CAPITAL SOURCE L P
10-Q, 2000-08-11
REAL ESTATE
Previous: ALLEGHANY CORP /DE, 10-Q, EX-27, 2000-08-11
Next: CAPITAL SOURCE L P, 10-Q, EX-27, 2000-08-11




































































                            FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
 Act of 1934

For the quarterly period ended June 30, 2000 or

     Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from               to

Commission File Number:  0-16497

                        CAPITAL SOURCE L.P.
     (Exact name of registrant as specified in its charter)

Delaware                                                52-1417770
(State or other jurisdiction                            (IRS Employer
of incorporation or organization)                       Identification No.)


Suite 400, 1004 Farnam Street, Omaha, Nebraska          68102
(Address of principal executive offices)                (Zip Code)


(402) 444-1630
(Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                YES   X                  NO

































<PAGE>                               - i -
Part I.  Financial Information
Item 1.  Financial Statements
CAPITAL SOURCE L.P.
BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                            	June 30, 2000       Dec. 31, 1999
																																																																																														(unaudited)
                                                                                            ---------------     ---------------
<S>                                                                                         <C>                 <C>
Assets
 Cash and temporary cash investments, at cost which
  approximates market value                                                                 $ 		8,315,018							$					8,658,997
 Investment in FHA Loans (Note 2)       		                                                    	12,292,911												12,340,447
 Investment in GNMA Certificates (Note 2) 								                                            	22,964,286												23,105,420
 Investment in Operating Partnerships (Note 3)                                                 	   	 	-																		  -
 Interest receivable                                                                           	 	306,969															304,743
 Other assets                                                                                  	  612,886															457,866
                                                                                            ---------------     ---------------
                                                                                           	 $ 44,492,070								$			44,867,473
                                                                                            ===============     ===============
Liabilities and Partners' Capital (Deficit)
	Liabilities
		Accounts payable (Note 4)	                                                               	 $  		282,834	    		 $      420,860
		Distribution payable 		                         								                                     			860,597		             860,597
                                                                                            ---------------     ---------------
                                                                                           	 			1,143,431													1,281,457
                                                                                            ---------------     ---------------
 Partners' Capital (Deficit)
	 General Partner	                                                                            			(182,173)													(179,799)
  	Beneficial Assignment Certificate Holders
			($12.90 per BAC in 2000 and $12.97 in 1999)	                                       		  	  		43,530,812											 43,765,815
                                                                                            ---------------     ---------------
                                                                                          					43,348,639												43,586,016
                                                                                            ---------------     ---------------
                                                                                      				  $ 	44,492,070	  					$			44,867,473
                                                                                            ===============     ===============
The accompanying notes are an integral part of the financial statements.

</TABLE>




































<PAGE>                               - 1 -

CAPITAL SOURCE L.P.
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
                                                           For the		           For the         For the Six         For the Six
                                                     Quarter Ended		     Quarter Ended        Months Ended        Months Ended
                                                     June 30, 2000		     June 30, 1999       June 30, 2000       June 30, 1999
                                                    ---------------     ---------------     ---------------     ---------------
<S>                                                 <C>                 <C>                 <C>                 <C>
Income
 Mortgage-backed securities income  													   $						796,675						$							805,006					$    	1,595,331  	  $				1,612,472
 Interest income on temporary cash investments      							123,680														102,894					       	238,010            206,920
 Equity in earnings (losses) of Operating Partnerships 					49,500																	-			  				   	    64,988												(50,000)
 Other income                                       										-																				-												     		-			            	 2,000
                                                    ---------------     ---------------     ---------------     ---------------
                                                    							969,855														907,900					    		1,898,329 	  		   	1,771,392
Expenses
 Operating and administrative expenses (Note 4)    								258,710														179,413				        	409,860         		 323,534
                                                    ---------------     ---------------     ---------------     ---------------
Net income                                          							711,145														728,487						     1,488,469     	    1,447,858
Other comprehensive income:
	Unrealized holding gains (losses) on securities
		arising during the period																																    841														(12,636)													(4,652)												(9,641)
                                                    ---------------     ---------------     ---------------     ---------------
Net comprehensive income																												$						711,986						$							715,851					$     1,483,817					$    1,438,217
                                                    ===============					===============					===============     ===============

Net income allocated to:
 General Partner                                   	$								7,112																7,285					$    	   14,885     $	      14,479
 Limited Partner                                   								704,033														721,202				      	1,473,584	         1,433,379
                                                    ---------------     ---------------     ---------------     ---------------
                                                    $						711,145														728,487					$     1,488,469     $    1,447,858
                                                    ===============					===============					===============     ===============
Net income, basic and diluted, per BAC              $										.21						$											.21					$          	.44     $          .42
                                                    ===============					===============					===============     ===============
Weighted average number of BACs outstanding              3,374,222												3,374,222											3,374,222										3,374,222
                                                    ===============					===============					===============     ===============

The accompanying notes are an integral part of the financial statements.
</TABLE>


































<PAGE>                               - 2 -

CAPITAL SOURCE L.P.
STATEMENT OF PARTNERS CAPITAL (DEFICIT)
FOR THE SIX MONTHS ENDED JUNE 30, 2000
(UNAUDITED)
<TABLE>
<CAPTION>


                                                                              General             				BAC
                                                                              Partner             Holders               Total
                                                                        --------------     ----------------     ---------------
<S>                                                                     <C>                <C>                  <C>
Partners' Capital (Deficit)
	(excluding accumulated other comprehensive income)
	Balance at December 31, 1999 																																										$				(179,964)					$  		43,749,455						$   43,569,491
 Net income                                                                   	14,885          		1,473,584    		    	1,488,469
 Cash distributions paid or accrued 								                                	 (17,212)       		 (1,703,982)     			 (1,721,194)
                                                                        --------------     ----------------     ---------------
                                                                             (182,291)          43,519,057          43,336,766
                                                                        --------------     ----------------     ---------------
Accumulated other comprehensive income
 Balance at December 31, 1999                                                     165               16,360              16,525
 Other comprehensive income	                                                	   	 (47)            		(4,605)        	  	 (4,652)
                                                                        --------------     ----------------     ---------------
                                                                                  118            	  11,755              11,873
                                                                        --------------     ----------------     ---------------
Balance at June 30, 2000		 				                                       	 $    (182,173)     $    43,530,812      $   43,348,639
                                                                        ==============     ================     ===============
</TABLE>

CAPITAL SOURCE L.P.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                           			For the Six 		 	    For the Six
                                                                                              Months Ended        Months Ended
                                                                                          	  June 30, 2000   	   June 30, 1999
                                                                                            ---------------     ---------------
<S>                                                                                         <C>                 <C>
Cash flows from operating activities
 Net income                                                                                 $   	1,488,469  	   $  		1,447,858
  Adjustments to reconcile net income to net cash
   from operating activities
    Equity in (earnings) losses of Operating Partnerships																																										(64,988)				     		 	50,000
    Amortization of discount on mortgage-backed securities                                        				(760)           		(1,346)
    (Increase) decrease in interest receivable																																																						(2,226)        		    5,755
    Decrease in other assets 																																																																								4,891	    	 							 2,178
    Decrease in accounts payable                  																																							        	(138,026) 	  					  (251,885)
                                                            	                                ---------------     ---------------
Net cash provided by operating activities 		                                                					1,287,360        			1,252,560
                                                                                           	 ---------------    	 ---------------
Cash flows from investing activities
 FHA Loan and GNMA principal payments received                                                  	 	184,778          	 	228,251
 Distributions received from Operating Partnerships																																																	64,988																-
 Investment in Operating Partnerships 																						                         																	-																(50,000)
 Deferred transaction costs paid							                                                           (159,911)            (42,205)
                                                                                            ---------------     ---------------
Net cash provided by investing activities                                                       	 		89,855         	 		136,046
                                                                                            ---------------     ---------------
Cash flow used in financing activity
 Distributions paid                                                                           		(1,721,194)      		 (1,721,194)
                                                                                            ---------------     ---------------
Net decrease in cash and temporary cash investments           											                         (343,979)           (332,588)
Cash and temporary cash investments at beginning of period                                 	     8,658,997          	9,304,694
                                                                                            ---------------     ---------------
Cash and temporary cash investments at end of period                                        $  	 8,315,018      $ 	  8,972,106
                                                                                            ===============     ===============
The accompanying notes are an integral part of the financial statements.
</TABLE>





<PAGE>                               - 3 -

CAPITAL SOURCE L.P.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

1.Basis of Presentation

The accompanying interim unaudited financial statements have been prepared
according to the rules and regulations of the Securities and Exchange
Commission.  Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted according to such rules and
regulations, although management believes that the disclosures are adequate to
make the information presented not misleading.  The financial statements
should be read in	conjunction with the financial statements and notes thereto
included in the Partnership's Annual Report on Form 10-K for the year ended
December 31, 1999.  In the opinion of management, all normal and recurring
adjustments necessary to present fairly the financial position at June 30,
2000 and results of operations for all periods presented have been made.  The
results of operations for the three and six-month periods ended June 30, 2000
are not necessarily indicative of the results to be expected for the full
year.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

2. Investment in Mortgage-Backed Securities

At June 30, 2000, the total amortized cost, gross unrealized holding
gains and aggregate fair value of available-for-sale securities were $592,357,
$11,873 and $604,230, respectively.  At June 30, 2000, the total
amortized cost, gross unrealized holding gains and aggregate fair value of
held-to-maturity securities were $34,652,967, $19,049 and $34,672,016,
respectively.





































<PAGE>                               - 4 -

CAPITAL SOURCE L.P.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

Descriptions of the Partnership's mortgage-backed securities at June 30, 2000
are as follows:

<TABLE>
<CAPTION>
                                          					               			    Number	 	 Interest				 					Maturity     						Carrying
  Type of Security and Name        					  Location              			of Units    	   Rate  		  								Date       						Amount
  ----------------------------------				  --------------------     --------    --------  		 -------------    	---------------
  <S>                              					  <C>                     	<C>         <C>   						 <C>			    		     	<C>
Held-to-Maturity
  GNMA Certificates:
     Misty Springs Apartments	            Daytona Beach, FL            128        8.75%	       06-15-2029    	$ 	 	4,204,245
     The Ponds at Georgetown	             Ann Arbor, MI                134        7.50%	       12-15-2029          2,390,251
     Waterman's Crossing	                 Newport News, VA             260       10.00%	       09-15-2028         10,783,263
     Water's Edge Apartments	             Lake Villa, IL               108        8.75%	       12-15-2028          4,982,297
  																																																																																																												---------------
																																																																																																																		22,360,056
		FHA Loans:
     Bluff Ridge Apartments	              Jacksonville, NC             108        8.72%	       11-15-2028	         3,449,015
     Highland Park Apartments	            Columbus, OH                 252        8.75%	       11-01-2028          8,843,896
  																																																																																																												---------------
																																																																																																																		12,292,911
																																																																																																														---------------
																																																																																																																		34,652,967
																																																																																																														---------------
Available-for-Sale
		GNMA Certificates:
     Pools of single-family mortgages 	                      	                    7.58%(1)   2008 to 2009     	     	322,903
     Pools of single-family mortgages 	                      	                    7.58%(1)	  2007 to 2008           	281,327
 																																																																																																													---------------
																																																																																								  											  														604,230
                                                                                              					 									 ---------------
  Balance at June 30, 2000                                                                              					$ 			35,257,197
                                                                                              							 								===============
</TABLE>
  (1) Represents effective yield to the Partnership.


Reconciliation of the carrying amount of the mortgage-backed securities is as
follows:
<TABLE>
<S>																																																																																																	<C>
Balance at December 31, 1999						                                                          								$   35,445,867
  Addition
   Amortization of discount on mortgage-backed securities					                                     												760
  Deductions
   FHA Loan and GNMA principal payments received                                               	  								(184,778)
   Change in net unrealized holding gains (losses) on available-for-sale
				mortgage-backed securities																																																																														(4,652)
                                                         											                          						---------------
Balance at June 30, 2000           																																																																	$			32,257,197
																																																																																											 								===============
</TABLE>

3.	Investment in Operating Partnerships

The Partnership's investment in Operating Partnerships consists of interests
in limited partnerships which own multifamily properties financed by the GNMA
Certificates and FHA Loans held by the Partnership and are accounted for using
the equity method.  Currently, losses are recognized only to the extent of
additional contributions, net of distributions received, to the Operating
Partnerships by the Partnership.  Any distributions received by the
Partnership from the Operating Partnerships are recorded as income.







<PAGE>                               - 5 -

CAPITAL SOURCE L.P.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

Descriptions of the Operating Partnerships held at June 30, 2000, are as
follows:

<TABLE>
<CAPTION>

                                                                                                       Carrying
Name                         	Location                 Partnership Name			                               Amount
------------------------      ---------------------    -----------------------------------------    ------------
<S>                           <C>                      <C>                                          <C>
Misty Springs Apartments	     Daytona Beach, FL        Cypress Landings II, Ltd.                    $      -
Fox Hollow Apartments	     			High Point, NC			        Fox Hollow Limited Partnership                      -
The Ponds at Georgetown	      Ann Arbor, MI            Ponds at Georgetown Limited Partnership             -
Waterman's Crossing	          Newport News, VA         Oyster Cove Limited Partnership                     -
Water's Edge Apartments	      Lake Villa, IL           Water's Edge Limited Partnership                    -
Bluff Ridge Apartments	       Jacksonville, NC         Bluff Ridge Associates Limited Partnership          -
Highland Park Apartments	     Columbus, OH             Interstate Limited Partnership                      -
                                                                                                    ------------
Balance at June 30, 2000                                                               	    							$	   	 -
                                                                                                    ============
</TABLE>

Reconciliation of the carrying amount of the Operating Partnerships is as
follows:
<TABLE>
<CAPTION>
                                                                      			For the Six
                                                                									Months Ended
                                                                        June 30, 2000
                                                                       ---------------
<S>                                                                    <C>
Balance at beginning of year                  								                 $         -
	Addition
		Equity in earnings of Operating Partnerships                          						64,988
 Deduction
		Distributions received from Operating Partnerships																									(64,988)
				                                                                   ---------------
Balance at end of period                 					                         $         -
                                                                       ===============

4.	Transactions with Related Parties

The General Partners, certain of their affiliates and the Operating
Partnerships' general partners have received or may receive fees,
compensation, income, distributions and payments from the Partnership in
connection with the offering and the investment, management and sale of the
Partnership's assets (other than disclosed elsewhere) as follows.

The General Partners are entitled to receive an asset management and
partnership administration fee equal to 0.5% of invested assets per annum,
payable only during such years that an 8% return has been paid to investors on
a noncumulative basis.  Any unpaid amounts will accrue and be payable only
after a 13% annual return to investors has been paid on a cumulative basis and
the investors have received the return of their capital contributions.  For
the quarter and six months ended June 30, 2000, distributions to investors
represented less than an 8% return; accordingly, no fees were paid or accrued
during these periods.

Substantially all of the Partnership's general and administrative expenses and
certain costs capitalized by the Partnership are paid by a General Partner or
an affiliate and reimbursed by the Partnership.  The amount of such expenses
and costs reimbursed to the General Partner for the six months ended June 30,
2000, was $817,549 ($411,876 for the quarter ended June 30, 2000).  These
reimbursed expenses are presented on a cash basis and do not reflect accruals
made at quarter end.





<PAGE>                               - 6 -

CAPITAL SOURCE L.P.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000
(UNAUDITED)

An affiliate of the General Partners has been retained to provide property
management services for Waterman's Crossing, Misty Springs Apartments, Fox
Hollow Apartments and The Ponds at Georgetown.  The fees for services provided
were $51,427 and $101,165 for the quarter and six months ended June 30, 2000,
respectively, and represented the lower of costs incurred in providing
management of the property or customary fees for such services determined on a
competitive basis.

5. Legal Proceedings

The Partnership has been named as a defendant in a purported class action
lawsuit filed in the Delaware Court of Chancery on February 3, 1999, by two
BAC holders, Alvin M. Panzer and Sandra G. Panzer, against the Partnership,
its General Partners, America First and various of their affiliates (including
Capital Source II L.P.-A, a similar partnership with general partners that are
affiliates of America First) and Lehman Brothers, Inc.  The plaintiffs seek to
have the lawsuit certified as a class action on behalf of all BAC holders of
the Partnership and Capital Source II L.P.-A.  The lawsuit alleges, among
other things, that a proposed merger transaction involving the Partnership and
Capital Source II L.P.-A is deficient and coercive, that the defendants have
breached the terms of the Partnership's partnership agreement and that the
defendants have acted in manners which violate their fiduciary duties to the
BAC holders.  In this complaint, the plaintiffs sought to enjoin the proposed
merger transaction and seek to appoint an independent BAC holder
representative to investigate alternative transactions.  The lawsuit also
requests a judicial dissolution of the Partnership, an accounting, and
unspecified damages and costs.

The General Partners determined not to pursue the merger transaction which was
the subject of the initial lawsuit and proposed an alternative transaction to
BAC holders.  A prospectus/consent solicitation statement outlining this
alternative transaction was sent to BAC holders on or about November 16,
1999.  The plaintiffs amended their complaint on December 8, 1999, and again
on February 22, 2000.  The second amended complaint challenges this current
prospectus/consent solicitation statement on grounds similar to those alleged
in the original complaint, as well as on other procedural grounds.  The second
amended complaint does not seek to enjoin the proposed merger transaction.

On July 12, 1999, Sandra G. Panzer, one of the named plaintiffs in the action
described above, filed an additional complaint against the Partnership, its
General Partners and America First in the Delaware Court of Chancery (the
Books and Records Action).  The complaint seeks to compel the General
Partners to supply the plaintiff with a list of all BAC holders of the
Partnership and copies of the limited partnership agreements of the Operating
Partnerships.

To resolve these lawsuits, the Partnership and affiliates, on April 24, 2000,
entered into a settlement agreement (the Settlement) with the plaintiffs.  The
Settlement remains subject to approval by the Court.  In connection with the
Settlement, which, if approved, will also result in the dismissal of the Book
and Records Action, the Partnership submitted a revised transaction to BAC
holders for approval on or about June 30, 2000.  The complete terms of the
Settlement, along with the updated consent solicitation material describing
the revised merger transaction, was filed with the Securities and Exchange
Commission (the SEC) on or about June 15, 2000.















<PAGE>                               - 7 -

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

The following discussion should be read in conjunction with all of the
financial statements and notes included in Item 1 of this report as well as
the Partnership's Annual Report on Form 10-K for the year ended December 31,
1999.

Liquidity and Capital Resources

At June 30, 2000, the Partnership owned:  (i) four mortgage-backed securities
guaranteed as to principal and interest by the Government National Mortgage
Association (GNMA) collateralized by first mortgage loans on multifamily
housing properties located in four states; and (ii) two first mortgage loans
insured as to principal and interest by the Federal Housing Administration
(FHA) on multifamily housing properties located in two states; and (iii)
Partnership Equity Investments in seven limited partnerships which own
multifamily properties.  Six of these properties are financed by GNMA
Certificates or FHA Loans.  The remaining property was financed by an FHA Loan
which was repaid to the Partnership in 1993.  The GNMA Certificates, FHA Loans
and Partnership Equity Investments are referred to as the "Permanent
Investments".  The Partnership has also invested amounts in certain GNMA
securities backed by pools of single-family mortgages (Reserve Investments).
The obligations of GNMA and FHA are backed by the full faith and credit of the
United States government.  The overall status of the Partnership's investments
has remained relatively constant since December 31, 1999.

The following table shows the occupancy levels of the properties financed by
the Partnership at June 30, 2000:


</TABLE>
<TABLE>
<CAPTION>
                                                                                                     Number     	   Percentage
                                                                                  Number         	of  Units         	of  Units
Property Name                     	         Location               	           of  Units          	Occupied         	 Occupied
-------------------------------             --------------------             ------------       ------------       ------------
<S>                                         <C>                              <C>                <C>                <C>
Bluff Ridge Apartments                      Jacksonville, NC        	                108                	102           				94%
Fox Hollow Apartments 	                     High Point, NC	                          184	                181           				98%
Highland Park Apartments            	       Columbus, OH              	              252           	    	241         						96%
Misty Springs Apartments         	          Daytona Beach, FL                        128           	    	127             		99%
The Ponds at Georgetown                     Ann Arbor, MI              	             134            	   	133             		99%
Waterman's Crossing                         Newport News, VA        	                260            	   	258         	     99%
Water's Edge Apartments                     Lake Villa, IL                           108            	   	102				           94%
                                                                            -------------       ------------       ------------
	                                                                                  1,174	            		1,144               97%
                                                                            =============       ============       ============

Distributions

Cash distributions paid or accrued per BAC for the periods shown were as
follows:


</TABLE>
<TABLE>
<CAPTION>
                                                                                            			 For the Six  	   		For the Six
                                                                                             	 Months Ended		     Months Ended
                                                                                           		 June 30, 2000		    June 30, 1999
                                                                                            ---------------     ---------------
<S>                                                                                         <C>                 <C>
Regular quarterly distributions
	Income				                                                                                 $        .4367	     $        .4248
	Return of capital				                                                                            	  .0683		             .0802
                                                                                            ---------------     ---------------
				                                                                                        $        .5050						$        .5050
                                                                                            ===============     ===============
Distributions
	Paid out of cash flow							                                                               $        .4719					 $        .5050
 Paid out of reserves																																																																																.0331																-
                                                                                            ---------------     ---------------
																																																																																												$								.5050						$								.5050
                                                                                            ===============    	===============
</TABLE>


<PAGE>                               - 8 -
Regular quarterly distributions to BAC Holders consist primarily of interest
received on FHA Loans and GNMA Certificates.  Additional cash for
distributions is received from other investments.  The Partnership may draw on
reserves to pay operating expenses or to supplement cash distributions to BAC
Holders.  The Partnership is permitted to replenish reserves with cash flows
in excess of distributions paid.  For the six months ended June 30, 2000,
$112,935 was withdrawn from reserves to supplement distributions to BAC
Holders ($99,268 was withdrawn for the quarter ended June 30, 2000).  The
total amount held in reserves at June 30, 2000 was $8,890,065 of which
$604,230 was invested in GNMA Certificates.

The Partnership believes that cash provided by operating and investing
activities and, if necessary, withdrawals from the Partnership's reserves will
be adequate to meet its short-term and long-term liquidity requirements,
including the payments of distributions to BAC Holders.  Under the terms of its
Partnership Agreement, the Partnership has the authority to enter into
short-term and long-term debt financing arrangements; however, the Partnership
currently does not anticipate entering into such arrangements.  The
Partnership is not authorized to issue additional BACs to meet short-term and
long-term liquidity requirements.

Results of Operations

Comparison of the Quarters Ended June 30, 2000 and June 30, 1999

Mortgage-backed securities income decreased slightly for the quarter
ended June 30, 2000, compared to the same period in 1999 due to the
continued amortization of the principal balances of the Partnership's
mortgage-backed securities.

Interest income on temporary cash investments increased for the quarter
ended June 30, 2000, compared to the same period in 1999 due to an increase
in the average interest rate earned on reserve investments.

During the quarter ended June 30, 2000, the Partnership received a
distribution of $49,500 from Highland Park Apartments whereas no such
distribution was received from any of the Operating Partnerships during the
comparable period in 1999.  The Partnership recorded equity in earnings
(losses) of Operating Partnerships for the respective periods to the extent of
the additional investments in Operating Partnerships, net of distributions
received.  Accordingly, equity in earnings (losses) of Operating Partnerships
increased $49,500 for the quarter ended June 30, 2000 compared to the same
period in 1999.

Operating and administrative expenses increased for the quarter ended June 30,
2000, compared to the same period in 1999 primarily due to an increase in
legal fees resulting from the defense of a purported class action lawsuit
filed against the Partnership as more fully described in Note 5 to the
financial statements.  The increase in legal fees was partially offset
by a decrease in salaries and related expenses.

Comparison of the Six Months Ended June 30, 2000 and June 30, 1999

Mortgage-backed securities income decreased slightly for the six months
ended June 30, 2000, compared to the same period in 1999 due to the
continued amortization of the principal balances of the Partnership's
mortgage-backed securities.

Interest income on temporary cash investments increased for the six months
ended June 30, 2000, compared to the same period in 1999 due to an increase
in the average interest rate earned on reserve investments.

During the six months ended June 30, 2000, the Partnership received
distributions totaling $64,988 from The Ponds at Georgetown and Highland Park
Apartments whereas no such distributions were received from any of the
Operating Partnerships during the comparable period in 1999.  In addition, the
Partnership did not make additional contributions to any Operating
Partnerships during the six months ending June 30, 2000, while additional
contributions totaling $50,000 were made to Waterman's Crossing and Misty
Springs Apartments during the same period in 1999.  The Partnership recorded
equity in earnings (losses) of Operating Partnerships for the respective
periods to the extent of the additional investments in Operating Partnerships,
net of distributions received.  Accordingly, equity in earnings (losses) of
Operating Partnerships increased $114,988 for the six months ended June 30,
2000 compared to the same period in 1999.

<PAGE>                               - 9 -

Operating and administrative expenses increased for the six months ended June
30, 2000, compared to the same period in 1999 primarily due to an increase in
legal fees resulting from the defense of a purported class action lawsuit
filed against the Partnership as more fully described in Note 5 to the
financial statements.  The increase in legal fees was partially offset
by a decrease in salaries and related expenses.

Forward Looking Statements

This report contains forward looking statements that reflect management's
current beliefs and estimates of future economic circumstances, industry
conditions, the Partnership's performance and financial results.  All
statements, trend analysis and other information concerning possible or
assumed future results of operations of the Partnership and the real estate
investments it has made (including, but not limited to, the information
contained in "Management's Discussion and Analysis of Financial Condition and
Results of Operations"), constitute forward-looking statements.  BAC Holders
and others should understand that these forward looking statements are subject
to numerous risks and uncertainties and a number of factors could affect the
future results of the Partnership and could cause those results to differ
materially from those expressed in the forward looking statements contained
herein.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

									There have been no material changes in the Partnership's
									market risk since December 31, 1999.
















































<PAGE>                               - 10 -

PART II.  OTHER INFORMATION

     Item 1.   Legal Proceedings.

															The Partnership has been named as a defendant in a purported
															class action lawsuit filed in the Delaware Court of Chancery
															on February 3, 1999, by two BAC holders, Alvin M. Panzer and
														 Sandra G. Panzer, against the Partnership, its General Partners,
														 America First and various of their affiliates (including Capital
														 Source II L.P.-A, a similar partnership with general partners
															that are affiliates of America First) and Lehman Brothers, Inc.
													  The plaintiffs seek to have the lawsuit certified as a class
															action on behalf of all BAC holders of the Partnership and
															Capital Source II L.P.-A.  The lawsuit alleges, among other
															things, that a proposed merger transaction involving the
															Partnership and Capital Source II L.P.-A is deficient and
															coercive, that the defendants have breached the terms of the
														 Partnership's partnership agreement and that the defendants
														 have acted in manners which violate their fiduciary duties to
														 the BAC holders.  In this complaint, the plaintiffs sought to
														 enjoin the proposed merger transaction and seek to appoint an
															independent BAC holder representative to investigate alternative
															transactions.  The lawsuit also requests a judicial dissolution
															of the Partnership, an accounting, and unspecified damages and
															costs.

															The General Partners determined not to pursue the merger
															transaction which was the subject of the initial lawsuit and
														 proposed an alternative transaction to BAC holders.  A
															prospectus/consent solicitation statement outlining this
															alternative transaction was sent to BAC holders on or about
															November 16, 1999.  The plaintiffs amended their complaint on
															December 8, 1999, and again on February 22, 2000.  The second
															amended complaint challenges this current prospectus/consent
															solicitation statement on grounds similar to those alleged
															in the original complaint, as well as on other procedural
															grounds.  The second amended complaint does not seek to enjoin
														 the proposed merger transaction.

															On July 12, 1999, Sandra G. Panzer, one of the named plaintiffs
														 in the action described above, filed an additional complaint
															against the Partnership, its General Partners and America First
														 in the Delaware Court of Chancery (the Books and Records
															Action).  The complaint seeks to compel the General Partners to
														 supply the plaintiff with a list of all BAC holders of the
															Partnership and copies of the limited partnership agreements of
														 the Operating Partnerships.

															To resolve these lawsuits, the Partnership and affiliates, on
															April 24, 2000, entered into a settlement agreement (the
															Settlement) with the plaintiffs.  The Settlement remains subject
														 to approval by the Court.  In connection with the Settlement,
															which, if approved, will also result in the dismissal of the
															Book	and Records Action, the Partnership submitted a
															revised transaction to BAC holders for approval on or about
															June 30, 2000.  The complete terms of the Settlement, along
															with the updated consent solicitation material describing the
														 revised merger transaction, was filed with the Securities and
               Exchange Commission (the SEC) on or about June 15, 2000.

															There are no other material pending legal proceedings to which
														 the Partnership is a party or to which any of its property is
															subject.

     Item 4.   Submission of Matters to a Vote of Security Holders.

															On or about June 30, 2000, the General Partners submitted a
															proposal for a merger of the Registrant with Capital Source II
															L.P.-A and America First Real Estate Investment Partners, L.P.
															for consent to the BAC holders without a meeting.  The
															solicitation is still pending and therefore, a final vote of
															the BAC holders has not been tabulated.



<PAGE>                               - 11 -

     Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               4(a) Agreement of Limited Partnership of Capital Source
                    L.P. (incorporated herein by reference from Exhibit A of
                    the Prospectus contained in the Registrant's
                    Post-Effective Amendment No. 3 dated May 15, 1986 to the
                    Registration Statement on Form S-11 (Commission File No.
                    0-16497)).

               4(b) Amendment to the Capital Source L.P. Limited Partnership
																				Agreement (incorporated by reference to Exhibit 3.08 to
																				Post-Effective Amendment No. 1 to Registration Statement
																				on Form S-4 dated June 15, 2000 filed by America First
																				Real Estate Investments Partners, L.P. (Commission File No.
																				333-52117).

															4(c) Beneficial Assignment Certificate (incorporated by
                    reference to page 47 of Form 10-K for the fiscal year
                    ended December 31, 1989 filed with the Securities and
                    Exchange Commission by the Registrant (Commission File No.
                    0-16497)).

														10(a) Stipulation of Settlement

																				IN THE CASE OF

																				ALVIN M. PANZER and
																				SANDRA G. PANZER
																				Plaintiffs,
																				v.
																				INSURED MORTGAGE EQUITIES, INC.,
																				INSURED MORTGAGE EQUITIES II
																				LP., AMERICA FIRST CAPITAL
																				SOURCE I, LLC., AMERICA FIRST
																				CAPITAL SOURCE II, LLC, AMERICA
																				FIRST	COMPANIES, LLC, AMERICA
																				FIRST REAL ESTATE INVESTMENT
																				PARTNERS, 	L.P., LEHMAN
																				BROTHERS, INC., CAPITAL SOURCE
																				L.P., PAUL L. ABBOTT, and CAPITAL
																				SOURCE II, L.P.,
																				Defendants.

																				(incorporated herein by reference to Form 10-Q dated March
																				31, 2000 filed pursuant to Section 13 or 15(d) of the
																				Securities Exchange Act of 1934 by Capital Source L.P.
																				(Commission File No.  0-16497)).

															27.  Financial Data Schedule

          (b)  Reports on Form 8-K

               The Registrant did not file a report on Form 8-K during the
               quarter for which this report is filed.



















<PAGE>                               - 12 -

	                                 SIGNATURES

	    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


		                                 CAPITAL SOURCE L.P.

		                                 By	America First Capital
			                                   Source I L.L.C., General
			                                   Partner of the Registrant


	                                 	By	/s/ Michael Thesing
			                                   Michael Thesing,
			                                   Vice President and
                                      Principal Financial Officer

Dated:  August 11, 2000























































<PAGE>                               - 13 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission