IRE PENSION INVESTORS LTD-II
10-Q, 1997-05-14
REAL ESTATE
Previous: UNITED BANCORP INC /MI/, 10-Q, 1997-05-14
Next: FIRST LEESPORT BANCORP INC, 10QSB, 1997-05-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                Annual Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

         For the Quarter Ended                  Commission File Number
            March 31, 1997                              0-14188


                       I.R.E. PENSION INVESTORS, LTD. - II
                  (Exact Name of Registrant as Specified in its
                       Certificate of Limited Partnership)


           Florida                               59-2582239
   -----------------------         ---------------------------------------
   (State of Organization)         (I.R.S. Employer Identification Number)


           1750 E. Sunrise Boulevard
           Fort Lauderdale, Florida                          33304
    ---------------------------------------               ----------
    (Address of Principal Executive Office)               (Zip Code)



       Registrant's telephone number, including area code: (954) 760-5200


        Securities registered pursuant to Section 12(b) of the Act:
                                      None

          Securities registered pursuant to Section 12(g) of the Act:
                    Limited Partnership Units, $250 Per Unit

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.
                                                             Yes [X]    No [   ]



<PAGE>


                        I.R.E. Pension Investors, Ltd.-II
                         (A Florida Limited Partnership)

                            Statements of Operations
            For the three month periods ended March 31, 1996 and 1997
                                   (Unaudited)


                                             Three Months Ended
                                                  March 31,
                                                  ---------
                                                1996        1997
                                                ----        ----

Revenues:
  Rental income                         $     125,860     125,860
  Interest income                              22,378      23,126
  Other income                                     60         310
                                             --------    --------
   Total revenues                             148,298     149,296
                                             --------    --------

Costs and expenses:
  Depreciation                                103,150     103,150
  Property operations:
   Property management fees to affiliate        1,259       1,259
   Other                                        1,655       1,012
  General and administrative:
   To affiliates                                8,669       8,056
   Other                                       15,131      19,365
                                             --------    --------

     Total costs and expenses                 129,864     132,842
                                             --------    --------

Net income                                $    18,434      16,454
                                             ========    ========

Net income per weighted average
  limited partnership unit outstanding    $       .37         .33
                                             ========    ========



          See accompanying notes to unaudited financial statements.
<PAGE>
                        I.R.E. Pension Investors, Ltd.-II
                         (A Florida Limited Partnership)

                                 Balance Sheets
                      December 31, 1996 and March 31, 1997
                                   (Unaudited)


                                     Assets


                                                         1996        1997
                                                         ----        ----

Cash and cash equivalents                          $    332,701     342,212

Securities available for sale                         1,590,253   1,610,077

Investments in real estate:
   Office building                                    5,782,761   5,782,761
   Warehouse building                                 2,147,267   2,147,267
                                                     ----------  ---------- 
                                                      7,930,028   7,930,028
   Less accumulated depreciation                     (4,036,716) (4,139,866)
                                                     ----------  ---------- 
                                                      3,893,312   3,790,162
                                                     ----------  ---------- 

Other assets, net                                         2,337      19,208
                                                     ----------  ---------- 
                                                     $5,818,603   5,761,659
                                                     ==========  ========== 


                        Liabilities and Partners' Capital


Accrued expenses                                          6,787        -
Accounts payable                                         27,424      28,478
Other liabilities                                       169,105     160,648
Due to affiliates                                         2,925       5,018
                                                     ----------  ----------
      Total liabilities                                 206,241     194,144

Partners' capital:
   49,041 limited partnership units issued
    and outstanding                                   5,612,362   5,567,515
                                                     ----------  ----------

                                                     $5,818,603   5,761,659
                                                     ==========  ==========



            See accompanying notes to unaudited financial statements.


<PAGE>


                        I.R.E. Pension Investors, Ltd.-II
                         (A Florida Limited Partnership)

                         Statements of Partners' Capital
                    For the three months ended March 31, 1997
                                   (Unaudited)


                                            Limited      General
                                           Partners     Partners       Total
                                           --------     --------       -----


Balance at December 31, 1996             $ 5,615,063       (2,701)  5,612,362


Limited partner distributions                (61,301)         -       (61,301)

Net income                                    16,289          165      16,454
                                         -----------       ------   ---------

Balance at March 31, 1997             $    5,570,051       (2,536)  5,567,515
                                         ===========       ======   =========



          See accompanying notes to unaudited financial statements.


<PAGE>
                        I.R.E. Pension Investors, Ltd.-II
                         (A Florida Limited Partnership)

                            Statements of Cash Flows
               For the three months ended March 31, 1996 and 1997
                                   (Unaudited)


                                                            1996        1997 
                                                                             
Operating Activities:                                                        
   Net income                                          $    18,434      16,454
   Adjustments to reconcile net income                                       
    to net cash provided by                                                  
    operating activities:                                                    
      Depreciation                                         103,150     103,150
      Non-cash portion of rental income                     (8,457)     (8,457)
   Changes in operating assets and liabilities:
      Increase (decrease) in accrued
       expenses, accounts payable, other
       liabilities and due to affiliates                       338     (21,723)
      Decrease in other
       assets, net                                           1,388       1,212  
                                                        ----------  ----------
Net cash provided by operating                                                  
   activities                                              114,853      90,636  
                                                        ----------  ----------
                                                                                
Investing Activities:                                                           
   Redemption and sale of securities                                            
    available for sale                                   1,350,087   1,590,253  
   Purchase of securities                                                       
    available for sale                                  (1,609,427) (1,610,077) 
                                                        ----------  ----------

Net cash used in                                                                
   investing activities                                   (259,340)    (19,824) 
                                                        ----------  ----------
                                                       
Financing Activities:
   Limited partner distributions                           (61,640)    (61,301)
                                                        ----------  ----------
Net cash used by financing
   activities                                              (61,640)    (61,301)
                                                        ----------  ----------
Increase (decrease) in cash and
   cash equivalents                                       (206,127)      9,511

Cash and cash equivalents at
   beginning of period                                     470,925     332,701
                                                        ----------  ----------

Cash and cash equivalents
   at end of period                                    $   264,798     342,212
                                                        ==========  ==========



          See accompanying notes to unaudited financial statements.


<PAGE>


                        I.R.E. Pension Investors, Ltd.-II
                         (A Florida Limited Partnership)

                   Notes to Unaudited Financial Statements
                                 March 31, 1997

Note 1 - General
- ----------------

The accompanying  financial  statements have been prepared by the Partnership in
accordance with the accounting  policies described in its 1996 Annual Report and
should be read in  conjunction  with the  notes to  financial  statements  which
appear in that report.

Note 2 - Real Estate
- --------------------

On December 15, 1987, the Partnership  purchased  Federal  Express  Distribution
Center,   a  one  story  37,500   square  foot   office/warehouse   building  in
Jacksonville,  Florida.. The building was designed for and is occupied solely by
Federal Express Corporation pursuant to a ten year lease which commenced June 8,
1987 and expires June 30, 1997. Federal Express has expressed their intention to
relocate to a larger  facility  and has  requested  an  extension of their lease
through March 1998.

On December 31, 1986, the Partnership purchased Galleria Professional  Building,
a six story office building  containing  60,965 square feet of net leasable area
in Fort Lauderdale, Florida.

Following is summarized financial  information with respect to operations at the
Galleria Professional Building office building.

                                        Three months ended    
                                             March 31,        
                                             ---------        
                                          1996      1997      
                                          ----      ----      
                                                              
      Rental income                      236,357   264,277    
      Other income                         1,620     2,654    
                                         -------   -------    
                                         237,977   266,931    
                                                              
      Property operating expenses        136,582   134,942    
      Ground rent                          9,423     9,342    
                                         -------   -------    
                                         146,005   144,284    
                                         -------   -------    
                                                              
      Operating income                    91,972   122,647    
                                         =======   =======    
      

Note 3 - Other Liabilities
- --------------------------

Other liabilities at December 31, 1996 and March 31, 1997 consists  primarily of
unearned  rental  income,  which as stated in the 1996 Annual  report  (note 1),
arises from leases with  non-level  payments being  recognized  ratably over the
term of the lease.

Note 4 - Compensation to General Partners and Affiliates
- --------------------------------------------------------

During the three month  periods ended March 31, 1996 and 1997,  compensation  to
general partners and affiliates were as follows:

                                               1996        1997
                                               ----        ----
Reimbursement for administrative
  and accounting services                 $   8,669       8,056
Property management fees                      1,259       1,259
                                              -----       -----
Total                                     $   9,928       9,315
                                              =====       =====


Note 5 - Securities Available for Sale
- --------------------------------------

The  Partnership's  securities  are  available  for sale and are carried at fair
value, with any related unrealized  appreciation and or depreciation reported as
a separate component of partners capital.  At December 31, 1996, the Partnership
held  one  treasury  bill  that  matured  in  February  1997,  the cost of which
approximated  fair value. At March 31, 1997, the  Partnership  held one treasury
bill that matures in May 1997, the cost of which approximates fair value.

Note  6 - Management Representation
- -----------------------------------

In the opinion of Partnership  Management,  all adjustments,  none of which were
other than normal recurring  accruals,  necessary for a fair presentation of the
accompanying financial information have been included.


<PAGE>


                        I.R.E. Pension Investors, Ltd.-II
                         (A Florida Limited Partnership)

         Management's Discussion and Analysis of Financial Condition
                            and Results of Operations
                                 March 31, 1997


A description of the Partnership's investment properties follows:

  *   Federal  Express  Distribution  Center - A 38,000  square  foot  warehouse
      building located in Jacksonville, Florida.

  *   Galleria  Professional  Building - A 61,000  square foot  office  building
      located in Fort Lauderdale, Florida.

The Galleria  Professional  Building and the Federal Express Distribution Center
are net leased to their tenants.

Other general and administrative expenses increased approximately $4,000 for the
three month period ended March 31, 1997 as compared to the 1996 primarily due to
an increase in  professional  fees  associated with the appraisal of the Federal
Express  Distribution  Center. This increase was offset with a decrease in legal
fees  associated  with the preparation of a sale contract on the Federal Express
Distribution Center in 1996.

The lease on the Federal Express  Distribution  Center expires on June 30, 1997.
Federal  Express has expressed  their intention to relocate to a larger facility
and has  requested  an  extension  of their  lease  through  March  1998.  It is
anticipated that the extension will be granted and the Partnership has begun the
search for either a replacement tenant or a buyer for the property.

At March 31, 1997, the Partnership had  approximately  $342,000 of cash and cash
equivalents  and  approximately  $1.6  million in  Treasury  Bills  included  in
securities  available for sale. The Partnership has been paying distributions of
2% per annum of original  capital on a quarterly  basis since the fourth quarter
of 1990.

The Partnership's  long term prospects will be primarily  affected by future net
income at the Galleria  Professional  Building and finding a replacement  tenant
for or sale of the Federal Express Distribution Center. Due to the uncertainties
involving  the  real  estate  market  and  the  status  of the  Federal  Express
Distribution  Center,  management cannot reasonably  determine the Partnership's
long term liquidity position.  However, the Partnership has sufficient liquidity
for operations and to meet its  obligations  and  commitments  over the next few
years.

Except for historical  information  contained  herein,  the matters discussed in
this  report are  forward-looking  statements  made  pursuant to the safe harbor
provisions   of  the   Securities   Litigation   Reform   Act  of  1995.   These
forward-looking  statements are based largely on the Company's  expectations and
are subject to a number of risks and  uncertainties,  including  but not limited
to, economic,  competitive and other factors affecting the Company's operations,
markets,  property values and other factors  discussed  elsewhere in this report
and the  documents  filed  by the  Company  with  the  Securities  and  Exchange
Commission.  Many of these  factors  are beyond the  Company's  control.  Actual
results could differ materially from these forward-looking  statements. In light
of  these  risks  and  uncertainties,   there  can  be  no  assurance  that  the
forward-looking information contained in this report will, in fact, occur.


<PAGE>


                       I.R.E. Pension Investors, Ltd. -II
                         (A Florida Limited Partnership)

                           Part II - Other Information
                                  March 31 1997


Item 1 through 5

Not applicable.

Item 6 - Exhibits and Reports on Form 8-K

a.    Exhibit 27 - Financial data schedule

b.    No report on Form 8-K was  filed  during  the  quarter  ended  March 31,
      1997.




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



                                    I.R.E. PENSION INVESTORS, LTD.-II
                                    Registrant
                              By:   I.R.E. Pension Advisors II, Corp.
                                    Managing General Partner of Registrant




Date:  May 9, 1997            By:    /s/ Glen R. Gilbert
                                    --------------------
                                    Glen R. Gilbert, Senior Vice President
                                      and Chief Financial Officer

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE MARCH
31,  1997 FORM 10-Q AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<NAME>                                    I.R.E. Pension Investors, Ltd. - II
       
<S>                                            <C>    
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-END>                                   Mar-31-1997
<CASH>                                         342,212
<SECURITIES>                                   1,610,077
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         7,930,028
<DEPRECIATION>                                 4,139,866
<TOTAL-ASSETS>                                 5,761,659
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     5,567,515
<TOTAL-LIABILITY-AND-EQUITY>                   5,761,659
<SALES>                                        0
<TOTAL-REVENUES>                               149,296
<CGS>                                          0
<TOTAL-COSTS>                                  132,842
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                16,454
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   16,454
<EPS-PRIMARY>                                  0.33
<EPS-DILUTED>                                  0.33
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission