DECADE COMPANIES INCOME PROPERTIES
10QSB, 2000-05-11
REAL ESTATE
Previous: ATLANTIC RICHFIELD CO /DE, 10-Q, 2000-05-11
Next: BEAR STEARNS COMPANIES INC, 424B3, 2000-05-11




U. S. Securities and Exchange Commission
                        Washington, D.C. 20549
                             FORM 10-QSB
(Mark One)
[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended March 31, 2000.

[     ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
          EXCHANGE ACT

For the transition period from        to

Commission file number 0-21455.

      DECADE COMPANIES INCOME PROPERTIES - A LIMITED PARTNERSHIP
  (Exact name of small business issuer as specified in its charter)

 State of Wisconsin                 39-1518732
(State or other jurisdiction       (IRS Employer
of incorporation or organization)   Identification No.)

250 Patrick Blvd., Suite 140 Brookfield, Wisconsin   53045-5864
               (Address of principal executive offices)

                      (262) 792-9200
                     (Issuer's telephone number)


Former name, former address and former fiscal year, if changed
since last report)

Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X     No       .

          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

              PROCEEDING DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports
required to be filed by Section 12, 13 or 15(d) of the Exchange Act
after the distribution of securities under a plan confirmed by
court.  Yes       No      .

                 APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date:     .

Transitional Small Business Disclosure Format (check one): Yes
 No   X  .



      Decade Companies Income Properties - A Limited Partnership

                             Form 10-QSB

                                INDEX

                            March 31, 2000

PART I. FINANCIAL INFORMATION                             Page

Item 1.   Financial Statements (unaudited as to
          March 31, 2000 and the three months
          then ended).

          Balance Sheet at March 31, 2000.                  3

          Statements of Operations for the three months
          ended March 31, 2000 and 1999.                    4

          Statements of Partners' Capital
          for the three months ended March 31, 2000
          and the year ended December 31, 1999.             5

          Statements of Cash Flows for the three months
          ended March 31, 2000 and 1999.                    6

          Notes to Financial Statements.                    7

Item 2. Management's Discussion and Analysis or Plan of
        Operation                                           7 - 14

PART II. OTHER INFORMATION

Item 1. Legal Proceedings                                  14

Item 6. Exhibits and Reports on Form 8-K.                  14

SIGNATURES                                                 14


Decade Companies Income Properties - A Limited PartnershipPART I. FINANCIAL
INFORMATION

                      Item 1. Financial Statements

                              BALANCE SHEET

                              March 31, 2000
                                (unaudited)

ASSETS

CURRENT ASSETS:
Cash and cash equivalents               $ 4,654,560
Escrow deposits                              16,440
Prepaid expenses and other assets            70,810

       Total Current Assets               4,741,810

INVESTMENT PROPERTIES, AT COST:          32,425,138
Less: accumulated depreciation           (9,918,029)
Net Investment Property                  22,507,109
OTHER ASSETS:
Utility deposits                             40,453
Debt issue costs, net of accumulated
 amortization                               609,931
       Total Other Assets                   650,384

       Total Assets                     $27,899,303

LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:
Accounts payable and accrued taxes      $   389,150
Tenant security deposits                    125,112
Distributions payable                       172,479
Accrued interest payable                     20,532
Payables to affiliates                    3,933,764
Mortgage notes payable                   25,767,530
     Total Liabilities                   30,408,567

PARTNERS' CAPITAL:
General Partner                             (92,886)
Limited Partners
 (authorized--18,000 Interests;
 outstanding--13,400.27 Interests)       (2,416,378)

Total Partners' Capital                  (2,509,264)

Total Liabilities and
 Partners' Capital                      $27,899,303



See Notes to Financial Statements.




                   STATEMENTS OF OPERATIONS (UNAUDITED)

                                 Three Months Ended March 31
                                       2000         1999

Operating revenue:
Rental income                       $1,655,566 $  1,556,930

Operating expenses:

Operating                              673,472      698,698
Real Estate Taxes                      183,900      185,791

      Total                            857,372      884,489

Net income before
 debt service and other
 expenses                              798,194      672,441
Interest expense                      (504,916)    (444,249)
Depreciation                          (250,480)    (246,150)
Amortization of debt issue costs       (28,327)     (13,150)
Net (loss) from investment property     14,471      (31,108)

Other income (expenses):

Interest income                         41,849       17,473
Partnership management                 (65,684)     (67,947)
                                       (23,835)     (50,474)

NET INCOME (LOSS)                  $    (9,364) $   (81,582)

Net income (loss) attributable to
 General Partner (1%)              $       (94)        (816)

Net income (loss) attributable to
 Limited Partners (99%)                 (9,270)     (80,766)

                                   $    (9,364) $   (81,582)

Net income (loss) per Limited
 Partner Interest                  $     (0.69) $    (6.03)

See Notes to Financial Statements
                      STATEMENTS OF PARTNERS' CAPITAL

         (Unaudited as to the Three Months Ended March 31, 2000)

                                 General      Limited
                                 Partner     Partners'
                                 Capital      Capital     Total


BALANCES AT 12/31/98            $(88,085) $ (1,596,126) $(1,684,211)
Distributions to Partners         (3,975)     (670,019)    (673,994)

Net income for the period            268        26,541       26,809

BALANCES AT 12/31/99            $(91,792) $ (2,239,604) $(2,331,396)

Distributions to Partners         (1,000)     (167,504)    (168,504)

Net (loss) for the period            (94)       (9,270)      (9,364)

BALANCE AT 3/31/00              $(92,886) $ (2,416,378) $(2,509,264)








() denotes deficit, loss, or deduction.


 See Notes to Financial Statements.
                  STATEMENTS OF CASH FLOWS - (UNAUDITED)

                   For The Three Months Ended March 31,
                                           2000            1999

CASH PROVIDED BY OPERATIONS             $  420,677      $  125,708

INVESTING ACTIVITIES:

Additions to investment property           (78,984)        (75,058)

FINANCING ACTIVITIES:

Principal payments on mortgage notes       (90,284)        (82,224)

Distributions paid to limited partners    (167,504)       (167,504)

NET CASH (USED IN) FINANCING ACTIVITIES   (257,788)       (249,728)

INCREASE (DECREASE) IN CASH & CASH
 EQUIVALENTS                                83,905        (199,078)

CASH & CASH EQUIVALENTS AT THE BEGINNING
 OF PERIOD                               4,570,655       1,867,814

CASH & CASH EQUIVALENTS
 AT THE END OF PERIOD                   $4,654,560      $1,668,736

Supplementary disclosure of cash flow information:

          Interest paid                 $  500,311      $  437,222
          Income taxes paid                      0               0



See Notes to Financial Statements

      Decade Companies Income Properties - A Limited Partnership

                            March 31, 1998Decade Companies Income Properties -
A Limited Partnership
                             Form 10-QSB
             March 31, 2000NOTE A--BASIS OF PRESENTATION

  The accompanying unaudited financial statements have been prepared
   in accordance with generally accepted accounting principles for
   interim financial information and with the instructions to Form
  10-QSB and Article 10 of Regulation S-X. Accordingly, they do not
  include all of the information and footnotes required by generally
  accepted accounting principles for complete financial statements.
 In the opinion of management, all adjustments (consisting of normal
   recurring accruals) considered necessary for a fair presentation
   have been included. Operating results for the three month period
  ended March 31, 2000 are not necessarily indicative of the results
     that may be  expected for the year ended December 31, 2000.

    For further information, refer to the financial statements and
   footnotes thereto included in the Partnership's annual report on
          Form 10-KSB for the year ended December 31, 1999.

 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

                     FORWARD-LOOKING INFORMATION

     Forward-looking statements in this report, including without
      limitation, statements relating to Decade Companies Income
    Properties (the "Partnership") plans, strategies, objectives,
     expectations, intentions and adequacy of resources, are made
   pursuant to the safe harbor provisions of the Private Securities
  Litigation Reform Act of 1995.  Investors are cautioned that such
     forwarded-looking statements involve risks and uncertainties
  including without limitation the following: (i) the Partnership's
    plans, strategies, objectives, expectations and intentions are
    subject to change at any time at the discretion of the General
   Partner; (ii) the Partnership's plans and results of operations
  will be affected by the Partnership's ability to manage its growth
  (iii) other risks and uncertainties indicated from time to time in
      the Partnership's filings with the Securities and Exchange
                             Commission.

    Information contained in this Quarterly Report on Form 10-QSB
   contains  "forward-looking statements" within the meaning of the
    Private Securities Litigation Reform Act of 1995, which can be
 identified by the use of forward-looking terminology such as "may,"
    "will," "expect, "anticipate," "estimate" or "continue" or the
      negative thereof or other variations thereon or comparable
 terminology.  There are number of important factors with respect to
     such forward looking statements, including certain risks and
 uncertainties, that could cause actual results to differ materially
  from those contemplated in such forward-looking statements.  Such
  factors, which could adversely effect the Partnership's ability to
  obtain these results, include, among other things, (i) the volume
    of transactions and prices for real estate in the real estate
   markets generally, (ii) a general or regional economic downturn
   which could create a recession in the real estate markets, (iii)
  the Partnership's debt level and its ability to make interest and
   principal payments, (iv) an increase in expenses related to new
    initiatives, investments in people and technology, and service
       improvements, (v) the success of the new initiatives and
    investments and (vi) other factors described elsewhere in this
                   Quarterly Report on Form 10-QSB.

                        RESULTS OF OPERATIONS

  Operating revenue from rental income was $1,655,000 in the quarter
 ended March 31, 2000, compared to $1,557,000 for the same period in
 1999, an increase of 6.3%.  Rental income was provided by the three
      sites for the comparative three month periods as follows:

                                                        Percent
                   Three Months Ended         Increase  Increase
                 3/31/00        3/31/99      (Decrease)  (Decrease)
Pelican Sound  $  679,000     $  654,000     $   25,000     3.8%
Meadows II        546,000        519,000         27,000     5.2%
Town Place        430,000        384,000         46,000    12.0%
Total          $1,655,000     $1,557,000     $   98,000     6.3%

  The $98,000 increase in rental income is attributed primarily to a
  2% increase in gross potential rent and a 4% increase in occupancy
      (from 88% to 92%).  The $46,000 increase at Town Place is
    attributed to a 2% increase in gross potential rent, plus a 7%
     increase in average occupancy (from 86% to 93%). The $27,000
  increase at The Meadows II is attributed to a 2% increase in gross
 potential rent plus a 4% increase in average occupancy (from 88% to
  92%).  The $25,000 increase at Pelican Sound is attributed to a 2%
  increase in gross potential rent, plus a 2% increase in occupancy
                         (from 89% to 91%).

 The average monthly gross potential rent per unit at the Apartments
  for the first quarter of 2000, and the comparative period in 1999
                         is set forth below:

                                 Number
                                of Units      2000        1999
       Pelican Sound               379        $644        $634
       The Meadows II              316        $621        $609
       Town Place                  240        $634        $622
       All Rental Units            935        $633        $622

   "Gross potential rent" represents the asking rent established by
  the Partnership for a vacant apartment plus the rent in effect for
   occupied apartments.  As a general rule the asking rents are the
    same as the actual rents eventually established by the rental
   agreements and are comparable with existing market conditions.

 The average occupancy level at the Apartments for the quarter ended
   March 31, 2000, and the comparable period in 1999, is set forth
                                below:
                                         Three Months Ended
                                         3/31/00     3/31/99

        Pelican Sound                       91.1%       89.4%
       The Meadows II                      91.7%       88.4%
       Town Place                          93.4%       86.1%
        All Rental Units                    91.9%       88.2%

 The range of occupancy levels at the Apartments for the three month
  period ended March 31, 2000, and the comparable period in 1999, is
                           set forth below:
                                        Three Months Ended
                                        3/31/00     3/31/99

       Pelican Sound                     87.8-94.1% 88.5-90.5%
      The Meadows II                    91.0-92.4% 88.1-89.1%
      Town Place                        93.0-93.8% 85.6-86.8%
       All Rental Units                  90.4-93.4% 87.9-88.8%

  Total rental expenses before depreciation and debt service in the
  three month period ended March 31, 2000 decreased by $27,000, from
 $884,000 to $857,000.  The decrease was comprised of decreases from
    Pelican Sound ($31,000), and Town Place ($4,000) offset by an
                   increase at Meadows II ($8,000).

     A summary of operating expenses before depreciation and debt
                  service by apartment site follows:


                                            Increase   Increase
                                           (Decrease) (Decrease)
                        2000      1999        Amount    Percent
Pelican Sound $364,000   $395,000    $(31,000)    (7.8%)
       Meadows II     279,000    271,000       8,000      3.0%
       Town Place     214,000    218,000      (4,000)    (1.8%)
       Total         $857,000   $884,000    $(27,000)     3.1%

 Pelican Sound realized approximately $20,000 savings from sewer and
  water costs compared to the prior quarter.  This is the result of
  the installation last year of separate meters for each unit which
      now passes these utility costs directly to each resident.

  Net income from rental property operations before debt service and
  depreciation was approximately $798,000 for the first three months
     of 2000, compared to $672,000 for the comparative period, a
  increase of approximately $126,000.  The increase was comprised of
  increases at Pelican Sound ($56,000), Town Place ($51,000), and at
                      The Meadows II ($19,000).

  A summary of operating income before depreciation and debt service
                      by apartment site follows:
                                            Increase   Increase
                                           (Decrease) (Decrease)
                        2000      1999        Amount    Percent
Pelican Sound $315,000   $259,000   $  56,000     21.6%
       Meadows II     267,000    248,000      19,000      7.7%
       Town Place     216,000    165,000      51,000     30.9%
      Total         $798,000   $672,000   $ 126,000     18.8%

    Interest expense increased $61,000 from the comparative period
   primarily as a result of an increased amount of debt incurred on
        Pelican Sound Apartments since the comparative period.

  The net income before debt service from real estate activities is
 partially sheltered by deductions for depreciation and amortization
    which do not affect cash flow.  Depreciation and amortization
  increased $20,000 from 1999 to 2000 for the respective three month
                               periods.

      The Partnership's net other expenses decreased in 2000 by
   approximately $26,000.  The decrease consists of a decrease in
    partnership management expenses of $2,000, and an increase in
   interest income of $24,000.  The increase in interest earned is
   primarily attributable to income earned from a larger investment
                  portfolio to generate such income.

   As a result of the foregoing, the Partnership's net loss for the
   quarter ended March 31, 2000 was $9,400, compared to a loss  of
  $81,600 in the same period of 1999.  Exclusive of depreciation and
  amortization, the Partnership's net income for the quarters ended
   March 31, 2000 and 1999 was $269,000 and $178,000, respectively.

                   LIQUIDITY AND SOURCES OF CAPITAL

      At March 31, 2000 there was $4.67 million of cash and cash
  equivalents and escrow deposits available to pay liabilities.  The
   Partnership has a credit line established of approximately $2.56
  million from the undisbursed funds from The Meadows II refinancing
 to provide additional liquidity.  The undisbursed funds do not bear
  interest until they are released by the mortgage lender.  The cash
          balance averaged $4.61 million during the quarter.

   During the first three months of 2000, cash and cash equivalents
    increased by $84,000 as shown herein on the Statements of Cash
  Flows. Operating activities provided $421,000 during the quarter.
   The cash flow was used to make cash distributions to the limited
 partners of $168,000, of which $42,000 (25.0%) was considered to be
  portfolio income subject to income taxes.  The balance of the cash
  flow provided by operations was used to make principal payments on
      the outstanding mortgage notes of $90,000, and to purchase
    capitalized additions to the investment properties of $79,000.

  The General Partner believes that the Partnership has the ability
    to generate adequate amounts of cash to meet the Partnership's
                            current needs.

  Short-term obligations total $4.2 million, consisting of $707,000
 of current liabilities, $398,000 of mortgage principal liabilities,
 and as described in detail below, $3,081,000 payable to the General
                       Partner and affiliates.

  On a short-term basis, rental operations are expected to provide a
   stream of cash flow to pay day-to-day operating expenses and to
    fund quarterly cash distributions to the partners.  Investment
 property operations generated a profit in the first quarter of 2000
    of $293,000 (before depreciation and amortization of $279,000)
          compared to $288,000 for the same period in 1999.

  The Agreement of Limited Partnership provides that the Partnership
 will make distributions for each calendar quarter of cash flow less
 amounts set aside for reserves.  In January the Partnership paid to
  the Limited Partners the December declaration of $167,500 ($12.50
  per Interest) and declared for the fourteenth consecutive quarter
  a similar amount payable for the first quarter of 2000 to be paid
  in April 2000.  The distribution payable to the General Partner of
    $1,000 was accrued and payment will be made subsequently.  The
  Partnership intends, but is not required, to continue to make cash
    distributions to the Limited Partners each quarter in the same
    amount of 5.0% per annum on the original capital investment of
        $1,000 per Interest.  This intention will require cash
  distributions to the limited partners of approximately $670,000 in
   the next 12 months, which should be met from operations and cash
   reserves.  Through March 31, 2000 the Partnership declared cash
    distributions of approximately $13.4 million (74% of original
  capital) to the Limited Partners since inception.  Cumulative cash
     distributions range from $733 (73%) to $880 (88%) per $1,000
      Interest of an original holder, depending upon the date of
                       purchasing the Interest.

  The Town Place loan is due in three years in 2003.  The Meadows II
  loan is due in five years in 2005.  The Pelican Sound note is due
   in six years in 2006.  The long-term mortgage obligations of the
     Partnership require principal reductions (excluding balloon
  payments) of approximately $2.1 million over the next five years.
     These obligations should be satisfied by cash generated from
     operations.  In the year 2003 the Town Place  mortgage note
    requires a balloon payment of approximately $6.0 million.  The
     Meadows II mortgage is due in year 2005 and requires a final
 payment of approximately $5.7 million.  It is anticipated that both
  properties will be sold or refinanced prior to the maturity dates
                          in 2003 and 2005.

 The mortgage notes on Pelican Sound, Town Place and Meadows II bear
  interest at 7.50%, 8.25%, and 7.25% respectively. The Partnership
 is exploring the possibility of refinancing the Town Place mortgage
 loan during 2000 if lower interest rates are available.  Additional
   proceeds from the refinancing in excess of the existing mortgage
               debt would provide additional liquidity.

  Approximately $3.9 million of deferred fees and deferred interest
      related thereto has been earned by the General Partner and
   affiliates, of which approximately $3.0 million is a short term
  obligation of the Partnership currently due and payable.  To date
  the Partnership has not paid the $3.0 million of deferred fees and
      deferred interest in order to preserve the ability of the
 Partnership to acquire additional properties, if deemed advisable.
    The actual timing of the payment of deferred fees and related
  interest will take into account the amount of cash reserves to be
  set aside that the General Partner deems necessary or appropriate
  for the operation and protection of the Partnership.  The General
      Partner currently intends to make payment only after it is
      determined that the liquidity is not required to purchase
 additional properties, either directly or by means of an exchange.

   Other than the payments described above, there are no long-term
   material capital expenditures, obligations, or other demands or
   commitments that might impair the liquidity of the Partnership.

    Partners' Capital decreased by $178,000 during the first three
   months of 2000 due to cash distributions declared payable to the
    partners of $168,500, plus by the net loss for the quarter of
                               $9,300.

                    IMPACT OF YEAR 2000 COMPLIANCE
  In prior years, the Partnership discussed the nature and progress
  of its plan to become Year 2000 ready.  In late 1999, the General
   Partner completed its remediation and testing of systems.  As a
       result of those planning and implementation efforts, the
    Partnership experienced no significant disruptions in mission
    critical information technology and non-information technology
   systems and believes those systems successfully responded to the
     Year 2000 date change.  The Partnership is not aware of any
  material problems resulting from Year 2000 issues, either with its
  internal systems, or the products and services of third parties.
    The Partnership will continue to monitor its mission critical
     computer applications and those of its suppliers and vendors
     throughout the year 2000 to ensure that any latent Year 2000
            matters that may arise are addressed promptly.

                              PART II.

                         OTHER INFORMATION

                      ITEM 1. LEGAL PROCEEDING.
               There is no material pending litigation.

              ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
              The following exhibit is included herein:

                     (27) Financial Data Schedule

   The Partnership did not file any reports on Form 8-K during the
                  three months ended March 31, 2000.

      Decade Companies Income Properties - A Limited Partnership

                             Form 10-QSB

                       March 31, 2000SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of
   1934, the registrant has duly caused this report to be signed on
      its behalf by the undersigned thereunto duly authorized.

                                DECADE COMPANIES INCOME PROPERTIES -
                                 A LIMITED PARTNERSHIP
                                                 (Registrant)
                                      By: DECADE COMPANIES
                                        (General Partner)

  Date:    May 11, 2000        By:/s/ Jeffrey Keierleber
                                          Jeffrey Keierleber
                                  General Partner and Principal
                                  Financial and Accounting Officer
                                           of Registrant
 <PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>
 <MULTIPLIER>

<S>
<PERIOD-TYPE>                                             3-MOS
<FISCAL-YEAR-END>                         DEC-31-2000
<PERIOD-START>                                 JAN-01-2000
<PERIOD-END>                                    MAR-31-2000
<CASH>                                                         4,671,000
<SECURITIES>                                                           0
<RECEIVABLES>                                                       0
<ALLOWANCES>                                                       0
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                       70,810
<PP&E>                                                         32,425,138
<DEPRECIATION>                                        9,918,029
<TOTAL-ASSETS>                                      27,899,303
<CURRENT-LIABILITIES>                          4,186,000
<BONDS>                                                                     0
<COMMON>                                                                 0
                                 0
                                                            0
<OTHER-SE>                                                 (2,509,264)
<TOTAL-LIABILITY-AND-EQUITY>       27,899,303
<SALES>                                                         1,655,566
<TOTAL-REVENUES>                                  1,697,415
<CGS>

0
<TOTAL-COSTS>                                                        0
<OTHER-EXPENSES>                                   1,201,863
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                  504,916
<INCOME-PRETAX>                                          (9,364)
<INCOME-CONTINUING>                                (9,364)
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                                0
<NET-INCOME>                                                  (9,364)
<EPS-BASIC>                                                  (0.69)
<EPS-DILUTED>                                                   (0.69)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission