WINTHROP CALIFORNIA INVESTORS LTD PARTNERSHIP
10-Q, 1996-05-15
REAL ESTATE
Previous: CHILDRENS DISCOVERY CENTERS OF AMERICA INC, 10-Q, 1996-05-15
Next: COMMUNITY BANKSHARES INC /NH/, 10-Q, 1996-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




For the quarter ended March 31, 1996     Commission File Number 0-14536 



                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)



        Delaware                                 04-2869812   
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization


One International Place, Boston, MA                             02110
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code:        (617) 330-8600


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    YES X      NO

                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP

                                    FORM 10-Q
                                 MARCH 31, 1996

                                      INDEX



Part I.       Financial Information

     Item I.  Financial Statements
              Consolidated Balance Sheets as of
               March 31, 1996 and December 31, 1995

              Consolidated Statements of Operations for
               the three months ended March 31, 1996 and 1995

              Consolidated Statements of Cash Flows for
               the three months ended March 31, 1996 and 1995

              Consolidated Statement of Change in Partners'
               Equity for the three months ended March 31, 1996
               and 1995

              Notes to Consolidated Financial Statements






<PAGE>



                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                           CONSOLIDATED BALANCE SHEET
<TABLE>
                                     ASSETS

                                                                                         Mar. 31,          Dec. 31,
                                                                                           1996              1995
                                                                                         --------          ------
                                                                                     (Unaudited)          (Audited)
                                                                                           (Amounts in Thousands)
<S>                                                                                      <C>               <C>     
Land     .......................................................................         $ 16,757          $ 16,757

Buildings and improvements......................................................          239,813           239,769
                                                                                         --------          --------

                                                                                          256,570           256,526

Less:  Accumulated depreciation.................................................          124,653          122,065
                                                                                         --------         --------

                                                                                          131,917           134,461

Cash and cash equivalents.......................................................           10,464             9,216

Investment securities...........................................................            3,600             3,672

Other deposits..................................................................              221               221

Prepaid expenses and other assets...............................................            5,162             5,511

Deferred costs, net of accumulated amortization
    of $12,889 and $12,639 as of March 31,
    1996 and December 31, 1995, respectively....................................            6,144             6,394

Equity investment in Development Partnership....................................           20,699            20,898
                                                                                       ----------          --------

         Total Assets...........................................................         $178,207          $180,373
                                                                                         ========          ========

</TABLE>

    LIABILITIES AND PARTNERS' CAPITAL

<TABLE>
Liabilities:

<S>                                                                                      <C>               <C>     
    Mortgage loan...............................................................         $198,307          $198,650

    Accounts payable, accrued expenses, accrued
     interest and other.........................................................           11,308             9,854
                                                                                         --------          --------

         Total Liabilities......................................................          209,615           208,504
                                                                                         --------          --------
Commitments and Contingencies

Partners' Capital:

    Limited Partners - Units of Investor Limited

         Partnership Interest, $65,000 stated value
         per cash unit and $66,000 stated value per
         deferred unit; 3,500 units, authorized,
         issued and outstanding.................................................         (10,769)           (7,557)

    General Partners............................................................         (20,639)          (20,574)
                                                                                        ---------         --------

         Total Partners' Capital................................................         (31,408)          (28,131)
                                                                                       ----------        ----------

         Total Liabilities and Partners' Capital................................         $178,207          $180,373
                                                                                         ========          ========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>



                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

<TABLE>
                                                                                             For the Three Months
                                                                                                Ended March 31,
                                                                                              1996            1995
                                                                                             ------          -----
                                                                                         (Amounts in Thousands)

REVENUES:


<S>                                                                                       <C>               <C>    
      Base rental revenue.......................................................          $ 6,180           $ 6,280


      Common area expense reimbursements........................................            2,712             3,165


      Interest and other income.................................................              126               155
                                                                                          -------           -------

         Total Revenues.........................................................            9,018             9,600
                                                                                          -------           -------

EXPENSES:

      Utilities.................................................................              427               509

      Repairs, maintenance and security.........................................            1,430             1,338

      Real estate taxes.........................................................              683               632

      General and administrative................................................              494               492

      Asset and property management fee.........................................              188               188

      Interest expense..........................................................            5,882             5,917

      Depreciation and amortization.............................................            2,933             3,245

      Insurance.................................................................               87                85
                                                                                          -------           -------

         Total Expenses.........................................................           12,124            12,406
                                                                                          -------           -------


         Operating loss.........................................................          (3,106)           (2,806)

Equity in Gain (Loss) of Development

  Partnership...................................................................            (199)              81
                                                                                       ----------        --------

         Loss Before Minority Interest..........................................          (3,305)           (2,725)

Minority Interest in Operating Partnership
      and Management Partnership................................................               28                24
                                                                                          -------           -------
         Net Loss...............................................................         $(3,277)          $(2,701)
                                                                                         =======           =======
Net Loss Allocated to General Partners..........................................         $   (65)          $   (54)
                                                                                         =======           =======
Net Loss Allocated to Investor
      Limited Partners..........................................................         $(3,212)          $(2,647)
                                                                                         =======           =======

Net Loss per unit of Limited Partner Interest                                            $    (1)          $    (1)
                                                                                          =======           =======
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>



                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)

<TABLE>

                                                                                        For the Three Months
                                                                                             Ended March 31,
                                                                                           1996              1995
                                                                                        ----------        -------
                                                                                         (Amounts in thousands)

Cash flow from operating activities:

<S>                                                                                    <C>               <C>       
      Net loss..................................................................       $  (3,277)        $  (2,701)

      Adjustments to reconcile net income to net
         cash provided by operating activities:


         Depreciation and amortization..........................................            2,838             3,153


         Minority interest in loss/income of operating
         partnership and Management Partnership.................................             (28)              (24)

         Equity in (gain) loss of the Development Partnership                                199               (81)

         Change in assets and liabilities:

         Increase in other deposits.............................................          -                     (2)

         Decrease in prepaid expenses and
          other assets..........................................................              377               270


         Increase (decrease) in accounts payable,
          accrued expenses and other............................................            1,454               594

         Increase in deferred costs related to
          operating activities..................................................          -                  (196)
                                                                                       ----------       ---------
          Net cash provided by (used in) operating activities                              1,563              1,013

Cash flows from investing activities:


      Capital expenditures......................................................             (44)              (42)


      Net (increase) decrease in
   investment securities........................................................               72             (298)
                                                                                            -----        ---------

          Net cash provided (used) by
           investing activities.................................................               28             (340)
                                                                                          -------        ---------

Cash flows from financing activities:
      Principal payments on mortgage loan.......................................            (343)             (305)
                                                                                          -------        ---------
         Net cash used in financing activities..................................          (343)               (305)
                                                                                        -------          ---------

Net increase (decrease) in cash and cash equivalents                                        1,248              368

Cash and cash equivalents at beginning of period                                            9,216             6,767
                                                                                        ---------          ---------

Cash and cash equivalents at end of period......................................     $   10,464           $   7,135
                                                                                     ==========           =========

Supplemental disclosure of cash flow information:

      Cash paid for interest....................................................     $      5,881         $   5,920
                                                                                     ============         =========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>



                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP


             CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY


               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995


                              (UNAUDITED) (NOTE 1)

<TABLE>

                                                               Investor
                                                               Limited              General
                                                               Partners             Partners              Total
                                                                     (Amounts in Thousands)
<S>                                                            <C>                  <C>                   <C>     
Balance, December 31, 1994................................     $ 57,346             $(19,249)             $ 38,097

Net Loss..................................................       (2,647)                 (54)               (2,701)
                                                               ----------           ------------        ---------

Balance, March 31, 1995...................................     $ 54,699             $(19,303)             $ 35,396
                                                               ========             ========              ========

Balance, December 31, 1995................................     $  (7,557)           $(20,574)             $(28,131)

Net Loss..................................................        (3,212)                (65)               (3,277)
                                                               ----------           ------------        ----------

Balance, March 31, 1996...................................     $(10,769)            $(20,639)             $(31,408)
                                                               =========            ========              =========
</TABLE>
<PAGE>

                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                 MARCH 31, 1996

1.        ORGANIZATION

          Winthrop California  Investors Limited Partnership (the "Partnership")
          was  originally  organized  on January  24,  1985  under the  Maryland
          Uniform  Limited  Partnership  Act and was  reorganized on October 16,
          1985  as  a  Delaware  Limited  Partnership,  to  own  a  99%  General
          Partnership  interest  in  Crow  Winthrop  Operating  Partnership,   a
          Maryland General Partnership (the "Operating  Partnership") as well as
          a 25%  Limited  Partnership  interest  in  Crow  Winthrop  Development
          Limited Partnership,  a Maryland Limited Partnership (the "Development
          Partnership").





          The  partnership  subsequently  acquired  in March 1992 a 99%  limited
          partnerhsip   interest  in  Winthrop  California   Management  Limited
          Partnership,   a  Maryland   limited   partnership   (the  "Management
          Partnership").





          On July 30, 1985 (the "Acquisition  Date"), the Operating  Partnership
          acquired  the  Fluor  Corporation  World  Headquarters  Facility  (the
          "Headquarters Facility") in Irvine,  California from Fluor Corporation
          ("Fluor") consisting of approximately  1,817,000 rentable square feet,
          the  directly  underlying  land of  approximately  14.8  acres and all
          related rights and easements.





          As of the same date, the Development  Partnership acquired 122.2 acres
          of undeveloped land surrounding the Headquarters Facility (the "Excess
          Land" - together with the Headquarters Facility, the "Property").





          The Properties  were acquired for a total price of  $337,000,000  (the
          "Purchase  Price")  consisting of $302,000,000 paid on the Acquisition
          Date (the "Fixed Purchase  Price") and $35,000,000 paid in August 1986
          (the "Contingent Purchase Price") when certain development rights were
          approved for the Development Partnership.





          The  General  Partners  of  the  Partnership  are  Winthrop  Financial
          Associates  ("WFA")  and  Three  Winthrop  Properties,   Inc.  ("Three
          Winthrop").  The General Partners made capital contributions  totaling
          $101 for a 2.0%  interest in the  operating  profits and losses of the
          Partnership.

2.        SIGNIFICANT ACCOUNTING POLICIES


          The  accompanying   consolidated   financial  statements  include  the
          accounts  of  the  Partnership,  the  Operating  Partnership  and  the
          Management Partnership.  The Partnership is the 99% General Partner of
          the  Operating   Partnership  and  the  99%  Limited  Partner  of  the
          Management Partnership. The remaining 1% ownership interest held by an
          unaffiliated partner of the Operating Partnership (Crow Irvine #2) and
          by an affiliated partner of the Management Partnership (First Winthrop
          Properties,   Inc.)  have  been   included  in  other  assets  in  the
          accompanying consolidated balance sheets. All significant intercompany
          accounts and transactions have been eliminated in consolidation.



          The  Partnership  owns  a  25%  Limited  Partner's   interest  in  the
          Development  Partnership,  which is  accounted  for under  the  equity
          method.


          The  consolidated  financial  statements  were prepared on the accrual
          basis  of  accounting  and  reflect  the   Partnership's   results  of
          operations  for  an  interim  period  which  may  not  necessarily  be
          indicative of the results of operations  for the year ending  December
          31, 1996. All adjustments considered necessary for a fair presentation
          of results of operations  for an interim  period have been made in the
          accompanying consolidated financial statements.
           These consolidated financial statements should be read in conjunction
          with the  financial  statements  and  notes  thereto  included  in the
          Partnership's 1995 Form 10-K.



<PAGE>



     ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

         The Partnership's  assets consist of (i) a general partnership interest
in Crow Winthrop  Operating  Partnership,  a Maryland  general  partnership (the
"Operating  Partnership")  which owns a 1.8 million square foot office  facility
known as the Fluor  Corporation  World  Headquarters  Facility in Irvine (Orange
County),  California (the "Headquarters  Facility"),  (ii) a limited partnership
interest in Crow Winthrop  Development Limited  Partnership,  a Maryland limited
partnership (the "Development Partnership") which owns in excess of 120 acres of
land surrounding the  Headquarters  Facility (the "Excess Land") and (iii) a 99%
limited  partnership   interest  in  Winthrop   California   Management  Limited
Partnership, a Maryland limited partnership ("WC Management").





         The Partnership's ability to continue in existence is contingent on (i)
the  ability of the  Operating  Partnership  to continue  in  existence,  and in
particular  to  restructure  the  mortgage  loan  encumbering  the  Headquarters
Facility,  and to generate  revenue  allocable  to the  Partnership  either as a
result of distributions  from WC Management  (derived from the management of the
Operating Partnership's  properties) and/or distributions from operations of the
Operating  Partnership  and  (ii),  to a  lesser  extent,  the  ability  of  the
Development  Partnership to continue in existence and to generate revenue to the
Partnership as a result of distributions from the Development Partnership.





         To  date  the  annual  asset  management  fee  due  Winthrop  Financial
Associates  ("WFA") and the monies to pay general  and  administrative  expenses
have been funded by the Partnership's  reserves and cash flow from the Operating
Partnership. Commencing in 1990, and through the first quarter of 1996, however,
WFA has not been paid its annual  asset  management  fee. As of March 31,  1996,
$4,687,000  of this  fee  was  payable  to  WFA.  The  General  Partners  do not
anticipate that there will be cash distributions from the Operating  Partnership
or the Development  Partnership in the near future and the General  Partners may
or may not ask WFA to continue to defer the payment of its asset management fee.
The deferred  asset  management  fees will be paid as a priority from  available
sources of cash prior to any future distributions to partners of the Partnership
if and when they are paid.





         As  of  March  31,  1996,   approximately  $3,600,000  remains  in  the
Partnership's reserve account. These funds will be utilized to satisfy operating
deficits and will be available to the Partnership  and Operating  Partnership in
its restructuring efforts.





Cash provided by operating  activities  increased from  $1,013,000 for the three
months ended March 31, 1995 to  $1,562,000  for the three months ended March 31,
1996.  This  increase  is the result of an  increase  of  $860,000  in  accounts
payable, accrued expenses and other primarily due to an increase in prepaid rent
of $600,000 and real estate taxes due of $300,000.
 Cash used in financing  activities,  specifically the principal payments on the
mortgage loan, remained consistent with prior periods.  During the first quarter
of 1995 the Partnership used $340,000 for its investing  activities.  During the
first quarter of 1996 the Partnership's  investing  activities  provided cash of
$29,000.  This is  attributable  to the net result of $150,000  being drawn from
reserves  less $78,000 of interest  income going into reserves and $44,000 being
spent on capital items.


<PAGE>


On April 1, 1996 the  mortgage  held by Pacific  Mutual Life  Insurance  Company
("PAC") matured and the final principal  payment of $198 million became due. The
current value of the  Headquarters  Facility is less than the balance due on its
mortgage  debt.  The Operating  Partnership is not able to refinance the loan or
sell the  Headquarters  Facility  for an  amount  sufficient  to pay the  amount
currently  due under the loan.  On April 10, 1996 PAC notified  the  Partnership
that  it had  agreed  to  extend  the  maturity  date  through  June  1996.  The
Partnership  continues  to pay debt  service on the loan  during  the  extension
period.   The  Partnership  is  currently   negotiating  with  the  Headquarters
Facility's  largest  tenant to renegotiate a long term lease that may assist the
Operating  Partnership  in securing  restructured  financial  terms from PAC. If
these negotiations are not successful and the Partnership is unable to refinance
this  debt the  headquarters  facility  could  be lost  through  foreclosure  at
maturity.  In  such  event,  the  Operating  Partnership  may  have  to  explore
alternative  strategies to maintain its interest in the property,  including the
filing of a bankruptcy petition.





At this time,  it appears  that the  original  investment  objective  of capital
growth from the  inception  of the  Partnership  will not be  attained  and that
Limited Partners will not receive a return of their invested capital. The extent
to which invested  capital is refunded to Limited Partners is dependent upon the
performance  of the  properties  and the market in which they are  located.  The
ability to hold and operate  the  properties  is  dependent  upon the  Operating
Partnership's ability to restructure or refinance its mortgage indebtedness.





Results of Operations





The net  loss  realized  by the  Partnership  for the  first  quarter  1996  was
$3,277,000 compared to $2,701,000 for the same period in 1995. Base rent revenue
and common area expense  reimbursements  reported for the first  quarter of 1996
decreased in  comparison  to that  reported  for the first  quarter of the prior
year.  This decrease is attributed to space vacated during 1995 and being leased
at a lower  base  rent and  higher  base  for  operating  expense  reimbursement
calculation.  For the period  ended March 31, 1996  operating  expenses,  before
depreciation and amortization, were $9,191,000 which is consistent with the same
period in 1995 of $9,161,000.  Depreciation and amortization for the same period
decreased  by $312,000.  Equity in gain (loss) of  Development  Partnership  was
reduced  from a gain  of  $81,000  in the  first  quarter  of  1995 to a loss of
$199,000 in the first quarter 1996.






<PAGE>



PART II - OTHER INFORMATION





ITEM 6                     EXHIBITS AND REPORTS ON FORM 8-K
                           --------------------------------





     a) Exhibit  27,  Financial  Data  Schedule,  is filed as an exhibit to this
     report.





     b) Reports on Form 8-K: No Report on Form 8-K was filed during the period.



<PAGE>


                                   SIGNATURE








Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.





                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                                  (Registrant)








            By: Winthrop Financial Associates, A Limited Partnership
                Managing General Partner


DATED:        May 14, 1996    By:  /s/ Michael L. Ashner
                                       Michael L. Ashner
                                       Chief Executive Officer

DATED:        May 14, 1996    By:  /s/ Edward V. Williams
                                       Edward V. Williams
                                       Chief Financial Officer

<PAGE>



<TABLE> <S> <C>

    <ARTICLE>                                                      5
    <LEGEND>
    This schedule contains summary financial information
    extracted from unaudited financial statements for the
    three month period ending March 31, 1996 and is
    qualified in its entirety by reference to such financial
    statements
    </LEGEND>
    <CIK>                                               0000776105
    <NAME>            WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
    <MULTIPLIER>                                                   1
    <CURRENCY>                              U.S. Dollars
           
    <S>                                     <C>
    <PERIOD-TYPE>                           3-MOS
    <FISCAL-YEAR-END>                       DEC-31-1996
    <PERIOD-START>                          JAN-01-1996
    <PERIOD-END>                            MAR-31-1996
    <EXCHANGE-RATE>                                                1
    <CASH>                                                10,464,000
    <SECURITIES>                                           3,600,000
    <RECEIVABLES>                                                  0
    <ALLOWANCES>                                                   0
    <INVENTORY>                                                    0
    <CURRENT-ASSETS>                                      14,285,000 
    <PP&E>                                               256,570,000
    <DEPRECIATION>                                      (124,653,000)
    <TOTAL-ASSETS>                                       178,207,000
    <CURRENT-LIABILITIES>                                 11,308,000
    <BONDS>                                                        0
    <COMMON>                                                       0
                                              0
                                                        0
    <OTHER-SE>                                           (31,408,000) 
    <TOTAL-LIABILITY-AND-EQUITY>                         178,207,000
    <SALES>                                                        0
    <TOTAL-REVENUES>                                       9,018,000
    <CGS>                                                          0
    <TOTAL-COSTS>                                                  0
    <OTHER-EXPENSES>                                       6,242,000 
    <LOSS-PROVISION>                                               0
    <INTEREST-EXPENSE>                                     5,882,000
    <INCOME-PRETAX>                                       (3,277,000) 
    <INCOME-TAX>                                                   0
    <INCOME-CONTINUING>                                            0 
    <DISCONTINUED>                                                 0
    <EXTRAORDINARY>                                                0
    <CHANGES>                                                      0
    <NET-INCOME>                                          (3,277,000)
    <EPS-PRIMARY>                                          (1,000.00) 
    <EPS-DILUTED>                                              00.00
            
    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission