WINTHROP CALIFORNIA INVESTORS LTD PARTNERSHIP
10-Q, 1996-08-14
REAL ESTATE
Previous: CAMERA PLATFORMS INTERNATIONAL INC, 10-Q, 1996-08-14
Next: NOVA TECHNOLOGIES INC /DE, NT 10-Q, 1996-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                              FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




For the quarter ended June 30, 1996     Commission File Number 0-14536



               WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)



          Delaware                                 04-2869812
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization


One International Place, Boston, MA                             02110
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code:        (617) 330-8600


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    YES X      NO

<PAGE>

                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP

                                    FORM 10-Q
                                  JUNE 30, 1996

                              


Part I.       Financial Information


                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEET

                                     ASSETS
<TABLE>

                                                                                         June 30,          Dec. 31,
                                                                                           1996              1995
                                                                                         --------          ------
                                                                                       (Unaudited)        (Audited)
                                                                                          (Amounts in Thousands)

<S>                                                                                      <C>               <C>     
Land     .......................................................................         $ 16,757          $ 16,757
Buildings and improvements......................................................          239,822           239,769
                                                                                         --------          --------
                                                                                          256,579           256,526
Less:  Accumulated depreciation.................................................          127,235          122,065
                                                                                         --------         --------
                                                                                          129,344           134,461
Cash and cash equivalents.......................................................           10,642             9,216
Investment securities...........................................................            1,447             3,672
Other deposits..................................................................              217               221
Prepaid expenses and other assets...............................................            5,038             5,511
Deferred costs, net of accumulated amortization
    of $12,889 and $12,639 as of June 30,
    1996 and December 31, 1995, respectively....................................            5,948             6,394
Equity investment in Development Partnership....................................           20,500            20,898
                                                                                       ----------          --------
         Total Assets...........................................................         $173,136          $180,373
                                                                                         ========          ========

    LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
    Mortgage loan...............................................................         $197,954          $198,650
    Accounts payable, accrued expenses, accrued
     interest and other.........................................................            9,989             9,854
                                                                                         --------          --------
         Total Liabilities......................................................          207,943           208,504
                                                                                         --------          --------

Commitments and Contingencies

Partners' Capital:
    Limited Partners - Units of Investor Limited
         Partnership Interest, $65,000 stated value
         per cash unit and $66,000 stated value per
         deferred unit; 3,500 units, authorized,
         issued and outstanding.................................................         (14,099)           (7,557)
    General Partners............................................................         (20,708)          (20,574)
                                                                                        ---------         --------
         Total Partners' Capital................................................         (34,807)          (28,131)
                                                                                       ----------        ----------
         Total Liabilities and Partners' Capital................................        $173,136          $180,373
                                                                                         ========          ========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>



                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>

                                                                             For the Three Months              For the Six Months
                                                                                 Ended June 30,                  Ended June 30,
                                                                           1996             1995              1996             1995
                                                                          ------           ------            ------           -----
                                                                                           (Amounts in Thousands)
                                                                                           (Except per unit data)
REVENUES:
<S>                                                                      <C>              <C>               <C>              <C>    
      Base rent revenue..............................                    $ 6,004          $ 6,284           $12,184          $12,564
      Common area expense reimbursements                                   2,728            3,162             5,440            6,327
      Interest and other income......................                        192              283               318              438
                                                                        --------          -------           -------          -------
         Total Revenues..............................                      8,924            9,729            17,942           19,329
                                                                         -------          -------           -------          -------

EXPENSES:
      Utilities......................................                        443              814               870            1,323
      Repairs, maintenance and security                                    1,508            1,445             2,938            2,783
      Real estate taxes..............................                        690              634             1,373            1,266
      General and administrative.....................                        433              690               927            1,182
      Asset and property management fee                                      187              187               375              375
      Interest expense...............................                      5,869            5,907            11,751           11,824
      Depreciation and amortization                                        2,930            3,245             5,863            6,490
      Insurance......................................                         94               82               181              167
                                                                           -----          -------           -------          -------
         Total Expenses..............................                     12,154           13,004            24,278           25,410
                                                                         -------          -------           -------          -------
         Operating loss..............................                    (3,230)          (3,275)           (6,336)          (6,081)
Equity in Income/(Loss) of Development
  Partnership........................................                      (198)             -                (397)              81
                                                                         -------          -------          -------          -------
         Loss Before Minority Interest                                   (3,428)          (3,275)           (6,733)          (6,000)
Minority Interest in Operating Partnership
      and Management Partnership.....................                         29               26                57              50
                                                                          ------          -------           -------         -------
         Net Loss....................................                   $(3,399)         $(3,249)          $(6,676)         $(5,950)
                                                                        ========         =======           =======          =======
Net Loss Allocated to General Partners                                 $    (68)         $   (65)        $   (134)          $  (119)
                                                                       =========          =======         ========          =======
Net Loss Allocated to Investor
      Limited Partners...............................                   $(3,331)         $(3,184)          $(6,542)         $(5,831)
                                                                        ========         =======           =======          =======
Net Loss per unit of Limited Partner
      Interest.......................................                 $    (951)       $    (910)      $    (1,869)     $    (1,666)
                                                                      ==========       =========       ===========      ===========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Unaudited)
<TABLE>
                                                                                        For the Six Months
                                                                                             Ended June 30,
                                                                                           1996              1995
                                                                                        ----------        -------
                                                                                         (Amounts in thousands)
<S>                                                                                    <C>               <C>       
Cash flow from operating activities:
      Net loss..................................................................       $  (6,676)        $  (5,950)
      Adjustments to reconcile net income to net
         cash provided by operating activities:
         Depreciation and amortization..........................................           5,670             6,307
         Minority interest in income of Operating
         Partnership and Management Partnership.................................             (57)              (50)
         Equity in loss (gain) of the Development Partnership                                397               (81)
         Change in assets and liabilities:
         Decrease in other deposits.............................................               4               713
         Decrease in prepaid expenses and other assets                                       531               385
         Increase (decrease) in accounts payable,
          accrued expenses and other............................................       
          operating activities..................................................             (54)                -
                                                                                          -------       ----------
          Net cash (used in) provided by operating activities                                (50)              400
                                                                                         ------            -------
Cash flows from investing activities:
      Capital expenditures......................................................             (53)             (141)
      Net decrease in investment securities.....................................           2,225             1,312
                                                                                          ------         ---------
          Net cash provided by investing activities                                        2,172             1,171
                                                                                           ------        ---------
Cash flows from financing activities:
      Principal payments on mortgage loan.......................................            (696)             (619)
                                                                                          -------        ---------
         Net cash used in financing activities..................................            (696)             (619)
                                                                                         -------          ---------
Net increase in cash and cash equivalents.......................................           1,426               952
Cash and cash equivalents at beginning of period                                           9,216             6,767
                                                                                       ---------          ---------
Cash and cash equivalents at end of period......................................     $    10,642         $   7,719
                                                                                      ==========         =========
Supplemental disclosure of cash flow information:
      Cash paid for interest....................................................     $    11,752         $  11,830
                                                                                     ============        =========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
<PAGE>
                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
             CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY
                 FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                              (UNAUDITED) (NOTE 1)
<TABLE>

                                                               Investor
                                                               Limited              General
                                                               Partners             Partners              Total
                                                                     (Amounts in Thousands)
<S>                                                            <C>                  <C>                   <C>     
Balance, December 31, 1994................................     $ 57,346             $(19,249)             $ 38,097
Net Loss..................................................       (5,831)                (119)               (5,950)
                                                               ----------           -----------           ---------

Balance, June 30, 1995....................................     $ 51,515             $(19,368)             $ 32,147
                                                               ========             ========              ========
Balance, December 31, 1995................................     $ (7,557)            $(20,574)             $(28,131)
Net Loss..................................................       (6,542)                (134)               (6,676)
                                                               ----------           -----------         ----------
Balance, June 30, 1996....................................     $(14,099)            $(20,708)             $(34,807)
                                                               =========            ========             =========
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
<PAGE>
                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

1.        ORGANIZATION
          Winthrop California  Investors Limited Partnership (the "Partnership")
          was  originally  organized  on January  24,  1985  under the  Maryland
          Uniform  Limited  Partnership  Act and was  reorganized on October 16,
          1985  as  a  Delaware  Limited  Partnership,  to  own  a  99%  General
          Partnership  interest  in  Crow  Winthrop  Operating  Partnership,   a
          Maryland General Partnership (the "Operating  Partnership") as well as
          a 25%  Limited  Partnership  interest  in  Crow  Winthrop  Development
          Limited Partnership,  a Maryland Limited Partnership (the "Development
          Partnership").

          The  Partnership  subsequently  acquired  in March 1992 a 99%  limited
          partnership   interest  in  Winthrop  California   Management  Limited
          Partnership,   a  Maryland   limited   partnership   (the  "Management
          Partnership").

          On July 30, 1985 (the "Acquisition  Date"), the Operating  Partnership
          acquired  the  Fluor  Corporation  World  Headquarters  Facility  (the
          "Headquarters Facility") in Irvine,  California from Fluor Corporation
          ("Fluor") consisting of approximately  1,817,000 rentable square feet,
          the  directly  underlying  land of  approximately  14.8  acres and all
          related rights and easements.

          As of the same date, the Development  Partnership acquired 122.2 acres
          of undeveloped land surrounding the Headquarters Facility (the "Excess
          Land" - together with the Headquarters Facility, the "Property").
<PAGE>

          The Properties  were acquired for a total price of  $337,000,000  (the
          "Purchase  Price")  consisting of $302,000,000 paid on the Acquisition
          Date (the "Fixed Purchase  Price") and $35,000,000 paid in August 1986
          (the "Contingent Purchase Price") when certain development rights were
          approved for the Development Partnership.

          The  General  Partners  of  the  Partnership  are  Winthrop  Financial
          Associates  ("WFA")  and  Three  Winthrop  Properties,   Inc.  ("Three
          Winthrop").  The General Partners made capital contributions  totaling
          $101 for a 2.0%  interest in the  operating  profits and losses of the
          Partnership.

2.        SIGNIFICANT ACCOUNTING POLICIES

          The  accompanying   consolidated   financial  statements  include  the
          accounts  of  the  Partnership,  the  Operating  Partnership  and  the
          Management Partnership.  The Partnership is the 99% General Partner of
          the  Operating   Partnership  and  the  99%  Limited  Partner  of  the
          Management Partnership. The remaining 1% ownership interest held by an
          unaffiliated partner of the Operating Partnership (Crow Irvine #2) and
          by an affiliated partner of the Management Partnership (First Winthrop
          Properties,   Inc.)  have  been   included  in  other  assets  in  the
          accompanying consolidated balance sheets. All significant intercompany
          accounts and transactions have been eliminated in consolidation.

          The  Partnership  owns  a 25%  Limited  Partnership  interest  in  the
          Development  Partnership,  which is  accounted  for under  the  equity
          method.

          The  consolidated  financial  statements  were prepared on the accrual
          basis  of  accounting  and  reflect  the   Partnership's   results  of
          operations  for  an  interim  period  which  may  not  necessarily  be
          indicative of the results of operations  for the year ending  December
          31, 1996. All adjustments considered necessary for a fair presentation
          of results of operations  for an interim  period have been made in the
          accompanying  consolidated  financial  statements.  These consolidated
          financial  statements should be read in conjunction with the financial
          statements and notes thereto included in the Partnership's 1995 Annual
          Report on Form 10-K.

          The accompanying  consolidated financial statements have been prepared
          on a going concern basis, which contemplates the realization of assets
          and the  satisfaction of liabilities in the normal course of business.
          The  Partnership  does not have the  financial  resources  to fund the
          principal  amount of  $197,954,000  due under the  mortgage  loan upon
          maturity.  In addition,  the General Partner has been  unsuccessful in
          obtaining financing from the current lender or other available sources
          of capital.  On April 1, 1996 the mortgage held by Pacific Mutual Life
          Insurance  Company ("PAC") matured and the final principal  payment of
          $198  million  became  due.  The  current  value  of the  Headquarters
          Facility  is less  than the  balance  due on its  mortgage  debt.  The
          Operating  Partnership  was not able to refinance the loan or sell the
          Headquarters  Facility  for an  amount  sufficient  to pay the  amount
          currently due under the loan. On April 10, 1996 PAC verbally  notified
          the Partnership that it had agreed to extend the maturity date through
          June 1996.  The  Partnership  has continued to pay debt service on the
          loan  during  the  extension  period  upon  the  same  terms  prior to
          maturity.  On July  11,  1996 the  Partnership  received  a Notice  of
          Default  and  Election to sell under Deed of Trust which gives 90 days
          to cure payment  defaults.  The  Partnership is currently  negotiating
          with the Headquarters  Facility's largest tenant to renegotiate a long
          term  lease  that may assist the  Operating  Partnership  in  securing
          restructured  financial terms from PAC. If these  negotiations are not
          successful  and the  Partnership  is unable to refinance this debt the
          headquarters  facility could be lost through  foreclosure at maturity.
          In  such  event,  the  Operating   Partnership  may  have  to  explore
          alternative  strategies  to maintain  its  interest  in the  property,
          including the filing of a bankruptcy petition.

          This matter raises  substantial doubt as to the Partnership's  ability
          to continue as a going concern for a reasonable period of time.

          The consolidated  financial  statements do not include any adjustments
          relating  to the  recoverability  of  recorded  asset  amounts  or the
          amounts of liabilities  that might be necessary should the Partnership
          be  unable  to  continue  as  a  going  concern.   The   Partnership's
          continuation  as a  going  concern  is  dependent  on its  ability  to
          generate  sufficient  cash  flow to meet its  obligations  on a timely
          basis and obtain financing as may be required. Management's plan, with
          respect to the Partnership,  is to pursue  concessions on the mortgage
          loan.
<PAGE>
ITEM 2. -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
           RESULTS OF OPERATIONS

Liquidity and Capital Resources

The Partnership's  assets consist of (i) a general partnership  interest in Crow
Winthrop Operating  Partnership,  a Maryland general partnership (the "Operating
Partnership")  which owns a 1.8 million square foot office facility known as the
Fluor  Corporation  World  Headquarters  Facility  in  Irvine  (Orange  County),
California (the "Headquarters Facility"), (ii) a limited partnership interest in
Crow Winthrop  Development Limited  Partnership,  a Maryland limited partnership
(the  "Development  Partnership")  which  owns in  excess  of 120  acres of land
surrounding  the  Headquarters  Facility  (the  "Excess  Land")  and (iii) a 99%
limited  partnership   interest  in  Winthrop   California   Management  Limited
Partnership, a Maryland limited partnership ("WC Management").

The  Partnership's  ability to continue in  existence is  contingent  on (i) the
ability of the Operating Partnership to continue in existence, and in particular
to restructure the mortgage loan encumbering the Headquarters  Facility,  and to
generate   revenue   allocable  to  the  Partnership   either  as  a  result  of
distributions  from WC Management  (derived from the management of the Operating
Partnership's  properties) and/or distributions from operations of the Operating
Partnership  and  (ii),  to a lesser  extent,  the  ability  of the  Development
Partnership to continue in existence and to generate  revenue to the Partnership
as a result of distributions from the Development Partnership.

To date the  annual  asset  management  fee due  Winthrop  Financial  Associates
("WFA")  and the monies to pay  general and  administrative  expenses  have been
funded  by  the  Partnership's   reserves  and  cash  flow  from  the  Operating
Partnership.  Commencing  in 1990,  and  through  the  second  quarter  of 1996,
however,  WFA has not been paid its annual asset  management fee. As of June 30,
1996,  $4,875,000  of this fee was payable to WFA.  The General  Partners do not
anticipate that there will be cash distributions from the Operating  Partnership
or the Development  Partnership in the near future and the General  Partners may
or may not ask WFA to continue to defer the payment of its asset management fee.
 The deferred  asset  management  fees will be paid as a priority from available
sources of cash prior to any future distributions to partners of the Partnership
if and when they are paid.
<PAGE>

As of June 30,  1996,  approximately  $1,447,000  remains  in the  Partnership's
reserve account.  These funds will be utilized to satisfy operating deficits and
will  be  available  to  the  Partnership  and  Operating   Partnership  in  its
restructuring efforts.

Cash  used by  operating  activities  for the six  months  ended  June 30,  1996
amounted to $50,000, compared to cash provided by operations of $400,000 for the
six months  ended June 30,  1995.  This  decrease is the result of lower  rental
income. Cash used in financing  activities,  specifically the principal payments
on the mortgage loan were $696,000 and $619,000 during the six months ended June
30, 1996 and 1995, respectively. During the first six months ended June 30, 1996
$2,172,000 of cash was provided by investing  activities  compared to $1,171,000
for the six months  ended June 30, 1995.

On April 1, 1996 the  mortgage  held by Pacific  Mutual Life  Insurance  Company
("PAC") matured and the final principal  payment of $198 million became due. The
current value of the  Headquarters  Facility is less than the balance due on its
mortgage debt. The Operating  Partnership  was not able to refinance the loan or
sell the  Headquarters  Facility  for an  amount  sufficient  to pay the  amount
currently  due under  the loan.  On April 10,  1996 PAC  verbally  notified  the
Partnership  that it had agreed to extend the  maturity  date through June 1996.
The  Partnership  has  continued  to pay debt  service  on the loan  during  the
extension  period  upon the same terms prior to  maturity.  On July 11, 1996 the
Partnership  received a Notice of  Default  and  Election  to sell under Deed of
Trust which gives 90 days to cure payment defaults. The Partnership is currently
negotiating  with the  Headquarters  Facility's  largest tenant to renegotiate a
long  term  lease  that  may  assist  the  Operating   Partnership  in  securing
restructured  financial terms from PAC. If these negotiations are not successful
and the Partnership is unable to refinance this debt the  headquarters  facility
could be lost through  foreclosure  at maturity.  In such event,  the  Operating
Partnership may have to explore alternative  strategies to maintain its interest
in the property, including the filing of a bankruptcy petition.

<PAGE>

At this time,  it appears  that the  original  investment  objective  of capital
growth from the  inception  of the  Partnership  will not be  attained  and that
Limited Partners will not receive a return of their invested capital. The extent
to which invested  capital is refunded to Limited Partners is dependent upon the
performance  of the  properties  and the market in which they are  located.  The
ability to hold and operate  the  properties  is  dependent  upon the  Operating
Partnership's ability to restructure or refinance its mortgage indebtedness.

Results of Operations

The net loss  realized  by the  Partnership  for the first six  months  1996 was
$6,676,000  compared to $5,950,000 for the same period in 1995. The net loss for
the three months ended June 30, 1996 was  $3,399,000  compared to $3,249,000 for
the same  period  in 1995.  The  increase  in the net  loss in both  periods  is
attributable to a decrease in total revenues  partially  offset by a decrease in
expenses.  Total  revenues  decreased by $805,000 and  $1,387,000  for the three
month and six month periods ended June 30, 1996, as compared to the same periods
in 1995.  Base rent  revenue and common area  expense  reimbursements  decreased
primarily  as a result of leases  turning  over at lower base rents,  and higher
operating  expense bases. The average  occupancy at the property remained stable
at 98% for the six month periods ended June 30, 1996 and 1995.

Total expenses  decreased from $13,004,000 and $25,410,000 for the three and six
months ended June 30, 1995 to $12,154,000  and $24,278,000 for the three and six
months  ended June 30,  1996.  These  decreases  were  primarily  attributed  to
decreases in utilities, general and administrative, interest expense, as well as
depreciation  and  amortization,  partially  offset by  increases in real estate
taxes,  insurance,   repairs,   maintenance  and  security  expenses.  Utilities
decreased due to rate decreases and rebates received. General and administrative
expenses decreased primarily as a result of non-recurring legal fees incurred in
1995.  Depreciation and amortization  decreased as a result of the write-down of
the value of the  property  at  December  31,  1995.  The  increase  in repairs,
maintenance and security relate primarily to inflation.

<PAGE>

PART II - OTHER INFORMATION

ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K 

          a)   Exhibit 27,  Financial Data  Schedule,  is filed as an exhibit to
               this report.

          b)   Reports on Form 8-K:  No Report on Form 8-K was filed  during the
               period.
<PAGE>
                                   SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
                                  (Registrant)

            By: Winthrop Financial Associates, A Limited Partnership
                            Managing General Partner

DATED:        August 14, 1996    By:  /s/ Michael L. Ashner
                                          Michael L. Ashner
                                          Chief Executive Officer

DATED:        August 14, 1996    By:  /s/ Edward V. Williams
                                          Edward V. Williams
                                          Chief Financial Officer
<PAGE>



<TABLE> <S> <C>

    <ARTICLE>                                                      5
    <LEGEND>
    This schedule contains summary financial information
    extracted from unaudited financial statements for the
    six month period ending June 30, 1996 and is
    qualified in its entirety by reference to such financial
    statements
    </LEGEND>
    <CIK>                                               0000776105
    <NAME>            WINTHROP CALIFORNIA INVESTORS LIMITED PARTNERSHIP
    <MULTIPLIER>                                                   1
    <CURRENCY>                              U.S. Dollars
           
    <S>                                     <C>
    <PERIOD-TYPE>                           6-MOS
    <FISCAL-YEAR-END>                       DEC-31-1996
    <PERIOD-START>                          JAN-01-1996
    <PERIOD-END>                            JUN-30-1996
    <EXCHANGE-RATE>                                                1
    <CASH>                                                10,642,000
    <SECURITIES>                                           1,447,000
    <RECEIVABLES>                                                  0
    <ALLOWANCES>                                                   0
    <INVENTORY>                                                    0
    <CURRENT-ASSETS>                                      17,344,000
    <PP&E>                                               256,579,000
    <DEPRECIATION>                                      (127,235,000)
    <TOTAL-ASSETS>                                       173,136,000
    <CURRENT-LIABILITIES>                                  9,989,000
    <BONDS>                                                        0
    <COMMON>                                                       0
                                              0
                                                        0
    <OTHER-SE>                                           (34,807,000) 
    <TOTAL-LIABILITY-AND-EQUITY>                         173,136,000
    <SALES>                                                        0
    <TOTAL-REVENUES>                                      17,942,000
    <CGS>                                                          0
    <TOTAL-COSTS>                                                  0
    <OTHER-EXPENSES>                                      12,527,000 
    <LOSS-PROVISION>                                               0
    <INTEREST-EXPENSE>                                    11,751,000
    <INCOME-PRETAX>                                       (6,676,000) 
    <INCOME-TAX>                                                   0
    <INCOME-CONTINUING>                                            0 
    <DISCONTINUED>                                                 0
    <EXTRAORDINARY>                                                0
    <CHANGES>                                                      0
    <NET-INCOME>                                          (6,676,000) 
    <EPS-PRIMARY>                                          (1,869.00) 
    <EPS-DILUTED>                                          (1,869.00)
            
    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission