TEJAS BANCSHARES INC
10-12G, 1998-04-14
Previous: FORELAND CORP, 424B3, 1998-04-14
Next: NORTHLAND CABLE PROPERTIES FIVE LTD PARTNERSHIP, PRES14A, 1998-04-14



<PAGE>
                       U.S. SECURITIES AND EXCHANGE COMMISSION
                                   Washington, D.C.


                                       FORM 10


                     GENERAL FORM FOR REGISTRATION OF SECURITIES
                        PURSUANT TO SECTION 12(b) OR 12(g) OF
                         THE SECURITIES EXCHANGE ACT OF 1934


                                TEJAS BANCSHARES, INC.                    
                ------------------------------------------------------
                (Exact name of registrant as specified in its charter)


               Texas                                      75-1950688     
   -------------------------------                    -------------------
   (State or other jurisdiction of                     (I.R.S. Employer  
    incorporation or organization)                    Identification No.)


905 South Fillmore, Suite 701, Amarillo, Texas               79101  
- ----------------------------------------------        -------------------
   (Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code:     (806) 373-7900 
                                                      -------------------


Securities to be registered pursuant to Section 12(b) of the Act:


          Title of each class           Name of each exchange on which
          to be so registered           each class is to be registered


                  None                                 None            
          -------------------           -------------------------------


Securities to be registered pursuant to Section 12(g) of the Act:


                       Common Stock, $1.00 par value per share               
                       ---------------------------------------
                                   (Title of Class)

<PAGE>

ITEM 1.   BUSINESS

GENERAL

     TEJAS BANCSHARES, INC.

     Tejas Bancshares, Inc. (the "Company") was incorporated as a Texas 
corporation on June 22, 1983, to serve as a bank holding company, as defined 
in the Bank Holding Company Act of 1956, as amended (the "BHC Act").  On 
December 31, 1983 the Company became a bank holding company through the 
acquisition of all of the issued and outstanding capital stock of Fritch 
State Bank, a Texas banking association.  As described herein, during 1997 
Fritch State Bank relocated its main office to Amarillo, Texas, and converted 
its charter from a Texas banking association to a national banking 
association under the title "The First National Bank of Amarillo" (the 
"Bank"). 

     The Company owns all of the issued and outstanding capital stock of the 
Bank.

     As of December 31, 1997, the Company had, on a consolidated basis, total 
assets of approximately $144,740,000, total deposits of approximately 
$106,255,000, total loans of approximately $117,102,000 (net of unearned 
discount and allowance for loan losses), and total stockholders' equity of 
approximately $37,853,000.

     The Company does not, as an entity, engage in separate business 
activities of a material nature apart from the activities it performs for the 
Bank. The primary activities of the Company are to provide assistance in the 
management and coordination of its Bank's financial resources and to provide 
capital, business development, long-range planning, and public relations 
services for the Bank.  The Bank operates under the day-to-day management of 
its own officers and the Bank Board formulates its own policies with respect 
to banking and business matters.

     The Company's primary source of revenue is dividends from the Bank.  Any 
future dividend payments by the Bank will be determined by the Bank based on 
its financial condition and such dividends may only be declared and paid in 
compliance with applicable law and regulatory guidelines.

     As a bank holding company, the Company is subject to regulation by the 
Board of Governors of the Federal Reserve System (the "Federal Reserve") in 
accordance with the requirements set forth in the BHC Act and by the rules 
and regulations promulgated thereunder by the Federal Reserve.

     THE FIRST NATIONAL BANK OF AMARILLO

     The Bank is a national banking association with its main office in 
Amarillo, Texas.  The Bank opened for business on April 10, 1965 as a Texas 
banking association and converted to a national banking association effective 
June 30, 1997.  As a national banking association, the Bank is subject to 
regulation by the Comptroller of the Currency (the "Comptroller") in 
accordance with the requirements set forth in the National Bank Act and the 
rules and regulations promulgated 

                                       2

<PAGE>

thereunder by the Comptroller.  As of December 31, 1997, the Bank had total 
assets of approximately $143,981,000, total deposits of approximately 
$107,139,000, total loans of approximately $117,102,000 (net of unearned 
discount and allowance for loan losses), and total stockholders' equity of 
approximately $36,373,000.

     The Bank provides a full range of banking services to business, 
industry, public and governmental organizations and individuals located in 
Amarillo, Dalhart and Fritch, Texas.  The Bank provides its customers with a 
variety of commercial banking services.  For businesses, the Bank offers 
checking facilities, certificates of deposit, short-term loans for working 
capital purposes, term loans for fixed assets and expansion needs and other 
commercial loans suitable to the needs of its business customers.  When the 
borrowing needs of a customer exceed the Bank's lending limit, the Bank 
participates with other banks in making the loan.  Similarly, the Bank 
provides other services for its customers through its correspondent and other 
relationships with other financial institutions.

     The individual services provided by the Bank include checking accounts, 
savings accounts, certificates of deposit, Money Market Deposit accounts, NOW 
accounts, IRA and qualified retirement plans, safe deposit facilities and 
personal loan programs, including home improvement loans, short-term mortgage 
loans and installment loans for the purchase of automobiles and other 
consumer goods.  The Bank also provides cashier's checks, travelers' checks, 
money orders, wire transfers, and bank-by-mail services.  The Bank does not 
presently offer trust services.

     CHANGE IN CONTROL OF THE COMPANY AND THE BANK

     Effective May 23, 1997, Mr. Donald E. Powell, the Company's and the 
Bank's President and Chief Executive Officer, acquired control of all of the 
outstanding stock of the Company.  Mr. Powell's acquisition of control of the 
Company was accomplished pursuant to the terms of a Stock Purchase Agreement 
by and among Mr. Powell, the Company and all of the shareholders of the 
Company.  

     The Stock Purchase Agreement provided that the Company would repurchase 
approximately 73% of its outstanding common stock from existing shareholders 
and that Mr. Powell would acquire the remaining shares from one or more 
shareholders.  The aggregate purchase price for such shares to be received by 
all of the shareholders of the Company was $2,163,697.45, and was determined 
through arms'-length negotiations among the shareholders of the Company, the 
Company and Mr. Powell.  The Stock Purchase Agreement contemplated that 
certain non-performing loan assets on the books of the Bank would be 
transferred out of the Bank for the benefit of the Company's then-current 
shareholders. Immediately prior to the closing of the Acquisition, not all 
such non-performing loan assets had been transferred to the shareholders and 
remained on the Bank's books.  Accordingly, the aggregate purchase price for 
the stock of the Company was adjusted downward, and Mr. Powell and the 
Company on behalf of its shareholders entered into an agreement pursuant to 
which any net recoveries on such non-performing assets received after the 
effective date of the Acquisition would be subsequently transferred to the 
Company's shareholders on a pro rata basis according to such shareholder's 
respective ownership interest in the Company on the closing date of the 
Acquisition.  The 


                                       3

<PAGE>

aggregate value of such non-performing loan assets was approximately $79,000 
as of May 23, 1997, the effective date of the Acquisition.

     Immediately prior to consummation of the transaction, the Company had 
9,195 shares of common stock, par value $10.00 per share, issued and 
outstanding and owned by approximately 21 shareholders of the Company.  
Pursuant to the Stock Purchase Agreement, the Company repurchased 6,695 
shares of the common stock for $1,575,416.47, which shares were subsequently 
canceled, thereby reducing the number of outstanding shares of the Company to 
2,500.  Simultaneously, Mr. Powell acquired the remaining 2,500 shares of the 
Company's outstanding shares of common stock for $588,280.98 from a single 
shareholder of the Company.  As a result of these simultaneous transactions, 
referred to herein as the "Acquisition," Mr. Powell's resulting ownership of 
2,500 shares constituted ownership of all of the outstanding shares of the 
Company.

     The purchase price for the 6,695 shares repurchased by the Company, 
$1,575,416.47 in the aggregate, was funded from (i) the proceeds of a 
$1,000,000 loan to the Company by Mr. Powell, and (ii) a dividend paid to the 
Company by the Bank.  The loan to the Company from Mr. Powell, which, 
pursuant to the terms of a promissory note given by the Company to Mr. 
Powell, was to be repaid over a 10-year period, was secured by a pledge of 
all of the capital stock of the Bank owned by the Company.  The loan was 
repaid in full on September 2, 1997.

     Prior to acquiring a controlling interest in the Company, and an 
indirect controlling interest in the Bank, Mr. Powell applied for, and 
received regulatory approval of the Acquisition from the Federal Reserve Bank 
of Dallas and the Texas Department of Banking.

     Following completion of Mr. Powell's acquisition of all of the 
outstanding stock of the Company, and in anticipation of intrastate public 
offering of the Company's common stock, the Articles of Incorporation of the 
Company were amended to (i) increase the authorized shares of common stock of 
the Company from 10,000 shares to 20,000,000 shares, (ii) reduce the par 
value of the common stock of the Company from $10.00 per share to $1.00 per 
share, (iii) eliminate the preemptive rights of the shareholders of the 
Company, and (iv) generally update the indemnification provisions presently 
contained within the Company's organizational documents.  As Mr. Powell was 
the Company's sole shareholder following consummation of the Acquisition, 
such amendments were approved by unanimous written consent following adoption 
by the Company's Board of Directors.

     In addition, on July 2, 1997, the Company effected a 77.4372-for-1 stock 
dividend to all shareholders of record on June 30, 1997 (the "Stock 
Dividend"). As a result of this stock dividend, Mr. Powell's 2,500 shares 
were converted into 196,093 shares of the Company's common stock, 
representing all of the current outstanding shares.  The purpose and effect 
of the Stock Dividend was to preserve Mr. Powell's investment in the Company 
($588,280.98) in relation to the price of the shares offered to the public at 
$3.00 per share.  Mr. Powell's original $588,280.98 investment in the Company 
is the economic equivalent of having purchased 196,093 shares (excluding a 
fractional share interest) at $3.00 per share (196,093 shares x $3.00 = 
$588.279).  The conversion of Mr. Powell's 2,500 shares into 196,093 shares 
was accomplished 


                                       4

<PAGE>

by declaring a dividend of 77.4372 shares for each share of Common Stock 
outstanding (2,500 shares outstanding + (77.4372 x 2,500 shares) = 196,093).  
Following the Stock Dividend, Mr. Powell's cost basis in such stock equaled 
$3.00 per share, which is equivalent to the price of the Common Stock offered 
in the public offering. Additional information regarding the public offering 
is set forth in Item 10 to the Registration Statement on Form 10.

COMPETITION

     The banking business in the Bank's trade area, which includes Amarillo, 
Dalhart and Fritch, Texas, and surrounding areas within the Panhandle of 
Texas, has become increasingly competitive over the past several years and 
the level of competition facing the Company and the Bank may increase 
further.  The Company and the Bank experience competition in both lending and 
attracting funds from other banks and non-bank financial institutions located 
in their market area. Non-bank competitors with respect to deposits and 
deposit-type accounts include savings and loan associations, credit unions, 
securities firms, money market funds, life insurance companies and the mutual 
funds industry.  With respect to loans, the Bank encounters competition from 
other banks, savings and loan associations, finance companies, insurance 
companies, small loan and credit card companies, credit unions, pension 
trusts and securities firms.

     Recent legislation, court decisions and administrative actions have 
expanded the areas of business activities in which bank and non-bank 
financial institutions may engage.  To the extent that such activities are 
engaged in by others, the level of competition for the Company and the Bank 
is expected to increase.  Some competitors are not subject to the same degree 
of regulation and supervision as the Company and the Bank.

     Many of the banks and other financial institutions with which the 
Company and Bank compete have capital resources and legal loan limits 
substantially in excess of those maintained by the Company and Bank.  Such 
institutions can perform certain functions for their customers, including 
trust, securities brokerage and international banking services, which the 
Company and Bank presently do not offer directly.  Although the Company may 
offer these services through correspondent banks, the inability to provide 
such services directly may be a competitive disadvantage.

     The Company considers its principal competition in the commercial 
banking business to be the other full service banks located in its primary 
market areas. The products and services offered by the Company and its target 
market are most similar to those of area banks and, to some extent, savings 
associations.

     The Bank seeks to provide a high level of personalized banking service 
to professionals and owner-operated businesses, emphasizing quick and 
flexible responses to customer demands.  The Bank relies heavily on the 
efforts of its officers, directors and existing shareholders for the 
solicitation and referral of potential customers, and expects this to 
continue for the foreseeable future.


                                       5

<PAGE>

SUPERVISION AND REGULATION

     Banking is a complex, highly regulated industry.  The primary goals of 
the bank regulatory scheme are to maintain a safe and sound banking system 
and to facilitate the conduct of monetary policy.  In furtherance of those 
goals, Congress has created several largely autonomous regulatory agencies 
and enacted myriad legislation that governs banks, bank holding companies and 
the banking industry.  Descriptions of and references to the statutes and 
regulations below are brief summaries thereof, do not purport to be complete. 
The descriptions are qualified in their entirety by reference to the 
specific statutes and regulations discussed.

     THE COMPANY

     As a bank holding company under the BHC Act, the Company is registered 
with and is subject to regulation by the Federal Reserve.  Among other 
things, applicable statutes and regulations require the Company to file 
annual and other reports with and furnish information to the Federal Reserve, 
which may make inspections of the Company.

     The BHC Act provides that a bank holding company must obtain the prior 
approval of the Federal Reserve for the acquisition of more than five percent 
(5%) of the voting stock or substantially all the assets of any bank or bank 
holding company.  The Company currently does not have any formal agreements or 
commitments with respect to any such transaction. However, the Company 
evaluates opportunities to invest in or acquire other banks or bank holding 
companies as such opportunities arise and may engage in one or more such 
transactions in the future.  In addition, the BHC Act restricts the extension 
of credit by the Bank to the Company.  The BHC Act also provides that, with 
certain exceptions, a bank holding company may not (i) engage in any 
activities other than those of  banking or managing or controlling banks and 
other authorized subsidiaries or (ii) own or control more than five percent 
(5%) of the voting shares of any company that is not a bank, including any 
foreign company.  A bank holding company is permitted, however, to acquire 
shares of any company, the activities of which the Federal Reserve, after due 
notice and opportunity for hearing, has determined to be so closely related 
to banking or managing or controlling banks as to be a proper incident 
thereto.  The Federal Reserve has issued regulations setting forth specific 
activities that are permissible under that exception.  The Company does not 
currently have any agreements or commitments to engage in any such nonbanking 
activities.

     In approving acquisitions by bank holding companies of banks and 
companies engaged in banking-related activities, the Federal Reserve 
considers whether the performance of any such activity by an affiliate of the 
holding company can reasonably be expected to produce benefits to the public, 
such as greater convenience, increased competition or gains in efficiency, 
that outweigh such possible adverse effects as undue consideration of 
resources, decreased or unfair competition, conflicts of interest or unsound 
banking practices.  The Federal Reserve has cease-and-desist powers over 
parent holding companies and nonbanking subsidiaries where their actions 
would constitute a serious threat to the safety, soundness or stability of a 
subsidiary bank.  Federal regulatory agencies also have authority to regulate 
debt obligations (other than commercial paper) issued by bank holding 
companies.  That authority includes the power to impose interest ceilings and 
reserve requirements on such debt obligations.  A bank holding company and 
its subsidiaries 

                                       6

<PAGE>

are also prohibited from engaging in certain tie-in arrangements in 
connection with any extension of credit, lease or sale of property or 
furnishing of services.

     A bank holding company is also permitted to acquire shares of a company 
which furnishes or performs services for a bank holding company and to 
acquire shares of the kinds and in the amounts eligible for investment by 
national banking associations.  The Board of Directors of the Company has not 
at this time made any plans to make such investments.

     Federal banking law provides that a bank holding company may acquire or 
establish banks in any state of the United States.  In addition, the Texas 
banking laws permit a bank holding company which owns stock of a bank located 
outside the State of Texas (an "Out-of-State Bank Holding Company") to 
acquire a bank or bank holding company located in Texas.  Such acquisition 
may occur only if the Texas bank to be directly or indirectly controlled by 
the Out-of-State Bank Holding Company has existed and continuously operated 
as a bank for a period of at least five (5) years.  In any event, however, a 
bank holding company may not own or control banks in Texas the deposits of 
which would exceed twenty percent (20%) of the total deposits of all 
federally-insured deposits in Texas.  The Board of Directors of the Company 
has not at this time made any plans to acquire or establish banks in any 
state other than Texas.

     THE BANK

     The Bank is subject to various requirements and restrictions under the 
laws of the United States and the State of Texas, and to regulation, 
supervision and regular examination by the Comptroller.  The Bank is subject 
to the power of the Comptroller to enforce compliance with applicable banking 
statutes and regulations.  Such requirements and restrictions include 
requirements to maintain reserves against deposits, restrictions on the 
nature and amount of loans may be made and the interest that may be charged 
thereon and restrictions relating to investments and other activities of the 
Bank.

     DIVIDENDS.  The Bank may generally pay dividends on its stock so long as 
payment of such dividends is in compliance with applicable law and 
regulation. A national bank may not pay dividends from its stated capital.  
Additionally, if losses have been sustained at any time by a national bank 
equal to or exceeding its undivided profits then on hand, no dividend can be 
paid by the bank, and all dividends must be paid out of net profits then on 
hand, after deducting expenses, including losses and provisions for loan 
losses.  The payment of dividends out of net profits of a national bank is 
further limited by a provision of the National Bank Act that prohibits a 
national bank from declaring a dividend on its shares of its stock until ten 
percent of the bank's net profits are transferred to surplus each time 
dividends are declared, unless such a transfer would increase the surplus of 
the bank to an amount greater than the bank's capital.  In addition, the 
prior approval of the Comptroller is required if the total of all dividends 
declared by a national bank in any calendar year exceeds the total of its net 
profits for that year combined with its net profits for the two preceding 
years, less any required transfers to surplus or to funds for the retirement 
of any preferred stock.  Additionally, under the provisions of 12 U.S. C. 
Section 1818, the Comptroller has the right to prohibit the payment of 
dividends by a national bank where such payment is deemed to be an unsafe and 
unsound banking practice.


                                       7

<PAGE>

     TRANSACTIONS WITH AFFILIATES.  Among the federal legislation applicable 
to the Bank, the Federal Reserve Act, as amended by the Competitive Equality 
Banking Act of 1987, prohibits the Bank from engaging in specified 
transactions (including, for example, loans) with certain affiliates unless 
the terms and conditions of such transactions are substantially the same or 
at least as favorable to such banks, as those prevailing at the time for 
comparable transactions with or involving other non-affiliated entities.  In 
the absence of such comparable transactions, any transaction between a bank 
and its affiliates must be on terms and under circumstances, including credit 
standards, that in good faith would be offered or would apply to 
non-affiliated companies.  In addition, certain transactions, referred to as 
"covered transactions," between the Bank and its affiliates may not exceed 
ten percent of the Bank's capital, and surplus per affiliate and an aggregate 
of twenty percent of its capital and surplus for covered transactions with 
all affiliates.  Certain transactions with affiliates, such as loans, also 
must be secured by collateral of specific types and amounts.  Finally, the 
Bank is prohibited from purchasing low quality assets from an affiliate.  The 
Company is an affiliate of the Bank.

     LOANS TO INSIDERS.  Federal law also constrains the types and amounts of 
loans that any bank may make to its respective executive officers, directors 
and principal shareholders.  Among other things, such loans must be approved 
by the Bank's Board of Directors in advance and must be on terms and 
conditions as favorable to the Bank as those available to unrelated persons.

     REGULATION OF LENDING ACTIVITIES.  Loans made by the Bank are also 
subject to numerous federal and state laws and regulations, including 
truth-in-lending statutes, the Federal Consumer Credit Protection Act, the 
Texas Consumer Credit Code, Texas Consumer Protection Code, the Equal Credit 
Opportunity Act, the Real Estate Settlement Procedures Act and adjustable 
rate mortgage disclosure requirements.  Remedies to the borrower and 
penalties to the Bank are provided for failure of the Bank to comply with 
such laws and regulations.  The scope and requirements of such laws and 
regulations have expanded significantly in recent years.

     BRANCH BANKING.  Pursuant to the Texas Finance Code, all banks located 
in the State of Texas are authorized to branch statewide.  Accordingly, a 
bank located anywhere in Texas has the ability, subject to regulatory 
approval, to establish branch facilities near any of the Bank's facilities 
and within its market areas.  If other banks were to establish branch 
facilities near the Bank or any of its facilities, it is uncertain whether 
such branch facilities would have a materially adverse effect on the business 
of the Bank.

     In addition, in 1994 Congress adopted the Reigle-Neal Interstate Banking 
and Branching Efficiency Act of 1994 (the "Reigle Act").  That statute 
provides for nationwide interstate banking and branching.  However, during 
1995, the Texas legislature elected to opt out of the branching provisions 
under the Reigle Act until 1999.  Similarly, banks located in Texas are 
generally prohibited from opening branches outside of Texas.  The Texas 
legislature will revisit that issues during the 1999 session.  Therefore, 
interstate branching will continue to be prohibited in Texas until at least 
1999.

     GOVERNMENTAL MONETARY POLICIES.  The commercial banking business is 
affected not only by general economic conditions but also by the monetary 
policies of the Federal Reserve.  


                                       8

<PAGE>

Changes in the discount rate on member bank borrowings, control of 
borrowings, control of borrowings at the "discount window," open market 
operations, the imposition of and changes in reserve requirements against 
member banks, deposits and assets of foreign branches, the imposition of and 
changes in reserve requirements against certain borrowings by banks and their 
affiliates, and the placing of limits on interest rates which member banks 
may pay on time and savings deposits are some of the instruments of monetary 
policy available to the Federal Reserve.  Those monetary policies influence 
to a significant extent the overall growth of the bank loans, investments and 
deposits and the interest rates charged on loans or paid on time and savings 
deposits.  The nature of future monetary policies and the effect of such 
policies on the future business and earnings of the Bank, therefore, cannot 
be predicted accurately.

     CAPITAL ADEQUACY. In 1983, Congress enacted the International Lending 
Supervision Act, which, among other things, directed the Comptroller to 
establish minimum levels of capital for national banks and to require 
national banks to achieve and maintain adequate capital.  Pursuant to this 
authority, the Comptroller has promulgated capital adequacy regulations to 
which all national banks, such as the Bank, are subject.

     The Comptroller's capital adequacy regulations are based upon a risk 
based capital determination, whereby a bank's capital adequacy is determined 
in light of the risk, both on- and off-balance sheet, contained in the bank's 
assets. Different categories of assets are assigned risk weightings and, 
based thereon, are counted at a percentage (from 0% to 100%) of their book 
value.  The regulations divide capital between Tier 1 capital, or core 
capital, and Tier 2 capital, or supplemental capital.  Tier I capital 
consists primarily of common stock, noncumulative perpetual preferred stock, 
related surplus and minority interests in consolidated subsidiaries.  
Goodwill and certain other intangibles are excluded from Tier 1 capital.  
Tier 2 capital consists of varying percentages of the allowance for loan and 
lease losses, all other types of preferred stock not included in Tier 1 
capital, hybrid capital instruments and term subordinated debt.  Investments 
in and loans to unconsolidated banking and finance subsidiaries that 
constitute capital of those subsidiaries, are excluded from capital.  The sum 
of Tier 1 and Tier 2 capital constitutes qualifying total capital.  The Tier 
1 component must comprise at least 50.00% of qualifying total capital.

     Every national bank has to maintain a certain ratio of Tier 1 capital to 
risk weighted assets (a "Core Capital Ratio") and a ratio of Tier 1 plus Tier 
2 capital to risk weighted assets (a "Risk-Based Capital Ratio").  All banks 
are required to achieve and maintain a minimum Core Capital Ratio of at least 
4.00% and a minimum Risk-Based Capital Ratio of 8.00%.

     As of December 31, 1997, the Bank's Core Capital Ratio was 29.21% and 
its Risk-Based Capital Ratio was 30.47%.  In addition, national banks are 
generally required to achieve and maintain a Leverage Ratio of at least 
4.00%.  As of December 31, 1997, the Bank's Leverage Ratio was 28.31%.

     FIRREA.  The Financial Institutions Reform, Recovery and Enforcement Act 
("FIRREA"), enacted in 1989, includes various provisions that affect or may 
affect the Bank.  Among other things, FIRREA generally permits bank holding 
companies to acquire healthy thrifts as well as 


                                       9

<PAGE>

failed or failing thrifts. FIRREA also removed certain cross-marketing 
prohibitions previously applicable to thrift and bank subsidiaries of a 
common holding company.   Furthermore, a multi-bank holding company may now 
be required to indemnify the federal deposit insurance fund against losses it 
incurs with respect to such company's affiliated banks, which in effect makes 
a bank holding company's equity investments in healthy bank subsidiaries 
available to the Federal Deposit Insurance Company (the "FDIC") to assist 
such company's failing or failed bank subsidiaries.

     In addition, pursuant to FIRREA, any depository institution that has 
been chartered less than two years, has undergone a change in control within 
the last two years, is not in compliance with the minimum capital 
requirements of its primary federal banking regulator, or is otherwise in a 
troubled condition must notify its primary federal banking regulator of the 
proposed addition of any person to the board of directors or the employment 
of any person as a senior executive officer of the institution at least 30 
days before such addition or employment becomes effective.  During such 
30-day period, the applicable federal banking regulatory agency may 
disapprove of the addition of employment of such director or officer.  The 
Bank is not presently subject to any such requirements.

     FIRREA also expands and increases civil and criminal penalties available 
for use by the appropriate regulatory agency against certain 
"institution-affiliated parties" primarily including (i) management, 
employees and agents of a financial institution, as well as (ii) independent 
contractors such as attorneys and accountants and others who participate in 
the conduct of the financial institution's affairs and who caused or are 
likely to cause more than minimum financial loss to or a significant adverse 
affect on the institution, who knowingly or recklessly violate a law or 
regulation, breach a fiduciary duty or engage in unsafe or unsound practices. 
 Such practices can include the failure of an institution to timely file 
required reports or the submission of inaccurate reports.  Furthermore, 
FIRREA authorizes the appropriate banking agency to issue cease and desist 
orders that may, among other things, require affirmative action to correct 
any harm resulting from a violation or practice, including restitution, 
reimbursement, indemnifications or guarantees against loss.  A financial 
institution may also be ordered to restrict its growth, dispose of certain 
assets or take other action as determined by the ordering agency to be 
appropriate.  As a result, the Comptroller now has greater enforcement power 
than it has had since deregulation of the banking industry in 1978.

     THE FDIC IMPROVEMENT ACT.  The FDIC Improvement Act of 1991, enacted on 
December 19, 1991, ("FDICIA") makes a number of reforms addressing the safety 
and soundness of the deposit insurance system, supervision of domestic and 
foreign depository institutions, and improvement of accounting standards.  
This statute also limits deposit insurance coverage, implements changes in 
consumer protection laws and calls for least-cost resolution and prompt 
regulatory action with regard to troubled institutions.

     FDICIA requires every national bank with total assets in excess of 
$500,000,000 to have an annual independent audit made of the bank's financial 
statements by a certified public accountant to verify that the financial 
statements of the bank are presented in accordance with 

                                       10

<PAGE>

generally accepted accounting principles and comply with such other 
disclosure requirements as prescribed by the Comptroller.

     FDICIA also places certain restrictions on activities of banks depending 
on their level of capital.  FDICIA divides banks into five different 
categories, depending on their level of capital.  Under regulations recently 
adopted by the Comptroller, a bank is deemed to be "well capitalized" if it 
has a total Risk-Based Capital Ratio of 10.00% or more, a Core Capital Ratio 
of 6.00% or more and a Leverage Ratio of 5.00% or more, and the bank is not 
subject to an order or capital directive to meet and maintain a certain 
capital level.  Under such regulations, a bank is deemed to be "adequately 
capitalized" if it has a total Risk-Based Capital Ratio of 8.00% or more, a 
Core Capital Ratio of 4.00% or more and a Leverage Ratio of 4.00% or more 
(unless it receives the highest composite rating at its most recent 
examination and is not experiencing or anticipating significant growth, in 
which instance it must maintain a Leverage Ratio of 3.00% or more).  Under 
such regulations, a bank is deemed to be "undercapitalized" if it has a total 
Risk-Based Capital Ratio of less than 8.00%, a Core Capital Ratio of less 
than 4.00% or a Leverage Ratio of less than 4.00%. Under such regulations, a 
bank is deemed to be "significantly undercapitalized" if it has a Risk-Based 
Capital Ratio of less than 6.00%, a Core Capital Ratio of less than 3.00% and 
a Leverage Ratio of less than 3.00%. Under such regulations, a bank is deemed 
to be "critically undercapitalized" if it has a Leverage Ratio of less than 
or equal to 2.00%.  In addition, the Comptroller has the ability to downgrade 
a bank's classification (but not to "critically undercapitalized") based on 
other considerations even if the Bank meets the capital guidelines. According 
to these guidelines, the Bank was classified as "well capitalized" as of 
December 31, 1997.

     In addition, if a national bank is classified as undercapitalized, the 
bank is required to  submit a capital restoration plan to the Comptroller.  
Pursuant to FDICIA, an undercapitalized national bank is prohibited from 
increasing its assets, engaging in a new line of business, acquiring any 
interest in any company or insured depository institution, or opening or 
acquiring a new branch office, except under certain circumstances, including 
the acceptance by the Comptroller of a capital restoration plan for the bank.

     Furthermore, if a national bank is classified as undercapitalized, the 
Comptroller may take certain actions to correct the capital position of the 
bank; if a bank is classified as significantly undercapitalized or critically 
undercapitalized, the Comptroller would be REQUIRED to take one or more 
prompt corrective actions.  These actions would include, among other things, 
requiring: (i) sales of new securities to bolster capital; (ii) improvements 
in management; (iii) limits on interest rates paid; (iv) prohibitions on 
transactions with affiliates; (v) termination of certain risky activities; 
and (vi) restrictions on compensation paid to executive officers.  If a 
national bank is classified as critically undercapitalized, FDICIA requires 
the bank to be placed into conservatorship or receivership within ninety (90) 
days, unless the Comptroller and the FDIC concur that other action would 
better achieve the purposes of FDICIA regarding prompt corrective action with 
respect to undercapitalized banks.

     The capital classification of a bank affects the frequency of 
examinations of the bank and impacts the ability of the bank to engage in 
certain activities and affects the deposit insurance 

                                       11

<PAGE>

premiums paid by such bank.  Under FDICIA, the Comptroller is required to 
conduct a full-scope, on-site examination of every national bank at least 
once every twelve months.  An exception to this rule is made, however, that 
provides that national banks (i) with assets of less than $100,000,000, (ii) 
are categorized as "well capitalized," (iii) were found to be well managed 
and its composite rating was outstanding and (iv) has not been subject to a 
change in control during the last twelve months, need only be examined by the 
Comptroller once every eighteen months.

     Under FDICIA, banks may be restricted in their ability to accept 
brokered deposits, depending on their capital classification.  "Well 
capitalized" banks are permitted to accept brokered deposits, but all banks 
that are not well capitalized are not permitted to accept such deposits.  The 
FDIC may, on a case-by-case basis, permit banks that are adequately 
capitalized to accept brokered deposits if the FDIC determines that 
acceptance of such deposits would not constitute an unsafe or unsound banking 
practice with respect to the bank.

     In addition, under FDICIA, the FDIC is authorized to assess insurance 
premiums on a bank's deposits at a variable rate depending on the probability 
that the deposit insurance fund will incur a loss with respect to the bank. 
(Under prior law, the deposit insurance assessment was a flat rate, 
regardless of the likelihood of loss.) In this regard, the FDIC has issued 
regulations for a transitional risk-based deposit assessment that determines 
the deposit insurance assessment rates on the basis of the bank's capital 
classification and supervisory evaluations.  Each of these categories have 
three subcategories, resulting in nine assessment risk classifications.  The 
three subcategories with respect to capital are "well capitalized," 
"adequately capitalized" and "less than adequately capitalized (which would 
include "undercapitalized," "significantly undercapitalized" and "critically 
undercapitalized" banks).  The three subcategories with respect to 
supervisory concerns are "healthy," "supervisory concern" and "substantial 
supervisory concern." A bank is deemed "healthy" if it is financially sound 
with only a few minor weaknesses.  A bank is deemed subject to "supervisory 
concern" if it has weaknesses that, if not corrected, could result in 
significant deterioration of the bank and increased risk to the Bank 
Insurance Fund.  A bank is deemed subject to "substantial supervisory 
concern" if it poses a substantial probability of loss to the Bank Insurance 
Fund.

     The federal banking agencies have established guidelines, effective 
August 9, 1995, which prescribe standards for depository institutions 
relating to internal controls, information systems, internal audit systems, 
loan documentation, credit underwriting, interest rate exposure, asset 
growth, and management compensation.  The agencies may require an institution 
which fails to meet the standards set forth in the guidelines to submit a 
compliance plan.  The agencies are also currently proposing standards for 
asset quality and earnings. The Company cannot predict what effect such 
guidelines will have on the Bank.

     DEPOSIT INSURANCE.  The Bank's deposits are insured up to $100,000 per 
insured account by the Bank Insurance Fund of the FDIC (the "BIF").  As an 
institution whose deposits are insured by BIF, the Bank will be required to 
pay deposit insurance premiums to BIF in the amount of approximately $17,000 
for the first two quarters of 1998.  The Bank's deposit insurance assessments 
may increase depending upon the risk category and subcategory, if any, to 
which the 


                                       12

<PAGE>

Bank is assigned by the FDIC.  Any increase in insurance assessments could 
have an adverse effect on the Bank's earnings.

     INTERSTATE BANKING LEGISLATION.  The Reigle-Neal Interstate Banking and 
Branching Efficiency Act of 1994 was enacted into law on September 29, 1994 
(the "Reigle Act").  Such statute provides for nationwide interstate banking, 
but does permit each state to make an election as to whether such state will 
permit interstate branching.  During its 1995 term, the Texas legislature 
passed legislation providing that interstate branching will not be permitted 
in Texas until at least 1999.  Accordingly, banks located outside the State 
of Texas are effectively prohibited from opening a branch in Texas.  
Similarly, banks located in Texas are generally prohibited from opening 
branches outside Texas.  The Texas legislature is expected to revisit the 
issue of interstate branching in the 1999 session and, until then, interstate 
branching will be prohibited in Texas.  Interstate banking (e.g., 
out-of-state holding companies acquiring Texas financial institutions), 
however, cannot be prohibited and must be permitted by all the states, 
subject to certain permissible state law limitations on the ages of the banks 
to be acquired and limitations on the total amount of deposits within a state 
that a bank holding company is permitted to control.

     Management of the Company and the Bank cannot predict what other 
legislation might be enacted or what other regulations might be adopted or 
the effects thereof.

     THE FOREGOING IS AN ATTEMPT TO SUMMARIZE SOME OF THE RELEVANT LAWS, 
RULES AND REGULATIONS GOVERNING NATIONAL BANKS AND BANK HOLDING COMPANIES, 
BUT DOES NOT PURPORT TO BE A COMPLETE SUMMARY OF ALL APPLICABLE LAWS, RULES 
AND REGULATIONS GOVERNING BANKS AND BANK HOLDING COMPANIES.

ENVIRONMENTAL FACTORS

     To date, the Company has not been required to perform any investigation 
or clean up activities, nor has it been subject to any environmental claims.  
There can be no assurance, however, that this will remain the case in the 
future.  In the ordinary course of its business, the Company from time to 
time forecloses on properties securing loans.  There is a risk that the 
Company could be required to investigate and clean up hazardous or toxic 
substances or chemical releases at such properties after acquisition by the 
Company, and could be held liable to a governmental entity or to third 
parties for property damage, personal injury, and investigation and cleanup 
costs incurred by such parties in connection with the contamination.  The 
costs of investigation, remediation or removal of such substances may be 
substantial, and the presence of such substances, or the failure to properly 
remediate such property, may adversely affect the owner's ability to sell or 
rent such property or to borrow using such property as collateral.  Persons 
who arrange for the disposal or treatment of hazardous or toxic substances 
also may be liable for the costs of removal or remediation of such substances 
at the disposal or treatment facility, whether or not the facility is owned 
or operated by such person.  In addition, the owner or former owners of a 
contaminated site may be subject to common law claims by third parties 


                                       13

<PAGE>

based on damages and costs resulting from environmental contamination 
emanating from such property.

     In the course of its business, the Company may acquire properties as a 
result of foreclosure.  There is a risk that hazardous or toxic waste could 
be found on such properties.  In such event, the Company could be held 
responsible for the cost of cleaning up or removing such waste, and such cost 
could exceed the value of the underlying properties.

EMPLOYEES

     The Company is a bank holding company and primarily conducts its 
operations through its subsidiary, the Bank.  The Company has no paid 
employees.  Certain Bank employees and directors conduct the Company's 
business, but are not specifically compensated as Company employees.  As of 
March 6, 1998, the Bank had 69 full-time employees and 9 part-time employees. 
 Employees are provided with employee benefits, such as life and health 
insurance plans.  The Bank's employees are not represented by any collective 
bargaining group.  The Bank considers its relations with such employees to be 
good.

DEPENDENCE ON KEY PERSONNEL

     The Company's and the Bank's growth and development since completion of 
the Acquisition on May 23, 1997 has been largely dependent upon the services 
of Donald E. Powell, Chairman of the Board, President and Chief Executive 
Officer. The loss of Mr. Powell's services for any reason could have a 
material adverse effect on the Company and the Bank.

ITEM 2.   FINANCIAL INFORMATION

                               SELECTED FINANCIAL DATA

     The following table sets forth consolidated selected financial data 
regarding the results of operations and financial condition of the Company 
for the periods and at the dates indicated.  Amounts are in thousands, except 
for weighted average shares outstanding and pre-share data.  The following 
financial data is qualified by, and should be read in conjunction with, the 
separate financial statements, reports, and other financial information 
included elsewhere in this document.  Certain consolidated financial data as 
of and for the years ended 1997, 1996 and 1995 are based on and derived from 
audited financial statements contained elsewhere in this document.  Share 
data has been adjusted to reflect the 77.4372-for-1 stock dividend effected 
as of July 2, 1997.  


                                       14

<PAGE>

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                 ------------------------------------------------------------------
                                                  1997           1996           1995             1994         1993 
<S>                                               <C>           <C>            <C>              <C>          <C>   
SUMMARY OF OPERATIONS
  Interest income                                $4,020         $1,146         $1,133           $994         $1,041
  Interest expense                                1,260            515            494            408            437
  Net interest income                             2,760            631            639            586            604
  Provision for loan losses                       2,700             97            (80)           (70)           (55)
  Noninterest income                                162            118            136            101            103
  Noninterest expense                             2,242            606            546            581            553
  Income (loss) before income taxes              (2,021)            46            309            176            209
  Income taxes (benefit)                            (39)             7            103             53             66
  Net income (loss)                              (1,981)            39            206            123            143

PER SHARE DATA
  Net income (loss)                               (0.41)          0.20           1.05           0.63           0.20
  Book value at end of period                      2.84           2.91           2.85           2.40           2.29
  Average common shares outstanding           4,824,792        712,035        712,035        712,035        712,035

BALANCE SHEET DATA (END OF PERIOD)
  Total assets                                  144,740         18,212         18,502         17,903         18,560
  Investment securities                           5,085         10,303         13,308         13,207         12,509
  Loans outstanding                             117,102          1,464          1,859          1,418          1,495
  Allowance for loan losses                      (2,748)           (45)           (22)           (38)           (55)
  Total deposits                                106,255         16,067         16,381         16,112         16,861
  Stockholders' equity                           37,853          2,068          2,031          1,709          1,633

SELECTED PERFORMANCE RATIOS
  Return on average assets                        (3.57)%         0.21%          1.11%          0.68%          0.77%
  Return on average equity                       (15.13)%         1.90%         10.86%          7.40%          8.76%
  Net interest margin                              5.54%          3.66%          3.72%          3.47%          3.28%

ASSET QUALITY RATIOS
  Nonperforming loans to gross loans               0.00%          4.78%          0.00%          0.00%          0.00%
  Nonperforming assets to stockholders' 
     equity                                        0.00%          3.38%          0.00%          0.00%          0.00%
  Net charge-offs to average loans                 0.00%          4.30%         (4.37)%        (3.67)%        (4.01)%
  Allowance to end-of-period loans                 2.29%          3.07%          1.21%          2.65%          3.68%
  Allowance to end-of-period
     nonperforming loans                            N/A          64.53%           N/A            N/A            N/A

LIQUIDITY AND CAPITAL RATIOS
  (END OF PERIOD)
  Loans to deposits                              110.21%          9.11%         11.35%          8.80%          8.87%
  Equity to assets                                26.15%         11.36%         10.98%          9.55%          9.09%
  Leverage capital ratio                          26.15%         11.36%         10.98%          9.55%          8.80%
</TABLE>
 

                                       15

<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Management's Discussion and Analysis of Financial Condition and Results 
of Operations of the Company analyzes the major elements of the Company's 
consolidated balance sheets and statements of operations.  This section 
should be read in conjunction with the Company's consolidated financial 
statements and accompanying notes and other detailed financial information 
included herein.  
     
GENERAL
     
     The Company is a one-bank holding company that commenced operations on 
December 31, 1983.  The Bank, the Company's only subsidiary, originally began 
operations as Fritch State Bank on April 10, 1965.  
     
RESULTS OF OPERATIONS
     
     The Company experienced a net loss was $1,981,415 for the year ended 
December 31, 1997 as compared to earnings of $38,847 and $205,656 for the 
years ended December 31, 1996 and 1995, respectively.  Earnings for 1997, 
1996 and 1995 were significantly influenced by activity in the allowance for 
loan losses, as discussed below.  The return on average assets for 1997, 1996 
and 1995 was (3.57)%, 0.21% and 1.11%, respectively, and return on average 
equity was (15.13)%, 1.90% and 10.86%, respectively.
     
NET INTEREST INCOME
     
     The largest component of operating income is net interest income, which 
is the difference between the income earned on assets and interest paid on 
deposits.  Net interest income is determined by the rates earned on the 
Company's interest-earning assets and the rates paid on its interest-bearing 
liabilities, the relative amounts of interest-earning assets and 
interest-bearing liabilities, and the degree of mismatch and the maturity and 
repricing characteristics of its interest-earning assets and interest-bearing 
liabilities.
     
     During the years ended December 31, 1997, 1996 and 1995 net interest 
income was $2,759,399, $630,340 and $638,720, respectively.  The increase in 
net interest income from 1996 to 1997 of $2,129,059 (337.8%) is primarily due 
to an increase in average interest-earning assets of approximately 
$33,651,000, net of an increase in average interest-bearing liabilities of 
approximately $16,715,000.  The decrease in net interest income from 1995 to 
1996 of $8,380 (1.3%) is primarily attributable to a slight decrease in the 
net interest spread, the difference between the yield on earning assets and 
the rate paid on interest-bearing liabilities, from 3.01% in 1995 to 2.93% in 
1996.  
     
     The following table sets forth the average consolidated balance sheets 
of the Company and subsidiary for the past three years along with an analysis 
of net interest earnings for each major 


                                       16

<PAGE>

category of interest-earning assets and interest-bearing liabilities, the 
average yield or rate paid on each category and net yield on interest-earning 
assets:

<TABLE>
<CAPTION>
                                                   1997                             1996                            1995           
                                    ------------------------------- -------------------------------  ------------------------------
                                      Average    Average    Average   Average     Average   Average    Average    Average   Average
                                    Balance (1)  Interest    Rate   Balance (1)   Interest   Rate    Balance (1)  Interest   Rate  
                                    -----------  --------   ------- -----------   --------  -------  -----------  --------  -------
<S>                                 <C>          <C>        <C>     <C>           <C>        <C>     <C>          <C>        <C>   
ASSETS

INTEREST-EARNING ASSETS                                                                           

Loans                                                                                                   
  Commercial and agricultural       $17,995,796  $1,402,875  7.80%  $   800,393  $   65,589   8.19%  $    311,284 $   29,403  9.45%
  Real estate - mortgage              9,802,883     967,649  9.87%      210,570      22,646  10.75%       360,860     36,164 10.02%
  Installment loans to                                                                           
      individuals                     6,571,260     653,917  9.95%      637,431      65,102  10.21%       750,389     70,478  9.39%
                                    -----------  ----------         -----------  ----------          ------------ ----------       
      Total loans                    34,369,939   3,024,441  8.80%    1,648,394     153,337   9.30%     1,422,533    136,045  9.56%
Securities                                                                                       
  Taxable                             8,284,534     547,719  6.61%   13,008,396     856,281   6.58%    13,054,399    839,907  6.43%
  Nontaxable (2)                              -           -  0.00%      100,000      13,333  13.33%       135,625     17,475 12.89%
Federal funds sold and other                                                                     
    interest-earning assets           8,149,589     447,378  5.49%    2,396,721     127,364   5.31%     2,502,466    145,275  5.81%
                                    -----------  ----------         -----------  ----------          ------------ ----------       
      Total interest-earning assets  50,804,062   4,019,538  7.91%   17,153,511   1,150,315   6.71%    17,115,023  1,138,702  6.65%

NONINTEREST- EARNING ASSETS                                                                      
Cash and due from banks               4,718,760                       1,208,987                         1,101,113 
Other assets                            714,565                         369,056                           429,903 
Less: allowance for loan losses        (706,649)                        (43,663)                          (35,573)
                                    -----------                     -----------                       ------------
      Total                         $55,530,738                     $18,687,891                       $18,610,466 
                                    -----------                     -----------                       ------------
                                    -----------                     -----------                       ------------
LIABILITIES AND SHAREHOLDERS' EQUITY                                                             

INTEREST-BEARING LIABILITIES                                                                     
Interest-bearing demand             $ 7,244,335  $  192,816  2.66%  $ 4,857,209  $  132,199   2.72%    $4,936,488   $132,966  2.69%
Money market deposits                 5,005,414     160,530  3.21%      978,617      29,250   2.99%       959,928     28,768  3.00%
Other savings deposits                1,282,500      35,507  2.77%    1,101,010      30,085   2.73%     1,167,087     31,509  2.70%
Time deposits                        16,808,512     871,286  5.18%    6,689,379     323,908   4.84%     6,515,883    300,797  4.62%
                                    -----------  ----------         -----------  ----------          ------------ ----------       
      Total interest-bearing                                                                     
       liabilities                   30,340,761   1,260,139  4.15%   13,626,215     515,442   3.78%    13,579,386    494,040  3.64%

NONINTEREST-BEARING LIABILITIES AND                                                              
STOCKHOLDERS' EQUITY                                                                             
Demand deposits                     $11,894,019                     $ 2,903,235                       $ 3,068,411
Other                                   195,956                         109,523                            69,203
Stockholders' equity                 13,100,002                       2,048,918                         1,893,466
                                    -----------                     -----------                       ------------
      Total                         $55,530,738                     $18,687,891                       $18,610,466
                                    -----------                     -----------                       ------------
                                    -----------                     -----------                       ------------
Net interest income                              $2,759,399                      $  634,873                          $644,662
                                                 ----------                      ----------                          --------
                                                 ----------                      ----------                          --------
Net yield on earning assets                                  5.43%                            3.70%                           3.77%
                                                             -----                            -----                           -----
                                                             -----                            -----                           -----
Tax equivalent adjustment (2)                    $        -                      $    4,533                          $   5,942     
</TABLE>
- -----------------
(1)  For purposes of these computations, nonaccruing loans are included in the
     daily average loan amounts outstanding.
(2)  Taxable equivalent adjustment is computed using a 34% tax rate.


                                       17

<PAGE>

     The following table sets forth for the period indicated a summary of the 
changes in interest earned and interest paid resulting from changes in volume 
and changes in rates:

<TABLE>
<CAPTION>
                                                    1997 COMPARED TO 1996                          1996 COMPARED TO 1995        
                                           ----------------------------------------        -------------------------------------
                                             VOLUME          RATE           NET             VOLUME        RATE             NET  
<S>                                        <C>             <C>           <C>               <C>          <C>              <C>    
INTEREST EARNED ON                        
 Loans                                    
    Commercial and agricultural            $1,409,085      $(71,799)     $1,337,286        $46,200      $(10,014)        $36,186
    Real estate - mortgage                  1,031,620       (86,617)        945,003        (15,061)        1,543         (13,518)
    Installment loans to individuals          606,033       (17,218)        588,815        (11,023)        5,647          (5,376)
                                           ----------      --------      ----------        -------      --------         -------
       Total                                3,046,738      (175,634)      2,871,104         20,116        (2,824)         17,292

 Securities                            
    Taxable                                  (310,949)        2,387        (308,562)        (3,525)       19,899          16,374
    Nontaxable                                (13,333)            -         (13,333)        (3,030)          297          (2,733)
    Federal funds sold and                
     other interest-earning assets            305,712        14,302         320,014         (6,181)      (11,730)        (17,911)
                                           ----------      --------      ----------        -------      --------         -------
       Total interest-earning assets        3,028,168      (158,945)      2,869,223          7,380         5,642          13,022
                                          
INTEREST-PAID ON                          
 Deposits                              
    Interest-bearing demand                    64,971        (4,354)         60,617        $(2,135)       $1,368           $(767)
    Money market deposits                     120,357        10,923         131,280            560           (78)            482
    Other savings deposits                      4,959           463           5,422         (1,784)          360          (1,424)
    Time deposits                             489,981        57,397         547,378          8,009        15,102          23,111
                                           ----------      --------      ----------        -------      --------         -------
       Total interest-bearing liabilities     680,268        64,429         744,697          4,650        16,752          21,402
                                           ----------      --------      ----------        -------      --------         -------
       Net interest income                 $2,347,900     $(223,374)     $2,124,526         $2,730      $(11,110)        $(8,380)
                                           ----------      --------      ----------        -------      --------         -------
                                           ----------      --------      ----------        -------      --------         -------
</TABLE>
     The change in interest due to volume and rate has been allocated to volume
and rate changes in proportion to the relationship of the absolute dollar
amounts of the change in each.

OTHER OPERATING INCOME AND EXPENSE

     Other Operating Income.  Other operating income for 1997 increased by 
$43,605 (37.0%) because of increased activity on deposit accounts.  Other 
operating income for 1996 decreased $18,685 (13.7%) compared to 1995.  
Certain subsequent recoveries on bonds that were written down by 
approximately $39,000 occurred during 1995. 

     OTHER OPERATING EXPENSES.  During 1997, other operating expenses 
increased by $1,636,055 (270.2%).  The increase was attributable to the 
overall growth of the Company, including an increase in 45 full-time 
equivalent employees from 1996 to 1997, increases in costs to conduct banking 
operations and significant start-up expenses related to the Bank's change in 
domicile and charter.  During 1996, other operating expenses increased 
$59,151 (10.8%) over 1995.  The increase was primarily attributable to 
additional compensation of approximately $57,000 related to the transfer of 
an insurance policy to the Bank's president.

SECURITIES PORTFOLIO

     The objective of the Company in its management of the investment 
portfolio is to maintain a portfolio of high quality, relatively liquid 
investments with competitive returns.  During 1997, the weighted average 
yield on taxable securities was 6.61% as compared to 6.58% during 1996.  The 
Company primarily invests in U.S. Treasury securities and other U.S. 
government agency obligations and mortgage-backed securities. 


                                       18

<PAGE>

     The carrying values of the major classifications of securities were as 
follows:
<TABLE>
<CAPTION>
                                              AVAILABLE-FOR-SALE                                HELD-TO-MATURITY         
                                   ----------------------------------------            ----------------------------------
                                      1997           1996           1995               1997       1996            1995   
                                   ----------     ----------     ----------            ----    ----------     -----------
<S>                                <C>            <C>            <C>                   <C>     <C>            <C>        
U.S. Treasury and other U.S.
  government agencies and 
  corporations                     $2,427,674       $306,340     $1,319,962             $-     $6,940,511      $8,149,609
Mortgage-backed securities          2,546,770      1,600,986      1,879,626              -      1,327,785       1,659,888
States and political subdivisions      36,585              -              -                        77,453         249,259
Other securities                       73,875         49,875         49,875              -              -               -
                                   ----------     ----------     ----------            ----    ----------     -----------
Total                              $5,084,904     $1,957,201     $3,249,463             $-     $8,345,749     $10,058,756
                                   ----------     ----------     ----------            ----    ----------     -----------
                                   ----------     ----------     ----------            ----    ----------     -----------
</TABLE>
     The following table sets forth the stated maturities of securities at
December 31, 1997, and the weighted average yields of such securities
(calculated on the basis of the cost and effective yield weighted for the
scheduled maturity of each security).  Mortgage-backed securities (MBS) are
reported at their estimated average life.
<TABLE>
<CAPTION>
                                   MATURING        MATURING AFTER ONE     MATURING AFTER FIVE        MATURING    
                               WITHIN ONE YEAR    BUT WITHIN FIVE YEARS   BUT WITHIN TEN YEARS    OVER TEN YEARS 
                            -------------------   ---------------------   --------------------   ----------------
                              AMOUNT      YIELD      AMOUNT      YIELD      AMOUNT      YIELD    AMOUNT     YIELD
<S>                         <C>           <C>      <C>           <C>      <C>           <C>     <C>          <C>  
AVAILABLE-FOR-SALE                                                                              
  U.S. Treasury and other U.S.                                                                  
  government agencies and                                                                       
  corporations and MBS      $2,201,555    6.12%    $1,023,146    7.01%    $1,446,170    6.80%    $303,573    6.98%
  States and political                                                                          
  subdivisions                  36,585    5.68%             -    0.00%             -    0.00%           -    0.00%
  Other securities (1)               -    0.00%             -    0.00%             -    0.00%      73,875    6.00%
                            ----------             ----------             ----------             --------         
  Total                     $2,238,140    6.11%    $1,023,146    7.01%    $1,446,170    6.80%    $377,448    6.78%
                            ----------             ----------             ----------             --------         
                            ----------             ----------             ----------             --------         
</TABLE>
(1)  Security does not have a maturity date and is included in over ten years
column.

LOAN PORTFOLIO

At December 31, 1997 and 1996 net loans accounted for 80.9% and 7.8%, 
respectively, of total assets. The increase from 1996 to 1997 was primarily 
attributable to the previously discussed change of bank ownership, management 
and philosophy.  
     
     The amount of loans outstanding at the indicated dates are shown in the 
following table according to type of loans:
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                  -----------------------------------------------------------------------
                                      1997           1996           1995           1994           1993   
<S>                               <C>             <C>              <C>          <C>            <C>       
Commercial                        $45,901,834       $553,641       $480,177       $298,018       $346,875
Agriculture                        15,381,803              -        575,000              -              -
Real estate
  Commercial                       16,282,655         54,321        124,772        105,373         76,675
  1-4 single family                18,069,332        114,156        139,453        352,634        313,583
Installment loans to individuals   24,359,581        822,872        611,210        711,905        799,790
                                 ------------     ----------     ----------     ----------     ----------
  Total                          $119,995,205     $1,544,990     $1,930,612     $1,467,930     $1,536,922
                                 ------------     ----------     ----------     ----------     ----------
                                 ------------     ----------     ----------     ----------     ----------
</TABLE>
                                       19
<PAGE>

     The following table shows the maturity analysis of loans outstanding as of
December 31, 1997.  Also provided are the amounts due after one year classified
according to the sensitivity to changes in interest rates:

<TABLE>
<CAPTION>
                                                                          MATURING
                                                       MATURING           AFTER ONE            MATURING  
                                                        WITHIN            BUT WITHIN            AFTER
                                                       ONE YEAR           FIVE YEARS          FIVE YEARS
                                                      -----------         -----------         -----------
<S>                                                   <C>                 <C>                 <C>        
Total loans                                           $70,920,650         $31,940,003         $17,134,552
                                                      -----------         -----------         -----------
                                                      -----------         -----------         -----------
Loans maturing after one year with:
  Predetermined interest rates                        $14,341,052         $15,902,283         $10,711,575
  Floating or adjustable interest rates                56,579,598          16,037,720           6,422,977
                                                      -----------         -----------         -----------
  Total                                               $70,920,650         $31,940,003         $17,134,552
                                                      -----------         -----------         -----------
                                                      -----------         -----------         -----------
</TABLE>

PROVISION AND ALLOWANCE FOR LOAN LOSSES

     The following table summarizes the Bank's loan loss experience for each of
the last five years ended December 31:

<TABLE>
<CAPTION>
                                                  1997          1996           1995           1994          1993
                                                  ----          ----           ----           ----          ----
<S>                                             <C>            <C>            <C>            <C>           <C>
BALANCE OF ALLOWANCE FOR LOAN
  LOSSES AT THE BEGINNING OF YEAR               $45,200        $22,574        $36,605        $55,381       $50,325 
CHARGE-OFFS
  Commercial                                          -          3,826          1,000              -             - 
  Real estate construction                            -              -              -             24             - 
  Real estate mortgage                                -              -              -              -             - 
  Installment                                     5,144              -          6,816          2,688         5,593 
  Agricultural                                        -         79,001              -              -             - 
                                             ----------        -------        -------        -------       -------
  Total loan charge-offs                          5,144         82,827          7,816          2,712         5,593 
                                             ----------        -------        -------        -------       -------
RECOVERIES
  Commercial                                  $   7,906        $   396        $71,062        $25,507       $50,924 
  Real estate construction                            -              -              -         28,000         3,500 
  Real estate mortgage                                -              -              -
  Installment                                       456          8,054          1,686          1,429        11,225 
                                             ----------        -------        -------        -------       -------
  Total loan recoveries                           8,362          8,450         72,748         54,936        65,649 
                                             ----------        -------        -------        -------       -------
NET RECOVERIES (CHARGE-OFFS)                      3,218        (74,377)        64,932         55,224        60,056 
PROVISION CHARGED (CREDITED)
  TO OPERATIONS                               2,700,000         97,003        (79,963)       (70,000)      (55,000)
                                             ----------        -------        -------        -------       -------
BALANCE AT END OF YEAR                       $2,748,418        $45,200        $22,574        $37,605       $55,381
                                             ----------        -------        -------        -------       -------
                                             ----------        -------        -------        -------       -------
RATIO OF NET CHARGE-OFFS DURING
  THE PERIOD TO AVERAGE LOANS - 
  OUTSTANDING DURING THE PERIOD                    0.00%          4.30%          4.37%          3.49%         3.79%
                                             ----------        -------        -------        -------       -------
                                             ----------        -------        -------        -------       -------
</TABLE>

                                       20

<PAGE>

     Risk elements include accruing loans past due ninety days or more,
nonaccrual loans, and loans which have been restructured to provide a reduction
or deferral of interest or principal for reasons related to the debtors
financial difficulties, potential problem loans and loan concentrations.

     The following table summarizes the Bank's nonaccrual, past due and 
restructured loans for the years ended December 31:
<TABLE>
<CAPTION>
                                         1997         1996            1995            1994           1993
                                         ----        ------           ----            ----           ----
<S>                                      <C>         <C>              <C>             <C>            <C> 
LOANS ACCOUNTED FOR ON A
  NONACCRUAL BASIS
  Commercial                               $-        $     -            $-              $-             $-
  Real estate construction                  -              -             -               -              -
  Real estate mortgage                      -              -             -               -              -
  Installment                               -              -             -               -
  Agricultural                              -              -             -               -
                                          ---        -------           ---             ---            ---
  Total                                    $-        $     -            $-              $-             $-
                                          ---        -------           ---             ---            ---
                                          ---        -------           ---             ---            ---

ACCRUING LOANS WHICH ARE PAST DUE
  90 DAYS OR MORE
  Commercial                               $-        $     -            $-              $-             $-
  Real estate construction                  -              -             -               -              -
  Real estate mortgage                      -         63,864             -               -              -
  Installment                               -          6,178             -               -              -
  Agricultural                              -              -             -               -              -
                                          ---        -------           ---             ---            ---
  Total                                    $-        $70,042            $-              $-             $-
                                          ---        -------           ---             ---            ---
                                          ---        -------           ---             ---            ---
</TABLE>
     At December 31, 1997, the Bank had no foreign loans outstanding and no loan
concentrations, except for those indicated in the first table under "Loan
Portfolio," exceeding 10 percent of total loans.

     Management believes all material restructured loans have been identified 
based upon the Bank's loan data system and management's awareness of the loan 
files and customer contact.  

     The Company has developed policies and procedures for evaluating the 
overall quality of its credit portfolio and the timely identification of 
potential problem credits. Management's judgment as to the adequacy of the 
allowance is based upon a number of assumptions about future events which it 
believes to be reasonable, but which may or may not be valid.  Thus, there 
can be no assurance that charge-offs in future periods will not exceed the 
allowance for loan losses or that additional increases in the loan-loss 
allowance will not be required.  Activity in the allowance for loan losses 
for 1997, 1996 and 1995 had a significant impact on earnings.  

     Additions to the allowance for loan losses, which are recorded as the 
provision for loan losses on the Company's statements of earning, are made 
periodically to maintain the allowance at an appropriate level based on 
management's analysis of the potential risk in the loan portfolio.  The 
amount of the provision is a function of the level of loans outstanding, the 
level of nonperforming loans, historical loan-loss experience, the amount of 
loan losses actually charged 

                                       21

<PAGE>

off or recovered during a given period, and current and anticipated economic 
conditions.  The Company believes that it is conservative in the 
identification and charge off of problems and in certain instances, the 
Company has received recoveries on loans that were previously charged off.

     At December 31, 1997, 1996 and 1995, the allowance for loan losses was 
$2,748,418, $45,200 and $22,574, respectively, which represented 2.29% 3.09% 
and 1.21% of outstanding loans at those respective dates.  This compares to 
peer group percentages of the allowance for loan losses to outstanding loans 
of 1.47% 1.74% and 1.70% for 1997, 1996 and 1995, respectively.

     During 1997, the Company recorded a provision for loan losses of 
$2,700,000.  The provision was made in connection with the growth of the loan 
portfolio of $115,683,550 (8,154.1%).  The increase in loans is attributable 
to the change in ownership and an aggressive posture taken by management to 
grow the Company.  During the year, the Company hired nine new, experienced 
loan officers who were successful in originating many loans.  Because the 
Company has a very limited loan loss history, the rapid growth in the loan 
portfolio and the inherent uncertainties in lending, management believes that 
a conservative approach to providing loan losses is prudent.  The allowance 
is subjective in nature and may be adjusted in the near term because of 
changes in economic conditions or review by regulatory examiners.  Management 
expects that appropriate, additional future provisions will be made as the 
loan portfolio grows.

     During 1996, the Company recorded a provision for loan losses of 
approximately $97,000.  In the first quarter of 1996, information came to 
light during an FDIC regulatory exam of the Bank regarding a certain $175,000 
loan participation, and the Company recorded a provision of approximately 
$19,000 related to such participation.  Subsequent to March 31, 1996, the 
loan participation continued to deteriorate and additional provisions of 
approximately $60,000 were made.  In late fiscal 1996, a settlement payment 
of $52,000 was received and the remaining outstanding balance of 
approximately $79,000 was charged off. 

     In fiscal year ended December 31, 1995, a credit provision to the 
allowance for loan losses of $(79,963) was recognized.  During 1995, the 
Company received approximately $72,000 on a loan that had previously been 
charged off.  After this recovery, the Company reduced the allowance for loan 
loss to management's best estimate of the adequacy of such allowance to 
absorb possible losses on existing loans based on an assessment of general 
loan-loss risk and asset quality as described above.

     At December 31, 1997, 1996 or 1995, there were no significant impaired 
loans or loans delinquent greater than 90 days.

     Accrual of interest is discontinued on loans when management believes, 
after considering economic and business conditions and collection efforts, 
that a borrower's financial condition is such that the collection of interest 
is doubtful.  A delinquent loan is generally placed in nonaccrual status when 
it becomes 90 days or more past due.  At the time a loan is placed in 
nonaccrual status, all interest which has been accrued on the loan but 
remains unpaid is reversed and deducted from earnings as a reduction of 
reported interest income. No additional interest is accrued on the loan 
balance until the collection of both principal and interest becomes 
reasonably certain.


                                       22

<PAGE>

     POTENTIAL PROBLEM LOANS.  A potential problem loan is one in which 
management has serious doubts about the borrower's future performance under 
the terms of the loan contract.  These loans are current as to principal and 
interest and, accordingly, they are not included in nonperforming assets 
categories.  At December 31, 1997, the Company had no material loans 
considered by management to be potential problem loans.  The level of 
potential problem loans is one factor to be used in the determination of the 
adequacy of the allowance for loan losses.

DEPOSITS AND OTHER INTEREST-BEARING LIABILITIES

     DEPOSITS.  Average total deposits were $42,234,780, $16,529,450 and 
$16,647,797 during 1997, 1996 and 1995, respectively.  Average 
interest-bearing deposits were $30,340,761 in 1997 as compared to $13,626,215 
in 1996 and $13,579,386 in 1995. 

     The average daily amount of deposits and rates paid on savings deposits 
is summarized for the periods indicated in the following table.

<TABLE>
<CAPTION>
                                      YEAR ENDED            YEAR ENDED            YEAR ENDED
                                   DECEMBER 31, 1997     DECEMBER 31, 1996     DECEMBER 31, 1995
                                  -------------------   -------------------   -------------------
                                     AMOUNT     RATE       AMOUNT     RATE       AMOUNT     RATE
                                  -----------   -----   -----------  ------   -----------  ------
<S>                               <C>           <C>     <C>           <C>     <C>           <C>  
DEPOSITS
  Noninterest-bearing demand      $11,894,019   0.00%    $2,903,235   0.00%    $3,068,411   0.00%
  Interest-bearing demand           7,244,335   2.66%     4,857,209   2.72%     4,936,488   2.69%
  Money market deposits             5,005,414   3.21%       978,617   2.99%       959,928   3.00%
  Other savings deposits            1,282,500   2.77%     1,101,010   2.73%     1,167,087   2.70%
  Time deposits                    16,808,512   5.18%     6,689,379   4.84%     6,515,883   4.62%
                                  -----------           -----------           -----------
  Total                           $42,234,780           $16,529,450           $16,647,797
                                  -----------           -----------           -----------
                                  -----------           -----------           -----------
</TABLE>
     Maturities of time certificates of deposits of $100,000 or more outstanding
as of December 31, 1997, are summarized as follows:
<TABLE>
<CAPTION>
<S>                                              <C>       
3 months or less                                 $14,618,138
Over 3 months through 6 months                     4,326,805
Over 6 months through 12 months                    6,560,936
Over 12 months                                       100,000
                                                 -----------
                                                 $25,605,879
                                                 -----------
                                                 -----------
</TABLE>
     There were no deposits by foreign depositors at December 31, 1997, 1996 or
1995.


                                       23

<PAGE>

SIGNIFICANT FINANCIAL RATIOS

     The following table sets forth consolidated operating and capital ratios 
for 1997, 1996 and 1995:
<TABLE>
<CAPTION>
                                                    1997       1996      1995
                                                  -------     ------    ------
<S>                                               <C>         <C>       <C>   
Return on average assets                           (3.57)%     0.21%     1.11%
Return on average equity                          (15.13)%     1.90%    10.86%
Average equity to average asset ratio              23.59 %    10.96%    10.17%
Dividend payout ratio to net income                 0.00 %     0.00%     0.00%
</TABLE>

BORROWED FUNDS 

     The Company had no borrowed funds at December 31, 1997, 1996 or 1995. 

CAPITAL

     The Company and Bank are subject to various regulatory capital 
requirements administered by banking agencies.  Failure to meet minimum 
capital requirements can initiate certain mandatory and possibly additional 
discretionary actions by regulators that, if undertaken, could have a direct 
material effect on the Company's financial statements.  Under capital 
adequacy guidelines and the regulatory framework for prompt corrective 
action, the Company and Bank must meet specific capital guidelines that 
involve quantitative measures of the assets, liabilities, and certain 
off-balance-sheet items as calculated under regulatory accounting practices.  
The Company's and Bank's capital amounts and classification are also subject 
to qualitative judgments by the regulators about components, risk weightings 
and other factors.

     Quantitative measures established by regulation to ensure capital 
adequacy require the Company and Bank to maintain minimum amounts and ratios 
(set forth in the table below) of Total and Tier I Capital (as defined in the 
regulations) to risk-weighted assets (as defined), and of Tier I Capital (as 
defined) to average assets (as defined).  Management believes, as of December 
31, 1997 that the Company and Bank meet all capital adequacy requirements to 
which they are subject.


                                       24

<PAGE>

     The Company and the Bank exceeded their regulatory capital ratios, as 
set forth in the following table.

                                ANALYSIS OF CAPITAL
<TABLE>
<CAPTION>


                                                                                                                   TO BE WELL
                                                                                                               CAPITALIZED UNDER
                                                                                       FOR CAPITAL         PROMPT CORRECTIVE ACTION
                                                            ACTUAL                  ADEQUACY PURPOSES             PROVISIONS
                                                    AMOUNT          RATIO          AMOUNT         RATIO     AMOUNT         RATIO
                                                    ------          -----          ------         -----     ------         -----
 <S>                                             <C>                <C>        <C>             <C>         <C>            <C>  
                                                                                               IS GREATER                 IS GREATER
                                                                                                THAN OR                    THAN OR  
                                                                                                EQUAL TO                   EQUAL TO 
 As of December 31, 1997                                                                         
 Total Capital (to Risk Weighted Assets):                                                        
           Tejas Bancshares, Inc.               $ 39,412,000        31.17%     $ 10,116,000        8.0%         N/A    
           The Bank                               38,528,000        30.47%       10,116,000        8.0%    $ 12,645,000      10.0%
 Tier I Capital (to Risk Weighted Assets):
           Tejas Bancshares, Inc.               $ 37,817,000        29.91%     $  5,058,000        4.0%         N/A    
           The Bank                               36,933,000        29.21%        5,058,000        4.0%    $  7,587,000       6.0%
      Tier I Capital (to Average Assets):
           Tejas Bancshares, Inc.               $ 37,597,000        28.98%     $  5,224,000        4.0%         N/A    
           The Bank                               36,969,000        28.31%        5,224,000        4.0%    $  6,530,000       5.0%
 As of December 31, 1996
      Total Capital (to Risk Weighted
      Assets):
           Tejas Bancshares, Inc.               $  2,101,000         51.5%     $    326,000        8.0%         N/A                 
           The Bank                                2,044,000         50.1%          326,000        8.0%    $    408,000       10.0% 
 Tier I Capital (to Risk Weighted Assets):
           Tejas Bancshares, Inc.               $  2,056,000         50.4%     $    163,000        4.0%         N/A    
           The Bank                                1,999,000         49.0%          163,000        4.0%    $    245,000        6.0%
 Tier I Capital (to Average Assets):                                                                   
           Tejas Bancshares, Inc.               $  2,056,000         11.0%     $    747,000        4.0%         N/A    
           The Bank                                1,999,000         10.7%          747,000        4.0%    $    934,000        5.0%
</TABLE>

LIQUIDITY MANAGEMENT

     Liquidity management involves monitoring the Company's sources and uses 
of funds in order to meet its day-to-day cash flow requirements while 
maximizing profits.  Liquidity represents the ability of a Company to convert 
assets into cash or cash equivalents without significant loss and to raise 
additional funds by increasing liabilities. Liquidity management is made more 
complicated because different balance sheet components are subject to varying 
degrees of management control.  For example, the timing of maturities of the 
investment portfolio is very predictable and subject to a high degree of 
control at the time investment decisions are made.  However, net deposit 
inflows and outflows are far less predictable and are not subject to nearly 
the same degree of control.

     The Company has maintained a level of liquidity that is adequate to 
provide the necessary cash requirements.  The Company's funds-sold position, 
its primary source of liquidity, averaged $8,150,000 during the year ended 
December 31, 1997.  Management also has lined out potential purchasers of 
loans as a tool to maintain liquidity.  Management regularly reviews the 
liquidity position of the Company and has implemented internal policies which 
establish guidelines for sources of asset-based liquidity.  Management 
believes that the continued growth in the deposit base, will enable the 
Company to meet its long-term liquidity needs.

                                       25
<PAGE>

INTEREST-RATE RISK SENSITIVITY

     The largest component of the Company's net income is derived from the 
spread between yields on interest-earning assets and the cost of 
interest-bearing liabilities.  In a changing interest rate environment this 
spread can widen or narrow depending on the relative repricing and maturities 
of interest-earning assets and interest-bearing liabilities.  It is the 
Company's general policy to reasonably match the rate sensitivity of its 
assets and liabilities in an effort to prudently manage interest-rate risk.  
To accomplish this, the Company monitors its interest-rate sensitivity, or 
risk, and matching more closely the cash flows and effective maturities or 
repricings of its interest-sensitive assets and liabilities.

     Interest rate sensitivity is a function of the repricing characteristics 
of the Company's portfolio of assets and liabilities.  These repricing 
characteristics are the time frames at which interest-earning assets and 
interest-bearing liabilities are subject to changes in interest rates either 
at repricing, replacement or maturity.  Sensitivity is measured as the 
difference between the volume of assets and liabilities in the Company's 
current portfolio that are subject to repricing in future time periods.  The 
differences at any given point in time is referred to as the interest 
sensitivity "gap" and is usually calculated separately for various segments 
of time and on a cumulative basis.  Any excess of assets or liabilities 
results in an interest sensitivity gap.  A positive gap denotes net asset 
sensitivity and a negative gap represents net liability sensitivity.  An 
institution is considered to have a negative gap if the amount of 
interest-bearing liabilities maturing or repricing within a specified time 
period exceeds the amount of interest-earning assets maturing or repricing 
within the same period.  If more interest-earning assets than 
interest-bearing liabilities mature or reprice within a specified period, 
then the institution is considered to have a positive gap.  Accordingly, in a 
rising interest rate environment in an institution with a negative gap, the 
cost of its rate sensitive liabilities would theoretically rise at a faster 
pace than the yield on its rate sensitive assets, thereby diminishing future 
net interest income.  In a falling interest rate environment, a negative gap 
would indicate that the cost of rate sensitive liabilities would decline at a 
faster pace than the yield on rate sensitive assets and improve net interest 
income.  For an institution with a positive gap, the reverse would be 
expected.

     The Company has sought to increase the sensitivity of its assets to 
changing interest rates by emphasizing shorter term and/or adjustable rate 
loans.  The Company also originates fixed-rate mortgage loans, which are 
generally sold in the secondary market.  The Company manages the maturity and 
repricing characteristics of its liabilities and has sought to keep the 
interest sensitivity of its liabilities short by emphasizing shorter term 
deposits.

     The following table presents rate-sensitive assets and rate-sensitive 
liabilities as of December 31, 1997, which mature or reprice in each of the 
time periods shown. Except for the 

                                    26
<PAGE>

effects of prepayments, the table presents principal cash flows from 
payments, maturity or repricing.  This table does not necessarily indicate 
the impact of general interest rate movements on the Company's net interest 
income because the repricing of certain categories of assets and liabilities 
is subject to competitive and other pressures beyond the Company's control.  
As a result, certain assets and liabilities indicated as maturing or 
otherwise repricing within a stated period may, in fact, mature or reprice at 
different times and at different volumes.

                                     December 31, 1997
                                  (Dollars in thousands)
<TABLE>
                                   3 Months     3 Months       1 Year        3 Years        5 Years        Over
Assets Subject to Interest Rate    or Less     to 1 Year     to 3 Years    to 5 Years     to 15 Years    15 Years        Total
- -------------------------------    -------     ---------     ----------    ----------     -----------    --------        -----
Adjustment
- ----------
<S>                               <C>          <C>            <C>           <C>            <C>           <C>            <C>
Loans
  Combined - fixed rate
   projected payments, floating  
   rate by repricing interval    $80,702,246  $ 9,271,000    $  5,481,564  $  7,079,396   $ 16,217,846  $  1,243,154   $119,995,206

Investments
  Combined - fixed rate by            
   maturity, floating rate by  
   repricing interval, and   
   projected payments              1,020,485    3,293,936         420,400             0         79,871       270,212      5,084,904

Federal Funds Sold                 3,400,000           --              --            --             --            --      3,400,000
                                 -----------  -----------    ------------  ------------   ------------  ------------   ------------
  Total                          $85,122,731  $12,564,936    $  5,901,964  $  7,079,396   $ 16,297,717  $  1,513,366   $128,480,110
                                 -----------  -----------    ------------  ------------   ------------  ------------   ------------
                                 -----------  -----------    ------------  ------------   ------------  ------------   ------------
   Cumulative                    $85,122,731  $97,687,667    $103,589,631  $110,669,027   $126,966,743  $128,480,110

Liabilities Subject to Interest
- -------------------------------
Rate Adjustment
- ---------------
NOW Accounts                     $ 7,354,840           --              --            --             --            --   $  7,354,840

Super NOW Accounts                 5,973,686           --              --            --             --            --      5,973,686

Money Market Accounts             15,154,993           --              --            --             --            --     15,154,993

Savings Accounts                   1,941,910           --              --            --             --            --      1,941,910

Certificates of Deposit           19,404,239  18,266,694          887,680             0              0             0     38,558,613
                                 -----------  -----------    ------------  ------------   ------------  ------------   ------------
  Total                          $49,829,668  $18,266,694    $    887,680   $         0      $       0      $      0   $ 68,984,042
                                 -----------  -----------    ------------  ------------   ------------  ------------   ------------
                                 -----------  -----------    ------------  ------------   ------------  ------------   ------------
   Cumulative                    $49,829,668  $68,096,362    $ 68,984,042   $68,984,042    $68,984,042  $ 68,984,042   

Gap (Net Position of Assets                                                                               
 (Liabilities))                  $35,293,063  $(5,701,758)   $  5,014,283   $ 7,079,396    $16,297,717  $  1,513,366   $ 59,496,067

Cumulative Gap                   $35,293,063  $29,591,305    $ 34,605,588   $41,684,984    $57,982,701   $59,496,067   

Rate Sensitive Assets as % of                                                                                                     
 Rate Sensitive Liabilities                            
 (Cumulative)                         170.83%      143.46%         150.16%       160.43%        184.05%       186.25%        186.25%
</TABLE>

                                           27
<PAGE>

     A static gap report consists of an inventory of the dollar amounts of
assets and liabilities that have the potential to mature or reprice within a
particular period.  It does not consider the probability that potential
maturities or repricings of interest-sensitive accounts will occur, or to what
extent.  Accordingly, although the table provides an indication of the Company's
gap position at a particular point in time, such measurements are not intended
to and do not provide a forecast of the effect of changes in market interest
rates on the Company's gap position and may differ from actual results after
December 31, 1997.

                                    28
<PAGE>

IMPACT OF INFLATION

     Unlike most industrial companies, the assets and liabilities of 
financial institutions such as the Company and the Bank are primarily 
monetary in nature. Therefore, interest rates have a more significant effect 
on the Company's performance than do the effects of changes in the general 
rate of inflation and change in prices.  In addition, interest rates do not 
necessarily move in the same direction or in the same magnitude as the prices 
of goods and services.

YEAR 2000 ISSUES

     The Company is in the process of addressing the possible exposures 
related to the impact of the Year 2000 and is conducting a risk assessment 
regarding how these issues will affect the operation of the Company and the 
Bank.  The Company's critical hardware and software applications are 
supported by outside vendors with which the Company maintains continuing 
discussions regarding Year 2000 compliance.  Certain critical applications 
have already been updated as Year 2000 compliant, with the balance of 
critical applications scheduled to be updated by the end of 1998.  As most of 
the critical software is purchased from vendors which have either already 
begun to make the necessary changes or will be doing so over the next year, 
the Company is concentrating its efforts on initial testing of Year 2000 
complaint systems.

     During 1998, the Company will continue to assess its readiness for the 
Year 2000 by forming a Year 2000 Committee to continue ongoing evaluation of 
critical software and hardware applications and to expand the risk assessment 
to include and evaluation of suppliers of goods and services and the Bank's 
lending function.  The Company is also developing contingency plans should 
one or more suppliers of goods and services to the Company fail to meet their 
respective Year 2000 compliance goals.  Critical applications that are not 
compliant will be replaced.

     While internal staff will be assigned to evaluate and test systems and 
applications, the Company anticipates that it may utilize outside resources 
to test certain hardware and software applications for compliance with Year 
2000 issues.  The estimated cost of compliance, including reassignment of 
existing staff and outside consulting fees, is not anticipated to be material 
to the Company's financial condition in any single year.

FORWARD-LOOKING INFORMATION

     The statements contained in this Form 10 that are not historical facts, 
including, but not limited to, certain statements found in "Item 2. 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations," are forward-looking statements that involve a number of risks 
and uncertainties.  The actual results of the future events described in such 
forward-looking statements in this Registration Statement could differ 
materially from those stated in such forward-looking statements.  Among the 
factors that could cause actual results to differ materially are: general 
economic conditions, competition, government regulations and possible future 
litigation, as well as the risks and uncertainties discussed in this Form 10, 
including, without limitation, the portions referenced above.


                                       29

<PAGE>

ITEM 3.   PROPERTIES

     The Company's executive and administrative offices are located at 905 
South Fillmore, in Amarillo, Texas.  The Company has executed two leases with 
an unaffiliated third party for this location, one for approximately 5,600 
square feet on the seventh floor which is used for the Company's and the 
Bank's executive and administrative offices, and one for approximately 2,100 
square feet on the ground floor, which is used for retail banking 
transactions.  These leases generally expire in June 2004, and provide for 
rent escalations tied to either increases in the lessor's operating expenses 
or fluctuations in the consumer price index in the relevant geographic 
market.  The term of these leases may be renewed through June 2012.  In 
addition to the main office, the Bank maintains four (4) full-service branch 
offices located in Amarillo (2 branches), Dalhart and Fritch, Texas.

AMARILLO, TEXAS

     As described above, the Bank's main retail office is located on the 
first floor of a seven-story office complex at 905 South Fillmore in downtown 
Amarillo, Texas.  The Bank leases approximately 7,700 square feet of office 
space from an unaffiliated third party.  This location offers a walk-in 
lobby, but does not offer drive-in lanes.

     On February 2, 1998 and February 17, 1998, respectively, the Bank opened 
two (2) de novo, full-service branches in commercial areas of Amarillo, 
Texas. One branch is located at the approximate intersection of U.S. 
Interstate 40 and Washington Street and is highly visible to traffic 
traveling nearby.  The other branch is located at the approximate 
intersection of 34th Avenue and Bell Street, also in a highly visible 
location.  The Bank constructed and owns each branch building and leases the 
ground space from unaffiliated third parties. Each stand-alone branch 
facility is approximately 2,500 square feet and has five (5) drive-through 
lanes and one walk-up automated teller machine.

DALHART, TEXAS

     On October 15, 1997, the Bank opened a de novo, full-service branch at 
1723 Tennessee in Dalhart, Texas.  The Dalhart branch, which offers four (4) 
drive-through lanes and one drive-up automated teller machine, is located 
within a strip shopping center in the business district of Dalhart, Texas and 
is surrounded by other commercial businesses.  This branch facility, which 
occupies approximately 5,500 square feet, is leased from an unaffiliated 
third party. The initial term of the lease is scheduled to expire in October 
2002, but may be renewed through October 2012.

FRITCH, TEXAS

     The Fritch, Texas branch of the Bank is located at 102 West Broadway 
(Highway 136) in downtown Fritch, Texas.  This branch facility consists of a 
one-story brick building (approximately 3,230 square feet) with three (3) 
drive-through lanes and one drive-up automated teller machine.  The Fritch 
branch facility is owned by the Bank.


                                       30

<PAGE>

ITEM 4.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

COMMON STOCK OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS

     The following table sets forth information as of March 24, 1998, 
regarding the number of shares of the common stock, par value $1.00 per share 
(the "Common Stock") of the Company beneficially owned by all directors and 
executive officers of the Company.  Beneficial ownership includes shares, if 
any, held in the name of the spouse, minor children or other relatives of the 
holder living in such person's home, as well as shares, if any, held in the 
name of another person under an arrangement whereby the holder can vest title 
in himself at once or at some future time.  Except as otherwise indicated, 
the persons or entities listed below have sole voting and investment power 
with respect to all shares of the Common Stock shown as beneficially owned by 
them.  Percentage ownership is based on 13,333,334 shares of Common Stock 
issued and outstanding as of March 24, 1998. 
<TABLE>
<CAPTION>
                                                          COMMON STOCK                  PERCENT OF
             NAME                                      BENEFICIALLY OWNED              COMMON STOCK
             ----                                      ------------------              ------------
 <S>                                                   <C>                             <C>         
 William H. Attebury                                      302,855(1)                      2.27%
                                                                                        
 Danny H. Conklin                                          63,634                         0.48%
                                                                                        
 Wales H. Madden, Jr.                                      70,301(2)                      0.53%
                                                                                        
 Jay O'Brien                                              151,810(3)                      1.14%
                                                                                        
 Donald E. Powell                                         364,897                         2.74%
                                                                                        
 All executive officers and                                                             
 directors as a group:                                                                  
 (5 persons)                                              953,497                         7.15%
</TABLE>
- ---------------------
(1)  Includes 151,508 shares owned by the Attebury Family Partnership of which
     Mr. Attebury is the Managing partner with respect to which shares Mr.
     Attebury exercises voting and investment authority, and an aggregate of
     45,896 shares held by Mr. Attebury as custodian for eight of his
     grandchildren (5,737 shares held for the benefit of each of the eight
     grandchildren) with respect to which shares Mr. Attebury exercises voting
     and investment authority.
(2)  Includes 3,334 shares held in the Wales H. Madden IV Trust, of which Mr.
     Madden serves as trustee, 3,334 shares held in the S. Hamilton Madden
     Trust, of which Mr. Madden serves as trustee, and 63,633 shares owned by
     Gore Creek Capital, Ltd., of which Mr. Madden is a limited partner and
     exercises shared voting and investment authority with respect to such
     shares.
(3)  Includes 117,267 shares held in the Jay O'Brien Pension Trust. Does not 
     include 15,153 shares owned by Mr. O'Brien's spouse as separate property 
     with respect to which Mr. O'Brien disclaims beneficial ownership.

PRINCIPAL HOLDERS OF COMMON STOCK

     To the best of the Company's knowledge, no shareholder beneficially owns 
five percent (5%) or more of the outstanding shares of the Common Stock.


                                       31

<PAGE>

ITEM 5.   DIRECTORS AND EXECUTIVE OFFICERS

GENERAL

     The following table lists the executive officers and directors of the 
Company and the positions they hold with the Company and with the Bank.  
Persons who hold positions with the Bank may be deemed to be executive 
officers of the Company even though they do not hold positions with the 
Company itself. Directors of the Company and the Bank hold office for a term 
of one year or until their successors are duly elected and have qualified.  
Executive officers of the Company are elected by the Company's Board of 
Directors at the Company's annual meeting and hold office until the next 
annual meeting of the Company's Board of Directors or until their respective 
successors are duly elected and have qualified.  The President of the Bank is 
elected by the Bank Board at the Bank's annual meeting and holds office until 
the next annual meeting of the Bank Board or until successor is duly elected 
and has qualified.

<TABLE>
<CAPTION>
          Name                         Age        Position with the Company                   Position with the Bank
          ----                         ---        -------------------------                   ----------------------
 <S>                                   <C>        <C>
 Donald E. Powell                       56        Chairman of the Board, President and       Chairman of the Board, President and
                                                  Chief Executive Officer                    Chief Executive Officer

 William H. Attebury                    69        Director                                   Director

 Danny H. Conklin                       63        Director                                   Director

 Wales H. Madden, Jr.                   70        Director                                   Director

 Jay O'Brien                            53        Director                                   Director
</TABLE>
     Except for Danny H. Conklin who serves as a director of New Century
Energies, Inc. and Parallel Petroleum Company, none of the directors of the
Company hold other directorships in a company, or have been nominated to become
a director in a company, with a class of securities registered pursuant to
Section 12 of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), or subject to the requirements of Section 15(d) of the Exchange Act, or
any company registered as an investment company under the Investment Company Act
of 1940.

EXPERIENCE

     The following is a brief description of each of the executive officers 
and directors of the Company and the Bank, the positions they hold, and a 
description of the principal occupations and business experience of each of 
them during the past five years.  Unless otherwise indicated, the principal 
occupation listed for a person has been that person's occupation for at least 
the past five years.

     DONALD E. POWELL.   (56)  Prior to acquiring a controlling interest in 
the Company in May 1997, Mr. Powell served as Chairman of the Board, 
President and Chief Executive Officer of Boatmen's First National Bank of 
Amarillo since March 1987, and in other capacities since July 


                                       32

<PAGE>

1971.  In February 1997, Mr. Powell voluntarily resigned from his position 
with Boatmen's First National Bank of Amarillo to pursue, among other things, 
the Acquisition.  Mr. Powell currently serves as Chairman of the Board of 
Regents for the Texas A&M University System.

     WILLIAM H. ATTEBURY.  (69)  Mr. Attebury was formerly a director with 
Boatmen's First National Bank of Amarillo and served in that capacity from 
1975 until February 1997 when he resigned.  Mr. Attebury has served as a 
director of the Company and the Bank since June 25, 1997.  Mr. Attebury's 
principal occupation is a private investor.

     DANNY H. CONKLIN.  (63)  Mr. Conklin was formerly a director with 
Boatmen's First National Bank of Amarillo and served in that capacity from 
1983 until February 1997 when he resigned.  Mr. Conklin has served as a 
director of the Company and the Bank since June 25, 1997.  Mr. Conklin's 
principal occupation is a petroleum geologist.

     WALES H. MADDEN, JR.  (70)  Mr. Madden was formerly a director with 
Boatmen's First National Bank of Amarillo and served in that capacity from 
1961 until February 1997 when he resigned.  Mr. Madden has served as a 
director of the Company and the Bank since June 25, 1997.  Mr. Madden is an 
attorney and a private investor.

     JAY O'BRIEN.   (53)   Mr. O'Brien was formerly a director with Boatmen's 
First National Bank of Amarillo from 1993 until February 1997 when he 
resigned. Mr. O'Brien has served as a director of the Company and the Bank 
since June 25, 1997.  Mr. O'Brien's principal occupation is a cattleman.

     There are no family relationships among any of the executive officers or 
directors of the Company or the Bank.  Executive officers are elected by the 
Board of Directors on an annual basis and serve at the discretion of the 
Board of Directors.

BOARD OF DIRECTORS

     The Company had 5 directors as of December 31, 1997.  Directors of the 
Company are elected by the shareholders for a term of one year and until his 
or her successor is duly elected and qualified.  In the event of any vacancy, 
the Board of Directors may fill such vacancy by vote of a majority of all the 
Directors then in office, though less than a quorum.  Directors so elected 
shall serve for the unexpired term of their predecessors, and until their 
successor is duly elected and qualified, unless sooner displaced.

     Meetings of the Board of Directors are held regularly.  The Board of 
Directors held seven meetings in 1997.  During 1997, all of the Company's 
directors attended not less than 75% of the aggregate of the total number of 
meetings of the Board of Directors.


                                       33

<PAGE>

COMMITTEES OF THE BOARD OF DIRECTORS

     The Board of Directors of each of the Company and the Bank currently do 
not have any committees.

ITEM 6.   EXECUTIVE COMPENSATION

     The following table sets forth the compensation paid by the Company and the
Bank for the last three fiscal years to the Chief Executive Officer of the
Company and the Bank.  There were no other officers of the Company or the Bank
who received compensation in excess of $100,000 during the last three fiscal
years.
<TABLE>
<CAPTION>
                          SUMMARY COMPENSATION TABLE
                                                                       ANNUAL COMPENSATION
                                                             -----------------------------------------
                                                                                          Other Annual        All Other
          Name and Principal Position            Year        Salary           Bonus       Compensation      Compensation
          ---------------------------            ----        ------           -----       ------------      ------------
 <S>                                             <C>         <C>              <C>         <C>               <C>
 DONALD E. POWELL(1)                             1997        $     0          $    0        $    0            $   337(4)
      President and Chief Executive Officer of   1996          N/A             N/A             N/A               N/A
      the Company and the Bank                   1995          N/A             N/A             N/A               N/A

 J.H. (BUSTER) HODGES(2)                         1997        $58,891          $    0        $  936(3)         $     0
      President and Chief Executive Officer of   1996        $57,856          $    0        $1,951(3)         $57,302(5)
      the Company and the Bank                   1995        $56,540          $    0        $2,415(3)         $     0
</TABLE>
(1)  Mr. Powell became President and Chief Executive Officer of the Company and
     the Bank upon completion of the Acquisition on May 23, 1997.
(2)  Mr. Hodges retired from his position as President and Chief Executive
     Officer of the Company and the Bank upon completion of the Acquisition on
     May 23, 1997.
(3)  Constitutes automobile allowance and insurance premiums paid by the Company
     of $458 in 1996 and $665 in 1995.
(4)  Membership dues in Amarillo Club paid by the Company during 1997 ($48.11
     per month).
(5)  Constitutes cash surrender value of a life insurance policy previously
     owned and maintained by the Company and transferred to Mr. Hodges in
     anticipation of the Acquisition.

COMPENSATION OF DIRECTORS

     Directors of the Company and the Bank currently do not receive compensation
to serve in such capacities.


                                       34

<PAGE>

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     No interlocking relationships exist between the Company's Board of 
Directors or officers responsible for compensation decisions and the board of 
directors or compensation committee of any company, nor has any such 
interlocking relationship existed in the past.

ITEM 7.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

INDEBTEDNESS OF MANAGEMENT

     Certain of the officers, directors and principal shareholders of the 
Company and the Bank, and their affiliates, have deposit accounts and other 
transactions with the Bank, including loans in the ordinary course of 
business. All loans or other extensions of credit made by the Bank to 
officers, directors and principal shareholders of the Company, the Bank and 
to affiliates of such persons were made in the ordinary course of business on 
substantially the same terms, including interest rates and collateral, as 
those prevailing at the time for comparable transactions with independent 
third parties and did not involve more than the normal risk taken by the 
lender or present other unfavorable features.  The extensions of credit by 
the Bank to those persons have not, and do not currently, involve more than 
the normal risk of collectibility or present other unfavorable features.  At 
December 31, 1997, the outstanding principal amount of indebtedness to the 
Bank owed by directors and executive officers and their affiliates, who were 
indebted to the Bank on that date, aggregated $10,550,806, which represented 
approximately 28% of the Bank's equity capital accounts.  The Bank expects to 
continue to enter into transactions in the ordinary course of business on 
similar terms with officers, directors and principal shareholders of the 
Company, the Bank, and their affiliates. 

     In addition to such lending relationships, some of the executive 
officers and directors of the Company, and some of their associates, have had 
transactions with the Bank in the ordinary course of business, including the 
following:

          1.   A&S Steel Buildings, Inc. served as a contractor with respect to
     the construction of a branch of the Bank at 34th and Bell in Amarillo,
     Texas.  William H. Attebury's son, W. A. Attebury, is the president and a
     shareholder of A&S Steel Buildings, Inc., owning approximately 45% of the
     stock, and William H. Attebury's other four children each owning
     approximately 7% of the stock of A&S Steel Buildings, Inc.

          2.   Alpha Three Cattle Company, owned by William H. Attebury (25%)
     and his sons Edward A. Attebury (25%) and W. A. Attebury (50%), has a re-
     advancing agricultural note with the Bank.  The highest outstanding balance
     on this note during 1997 was $1,800,000.  The outstanding balance of the
     note as of March 10, 1998 was paid down to $75,000.

     All of the foregoing transactions were on substantially the same terms, 
including interest rates and collateral to the extent applicable, as those 
prevailing at the time for comparable 


                                       35

<PAGE>

transactions with other persons and did not involve more than normal risk of 
collectibility or present other unfavorable features.  Additional 
transactions in the future may be expected to take place with the Bank in the 
ordinary course of business.

ITEM 8.   LEGAL PROCEEDINGS

     The Company and the Bank are sometimes involved in various legal 
proceedings in the normal course of their business.  None of such matters, 
either singularly or in the aggregate, would have, in the opinion of the 
management of the Company and the Bank, a material adverse effect upon the 
financial statements of the Company or the Bank.  

ITEM 9.   MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND 
          RELATED STOCKHOLDER MATTERS

     There is no established public trading market for the Company's Common 
Stock.  Accordingly, there is no comprehensive record of trades or the prices 
of any such trades.  As a result, the prices reported for the Company's 
Common Stock may not be reliable indicators of market value.  There can be no 
assurance that an active public trading market for the Company's Common Stock 
will be created in the future.  The following table reflects stock prices for 
the Company's Shares, to the extent such information is available, and the 
dividends declared with respect thereto during the preceding two years.

<TABLE>
<CAPTION>
                                                    1997                                        1996
                                     -------------------------------------         ----------------------------------
                                        Price Range                                  Price Range
                                     -------------------                           -----------------
                                      Low           High         Dividends         Low          High        Dividends
                                     -----         -----         ---------         ---          ----        ---------
 <S>                                 <C>           <C>           <C>               <C>          <C>         <C>
 1st Quarter                         $   -         $   -           $  -            $ -          $ -           $ -  

 2nd Quarter                         $3.00(1)      $3.00(1)           -              -            -             -  

 3rd Quarter                         $3.00         $3.00              -              -            -             -  

 4th Quarter                             -             -              -              -            -             -  
</TABLE>
(1)  Adjusted to reflect 77.4372-for-1 stock dividend on July 2, 1997 to
     shareholders of record on June 30, 1997.

     None of the Company's shares of Common Stock (i) are subject to outstanding
options or warrants to purchase nor are there any securities convertible into
the Company's Common Stock, or (ii) are being or proposed to be publicly offered
by the Company.

     The Company did not pay any cash dividends on its Common Stock in 1996 
or 1997.  The Company intends to retain all of its earnings to finance its 
operations and does not anticipate paying cash dividends for the foreseeable 
future.  Any decision made by the Board of Directors 


                                       36

<PAGE>

to declare dividends in the future will depend on the Company's future 
earnings, capital requirements, financial condition and other factors deemed 
relevant by the Board of Directors.

     The Company's ability to pay dividends is also subject to the 
restrictions imposed by Texas law.  Generally, Texas law prohibits 
corporations from paying dividends if after giving effect to the 
distribution, the corporation would insolvent or the distribution exceeds the 
surplus of the corporation.  See "Description of Registrant's Securities to 
be Registered" under Item 1 of this Form 10.

     The Company is also subject to the dividend restrictions applicable to 
national banks because its principal source of income is from the dividends 
paid by the Bank to the Company.  Under the National Bank Act, dividends may 
be paid only out of retained earnings as defined in the statute.  The 
approval of the Comptroller is required if the dividends for any year exceed 
the net profits, as defined, for that year plus the retained net profits for 
the preceding two years.  In addition, unless a national bank's capital 
surplus equals or exceeds the stated capital for its common stock, no 
dividends may be declared unless the bank makes transfers from retained 
earnings to capital surplus.  See "Supervision and Regulation" under Item 1 
of this Form 10.

     The Bank serves as the Transfer Agent for the Company's Common Stock.

ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES

     Following completion of the Acquisition, and in anticipation of 
significant growth and physical expansion of the Company and the Bank, the 
Company took steps to raise additional capital by publicly offering shares of 
its Common Stock solely to bona fide residents of the State of Texas pursuant 
to Section 3(a)(11) of the Securities Act of 1993, as amended, and Rule 147 
issued thereunder.  Management of the Company sought to raise approximately 
$40 million in a community offering principally to residents in the Panhandle 
of Texas and solely to bona fide residents of the State of Texas so as to 
qualify for the exemption noted in the preceding sentence.

     On July 3, 1997, the Company filed an Application for Registration of 
Securities under the Securities Act of Texas with the Texas Securities Board 
to register up to 13,333,334 shares of the Company's Common Stock at an 
offering price of $3.00 per share for an aggregate maximum offering price of 
$40,000,002. After receiving some additional information from the Company, 
the State Securities Board of Texas declared the Application for Registration 
effective on August 1, 1997.  The intrastate offering to bona fide residents 
of the State of Texas was concluded on August 31, 1997 with the offering 
being completely subscribed.  Accordingly, the Company issued 13,333,334 
shares of its Common Stock for $3.00 per share effective August 31, 1997.

     The certificates representing shares of the Common Stock issued pursuant 
to the intrastate offering bear a restrictive legend designed to prevent a 
resale of such securities to a non-resident of the State of Texas for a 
period of nine months following conclusion of the offering and advising each 
holder thereof that such securities have not been registered under the 
Securities Act of 1933, as amended, 


                                       37

<PAGE>

and are being issued by the Company pursuant to the intrastate offering 
exception of such Act and Rule 147 thereunder.

     No other shares of the Company's Common Stock has been issued by the 
Company since February 29, 1984 or subsequent to conclusion of the intrastate 
offering which concluded on August 31, 1997.

ITEM 11.  DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED

GENERAL

     The Company is authorized to issue 20,000,000 shares of common stock of 
the par value of $1.00 per share (the "Common Stock").  As of March 24, 1998, 
the Company had 13,333,334 shares of Common Stock issued and outstanding held 
by approximately 1,039 holders of record.  The Company does not have any 
other securities outstanding.  A more detailed description of the Common 
Stock of the Company may be found in the Restated Articles of Incorporation, 
copies of which are on file at the offices of the Company and with the 
Secretary of State of Texas.  The summary below is qualified in its entirety 
by reference to such document, which is filed as an exhibit to this Form 10 
Registration Statement.

COMMON STOCK

     VOTING RIGHTS.  All voting rights are vested in the holders of the 
Common Stock.  With respect to any matter that may be acted on by the 
shareholders, each shareholder is entitled to one vote per share.  The 
presence, in person or by proxy, of the holders of a majority of the issued 
and outstanding Common Stock entitled to vote at any meeting is necessary to 
constitute a quorum to transact business at such meeting.

     Shareholders of the Company do not have the right to cumulate their 
votes for the election of Directors.  Straight voting in the election of 
directors requires that a shareholder only vote the number of shares that he 
or she owns for each nominee, and not more.  By contrast, under cumulative 
voting, each shareholder is entitled to an aggregate number of votes equal to 
the number of directors to be elected multiplied by the number shares of 
common stock such shareholder owns.  The shareholder may divide this 
aggregate number of votes among the nominees for election as directors as he 
or she chooses and may, for example, cast all of his or her votes for one 
nominee.  As a result of the denial of cumulative voting rights, shareholders 
owning slightly over fifty percent of the Common Stock can, in effect, elect 
all of the Directors of the Company.

     The Restated Articles of Incorporation of the Company may be amended at 
any regular or special meeting of the shareholders by the affirmative vote of 
the holders of at least two-thirds of the outstanding shares of Common Stock 
of the Company entitled to vote thereon, unless the vote of the holders of a 
greater amount of stock is required by law.  A merger, consolidation or 


                                       38

<PAGE>

liquidation of the Company also requires a two-thirds vote of all of the 
shares of the Common Stock outstanding.

     Under Texas law, the dissolution of a corporation requires the approval 
of the holders of at least two-thirds of the total outstanding shares of the 
corporation, and the holders of two-thirds of the outstanding shares of each 
class or series entitled to vote thereon as a class, unless a different 
amount, not less than a majority, is specified in the articles of 
incorporation.  The Articles of Incorporation of the Company do not provide 
for a different amount of shares for approval of dissolution.

     PREEMPTIVE RIGHTS.  Under Texas law, the shareholders of a corporation 
have a preemptive right to require additional, unissued, or treasury shares 
of the corporation, except to the extent limited or denied by the articles of 
incorporation.  The Restated Articles of Incorporation of the Company do not 
afford shareholders the preemptive right to acquire their pro rata share of 
Common Stock (or any other securities) issued by the Company in the future. 
Accordingly, any issuance and sale of Common Stock in the future will have a 
dilutive effect upon the percentage ownership interest of shareholders of the 
Company unless such shareholders purchase a pro rata share of Common Stock.  
The Common Stock has no redemption, liquidation or conversion provisions.

     DIVIDENDS.  A Texas corporation may not make any distributions if (1) 
after giving effect to the distribution, the corporation would be insolvent 
or (2) the distribution exceeds the surplus of the corporation.  Subject to 
any other restrictions in the articles of incorporation, a corporation may 
not make any distributions if, after giving effect to the distribution, 
either (1) the corporation is able to pay its debts as they come due in the 
usual course of business or the corporation's total assets would be less than 
the sum of its total liabilities and the maximum amount that then would be 
payable, in any liquidation, in respect to all outstanding shares having 
preferential rights in liquidation.  Holders of the Company's Common Stock 
are entitled to receive dividends when, as and if declared by the Company's 
Board of Directors, from assets legally available therefor based upon 
conditions then existing, including the earnings of the Company, the 
earnings, funding requirements and financial condition of the Bank and 
applicable laws and regulations.  

     The Company is also restricted in its ability to pay dividends by, among 
other things, guidelines and regulations of the Federal Reserve and federal 
law. The Company is also subject to a Federal Reserve regulation that 
requires the Company to receive the prior approval of the Federal Reserve 
before paying a dividend on the Common Stock, if, after the payment of the 
dividend, the debt-to-equity ratio of the Company would exceed thirty 
percent.  In addition, the Company's ability to pay dividends depends 
primarily on the receipt of dividends from the Bank.  The ability of the Bank 
to pay dividends is restricted by the requirement that it maintain an 
adequate level of capital as required by the Comptroller.  The Bank is also 
subject to statutory and regulatory restrictions on the payment of dividends. 
There is no assurance that dividends paid by the Bank will be sufficient to 
enable the Company to meet its obligations.  See "SUPERVISION AND 
REGULATION."  


                                       39

<PAGE>

     The future dividend policy of the Company will be determined by the 
Corporate Board in light of circumstances and conditions existing at the 
time, including the earnings of the Company and the Bank, their funding 
requirements and financial condition, applicable laws and regulations and 
general business conditions.  Such dividends, if any, will depend on the 
future profitability of the Bank, and there is no guaranty that the Company 
will pay any dividends or at any time in the future.  Since completion of the 
Acquisition in May 1997, the Company has not paid any cash dividends, and it 
is not anticipated that cash dividends on the Common Stock will be declared 
or paid in the foreseeable future.

     LIQUIDATION RIGHTS.  In the event of any voluntary or involuntary 
dissolution, liquidation or winding-up of the affairs of the Company, after 
payment or provision for the payment of (i) all debts and other liabilities 
of the Company, (ii) expenses and (iii) any securities issued by the Company 
that are senior to the Common Stock, the holders of all the outstanding 
shares of Common Stock will be entitled to share, on a pro rata basis, in the 
distribution of the Company's remaining assets.  Neither a merger or 
consolidation of the Company, nor the sale, lease or conveyance of all or 
part of its property or business, will be deemed to be a liquidation, 
dissolution or winding-up of the affairs of the Company as contemplated above.

     The Company may be dissolved by the written consent of the holders of a 
two-thirds majority of the Common Stock.  Liquidation may also be effected in 
whole or in part through the sale of all or a portion of the Company's 
assets. A sale of substantially all of the assets of the Company would have 
to be approved by shareholders owning two-thirds of the Common Stock.

BUSINESS COMBINATIONS

     The Company is incorporated under the laws of the State of Texas and is 
subject to the provisions of the Texas Business Corporation Act (the "TBCA"). 
Texas law generally permits a merger or share exchange involving the 
corporation to become effective without the approval of the corporation's 
shareholders if the articles of incorporation of the surviving corporation do 
not change following the merger, the amount of the surviving corporation's 
common stock to be issued or delivered under the plan of merger does not 
exceed 20% of the total shares of outstanding voting stock immediately prior 
to the merger, and the board of directors of the surviving corporation adopts 
a resolution approving the plan of merger.

     Where shareholder approval is required under Texas law, a merger must be 
approved by the holders of two-thirds of the outstanding shares of the Texas 
corporation entitled to vote thereon, unless there is a class of stock that 
is entitled to vote as a class, in which event the merger must be approved by 
the holders of two-thirds of the outstanding shares otherwise entitled to 
vote, unless a different amount, not less than a majority is specified in the 
articles of incorporation.  The Company's Articles of Incorporation do not so 
provide.

     The Company is subject to the provisions of the Texas Business 
Combination Law (the "Combination Law") (Articles 13.01 through 13.08 of the 
TBCA), which provides that a Texas corporation such as the Company may not 
engage in certain business combinations, including mergers, consolidations 
and asset sales, with a person, or an affiliate or associate of such person, 


                                       40

<PAGE>

who is an "Affiliated Shareholder" (generally defined as the holder of 20% or 
more of the corporation's voting shares) for a period of three years from the 
date such person became an Affiliated Shareholder unless: (i) the business 
combination or purchase or acquisition of shares made by the Affiliated 
Shareholder was approved by the board of directors of the corporation before 
the Affiliated Shareholder became an Affiliated Shareholder or (ii) the 
business combination was approved by the affirmative vote of the holders of 
at least two-thirds of the outstanding voting shares of the corporation not 
beneficially owned by the Affiliated Shareholder, at a meeting of 
shareholders called for that purpose (and not by written consent), not less 
than six months after the Affiliated Shareholder became an Affiliated 
Shareholder.  The Combination Law is not applicable to: (i) the business 
combination of a corporation: (a) where the corporation's original charter or 
bylaws contain a provision expressly electing not to be governed by the 
Combination Law, (b) that adopts an amendment to its charter or bylaws before 
December 31, 1997, expressly electing not to be governed by the Combination 
Law, or (c) that adopts an amendment to its charter or bylaws after December 
31, 1997, by the affirmative vote of the holders, other than Affiliated 
Shareholders, of at least two-thirds of the outstanding voting shares of the 
corporation, expressly electing not to be governed by the Combination Law; 
(ii) a business combination of a corporation with an Affiliated Shareholder 
that became an Affiliated Shareholder inadvertently, if the Affiliated 
Shareholder: (a) as soon as practicable divests itself of enough shares to no 
longer be an Affiliated Shareholder and (b) would not at any time within the 
three year period preceding the announcement of the business combination have 
been an Affiliated Shareholder but for the inadvertent acquisition; (iii) a 
business combination with an Affiliated Shareholder that was the beneficial 
owner of 20% or more of the outstanding voting shares of the corporation on 
December 31, 1996, and continuously until the announcement date of the 
business combination; (iv) a business combination with an Affiliated 
Shareholder who became an Affiliated Shareholder through a transfer of shares 
of the corporation by will or intestate succession and continuously was such 
an Affiliated Shareholder until the announcement date of the business 
combination; and (v) a business combination of a corporation with a wholly 
owned subsidiary if the subsidiary is not an affiliate or associate of the 
Affiliated Shareholder other than  reason of the Affiliated Shareholder's 
beneficial ownership of the voting shares of the corporation.  Neither the 
Company's Articles of Incorporation nor the Company's Bylaws contain any 
provision expressly provided that the Company will not be subject to the 
Combination Law.  The Combination Law may have the effect of inhibiting a 
non-negotiated merger or other business combination involving the Company, 
even if such event would be beneficial to the Company's shareholders.

FEDERAL AND STATE REGULATIONS

     The Company and the Bank are subject to a variety of Federal statutes 
and regulations applicable to national banking associations, including the 
National Bank Act, all of which impact the operations of the Bank.  See 
"Supervision and Regulation" under Item 1 of this Form 10.

ITEM 12.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Article 2.02-1 of the TBCA authorizes corporations to indemnify any 
party or threatened party to any threatened, pending or completed action, 
suit or proceeding who is or was a director, 


                                       41

<PAGE>

officer, employee or agent of the corporation and any person who is or was 
serving at the request of the corporation as a director, officer, partner, 
venturer, proprietor, trustee, employee or agent of another corporation or 
other enterprise if such individual acted in good faith and reasonably 
believed that his or her conduct was in the corporation's best interests.  In 
the case of any criminal proceeding, the individual must have no reasonable 
cause to believe that his or her conduct was unlawful in order for the 
corporation to indemnify him or her.  Texas law provides that no 
indemnification shall be made with respect to any claim, issue or matter as 
to which such person shall have been adjudged liable where the defendant's 
conduct was judged to be willful or intentional misconduct in the performance 
of his or her duty to the corporation, and will be limited to reasonable 
expense actually incurred in connection with the proceeding where the 
defendant is found liable to the corporation or liable for receipt of 
improper personal benefits.  Whether such director, officer, employee or 
agent acted properly is determined by a majority of a quorum of non-party 
directors, independent legal counsel opinion or by non-party shareholders.  A 
corporation may pay expenses incurred by a director or officer before final 
disposition of an action or proceeding, but the director or officer must 
repay such expenses if it is determined that he or she was not entitled to 
indemnification.  If such a person seeking indemnification is wholly 
successful on the merits or otherwise, in connection with such a proceeding, 
such indemnification is mandatory.  The board of directors may determine 
appropriate terms and conduct to pay an employee or agent.  The corporation 
may purchase insurance on a director, officer, employee or agent for 
liability asserted against him or her whether or not the corporation could 
indemnify that party.

     The Company's Restated Articles of Incorporation contain provisions 
which provide, among other things, that the Company shall indemnify certain 
persons, including officers and directors, against judgments, fines and 
amounts paid in settlement actually and reasonably incurred by such person in 
connection with any action, suit or proceeding if such person(s) act in good 
faith and in a manner reasonably believed to be in or not opposed to the best 
interest of the Company, and, with respect to any criminal action or 
proceeding, have no reasonable cause to believe his conduct was unlawful.  As 
to any action brought by or in the right of the Company such indemnification 
is limited to expenses or advance payment thereof actually and reasonably 
incurred in connection with the defense or settlement of the case, which 
shall not be made, absent court approval, if determined that such person is 
liable for negligence or misconduct in the performance of his duty to the 
Company.

     The Company is authorized to purchase and maintain insurance or make 
other arrangements to protect itself or others, including, its officers and 
directors from liability.

     The indemnification provisions in the Company's Restated Articles of 
Incorporation are individually limited to the extent that they are consistent 
with applicable laws and regulations.

     Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted of directors and officers of the Company 
pursuant to the foregoing provisions or otherwise, the Company has been 
advised that, although the validity and scope of the governing statute has 
not been tested in court, in the opinion of the Securities and Exchange 
Commission, 


                                       42

<PAGE>

such indemnification is against public policy as expressed in such Act and 
is, therefore, unenforceable.  In addition, indemnification may be limited by 
state securities laws.

ITEM 13.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Reference is made to the financial statements, the report thereon, the 
notes thereto and supplementary data commencing at page F-1 of this Form 10, 
which financial statements, report, notes and data are incorporated herein by 
reference.

ITEM 14.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND     
      FINANCIAL DISCLOSURE

     None.

ITEM 15.  FINANCIAL STATEMENTS AND EXHIBITS

Consolidated Financial Statements

                                                           Page
                                                           ----

     Independent Auditors' Report                           F-3

     Audited Financial Statements

          Consolidated Balance Sheets                       F-4
          Consolidated Statements of Operations             F-6
          Consolidated Statements of Stockholders' Equity   F-7
          Consolidated Statements of Cash Flows             F-8
          Summary of Significant Accounting Policies        F-9
          Notes to Consolidated Financial Statements        F-12

                                       EXHIBITS

     EXHIBIT NO.              DESCRIPTION

     3.1       Restated Articles of Incorporation of Tejas Bancshares, Inc.
     3.2       Amended and Restated Bylaws of Tejas Bancshares, Inc.
     21.1      Subsidiary of Tejas Bancshares, Inc.
     27.1      Financial Data Schedule


                                       43

<PAGE>

                                      SIGNATURES

     Pursuant to the requirements of Section 12 of the Securities Exchange 
Act of 1934, the registrant has duly caused this registration statement to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                   TEJAS BANCSHARES, INC.
                                   (Registrant)


                                   /s/ Donald E. Powell 
                                   -------------------------------------------
                                   Donald E. Powell
                                   President and Chief Executive Officer

Dated:    April 10, 1998



                                       44

<PAGE>





                               TEJAS BANCSHARES, INC. 
                                   AND SUBSIDIARY
                                   Amarillo, Texas
                                          
                                    CONSOLIDATED
                                FINANCIAL STATEMENTS
                          December 31, 1997, 1996 and 1995








                                      F-1
<PAGE>

                            INDEX TO FINANCIAL STATEMENTS



<TABLE>
                                                                          PAGE
<S>                                                                       <C>
INDEPENDENT AUDITORS' REPORT . . . . . . . . . . . . . . . . . . . . . . . F-3


FINANCIAL STATEMENTS

     Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . F-4
     Consolidated Statements of Operations . . . . . . . . . . . . . . . . F-6
     Consolidated Statements of Stockholders' Equity . . . . . . . . . . . F-7
     Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . F-8

     Summary of Significant Accounting Policies. . . . . . . . . . . . . . F-9

     Notes to Consolidated Financial Statements. . . . . . . . . . . . . .F-12
</TABLE>



                                      F-2
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Tejas Bancshares, Inc.
Amarillo, Texas

We have audited the accompanying consolidated balance sheets of Tejas 
Bancshares, Inc. and subsidiary as of December 31, 1997 and 1996, and the 
related consolidated statements of operations, stockholders' equity and cash 
flows for the years ended December 31, 1997, 1996 and 1995. These 
consolidated financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.  

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Tejas 
Bancshares, Inc. and subsidiary as of December 31, 1997 and 1996 and the 
results of their operations and their cash flows for the years ended December 
31, 1997, 1996 and 1995 in conformity with generally accepted accounting 
principles. 

                              Clifton Gunderson P.L.L.C.

                              /s/ Clifton Gunderson P.L.L.C.


Amarillo, Texas
February 27, 1998


                                      F-3
<PAGE>

                     TEJAS BANCSHARES, INC. AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996
                                          
                                     ASSETS
<TABLE>
                                                     1997                1996
                                                     ----                ----
<S>                                             <S>                  <C>
Cash and due from banks                         $ 16,726,298         $ 1,885,224
Federal funds sold                                 3,400,000           4,300,000
Securities available-for-sale                      5,084,904           1,957,201
Securities held-to-maturity                                -           8,345,749

Loans                                            119,850,682           1,463,914
Less allowance for loan losses                    (2,748,418)            (45,200)
                                                ------------         -----------
    Loans, net                                   117,102,264           1,418,714
                                                ------------         -----------
Bank premises and equipment
  Land                                                39,000              39,000
  Buildings                                          602,026             164,938
  Furniture, fixtures and equipment                  496,030             132,793
                                                ------------         -----------
    Total, at cost                                 1,137,056             336,731
  Less accumulated depreciation                      274,800             220,573
                                                ------------         -----------
    Net property and equipment                       862,256             116,158
                                                ------------         -----------
Accrued interest receivable                        1,160,948             153,571
Net deferred tax asset                               324,709                   -
Other assets                                          78,708              35,046
                                                ------------         -----------
TOTAL ASSETS                                    $144,740,087         $18,211,663
                                                ------------         -----------
                                                ------------         -----------
</TABLE>

                                       F-4
<PAGE>
                                         
                       TEJAS BANCSHARES, INC. AND SUBSIDIARY
                      CONSOLIDATED BALANCE SHEETS (CONTINUED)
                            DECEMBER 31, 1997 AND 1996
                                         
                       LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
                                                    1997                 1996
                                                    ----                 ----
<S>                                             <C>                  <C>
LIABILITIES
Deposits
  Demand - noninterest bearing                  $ 37,270,616         $ 2,628,590
  Demand - interest bearing                       28,483,519           5,600,388
  Time and savings                                40,500,523           7,838,310
                                                ------------         -----------
     Total deposits                              106,254,658          16,067,288

Accrued interest payable                             222,676              27,327
Federal income taxes payable                         324,709                   -
Net deferred tax liability                                 -              32,022
Other liabilities                                     84,802              17,339
                                                ------------         -----------
     Total liabilities                           106,886,845          16,143,976
                                                ------------         -----------

STOCKHOLDERS' EQUITY 
Common stock, $1 par value ($10 in 1996);
  20,000,000 shares authorized (10,000 in 1996),
  13,333,334 and 10,000 issued in 1997 and 
  1996, respectively                              13,333,334             100,000
Paid-in capital                                   26,137,427           1,514,807
Retained earnings (deficit)                       (1,653,848)            603,189
Net unrealized holding gain on
  available-for-sale securities, net 
  of tax of $(18,715) and $(6,046) in 
  1997 and 1996, respectively                         36,329              11,736
                                                ------------         -----------
                                                  37,853,242           2,229,732

Less cost of treasury stock, 805 shares                    -            (162,045)
                                                ------------         -----------
     Total stockholders' equity                   37,853,242           2,067,687
                                                ------------         -----------

TOTAL LIABILITIES AND 
  STOCKHOLDERS' EQUITY                          $144,740,087         $18,211,663
                                                ------------         -----------
                                                ------------         -----------
</TABLE>
                                       
  These consolidated financial statements should be read only in connection
       with the accompanying summary of significant accounting policies 
               and notes to consolidated financial statements.

                                      F-5
<PAGE>

                      TEJAS BANCSHARES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
                                                          1997            1996            1995
                                                          ----            ----            ----
<S>                                                   <C>             <C>             <C>
INTEREST INCOME
  Interest and fees on loans                          $ 3,024,441     $  153,337      $  136,045
  Interest and dividends on investment securities         547,719        865,081         851,440
  Interest on federal funds sold                          447,378        127,364         145,275
                                                      -----------     ----------      ----------
    Total interest income                               4,019,538      1,145,782       1,132,760
INTEREST EXPENSE ON DEPOSITS                            1,260,139        515,442         494,040
                                                      -----------     ----------      ----------
    Net interest income                                 2,759,399        630,340         638,720
PROVISION (CREDIT) FOR LOAN LOSSES                      2,700,000         97,003         (79,963)
                                                      -----------     ----------      ----------
    Net interest income after provision
     (credit) for loan losses                              59,399        533,337         718,683
                                                      -----------     ----------      ----------
OTHER OPERATING INCOME
  Service charges                                          83,543         71,970          71,972
  Other                                                    77,967         45,935          64,618
                                                      -----------     ----------      ----------
    Total other operating income                          161,510        117,905         136,590
                                                      -----------     ----------      ----------
OTHER OPERATING EXPENSES
  Salaries and employee benefits                        1,027,236        337,423         272,390
  Depreciation                                            119,853         18,639          18,478
  Advertising                                              53,134         13,374          14,294
  Occupancy expense                                       178,588         29,565          30,442
  Federal Deposit Insurance Corporation 
   premiums, net                                            1,830          2,000          18,421
  Professional fees                                        94,558         19,239          19,812
  Supplies, stationery and office expenses                411,766         19,744          21,399
  Taxes other than on income and salaries                   6,106          4,925           4,209
  Data processing                                          80,805         69,751          71,708
  Postage                                                  36,925         21,278          21,190
  Other                                                   231,046         69,644          54,088
                                                      -----------     ----------      ----------
    Total other operating expenses                      2,241,637        605,582         546,431
                                                      -----------     ----------      ----------
    Earnings (loss) before income taxes                (2,020,728)        45,660         308,842
INCOME TAXES (BENEFIT)                                    (39,313)         6,813         103,186
                                                      -----------     ----------      ----------
NET EARNINGS (LOSS)                                   $(1,981,415)     $  38,847       $ 205,656
                                                      -----------     ----------      ----------
                                                      -----------     ----------      ----------
NET EARNINGS (LOSS) PER SHARE                         $     (0.41)     $    0.05       $    0.29
                                                      -----------     ----------      ----------
                                                      -----------     ----------      ----------
</TABLE>

  These consolidated financial statements should be read only in connection
       with the accompanying summary of significant accounting policies 
               and notes to consolidated financial statements.

                                      F-6
<PAGE>

                    TEJAS BANCSHARES, INC. AND SUBSIDIARY
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
                                                                          NET UNREALIZED
                                                                          HOLDING GAIN 
                                                                            (LOSS) ON 
                                                                RETAINED    AVAILABLE-
                                      COMMON      PAID-IN       EARNINGS     FOR-SALE     TREASURY 
                                       STOCK      CAPITAL      (DEFICIT)    SECURITIES      STOCK          TOTAL
                                       -----      -------      ---------    ----------     -------         -----
<S>                                  <C>        <C>           <C>           <C>         <C>             <C>
Balance at December 31, 1994      $   100,000   $ 1,514,807   $   358,686    $(64,389)  $  (162,045)    $ 1,747,059
Net earnings                                -             -       205,656           -             -         205,656
Net change in unrealized                       
  depreciation on available-                   
  for-sale securities, net                     
  of tax effects of  $40,570                -             -             -      78,754             -          78,754
                                  -----------   -----------   -----------    ---------  ------------    -----------
                                               
Balance at December 31, 1995          100,000     1,514,807       564,342      14,365      (162,045)      2,031,469
Net earnings                           -                  -        38,847      -                  -          38,847
Net change in unrealized                       
  appreciation on available-                   
  for-sale securities, net                     
  of tax effects of $(1,354)                -             -             -      (2,629)            -          (2,629)
                                  -----------   -----------   -----------    ---------  ------------    -----------
                                               
Balance at December 31, 1996          100,000     1,514,807       603,189      11,736      (162,045)      2,067,687
Net loss                                    -             -    (1,981,415)          -             -      (1,981,415)
Purchase of treasury stock                     
 (6,695 shares)                             -             -             -           -    (1,575,417)     (1,575,417)
Goodwill arising from                          
  acquisition of the Company                -        65,625             -           -             -          65,625
Retirement of treasury stock                   
  (7,500 shares)                      (75,000)   (1,580,433)      (82,029)          -     1,737,462               -
Reduction in par value from                    
  $10 to $1 per share                 (22,500)       22,500             -           -             -               -
Stock split effected in the                    
  form of a dividend of                        
  77.4372-for-1                       193,593             -      (193,593)          -             -               -
Common stock issued                            
  (13,333,334 shares), net of                  
  issue costs of $159,558          13,333,334    26,507,110             -           -             -      39,840,444
Purchase and retirement of                     
  common stock (196,093                        
  shares)                            (196,093)     (392,182)            -           -             -        (588,275)
Net change in unrealized                       
  appreciation on available-                   
  for-sale securities, net                     
  of tax effects of $12,669                 -             -             -      24,593             -          24,593
                                  -----------   -----------   -----------    ---------  ------------    -----------

Balance at December 31, 1997      $13,333,334   $26,137,427   $(1,653,848)   $ 36,329   $         -     $37,853,242
                                  -----------   -----------   -----------    ---------  ------------    -----------
                                  -----------   -----------   -----------    ---------  ------------    -----------
</TABLE>

  These consolidated financial statements should be read only in connection
       with the accompanying summary of significant accounting policies 
               and notes to consolidated financial statements.

                                      F-7
<PAGE>

                       TEJAS BANCSHARES, INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                    YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>

                                                               1997            1996          1995
                                                               ----            ----          ----
<S>                                                      <C>              <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES 
Net earnings (loss)                                      $  (1,981,415)   $    38,847    $   205,656
Adjustments to reconcile net earnings (loss) to 
 net cash provided by operating activities:
  Depreciation and amortization                                119,853         18,639         18,478
  Deferred income taxes                                       (369,400)         6,813        103,186
  Provision (credit) for loan losses                         2,700,000         97,003        (79,963)
  Gain on sale of land                                               -         (6,937)             -
  Amortization of premium or (accretion) of
   discount relating to investment securities, net              13,594         (3,854)        (8,654)
  Change in:
    Accrued interest receivable                             (1,007,377)        53,011        (49,209)
    Other assets                                               (43,663)        22,939         (1,056)
    Accrued interest payable                                   195,349         (6,901)         8,791
    Federal income taxes payable                               324,709              -              -
    Other liabilities                                           67,463        (12,124)        11,987
                                                         -------------    -----------    -----------
  Net cash provided by operating activities                     19,113        207,436        209,216
                                                         -------------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturities and pay-downs
   on securities held-to-maturity                            1,900,277      4,619,770      3,418,465
  Proceeds from maturities and pay-downs
   on securities available-for-sale                          3,365,437      1,277,418        928,511
  Purchases of securities held-to-maturity                           -     (2,892,048)    (4,319,123)
  Purchases of securities available-for-sale                   (24,000)             -              -
  Change in loans to customers                            (118,383,550)       320,278       (375,224)
  Expenditures for bank premises and equipment                (800,325)        (9,146)       (10,770)
  Proceeds from sale of land                                         -         31,766              -
                                                         -------------    -----------    -----------
    Net cash provided (used) by investing activities      (113,942,161)     3,348,038       (358,141)
                                                         -------------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase (decrease) in deposits                       90,187,370       (313,429)       267,997
  Proceeds from sale of common stock, net of 
   issue costs of $159,558                                  39,840,444              -              -
  Proceeds from loan from stockholder                        1,000,000              -              -
  Repayment of loan to stockholder                          (1,000,000)             -              -
  Purchases of treasury stock                               (2,163,692)             -              -
                                                         -------------    -----------    -----------
    Net cash provided (used) by financing activities       127,864,122       (313,429)       267,997
                                                         -------------    -----------    -----------
    Net increase in cash and cash equivalents               13,941,074      3,242,045        119,072
CASH AND CASH EQUIVALENTS, 
 BEGINNING OF YEAR                                           6,185,224      2,943,179      2,824,107
                                                         -------------    -----------    -----------
CASH AND CASH EQUIVALENTS, 
 END OF PERIOD                                           $  20,126,298    $ 6,185,224     $2,943,179
                                                         -------------    -----------    -----------
                                                         -------------    -----------    -----------
</TABLE>

  These consolidated financial statements should be read only in connection
with the accompanying summary of significant accounting policies and notes to
                      consolidated financial statements.

                                      F-8
<PAGE>

                       TEJAS BANCSHARES, INC. AND SUBSIDIARY
                     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                          DECEMBER 31, 1997, 1996 AND 1995

NATURE OF OPERATIONS

Tejas Bancshares, Inc. (the Company) provides a variety of financial services 
to individuals and corporate customers in the community of Amarillo, Texas 
and the surrounding geographical area.  The Company's primary deposit 
products are demand deposits and time and savings accounts.  Its primary 
lending products are consumer, commercial, agriculture and real estate loans. 
 

During 1997, the corporate structure of the Company changed significantly as 
follows:

- -    In May 1997, Mr. Donald E. Powell acquired control of all of the
     outstanding common stock of the Company.  In connection with the
     acquisition, the Corporation repurchased 6,695 shares of its common stock
     for approximately $1,575,400 and Mr. Powell acquired the remaining 2,500
     shares of its common stock for approximately $588,300 and loaned the
     Company $1,000,000 at the prime interest rate (8.5%). Goodwill in
     connection with the acquisition amounted to approximately $65,600.

- -    Following completion of the acquisition, the authorized shares of the
     Company were increased from 10,000 to 20,000,000, the par value of the
     common stock was reduced from $10 to $1 and 7,500 shares of treasury stock
     were retired.  The domicile of the Company's wholly-owned subsidiary,
     Fritch State Bank, was also moved to Amarillo, Texas, and it was converted
     to a national banking association named The First National Bank of Amarillo
     (the Bank).

- -    In July 1997, the Company's  common stock was split 77.4372-for-1 in the
     effect of a stock dividend.  During August 1997, the Company completed an
     offering of its common stock and issued 13,333,334 shares at an issue price
     of $3 per share.  Subsequent to the offering, Mr. Powell's original 196,093
     shares were repurchased for approximately $588,300 and were retired and his
     $1,000,000 loan was repaid.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiary.  All significant intercompany balances and
transactions have been eliminated in consolidation.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates.  

INVESTMENT SECURITIES

The Company classifies its investment securities in one of three categories;
trading, available-for-sale or held-to-maturity.  Trading securities are bought
and held principally for the purpose of selling them in the near term.  The
Company had no investment securities classified as trading at December 31, 1997
or December 31, 1996.  Held-to-maturity securities are those in which the
Company has the ability and intent to hold the security until maturity.  All
other securities not included in trading or held-to-maturity are classified as
available-for-sale.  

                                      F-9
<PAGE>

                       TEJAS BANCSHARES, INC. AND SUBSIDIARY
                     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                          DECEMBER 31, 1997, 1996 AND 1995
                                          
INVESTMENT SECURITIES (continued)

Trading and available-for-sale securities are recorded at fair value.  
Held-to-maturity securities are recorded at amortized cost, adjusted for the 
amortization or accretion of premiums or discounts.  Unrealized holding gains 
and losses on trading securities are included in earnings.  Unrealized 
holding gains and losses, net of the related tax effect, on 
available-for-sale securities are excluded from earnings and are reported as 
a separate component of stockholders' equity until realized.  Transfers of 
securities between categories are recorded at fair value at the date of 
transfer.  In connection with the aforementioned acquisition, during June 
1997 the Company transferred all of its held-to-maturity securities (total 
carrying value of approximately $6,436,000) to available-for-sale.  
Unrealized holding gains and losses are recognized in earnings for transfers 
into trading securities.

The unrealized holding gains or losses included in the separate component of
equity for securities transferred from available-for-sale to held-to-maturity
are maintained and amortized into earnings over the remaining life of the
security as an adjustment to yield in a manner consistent with the amortization
or accretion of premium or discount on the associated security.  A decline in
the market value of any available-for-sale or held-to-maturity security below
cost that is deemed other than temporary is charged to earnings resulting in the
establishment of new cost basis for the security.

Premiums and discounts are amortized or accreted over the life of the related
security as an adjustment to yield using the effective interest method. 
Dividend and interest income are recognized when earned.  Realized gains and
losses for securities classified as available-for-sale and held-to-maturity are
included in earnings and are derived using the specific identification method
for determining the cost of securities sold. 

LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are stated at the amount of unpaid principal, reduced by an allowance for
loan losses and unearned income.  Unearned income on installment loans is taken
into income over the term of the loan by the sum-of-the-months digits method. 
The effect of not using the interest method is not material to the financial
position or results of operations of the Company.  Interest on other loans is
calculated by using the simple interest method on daily balances of the
principal amount outstanding.

Impaired loans are measured based on the present value of expected future cash
flows discounted at the loan's effective interest rate or the market price or
the fair value of the collateral if the loan is collateral dependent.  The
accrual of interest on impaired loans is discontinued when, in management's
opinion, the borrower may be unable to meet payments as they become due.  When
interest accrual is discontinued, all unpaid accrued interest is reversed. 
Interest payments received on nonaccrual loans are generally applied to
principal. 

                                      F-10
<PAGE>

                       TEJAS BANCSHARES, INC. AND SUBSIDIARY
                     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                          DECEMBER 31, 1997, 1996 AND 1995
                                          
LOANS AND ALLOWANCE FOR LOAN LOSSES (continued)

The allowance for loan losses is established through a provision for loan 
losses charged to expense.  Loans are charged against the allowance for loan 
losses when management believes that the collectibility of the principal is 
unlikely.  The allowance is an amount that management believes will be 
adequate to absorb possible losses on existing loans that may become 
uncollectible, based on evaluations of individual credits, prior loan loss 
experience and general economic conditions.  If management believes the 
allowance is in excess of possible losses, a credit to the provision is made. 
The allowance is subjective in nature and may be adjusted in the near term 
because of changes in economic conditions or review by regulatory examiners.

BANK PREMISES AND EQUIPMENT

Bank premises and equipment are stated at cost less accumulated depreciation, 
which is computed using the straight-line method over the estimated useful 
lives of the assets.

INCOME TAXES

Deferred tax assets and liabilities are recognized for the future tax 
consequences attributable to differences between the financial statement 
carrying amounts of existing assets and liabilities and their respective tax 
bases and operating loss and tax credit carryforwards.  Deferred tax assets 
and liabilities are measured using enacted tax rates expected to apply to 
taxable income in the years in which those temporary differences are expected 
to be recovered or settled.  The effect on deferred tax assets and 
liabilities of a change in tax rates is recognized in income in the period 
that includes the enactment date.

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

In the ordinary course of business, the Company has entered into 
off-balance-sheet financial instruments consisting primarily of commitments 
to extend credit.  Such financial instruments are recorded in the 
consolidated financial statements when they become payable.  

CASH EQUIVALENTS

For purposes of the statements of cash flows, the Company considers due from 
banks and federal funds sold to be cash equivalents.  Federal funds sold are 
generally purchased and sold for one-day periods.

NET EARNINGS (Loss) PER SHARE

Net earnings (loss) per share are computed based on the weighted average 
number of shares outstanding.  For the years ended December 31, 1997, 1996 
and 1995 the weighted average shares outstanding were  4,824,792,  712,035 
and 712,035, respectively, after giving effect for the above-mentioned stock 
split effected in the form of a dividend. 


           This information is an integral part of the accompanying 
                      consolidated financial statements.

                                      F-11
<PAGE>

                        TEJAS BANCSHARES, INC. AND SUBSIDIARY
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          DECEMBER 31, 1997, 1996 AND 1995
                                          

NOTE 1 - INVESTMENT SECURITIES 

The amortized cost, gross unrealized holding gains, gross unrealized holding
losses and fair value for available-for-sale securities by major security type
at December 31, 1997, were as follows:

<TABLE>
                                                     GROSS          GROSS
                                      AMORTIZED    UNREALIZED     UNREALIZED      ESTIMATED
                                        COST     HOLDING GAINS  HOLDING LOSSES   FAIR VALUE
                                        ----     -------------  --------------   ----------
<S>                                 <C>          <C>            <C>             <C>
Available-for-sale:
  U.S. Treasury securities          $  498,199       $ 1,140      $     -       $  499,339
  Government agency securities       1,921,817         6,518            -        1,928,335
  Mortgage-backed securities         2,499,384        48,476       (1,090)       2,546,770
  State and political obligations       36,585             -            -           36,585
  Other securities                      73,875             -            -           73,875
                                    ----------       -------      -------      -----------
TOTAL AVAILABLE-FOR-SALE            $5,029,860       $56,134      $(1,090)      $5,084,904
                                    ----------       -------      -------      -----------
                                    ----------       -------      -------      -----------
</TABLE>

Maturities of investment securities classified as available-for-sale were as
follows at December 31, 1997 (maturities of mortgage-backed securities have been
presented based upon estimated cash flows, assuming no change in the current
interest rate environment).  Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations
with or without call or prepayment penalties.  

<TABLE>
                                            AMORTIZED   ESTIMATED
                                              COST     FAIR VALUE
                                           ----------  ----------
<S>                                        <C>         <C>
Available-for-sale:
  Due one year or less                     $2,213,912  $2,238,140
  Due from one to five years                1,012,070   1,023,146
  Due after ten years                       1,430,515   1,446,170
  Other                                       373,363     377,448
                                           ----------  ----------
TOTAL AVAILABLE-FOR-SALE                   $5,029,860  $5,084,904
                                           ----------  ----------
                                           ----------  ----------
</TABLE>

The amortized cost, gross unrealized holding gains, gross unrealized holding 
losses and fair value for available-for-sale and held-to-maturity securities 
by major security type at December 31, 1996, were as follows:  

<TABLE>
                                                  GROSS           GROSS
                                    AMORTIZED   UNREALIZED      UNREALIZED     ESTIMATED
                                      COST     HOLDING GAINS  HOLDING LOSSES   FAIR VALUE
                                   ----------  -------------  --------------  -----------
<S>                                <C>         <C>            <C>             <C>
Available-for-sale:                                                          
  U.S. Treasury securities         $  299,899    $ 6,441          $   -       $  306,340
  Mortgage-backed securities        1,589,646     11,887           (547)       1,600,986
  Other securities                     49,875          -              -           49,875
                                   ----------    -------          ------      ----------
TOTAL AVAILABLE-FOR-SALE           $1,939,420    $18,328          $(547)      $1,957,201
                                   ----------    -------          ------      ----------
                                   ----------    -------          ------      ----------
</TABLE>

                                      F-12
<PAGE>

                     TEJAS BANCSHARES, INC. AND SUBSIDIARY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       DECEMBER 31, 1997, 1996 AND 1995

NOTE 1 - INVESTMENT SECURITIES (CONTINUED)
<TABLE>
                                                  GROSS          GROSS
                                    AMORTIZED   UNREALIZED     UNREALIZED     ESTIMATED
                                      COST    HOLDING GAINS  HOLDING LOSSES  FAIR VALUE
                                      ----    -------------  --------------  ----------
<S>                                <C>        <C>            <C>             <C>
Held-to-maturity:
  U.S. Treasury securities         $2,241,662   $11,857        $     -       $2,253,519
  Other U.S. government                                                     
   agency obligations               4,698,849    31,999              -        4,730,848
  State and political obligations      77,453         -              -           77,453
  Mortgage-backed securities        1,327,785    32,441         (3,033)       1,357,193
                                   ----------   -------        -------       ----------
TOTAL HELD-TO-MATURITY             $8,345,749   $76,297        $(3,033)      $8,419,013
                                   ----------   -------        -------       ----------
                                   ----------   -------        -------       ----------
</TABLE>

Investment securities with a carrying value of approximately $1,996,000 and
$3,262,000 at December 31, 1997 and 1996, respectively, were pledged to secure
public deposits as required or permitted by law.  

NOTE 2 - LOANS

The major classification of loans are as follows:  

<TABLE>
                                                          1997          1996
                                                          ----          ----
<S>                                                  <C>            <C>
Real estate - primarily mortgage                     $ 34,351,987   $  168,477
Agriculture                                            15,381,803            -
Commercial                                             45,901,834      553,641
Installment loans to individuals                       24,359,581      822,872
Unearned income                                          (144,523)     (81,076)
                                                     ------------   ----------
TOTAL LOANS                                          $119,850,682   $1,463,914
                                                     ------------   ----------
                                                     ------------   ----------
</TABLE>

The Bank grants consumer, commercial, agriculture and real estate loans to
customers in primarily the community of Amarillo, Texas and the surrounding
geographical area.  Although the Bank has a diversified loan portfolio, a
substantial portion of its debtors' ability to honor their commitments is
dependent upon the real estate and agricultural sectors.  

The changes in the allowance for loan losses were as follows:

<TABLE>
                                                 1997       1996       1995
                                                 ----       ----       ----
<S>                                          <C>         <C>        <C>
BALANCE AT BEGINNING OF YEAR                 $   45,200  $ 22,574   $ 37,605
Provision charged (credited) to expense       2,700,000    97,003    (79,963)
Loans charged off                                (5,144)  (82,827)    (7,816)
Recoveries on loans previously charged off        8,362     8,450     72,748
                                             ----------  --------   --------
BALANCE AT END OF YEAR                       $2,748,418  $ 45,200   $ 22,574
                                             ----------  --------   --------
                                             ----------  --------   --------
</TABLE>

At December 31, 1997 and 1996 there were no material amounts of impaired loans.

                                      F-13
<PAGE>

                     TEJAS BANCSHARES, INC. AND SUBSIDIARY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     DECEMBER 31, 1997, 1996 AND 1995

NOTE 3 - DEPOSITS

The aggregate amount of time deposits in denominations of $100,000 or more was
approximately $25,606,000 and $945,000 at December 31, 1997 and 1996,
respectively.  

At December 31, 1997, the scheduled maturities of all certificates of deposits
were substantially all within one year.

NOTE 4 - INCOME TAXES

The following is a summary of the components of income tax expense (benefit):

<TABLE>
                                            1997        1996        1995
                                            ----        ----        ----
<S>                                      <C>           <C>        <C>
Current - federal                        $ 330,087     $    -     $      -
Deferred                                  (369,400)     6,813      103,186
                                         ---------     ------     --------
Total income tax expense (benefit)       $ (39,313)    $6,813     $103,186
                                         ---------     ------     --------
                                         ---------     ------     --------
</TABLE>

The tax effects of temporary differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities are as follows:

<TABLE>
                                                    1997            1996
                                                    ----            ----
<S>                                               <C>             <C>
Deferred tax assets:
  Allowance for loan losses                      $ 842,379        $      -
  Bank premises and equipment basis and
   depreciation differences                         90,776               -
  Allowance for investment security losses          31,981          33,544
  Net operating loss tax credit carryforward             -          16,110
  Other                                             22,313               -
  Valuation allowance                             (644,015)              -
                                                 ---------        --------
                                                   343,424          49,654
                                                 ---------        --------
Deferred tax liabilities:
  Allowance for loan losses                              -         (75,630)
  Available-for-sale securities                    (18,715)         (6,046)
                                                 ---------        --------
                                                   (18,715)        (81,676)
                                                 ---------        --------
NET DEFERRED TAX ASSET (LIABILITY)               $ 324,709        $(32,022)
                                                 ---------        --------
                                                 ---------        --------
</TABLE>
Because of the Company's limited history to generate substantial taxable income,
a valuation allowance has been established to limit the recognition of net
deferred tax assets to approximate the amount of taxes expected to be paid in
the current year.  

                                      F-14
<PAGE>

                     TEJAS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         DECEMBER 31, 1997, 1996 AND 1995

NOTE 4 - INCOME TAXES (CONTINUED)

Total income taxes for the years ended December 31, 1997, 1996 and 1995 are
allocated $(39,313), $6,813 and $103,186, respectively, to income tax from
operations and $12,669, $(1,354) and $40,570, respectively, to stockholders'
equity for the tax effect of unrealized holding gains on available-for-sale
securities recognized for financial reporting purposes.  

Total income tax expense differed from the amounts computed by applying the U.S.
federal income tax rate of 34% in 1997, 1996 and 1995 to earnings (loss) before
income taxes as a result of the following: 

<TABLE>
                                               1997       1996      1995
                                               ----       ----      ----
<S>                                         <C>         <C>       <C>
Computed "expected" tax expense (benefit)   $(687,048)  $15,524   $105,006
Effect of valuation allowance                 644,015         -          -
Tax-exempt income                              (1,126)   (5,001)    (3,920)
Other, net                                      4,846    (3,710)     2,100
                                            ---------   -------   --------

TOTAL INCOME TAX EXPENSE (BENEFIT)          $ (39,313)  $ 6,813   $103,186
                                            ---------   -------   --------
                                            ---------   -------   --------
</TABLE>

NOTE 5 - TRANSACTIONS WITH RELATED PARTIES

The Company's directors and their associates, including companies and firms of
which they are officers or in which they and/or their families have an ownership
interest, are customers of the Company. The following is a summary of loan
activity with these parties for the year ended December 31, 1997:

<TABLE>
<S>                                                 <C>
Balances at beginning of period                     $         -
Advances                                             12,507,324
Repayment                                            (1,956,518)
                                                    -----------
Balances at end of year                             $10,550,806
                                                    -----------
                                                    -----------
</TABLE>

The Company also has deposit activities with related parties in the normal
course of business which amounted to $3,735,935 at December 31, 1997.  Amounts
at December 31, 1996 were not significant.  

Other transactions with Mr. Donald E. Powell are described in the Summary of
Significant Accounting Policies.

NOTE 6 - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 

Cash disbursed for interest for the years ended December 31, 1997, 1996 and 1995
was $1,064,790, $522,343, and $485,249, respectively.  Cash disbursed for income
taxes was not significant for the years ended December 31, 1997, 1996 and 1995.

                                      F-15
<PAGE>

                     TEJAS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1997, 1996 AND 1995

NOTE 6 - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (CONTINUED)

During the year ended December 31, 1997, noncash investing activities consisted
of the recognition in stockholders' equity of the net unrealized holding gains
on available-for-sale securities of $24,593, net of deferred taxes of $12,669. 

During the year ended December 31, 1996, noncash investing activities consisted
of the recognition in stockholders' equity of the net unrealized holding gains
on available-for-sale securities of $(2,629), net of deferred taxes of $(1,354).

During the year ended December 31, 1995, noncash investing activities consisted
of the recognition in stockholders' equity of the net unrealized holding gains
on available-for-sale securities of $78,754, net of deferred taxes of $40,570.

Other noncash transactions during 1997 included the retirement of treasury stock
having a carrying value of approximately $2,325,700, a stock split effected in
the form of a dividend of 77.4372-for-1, the reduction in par value from $10 to
$1 and the transfer of investments of approximately $6,436,000 from the 
held-to-maturity category to the available-for-sale category in connection 
with the acquisition previously discussed.

NOTE 7 - LEASE COMMITMENTS

The Company leases certain land and office space under noncancelable operating
leases expiring in various years through 2027.  Certain leases contain renewal
options from five to ten years based on existing or escalated terms.  Future
minimum lease payments under these leases are as follows:

<TABLE>
<S>                               <C>
          1998                    $  135,300
          1999                       137,600
          2000                       149,700
          2001                       161,800
          2002                       157,600
          Later years                838,100
                                  ----------
          TOTAL                   $1,580,100
                                  ----------
                                  ----------
</TABLE>

Total rental expense for the year ended December 31, 1997 was approximately
$59,700.  Rental expense for the years ended December 31, 1996 and 1995 was not
significant.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

The Company is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers. 
Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally have variable interest rates, fixed expiration dates or other
termination clauses and may require payment of a fee.  Since many of the
commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.  The
Bank evaluates each customer's credit 

                                      F-16
<PAGE>

                     TEJAS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1997, 1996 AND 1995
                                          
NOTE 8 - COMMITMENTS AND CONTINGENCIES (CONTINUED)

worthiness on a case-by-case basis.  The amount of collateral obtained if 
deemed necessary upon extension of credit is based on management's credit 
evaluation. Collateral held varies but may include accounts receivable, 
inventory, property, plant and equipment, and income-producing commercial 
properties.  The exposure to credit loss in the event of nonperformance by 
the other party to the commitments to extend credit is represented by the 
contractual amount.  Unfunded loan commitments at December 31, 1997 were 
approximately $54,063,000.  Unfunded loan commitments were not material at 
December 31, 1996.  Management does not anticipate any losses as a result of 
these transactions. 

NOTE 9 - DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of 
each class of financial instruments, the results of applying such methods and 
assumptions to the financial instruments and limitations inherent in fair 
value estimates:

CASH, DUE FROM BANKS AND FEDERAL FUNDS SOLD

The assets are considered short-term instruments for which the carrying 
amount is a reasonable estimate of fair value.

INVESTMENT SECURITIES

For investment securities, excluding restricted equity securities, fair value 
is equal to the quoted market price, if available.  If a quoted market price 
is not available, fair value is estimated using quoted market prices for 
similar securities or bid quotations received from securities dealers.  The 
carrying value of restricted equity securities approximate fair values.  
Securities available-for-sale had a carrying value (which approximates fair 
value) of approximately $5,085,000 and $1,957,000 at December 31, 1997 and 
1996, respectively.  Securities held-to-maturity had a carrying value of 
approximately $8,346,000 and a fair value of approximately $8,419,000 at 
December 31, 1996.  

LOANS

Fair values of loans are estimated by discounting the future cash flows 
through the estimated maturity using the current rates at which similar loans 
would be made to borrowers with similar credit ratings.  The carrying value 
of loans, net of the allowance for loan losses, was $117,102,264 and 
$1,418,714 at December 31, 1997 and 1996, respectively.  The fair value of 
loans at those dates was approximately the same as carrying value.  

DEPOSITS

The fair value of demand deposits, both interest and noninterest bearing, and 
savings accounts is the amount payable on demand at the reporting date.  The 
fair value of time deposits is estimated using the rates currently offered 
for deposits of similar remaining maturities.  At December 31, 1997 and 1996, 
the carrying value of deposits was $106,254,658 and $16,067,288.  The fair 
value of deposits at those dates was approximately the same as carrying 
value.  

                                      F-17
<PAGE>

                       TEJAS BANCSHARES, INC. AND SUBSIDIARY
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          DECEMBER 31, 1997, 1996 AND 1995


NOTE 9 - DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

LIMITATIONS

Fair value estimates are made at a specific point in time, based on relevant 
market information and information about the financial instrument.  These 
estimates do not reflect any premium or discount that could result from 
offering for sale at one time the Company's entire holdings of a particular 
financial instrument.  Because no market exists for a significant portion of 
the Company's financial instruments, fair value estimates are based on 
judgments regarding future expected loss experience, current economic 
conditions, risk characteristics of various financial instruments, and other 
factors.  These estimates are subjective in nature and involve uncertainties 
and matters of significant judgment and, therefore, cannot be determined with 
precision. Changes in assumptions could significantly affect the estimates.

NOTE 10 - REGULATORY MATTERS

The Company and Bank are subject to various regulatory capital requirements 
administered by banking agencies.  Failure to meet minimum capital 
requirements can initiate certain mandatory and possibly additional 
discretionary actions by regulators that, if undertaken, could have a direct 
material effect on the Company's financial statements.  Under capital 
adequacy guidelines and the regulatory framework for prompt corrective 
action, the Company and Bank must meet specific capital guidelines that 
involve quantitative measures of the assets, liabilities, and certain 
off-balance-sheet items as calculated under regulatory accounting practices.  
The Company's and Bank's capital amounts and classification are also subject 
to qualitative judgments by the regulators about components, risk weightings 
and other factors.

Quantitative measures established by regulation to ensure capital adequacy 
require the Company and Bank to maintain minimum amounts and ratios (set 
forth in the table below) of Total and Tier I Capital (as defined in the 
regulations) to risk-weighted assets (as defined), and of Tier I Capital (as 
defined) to average assets (as defined).  Management believes, as of December 
31, 1997 that the Company and Bank meet all capital adequacy requirements to 
which they are subject.

As of December 31, 1997, the most recent notification from the Bank's 
regulator categorized the Bank as well capitalized under the regulatory 
framework for prompt corrective action.  To be categorized as well 
capitalized the Bank must maintain minimum total risk-based, Tier I 
risk-based and Tier I leverage ratios as set forth in the following table.  
There are no conditions or events since that notification that management 
believes have changed the Bank's category.  

                                      F-18
<PAGE>

                      TEJAS BANCSHARES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1997, 1996 AND 1995

NOTE 10 - REGULATORY MATTERS (CONTINUED)

The Company's and Bank's actual capital amounts and ratios are presented in 
the following table:

<TABLE>
                                                                                                 TO BE WELL CAPITALIZED
                                                                           FOR CAPITAL           UNDER PROMP CORRECTIVE
                                                    ACTUAL              ADEQUACY PURPOSES          ACTION PROVISIONS
                                               AMOUNT     RATIO        AMOUNT      RATIO          AMOUNT        RATIO
                                               ------     -----        ------      -----          ------        -----
<S>                                          <C>          <C>        <C>        <C>             <C>         <C>
As of December 31, 1997                                                         greater than                greater than
                                                                                or equal to                  or equal to
Total Capital (to Risk Weighted Assets):                                                       
    Tejas Bancshares, Inc.                   $39,412,000  31.17%     $10,116,000    8.0%            N/A      
    The Bank                                  38,528,000  30.47%      10,116,000    8.0%        $12,645,000     10.0%
Tier I Capital (to Risk Weighted Assets):                                                                          
    Tejas Bancshares, Inc.                   $37,817,000  29.91%     $ 5,058,000    4.0%            N/A       
    The Bank                                  36,933,000  29.21%       5,058,000    4.0%        $ 7,587,000      6.0%
Tier I Capital (to Average Assets):                                                                                
    Tejas Bancshares, Inc.                   $37,597,000  28.98%     $ 5,224,000    4.0%            N/A       
    The Bank                                  36,969,000  28.31%       5,224,000    4.0%        $ 6,530,000      5.0%
As of December 31, 1996                                                                                       
Total Capital (to Risk Weighted Assets):                                                                      
    Tejas Bancshares, Inc.                   $2,101,000   51.50%     $   326,000    8.0%            N/A       
    The Bank                                  2,044,000   50.10%         326,000    8.0%        $   408,000     10.0%
Tier I Capital (to Risk Weighted Assets):                                                                             
    Tejas Bancshares, Inc.                   $2,056,000   50.40%     $   163,000    4.0%            N/A       
    The Bank                                  1,999,000   49.00%         163,000    4.0%        $   245,000      6.0%
Tier I Capital (to Average Assets):                                                                           
    Tejas Bancshares, Inc.                   $2,056,000   11.00%     $   747,000    4.0%            N/A       
    The Bank                                  1,999,000   10.70%         747,000    4.0%        $   934,000      5.0%
</TABLE>

There are certain regulatory guidelines on the amount of dividends that can be
paid by the Bank to the Company.  These guidelines do not currently have a
significant effect on the amount of dividends paid by the Bank.  The Bank is
also required to maintain certain daily reserve balances on hand in accordance
with requirements of the Board of Governors of the Federal Reserve System.  For
the years ended December 31, 1997 and 1996, the Bank maintained average cash and
due from bank balances of approximately $4,720,000 and $1,210,000, respectively,
in order to satisfy such requirements. 

NOTE 11 - PARENT COMPANY FINANCIAL INFORMATION

The condensed balance sheets, statements of operations and cash flows for Tejas
Bancshares, Inc. (parent only) follow:
 
                                      F-19
<PAGE>

                       TEJAS BANCSHARES, INC. AND SUBSIDIARY
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1997, 1996 AND 1995

NOTE 11 - PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)


CONDENSED BALANCE SHEETS
<TABLE>
                                                               1997           1996
                                                               ----           ----
<S>                                                        <C>             <C>
ASSETS
  Cash on deposit with Bank                                $   884,154     $   56,881
  Investment in Bank                                        36,969,088      2,010,806
                                                           -----------     ----------

TOTAL ASSETS                                               $37,853,242     $2,067,687
                                                           -----------     ----------
                                                           -----------     ----------

STOCKHOLDERS' EQUITY                                       $37,853,242     $2,067,687
                                                           -----------     ----------
                                                           -----------     ----------
</TABLE>


CONDENSED STATEMENTS OF OPERATIONS
<TABLE>
                                                1997         1996       1995
                                                ----         ----       ----
<S>                                         <C>            <C>        <C>
INCOME
  Dividend received from Bank               $   632,938    $     -    $      -
  Other                                               -      6,937           -
                                            -----------    -------    --------
                                                632,938      6,937           -
                                            -----------    -------    --------
EXPENSES
  Other                                          82,417     11,727       1,657

EQUITY IN UNDISTRIBUTED 
  INCOME (LOSS) OF BANK                      (2,531,936)    43,637     207,313
                                            -----------    -------    --------
 
NET EARNINGS (LOSS)                         $(1,981,415)   $38,847    $205,656
                                            -----------    -------    --------
                                            -----------    -------    --------
</TABLE>


                                      F-20
<PAGE>

                        TEJAS BANCSHARES, INC. AND SUBSIDIARY
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          DECEMBER 31, 1997, 1996 AND 1995

NOTE 11 - PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)

CONDENSED STATEMENTS OF CASH FLOWS 

<TABLE>

                                                               1997            1996           1995
                                                               ----            ----           ----
<S>                                                        <C>               <C>           <C>
CASH FLOWS FROM 
 OPERATING ACTIVITIES
  Net earnings (loss)                                      $(1,981,415)      $ 38,847      $ 205,656

  Adjustments to reconcile net earnings (loss)
   to net cash provided (used) by
   operating activities:
      Equity in undistributed loss (income)
       of Bank                                               2,531,936        (43,637)      (207,313)
      Gain on sale of real estate                                    -         (6,937)             -
                                                           -----------       --------      ---------

    Net cash provided (used) by
     operating activities                                      550,521        (11,727)        (1,657)

CASH FLOWS FROM
  INVESTING ACTIVITIES
  Proceeds from sale of real estate                                 -          31,764              -
                                                           -----------       --------      ---------

CASH FLOWS FROM
 FINANCING ACTIVITIES
  Purchase of treasury stock                                (2,163,692)             -              -
  Proceeds from sale of common stock,               
   net of issue costs of $159,558                           39,840,444              -              -
  Cash investment in Bank                                  (37,400,000)             -              -
  Proceeds from loan to stockholder                          1,000,000              -              -
  Repayment of loan to stockholder                          (1,000,000)             -              -
                                                           -----------       --------      ---------

      Net cash provided by financing activities                276,752              -              -
                                                           -----------       --------      ---------

      Increase (decrease) in cash                              827,273         20,037         (1,657)

 CASH, BEGINNING OF YEAR                                        56,881         36,844         38,501
                                                           -----------       --------      ---------

 CASH, END OF PERIOD                                       $   884,154       $ 56,881      $  36,844
                                                           -----------       --------      ---------
                                                           -----------       --------      ---------
</TABLE>

                                      F-21

          This information is an integral part of the accompanying 
                      consolidated financial statements.

<PAGE>


                                   EXHIBIT LIST



     NUMBER         DESCRIPTION
     ------         -----------
     3.1       Restated Articles of Incorporation of Tejas Bancshares, Inc.
     3.2       Amended and Restated Bylaws of Tejas Bancshares, Inc.
     21.1      Subsidiary of Tejas Bancshares, Inc.
     27.1      Financial Data Schedule







<PAGE>



                                     EXHIBIT 3.1


                          RESTATED ARTICLES OF INCORPORATION

                                          OF

                                TEJAS BANCSHARES, INC. 





<PAGE>

                         RESTATED ARTICLES OF INCORPORATION OF
                                 TEJAS BANCSHARES, INC.


                                      ARTICLE I.

     The name of the corporation is Tejas Bancshares, Inc.


                                     ARTICLE II.

     The period of its duration is perpetual.


                                     ARTICLE III.

     The purpose or purposes for which the corporation is organized are:

     (a)  To act as a bank holding company.
     (b)  For any lawful purpose.
     (c)  To buy, sell, lease, and deal in services, personal property, and real
          property.
     (d)  To do each and every thing necessary, suitable or proper for the
          accomplishment of any of the purposes or for the attainment of any one
          or more of the objects herein enumerated or which at any time appear
          conducive to or expedient for the protection or benefit of the
          corporation.

     The foregoing clauses shall be construed as powers as well as objects and
purposes, and the matter expressed in each clause shall, unless herein otherwise
expressly provided, be in nowise limited by reference to or inference from the
terms of any other clause, but shall be regarded as independent objects,
purposes and powers, and shall not be construed to limit or restrict in any
manner the meaning of the general terms or the general powers of the
corporation.


                                     ARTICLE IV.

     The aggregate number of shares of stock which the corporation is authorized
to issue is twenty million (20,000,000) shares of common stock of the par value
of $1.00 per share.


                                      ARTICLE V.

     The corporation will not commence business until it has received for the
issuance of its shares consideration of the value of One Thousand Dollars
($1,000.00), consisting of money, labor done, or property actually received.

<PAGE>

                                     ARTICLE VI.

     Except as may be otherwise provided in Article 2.41 of the Texas 
Business Corporation  Act, no contract, act or transaction of the corporation 
with any corporation, person or persons, firm, trust or association, or any 
other corporation shall be affected or invalidated by the fact that any 
director, officer or shareholder of this corporation is a party to, or is 
interested in, such contract, act or transaction, or in any way connected 
with any such person or persons, firm, trust or association, or is a 
director, officer or shareholder of, or otherwise interested in, any such 
other corporation, nor shall any duty to pay damages on account to this 
corporation be imposed upon such director, officer or shareholder of this 
corporation solely by reason of such fact, regardless of whether the vote, 
action or presence of any such director, officer or shareholder may be, or 
may have been, necessary to obligate this corporation on, or in connection 
with, such contract, act or transaction, provided that if such vote, action 
or presence is, or shall have been, necessary, such interest or connection 
(other than an interest as a noncontrolling shareholder of any such other 
corporation) be known or disclosed to the Board of Directors of this 
corporation.

                                     ARTICLE VII.

     A director of the corporation shall not be liable to the corporation or 
its shareholders for monetary damages for an act or omission in the 
director's capacity as a director, except that this article does not 
eliminate or limit the liability of a director for:

     (a)  a breach of a director's duty of loyalty to the corporation or its
          shareholders;
     (b)  an act or omission not in good faith that constitutes a breach of the
          duty of the director to the corporation or an act or omission that
          involves intentional misconduct or a knowing violation of the law;
     (c)  a transaction from which a director received an improper benefit,
          whether or not the benefit resulted from an action taken within the
          scope of the director's office, or
     (d)  an act or omission for which the liability of a director is expressly
          provided for by statute.

If the Texas Civil Statutes are amended after approval by the corporation's 
shareholders of this Article VII to authorize corporate action further 
eliminating or limiting the personal liability of directors or eliminating or 
limiting the personal liability of officers, the liability of a director or 
officer of  the corporation shall be eliminated or limited to the fullest 
extent permitted by law.  No repeal or modification of this Article VII by 
the shareholders shall adversely affect any right or protection of a director 
or officer of the corporation existing by virtue of this Article VII at the 
time of such repeal or modification.

                                    ARTICLE VIII.

     The right to accumulate votes in the election of directors and/or 
cumulative voting by any shareholder is hereby expressly denied.

<PAGE>

                                     ARTICLE IX.

     The address of the registered office of the corporation is 905 South 
Filmore, Suite 101, Amarillo, Texas 79101, and the name of the registered 
agent at such address is Donald E. Powell.

                                      ARTICLE X.

     The name and address of those who are currently serving as directors 
until the next annual meeting of the shareholders or until their successors 
are elected and qualified are as follows:

               NAME                           ADDRESS
               ----                           -------

         Donald E. Powell                 P.O. Box 468
                                          Amarillo, Texas 79101

         William H. Attebury              P.O. Box 7446
                                          Amarillo, Texas 79114
         
         Danny Conklin                    730 FNB Place I
         Amarillo, Texas 79101
         
         Wales Madden                     P.O. Box 15288
                                          Amarillo, Texas 79105
         
         Jay O'Brien                      P.O. Box 15305
                                          Amarillo, Texas 79105


     The Board of Directors shall have the power to alter, amend or repeal the
bylaws of the corporation or to adopt new bylaws.


                                     ARTICLE XI.

     (a)  The corporation shall indemnify and hold harmless any person who was,
is, or is threatened to be named a defendant or respondent in any threatened,
pending or completed action, suit or proceeding, whether civil, criminal,
administrative, arbitrative, or investigative, any appeal in such action, suit,
or proceeding, and any inquiry or investigation that could lead to such an
action, suit, or proceeding by reason of the fact that he is or was a director
or officer of the corporation or, while a director or officer of the
corporation, is or was serving at the request of the corporation as a director,
officer, partner, venturer, proprietor, trustee, employee, Agent, or similar
functionary of another foreign or domestic corporation, partnership, joint
venture, sole proprietorship, trust, employee benefit plan or other enterprise,
against judgments, penalties (including excise and similar taxes), fines, and
reasonable expenses (including attorney's fees) actually incurred; provided that
he (i) conducted himself in good faith, (ii) reasonably believed, in the case of
conduct in his official capacity as a director or officer of the corporation,
that his conduct was in the corporation's best interests and, in all other
cases, that his conduct was at least 

<PAGE>

not opposed to the corporation's best interests, and (iii) in the case of any 
criminal proceeding, had no reasonable cause to believe his conduct was 
unlawful; and provided further that (i) he was not found liable on the basis 
that he improperly received a personal benefit, whether or not the benefit 
resulted from an action taken in the person's official capacity and (ii) he 
was not found liable to the corporation.  A person found liable either to the 
corporation or on the basis that personal benefit was improperly received by 
him, may only be indemnified for reasonable expenses (including attorneys' 
fees) actually incurred by the person in connection with the proceeding, 
however, if that person was found liable for willful or intentional 
misconduct in the performance of his duty to the corporation, the corporation 
shall not indemnify him in any respect.  Notwithstanding anything contained 
in this Article XI which may be to the contrary, the corporation shall 
indemnify a director or officer against reasonable expenses incurred by him 
in connection with a proceeding in which he is a named defendant or 
respondent because he was wholly successful, on the merits or otherwise, in 
the defense of the proceeding.  The indemnification of directors and officers 
by the corporation herein provided shall be to the fullest extent authorized 
or permitted by applicable law, as such law exists or may hereafter be 
amended (but only to the extent that such amendment permits the corporation 
to provide broader indemnification rights than permitted prior to the 
amendment).

     (b)  The expenses of directors and officers incurred as a party to any 
threatened, pending or completed proceeding, shall be paid by the corporation 
as they are incurred and in advance of the final disposition of the 
proceeding; provided, however, that the advance payment of expenses shall be 
made only upon receipt by the corporation of both a written affirmation from 
the director or officer of his good faith belief that he has met the standard 
of conduct necessary for indemnification under the Act and an undertaking by 
or on behalf of the director or officer to repay all amounts so advanced in 
the event that it is ultimately determined by a final decision, order, or 
decree of a court of competent jurisdiction that the director or officer has 
not met those standards.

     (c)  Any director or officer may enforce his rights to indemnification 
or advance payments for expenses in a suit brought against the corporation if 
his request for indemnification or advance payments for expenses is wholly or 
partially refused by the corporation or if there is no determination with 
respect to such request within 60 days from receipt by the corporation of a 
written notice from the director or officer for such a determination.  If a 
director or officer is successful in establishing in a suit his entitlement 
to receive or recover an advancement of expenses or a right to 
indemnification, in whole or in part, he shall also be indemnified by the 
corporation for costs and expenses incurred in such suit.  It shall be a 
defense to any such suit (other than a suit brought to enforce a claim for 
the advancement of expenses under Section (b) of this Article XI when the 
required affirmation and undertaking have been received by the corporation) 
that the claimant has not met the standard of conduct set forth in the Act.  
Neither the failure of the corporation nor independent legal counsel to have 
made a determination prior to the commencement of such suit that 
indemnification of the director or officer is proper in the circumstances 
because the director or officer has met the applicable standard of conduct 
nor a determination by the corporation or by independent legal counsel that 
the director or officer has not met such applicable standard of conduct shall 
be a defense to the suit or create a presumption that the director or officer 
has not met the applicable standard of conduct.  In a suit brought by a 
director or officer to enforce a right under this Section (c) or by the 
corporation to recover an advancement of expenses pursuant to the  terms of 
an undertaking, the burden of proving that a 

<PAGE>

director or officer is not entitled to be indemnified or is not entitled to 
an advancement of expenses under this Section (c) or otherwise shall be on 
the corporation.

     (d)  The right to indemnification and the payment or advancement of 
expenses as they are incurred and in advance of the final disposition of an 
action, suit, or proceeding shall not be exclusive of any other right to 
which a person may be entitled under these Articles of Incorporation, the 
bylaws, a resolution of shareholders or directors, an agreement, or 
otherwise; provided, however, that all rights to indemnification and to the 
payment or advancement of expenses are valid only to the extent that they are 
consistent with the Act, as it may be limited by these Articles of 
Incorporation.  The right to indemnification under Section (a) hereof shall 
continue for a person who has ceased to be a director or officer and shall 
inure to the benefit of his heirs, next of kin, executors, administrators and 
legal representatives.

     (e)  The corporation may purchase and maintain insurance or other 
arrangement at its expense to protect itself, any director, officer, 
employee, or Agent of the corporation or any person who is or was serving at 
the request of the corporation as a director, officer, partner, venturer, 
proprietor, trustee, employee, Agent, or similar functionary of another 
foreign or domestic corporation, partnership, joint venture, sole 
proprietorship, trust, employee benefit plan, or other enterprise, against 
any liability asserted against him and incurred by him in such a capacity or 
arising out of his status as such a person, irrespective of whether or not 
the corporation would have the power to indemnify him against that liability 
under this Article XI.  Without limiting the power of the corporation to 
procure or maintain any kind of insurance or other arrangement, the 
corporation may, for the benefit of persons indemnified by the corporation, 
(i) create a trust fund, (ii) establish any form of self-insurance, (iii) 
secure its indemnity obligation by grant of a security interest or other lien 
on the assets of the corporation, or (iv) establish a letter of credit, 
guaranty, or surety arrangement.  The insurance or other arrangement may be 
procured, maintained or established within the corporation or with any 
insurer or other person deemed appropriate by the Board of Directors 
regardless of whether all or part of the stock or other securities of the 
insurer or other person are owned in whole or in part by the corporation.

     (f)  The corporation shall not be obligated to reimburse the amount of 
any settlement unless it has agreed to such settlement.  If any person shall 
unreasonably fail to enter into a settlement of any proceeding within the 
scope of Section (a) hereof, offered or assented to by the opposing party or 
parties and which is acceptable to the corporation, then notwithstanding any 
other provision of this Article XI, the indemnification obligation of the 
corporation in connection with such action, suit, or proceeding shall be 
limited to the total of the amount at which settlement could have been made 
and the expenses incurred by such person prior to the time the settlement 
could reasonably have been effected.

     (g)  The corporation may, but need not, to the extent authorized from 
time to time by the Board of Directors, grant rights to indemnification and 
to the advancement of expenses to any employee or Agent of the corporation or 
to any director, officer, employee or Agent of any of its subsidiaries to the 
fullest extent of the provisions of the Act and of this Article XI subject to 
the imposition of such conditions or limitations as the Board of Directors of 
the corporation may deem necessary or appropriate.

<PAGE>

     (h)  The provisions of this Article XI are valid only to the extent that 
they are consistent with applicable laws and regulations.  The invalidity of 
any provision of this Article XI will not affect the validity of the 
remaining provisions of Article XI.

                                           
                                     ARTICLE XII.
     
No shareholder of this corporation shall, by reason of his holding shares of 
any class of stock of this corporation, have any preemptive or preferential 
right to purchase or subscribe for any shares of any class of stock of this 
corporation, now or hereafter to be authorized, or any notes, debentures, 
bonds or other securities convertible into or carrying options, warrants  or 
rights to purchase shares of any class, now or hereafter to be authorized, 
whether or not the issuance of any such shares or such notes, debentures, 
bonds or other securities would adversely affect the dividend or voting 
rights of any such shareholder, other than such rights, if any, as the Board 
of Directors, at its discretion, from time to time may grant, and at such 
price as the Board of Directors at its discretion may fix; and the Board of 
Directors may issue shares of any class of stock of this corporation or any 
notes, debentures, bonds or other securities convertible into or carrying 
options, or warrants or rights to purchase shares of any class without 
offering any such shares of any class of such notes, debentures, bonds or 
other securities, either in whole or in part, to the existing shareholders of 
any class.




<PAGE>


                                     EXHIBIT 3.2


                                        BYLAWS

                                          OF

                                TEJAS BANCSHARES, INC.





<PAGE>

                                TEJAS BANCSHARES, INC.

                            AMENDED AND RESTATED BYLAWS
                                          
         APPROVED BY THE BOARD OF DIRECTORS EFFECTIVE AS OF MARCH 31, 1998
                                          
                                          
                                     ARTICLE I
                                          
                                      OFFICES

     Section 1.  The registered office shall be located in the CITY OF 
AMARILLO, COUNTY OF POTTER, STATE OF TEXAS.

     Section 2.  The corporation may also have offices at such other places, 
either within or without the State of Texas, as the board of directors may 
from time to time determine or as the business of the corporation may require.

                                      ARTICLE II
                                           
                               MEETINGS OF SHAREHOLDERS

     Section 1.  All annual meetings of shareholders shall be held at the 
offices of the corporation in the CITY OF AMARILLO, STATE OF TEXAS, or at 
such other place, within or without the State of Texas, as may be designated 
by the board of directors and stated in the notice of the meeting or in a 
duly executed waiver of notice thereof.  Special meetings of shareholders may 
be held at such place, within or without the State of Texas, and at such time 
as shall be stated in the notice of the meeting or in a duly executed waiver 
of notice thereof.

     Section 2.  Annual meetings of shareholders, commencing with the year 
1998 shall be held on the THIRD TUESDAY OF MAY, if not a legal 
holiday, and if a legal holiday, then on the next secular day following at 
10:00 a.m., or at such other date and time as may be designated by the board 
of directors, at which the shareholders shall elect a board of directors and 
transact such other business as may properly be brought before the meeting.

     Section 3.  Subject to applicable rules of the Securities and Exchange 
Commission, all proposals of shareholders intended to be presented at the 
annual meeting of shareholders must be received by the corporation at its 
principal offices not less than 90 DAYS PRIOR TO THE DATE OF THE NEXT ANNUAL 
SHAREHOLDERS' MEETING of each year, in order to be considered for inclusion 
in the proxy statement and form of proxy for the next annual meeting.

     Section 4.  Special meetings of the shareholders may be called by the 
president, the board of directors or the holders of not less than one-tenth 
(l/10) of all shares entitled to vote at the meeting.

<PAGE>

     Section 5.  Written or printed notice stating the place, day and hour of 
the meeting and, in the case of a special meeting, the purpose or purposes 
for which the meeting is called, shall be delivered not less than ten (10) 
nor more than fifty (50) days before the day of the meeting, either 
personally or by mail, by or at the direction of the president, the 
secretary, or the officer or person calling the meeting, to each shareholder 
of record entitled to vote at such meeting.  If mailed, such notice shall be 
deemed to be delivered when deposited in the United States mail addressed to 
the shareholder at his address as it appears on the stock transfer books of 
the corporation, with postage thereon prepaid.  See also ARTICLE IV.

     Section 6.  Business transacted at any special meeting shall be confined 
to the purposes stated in the notice thereof.

     Section 7.  The holders of a majority of the shares entitled to vote, 
represented in person or by proxy, shall constitute a quorum at meetings of 
shareholders except as otherwise provided by law or by the articles of 
incorporation.  If, however, a quorum shall not be present or represented at 
any meeting of the shareholders, the shareholders present in person or 
represented by proxy shall have power to adjourn the meeting from time to 
time, without notice other than announcement at the meeting, until a quorum 
shall be present or represented.  At such adjourned meeting at which a quorum 
shall be present or represented, any business may be transacted which might 
have been transacted at the meeting as originally notified and called.  The 
shareholders present at a duly organized meeting may continue to transact 
business notwithstanding the withdrawal of some shareholders prior to 
adjournment, but in no event shall a quorum consist of the holders of less 
than one-third (l/3) of the shares entitled to vote and thus represented at 
such meeting.

     Section 8.  The vote of the holders of a majority of the shares entitled 
to vote and represented at a meeting at which a quorum is present shall be 
the act of the shareholders, unless the vote of a greater number is required 
by law or the articles of incorporation.

     Section 9.  Each outstanding share, regardless of class, shall be 
entitled to one vote on each matter submitted to a vote at a meeting of 
shareholders, except to the extent that the voting rights of the shares of 
any class are limited or denied by the articles of incorporation or the Texas 
Business Corporation Act.  At any election for directors, every shareholder 
entitled to vote at any such election shall have the right to vote, in person 
or by proxy, the number of shares owned by him for as many persons as there 
are directors to be elected and for whose election he has a right to vote.

     Section 10.  A shareholder may vote in person or by proxy executed in 
writing by the shareholder or by his duly authorized attorney-in-fact.  No 
proxy shall be valid after eleven (11) months from the date of its execution 
unless otherwise provided in the proxy.  Each proxy shall be revocable unless 
expressly provided therein to be irrevocable, and unless otherwise made 
irrevocable by law.  Each proxy shall be filed with the Secretary of the 
corporation prior to or at the time of the meeting.  Any vote may be taken by 
voice or by show of hands unless someone entitled to vote objects, in which 
case written ballots shall be used.

<PAGE>

     Section 11.  The officer or agent having charge of the stock transfer 
books shall make, at least ten (10) days before each meeting of shareholders, 
a complete list of the shareholders entitled to vote at such meeting or any 
adjournment thereof, arranged in alphabetical order, with the address of and 
number of shares held by each, which list, for a period of ten (10) days 
prior to such meeting, shall be kept on file at the registered office of the 
corporation and shall be subject to inspection by any shareholder at any time 
during the usual business hours.  Such list shall also be produced and kept 
open at the time and place of the meeting and shall be subject to the 
inspection of any shareholder during the whole time of the meeting.  The 
original stock transfer books shall be prima facie evidence as to who are the 
shareholders entitled to examine such list or transfer book or to vote at any 
such meeting of shareholders.

     Section 12.  Any action required by the Act to be taken at any annual or 
special meeting of shareholders, or any action which may be taken at any 
annual or special meeting of shareholders, may be taken without a meeting, 
without prior notice, and without a vote, if a consent or consents in 
writing, setting forth the action so taken, shall be signed by the holder or 
holders of shares representing not less than the minimum number of votes that 
would have been necessary to take such action at a meeting at which the 
holders of all shares entitled to vote on the action were present and voted.

     Section 13.  Shareholders may participate in and hold a meeting by means 
of conference telephone or similar communication equipment by means of which 
all persons participating in the  meeting can hear each other.  Participation 
in such a meeting shall constitute presence in person at the meeting, except 
where a person participates in the meeting for the express purpose of 
objecting to the transaction of any business on the ground the meeting is not 
lawfully called or convened.

                                     ARTICLE III
                                           
                                      DIRECTORS

     Section 1.  The number of directors of the corporation shall not be less 
than ONE (1) nor more than TWENTY-FIVE (25), and within that minimum and 
maximum shall be such number as shall be from time to time specified by 
resolution of the board of directors; provided, however, no director's term 
shall be shortened by reason of a resolution reducing the number of 
directors; and further provided that the number of directors constituting the 
1998 board of directors shall be FIVE (5), and shall remain at such number 
unless and until changed by resolution of the board of directors as 
aforesaid.  The directors shall be elected at the annual meeting of the 
shareholders, except as provided in Section 2 or Section 3 of this Article, 
and each director elected shall hold office for the term for which he is 
elected and until his successor is elected and qualified.  Directors need not 
be residents of the State of Texas or shareholders of the corporation. Any 
director may be removed at any time, with or without cause, at any special or 
annual meeting of the shareholders, by the affirmative vote of a majority in 
number of shares of the shareholders present, in person or by proxy, at such 
meeting and entitled to vote for the election of such 

<PAGE>

director if notice of intention to act upon such matter shall have been given 
in the notice calling such meeting.

     Section 2.  Subject to Section 3, any vacancy occurring in the board of 
directors may be filled by the affirmative vote of a majority of the 
remaining directors though less than a quorum of the board of directors, 
except that any vacancy in the board of directors resulting from the removal 
of a director by the shareholders shall be filled only by the shareholders 
entitled to vote at an annual meeting or a special meeting called for that 
purpose.  A director elected to fill a vacancy shall be elected for the 
unexpired term of his predecessor in office.

     Section 3.  A directorship to be filled by reason of an increase in the 
number of directors either may be filled by the board of directors for a term 
of office continuing only until the next election of one or more directors by 
the shareholders or may be filled by election at an annual meeting or at a 
special meeting of the shareholders entitled to vote called for that purpose; 
provided that the board of directors may not fill more than two such 
directorships during the period between any two successive annual meetings of 
shareholders.

     Section 4.  The business and affairs of the corporation shall be managed 
by its board of directors which may exercise all such powers of the 
corporation and do all such lawful acts and things as are not by statute or 
by the articles of incorporation or by these bylaws directed or required to 
be exercised and done by the shareholders.

                          MEETINGS OF THE BOARD OF DIRECTORS

     Section 5.  Meetings of the board of directors, regular or special, may 
be held either within or without the State of Texas.

     Section 6.  The first meeting of each newly elected board of directors 
shall be held at such time and place as shall be fixed by the vote of the 
shareholders at the annual meeting and no notice of such meeting shall be 
necessary to the newly elected directors in order legally to constitute the 
meeting, provided a quorum shall be present.  In the event of the failure of 
the shareholders to fix the time and place of such first meeting of the newly 
elected board of directors, or in the event such meeting is not held at the 
time and place so fixed by the shareholders, the meeting may be held at such 
time and place as shall be specified in a notice given as hereinafter 
provided for special meetings of the board of directors, or as shall be 
specified in a written waiver signed by all of the directors.

     Section 7.  Regular meetings of the board of directors may be held 
without notice at such time and at such place as shall from time to time be 
determined by the board of directors.

     Section 8.  Special meetings of the board of directors may be called by 
the president and shall be called by the secretary on the written request of 
TWO (2) directors or if there are FIVE (5) OR FEWER DIRECTORS, ON THE WRITTEN 
REQUEST OF ONE (1) DIRECTOR.  Written or oral notice of special meetings of 
the board of directors shall be given to each director at least ONE (1) day 
before the date of the meeting.  Except as otherwise expressly provided by 
law, neither the business to be 

<PAGE>

transacted at, nor the purpose of, any regular or special meeting of the 
board of directors need be specified in the notice or waiver of notice of 
such meeting.

     Section 9.  A majority of the directors shall constitute a quorum for 
the transaction of business and the act of the majority of the directors 
present at a meeting at which a quorum is  present shall be the act of the 
board of directors, unless a greater number is required by law or by the 
articles of incorporation.  If a quorum shall not be present at any meeting 
of the board of directors, the directors present thereat may adjourn the 
meeting from time to time, without notice other than announcement at the 
meeting, until a quorum shall be present.  At such adjourned meeting at which 
a quorum shall be present, any business may be transacted which might have 
been transacted at the meeting as originally notified and called.

     Section 10.  Any action required or permitted to be taken at a meeting 
of the board of directors or the executive committee may be taken without a 
meeting if a consent in writing, setting forth the action taken, is signed by 
all of the members of the board of directors or the executive committee, as 
the case may be, and such consent shall have the same force and effect as a 
unanimous vote at a meeting.

     Section 11.  Directors and committee members may participate in and hold 
a meeting by means of conference telephone or similar communication equipment 
by means of which all persons participating in the meeting can hear each 
other. Participation in such a meeting shall constitute presence in person at 
the meeting, except where a person participates in the meeting for the 
express purpose of objecting to the transaction of any business on the ground 
the meeting is not lawfully called or convened.

                               COMMITTEES OF DIRECTORS

     Section 12.  The board of directors, by resolution adopted by a majority 
of the whole board, may designate from among its members an executive 
committee and one or more other committees, each of which, to the extent 
provided in such resolution, shall have and may exercise all of the authority 
of the board of directors in the business and affairs of the corporation 
except where the action of the board of directors is required by statute.  
Vacancies in the membership of a committee shall be filled by the board of 
directors at a regular or special meeting of the board of directors.  The 
executive committee shall keep regular minutes of its proceedings and report 
the same to the board when required.  The designation of any such committee 
and the delegation thereto of authority shall not operate to relieve the 
board of directors, or any member thereof, of any responsibility imposed upon 
it or him by law.

                              COMPENSATION OF DIRECTORS

     Section 13.  The directors may be paid their expenses, if any, of 
attendance at each meeting of the board of directors and may be paid a fixed 
sum for attendance at each meeting of the board of directors or a stated 
salary as director.  No such payment shall preclude any director from serving 
the corporation in any other capacity and receiving compensation therefor. 
Members 


<PAGE>

of special or standing committees may be allowed like compensation for 
attending committee meetings.

                                CHAIRMAN OF THE BOARD

     Section 14.  The board of directors may, in its discretion, choose a 
chairman of the board who shall preside at meetings of the shareholders and 
of the directors and shall be an ex officio member of all standing 
committees.  The chairman of the board shall have such other powers and shall 
perform such other duties as shall be designated by the board of directors.  
The chairman of the board shall be a member of the board of directors but no 
other officers of the corporation need be a director.  The chairman of the 
board shall serve until his successor is chosen and qualified, but he may be 
removed at any time by the affirmative vote of a majority of the board of 
directors.

                                      ARTICLE IV
                                           
                                       NOTICES

     Section 1.  Notices to shareholders shall be in writing and delivered 
personally or mailed to the shareholders at their addresses appearing on the 
books of the corporation.  Notice by mail shall be deemed to be given at the 
time when same shall be mailed.

     Section 2.  Notices to directors shall be either in writing or oral. 
Notice in writing may be delivered personally, mailed, or telegrammed to 
directors at their addresses appearing on the books of the corporation.  
Notice by mail shall be deemed to be given at the time when same shall be 
mailed. Notice by telegram shall be deemed delivered when same shall be 
deposited at a telegraph office for transmission and all appropriate fees 
therefor have been paid.  Oral notice may be made in person or by telephone 
to the director to be notified.

     Section 3.  Whenever any notice is required to be given to any 
shareholder or director under the provisions of the statutes or of the 
articles of incorporation or of these bylaws, a waiver  thereof in writing 
signed by the person or persons entitled to such notice, whether before or 
after the time stated therein, shall be equivalent to the giving of such 
notice.

     Section 4.  Attendance of a director at a meeting shall constitute a 
waiver of notice of such meeting, except where a director attends a meeting 
for the express purpose of objecting to the transaction of any business on 
the ground that the meeting is not lawfully called or convened. 

                                      ARTICLE V
                                           
                                       OFFICERS

     Section 1.  The officers of the corporation shall consist of a 
president, one or more vice presidents, a secretary and a treasurer, each of 
whom shall be elected by the board of directors.  Any two or more offices may 
be held by the same person.

<PAGE>

     Section 2.  The board of directors at its first meeting after each 
annual meeting of shareholders shall choose a president, one or more vice 
presidents, a secretary and a treasurer, none of whom need be a member of the 
board.

     Section 3.  Such other officers and assistant officers and agents as may 
be deemed necessary may be elected or appointed by the board of directors.

     Section 4.  The salaries of all officers and agents of the corporation 
shall be fixed by the board of directors.

     Section 5.  The officers of the corporation shall hold office until 
their successors are chosen and qualify.  Any officer or agent or member of 
the executive committee elected or appointed by the board of directors may be 
removed by the board of directors whenever in its judgment the best interests 
of the corporation will be served thereby, but such removal shall be without 
prejudice to the contract rights, if any, of the person so removed.  Any 
vacancy occurring in any office of the corporation by death, resignation, 
removal or otherwise shall be filled by the board of directors.

                                    THE PRESIDENT

     Section 6.  The president shall be the chief executive officer of the 
corporation, shall have general and active management of the business of the 
corporation and shall see that all orders and resolutions of the board of 
directors are carried into  effect.  He shall have the power to vote all 
shares of voting capital stock owned or controlled by the corporation, in 
such manner as the board of directors may from time to time instruct, but if 
no such instruction is given, then he shall vote such stock in the manner he 
deems to be in the best interest of the corporation.  He shall perform such 
other duties and have such other authority and powers as the board of 
directors may from time to time prescribe, and he may from time to time 
delegate duties, authority and powers to the other officers of the 
corporation.  In the absence of the chairman of the board or in the event the 
board of directors shall not have designated a chairman of the board, the 
president shall preside at meetings of the shareholders and the board of 
directors.

     Section 7.  He shall execute bonds, mortgages and other contracts 
requiring a seal, under the seal of the corporation, except where required or 
permitted by law to be otherwise signed and executed and except where the 
signing and execution thereof shall be expressly delegated by the board of 
directors to some other officer or agent of the corporation.

                                 THE VICE PRESIDENTS

     Section 8.  The vice presidents in the order of their seniority, unless 
otherwise determined by the board of directors, shall, in the absence or 
disability of the president, perform the duties and exercise the powers of 
the president.  They shall perform such other duties and have such other 
powers as the board of directors shall prescribe.

<PAGE>

                        THE SECRETARY AND ASSISTANT SECRETARY

     Section 9.  The secretary shall attend all meetings of the board of 
directors and all meetings of the shareholders and record all the proceedings 
of the meetings of the corporation and of the board of directors in a book to 
be kept for that purpose and shall perform like duties for the standing 
committees when required.  He shall give, or cause to be given, notice of all 
meetings of the shareholders and special meetings of the board of directors, 
and shall perform such other duties as may be prescribed by the board of 
directors or president, under whose supervision he shall be.  He shall keep 
in safe custody the seal of the corporation and, when authorized by the board 
of directors, affix the same to any instrument requiring it and, when so 
affixed, it shall be attested by his signature or by the signature of the 
treasurer or an assistant secretary.

     Section 10.  The assistant secretaries in the order of their seniority, 
unless otherwise determined by the board of directors, shall, in the absence 
or disability of the secretary, perform the duties and exercise the powers of 
the secretary.  They shall perform such other duties and have such other 
powers as the board of directors may from time to time prescribe.

                        THE TREASURER AND ASSISTANT TREASURERS

     Section 11.  The treasurer shall have the custody of the corporate funds 
and securities and shall keep full and accurate accounts of receipts and 
disbursements in books belonging to the corporation and shall deposit all 
moneys and other valuable effects in the name and to the credit of the 
corporation in such depositories as may be designated by the board of 
directors.

     Section 12.  He shall disburse the funds of the corporation as may be 
ordered by the board of directors, taking proper vouchers for such 
disbursements, and shall render to the president and the board of directors 
at its regular meetings or when the board of directors so requires, an 
account of all his transactions as treasurer and of the financial condition 
of the corporation.

     Section 13.  If required by the board of directors, he shall give the 
corporation a bond in such sum and with such surety or sureties as shall be 
satisfactory to the board of directors for the faithful performance of the 
duties of his office and for the restoration to the corporation, in case of 
his death, resignation, retirement or removal from office, of all books, 
papers, vouchers, money and other property of whatever kind in his possession 
or under his control belonging to the corporation.

     Section 14.  The assistant treasurers in the order of their seniority, 
unless otherwise determined by the board of directors, shall, in the absence 
or disability of the treasurer, perform the duties and exercise the powers of 
the treasurer.  They shall perform such other duties and have such other 
powers as the board of directors may from time to time prescribe.

<PAGE>
                                      ARTICLE VI
                                           
                               CERTIFICATES FOR SHARES

     Section 1.  The corporation shall deliver certificates representing all 
shares to which shareholders are entitled; and such certificates shall be 
signed by the president or a vice president, and the secretary or an 
assistant secretary, of the corporation, and may be sealed with the seal of 
the corporation or a facsimile thereof.  No certificate shall be issued until 
the consideration therefor has been fully paid.  Each certificate 
representing shares of the corporation shall state upon the face thereof that 
the corporation is organized under the laws of the State of Texas, the name 
of the person to whom issued, the number and class and the designation of the 
series, if any, which such certificate represents, and the par value of each 
share represented by such certificate or a statement that the shares are 
without par value.

     Section 2.  If the corporation is authorized to issue shares of more 
than one class, each certificate representing shares issued by the 
corporation (l) shall conspicuously set forth on the face or back of the 
certificate a full statement of (a) all of the designations, preferences, 
limitations, and relative rights of the shares of each class authorized to be 
issued and (b) if the corporation is authorized to issue shares of any 
preferred or special class in series, the variations in the relative rights 
and preferences of the shares of each such series to the extent they have 
been fixed and determined and the authority of the board of directors to fix 
and determine the relative rights and preferences of subsequent series; or 
(2) shall conspicuously state on the face or back of the certificate that (a) 
such a statement is set forth in the articles of incorporation on file in the 
office of the Secretary of State and (b) the corporation will furnish a copy 
of such statement to the record holder of the certificate without charge on 
written request to the corporation at its principal place of business or 
registered office.

     Section 3.  If the corporation has by its articles of incorporation 
limited or denied the preemptive right of shareholders to acquire unissued or 
treasury shares of the corporation, every certificate representing shares 
issued by the corporation (l) shall conspicuously set forth upon the face or 
back of the certificate a full statement of the limitation or denial of 
preemptive rights contained in the articles of incorporation; or (2) shall 
conspicuously state on the face or back of the certificate (a) that there is 
on file in the office of the Secretary of State a full statement of the 
limitation or denial of preemptive rights contained in the articles of 
incorporation, and (b) that the corporation will furnish a copy of such 
statement to any shareholder without charge upon written request to the 
corporation at its principal place of business or registered office.

     Section 4.  The signatures of the president or vice president and the 
secretary or assistant secretary upon a certificate may be live or a 
facsimile thereof.  In case any officer who has signed shall have  ceased to 
be such officer before such certificate is issued, it may be issued by the 
corporation with the same effect as if he were such officer at the date of 
the issuance.

<PAGE>

                                  LOST CERTIFICATES

     Section 5.  The board of directors may direct a new certificate for 
shares to be issued in place of any certificate theretofore issued by the 
corporation alleged to have been lost or destroyed, upon the making of an 
affidavit of that fact by the person claiming the certificate to have been 
lost or destroyed. When authorizing such issuance of a new certificate, the 
board of directors may, in its discretion and as a condition precedent to the 
issuance thereof, require the owner of such lost or destroyed certificate, or 
his legal representative, to advertise the same in such manner as it shall 
require and/or to give the corporation a bond in such sum as it may direct as 
indemnity against any claim that may be made against the corporation with 
respect to the certificate alleged to have been lost or destroyed.

     Section 6.  Upon surrender to the corporation or the transfer agent of 
the corporation of a certificate endorsed or accompanied by proper evidence 
of succession, assignment or authority to transfer, it shall be the duty of 
the corporation to issue a new certificate to the person entitled thereto, 
cancel the old certificate and record the transaction upon its books.

                        RESTRICTION ON TRANSFER OF SECURITIES

     Section 7.  If the corporation issues any securities which are not 
registered under the Securities Act of 1933, as amended, the transfer of any 
such shall be restricted in accordance with the following legend:

               "The securities represented by this [certificate or instrument]
          have not been registered under The Securities Act of 1933, as amended
          (the 'Act'), and may not be offered for sale, sold or transferred
          unless a registration statement under the Act is then in effect with
          respect to such securities or an exemption from the registration
          requirement of the Act is then in fact applicable to such sale,
          transfer or offer for sale."

     If the securities are offered pursuant to the intrastate exemption from 
registration contained in Section 3(a)(11) of the Securities Act of 1933, as 
amended, the following language should be added to the legend:

<PAGE>

               "In addition, these securities have been issued pursuant to the
          intrastate offering exemption of the Act [Section 3(a)(11)] and Rule
          147 thereunder, and may not, prior to nine months after the last sale
          of any security issued by the corporation pursuant to the offering of
          which these securities are a part, be sold to anyone not a resident of
          the State of Texas."

     If the securities are offered pursuant to Section 4(2) of the Act or 
under Regulation D, promulgated by the Securities and Exchange Commission 
under Sections 3(b) and 4(2) of the Act, the following language should be 
added to the legend:

               "In addition, these securities have been issued pursuant to
          [Section 4(2) of the Act] or [Section 4(2) of the Act and Regulation D
          thereunder] or [Regulation D under the Act] and may constitute
          'restricted securities' as that term is defined in Rule 144 under the
          Act and be subject to restrictions and reporting requirements on
          resale or other transfer."

     Similarly, if the corporation issues any securities which are not 
registered under the securities laws of the state of incorporation of the 
corporation (or other relevant state), the transfer of any such securities 
shall, to the extent required by law, be restricted in accordance with the 
appropriate legend placed upon the certificate or instrument evidencing the 
same.

     In the event any restriction on the transfer, or registration of the 
transfer, of shares shall be imposed or agreed to by the corporation, each 
certificate or instrument representing shares so restricted (l) shall 
conspicuously set forth a full or summary statement of the restriction on the 
face of the certificate or instrument; or (2) shall set forth such statement 
on the back of the certificate or instrument and conspicuously refer to the 
same on the face of the certificate or instrument; or (3) shall conspicuously 
state on the face or back of the certificate or instrument that such a 
restriction exists pursuant to a specified document and (a) that the 
corporation will furnish to the record holder of the certificate or 
instrument without charge upon written request to the corporation at its 
principal place of business or registered office a copy of the specified 
document, or (b) if such document is one required or permitted by law to be 
and has been filed, that such specified document is on file in the office of 
the Secretary of State and contains a full statement of such restriction.

                   CLOSING OF TRANSFER BOOKS AND FIXING RECORD DATE

     Section 8.  For the purpose of determining shareholders entitled to 
notice of or to vote at any meeting of shareholders or any adjournment 
thereof, or shareholders entitled to receive payment of any dividend on 
shares, or in order to make a determination of shareholders for any other 
proper purposes, the board of directors may provide that the stock transfer 
books shall be closed for a stated period not to exceed, in any case, fifty 
(50) days.  If the stock transfer books shall be closed for the purpose of 
determining shareholders entitled to notice of or to vote at a meeting of 
shareholders, such books shall be closed for at least ten (10) days 
immediately preceding such meeting.  In lieu of closing the stock transfer 
books, the board of directors may fix in advance a date as the record date 
for any such determination of shareholders, such date in any case to be not 
more than fifty (50) days, and, in case of a meeting of shareholders, not 
less than ten (10) days, prior to the date on which the particular action 
requiring such determination of shareholders is to be taken.  If the stock 
transfer books are not closed and no record date is fixed for the 
determination of shareholders entitled to notice of or to vote at a meeting 
of shareholders, or shareholders entitled to receive payment of a dividend on 
shares or of interest or principal on indebtedness, the date on which the 
notice of the meeting is mailed or the date on which the resolutions of the 
board of directors declaring such dividend or authorizing such payment of 
principal or interest is adopted, as the case may be, shall be the record 
date for such determination of shareholders.  When a determination of 
shareholders entitled to vote at any meeting of shareholders has been made as 
provided in this section, such determination shall apply 

<PAGE>

to any adjournment thereof, except where the determination has been made 
through the closing of stock transfer books and the stated period of closing 
has expired.

                               REGISTERED SHAREHOLDERS

     Section 9.  The corporation shall be entitled to recognize the exclusive 
rights of a person registered on its books as the owner of shares to receive 
dividends or payments of interest and principal thereon, and to vote as the 
owner of such share or shares, and shall not be bound to recognize any 
equitable or other claim to or interest in such share or shares on the part 
of any other person, whether or not it shall have express or other notice 
thereof, except as otherwise provided by the laws of the State of Texas.

                                     ARTICLE VII
                                           
                                  GENERAL PROVISIONS

     Section 1.  The board of directors may declare and the corporation may 
pay dividends on its outstanding shares in cash, property, or its own shares 
pursuant to law and subject to the provisions of its articles of 
incorporation.

     Section 2.  The board of directors may by resolution create a reserve or 
reserves out of earned surplus for any proper purpose or purposes, and may 
abolish any such reserve in the same manner.

                                REPORT TO SHAREHOLDERS

     Section 3.  The board of directors must, when requested by the holders 
of at least one-third (l/3) of the outstanding shares of the corporation, 
present written reports of the situation and amount of business of the 
corporation.

                                        CHECKS

     Section 4.  All checks or demands for money and notes of the corporation 
shall be signed by such officer or officers or such other person or persons 
as the board of directors may from time to time designate.                    

                                         SEAL

     Section 6.  The corporate seal shall have inscribed thereon the name of 
the corporation, the year of its organization and the words "Corporate Seal 
Texas." The seal may be used by causing it or a facsimile thereof to be 
impressed or affixed or in any other manner reproduced.

<PAGE>

                                     ARTICLE VIII
                                           
                                 AMENDMENT OF BYLAWS

     These bylaws may be altered, amended or repealed or new bylaws may be 
adopted at any meeting of the board of directors at which a quorum is 
present, by the affirmative vote of a majority  of the directors present at 
such meeting (provided notice of the proposed alteration, amendment or repeal 
is contained in the notice of the meeting), subject to repeal or change at 
any meeting of the shareholders at which a quorum is present, by the 
affirmative vote of a majority of the shareholders present at such meeting 
(provided notice of the proposed alteration, amendment or repeal is contained 
in the notice of the meeting).




<PAGE>


                                     EXHIBIT 21.1


                             SUBSIDIARY OF THE REGISTRANT

<PAGE>

                             SUBSIDIARY OF THE REGISTRANT





                        -----------------------------------------
                        |         TEJAS BANCSHARES, INC.         |
                        |         (a Texas corporation)          |
                        -----------------------------------------
                                           |
                                           |
                        -----------------------------------------
                        |  THE FIRST NATIONAL BANK OF AMARILLO   |
                        |    (a national banking association)    |
                        -----------------------------------------



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
DECEMBER 31, 1997 FORM 10 OF TEJAS BANCSHARES, INC. AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          16,727
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 3,400
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      5,085
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        119,851
<ALLOWANCE>                                      2,748
<TOTAL-ASSETS>                                 144,740
<DEPOSITS>                                     106,255
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                632
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        13,333
<OTHER-SE>                                      24,520
<TOTAL-LIABILITIES-AND-EQUITY>                 144,740
<INTEREST-LOAN>                                  3,025
<INTEREST-INVEST>                                  548
<INTEREST-OTHER>                                   447
<INTEREST-TOTAL>                                 4,019
<INTEREST-DEPOSIT>                               1,260
<INTEREST-EXPENSE>                               1,260
<INTEREST-INCOME-NET>                            2,759
<LOAN-LOSSES>                                    2,700
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  2,242
<INCOME-PRETAX>                                (2,021)
<INCOME-PRE-EXTRAORDINARY>                     (2,021)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,981)
<EPS-PRIMARY>                                    (.41)
<EPS-DILUTED>                                    (.41)
<YIELD-ACTUAL>                                    5.43
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                    45
<CHARGE-OFFS>                                        5
<RECOVERIES>                                         8
<ALLOWANCE-CLOSE>                                2,748
<ALLOWANCE-DOMESTIC>                             2,748
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,748
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission