PERKIN ELMER CORP
10-Q, 1996-05-13
LABORATORY ANALYTICAL INSTRUMENTS
Previous: PEPSICO INC, 8-K, 1996-05-13
Next: PIPER JAFFRAY COMPANIES INC, 10-Q, 1996-05-13






             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549
                        ____________

                          FORM 10-Q


 [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

        For the quarterly period ended March 31, 1996

                             OR

 [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

               Commission file number: 1-4389



                THE PERKIN-ELMER CORPORATION
   (Exact Name of Registrant as Specified in Its Charter)


            New York                   06-0490270
         (State or Other            (I.R.S. Employer
         Jurisdiction of         Identification Number)
        Incorporation or
          Organization)

                      761 Main Avenue,
              Norwalk, Connecticut   06859-0001
   (Address of Principal Executive Offices, Including Zip Code)


                       (203) 762-1000
    (Registrant's Telephone Number, Including Area Code)



Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
                  Yes __x_         No ____


Number of shares outstanding of Common Stock, par value $1 per
share, as of May 1, 1996:  43,620,864.


<PAGE>
                THE PERKIN-ELMER CORPORATION

                            INDEX




Part I.  Financial Information                        Page


       Condensed Consolidated Statements of
       Operations for the
       Three Months and Nine Months Ended March         1
       31, 1996 and 1995


       Condensed Consolidated Statements of
       Financial Position at
       March 31, 1996 and June 30, 1995                 2


       Condensed Consolidated Statements of Cash
       Flows for the
       Nine Months Ended March 31, 1996 and 1995        3


       Notes to Unaudited Condensed Consolidated        4
       Financial Statements


       Management's Discussion and Analysis of
       Financial Condition and Results of               7
       Operations



Part II.  Other Information                            12


<PAGE>



      THE PERKIN-ELMER CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               unaudited
(Dollar amounts in thousands except per share amounts)


<TABLE>

<CAPTION>

                                        Three months ended              Nine months ended
                                        March 31,                       March 31,

                                             1996        1995                1996        1995
<S>                                         <C>         <C>                 <C>         <C>
Net revenues                            $   299,046 $   274,612         $   857,495 $   782,861
Cost of sales                               153,319     145,866             441,647     412,628

Gross margin                                145,727     128,746             415,848     370,233

Selling, general and administrative          85,928      79,429             249,375     231,050
Research, development and engineering        25,639      23,688              76,743      70,168
Provision for restructured operations        71,600                          71,600

Operating income (loss)                     (37,440)     25,629              18,130      69,015
Gain on sale of investment                               20,800                          20,800
Interest expense                              1,357       2,172               4,116       6,526
Interest income                               1,525         761               3,082       2,148
Other income (expense), net                    (101)        262              (2,067)       (608)

Income (loss) before income taxes           (37,373)     45,280              15,029      84,829

Provision for income taxes                   (1,435)      8,604              10,617      16,118

Net income (loss)                       $   (35,938)$    36,676         $     4,412 $    68,711


Net income (loss) per share             $     (0.84)$      0.86         $      0.10 $      1.61


Dividends per share                     $      0.17 $      0.17         $      0.51 $      0.51







See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.


</TABLE>
                                 -1-

<PAGE>





THE PERKIN-ELMER CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Dollar amounts in thousands)

                                               At March 31,      At June 30,
                                                   1996              1995

Assets                                         (unaudited)
Current assets
  Cash and cash equivalents                  $     145,332     $      73,010
  Short-term investments                             1,227             7,000
  Accounts receivable, net                         245,741           234,153
  Inventories                                      219,196           212,859
  Prepaid expenses and other current assets         74,364            74,606

  Total current assets                             685,860           601,628

Property, plant and equipment, net                 149,179           155,441

Other long-term assets                             136,580           135,969

Total assets                                 $     971,619     $     893,038

Liabilities and Shareholders' Equity
Current liabilities
  Loans payable                              $      82,584     $      54,757
  Accounts payable                                  75,620            85,342
  Accrued salaries and wages                        35,622            38,862
  Accrued taxes on income                           48,637            34,676
  Other accrued expenses                           221,848           160,347

  Total current liabilities                        464,311           373,984

Long-term debt                                         944            34,124
Other long-term liabilities                        177,398           180,230

Shareholders' equity
  Capital stock                                     45,600            45,600
  Capital in excess of par value                   178,561           176,699
  Retained earnings                                191,104           215,363
  Foreign currency translation adjustments           1,892             9,805
  Net unrealized gain on investment                 13,292
  Minimum pension liability adjustment             (34,445)          (34,445)
  Treasury stock, at cost                          (67,038)         (108,322)

  Total shareholders' equity                       328,966           304,700

Total liabilities and shareholders' equity   $     971,619     $     893,038


See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

                                  -2-

<PAGE>


 THE PERKIN-ELMER CORPORATION

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 (unaudited)
 (Dollar amounts in thousands)

<TABLE>

<CAPTION>

                                                                    Nine months ended March 31,

                                                                      1996              1995
Operating Activities
<S>                                                                  <C>               <C>
Net income                                                     $       4,412     $      68,711
Adjustments to reconcile net income to net
cash provided by operating activities:
    Depreciation and amortization                                     30,472            30,395
    Restricted stock amortization                                      4,857
    Deferred income taxes                                             (2,019)             (279)
    Gains from the sale of assets                                                      (22,129)
    Provision for restructured operations                             71,600
Changes in operating assets and liabilities:
    (Increase) decrease in accounts receivable                       (25,552)           13,552
    (Increase) decrease in inventories                               (15,181)              986
    Increase in prepaid expenses and other assets                     (9,323)           (9,174)
    Increase (decrease) in accounts payable and other liabilities      2,454           (26,834)

Net cash provided by operating activities                             61,720            55,228

Investing Activities
Additions to property, plant and equipment
(net of disposals of $1,306 and $1,563, respectively)                (22,669)          (22,353)
Short-term investments                                                 5,773
Proceeds from sale of assets, net                                      4,986            54,499
Proceeds from collection of note receivable                            2,028
Proceeds from sale of discontinued operations                                           64,847

Net cash provided (used) by investing activities                      (9,882)           96,993

Financing Activities
  Principal payments on long-term debt                                                  (1,119)
  Net change in loans payable                                         12,343           (40,614)
  Dividends declared                                                 (21,627)          (21,459)
  Purchases of common stock for treasury                                               (40,297)
  Stock issued for stock plans                                        31,214             4,840

Net cash provided (used) by financing activities                      21,930           (98,649)

Effect of exchange rate changes on cash                               (1,446)           (3,623)

Net change in cash and cash equivalents                               72,322            49,949

Cash and cash equivalents beginning of period                         73,010            25,003

Cash and cash equivalents end of period                        $     145,332     $      74,952


See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.


</TABLE>

                                   -3-

<PAGE>


                    THE PERKIN-ELMER CORPORATION

   NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The  interim condensed consolidated financial statements  should  be
read  in conjunction with the financial statements presented in  The
Perkin-Elmer  Corporation's (the Company's) 1995  Annual  Report  to
Shareholders.   Significant  accounting policies  disclosed  therein
have not changed.

The  unaudited condensed consolidated financial statements  reflect,
in  the  opinion of the Company's management, all adjustments  which
are  necessary for a fair statement of the results for  the  interim
periods.   All  such  adjustments are of a normal recurring  nature.
These  results  are,  however,  not necessarily  indicative  of  the
results  to  be  expected for a full year.  Certain amounts  in  the
condensed  consolidated financial statements have been  reclassified
for comparative purposes.

NOTE 2 - INVENTORIES

Inventories  are stated at the lower of cost (on a first-in,  first-
out   basis)   or   market.   Inventories  included  the   following
components:

       (Dollar amounts in millions)        March 31,       June 30,
                                            1996            1995
       Raw materials and supplies   $        33.0     $      29.2
       Work-in-process                       20.9            18.9
       Finished products                    165.3           164.8
       Total inventories            $       219.2     $     212.9


NOTE 3 - INVESTMENTS

Investments in equity securities, which are categorized as available-
for-sale,  are stated at a fair value of $26.5 million with  a  cost
basis of $13.2 million.  As a result, an unrealized holding gain  of
$13.3  million  is reported as a separate component of shareholders'
equity.  The prior year amount was not material.

During the third quarter of fiscal 1995, the Company sold its equity
interest  in  Silicon Valley Group, Inc. for net  cash  proceeds  of
$49.8 million.  The Company recorded a pre-tax gain of $20.8 million
or $.39 per share after-tax.

NOTE 4 - DERIVATIVES

The  Company  manages exposure to fluctuations in  foreign  exchange
rates by creating offsetting positions through the use of derivative
financial instruments, primarily forward or purchased option foreign
exchange  contracts.  The Company does not use derivative  financial
instruments for trading or speculative purposes, nor is the  Company
a  party  to leveraged derivatives.  Foreign exchange contracts  are
accounted  for  as hedges of net investments, firm  commitments  and
foreign  currency

                                 -4-

<PAGE>


transactions.   The  gains  and  losses  on   the
instruments utilized to create the hedge offset the gains and losses
on  the underlying exposures.  At March 31, 1996, the total carrying
amount of the Company's outstanding foreign currency contracts  held
was $87.2 million.  The counterparties to these contracts consist of
a  limited  number of highly rated major financial institutions  and
the  Company  does not expect to record any losses as  a  result  of
counterparty default.

NOTE 5 - RESTRUCTURINGS

As   part   of  continuing  efforts  to  strengthen  the  analytical
instruments business, the Company initiated further actions designed
to  reduce  costs and improve operating margins.  During  the  third
quarter   of   fiscal  1996,  the  Company  recorded  a   before-tax
restructuring  charge of $71.6 million to reorganize  the  worldwide
analytical  instruments  business into three vertically  integrated,
fiscally  accountable divisions, to reduce costs, and to improve the
Company's  ability  to  compete more  effectively  in  each  of  its
markets.   The charge included $37.8 million for worldwide workforce
reductions  of  approximately 390 positions in manufacturing,  sales
and support, and administrative functions.  The charge also included
$33.8  million  for  the reduction of excess European  manufacturing
capacity, the consolidation of facilities in Europe, and the  write-
off  of  certain tangible and intangible assets associated with  the
discontinuance of various product lines.  The Company will  transfer
the  development and manufacturing of certain analytical  instrument
product lines from its facility in Germany to other sites, primarily
in  the U.S.  The facility in Germany will remain the principal site
for the development and manufacturing of atomic absorption products.
These  changes  are scheduled to be completed by  March  1997.   The
restructuring   actions  also  include  the   establishment   of   a
distribution  center  in Holland, which will provide  an  integrated
sales,  shipment and administration support infrastructure  for  the
Company's  European  operations, and  the  integration  of   certain
operating and business activities.  The European distribution center
will  include  certain  administrative,  financial  and  information
systems functions which are currently being transacted at individual
locations  throughout Europe.  These changes  are  scheduled  to  be
implemented  by June 1997.  As of March 31, 1996,  the Company  made
payments  of $2.1 million for severance related costs.  The  reserve
balance at March 31, 1996 was $64.7 million.

The Company recorded a $23.0 million before-tax charge in the fourth
quarter of fiscal 1995 for restructuring actions focused on reducing
the  analytical  instruments  business infrastructure.   The  charge
included $20.7 million for severance and benefit costs for worldwide
workforce   reductions   of  227  employees  and  $2.3  million  for
facility closure and consolidation expenses.  As of March 31,  1996,
the  Company  made  partial severance and benefit payments  totaling
$10.8  million  to  employees  separated  under  this  restructuring
program  and payments of $1.9 million were made for facility closure
and  consolidation costs, primarily related to the shutdown  of  the
Company's Puerto Rico manufacturing facility.  The implementation of
the  fiscal  1995  restructuring plan was  completed  in  the  third
quarter  of  fiscal 1996.  The balance at March 31,  1996  of  $10.3
million  represents future severance and deferred  payments.   There
have   been  no  adjustments  made  to  increase  or  decrease   the
liabilities originally accrued for this restructuring plan.

NOTE 6 - SALE OF MATERIAL SCIENCES SEGMENT

On  September  30,  1994,  the Company concluded  the  sale  of  its
Material  Sciences  segment (Metco) to Sulzer Inc.,  a  wholly-owned
subsidiary  of Sulzer, Ltd., Winterthur, Switzerland.   The  Company
received cash proceeds of $64.8 million as a result of the sale.


                                 -5-

<PAGE>




NOTE 7 - STATEMENT OF FINANCIAL ACCOUNTING STANDARDS

The  Company is required to implement SFAS No. 121, "Accounting  for
the Impairment of Long-Lived Assets and for Long-Lived Assets to  Be
Disposed   Of,"  and  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation," no later than fiscal 1997.  The Company is  currently
analyzing  the statements to determine the impact, if  any,  on  the
consolidated financial statements.


                                 -6-

<PAGE>





                    THE PERKIN-ELMER CORPORATION

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS


The   following   comments  should  be  read  in  conjunction   with
"Management's Discussion and Analysis" appearing on pages 23 - 27 of
the Company's 1995 Annual Report to Shareholders.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1996

The Company reported a net loss of $35.9 million, or $.84 per share,
for  the  third quarter of fiscal 1996 compared with net  income  of
$36.7  million, or $.86 per share, for the third quarter  of  fiscal
1995.   The  net loss for the current quarter included an  after-tax
restructuring  charge of $62.3 million, or $1.44 per share.   Fiscal
1995's  third  quarter included an after-tax gain of  $16.8  million
from  the  sale  of the Company's equity interest in Silicon  Valley
Group,  Inc.   On  a  comparable basis, excluding the  restructuring
charge  in fiscal 1996 and the equity interest gain in fiscal  1995,
net income in the third quarter increased 33% over the third quarter
of fiscal 1995.

Net  revenues  for  the  third quarter of fiscal  1996  were  $299.0
million,  an  increase of 8.9% over the $274.6 million reported  for
the   third   quarter  of  fiscal  1995.   Net  revenues   decreased
approximately $3 million in the third quarter of fiscal  1996  as  a
result  of the effects of foreign currency translation as  the  U.S.
dollar  strengthened  against the Yen.  The European  and  Far  East
markets  were  the primary contributors of the net revenue  increase
over  the prior year.  The European market represented approximately
27%  of  the  net  revenue  increase, while  the  Far  East  market,
benefiting  from increased government spending in Japan, contributed
approximately 55% of the quarterly revenue increase.   Net  revenues
from the analytical instruments business were approximately 2% below
the  prior year's third quarter.  The decrease was centered  in  the
U.S.  where both product and service revenues were below last year's
third  quarter.   Increased  demand  for  DNA  analysis  and  liquid
chromatography/mass spectrometry (LC/MS) products contributed to  an
increase  of  approximately 24% in the Company's  life  science  net
revenues compared to the prior year's third quarter.

Gross  margin as a percentage of net revenues was 48.7% in the third
quarter of fiscal 1996, compared with 46.9% in the third quarter  of
fiscal  1995.   Improvements from year-to-year came  from  both  the
analytical  and  life  science  businesses,  although  the   Company
continues  to experience competitive pricing pressures in  its  U.S.
analytical market.

Selling,  general and administrative (SG&A) expenses  in  the  third
quarter of fiscal 1996 increased $6.5 million over the third quarter
of  fiscal 1995, including $4.2 million for the Company's restricted
stock  program.   The  structure of this program  provided  for  the
lifting  of  restrictions at common stock price levels ranging  from
$40 to $52.  Research, development and engineering (R&D) expenses of
$25.6  million  increased  approximately 8%  over  the  prior  year,
primarily  due  to  higher  investment in bioresearch  applications.
Operating expenses of $183.2 million for the third quarter of fiscal
1996  included  a $71.6 million before-tax charge for  restructuring
actions.  Excluding the restructuring charge, operating expenses  as
a  percentage  of net revenues were slightly lower  than  the  prior
year's  third  quarter.   The improved gross  margin  and  operating
expense performance resulted in operating income being approximately
33% higher than the third quarter of fiscal 1995.


                                 -7-

<PAGE>




The  third  quarter fiscal 1996 before-tax restructuring  charge  of
$71.6  million was taken as part of a plan focused on reducing costs
and  improving  operating  margins  in  the  analytical  instruments
business.   The  worldwide analytical instruments business  will  be
reorganized  into three vertically integrated, fiscally  accountable
divisions to reduce costs, and to improve the Company's  ability  to
compete  more  effectively  in each  of  its  markets.   The  charge
included  $37.8  million  for  worldwide  workforce  reductions   of
approximately 390 positions in manufacturing, sales and support, and
administrative  functions.  The charge also included  $33.8  million
for  the  reduction of excess European manufacturing  capacity,  the
consolidation of facilities in Europe, and the write-off of  certain
tangible and intangible assets associated with the discontinuance of
various  product  lines.  The Company will transfer the  development
and  manufacturing  of certain analytical instrument  product  lines
from  its facility in Germany to other sites, primarily in the  U.S.
The  facility  in  Germany will remain the principal  site  for  the
development and manufacturing of atomic absorption products.   These
changes   are  scheduled  to  be  completed  by  March  1997.    The
restructuring   actions  also  include  the   establishment   of   a
distribution  center  in Holland, which will provide  an  integrated
sales,  shipment and administration support infrastructure  for  the
Company's  European  operations, and  the  integration  of   certain
operating and business activities.  The European distribution center
will  include  certain  administrative, financial,  and  information
systems functions which are currently being transacted at individual
locations  throughout Europe.  These changes  are  scheduled  to  be
implemented  by  June 1997.  These actions, when  completed,  should
result  in  improved customer focus, increased product  and  service
revenues, and higher operating income.  The benefits of the  program
will  begin  to  be  realized in fiscal 1997 with reduced  operating
costs   of   approximately  $25  million.   When  the   program   is
implemented,  the Company expects to achieve annual  operating  cost
benefits of more than $40 million and increased operating  cash flow
of a similar amount.

Interest  expense  in  the third quarter of  fiscal  1996  was  $1.4
million  compared with $2.2 million in the third quarter  of  fiscal
1995.   The  decrease  was  the result of  lower  average  borrowing
levels.   Interest income was $1.5 million in the third  quarter  of
fiscal 1996 compared to $.8 million in the prior year.  The increase
was  primarily  the  result  of higher  cash  and  cash  equivalents
balances during the quarter.

Fiscal  1996's third quarter effective tax rate was 23% prior  to  a
$9.3  million, or 13%, tax benefit on the $71.6 million  charge  for
restructuring actions.  The effective income tax rate for the  third
quarter of fiscal 1995 was 19%.


RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED MARCH 31, 1996

The  Company reported net income of $4.4 million, or $.10 per share,
for  the  first  nine  months of fiscal  1996  compared  with  $68.7
million,  or  $1.61 per share, for the same period in  fiscal  1995.
Fiscal 1996 net income included an after-tax restructuring charge of
$62.3  million, or $1.44 per share.  Fiscal 1995 included an  after-
tax  gain  of  $16.8 million from the sale of the  Company's  equity
interest  in  Silicon  Valley Group, Inc.  On  a  comparable  basis,
excluding  the  restructuring charge in fiscal 1996 and  the  equity
interest  gain  in fiscal 1995, year-to-date net income  for  fiscal
1996 increased 29% over the net income reported in the prior year.

Fiscal  1996's  year-to-date net revenues  of  $857.5  million  were
approximately  10% higher than the $782.9 million reported  for  the
first  nine  months  of  fiscal 1995.  Foreign currency  translation
changes in Europe, offset partially by Latin America, accounted  for
approximately  $9  million of the increase.

                                 -8-

<PAGE>





All geographic  markets
experienced growth in fiscal 1996, particularly the Far East,  where
revenues were approximately 19% higher than the previous year.  This
increase  was  primarily  the result of higher  public  and  private
spending  in  Japan.   The  life  science  business  experienced  an
increase  in  net  revenues of approximately  25%  as  a  result  of
increased  demand  for  DNA  and  LC/MS  products.   The  analytical
instruments  business  net  revenues increased approximately 4% over
the prior year as a result of higher demand for inorganic products.

Gross margin as a percentage of net revenues was 48.5% for the first
nine  months  of fiscal 1996 compared to 47.3% for the  prior  year.
The  increase was primarily due to increased sales volume of  higher
gross margin life science products.

SG&A  expenses  for the first nine months of fiscal  1996  increased
$18.3  million, or approximately 8%, over the first nine  months  of
fiscal  1995.   Approximately $2.6 million of the increase  resulted
from  foreign  currency changes in Europe.  SG&A  expenses  included
$4.9  million  of  expenses for the previously mentioned  restricted
stock  program.   As  a  percentage of net revenues,  SG&A  expenses
decreased  from 29.5% in fiscal 1995 to 29.1% in fiscal  1996.   R&D
expenses  of  $76.7 million increased $6.6 million  over  the  prior
year,  reflecting continued increased investment in the life science
business  and,  to  a  lesser  extent,  the  analytical  instruments
business.   Total year-to-date operating expenses of $397.7  million
included  the  $71.6  million before-tax  charge  for  restructuring
actions.   On  a  comparable  basis,  excluding  the  provision  for
restructured operations, total operating expenses as a percentage of
net  revenues decreased from 38.5% in fiscal 1995 to 38.0% in fiscal
1996.

As  a  result  of  lower average borrowing levels  in  fiscal  1996,
interest expense was $2.4 million lower than the amount reported  in
the first nine months of fiscal 1995.  Interest income increased $.9
million  over the prior year as a result of maintaining higher  cash
and  cash  equivalents balances and rising interest rates.  Year-to-
date  net  other  expense for fiscal 1996 was $2.1 million  compared
with  $.6 million in the prior year.  Other expenses in fiscal  1995
were  partially offset by a third quarter gain on the sale  of  real
estate.

The Company's effective tax rate for the first nine months of fiscal
1996  was  23% prior to a $9.3 million, or 13%, tax benefit  on  the
$71.6  million  charge  for restructuring  actions.   The  effective
income tax rate for fiscal 1995 was 19%.


FINANCIAL RESOURCES AND LIQUIDITY

At   March  31,  1996,  the  Company's  total  cash  and  short-term
investment position was $146.6 million, compared with $80.0  million
at  June  30,  1995 and $75.0 million at March 31, 1995.   Net  cash
provided  by  operating activities was $61.7 million for  the  first
nine   months of fiscal 1996 compared to $55.2 million for the  same
period in fiscal 1995.  The increase was primarily due to higher net
income  (excluding the current quarter's restructuring  charge)  and
increased  operating  liabilities  which  more  than  offset  higher
accounts receivable and inventory levels.

Net cash used by investing activities was $9.9 million for the first
nine  months  of  fiscal 1996 compared with $97.0 million  net  cash
provided  by  investing  activities in  fiscal  1995.   Fiscal  1995
included  $64.8  million  in cash proceeds  from  the  sale  of  the
material  sciences unit, a discontinued operation, and  proceeds  of
$54.5  million  from  the sale of assets.   Of  this  amount,  $49.8
million  was the net proceeds resulting from the Company's  sale  of
its  equity  interest in Silicon Valley Group, Inc. which  was  sold


                                 -9-

<PAGE>



during the third quarter of fiscal 1995.  Fiscal 1996 included  $5.0
million cash received from the sale of assets.  Capital expenditures
for  the first nine months of fiscal 1996 remained constant with the
prior year's spending level of approximately $24 million.

Fiscal  1996 year-to-date net cash provided by financing  activities
was  $21.9  million.   Proceeds received from  employee  stock  plan
exercises  more than offset cash used for the payment of shareholder
dividends.   As  a  result of the increased  stock  price,  proceeds
received from employee stock plan exercises was $26.4 million higher
than  the  prior  year.     Loans  payable  included  $26.4  million
reclassified from long-term debt for a loan which will mature in the
third quarter of fiscal 1997.  Cash used by financing activities was
$98.6 million for the first nine months of fiscal 1995, primarily as
a  result  of repayments of short-term debt and purchases of  common
stock  for  treasury.  Approximately 1.4 million  shares  of  common
stock, at a cost of $40.3 million, were repurchased during the first
nine months of fiscal 1995.

The implementation of the restructuring actions announced at the end
of  fiscal 1995 has resulted in cash outlays of $8.2 million  during
the  first  nine months of fiscal 1996.  The Company made  severance
and  benefit  payments of $7.2 million to employees separated  under
the  plan  and  payments of $1.0 million were made for  closure  and
facility  consolidation costs, related primarily to the shutdown  of
the    Company's   Puerto   Rico   manufacturing   facility.     The
implementation of the fiscal 1995 restructuring plan  was  completed
in the third quarter of fiscal 1996.  The balance remaining at March
31,  1996  of $10.3 million represents future severance and deferred
payments.

As  of  March  31, 1996, the balance remaining for the restructuring
actions announced during the third quarter of fiscal 1996 was  $64.7
million.  To date, the Company has made payments of $2.1 million for
worldwide severance related costs.

OUTLOOK

Demand  for  life  science products has grown  steadily,  driven  by
increased  emphasis  on  growing market segments,  and  the  Company
continues  to  invest  in  and  search  for  new  opportunities  and
applications in this business.  This investment strategy is designed
to  further position the Company as the technology and market leader
in the fast-growing life sciences marketplace.

On  April 19, 1996, the Company announced the planned acquisition of
Tropix,  Inc.,  a world leader in the development, manufacture,  and
sale  of  chemiluminescent detection technology for  life  sciences.
The   Company   envisions   this  acquisition   will   provide   new
opportunities  in  the  life  science  and  pharmaceutical  research
markets.  The cash acquisition is subject to the approval of Tropix,
Inc. shareholders and customary closing conditions.

The  Company believes the restructuring plan recognized in the third
quarter  of  fiscal  1996 and other actions will  lead  to  improved
profitability   and  cash  flow  from  the  analytical   instruments
business.  The reorganization of the analytical instruments business
into  three vertically integrated and fiscally accountable divisions
is  designed to create a more responsive and profitable organization
resulting  in better customer focus, increased product  and  service
revenues, and higher operating income.  The benefits of the  program
will  begin  to  be  realized in fiscal 1997 with reduced  operating
costs   of   approximately  $25  million.   When  the   program   is
implemented,  the Company expects to achieve annual  operating  cost
benefits of more than $40 million and increased operating  cash flow
of  a  similar amount. The full benefits are expected to be realized
in fiscal 1998.


                                 -10-

<PAGE>





"SAFE  HARBOR" STATEMENT UNDER PRIVATE SECURITIES LITIGATION  REFORM
ACT OF 1995

Certain  statements contained in this report may be forward  looking
and  are  subject  to  a variety of risks and  uncertainties.   Many
factors  could cause actual results to differ materially from  these
statements.   These  factors include, but are not  limited  to,  (1)
complexity  and uncertainty regarding the development  of  new  high
technology  products, (2) loss of market share through  competition,
(3)  introduction  of  competing products or technologies  by  other
companies,  (4) pricing pressures from competitors and/or customers,
(5)   changes   in  the  life  sciences  or  analytical   instrument
industries,   (6)  changes  in  the  pharmaceutical,  environmental,
research or chemical markets, (7) variable government funding in key
geographical   regions,  (8)  the  Company's  ability   to   protect
proprietary  information  and  technology  or  to  obtain  necessary
licenses  on  commercially reasonable terms, (9)  the  loss  of  key
employees, and (10) other factors which might be described from time
to  time  in the Company's filings with the Securities and  Exchange
Commission.

A  significant  portion  of  the  Company's  life  science  business
operations are located near major California earthquake faults.  The
ultimate impact of earthquakes on the Company, significant suppliers
and  the  general  infrastructure is unknown, but operating  results
could  be  materially affected in the event of a  major  earthquake.
The Company maintains insurance to reduce its exposure to losses and
interruptions caused by earthquakes.

Although  the  Company  believes it has the  product  offerings  and
resources  needed for continuing success, future revenue and  margin
trends  cannot  be reliably predicted and may cause the  Company  to
adjust  its operations.  Factors external to the Company can  result
in  volatility of the Company's common stock price.  Because of  the
foregoing  factors, recent trends should not be considered  reliable
indicators of future stock prices or financial results.


                                 -11-

<PAGE>





                 PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits.

          10.  Form of Pledge Agreement and Promissory Note
             dated as of March 8, 1996 between Registrant
             and certain Named Executive Officers.
          11.  Computation of Net Income Per Share.
          27.  Financial Data Schedule.

     (b)  Reports on Form 8-K.

             No reports on Form 8-K were filed during the
        quarter for which this report is being filed.



                                 -12-

<PAGE>








                         SIGNATURES


     Pursuant to the requirements of the Securities Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                             THE PERKIN-ELMER CORPORATION



                             By:   /s/ Stephen O. Jaeger
                                Stephen O. Jaeger
                                Vice President and
                                Chief Financial Officer



                             By:   /s/ John B. McBennett
                                John B. McBennett
                                Corporate Controller (Chief
                                Accounting Officer)

Dated:  May 13, 1996


                                  -13-

<PAGE>
                        EXHIBIT INDEX


   Exhibit No.                 Exhibit

        10             Form of Pledge Agreement
                       and Promissory Note dated
                       as of March 8, 1996
                       between Registrant and
                       certain Named Executive
                       Officers.

        11             Computation of Net
                         Income Per Share.

        27             Financial Data Schedule.





                         EXHIBIT 10

  Form of Pledge  Agreement and Promissory Note dated as of
March 8, 1996 between Registrant and certain Named Executive
                          Officers.


   Each of Michael W. Hunkapiller and Michael J. McPartland,
Named  Executive Officers of the Registrant, entered into  a
Pledge Agreement  and Promissory  Note  dated as of March 8,
1996 in the form attached  hereto.   These  Agreements   are
identical  as  to each such Named Executive Officer,  except
for  principal  amount, number of shares pledged,  and  home
address.  The principal amount and number of shares  pledged
by  each  such Named Executive Officer are:  $83,976.70  and
1,812  shares, respectively, in the case of Mr. Hunkapiller;
and  $80,511.75 and 1,738 shares, respectively, in the  case
of Mr. McPartland.


<PAGE>




                      PLEDGE AGREEMENT



      PLEDGE  AGREEMENT  made as  of  March  8,  1996  by  [
],  having an address at [             ] (the "Pledgor"), in
favor   of   The  Perkin-Elmer  Corporation,  a   New   York
corporation having its principal office at 761 Main  Avenue,
Norwalk, Connecticut (the "Pledgee").

      WHEREAS,  the Pledgor is the sole owner  of  [       ]
shares  (the  "Pledged Stock") of Common  Stock,  par  value
$1.00 per share, of the Pledgee, which shares are registered
in  the Pledgor's name on the stock transfer records of  the
Pledgee; and

      WHEREAS, the Pledgee has advanced to the Pledgor funds
in  the  amount of $[         ], and the obligation  of  the
Pledgor to repay the Pledgee such amount, including interest
thereon  (together with all of the Pledgor's obligations  to
the  Pledgee  under  this Agreement, the "Obligations"),  is
evidenced  by the Pledgor's promissory note dated  the  date
hereof in the form of Exhibit A hereto; and

       WHEREAS,  the  Pledgor  has  agreed  to  secure   the
Obligations by pledging the Pledged Stock to the Pledgee.

     IT IS THEREFORE AGREED:

      1.   In  consideration of the foregoing and to  secure
payment  and  performance  of the Obligations,  the  Pledgor
hereby assigns and pledges to the Pledgee, and grants to the
Pledgee a security interest in, all of the Pledgor's  right,
title,  and  interest in and to (i) the Pledged Stock,  (ii)
all dividends and other distributions on or with respect  to
the Pledged Stock (whether or not in cash), (iii) all rights
of  the Pledgor with respect to the Pledged Stock, and  (iv)
all proceeds of the sale or other disposition of the Pledged
Stock  (collectively, the "Collateral").   The  Pledgor  has
delivered  to  the Pledgee the Certificate for  the  Pledged
Stock,  to hold the same until all of the Obligations  shall
be  paid in full.  Concurrently herewith, the Pledgor  shall
deliver to the Pledgee a fully executed stock power in blank
in respect of the Pledged Stock.

      2.   So  long as the Pledgor is not in default in  the
payment  or performance of any of the Obligations, any  cash
dividends  or cash distributions on the Pledged Stock  shall
be paid to the Pledgor, and the Pledgor shall have the right
to vote the Pledged Stock.  In the event of any such default
and  whether  or not the Pledgee at such time  enforces  its
rights to dispose of the Pledged Stock pursuant to paragraph
5  hereof,  any  such  cash dividends or cash  distributions
shall  be paid to the Pledgee, and the Pledgee at its option
may  apply any such cash dividends or cash distributions  to
the  Obligations and, in addition, the Pledgee

                             -1-
<PAGE>

may,  to  the extent  permitted  by  applicable law, exercise
all  voting   rights with respect to the Pledged Stock.

      3.  The Pledgor represents and warrants that it is the
sole  beneficial  and record owner of  all  of  the  Pledged
Stock,  free and clear of all liens, encumbrances,  charges,
claims, and beneficial interests in favor of any party.  The
Pledgor agrees that it shall not enter into any agreement to
sell, transfer, encumber, or otherwise dispose of any of the
Pledged  Stock  without  the prior written  consent  of  the
Pledgee.

      4.  In case, upon the bankruptcy or liquidation of the
assets  (in whole or in part) of the Pledgor, any sum  shall
be  paid  upon or with respect to any of the Pledged  Stock,
such  sum shall be paid over to the Pledgee, to be  held  by
the Pledgee as collateral security for the Obligations.   In
case  any  dividend shall be declared on any of the  Pledged
Stock  in  stock, obligations, scrip, or other property,  or
any  shares  of stock or fractions thereof shall  be  issued
pursuant  to any stock split or similar event involving  any
of  the  Pledged Stock, or any property shall be distributed
upon  or with respect to the Pledged Stock pursuant  to  the
recapitalization or reclassification of the capital stock of
the   Pledgee   or  any  merger,  consolidation   or   other
reorganization   involving   the   Pledgee,   the    shares,
obligations,  scrip,  or  other property  so  issued  and/or
distributed  shall  forthwith be delivered  to  the  Pledgee
(accompanied  by  proper instruments  of  assignment  and/or
stock powers duly executed by the Pledgor in accordance with
the  Pledgee's  instruction) to be held by  the  Pledgee  as
collateral security for the Obligations.

      5.   In the event of any default by the Pledgor in the
payment  or  performance  of any  of  the  Obligations,  the
Pledgee  may,  upon  five (5) business days'  prior  written
notice  to  the Pledgor (by overnight express  or  certified
mail  to  his above-mentioned address), declare all  of  the
Obligations  to be immediately due and payable and,  without
liability for any diminution in price or value, sell any  or
all  of  the  Pledged  Stock at a  public  or  private  sale
pursuant  to the Uniform Commercial Code as adopted  in  any
applicable  jurisdiction and any other applicable  law.   At
any  such  sale,  the  Pledgee  may,  unless  prohibited  by
applicable  law,  purchase any of the  Pledged  Stock.   The
proceeds  of  any such sale shall be applied by the  Pledgee
first  to  any  expenses  relating  to  such  sale  and  the
enforcement  of this Pledge Agreement, including  reasonable
attorneys'  fees and expenses, and thereafter  to  the  full
repayment  of  the  Obligations.   Any  surplus  from   such
proceeds  shall be remitted by the Pledgee to  the  Pledgor,
and  the  Pledgor shall remain liable to the extent  of  any
deficiency  between the amount of the proceeds of  any  such
sale  and  the  amount  of  the  Obligations  and  all  such
expenses.

      6.  The Pledgor agrees that, at any time and from time
to  time and at the expense of the Pledgor, the Pledgor will
promptly execute and deliver any and all further instruments
and  documents and take any and all further action that  may
be necessary or desirable or that the Pledgee may reasonably
request  in  order  to  perfect  and  protect  any  security
interest  granted or purported to be granted  hereby  or  to
enable  the  Pledgee to protect and enforce its  rights  and
remedies hereunder with respect to the Pledged Stock.

                             -2-
<PAGE>


      7.   The  Pledgor hereby appoints the Pledgee  as  the
Pledgor's  proxy and attorney-in-fact (which appointment  is
irrevocable and coupled with an interest), with  full  power
of  substitution, and with full authority in the  place  and
stead  of  the  Pledgor and in the name of  the  Pledgor  or
otherwise,  from  time  to time upon  the  occurrence  of  a
default hereunder or in the payment or performance of any of
the  Obligations, in the Pledgee's discretion, to  take  any
action  and to execute any document or instrument which  the
Pledgee  may  deem necessary or advisable to accomplish  the
purposes  of  this  Pledge  Agreement,  including,   without
limitation,  to exercise all voting rights with  respect  to
the  Pledged  Stock, to receive, endorse,  and  collect  all
instruments  made  payable to the Pledgor  representing  any
dividend or other distribution or issuance in respect of the
Pledged Stock or any part thereof and to give full discharge
for the same.

      8.  No failure or delay on the part of the Pledgee  in
exercising any right or remedy hereunder shall operate as  a
waiver thereof, nor shall any single or partial exercise  of
any  such  right  or remedy preclude any  other  or  further
exercise  thereof  or the exercise of  any  other  right  or
remedy  hereunder.  No amendment or waiver of any  provision
of  this  Pledge Agreement, nor consent to any departure  by
the  Pledgor  therefrom,  shall in any  event  be  effective
unless  the  same is in writing and executed by the  parties
hereto.  The rights, powers, and remedies provided herein in
favor  of  the  Pledgee shall not be deemed  exclusive,  but
shall  be cumulative, and shall be in addition to all  other
rights and remedies in favor of the Pledgee existing at  law
or  in  equity, including, without limitation,  all  of  the
rights  and remedies available to a secured party under  the
provisions of the Uniform Commercial Code as adopted in  any
appropriate jurisdiction.

     9.  This Pledge Agreement shall terminate upon the date
upon which all Obligations shall have been paid in full, and
the   Pledgee  shall  duly  assign,  transfer,  and  deliver
(without   recourse   and  without  any  representation   or
warranty) such of the Collateral as shall at the time be  in
the  possession of the Pledgee, together with any moneys  at
the time held by the Pledgee hereunder.

      10.   Wherever possible, each provision of this Pledge
Agreement  shall be interpreted in such a manner  as  to  be
effective  and  valid  under  applicable  law,  but  if  any
provision  hereof  shall be prohibited by or  invalid  under
such  law, such provision shall be ineffective to the extent
of  such prohibition or invalidity, without invalidating the
remainder  of  such  provision or the  remaining  provisions
hereof.

      11.   The  Pledgor hereby agrees to pay all costs  and
expenses (including reasonable attorneys' fees and expenses)
of  the  Pledgee in enforcing its rights under  this  Pledge
Agreement  and otherwise with respect to the collection  and
enforcement of the Obligations.

      12.   This Pledge Agreement shall be governed by,  and
construed in accordance with, the laws of the State  of  New
York.

                             -3-
<PAGE>


      IN  WITNESS WHEREOF, the Pledgor and the Pledgee  have
executed and delivered this Pledge Agreement as of the  date
first written above.

                         The Pledgor:




                         The Pledgee:

                         THE PERKIN-ELMER CORPORATION


                         By

                             -4-
<PAGE>


                                                        EXHIBIT A

                         PROMISSORY NOTE


$[          ]                              March  [    ], 1996



    FOR VALUE RECEIVED, the undersigned, [              ], having
an  address at [                         ] (the "Maker"),  hereby
promises  to pay to the order of The Perkin-Elmer Corporation,  a
New  York  corporation having its principal office  at  761  Main
Avenue, Norwalk, Connecticut ("Perkin-Elmer"), in lawful money of
the  United  States, the principal sum of  [               ]  ($[
]),  together  with  interest thereon or on  the  amount  thereof
outstanding  from  time  to time at the federal  short-term  rate
required  by  Section 7872 of the Internal Revenue Code  and  the
regulations thereunder, compounded semiannually.  The  holder  of
this  Note  shall periodically provide the Maker with a statement
of  accrued  interest  which  shall  be  presumed  correct.   The
principal  and  accrued interest on this Note shall  be  due  and
payable on March [  ], 1999 at the offices of Perkin-Elmer, or at
such  other  office  as  the holder shall  advise  the  Maker  in
writing.

     This Note may be prepaid in whole or in part by the Maker at
any  time; provided, however, that any such prepayments shall  be
accompanied by payment of all accrued interest hereunder  on  the
amount prepaid to the date of such prepayment.

     This  Note is secured by that certain Pledge Agreement  (the
"Pledge Agreement") dated as of the date hereof made by the Maker
in  favor of Perkin-Elmer, with respect to the Pledged Stock  (as
defined  therein),  and  is subject  to  all  of  the  terms  and
provisions thereof, which are incorporated herein by reference.

     Upon the occurrence of (i) a default under or breach of  the
Pledge  Agreement, (ii) a default in the payment of principal  or
interest  on  this Note when due hereunder, (iii) the termination
of  Maker's employment by Perkin-Elmer for any reason, including,
without limitation, involuntary discharge, voluntary termination,
death,  or disability, or (iv) the insolvency of, assignment  for
the   benefit  or  creditors  by,  or  the  commencement  of  any
proceedings under any bankruptcy or insolvency law by or against,
the  Maker,  the unpaid principal balance of this Note,  together
with  all  accrued and unpaid interest thereon,  shall  forthwith
become due and payable by the Maker without any further notice or
act by the holder.

     The  Maker agrees that Perkin-Elmer, so long as  it  is  the
holder  of  this  Note, may reduce by way  of  setoff  all  money
payable to the Maker, other than annual base salary, which is due
from  Perkin-Elmer until this Note, including interest, is repaid
in full.

     The Maker waives demand, presentment for payment, notice  of
dishonor, protest and notice of protest; waives any and all  lack
of  diligence or delays in the collection or enforcement  hereof;
and  consents  that the time of payment may be extended  or  this
note  may  be  renewed without notice, and without releasing  the
undersigned.

                               -1-

<PAGE>


     In the event that any action be instituted on this Note,  or
any  action  or proceeding (including any foreclosure proceeding)
is  taken  with  respect to a default hereunder,  the  prevailing
party in any such action or proceeding shall be paid by the other
party  all expenses in connection therewith, including reasonable
attorneys' fees and expenses.

    No course of dealing between the Maker and the holder of this
Note  and  no  delay on the part of the holder of  this  Note  in
exercising any rights shall operate as a waiver of any rights  of
such  holder;  nor  shall any such delay,  unless  agreed  to  in
writing  by  the Maker and the holder of this Note, constitute  a
forbearance.   No covenant or other provision of this  Note,  nor
any  default hereunder, may be waived otherwise than by a written
instrument signed by the party so waiving such covenant or  other
provision  or  default; provided, however, that  no  such  waiver
shall extend to or impair any obligation not expressly waived, or
impair  any  right consequent thereon.  Any waiver may  be  given
subject to satisfaction of conditions stated therein.

      The   Maker  hereby  waives  all  rights  of  set-off   and
counterclaim with respect to this Note including rights  of  set-
off  and  counterclaim with respect to this Note which may  arise
from claims heretofore unknown to the Maker.

     This  Note shall be governed by, and construed in accordance
with, the laws of the State of New York.

     IN  WITNESS WHEREOF, this Note has been duly executed by the
Maker as of the date first written above.



                                   [              ]


WITNESS:

                               -2-

<PAGE>




                         PROMISSORY NOTE


$[          ]                                  March  8, 1996



    FOR VALUE RECEIVED, the undersigned, [              ], having
an  address at [                         ] (the "Maker"),  hereby
promises  to pay to the order of The Perkin-Elmer Corporation,  a
New  York  corporation having its principal office  at  761  Main
Avenue, Norwalk, Connecticut ("Perkin-Elmer"), in lawful money of
the  United  States, the principal sum of  [               ]  ($[
]),  together  with  interest thereon or on  the  amount  thereof
outstanding  from  time  to time at the federal  short-term  rate
required  by  Section 7872 of the Internal Revenue Code  and  the
regulations thereunder, compounded semiannually.  The  holder  of
this  Note  shall periodically provide the Maker with a statement
of  accrued  interest  which  shall  be  presumed  correct.   The
principal  and  accrued interest on this Note shall  be  due  and
payable  on March 8, 1999 at the offices of Perkin-Elmer,  or  at
such  other  office  as  the holder shall  advise  the  Maker  in
writing.

     This Note may be prepaid in whole or in part by the Maker at
any  time; provided, however, that any such prepayments shall  be
accompanied by payment of all accrued interest hereunder  on  the
amount prepaid to the date of such prepayment.

     This  Note is secured by that certain Pledge Agreement  (the
"Pledge Agreement") dated as of the date hereof made by the Maker
in  favor of Perkin-Elmer, with respect to the Pledged Stock  (as
defined  therein),  and  is subject  to  all  of  the  terms  and
provisions thereof, which are incorporated herein by reference.

     Upon the occurrence of (i) a default under or breach of  the
Pledge  Agreement, (ii) a default in the payment of principal  or
interest  on  this Note when due hereunder, (iii) the termination
of  Maker's employment by Perkin-Elmer for any reason, including,
without limitation, involuntary discharge, voluntary termination,
death,  or disability, or (iv) the insolvency of, assignment  for
the   benefit  or  creditors  by,  or  the  commencement  of  any
proceedings under any bankruptcy or insolvency law by or against,
the  Maker,  the unpaid principal balance of this Note,  together
with  all  accrued and unpaid interest thereon,  shall  forthwith
become due and payable by the Maker without any further notice or
act by the holder.

     The  Maker agrees that Perkin-Elmer, so long as  it  is  the
holder  of  this  Note, may reduce by way  of  setoff  all  money
payable to the Maker, other than annual base salary, which is due
from  Perkin-Elmer until this Note, including interest, is repaid
in full.

     The Maker waives demand, presentment for payment, notice  of
dishonor, protest and notice of protest; waives any and all  lack
of  diligence or delays in the collection or enforcement  hereof;
and  consents  that the time of payment may be extended  or  this
note  may  be  renewed without notice, and without releasing  the
undersigned.


                                -1-

<PAGE>

     In the event that any action be instituted on this Note,  or
any  action  or proceeding (including any foreclosure proceeding)
is  taken  with  respect to a default hereunder,  the  prevailing
party in any such action or proceeding shall be paid by the other
party  all expenses in connection therewith, including reasonable
attorneys' fees and expenses.

    No course of dealing between the Maker and the holder of this
Note  and  no  delay on the part of the holder of  this  Note  in
exercising any rights shall operate as a waiver of any rights  of
such  holder;  nor  shall any such delay,  unless  agreed  to  in
writing  by  the Maker and the holder of this Note, constitute  a
forbearance.   No covenant or other provision of this  Note,  nor
any  default hereunder, may be waived otherwise than by a written
instrument signed by the party so waiving such covenant or  other
provision  or  default; provided, however, that  no  such  waiver
shall extend to or impair any obligation not expressly waived, or
impair  any  right consequent thereon.  Any waiver may  be  given
subject to satisfaction of conditions stated therein.

      The   Maker  hereby  waives  all  rights  of  set-off   and
counterclaim with respect to this Note including rights  of  set-
off  and  counterclaim with respect to this Note which may  arise
from claims heretofore unknown to the Maker.

     This  Note shall be governed by, and construed in accordance
with, the laws of the State of New York.

     IN  WITNESS WHEREOF, this Note has been duly executed by the
Maker as of the date first written above.



                                   [              ]


WITNESS:

                                -2-







THE PERKIN-ELMER CORPORATION

COMPUTATION OF NET INCOME PER SHARE
(unaudited)
(Amounts in thousands except per share amounts)


                                                   Nine months ended March 31,

                                                       1996          1995

Weighted average number of common shares              42,490        42,199

Common stock equivalents - stock options                 936           440

Weighted average number of
common shares used in calculating
primary net income per share                          43,426        42,639

Additional dilutive stock options                        172            59

Shares used in calculating fully
diluted net income per share                          43,598        42,698


Calculation of primary and fully
diluted net income per share:

Net income used in the calculations of
primary and fully diluted net income per share    $    4,412   $    68,711


Primary net income per share                      $     0.10   $      1.61


Fully diluted net income per share                $     0.10   $      1.61


                                     EXHIBIT 11


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE
NINE MONTHS ENDED MARCH  31, 1996 AND THE CONDENSED CONSOLIDATED
STATEMENT OF FINANCIAL POSITION AT MARCH  31, 1996  AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         145,332
<SECURITIES>                                         0
<RECEIVABLES>                                  254,413
<ALLOWANCES>                                   (8,672)
<INVENTORY>                                    219,196
<CURRENT-ASSETS>                               685,860
<PP&E>                                         366,155
<DEPRECIATION>                               (216,976)
<TOTAL-ASSETS>                                 971,619
<CURRENT-LIABILITIES>                          464,311
<BONDS>                                              0
<COMMON>                                        45,600
                                0
                                          0
<OTHER-SE>                                     283,366
<TOTAL-LIABILITY-AND-EQUITY>                   971,619
<SALES>                                        857,495
<TOTAL-REVENUES>                               857,495
<CGS>                                          441,647
<TOTAL-COSTS>                                  441,647
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 1,081
<INTEREST-EXPENSE>                               4,116
<INCOME-PRETAX>                                 15,029
<INCOME-TAX>                                  (10,617)
<INCOME-CONTINUING>                              4,412
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,412
<EPS-PRIMARY>                                     0.10
<EPS-DILUTED>                                     0.10
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission