PERKIN ELMER CORP
10-Q, 1995-05-12
LABORATORY ANALYTICAL INSTRUMENTS
Previous: PATRICK INDUSTRIES INC, 10-Q, 1995-05-12
Next: PFIZER INC, 10-Q, 1995-05-12






             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549
                        ____________

                          FORM 10-Q


 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

        For the quarterly period ended March 31, 1995

                             OR

 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

               Commission file number: 1-4389



                THE PERKIN-ELMER CORPORATION
   (Exact Name of Registrant as Specified in Its Charter)


            New York                   06-0490270
         (State or Other            (I.R.S. Employer
         Jurisdiction of         Identification Number)
        Incorporation or
          Organization)

                      761 Main Avenue,
              Norwalk, Connecticut   06859-0001
   (Address of Principal Executive Offices, including Zip Code)


                           (203) 762-1000
    (Registrant's Telephone Number, Including Area Code)




Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
                  Yes __x_         No ____


Number of shares outstanding of Common Stock, par value $1 per
share, as of May 1, 1995:  41,860,693


<PAGE>


                THE PERKIN-ELMER CORPORATION

                            INDEX



Part I.  Financial Information                                            Page



         Condensed Consolidated Statements of Operations for the            1
         Three Months and Nine Months Ended March 31, 1995 and 1994


         Condensed Consolidated Statements of Financial Position at         2
         March 31, 1995 and June 30, 1994

         Condensed Consolidated Statements of Cash Flows for the            3
         Nine Months Ended March 31, 1995 and 1994

         Notes to Unaudited Condensed Consolidated Financial Statements     4

         Management's Discussion and Analysis of Financial Condition        6
         and Results of Operations



Part II. Other Information                                                 10




THE PERKIN-ELMER CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
unaudited
(Dollar amounts in thousands, except per share amounts)


                                     Three months ended    Nine months ended
                                          March 31,             March 31,

                                         1995       1994       1995       1994

Net revenues                       $  274,612 $  263,462 $  782,861 $  763,581
Cost of sales                         145,866    134,530    412,628    397,414

Gross margin                          128,746    128,932    370,233    366,167

Selling, general and administrative    79,429     76,755    231,050    222,205
Research, development and engineering  23,688     25,033     70,168     70,394

Operating income                       25,629     27,144     69,015     73,568
Gain on sale of investment, net        20,800                20,800
Interest expense                       (2,172)    (1,840)    (6,526)    (5,303)
Interest income                           761        548      2,148      1,490
Other income (expense), net               262       (672)      (608)      (531)

Income before income taxes             45,280     25,180     84,829     69,224

Provision for income taxes              8,604      4,785     16,118     13,153

Income from continuing operations      36,676     20,395     68,711     56,071

Loss from discontinued operations
     (net of income taxes)                                             (12,465)



Net income                         $   36,676 $   20,395 $   68,711 $   43,606

Per share amounts:
Income from continuing operations  $     0.86 $     0.45 $     1.61 $     1.25
Loss from discontinued operations                                        (0.28)


Net income                         $     0.86 $     0.45 $     1.61 $     0.97


Dividends per share                $     0.17 $     0.17 $     0.51 $     0.51



See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.



                                                 -1-

<PAGE>
     THE PERKIN-ELMER CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
    (Dollar amounts in thousands)


                                                  At March 31,    At June 30,
                                                     1995            1994
Assets
                                                  (unaudited)
Current Assets
  Cash and cash equivalents                     $    74,952     $    25,003
  Accounts receivable, net                          228,485         231,564
  Inventories                                       207,730         201,436
  Prepaid expenses and other current assets          61,755          56,695

      Total current assets                          572,922         514,698

Property, Plant and Equipment, net                  151,831         149,071

Other Assets
  Other long-term assets                            141,534         164,524
  Net assets of discontinued operations                              56,207

      Total other assets                            141,534         220,731

Total Assets                                    $   866,287     $   884,500


Liabilities and Shareholders' Equity

Current Liabilities
  Loans payable                                 $    47,187     $    83,552
  Accounts payable                                   75,495          73,221
  Accrued salaries and wages                         34,645          41,809
  Accrued taxes on income                            42,327          38,073
  Other accrued expenses                            141,902         141,643

      Total current liabilities                     341,556         378,298

Long-Term Debt                                       36,450          34,270
Other Long-Term Liabilities                         182,982         181,500

Shareholders' Equity
  Capital stock                                      45,600          45,600
  Capital in excess of par value                    178,739         178,739
  Retained earnings                                 226,383         181,130
  Cumulative translation adjustments                  8,693           5,521
  Net unrealized holding loss on
  available-for-sale securities                         (65)
  Minimum pension liability                         (36,259)        (36,259)
  Treasury stock, at cost                          (117,792)        (84,299)

      Total shareholders' equity                    305,299         290,432

Total Liabilities and Shareholders' Equity      $   866,287     $   884,500


              See accompanying Notes to Unaudited Condensed
              Consolidated Financial Statements.

                                         -2-

<PAGE>
                THE PERKIN-ELMER CORPORATION

       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          unaudited
                (Dollar amounts in thousands)

<TABLE>
                                                                    Nine months ended March 31,

<CAPTION>
                                                                        1995           1994
<S>
Operating Activities                                                 <C>            <C>
Income from continuing operations                                 $   68,711     $   56,071
Adjustments to reconcile income from continuing
operations to net cash provided (used) by operating activities:
    Depreciation and amortization                                     30,395         30,774
    Gains from the sale of assets, net                               (22,129)        (3,340)
    Other, net                                                          (279)           617
Changes in operating assets and liabilities:
    (Increase) decrease in accounts receivable                        13,552        (36,606)
    (Increase) decrease in inventories                                   986        (26,338)
    Increase in prepaid expenses and other assets                     (9,174)       (12,127)
    Increase (decrease) in accounts payable and other liabilities    (18,194)         5,570
Legal settlement                                                                    (15,550)

Net Cash Provided (Used) by Operating Activities                      63,868           (929)


Investing Activities
Additions to property, plant and equipment
(net of disposals of $1,563 and $1,125, respectively)                (22,353)       (23,058)
Short-term investments                                                                  587
Proceeds from the sale of assets, net                                110,706         10,699

Net Cash Provided (Used) by Investing Activities                      88,353        (11,772)


Financing Activities
  Proceeds from long-term borrowings                                                 26,586
  Principal payments on long-term debt                                (1,119)
  Net change in loans payable                                        (40,614)        15,988
  Dividends declared                                                 (21,459)       (22,431)
  Purchases of common stock for treasury                             (40,297)       (32,073)
  Stock issued for stock plans, net of cancellations                   4,840         17,013

Net Cash (Used) Provided by Financing Activities                     (98,649)         5,083

Effect of Exchange Rate Changes on Cash                               (3,623)           (24)

Net Change in Cash and Cash Equivalents                               49,949         (7,642)

Cash and Cash Equivalents beginning of period                         25,003         28,582

Cash and Cash Equivalents end of period                           $   74,952     $   20,940



</TABLE>
                 See accompanying Notes to Unaudited Condensed
                 Consolidated Financial Statements.


                                                         -3-

<PAGE>



                    THE PERKIN-ELMER CORPORATION

   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1   - The  condensed  consolidated financial statements  should
           be  read  in  conjunction with  the financial  statements
           presented   in   The   Perkin-Elmer  Corporation's   (the
           Company's)  Annual  Report on Form 10-K  for  the  fiscal
           year   ended   June  30,  1994.   Significant  accounting
           policies disclosed therein have not changed.

NOTE 2   -  Inventories are stated at the lower of cost (on a first-
            in,   first-out  basis)  or  market.   Inventories   are
            comprised of  the following major components:

            (Dollar amounts in millions)   March 31      June 30,
                                            1995          1994
            Raw materials and supplies     $   27.6      $    24.9

            Work-in-process                    17.3           22.4

            Finished products                 162.8          154.1

                                           $  207.7      $   201.4


NOTE 3   -  During  the  third quarter of fiscal 1995,  the  Company
            sold  its equity interest in Silicon Valley Group,  Inc.
            for  net  cash proceeds of $49.8 million.   The  Company
            recorded a pre-tax net gain of $20.8 million or $.39 per
            share after tax.

NOTE 4   -  On  March  6,  1995, the Company announced  the  planned
            purchase  of  Photovac Inc.,  a privately held  Canadian
            company.   Photovac Inc., founded in 1975, is a  leading
            developer    and   manufacturer   of   field    portable
            instrumentation  used  for  on  site  analysis  in   the
            environmental,  industrial  hygiene,  and  occupational,
            safety  and  health  markets.   The  cash  purchase  was
            completed on April 12, 1995.

NOTE 5   -  On September 30, 1994, the Company concluded the sale of
            its   Material  Sciences  segment,  consisting  of   the
            Company's   Metco  division  (Metco)  headquartered   in
            Westbury,  New  York,  to Sulzer  Inc.,  a  wholly-owned
            subsidiary  of  Sulzer,  Ltd., Winterthur,  Switzerland.
            The  Company received net cash proceeds of approximately
            $56.2  million as a result of the sale.  Metco  produces
            combustion,  electric  arc  and  plasma  thermal   spray
            equipment and supplies.  The Company recorded an  after-
            tax loss on the disposal of Metco of $7.7 million during
            the fourth quarter of fiscal 1994, including a provision
            of  $5.0  million (less applicable taxes of $.8 million)
            for operating losses during the phase-out period.

                               -4-

<PAGE>


NOTE 6   -  During  the  first quarter of fiscal 1994, the  Company
            sold the net assets of its Applied Science Operation to
            Orbital  Sciences  Corporation.  The  Company  received
            cash proceeds of $600,000 and 320,000 shares of Orbital
            Sciences   Corporation   common   stock,   which   were
            subsequently  disposed  of in  the  second  quarter  of
            fiscal 1994 for proceeds of approximately $5.0 million.
            During  the second quarter of fiscal 1994, the  Company
            sold its minority equity investment in MRJ, Inc. to MRJ
            Group, Inc. for $3.3 million in cash.  In addition, two
            subordinated notes due from MRJ Group, Inc. were repaid
            to  the  Company.  The gains from these sales were  not
            significant to the Company's results of operations.

NOTE 7   -  During  the second quarter of fiscal 1994, the  Company
            paid  $15.5 million to settle potential claims  related
            to  the  Hubble Space Telescope mirror.   This  amount,
            which   included   legal   costs,   was   recorded   in
            discontinued operations.

NOTE 8   -  The  Company adopted Statement of Financial  Accounting
            Standards  (SFAS)  No.  115,  "Accounting  for  Certain
            Investments in Debt and Equity Securities" in the first
            quarter  of fiscal 1995.  The aggregate fair  value  of
            the  Company's securities subject to SFAS  No.  115  at
            March 31, 1995 is $9.5 million with amortized costs  of
            $  9.6  million and a gross unrealized holding loss  of
            $.1   million,  which  is  reflected  in  shareholders'
            equity.    There was no impact to earnings as a  result
            of the adoption of SFAS No. 115.

NOTE 9   -  The  Company  is  required to  implement  Statement  of
            Financial Accounting Standards No. 121, "Accounting for
            the  Impairment of Long-Lived Assets and for Long-Lived
            Assets  to be Disposed Of ", no later than fiscal  year
            1996.   This statement requires that long-lived  assets
            and  certain  identifiable intangibles to be  held  and
            used  by  an entity be reviewed for impairment whenever
            events  or changes in circumstances indicate  that  the
            carrying  amount  of an asset may not  be  recoverable.
            The  Company  is currently analyzing the  statement  to
            determine   the  impact,  if  any,  on  its   financial
            statements.

NOTE 10  -  The  Company  has  announced plans to  take  a  pre-tax
            charge of at least $20 million in the fourth quarter of
            fiscal   1995   for   actions  to   improve   operating
            efficiencies  and to reduce future costs and  expenses.
            Actions to be taken include facility consolidations  in
            certain  overseas locations, staff reductions,  and  an
            early retirement incentive program in the U.S.

NOTE 11  -  The    unaudited   condensed   consolidated   financial
            statements  reflect, in the opinion  of  the  Company's
            management,  all adjustments which are necessary for  a
            fair  statement of the results for the interim periods.
            All  such adjustments are of a normal recurring nature.
            These  results are, however, not necessarily indicative
            of  the  results  to  be expected for  the  full  year.
            Certain amounts in the condensed consolidated financial
            statements   have  been  reclassified  for  comparative
            purposes.

                               -5-

<PAGE>


                    THE PERKIN-ELMER CORPORATION

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS

The   following   comments  should  be  read  in  conjunction   with
"Management's Discussion and Analysis" appearing on pages 21 - 25 of
the Company's 1994 Annual Report to Shareholders.


RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1995

Consolidated  net revenues were $274.6 million in the third  quarter
of  fiscal 1995 compared with $263.5 million in the third quarter of
fiscal  1994.  The prior year's third quarter included $11.4 million
in  net revenues from the Physical Electronics Division (PHI), which
was  sold  as  of  the  end  of the third quarter  of  fiscal  1994.
Excluding the results of PHI, net revenues increased $22.6  million,
or 9%, over the same period last year.  Currency translation effects
in  Europe  and the Far East comprised approximately $15 million  of
the  third  quarter's net revenue increase over the prior  year,  in
contrast  to the previous year, which was not significantly affected
by  currency translation.  The balance of the increase was primarily
the result of higher life science related product sales. Revenues in
all  geographic areas, with the exception of the Far East, increased
over  the  prior  year.  The Far East was adversely  affected  by  a
decrease  in  government  funding in Japan compared  with  the  same
period last year.

Gross  margin as a percentage of net revenues was 46.9% in the third
quarter  of fiscal 1995 compared with 48.9% in the third quarter  of
fiscal  1994.  Excluding the effects of PHI, gross margin  decreased
approximately  2%  in  the quarter compared  with  the  prior  year.
Competitive  pricing  pressures, particularly  in  Europe,  and  the
previously  mentioned  volume decrease in  Japan  were  the  primary
reasons for the unfavorable gross margin performance.

Operating  expenses  were  $103.1 million  in  the  current  quarter
compared  with $101.8 million in the third quarter of  fiscal  1994.
Excluding  PHI,  the current quarter's expenses  were  $5.0  million
higher   than   the  prior  year's  third  quarter,  with   currency
translation  accounting  for  approximately  $4.0  million  of   the
increase.   Selling, general and administrative expenses were  $79.4
million  for  the quarter, an increase of $2.7 million  over  fiscal
1994's   third  quarter.   When  measured  on  a  comparable  basis,
excluding  PHI,  SG&A  expenses  increased  $4.7  million.  Currency
translation in Europe and the Far East accounted for $3.1 million of
the  increase.  The balance was attributable to increased  worldwide
marketing expenses, primarily in North America and Europe,  for  the
promotion  of  recently introduced products.  Research,  development
and  engineering  expenses, when measured  on  a  comparable  basis,
remained relatively constant with the prior year's third quarter.

Interest  expense  was $2.2 million in the third quarter  of  fiscal
1995  compared  with $1.8 million one year ago.   The  increase  was
attributable to higher interest rates that were partially offset  by
lower  short-term borrowing levels in the quarter.  Interest  income
was  $.8 million compared with $.5 million a year ago.  The increase
resulted  from interest on a note received from the sale of divested
operations.


                               -6-

<PAGE>


Other  income,  net was $.3 million in the current quarter  compared
with  other  expense,  net of $.7 million in the  third  quarter  of
fiscal  1994.  The third quarter of fiscal 1995 included a net  gain
on  the  sale of real estate,  partially offset by increased foreign
currency transaction costs and losses.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED MARCH 31, 1995

Consolidated  net  revenues were $782.9 million in  the  first  nine
months  of fiscal 1995 compared with $763.6 million in fiscal  1994.
Included  in  the prior year was $39.1 million of net revenues  from
two  units,  Applied Science Operation (ASO) and PHI.   The  Company
sold  ASO during the first quarter of fiscal 1994 and PHI as of  the
end  of  the third quarter.  Excluding the effects of the two  units
sold,  net  revenues increased $58.4 million, or 8%, over the  prior
year.    The effects of currency translation in Europe and  the  Far
East,    as   a  result  of  the  weaker  U.S.  dollar,    comprised
approximately  $35  million  of  the increase.   Operationally,  all
geographic  markets, with the exception of the  Far  East,  improved
over  the prior year.  The Far East was negatively impacted  by  the
decrease  in Japanese governmental funding in the biotechnology  and
environmental  product  areas.    While the  traditional  analytical
instrument  products experienced lower demand in fiscal  1995,  life
science product revenues have continued to increase.

Gross margin as a percentage of net revenues was 47.3% for the  nine
months of fiscal 1995 compared with 48.0% in fiscal 1994.  Excluding
the effects of ASO and PHI, gross margin decreased approximately 1%.
Lower volumes of high margin business, competitive pricing pressures
and a less favorable product mix in Europe and the Far East were the
primary factors.

Operating expenses were $301.2 million for the first nine months  of
fiscal  1995  compared  with $292.6 million in  fiscal  1994.   When
measured  on a comparable basis, excluding the expenses of  the  two
units  sold,  operating  expenses as a percentage  of  net  revenues
remained  constant  at  39%.  Reductions in administrative  expenses
were   offset  by  the  unfavorable  effects  of  foreign   currency
translation  in  Europe  and the Far East  and  increased  worldwide
marketing  expenses.   Research  and development  expenses  remained
constant with the prior year.

Interest  expense was $6.5 million for the nine months  ended  March
31,  1995  compared  with  $5.3 million  for  fiscal  1994.   Higher
borrowing  levels  in the first quarter of the  year  and  increased
interest  rates  for  the  current year contributed  to  the  higher
expense.   Interest  income was $2.1 million  in  the  current  year
compared  with  $1.5 million in fiscal 1994.  The increase  was  the
result  of   interest  income on notes received  from  the  sale  of
divested operations.

Other expense, net for the nine months ended March 31, 1995 was  $.6
million  compared with $.5 million in the prior year.   The  current
year  includes higher foreign currency transaction costs and losses,
partially offset by a gain on the sale of real estate.  In addition,
in  fiscal  1994, the Company sold the net assets  of  ASO  and  its
interest in MRJ, Inc. (See Note 6).  The net gains on sale from both
transactions were included in other income and were not material  to
the Company's results of operations.

The effective income tax rate was 19% for the first nine months of
both fiscal years.

                               -7-

<PAGE>

DISCONTINUED OPERATIONS

On  September  30,  1994,  the Company concluded  the  sale  of  its
Material  Sciences  segment,  consisting  of  the  Company's   Metco
division  (Metco)  headquartered in Westbury, New  York,  to  Sulzer
Inc.,   a  wholly-owned  subsidiary  of  Sulzer,  Ltd.,  Winterthur,
Switzerland.    The   Company  received   net   cash   proceeds   of
approximately $56.2 million as a result of the sale.  Metco produces
combustion,  electric  arc and plasma thermal  spray  equipment  and
supplies.  The Company recorded an after-tax loss on the disposal of
Metco  of  $7.7  million during the fourth quarter of  fiscal  1994,
including a provision of $5.0 million (less applicable taxes of  $.8
million)  for operating losses during the phase-out period.  Metco's
fiscal 1994 results were included in discontinued operations.

During  the  second quarter of fiscal 1994, the Company  paid  $15.5
million  to  settle  potential claims related to  the  Hubble  Space
Telescope  mirror.   This amount, which included  legal  costs,  was
recorded in discontinued operations.

FINANCIAL RESOURCES AND LIQUIDITY

The Company's cash and cash equivalents aggregated $75.0 million  at
March  31,  1995, compared with $25.0 million at the end  of  fiscal
1994.   Net cash provided by operations was $63.9  million  for  the
first  nine months of fiscal 1995 as compared with net cash used  by
operating activities of $.9 million for the prior year's nine  month
period.   The  prior year included a $15.5 million payment  made  to
settle  potential  claims  related to  the  Hubble  Space  Telescope
mirror,  as  well as increased inventory levels and higher  accounts
receivables  for  life  science products in the  Far  East.   During
fiscal   1995,   cash  was  used  primarily  for  accounts   payable
disbursements, tax payments, funding for the Company's U.S.  pension
and  profit  sharing plans, and payments related to the merger  with
Applied  Biosystems, Inc. Capital expenditures of approximately  $24
million remained constant with the prior year's spending level.

Net  proceeds received from the sale of assets and cash provided  by
operating  activities were used to reduce borrowings,  fund  capital
expenditures,   pay  regular  dividends  to  the  shareholders   and
repurchase shares of the Company's common stock.  Approximately  1.4
million  shares of common stock, at a cost of $40.3  million,   were
repurchased  during  the first nine months of  fiscal  1995.  Common
stock  purchases were made in support of the Company's various stock
plans  and as part of a share repurchase authorization.  The Company
has  no  specific  share  repurchase targets  but  expects  to  make
periodic  open  market purchases from time to time.   The  remaining
number  of shares available under the purchase authorization is  3.8
million.

During the third quarter of fiscal 1995, the Company sold its equity
interest  in  Silicon Valley Group, Inc. for net  cash  proceeds  of
$49.8  million. (See Note 3).  The cash received was used  to  repay
loans  payable and to fund the fourth quarter purchase  of  Photovac
Inc.(See Note 4).


The Company has announced plans to take a pre-tax charge of at least
$20  million  in  the fourth quarter of fiscal 1995 for  actions  to
improve  operating  efficiencies and  to  reduce  future  costs  and
expenses.   Actions  to be taken include facility consolidations  in
certain   overseas  locations,  staff  reductions,  and   an   early
retirement incentive program in the U.S. The cash outlays associated



                              -8-

<PAGE>


with  the  fourth  quarter charge are expected to  be  substantially
completed in fiscal year 1996.  The Company expects to achieve  cash
flow  and  pre-tax  savings  of an amount approximating  the  fourth
quarter charge on an annual basis in the future.



RECENTLY ISSUED ACCOUNTING STANDARD

See Note 9 to the Condensed Consolidated Financial Statements.

OUTLOOK

Although   the   Company  is  encouraged  by  the   gradual   market
improvements  in Europe and North America,  business  conditions  in
Japan  are  not expected to recover in the remainder of  the  fiscal
year.   Margins  could be adversely affected by the  uncertainty  in
Japanese  governmental spending and competitive market pressures  in
the  Far  East  and  Europe.  The Company is  optimistic  about  the
various new products for the chemical, environmental, pharmaceutical
and  genetic analysis markets that have been introduced  this  year.
In  the long term, the Company has many attractive opportunities  in
these areas.


                               -9-

<PAGE>






                 PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits.

          11.  Computation of Net Income Per Share.
          27.  Financial Data Schedule.

     (b)  Reports on Form 8-K.

          No  reports  on  Form 8-K were  filed  during  the
          quarter for which this report is filed.






                           -10-

<PAGE>

                         SIGNATURES


     Pursuant to the requirements of the Securities Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                             THE PERKIN-ELMER CORPORATION



                             By:  /s/ Gaynor N. Kelley
                                  Gaynor N. Kelley
                                  Chairman, President and
                                  Chief Executive Officer


                             By:  /s/ Stephen O. Jaeger
                                  Stephen O. Jaeger
                                  Vice President, Finance
                                  (Chief Financial Officer)



Dated:  May 12, 1995


                           -11-

<PAGE>




                        EXHIBIT INDEX


    Exhibit No.            Exhibit

         11          Computation of Net
                     Income Per Share

         27          Financial Data
                     Schedule




THE PERKIN-ELMER CORPORATION

COMPUTATION OF NET INCOME PER SHARE
(unaudited)
(Amounts in thousands, except per share amounts)


                                                    Nine months ended March 31,

                                                        1995              1994
Weighted average number of common shares              42,199            43,978

Common stock equivalents - stock options                 440               955

Weighted average number of
common shares used in calculating
primary net income per share                          42,639            44,933

Additional dilutive stock options
under paragraph #42 APB #15                               59               108

Shares used in calculating fully
diluted net income per share                          42,698            45,041


Calculation of primary and fully
diluted net income per share:




PRIMARY  AND FULLY DILUTED:

Income from continuing operations                 $   68,711        $   56,071

Loss from discontinued operations                                      (12,465)


Net income used in the calculations of
primary and fully diluted net income per share    $   68,711        $   43,606

PRIMARY per share amounts:

Income from continuing operations                 $     1.61        $     1.25

Loss from discontinued operations                                        (0.28)


Net income                                        $     1.61        $     0.97

FULLY DILUTED per share amounts:

Income from continuing operations                 $     1.61        $     1.25

Loss from discontinued operations                                        (0.28)


Net income                                        $     1.61        $     0.97


                                        EXHIBIT 11






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE CONSOLIDATED STATEMENT OF OPERATIONS FOR THE NINE MONTHS
ENDED MARCH 31, 1995  AND THE CONSOLIDATED STATEMENT OF FINANCIAL
POSITION AT MARCH  31, 1995  AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH  FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          74,952
<SECURITIES>                                     7,000
<RECEIVABLES>                                  235,778
<ALLOWANCES>                                   (7,293)
<INVENTORY>                                    207,730
<CURRENT-ASSETS>                               572,922
<PP&E>                                         353,294
<DEPRECIATION>                               (201,463)
<TOTAL-ASSETS>                                 866,287
<CURRENT-LIABILITIES>                          341,556
<BONDS>                                              0
<COMMON>                                        45,600
                                0
                                          0
<OTHER-SE>                                     259,699
<TOTAL-LIABILITY-AND-EQUITY>                   866,287
<SALES>                                        782,861
<TOTAL-REVENUES>                               782,861
<CGS>                                          412,628
<TOTAL-COSTS>                                  412,628
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   957
<INTEREST-EXPENSE>                               6,526
<INCOME-PRETAX>                                 84,829
<INCOME-TAX>                                  (16,118)
<INCOME-CONTINUING>                             68,711
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    68,711
<EPS-PRIMARY>                                     1.61
<EPS-DILUTED>                                     1.61
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission