SPAGHETTI WAREHOUSE INC
10-Q, 1996-02-13
EATING PLACES
Previous: OSHKOSH TRUCK CORP, 10-Q, 1996-02-13
Next: ERC INDUSTRIES INC /DE/, SC 13G, 1996-02-13











          FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION

               WASHINGTON, D.C. 20549

          (MARK ONE)

               [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the Quarterly period ended December 31, 1995
               OR

               [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from                  to          
               

               Commission file number: 1-10291

                              Spaghetti Warehouse, Inc.
                (Exact name of registrant as specified in its charter)

                       Texas                                75-1393176
               (State or other jurisdiction of                        (IRS
          Employer Identification
               incorporation or organization)                       
          Number)

               402 West I-30, Garland, Texas                   75043
                  (Address of Principal Executive Offices)              
          (Zip Code)

               Registrant's telephone number, including area code: 214/226-
          6000


          Indicate by check mark  whether the Registrant (1) has  filed all
          reports  required to  be filed  by  Section 13  or  15(d) of  the
          Securities  Exchange Act of  1934 during the  preceding 12 months
          (or for such shorter  period that the Registrant was  required to
          file  such  reports), and  (2) has  been  subject to  such filing
          requirements for the past 90 days.

                              Yes    X   .        No        .

          Indicate the number of shares outstanding of each of the issuer's
          classes  of common  stock,  as of  December  31, 1995:  5,624,038
          shares of common stock, par value $.01.
<PAGE>
<TABLE>
<CAPTION>




                                    PART 1 - FINANCIAL INFORMATION

            Item 1.  Financial Statements
                              SPAGHETTI WAREHOUSE, INC. AND SUBSIDIARIES
                                      Consolidated Balance Sheets
       
                                                       Assets        7/2/95           12/31/95
                                                                                    (Unaudited)
                 Current Assets:
                         <S>                                        <C>              <C>
                         Cash and cash equivalents                  $1,872,919       $5,306,140
                         Accounts receivable                        608,515          839,748
                         Inventories                                689,395          814,246
                         Income taxes refundable                    386,273          571,680
                         Prepaid expenses                           377,884          441,928
                                  Total current assets              3,934,986        7,973,742

                 Property and equipment, net                        66,767,369       66,570,951
                 Assets scheduled for divestiture                   381,651          381,651
                 Trademark and franchise rights, net                3,215,494        3,183,184
                 Deferred income taxes                              379,658          483,133
                 Other assets                                       831,868          1,071,340
                                                                    $75,511,026      $79,664,001
                         Liabilities and Stockholders' Equity

                 Current liabilities:
                         Current portion of long-term debt          $36,000          $565,714
                         Accounts payable                           2,769,654        2,952,614
                         Accrued payroll and bonuses                1,888,514        1,300,860
                         Deferred income taxes                      35,573           90,583
                         Other accrued liabilities                  1,806,888        1,858,690
                                  Total current liabilities         6,536,629        6,768,461

                 Long-term debt, less current portion               15,512,000       19,214,286
                 Deferred compensation                              26,624           58,439
                 Commitments and contingencies
                 Stockholders' equity:
                         Preferred stock of $1.00 par value; 
                         authorized 1,000,000 shares;
                                  no shares issued                          --               --
                         Common stock of $.01 par value; 
                         authorized 20,000,000 shares;
                                  issued 6,409,666 shares at 7/2/95 
                                  and 6,466,290 shares 
                                  at 12/31/95                       64,097           64,663
                 Additional paid-in capital                         35,747,731       36,002,801
                 Cumulative translation adjustment                  (575,874)        (544,668)
                 Retained earnings                                  24,428,382       24,471,358
                                                                    59,664,336       59,994,154
                 Less cost of 812,457 shares at 7/2/95
                  and 842,252 shares at
                         12/31/95 of common stock
                          held in treasury                          (6,228,563)      (6,371,339)
                                                                    53,435,773       53,622,815

                                                           $        75,511,026       $79,664,001
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



            SPAGHETTI WAREHOUSE, INC. AND SUBSIDIARIES

            Consolidated Statements of Income
            (Unaudited)


                                    26-Week     26-Week     13-Week     13-Week
                                    Period      Period      Period      Period
                                    Ended       Ended       Ended       Ended
                                     1/1/95     12/31/95    1/1/95      12/31/95
            Revenues:
            <S>                     <C>         <C>         <C>         <C>
            Restaurant sales        $39,369,979 $36,065,655 $19,070,898 $17,480,555
            Franchise               316,601     325,195     139,124     130,142
            Other                   294,153     266,224     122,621     127,395
              Total revenues        39,980,733  36,657,074  19,332,643  17,738,092

            Costs and expenses:
              Cost of sales         10,376,355  9,028,801   5,038,572   4,458,222
              Operating expenses    22,866,578  21,515,936  11,152,567  10,701,115
              General and
                administrative
               expenses             2,680,818   3,053,075   1,286,962   1,568,297
              Depreciation and
               amortization         2,742,299   2,559,585   1,355,041   1,274,183
              Total costs
                 and expenses       38,666,050  36,157,397  18,833,142  18,001,817

            Income (loss) 
              from operations       1,314,683   499,677     499,501     (263,725)
            Net interest expense    609,030     514,698     320,122     264,380

            Income (loss) before
              income tax expense 
              (benefit)             705,653     (15,021)    179,379     (528,105)
            Income tax expense 
              (benefit)             159,739     (57,997)    35,960      (142,960)

            Net income
              (loss)                $545,914    $42,976     $143,419    $(385,145)

            Net income (loss) 
              per common share:
              Primary               $.10        $ .01       $ .03       ($.07 )
              Fully diluted         $.10        $ .01       $ .03       ($.07 )

            Weighted average common and common share equivalents outstanding:
              Primary               5,664,130   5,689,296   5,668,190   5,597,590
              Fully diluted         5,664,130   5,689,296   5,668,190   5,597,590
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
            SPAGHETTI WAREHOUSE, INC. AND SUBSIDIARIES

            Consolidated Statements of Cash Flows
            (Unaudited)
                                                      26-Week
                                                     Periods Ended
           <S>                                  <C>         <C>
                                                1/1/95      12/31/95
            Cash flows from
              operating activities:
            Net income                          $545,914    $42,976
            Adjustments to reconcile net income 
            to cash provided by
            operating activities:
            Depreciation and amortization
               expense                          2,742,299   2,559,585
            Loss on disposal of 
              property and equipment            1,833       143,236
            Deferred income taxes               (133,847)   (48,744)
            Other, net                          34,001      52,815
            Changes in assets and liabilities:
            Accounts receivable                 (160,815)   (236,150)
            Inventories                         87,484      (124,851)
              Income taxes receivable           (233,783)   (185,483)
              Prepaid expenses                  116,233     (64,002)
              Other assets                      (245,381)   (250,079)
              Accounts payable                  (206,122)   182,497
              Accrued payroll and bonuses       (1,565,681) (587,654)
              Other accrued liabilities         726,463     51,802
              Net cash provided by 
                operating activities            1,708,598   1,535,948

            Cash flows from investing activities:
              Purchase of property 
                and equipment                   (2,022,431) (2,589,806)
              Proceeds from sales of
                property and equipment          61,365      159,369
              Collection of notes receivable                48,221            6,092
              Net cash used in 
                investing activities            (1,912,845) (2,424,345)

            Cash flows from financing activities:
              Borrowings from long-term debt    741,000     4,250,000
              Principal payments on 
                long-term debt                  (9,000)     (18,000)
              Purchase of treasury shares       (370,695)   (142,776)
              Proceeds from sale of common 
                stock and exercise of employee
                stock options                   144,564     234,636
              Net cash provided by 
                financing activities            505,869     4,323,860

            Effects of exchange rate 
                changes on cash and
                cash equivalents                (25,819)    (2,242)
            Net decrease/increase in cash 

</TABLE>







                and cash equivalents            275,803     3,433,221
            Cash and cash equivalents 
                at beginning of period          1,917,679   1,872,919
            Cash and cash equivalents 
                at end of period                $2,193,482  $5,306,140
            Interest paid 
                (net of amounts capitalized)    $350,428    $550,766
            Income taxes paid
                (net of refunds collected)      $539,913    $194,425
<PAGE>







                              SPAGHETTI WAREHOUSE, INC.
                                   AND SUBSIDIARIES

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



          1.   Basis of Presentation

             In the opinion of the Company, the accompanying condensed
          consolidated financial statements contain all adjustments
          (consisting only of normal recurring accruals and adjustments)
          necessary for a fair presentation of the consolidated financial
          position as of December 31, 1995 and the consolidated results of
          operations and cash flows for the 26-week and 13-week periods
          ended December 31, 1995 and January 1, 1995.  The condensed
          consolidated statement of income for the 26-week and 13-week
          periods ended December 31, 1995 are not necessarily indicative of
          the results to be expected for the full year.
          
          2.   Accounting Policies

             During the interim  periods the Company follows the  accounting
          policies set  forth in  its consolidated financial  statements in
          its  Annual  Report (Form  10-K)  (File  No.1-10291).   Reference
          should  be made to  such financial statements  for information on
          such accounting policies and further financial details. 

          3.        Subsequent Event

             On January  30, 1996,  the Board  of Directors  of the  Company
          approved  a  restructuring   plan  intended  to  strengthen   the
          Company s competitive  position and  improve corporate cash  flow
          and profitability.   In conjunction  with this plan,  the Company
          closed  seven of its 37 Company-owned stores in February 1996 and
          will  accrue certain  other  restructuring expenses.   The  seven
          stores  closed  include  those previously  located  in  Hartford,
          Connecticut;   Providence,  Rhode  Island;   Buffalo,  New  York;
          Rochester, New York; Columbia, South  Carolina; Greenville, South
          Carolina  and Little  Rock,  Arkansas.   The  Company expects  to
          record  an estimated pre-tax charge of $13.9 million in the third
          quarter  of fiscal  1996  to  cover  the  costs  related  to  the
          execution of this plan.

                       
<PAGE>






                       Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                  The following table  presents expenses as  a percentage
             of  total  revenues  for  certain  selected  financial  data
             included in the Condensed Consolidated Statements of Income.

<TABLE>
                                               26-Week           13-Week
                                                     Periods Ended     Periods Ended
                                                    1/1/95  12/31/95  1/1/95  12/31/95

               <S>                                   <C>      <C>      <C>      <C>
               Revenues  . . . . . . . . . . . .     100.0%   100.0%   100.0%   100.0%

               Costs and expenses:
                   Cost of sales . . . . . . . .      26.0     24.6     26.0     25.1
                   Operating expenses  . . . . .      57.2     58.7     57.7     60.3
                   General and administrative expenses          6.7      8.3      6.7
                   8.9
                   Depreciation and amortization       6.8      7.0      7.0      7.2
                          Total costs and expenses          96.7        98.6     97.4
                     101.5

               Income (loss) from operations . .       3.3      1.4      2.6     (1.5)
               Net interest expense  . . . . . .       1.5      1.4      1.7      1.5

               Income (loss) before income taxes       1.8      0.0      0.9     (3.0)
               Income tax expense (benefit)  . .       0.4     (0.1)     0.2     (0.8)

               Net income (loss) . . . . . . . .       1.4%     0.1%     0.7%    (2.2%)

</TABLE>
             Results of Operations

              Revenues

                Revenues for the second quarter of fiscal 1996 decreased
             $1.6 million, or 8.2%, in comparison to the same quarter in
             the preceding year.  This decrease is due primarily to a
             4.7% decline in sales experienced by the 35 restaurants
             opened prior to July 4, 1994 that were also open at the end
             of the second quarter (annual same-stores) coupled with a
             $0.4 million loss in sales due to the temporary closure of
             the Marietta and Addison locations for their conversions to
             other concepts.  The decline in annual same-store sales was
             the result of a 9.0% decline in customer counts offset by a
             4.8% increase in check average. 

                Revenues for the six months ended December 31, 1995
             decreased $3.3 million, or 8.3%, compared to the same period
             last year.  This decrease is the result of a 7.8% decrease
             in annual same-store sales coupled with the $0.4 million
             loss in sales due to the temporary closure of Marietta and
             Addison.  This six-month decline in annual same-store sales
<PAGE>






             was the result of a 12.5% decline in customer counts offset
             by a 5.3% increase in check average.

                Management attributes the decline in same-store customer
             counts to the increased number of restaurants in the casual
             dining and Italian restaurant segments and to the normal
             decline in customer counts for stores in their second and
             third year of operation.  The increase in same-store check
             averages is the result of new menu items added in the second
             half of fiscal 1995 and to modest price adjustments made to
             selected menu items over the last 12 months. 

             Costs and Expenses

               Cost of Sales

               Cost of sales as a percentage of revenues were 25.1% for
             the current quarter compared to 26.0% for the same quarter
             last year.  For the first six months of fiscal 1996, cost of
             sales as a percentage of revenues were 24.6% compared to
             26.0% during the same period last year.  The current year
             decreases are attributed to improved food inventory controls
             and the utilization of the Company s new theoretical food
             costing system.  

               Operating Expenses

               Operating expenses as a percentage of revenues were 60.3%
             for the current quarter as compared to 57.7% for the same
             quarter last year.  Much of this increase as a percentage of
             revenues is due to the relatively fixed nature of certain
             operating expenses, including management and kitchen labor,
             occupancy costs and certain employee benefits, relative to
             the decline in annual same-store sales volumes. 
             Additionally, marketing expenditures were substantially
             higher in the current quarter compared to the same quarter
             last year.  These cost percentage increases were offset to
             some extent by cost reduction initiatives in the areas of
             cashier labor, group medical expenses and security costs.

               For the six-month period ending December 31, 1995,
             operating expenses as a percentage of revenues were 58.7%
             compared to 57.2% in the same period last year.  Much of the
             current year increase is also attributed to the relatively
             fixed nature of certain operating expenses relative to the
             six-month decline in annual same-store sales volumes.  The
             remaining change in operating costs for the current six-
             month period is due to an increase in marketing expenditures
             compared to the same period last year.

               General and Administrative Expenses (G&A)

               G&A expenses  as a  percentage of revenues  were 8.9%  for
             the  current quarter compared  to 6.7%  in the  same quarter
<PAGE>






             last  year.    Similar   to  some  operating  expenses,  the
             relatively fixed nature of certain G&A expenses, relative to
             the decline in annual  same-store sales volumes, contributed
             to  the increase in G&A  as a percentage  of total revenues.
             Also  contributing to  the increase  in current  quarter G&A
             expenses  was   the  implementation  of  the  Company s  new
             regional   marketing  manager   program  and   increases  in
             marketing  research costs,  management recruiting  costs and
             salaries  paid to  managers  in-training.   Furthermore, the
             Company  recorded a non-cash charge of $99,808 to G&A in the
             current quarter  to write-off certain costs  relating to the
             preparation of the Addison facility  for its conversion to a
             new concept.

               G&A expenses as a percentage of  revenues were 8.3% in the
             current six-month period compared to 6.7% in the same period
             last year.  This  current year increase is due  primarily to
             the reasons mentions above. 
               
               Depreciation and Amortization (D&A)

               D&A as a percentage of revenues  was 7.2% for the  current
             quarter  as compared to 7.0% for the same quarter last year.
             For  the  six  months ended  December  31,  1995,  D&A as  a
             percentage of  revenues was  7.0% compared  to 6.8% for  the
             same period  last year. These  increases as a  percentage of
             revenues are due to  additional depreciation incurred on new
             restaurant  point-of-sale (POS) equipment  and to  the fixed
             nature  of depreciation  relative to  the decline  in annual
             same-store sales  volumes.   These increases were  offset by
             decreases in pre-opening expense  amortization on new stores
             resulting  from  a  reduction  in  the  Company s  new  unit
             expansion rate.

             Net Interest Expense

               The Company  incurred  net  interest expense  of  $264,380
             during the  second quarter  compared to $320,122  during the
             same quarter last year.   For the six months  ended December
             31,  1996, net  interest  expense was  $514,698 compared  to
             $609,030 in the same  period last year.  These  current year
             decreases  are  attributed  to  decreases  in  average  debt
             outstanding  under  the   Company s  credit  facilities   in
             comparison to the prior year. 

             Income Taxes

               The Company s  effective income  tax rate  for the  second
             quarter  of fiscal 1996 was  27.1% compared to  20.0% in the
             same quarter last year.  Due to the decrease in  pre-tax net
             income,  the Company determined that it is unable to utilize
             the  FICA tip tax credit to the  extent that it had in prior
             years.  As a result, the effective tax rate increased in the
<PAGE>






             quarter ended December 31, 1995 compared to the same quarter
             last year.  

               As a result of a Canadian  income tax benefit recorded  in
             the  first quarter of fiscal  1996 and the  pre-tax net loss
             reported for  the six-month period ended  December 31, 1995,
             the Company realized  an income tax benefit during the first
             six  months  of fiscal  1996.    Alternatively, the  Company
             incurred  income tax expense  at an effective  rate of 22.6%
             during the first six months of fiscal 1995.
<PAGE>






             Liquidity and Capital Resources

               The  Company  had  working  capital  of  $1.2  million  at
             December 31, 1995 compared  to a working capital  deficit of
             $2.6  million at July 2, 1995.  The positive working capital
             balance at December 31,  1995 is the result of  excess funds
             borrowed  under  the  Company s  revolving  credit  facility
             during the second quarter  which are classified as long-term
             debt  for balance sheet  purposes.  Although  the Company is
             currently operating with a positive working capital balance,
             the   Company  normally  operates  with  a  working  capital
             deficit, which  is common in the  restaurant industry, since
             restaurant  companies  do not  normally  require significant
             investment in either accounts receivable or inventory.

               Net  cash  provided   by  operating  activities  was  $1.5
             million  for the first six months of fiscal 1996 compared to
             $1.7 million for the  same period last year.   This decrease
             is due primarily to  the decline in current year  net income
             offset somewhat by changes  in certain components of working
             capital.   

               Long-term debt outstanding  at December 31, 1995 consisted
             primarily  of a $15.0 million fixed rate term loan and $4.75
             million  borrowed  against   the  Company s  floating   rate
             revolving credit  facility.   The Company had  an additional
             $9.35 million  available under the revolving credit facility
             at December 31, 1995.

               Capital expenditures were  $2.6 million for the first  six
             months  of fiscal 1996 compared to $2.0 million for the same
             period  last  year.     Fiscal  1996   expenditures  consist
             primarily  of  renovations  and  additions   made  to  three
             existing Spaghetti Warehouse restaurants, costs of replacing
             point-of-sale (POS) equipment in five restaurants, and costs
             relating  to  the conversion  of  the  Marietta and  Addison
             locations into two new concepts.

               In  fiscal   1994,  the   Company s  Board   of  Directors
             authorized a program for  the repurchase of up  to 1,000,000
             shares  of  the  Company s   common  stock  for   investment
             purposes.   During the  second quarter of  fiscal 1996,  the
             Company repurchased  29,795 shares  of common stock  and has
             repurchased  780,952  shares  of  common  stock  under  this
             program  since  its  inception.   Further  repurchases  with
             respect to this program  are dependent upon various business
             and financial considerations. 

               On November  1, 1995, the  Company opened a  re-engineered
             version of  its existing concept in  Marietta, Georgia under
             the name  Spaghetti Warehouse  Italian Grill.   The Marietta
             restaurant underwent  a renovation to improve  its ambiance,
             while the menu was  expanded with the addition of  new items
             including   grilled  entrees,  sandwiches,   pizza  and  new
<PAGE>






             appetizers.     Additionally,   existing  menu   items  were
             reformulated to  enhance taste profiles,  and portion  sizes
             were  increased  to  improve  the  price/value  relationship
             offered  to  the customer.    Based  on favorable  operating
             results  achieved in  Marietta  thus far,  the Company  will
             convert  a second  Spaghetti  Warehouse  location  into  the
             Italian Gill format in the third quarter of fiscal 1996.

               In  a  separate  endeavor,  the  Company s newest  concept
             called  Cappellini s  opened on January 23, 1996 in Addison,
             Texas.  The  Company s previous Addison  Spaghetti Warehouse
             was  closed on October 23, 1995 to undergo conversion to the
             Cappellini s concept.  Cappellini s is an upscale restaurant
             featuring authentic Italian dishes prepared fresh  to order,
             served  in family-style  portions in  an atmosphere  that is
             intended  to  invoke  a  feeling  of  genuine   hospitality.
             Cappellini s  is designed  to  generate  check averages  and
             revenues   significantly   greater   than  the   traditional
             Spaghetti Warehouse.

               In January 1996,  the Company announced the approval of  a
             restructuring plan  calling for the closure  and disposition
             of  seven of  its  Company-owned stores.    It is  currently
             anticipated that  this plan will generate  proceeds from the
             sale of  assets of  approximately $4  million over the  next
             three years.

               In  addition  to the  conversion  of  the  second  Italian
             Grill,  the  Company plans  to  continue  to make  necessary
             replacements and  upgrades to its  existing restaurants  and
             information  systems.   Total  planned  capital expenditures
             relating  to all  projects  during the  next  12 months  are
             currently $2.0 million.   Cash flow from operations, current
             cash  balances  and  funds  available  under  the  Company s
             revolving credit  facility are expected to  be sufficient to
             fund planned  capital expenditures and the  share repurchase
             program for the next 12 months. 
<PAGE>






                             PART II - OTHER INFORMATION


             Item 1.   Legal Proceedings

               As discussed in  the Company s  Form 10-Q  for the  fiscal
             quarter ended October 1,  1995, a former restaurant employee
             of the Company  filed a suit  in the  44th Judicial  District
             Court, Dallas  County, Texas,  on October 18,  1995 alleging
             wrongful  termination, or alternatively, breach of contract,
             by the  Company.   The claimant  was  seeking $1,450,000  in
             compensatory and punitive damages.   The Company disposed of
             this  lawsuit on  January  25,  1996  in  an  out  of  court
             settlement with the claimant.   

               As discussed  in the Company s  Form 10-K  for the  fiscal
             year  ended July  2, 1996,  Elizabeth Bright  and Thomas  C.
             Bright  III,  the  principal  shareholders  in Bright-Kaplan
             International  Corporation ( BK ),  filed a  lawsuit against
             the  Company  in  the  Circuit  Court  of  Hamilton  County,
             Tennessee  on  August  11, 1995.    BK  is  the  owner of  a
             Spaghetti   Warehouse   Franchise   Restaurant  located   in
             Knoxville,  Tennessee. Mr.  & Mrs.  Bright claimed  that the
             Company misrepresented and concealed numerous material facts
             in  order to induce them to enter into a franchise agreement
             and that  the Company engaged in  deceptive trade practices.
             Mr. and Mrs. Bright  were seeking damages in excess  of $2.5
             million and were seeking trebling of such damages under  the
             Texas Deceptive  Trade Practices Act.   On January  3, 1996,
             upon  the Company s  application,  the Circuit  Court  judge
             ordered that such action  be stayed until resolution  of the
             arbitration  proceedings  with   the  American   Arbitration
             Association  in Dallas,  Texas.   BK  is seeking  damages in
             excess of $6.6  million in its arbitration claim against the
             Company.


             Item 6.                   EXHIBITS

                       Exhibit
                       Number:        Document Description

                       27.1 Financial Data Schedule
<PAGE>







                                        Signatures


             Pursuant to the requirements of the Securities and Exchange
             Act of 1934, the registrant has duly caused this report to
             be signed on its behalf by the undersigned thereunto duly
             authorized.

             Spaghetti Warehouse, Inc.

             Dated: February 12, 1996      By: /S/Phillip Ratner       
                                               Phillip Ratner
                                               President and
                                               Chief Executive Officer



             Dated: February 12 , 1996     By: /S/ H. G. Carrington, Jr.
                                               H.G. Carrington, Jr.
                                               Sr. Vice President of
                                               Finance and Chief Financial
                                               Officer
<PAGE>






             EXHIBIT INDEX

                                                             Sequentially
             Exhibit   Numbered
             Number               Document Description            Page   


              27.1-         Financial Data Schedule
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000775298
<NAME> SPAGHETTI WHAREHOUSE, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       5,306,140
<SECURITIES>                                         0
<RECEIVABLES>                                  839,748
<ALLOWANCES>                                         0
<INVENTORY>                                    814,246
<CURRENT-ASSETS>                             7,973,742
<PP&E>                                      92,915,809
<DEPRECIATION>                              26,344,858
<TOTAL-ASSETS>                              79,664,001
<CURRENT-LIABILITIES>                        6,774,461
<BONDS>                                     19,780,000
<COMMON>                                             0
                                0
                                     64,663
<OTHER-SE>                                  53,558,152
<TOTAL-LIABILITY-AND-EQUITY>                79,664,001
<SALES>                                     36,065,655
<TOTAL-REVENUES>                            36,657,074
<CGS>                                        9,028,801
<TOTAL-COSTS>                               30,544,737
<OTHER-EXPENSES>                             5,612,660
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             514,698
<INCOME-PRETAX>                               (15,021)
<INCOME-TAX>                                  (57,997)
<INCOME-CONTINUING>                             42,976
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    42,976
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission