WINTHROP CALIFORNIA INVESTORS LTD PARTNERSHIP
10-Q, 1996-11-14
REAL ESTATE
Previous: EYE TECHNOLOGY INC, NT 10-Q, 1996-11-14
Next: NOVA TECHNOLOGIES INC /DE, 10QSB, 1996-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                              FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




For the quarter ended September 30, 1996     Commission File Number 0-14536



               WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)



          Delaware                                 04-2869812
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization


One International Place, Boston, MA                             02110
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code:        (617) 330-8600


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    YES X      NO

<PAGE>


                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                           CONSOLIDATED BALANCE SHEET

<TABLE>
                                     ASSETS
                                                                                   September 30,          December. 31,
                                                                                       1996                   1995
                                                                                   (Unaudited)              (Audited)
                                                                                          (Amounts in Thousands)

<S>                                                                                    <C>                    <C>     
Land     .......................................................................       $ 16,757               $ 16,757
Buildings and improvements......................................................        239,843                239,769
                                                                                       --------               --------
                                                                                        256,600                256,526
Less:  Accumulated depreciation.................................................        129,820               122,065
                                                                                       --------              --------
                                                                                        126,780                134,461
Cash and cash equivalents.......................................................          5,434                  9,216
Investment securities...........................................................          1,266                  3,672
Other deposits..................................................................            217                    221
Prepaid expenses and other assets...............................................          5,441                  5,511
Deferred costs, net of accumulated amortization
    of $13,389 and $12,639 as of September 30,
    1996 and December 31, 1995, respectively....................................          5,689                  6,394
Equity investment in Development Partnership....................................         20,302                 20,898
                                                                                     ----------               --------

         Total Assets...........................................................       $165,129               $180,373
                                                                                       ========               ========

    LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
    Mortgage loan...............................................................       $197,712               $198,650
    Accounts payable, accrued expenses, accrued
     interest and other.........................................................          6,896                  9,854
                                                                                       --------               --------
         Total Liabilities......................................................        204,608                208,504
                                                                                       --------               --------


Partners' Capital:
    Limited Partners - Units of Investor Limited Partnership  Interest,  $65,000
         stated value per cash unit and $66,000  stated value per deferred unit;
         3,500 units, authorized,
         issued and outstanding.................................................       (18,678)                (7,557)
    General Partners............................................................       (20,801)               (20,574)
                                                                                      ---------              --------
         Total Partners' Capital................................................       (39,479)               (28,131)
                                                                                     ----------             ----------

         Total Liabilities and Partners' Capital................................       $165,129               $180,373
                                                                                       ========               ========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>

                                                                           For the Three Months                For the Nine Months
                                                                            Ended September 30,                Ended September 30,
                                                                           1996             1995              1996             1995
                                                                                           (Amounts in Thousands)
                                                                                             (Except per unit data)
REVENUES:
<S>                                                                      <C>              <C>               <C>              <C>    
      Base rent revenue..............................                    $ 5,983          $ 5,447           $18,167          $18,011
      Common area expense reimbursements                                   2,635            2,727             8,075           9,054
      Interest and other income......................                         82              169               400              607
                                                                       ---------          -------           -------          -------

         Total Revenues..............................                      8,700            8,343            26,642           27,672
                                                                         -------          -------           -------          -------

EXPENSES:
      Utilities......................................                      1,194            1,147             2,064            2,470
      Repairs, maintenance and security                                    1,643            1,402             4,581           4,185
      Real estate taxes..............................                        721              632             2,094            1,898
      General and administrative.....................                        575              440             1,502            1,622
      Asset and property management fee                                      188              188               563              563
      Interest expense...............................                      5,859            5,898            17,610           17,722
      Depreciation and amortization                                        2,942            3,264             8,805            9,754
      Insurance......................................                         90               76               271              243
                                                                           -----          -------           -------          -------

         Total Expenses..............................                     13,212           13,047            37,490           38,457
                                                                         -------          -------           -------          -------

         Operating loss..............................                    (4,512)          (4,704)          (10,848)         (10,785)

Equity in Loss of Development
  Partnership........................................                      (199)            (399)             (596)            (480)
                                                                         -------         --------          -------         ---------

         Loss Before Minority Interest                                   (4,711)          (5,103)          (11,444)         (11,265)

Minority Interest in Operating Partnership
      and Management Partnership.....................                         39               42                96               92
                                                                          ------          -------           -------          -------

         Net Loss....................................                   $(4,672)         $(5,061)         $(11,348)        $(11,173)
                                                                        ========         ========         ========         ========

Net Loss Allocated to General Partners                                 $    (93)        $   (101)         $   (227)         $  (223)
                                                                       =========         ========          ========          =======

Net Loss Allocated to Investor
      Limited Partners...............................                   $(4,579)         $(4,960)         $(11,121)        $(10,950)
                                                                        ========         =======          ========         ========

Net Loss per unit of Limited Partner
      Interest.......................................               $    (1,308)     $    (1,417)      $    (3,177)     $    (3,129)
                                                                     ============     ===========       ===========      ===========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)
<TABLE>

                                                                                           For the Nine Months
                                                                                            Ended September 30,
                                                                                           1996              1995
                                                                                         (Amounts in thousands)
Cash flow from operating activities:
<S>                                                                                   <C>               <C>        
      Net loss..................................................................      $  (11,348)       $  (11,173)
      Adjustments to reconcile net income to net
         cash provided by (used in) operating activities:
         Depreciation and amortization..........................................            8,601             9,550
         Minority interest in income of Operating
         Partnership and Management Partnership.................................             (96)              (92)
         Equity in loss of the Development Partnership                                       596               480
         Change in assets and liabilities:
         Decrease in other deposits.............................................                4               713
         Decrease in prepaid expenses and other assets                                         70              652
         (Decrease) increase in accounts payable,
          accrued expenses and other............................................          (2,958)               364
         Increase in deferred costs related to
          operating activities..................................................             (45)                 -
                                                                                          -------           -------


          Net cash (used in) provided by operating activities                             (5,176)             494
                                                                                        ---------         -------

Cash flows from investing activities:
      Capital expenditures......................................................             (74)             (616)
      Net decrease in investment securities.....................................           2,406             1,682
                                                                                           ------         ---------

          Net cash provided by investing activities                                        2,332             1,066
                                                                                          ------        ---------

Cash flows from financing activities:
      Principal payments on mortgage loan.......................................            (938)             (942)
                                                                                          -------        ---------

         Net cash used in financing activities..................................          (938)               (942)
                                                                                        -------          ---------

Net increase in cash and cash equivalents.......................................        (3,782)                 618

Cash and cash equivalents at beginning of period                                          9,216               6,767
                                                                                      ---------           ---------

Cash and cash equivalents at end of period......................................      $   5,434           $   7,385
                                                                                      =========           =========

Supplemental disclosure of cash flow information:
      Cash paid for interest....................................................     $     17,798         $  17,732
                                                                                     ============         =========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
             CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY
                            FOR THE NINE MONTHS ENDED
                             SEPTEMBER 30, 1996 AND
                             1995 (UNAUDITED) (NOTE 1)

<TABLE>

                                                               Investor
                                                               Limited              General
                                                               Partners             Partners              Total

                                                                                (Amounts in Thousands)

<S>                                                             <C>                  <C>              <C>     
Balance, December 31, 1994                                      $ 57,346             $(19,249)        $ 38,097

Net Loss                                                        (10,950)                 (223)         (11,173)
                                                            -----------           -----------       ----------

Balance, September 30, 1995                                     $ 46,396             $(19,472)         $ 26,924
                                                                ========             ========          ========


Balance, December 31, 1995                                    $  (7,557)             $(20,574)        $(28,131)

Net Loss                                                        (11,121)                 (227)         (11,348)
                                                            -----------           -----------      -----------

Balance, September 30, 1996                                    $(18,678)             $(20,801)        $(39,479)
                                                               =========             ========         =========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>


                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996

1.        ORGANIZATION

          Winthrop California  Investors Limited Partnership (the "Partnership")
          was  originally  organized  on January  24,  1985  under the  Maryland
          Uniform  Limited  Partnership  Act and was  reorganized on October 16,
          1985  as  a  Delaware  Limited  Partnership,  to  own  a  99%  General
          Partnership  interest  in  Crow  Winthrop  Operating  Partnership,   a
          Maryland General Partnership (the "Operating  Partnership") as well as
          a 25%  Limited  Partnership  interest  in  Crow  Winthrop  Development
          Limited Partnership,  a Maryland Limited Partnership (the "Development
          Partnership").

          The  Partnership  subsequently  acquired  in March 1992 a 99%  limited
          partnership   interest  in  Winthrop  California   Management  Limited
          Partnership,   a  Maryland   limited   partnership   (the  "Management
          Partnership").

          On July 30, 1985 (the "Acquisition  Date"), the Operating  Partnership
          acquired  the  Fluor  Corporation  World  Headquarters  Facility  (the
          "Headquarters Facility") in Irvine,  California from Fluor Corporation
          ("Fluor") consisting of approximately  1,817,000 rentable square feet,
          the  directly  underlying  land of  approximately  14.8  acres and all
          related rights and easements.

          As of the same date, the Development  Partnership acquired 122.2 acres
          of undeveloped land surrounding the Headquarters Facility (the "Excess
          Land" - together with the Headquarters Facility, the "Property").

          The Properties  were acquired for a total price of  $337,000,000  (the
          "Purchase  Price")  consisting of $302,000,000 paid on the Acquisition
          Date (the "Fixed Purchase  Price") and $35,000,000 paid in August 1986
          (the "Contingent Purchase Price") when certain development rights were
          approved for the Development Partnership.

          The  General  Partners  of  the  Partnership  are  Winthrop  Financial
          Associates  ("WFA")  and  Three  Winthrop  Properties,   Inc.  ("Three
          Winthrop").  The General Partners made capital contributions  totaling
          $101 for a 2.0%  interest in the  operating  profits and losses of the
          Partnership.

2.        SIGNIFICANT ACCOUNTING POLICIES

          The  accompanying   consolidated   financial  statements  include  the
          accounts  of  the  Partnership,  the  Operating  Partnership  and  the
          Management Partnership.  The Partnership is the 99% General Partner of
          the  Operating   Partnership  and  the  99%  Limited  Partner  of  the
          Management Partnership.

          The remaining 1% ownership interest held by an unaffiliated partner of
          the  Operating  Partnership  (Crow  Irvine  #2)  and by an  affiliated
          partner of the  Management  Partnership  (First  Winthrop  Properties,
          Inc.)  have  been  included  in  other  assets  in  the   accompanying
          consolidated balance sheets. All significant intercompany accounts and
          transactions have been eliminated in consolidation.

<PAGE>
Significant Accounting Policies (continued)


          The  Partnership  owns  a 25%  Limited  Partnership  interest  in  the
          Development  Partnership,  which is  accounted  for under  the  equity
          method.

          The  consolidated  financial  statements  were prepared on the accrual
          basis  of  accounting  and  reflect  the   Partnership's   results  of
          operations  for  an  interim  period  which  may  not  necessarily  be
          indicative of the results of operations  for the year ending  December
          31, 1996. All adjustments considered necessary for a fair presentation
          of results of operations  for an interim  period have been made in the
          accompanying  consolidated  financial  statements.  These consolidated
          financial  statements should be read in conjunction with the financial
          statements and notes thereto included in the Partnership's 1995 Annual
          Report on Form 10-K.

         The accompanying  consolidated  financial statements have been prepared
         on a going concern basis,  which contemplates the realization of assets
         and the  satisfaction  of liabilities in the normal course of business.
         The  Partnership  does  not have the  financial  resources  to fund the
         principal  amount of  $197,712,000  due under  the  mortgage  loan upon
         maturity.  In addition,  the General  Partner has been  unsuccessful in
         obtaining  financing from the current lender or other available sources
         of  capital.   This  matter   raises   substantial   doubt  as  to  the
         Partnership's  ability to continue as a going  concern for a reasonable
         period of time.

         The  consolidated  financial  statements do not include any adjustments
         relating to the recoverability of recorded asset amounts or the amounts
         of liabilities that might be necessary should the Partnership be unable
         to continue as a going concern.  The  Partnership's  continuation  as a
         going concern is dependent on its ability to generate  sufficient  cash
         flow to meet its obligations on a timely basis and obtain  financing as
         may be required. Management's plan, with respect to the Partnership, is
         to pursue concessions on the mortgage loan.


RELATED PARTIES

         The  Partnership  is required to pay to WFA an asset  management fee of
         $750,000 per year.  From 1990  through June 1996,  this fee was accrued
         and unpaid by the  Partnership.  During the third quarter of 1996,  the
         Partnership  paid to WFA  $4,875,000  in asset  management  fees  which
         represented  the asset  management fees due for the period from January
         1990 through  June 1996.  The  Partnership  has accrued the $187,500 in
         asset  management  fees due for the three  months ended  September  30,
         1996. In addition,  the Partnership has provided overhead reimbursement
         to an  affiliate  of the general  partner in the amount of $108,750 for
         each of the nine months ended September 30, 1996 and 1995.

<PAGE>

ITEM 2. -         MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Liquidity and Capital Resources

         The Partnership's  assets consist of (i) a general partnership interest
in Crow Winthrop  Operating  Partnership,  a Maryland  general  partnership (the
"Operating  Partnership")  which owns a 1.8 million square foot office  facility
known as the Fluor  Corporation  World  Headquarters  Facility in Irvine (Orange
County),  California (the "Headquarters  Facility"),  (ii) a limited partnership
interest in Crow Winthrop  Development Limited  Partnership,  a Maryland limited
partnership (the "Development Partnership") which owns in excess of 120 acres of
land surrounding the  Headquarters  Facility (the "Excess Land") and (iii) a 99%
limited  partnership   interest  in  Winthrop   California   Management  Limited
Partnership, a Maryland limited partnership ("WC Management").

         The Partnership's ability to continue in existence is contingent on (i)
the  ability of the  Operating  Partnership  to continue  in  existence,  and in
particular  to  restructure  the  mortgage  loan  encumbering  the  Headquarters
Facility,  and to generate  revenue  allocable  to the  Partnership  either as a
result of distributions  from WC Management  (derived from the management of the
Operating Partnership's  properties) and/or distributions from operations of the
Operating  Partnership  and  (ii),  to a  lesser  extent,  the  ability  of  the
Development  Partnership to continue in existence and to generate revenue to the
Partnership as a result of distributions from the Development Partnership.

         To  date  the  annual  asset  management  fee  due  Winthrop  Financial
Associates  ("WFA") and the monies to pay general  and  administrative  expenses
have been funded by the Partnership's  reserves and cash flow from the Operating
Partnership.  Commencing  in 1990,  and  through  the  second  quarter  of 1996,
however,  WFA was not paid its annual asset  management fee. As of September 30,
1996,  $4,875,000 was paid to WFA, which amount  represents the asset management
fee due through June 30, 1996. The General Partners do not anticipate that there
will be cash  distributions  from the Operating  Partnership or the  Development
Partnership  in the near future and the General  Partners  are not asking WFA to
continue to defer the payment of its asset  management  fee. The deferred  asset
management fees will be paid as a priority from available  sources of cash prior
to any future  distributions to partners of the Partnership if and when they are
paid.

     As of September 30, 1996, approximately $1,266,000 remains in the Operating
Partnership's reserve account. These funds are now controlled by the lender.

         Cash used by operating  activities for the nine months ended  September
30, 1996  amounted to  $5,176,000,  compared to cash  provided by  operations of
$494,000 for the nine months ended  September  30,  1995.  This  decrease is the
result  primarily of the $4,875,000  payment of asset management fees. Cash used
in financing  activities,  specifically  the principal  payments on the mortgage
loan were $938,000 and $942,000  during the nine months ended September 30, 1996
and 1995,  respectively.  During  the nine  months  ended  September  30,  1996,
$2,406,000 of cash was provided by investing  activities  compared to $1,682,000
for the nine months ended September 30, 1995.

     On April 1, 1996 the mortgage held by Pacific Mutual Life Insurance Company
("PAC") matured and the final principal  payment of $198 million became due. The
current value of the  Headquarters  Facility is less than the balance due on its
mortgage debt. The Operating Partnership has not been able to refinance the loan
or sell the  Headquarters  Facility for an amount  sufficient  to pay the amount
currently  due under  the loan.  On April 10,  1996 PAC  verbally  notified  the
Partnership  that it had agreed to extend the  maturity  date through June 1996.
The  Partnership  continued  to pay debt service on the loan upon the same terms
prior to maturity  through  August 31,  1996.  For the months of  September  and
October 1996, the lender has received payments equal to $3,895,001 on account to
the loan,  which amount  represents  the cash flow of the Operating  Partnership
less $500,000 for working capital.  On July 11, 1996 the Partnership  received a
Notice of Default  and  Election to sell under Deed of Trust and the 90-day cure
period under which the partnership has been operating, expired October 11, 1996.
To date,  the lender has not  exercised  its option to file an  Election to sell
under  Deed  of  Trust.  The  Partnership  is  currently  negotiating  with  the
Headquarters Facility's largest tenant to renegotiate a long term lease that may
assist the Operating Partnership in securing  restructured  financial terms from
PAC. If these  negotiations  are not successful and the Partnership is unable to
refinance  this debt, it is likely that the  Headquarters  Facility will be lost
through foreclosure.

     The Operating Partnership,  however, is exploring alternative strategies to
maintain  its  interest in the  property,  including  the filing of a bankruptcy
petition.

         At this time,  it appears  that the  original  investment  objective of
capital  growth from the inception of the  Partnership  will not be attained and
that Limited Partners will not receive a return of their invested  capital.  The
extent to which  invested  capital is refunded to Limited  Partners is dependent
upon the performance of the properties and the market in which they are located.
The ability to hold and operate the  properties is dependent  upon the Operating
Partnership's ability to restructure or refinance its mortgage indebtedness.

         Results of Operations

         The net loss realized by the  Partnership  for the first nine months of
1996 was  $11,348,000  compared to $11,173,000  for the same period in 1995. The
increase in the net loss is  attributable  to a decrease  in the total  revenues
partially  offset  by a  decrease  in  expenses.  Total  revenues  decreased  by
$1,030,000 for the nine months ended  September 30, 1996 as compared to the same
period  of 1995.  Base rent  revenue  and  common  area  expense  reimbursements
decreased  primarily as a result of leases  turning over at lower base rents and
higher operating expenses bases.

         Total  expenses  decreased from  $38,457,000  for the nine months ended
September 30, 1995 to $37,490,000  for the nine months ended September 30, 1996.
These decreases were primarily attributed to decreases in utilities, general and
administrative,  interest expense and depreciation and amortization,  which were
partially  offset  by  increases  in  real  estate  taxes,  insurance,  repairs,
maintenance and security expenses. Utilities decreased due to rate decreases and
rebates received.  General and administrative  expenses decreased primarily as a
result  of  non-recurring   legal  fees  incurred  in  1995.   Depreciation  and
amortization  decreased  as a  result  of the  write-down  of the  value  of the
property at December 31, 1995. The increase in repairs, maintenance and security
relates  primarily to the increased  costs  associated  with  maintenance of the
common area utilized by the Operating Partnership.

         The net  loss  for the  three  months  ended  September  30,  1996  was
$4,672,000  compared to $5,061,000  for the same period in 1995.  Total revenues
increased  $357,000  for the three  month  period  ended  September  30, 1996 as
compared  to the same period in 1996.  The  increase in revenue is the result of
space which was vacant for most of the third  quarter of 1995 being  occupied in
1996. As of September 30, 1996 and 1995,  the  property's  occupancy was 98% and
85% respectively.

<PAGE>
Results of Operations (continued)


         Total expenses  increased from  $13,047,000  for the three months ended
September 30, 1995 to $13,212,000 for the three months ended September 30, 1996.
These increases were primarily attributed to increases in utilities, repairs and
maintenance,  real  estate  taxes,  general  and  administrative,   as  well  as
insurance,  partially  offset by decreases in interest  expense and depreciation
and amortization.  Utilities increased due to increased  occupancy.  Repairs and
maintenance  increased due to the increase in the common area expenses.  General
and administrative increased due to the expenses incurred on the loan and tenant
negotiations.

<PAGE>

PART II - OTHER INFORMATION

ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K 

     a)   Exhibit 27,  Financial Data  Schedule,  is filed as an exhibit to this
          report.

     b)   Reports  on Form  8-K:  No Report  on Form 8-K was  filed  during  the
          period.




                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                                  (Registrant)


            By: Winthrop Financial Associates, A Limited Partnership
                            Managing General Partner



DATED:        November 14, 1996    By:  /s/ Michael L. Ashner
                                            Michael L. Ashner
                                            Chief Executive Officer



DATED:        November 14, 1996    By:  /s/ Edward V. Williams
                                            Edward V. Williams
                                            Chief Financial Officer

<PAGE>



<TABLE> <S> <C>

    <ARTICLE>                                                      5
    <LEGEND>
    This schedule contains summary financial information
    extracted from unaudited financial statements for the
    nine month period ending September 30, 1996 and is
    qualified in its entirety by reference to such financial
    statements
    </LEGEND>
    <CIK>                                               0000776105
    <NAME>            WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
    <MULTIPLIER>                                                   1
    <CURRENCY>                              U.S. Dollars
           
    <S>                                     <C>
    <PERIOD-TYPE>                           9-MOS
    <FISCAL-YEAR-END>                       DEC-31-1996
    <PERIOD-START>                          JAN-01-1996
    <PERIOD-END>                            SEP-30-1996
    <EXCHANGE-RATE>                                                1
    <CASH>                                                 5,434,000
    <SECURITIES>                                           1,266,000
    <RECEIVABLES>                                                  0
    <ALLOWANCES>                                                   0
    <INVENTORY>                                                    0
    <CURRENT-ASSETS>                                      12,358,000
    <PP&E>                                               256,600,000
    <DEPRECIATION>                                      (129,820,000)
    <TOTAL-ASSETS>                                       165,129,000
    <CURRENT-LIABILITIES>                                  6,896,000
    <BONDS>                                                        0
    <COMMON>                                                       0
                                              0
                                                        0
    <OTHER-SE>                                           (39,479,000) 
    <TOTAL-LIABILITY-AND-EQUITY>                         165,129,000
    <SALES>                                                        0
    <TOTAL-REVENUES>                                      26,642,000
    <CGS>                                                          0
    <TOTAL-COSTS>                                                  0
    <OTHER-EXPENSES>                                      19,880,000 
    <LOSS-PROVISION>                                               0
    <INTEREST-EXPENSE>                                    17,610,000
    <INCOME-PRETAX>                                      (11,348,000) 
    <INCOME-TAX>                                                   0
    <INCOME-CONTINUING>                                  (11,348,000) 
    <DISCONTINUED>                                                 0
    <EXTRAORDINARY>                                                0
    <CHANGES>                                                      0
    <NET-INCOME>                                         (11,348,000) 
    <EPS-PRIMARY>                                          (3,177.43) 
    <EPS-DILUTED>                                          (3,177.43)
            
    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission