TEJAS BANCSHARES INC
10-Q, 1998-08-12
NATIONAL COMMERCIAL BANKS
Previous: CAMERA PLATFORMS INTERNATIONAL INC, 8-K/A, 1998-08-12
Next: BALCOR REALTY INVESTORS 86 SERIES I, 10-Q, 1998-08-12





                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                    ---------

                                    FORM 10-Q

                      [x] QUARTERLY REPORT UNDER SECTION 13
                       OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
                  For the quarterly period ended June 30, 1998

                                       OR

                     [ ] TRANSITION REPORT UNDER SECTION 13
                       OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                                    ---------

                           Commission File No. 0-24023


                             TEJAS BANCSHARES, INC.


State of Organization                                IRS Employer Identification
        Texas                                        No. 75-1950688

                           905 S. Fillmore, Suite 701
                              Amarillo, Texas 79101


                   Registrant's telephone number: 806-373-7900


                                    ---------


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days. (1) Yes _X_
No ___    (2) Yes ___  No _X_


As of August 10, 1998,  13,333,334 shares of the Registrant's  common stock were
outstanding.



<PAGE>


                             TEJAS BANCSHARES, INC.



                                      INDEX


                                                                            Page
                                                                            ----

Part I.

Item 1:  Financial Information:

         Condensed Consolidated Balance Sheets
             at June 30, 1998 and December 31, 1997                           1

         Condensed Consolidated Statements of Operations and 
             Comprehensive Income for the three-month and
             six-month periods ended June 30, 1998 and 1997                   2

         Condensed Consolidated Statements of Cash Flows for the
             six-month periods ended June 30, 1998 and 1997                   3

         Notes to Condensed Consolidated Financial Statements                 4

Item 2:  Management's Discussion and Analysis of Financial 
              Condition And Results of Operations                             5


Part II. Other Information                                                   11

Signatures                                                                   12



<PAGE>


                      TEJAS BANCSHARES, INC. AND SUBSIDIARY

                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements


               Condensed Consolidated Balance Sheets (Unaudited)
                       June 30, 1998 and December 31, 1997

                                     ASSETS

<TABLE>
<CAPTION>
                                                               June 30,        December 31,
                                                                 1998             1997*
                                                             -------------    -------------
<S>                                                          <C>              <C>          
Cash and due from banks                                      $  18,198,633    $  16,726,298
Federal funds sold                                              31,800,000        3,400,000
Securities available-for-sale                                    5,402,044        5,084,904
Loans                                                          149,514,065      119,850,682
Less allowance for loan losses                                  (3,195,515)      (2,748,418)
                                                             -------------    -------------
      Loans, net                                               146,318,550      117,102,264
                                                             -------------    -------------
Bank premises and equipment, net                                 2,338,749          862,256
Accrued interest receivable                                      2,593,470        1,160,948
Net deferred tax asset                                             772,732          324,709
Other assets                                                       217,186           78,708
                                                             -------------    -------------
TOTAL ASSETS                                                 $ 207,641,364    $ 144,740,087
                                                             =============    =============
                      LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
      Deposits
         Demand - noninterest bearing                        $  43,556,880    $  37,270,616
         Demand - interest bearing                              59,773,537       28,483,519
         Time and savings                                       64,058,150       40,500,523
                                                             -------------    -------------
            Total deposits                                     167,388,567      106,254,658
                                                             -------------    -------------
      Accrued interest payable                                     591,425          222,676
      Federal income taxes payable                                      --          324,709
      Other liabilities                                            541,388           84,802
                                                             -------------    -------------
            Total liabilities                                  168,521,380      106,886,845
                                                             -------------    -------------
STOCKHOLDERS' EQUITY
      Common stock                                              13,333,334       13,333,334
      Paid-in capital                                           26,137,427       26,137,427
      Retained earnings (deficit)                                 (382,600)      (1,653,848)
      Net unrealized holding gain on available-for-sale
         securities, net of tax                                     31,823           36,329
                                                             -------------    -------------
            Total stockholders' equity                          39,119,984       37,853,242
                                                             -------------    -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                   $ 207,641,364    $ 144,740,087
                                                             =============    =============
</TABLE>

* Condensed from audited financial statements.

           These condensed financial statements should be read only in
  connection with the accompanying notes to the condensed financial statements.

                                       1

<PAGE>


                      TEJAS BANCSHARES, INC. AND SUBSIDIARY
                 Condensed Consolidated Statements of Operations
                      and Comprehensive Income(Unaudited)
                     Three-month and six-month periods ended
                             June 30, 1998 and 1997

<TABLE>
<CAPTION>
                                                                 Three-month periods ended             Six-month periods ended
                                                                          June 30,                            June 30,
                                                               ------------------------------        ------------------------------
                                                                   1998               1997               1998               1997
                                                               -----------        -----------        -----------        -----------
<S>                                                            <C>                <C>                <C>                <C>        
INTEREST INCOME AND FEES
     Interest and fees on loans                                $ 3,188,132        $   176,922        $ 5,985,538        $   211,872
     Interest and dividends on
       investment securities                                        83,718            169,492            162,946            329,300
     Interest on federal funds sold                                353,157             78,522            454,626            158,566
                                                               -----------        -----------        -----------        -----------
            Total interest income                                3,625,007            424,936          6,603,110            699,738
INTEREST EXPENSE ON DEPOSITS                                     1,145,794            211,276          2,009,864            339,685
                                                               -----------        -----------        -----------        -----------
            Net interest income                                  2,479,213            213,660          4,593,246            360,053
PROVISION FOR LOAN LOSSES                                          225,000                 --            450,000                 --
                                                               -----------        -----------        -----------        -----------
            Net interest income after provision
              for loan losses                                    2,254,213            213,660          4,143,246            360,053
OTHER OPERATING INCOME
     Service charges                                               213,592             14,310            280,493             29,676
     Other                                                         112,681              6,208            147,841             17,606
                                                               -----------        -----------        -----------        -----------
            Total other operating income                           326,273             20,518            428,334             47,282
OTHER OPERATING EXPENSES
     Salaries and employee benefits                                870,628            181,074          1,453,815            247,598
     Depreciation                                                   79,493              4,039            120,110              7,232
     Advertising                                                   104,639              3,835            203,462              6,322
     Occupancy expense                                              90,883              7,403            169,345             15,078
     Federal Deposit Insurance Corporation
       premiums, net                                                13,874                506             17,294                506
     Professional fees                                              83,061             27,806            113,557             33,120
     Supplies, stationery and office expenses                      188,393              5,542            408,355             10,067
     Taxes other than on income and salaries                        47,501              2,308             95,000              3,583
     Data processing                                               174,288             17,086            205,487             37,534
     Postage                                                        34,733              6,180             53,064             11,964
     Other                                                         113,848             18,960            222,244             31,693
                                                               -----------        -----------        -----------        -----------
            Total other operating expenses                       1,801,341            274,739          3,061,733            404,697
                                                               -----------        -----------        -----------        -----------
            Earnings (loss) before income taxes                    779,145            (40,561)         1,509,847              2,638
INCOME TAXES (BENEFIT)                                             119,843             (4,572)           238,599             11,064
                                                               -----------        -----------        -----------        -----------
NET EARNINGS (LOSS)                                                659,302            (35,989)         1,271,248             (8,426)
OTHER COMPREHENSIVE INCOME
     Change in unrealized gains/
       (losses) on securities, net of tax                           (1,473)            31,201             (4,506)            32,144
                                                               ===========        ===========        ===========        ===========
COMPREHENSIVE INCOME                                           $   657,829        $    (4,788)       $ 1,266,742        $    23,718
                                                               ===========        ===========        ===========        ===========
NET EARNINGS (LOSS) PER SHARE                                  $      0.05        $     (0.07)       $      0.10        $     (0.01)
                                                               ===========        ===========        ===========        ===========
</TABLE>

           These condensed financial statements should be read only in
  connection with the accompanying notes to the condensed financial statements.

                                       2


<PAGE>


                      TEJAS BANCSHARES, INC. AND SUBSIDIARY
           Condensed Consolidated Statements of Cash Flows (Unaudited)
                 Six-month periods ended June 30, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                           Six-month periods
                                                                                             ended June 30,
                                                                                   ----------------------------------
                                                                                       1998                  1997
                                                                                   ------------          ------------
<S>                                                                                <C>                   <C>          
CASH FLOWS FROM OPERATING ACTIVITIES
     Net earnings (loss)                                                           $  1,271,248          $     (8,426)
     Adjustments to reconcile net earnings (loss) to
         net cash provided (used) by operating activities:
            Depreciation                                                                120,110                 7,232
            Deferred income taxes                                                      (445,701)               (1,734)
            Provision for loan losses                                                   450,000                    --
            Amortization of premium or (accretion) of
                discount relating to investment securities, net                          (2,501)               (8,538)
            Changes in:
                Accrued interest receivable                                          (1,432,522)              (42,232)
                Other assets                                                           (138,478)              (49,975)
                Accrued interest payable                                                368,749                18,682
                Federal income taxes payable                                           (324,709)                   --
                Other liabilities                                                       456,586                19,777
                                                                                   ------------          ------------
                     Net cash provided (used) by operating activities                   322,782               (65,214)
                                                                                   ------------          ------------
CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from maturities and pay-downs on
         securities held to maturity                                                         --             1,941,262
     Proceeds from maturities and pay-downs on
         securities available-for-sale                                                1,820,333                74,113
     Purchases of securities available-for-sale                                      (2,141,800)              (24,000)
     Change in loans to customers                                                   (29,666,286)          (12,919,617)
     Expenditures for bank premises and equipment                                    (1,596,603)              (20,012)
                                                                                   ------------          ------------
                Net cash used by investing activities                               (31,584,356)          (10,948,254)
                                                                                   ------------          ------------
CASH FLOWS FROM FINANCING ACTIVITIES
     Net increase in deposits                                                        61,133,909            10,327,390
     Proceeds from loan from stockholder                                                     --             1,000,000
     Purchase of treasury stock                                                              --            (1,509,802)
                                                                                   ------------          ------------
            Net cash provided by financing activities                                61,133,909             9,817,588
                                                                                   ------------          ------------
            Increase (decrease) in cash and cash equivalents                         29,872,335            (1,195,880)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                     20,126,298             6,185,224
                                                                                   ============          ============
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                         $ 49,998,633          $  4,989,344
                                                                                   ============          ============
</TABLE>

           These condensed financial statements should be read only in
  connection with the accompanying notes to the condensed financial statements.

                                       3



<PAGE>


                      TEJAS BANCSHARES, INC. AND SUBSIDIARY
        Notes to Condensed Consolidated Financial Statements (Unaudited)


(1)  General

     See  the  Summary  of  Significant  Accounting  Policies  included  in  the
     consolidated financial statements in the Company's report on Form 10.

     The unaudited condensed  consolidated  financial statements included herein
     were prepared from the books of the Company in  accordance  with  generally
     accepted accounting  principles and reflect all adjustments  (consisting of
     normal  recurring  accruals)  which  are,  in the  opinion  of  management,
     necessary to a fair  statement of the results of  operations  and financial
     position  for the interim  periods.  Such  financial  statements  generally
     conform to the  presentation  reflected in the  Company's  Annual Report to
     Stockholders. The current interim period reported herein is included in the
     fiscal year subject to independent audit at the end of that year and is not
     necessarily an indication of the expected results for the fiscal year.

     Effective  January 1, 1998, the Company adopted the provisions of Financial
     Accounting  Standard  No.130,"Reporting  Comprehensive  Income." Under this
     standard,   comprehensive   income  is  now   reported   for  all  periods.
     Comprehensive  income  includes  both net  income  and other  comprehensive
     income.  Other comprehensive income includes the change in unrealized gains
     and losses on securities available for sale, net of tax.

(2)  Net Earnings (Loss) Per Share

     Net earnings  (loss) per share are computed  based on the weighted  average
     number of shares outstanding.  For the three months ended June 30, 1998 and
     1997, the weighted average shares  outstanding were 13,333,334 and 489,846,
     respectively. For the six-months ended June 30, 1998 and 1997, the weighted
     average shares outstanding were 13,333,334 and 600,327, respectively.

(3)  Incentive Stock Plan

     On May 19, 1998, the Company's  stockholders approved the Tejas Bancshares,
     Inc. 1998  Incentive  Stock Plan (the Plan).  The Plan's  objectives are to
     attract, retain and provide incentive to employees, officers, directors and
     to increase  overall  shareholder  value. The number of shares reserved for
     issuance  under the plan is  1,333,333.  The Plan provides for the grant of
     both incentive stock options and non-qualified stock options as well as the
     grant of restricted stock, stock appreciation  rights,  dividend equivalent
     rights,  stock  awards and other stock based  awards.  During June 1998 the
     Company finalized the granting of 509,600 (effective  February 18, 1998) in
     shares under incentive  stock options to certain  employees and officers at
     the  option  price of $3.00  which is the fair  market  value of the common
     stock of the  Company  as  determined  by a majority  of the  disinterested
     directors of the Company.


            This information is an integral part of the accompanying
                  condensed consolidated financial statements.


                                       4
<PAGE>


                      TEJAS BANCSHARES, INC. AND SUBSIDIARY

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations - Three-Month and Six-Month Periods Ended June 30, 1998 as
Compared to the Three-Month and Six-Month Periods Ended June 30, 1997:


                                    Revenues

Tejas  Bancshares,  Inc. and subsidiary (the Company)  incurred net earnings for
the three  months  ended June 30,  1998 of  $659,302  as compared to the loss of
$35,989 for the three  months ended June 30, 1997.  The  Company's  net earnings
were  $1,271,248 for the six months ended June 30, 1998 as compared to a loss of
$8,426 for the six months ended June 30,  1997.  Earnings for 1998 and 1997 were
significantly  improved  by  substantial  growth in loans and  deposits  and the
equity  capital  addition  in the third  quarter of 1997.  The return on average
assets  for the  six-month  period  ended  1998 and 1997 was 1.48%  and  (.08)%,
respectively, and return on average equity was 6.65% and (.98)%, respectively.


                               Net Interest Income

The largest  component of operating income is net interest income,  which is the
difference  between the income  earned on assets and interest  paid on deposits.
Net  interest  income  is  determined  by the  rates  earned  on  the  Company's
interest-earning assets and the rates paid on its interest-bearing  liabilities,
the   relative   amounts  of   interest-earning   assets  and   interest-bearing
liabilities,  and  the  degree  of  mismatch  and  the  maturity  and  repricing
characteristics of its interest-earning assets and interest-bearing liabilities.

During  the six  months  ended June 30,  1998 and 1997 net  interest  income was
$4,593,246, and $360,053, respectively. The increase in net interest income from
1997 to 1998 of  $4,233,193  (1,175%) is primarily due to an increase in average
interest-earning  assets of  approximately  $137,953,000,  net of an increase in
average interest-bearing  liabilities of approximately $82,507,000. In addition,
the net yield on earning assets improved from 3.56% in 1997 to 5.85% in 1998.

The following  table sets forth the average  consolidated  balance sheets of the
Company  and  subsidiary  for the six months  ended June 30, 1998 and 1997 along
with  an  analysis  of  net  interest   earnings  for  each  major  category  of
interest-earning assets and interest-bearing  liabilities,  the average yield or
rate paid on each category and net yield on interest-earning assets:



                                       5
<PAGE>


<TABLE>
<CAPTION>
                                                                   1998                                         1997
                                                ----------------------------------------    ---------------------------------------
                                                  Average           Total        Average      Average          Total       Average
                                                 Balance(1)       Interest        Rate        Balance(1)      Interest       Rate
<S>                                              <C>               <C>             <C>     <C>              <C>             <C>  
INTEREST-EARNING ASSETS
   Loans
      Commercial and agricultural              $  74,429,632     $ 3,261,692       8.84%   $    729,582     $   37,193       10.28%
      Real estate - mortgage                      44,157,768       1,922,185       8.78%      1,646,140         72,264        8.85%
      Installment loans to individuals            17,696,802         801,661       9.14%      2,073,833        102,415        9.96%
                                                 -----------       ---------       ----      ----------        -------        ---- 
        Total loans                              136,284,202       5,985,538       8.86%      4,449,555        211,872        9.60%
   Securities Taxable                              5,173,348         162,946       6.35%     10,075,930        329,300        6.59%
   Federal funds sold and other                                                            
      interest-earning assets                     16,917,127         454,626       5.42%      5,896,685        158,566        5.42%
                                                 -----------       ---------       ----      ----------        -------        ---- 
        Total interest-earning assets            158,374,677       6,603,110       8.41%     20,422,170        699,738        6.91%
NONINTEREST-EARNING ASSETS                                                                 
      Cash and due from banks                     13,754,091                                  1,620,646
      Other assets                                 4,135,154                                    289,537
      Less:  allowance for loan losses            (2,948,745)                                   (44,863)
                                               -------------                               ------------
        Total                                  $ 173,315,177                               $ 22,287,490
                                               =============                               ============
INTEREST-BEARING                                                                           
   LIABILITIES                                                                             
      Interest-bearing demand                    $23,049,208     $   280,528       2.45%    $ 4,994,237      $  67,158        2.71%
      Money market deposits                       24,498,440         408,991       3.37%      1,111,935         16,276        2.95%
      Other savings deposits                       2,886,048          39,194       2.74%      1,037,847         13,918        2.70%
      Time deposits                               48,783,393       1,281,151       5.30%      9,566,242        242,333        5.11%
                                                 -----------       ---------       ----      ----------        -------        ---- 
        Total interest-bearing                                                             
          liabilities                             99,217,089       2,009,864       4.09%     16,710,261        339,685        4.10%
                                                                                           
NONINTEREST-BEARING                                                                        
   LIABILITIES AND STOCK-                                                                  
   HOLDERS' EQUITY                                                                         
      Demand deposits                             34,882,876                                  3,501,925
      Other                                          639,250                                    333,461
      Stockholders' equity                        38,575,962                                  1,741,843
                                               -------------                               ------------
        Total                                  $ 173,315,177                               $ 22,287,490
                                               =============                               ============
                                                                                           
Net interest income                                                4,593,246                                   360,053
Net yield on earning assets                                                        5.85%                                      3.56%
                                                                                   ====                                       ==== 
</TABLE>


(1)  For purposes of these  computations,  nonaccruing loans are included in the
     daily average loan amounts outstanding.


                                       6
<PAGE>



                       Other Operating Income and Expenses

Other operating income for the three and six-month periods for 1998 increased by
$305,755  (1,490%)  and  $381,052  (806%),  respectively  because  of  increased
activity on deposit  accounts.  Other operating  expenses  increased  during the
three and six-month  periods for 1998 by $1,526,602  (556%) and $2,657,036  (657
%),  respectively.  The increase was  attributable  to the overall growth of the
Company,  including  a  significant  increase  in  employees  from 1997 to 1998,
increases  in costs to  conduct  banking  operations  and  significant  start-up
expenses  related to the opening and  operations of two branches.  Additionally,
during the three month period for 1998 the Company  granted a $150,000  bonus to
its Chief  Executive  Officer and made a  provision  of  approximately  $130,000
related to the termination of a contract with a data service provider.


                              Securities Portfolio

The objective of the Company in its management of the investment portfolio is to
maintain  a  portfolio  of high  quality,  relatively  liquid  investments  with
competitive  returns.  During the six-month period of 1998, the weighted average
yield on taxable  securities  was 6.35% as compared to 6.59%  during  1997.  The
Company primarily invests in U.S. Treasury  securities and other U.S. government
agency obligations and mortgage-backed securities.

The amortized  cost and estimated  fair values of the major  classifications  of
available-for-sale  securities  at June 30, 1998 and  December  31, 1997 were as
follows:

<TABLE>
<CAPTION>
                                       June 30, 1998           December 31, 1997
                                  -----------------------   -----------------------
                                  Amortized                 Amortized
                                    Cost         Market       Cost         Market
                                  ----------   ----------   ----------   ----------
<S>                               <C>          <C>          <C>          <C>       
Treasury securities               $  249,404   $  249,999   $  498,199   $  499,339
Government agencies                1,642,984    1,650,315    1,921,817    1,928,335
Mortgage backed securities         2,229,196    2,269,485    2,499,384    2,546,770
State and political obligations       36,585       16,569       16,569       36,585
Other securities                   1,215,675    1,215,676       73,875       73,875

                                  ----------   ----------   ----------   ----------
Total securities                  $5,353,828   $5,402,044   $5,029,860   $5,084,904
                                  ==========   ==========   ==========   ==========
</TABLE>


                                 Loan Portfolio

At June 30, 1998,  December 31, 1997, and June 30, 1997 net loans  accounted for
70.5%,  80.1% and 51.0%,  respectively,  of total assets. The increase from June
30, 1997 to June 30, 1998 was primarily  attributable to the previously reported
change of bank ownership, management and philosophy.

The amount of loans outstanding at June 30, 1998 and December 31, 1997 are shown
in the following table according to type of loans:



                                       7
<PAGE>


                                                    June 30,        December 31,
                                                      1998              1997
                                                 ------------       ------------
Commercial                                       $ 42,448,604       $ 45,901,834
Agriculture                                        41,452,487         15,381,803
Real estate
   Commercial                                      29,886,074         16,282,655
   1-4 single family                               24,735,000         18,069,332
Installment loans to individuals                   10,991,900         24,215,058

                                                 ------------       ------------
      Total                                      $149,514,065       $119,850,682
                                                 ============       ============




                     Provision and Allowance for Loan Losses

The following table summarizes the loan loss experience for the six months ended
June 30, 1998 and 1997:

                                                        1998            1997
                                                    -----------     -----------
Balance of allowance for loan
   losses at the beginning of period                $ 2,748,418     $    45,200
Provision charged (credited) to operations              450,000              --
                                                    -----------     -----------
Charge-offs                                             (17,780)         (4,883)
Recoveries                                               14,877           1,662
                                                    -----------     -----------
Balance at end of period                            $ 3,195,515     $    41,979
                                                    ===========     ===========


The Bank had no significant  nonaccrual,  past due or restructured loans at June
30, 1998.

Additions to the allowance for loan losses,  which are recorded as the provision
for loan losses on the Company's statements of operations, are made periodically
to maintain the allowance at an appropriate level based on management's analysis
of the potential  risk in the loan  portfolio.  The amount of the provision is a
function of the level of loans  outstanding,  the level of nonperforming  loans,
historical loan-loss experience,  the amount of loan losses actually charged off
or  recovered  during a given  period,  and  current  and  anticipated  economic
conditions.  The Company believes that it is conservative in the  identification
and charge off of problems  and in certain  instances,  the Company has received
recoveries on loans that were previously charged off.

At June 30,  1998 and  December  31,  1997,  the  allowance  for loan losses was
$3,195,515 and $2,748,418,  respectively,  which  represented 2.14% and 2.29% of
outstanding loans at those respective dates.

During the  three-month  and six-month  periods ended June 30, 1998, the Company
recorded provisions for loan losses of $225,000 and $450,000,  respectively. The
provisions  were made in  connection  with the growth of the loan  portfolio  of
$29,663,383  (24.8%)  over  the  six-month  period.  The  increase  in  loans is
attributable  to the change in  ownership  and an  aggressive  posture  taken by
management  to grow the  Company.  During  1997,  the  Company  hired  nine new,
experienced  loan officers who have been  successful in originating  many loans.
Because the Company has a very  limited loan loss  history,  the rapid growth in
the  loan  portfolio  and the  


                                       8
<PAGE>


inherent  uncertainties  in lending,  management  believes  that a  conservative
approach to providing  loan losses is prudent.  The  allowance is  subjective in
nature and may be  adjusted  in the near term  because  of  changes in  economic
conditions  or  review  by  regulatory   examiners.   Management   expects  that
appropriate,  additional  future  provisions  will be made as the loan portfolio
grows.

                                     Capital

The Company and The First  National  Bank of Amarillo  (The Bank) are subject to
various  regulatory  capital  requirements  administered  by  banking  agencies.
Failure to meet minimum capital  requirements can initiate certain mandatory and
possibly  additional  discretionary  actions by regulators  that, if undertaken,
could have a direct material effect on the Company's financial statements. Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the Company and Bank must meet specific capital guidelines that involve
quantitative measures of the assets, liabilities,  and certain off-balance-sheet
items as calculated under  regulatory  accounting  practices.  The Company's and
Bank's  capital  amounts  and  classification  are also  subject to  qualitative
judgments by the regulators about components, risk weightings and other factors.

 Quantitative  measures  established  by regulation to ensure  capital  adequacy
require the Company and Bank to maintain  minimum  amounts and ratios (set forth
in the table below) of Total and Tier I Capital (as defined in the  regulations)
to  risk-weighted  assets (as  defined),  and of Tier I Capital (as  defined) to
average assets (as defined).  Management believes,  as of June 30, 1998 that the
Company  and Bank  meet all  capital  adequacy  requirements  to which  they are
subject.

 The Company and the Bank exceeded  their  regulatory  capital ratio at June 30,
1998, as set forth in the following table.

<TABLE>
<CAPTION>
                                                                                                          To Be Well
                                                                                                       Capitalized Under
                                                                        For Capital                    Prompt Corrective
                                                Actual                Adequacy Purposes                Action Provisions
                                    ---------------------------   --------------------------      -------------------------
                                       Amount           Ratio        Amount          Ratio          Amount           Ratio
                                    ------------      ---------   ------------      --------      ----------        -------
<S>                                 <C>               <C>         <C>               <C>           <C>               <C>
To Risk Weighted Assets:
   Total Capital:
      Tejas Bancshares, Inc.        $ 41,175,000      $  24.83%   $ 13,265,000        > 8.0%       N/A
      The Bank                        40,332,000         24.33%     13,264,000        > 8.0%      16,580,000        > 10.0%
   Tier I Capital:
      Tejas Bancshares, Inc.        $ 39,088,000      $  23.57%   $  6,632,000        > 4.0%       N/A
      The Bank                        38,246,000         23.07%      6,632,000        > 4.0%       9,948,000         > 6.0%
To Average Assets
   Tier I Capital:
      Tejas Bancshares, Inc.        $ 39,088,000      $  20.38%   $  7,673,000        > 4.0%       N/A
      The Bank                        38,246,000         19.94%      7,673,000        > 4.0%       9,591,000         > 5.0%
</TABLE>



                                       9
<PAGE>

                              Liquidity Management

Liquidity management involves monitoring the Company's sources and uses of funds
in order to meet its day-to-day cash flow requirements while maximizing profits.
Liquidity  represents  the  ability of a Company to convert  assets into cash or
cash  equivalents  without  significant  loss and to raise  additional  funds by
increasing  liabilities.  Liquidity  management is made more complicated because
different  balance sheet components are subject to varying degrees of management
control.  For example,  the timing of maturities of the investment  portfolio is
very  predictable and subject to a high degree of control at the time investment
decisions  are made.  However,  net deposit  inflows and  outflows  are far less
predictable and are not subject to nearly the same degree of control.

The Company has  maintained a level of liquidity that is adequate to provide the
necessary cash  requirements.  The Company's  funds-sold  position,  its primary
source of liquidity,  averaged  $16,917,000 during the six months ended June 30,
1998. Additionally, the Company arranged for $5,000,000 in funds purchased lines
during the six-month period.  Management also has lined out potential purchasers
of  loans  as a tool to  maintain  liquidity.  The  company  has  numerous  loan
participations  with  other  parties,  primarily  financial  institutions.  Loan
participations are a common commercial banking  arrangements whereby the Company
sells, on a nonrecourse  basis, a portion of a loan to another party or parties.
These  arrangements  spread the risk  between or among the  parties  and provide
liquidity to the company while reducing risk.  Although no formal  agreements or
commitments exist,  management  believes that additional loan  participations in
the range of $75  million to $80  million  could  readily be sold for  liquidity
purposes,  if necessary.  Management regularly reviews the liquidity position of
the Company and has implemented internal policies which establish guidelines for
sources of asset-based liquidity.  Management believes that the continued growth
in the deposit  base,  will enable the Company to meet its  long-term  liquidity
needs.


                 Deposits and Other Interest-Bearing Liabilities

Average total deposits were  $134,099,965  and $20,212,186  during the six-month
periods for 1998 and 1997, respectively.  Average interest-bearing deposits were
$99,217,089 in 1998 as compared to $16,710,261 in 1997.

The average  daily  amount of deposits  and rates paid on savings  deposits  are
summarized  for the six months  ended June 30, 1998 and 1997 as indicated in the
following table:

<TABLE>
<CAPTION>
                                              1998                         1997
                                      --------------------         --------------------
                                         Amount      Rate             Amount      Rate
                                      ------------   -----         ------------   -----
<S>                                   <C>            <C>           <C>            <C>  
Deposits
   Noninterest-bearing demand         $ 34,882,876   0.00%         $  3,501,925   0.00%
   Interest-bearing demand              23,049,208   2.45%            4,994,237   2.71%
   Money market deposits                24,498,440   3.37%            1,111,935   2.95%
   Other savings deposits                2,886,048   2.74%            1,037,847   2.70%
   Time deposits                        48,783,393   5.30%            9,566,242   5.11%
                                      ------------                 ------------
      Total                           $134,099,965                 $ 20,212,186
                                      ============                 ============
</TABLE>



                                       10
<PAGE>


                      TEJAS BANCSHARES, INC. AND SUBSIDIARY

                           PART II. OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security Holders

1.   Election of directors
2.   Ratification of the adoption of the 1998 Incentive Stock Plan.
3.   Ratification the appointment of Clifton Gunderson P.L.L.C.  as auditors for
     the 1998 fiscal year.


The annual meeting of  stockholders  of the Company was held on May 19, 1998. At
such  meeting,  the  adoption  of an  incentive  stock  plan was  approved,  the
appointment of auditors was ratified and each of the individuals named below was
elected to the Board of  Directors of the Company to serve until the next annual
meeting of the stockholders of the Company:

<TABLE>
<CAPTION>
                                                             Number of Shares
                                                ------------------------------------------
                                                    For         Withhold
                                                ------------   ------------
<S>                                               <C>               <C>           <C>    
Item #1 - Election of Directors:
      Don Powell                                  8,751,934         74,243
      William H. Attebury                         8,751,934         74,243
      Danny H. Conklin                            8,751,934         74,243
      Wales H. Madden, Jr.                        8,748,600         77,577
      Jay O'Brien                                 8,751,934         74,243

<CAPTION>
                                                    For          Against        Abstain
                                                ------------   ------------  -------------
Item # 2 - Ratification of the adoption
      of the 1998 Incentive Stock Plan.           8,015,205         64,719        746,253

Item # 3 - Ratification of the appointment
      of Clifton Gunderson, as auditors
      for the 1998 fiscal year.                   8,156,053          9,090        661,034
</TABLE>



Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibits

               10   Tejas   Bancshares,   Inc.  1998  Incentive  Stock  Plan  
               27   Financial Data Schedule for June 30, 1998

     (b)  Reports  on Form 8-K

               No form 8-K was filed with the SEC during the quarter  ended June
               30, 1998.




                                       11
<PAGE>


                      TEJAS BANCSHARES, INC. AND SUBSIDIARY


                                   SIGNATURES


In accordance  with the  requirements  of the Exchange Act, the  registrant  has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                TEJAS BANCSHARES, INC.


DATE: August 10, 1998        BY: /s/ Donald E. Powell                         
                                 ---------------------------------------------
                                 Donald E. Powell, Chief Executive Officer


DATE: August 10, 1998        BY: /s/ Jack Hall                                
                                 ---------------------------------------------
                                 Jack Hall, Chief Financial Officer



                                       12



                                   EXHIBIT 10

                Tejas Bancshares, Inc. 1998 Incentive Stock Plan









<PAGE>



                              INCENTIVE STOCK PLAN

I.   Purpose

     This 1998 Incentive Stock Plan (the "Plan") is intended to attract,  retain
and provide incentives to Employees,  officers, Directors and consultants of the
Company, and to thereby increase overall shareholders' value. The Plan generally
provides for the granting of stock, stock options,  stock  appreciation  rights,
restricted shares,  other stock-based awards or any combination of the foregoing
to the eligible participants.

II.  Definitions

     (a)  "Award"  includes,   without  limitation,   stock  options  (including
incentive stock options within the meaning of Section 422(b) of the Code), stock
appreciation rights, stock awards,  restricted share awards, dividend equivalent
rights,  or other awards that are valued in whole or in part by reference to, or
are otherwise  based on, the Common Stock ("other Common  Stock-based  Awards"),
all on a stand alone,  combination  or tandem basis,  as described in or granted
under this Plan.

     (b) "Award Agreement" means a written agreement setting forth the terms and
conditions of each Award made under this Plan.

     (c) "Board" means the Board of Directors of the Company.

     (d) "Change in Control" means:

          (i) An  acquisition  by any  person  (within  the  meaning  of Section
     13(d)(3) or 14(d)(2) of the Securities  Exchange Act of 1934 (the "Exchange
     Act"))  who is not as of the  effective  date of the  Plan  the  beneficial
     holder of at least 10% of the Company's then  outstanding  common stock, of
     beneficial  ownership  (within the meaning of Rule 13d-3  promulgated under
     the Exchange Act) of 30% or more of either (x) the then outstanding  common
     stock (the  "Outstanding  Company Common Stock") or (y) the combined voting
     power of the then  outstanding  common stock  entitled to vote generally in
     the election of directors (the  "Outstanding  Company Voting  Securities");
     excluding,  however,  the  following:  (1) any  acquisition  of Outstanding
     Company  Common Stock by the Company,  (2) any  acquisition  of Outstanding
     Company  Common  Stock by any  employee  benefit  plan (or  related  trust)
     sponsored or maintained by the Company or any corporation controlled by the
     Company or (3) any  acquisition of Outstanding  Company Common Stock by any
     person  pursuant to a transaction  which complies with clauses (1), (2) and
     (3) of subsection (iii) of this definition; or

          (ii)  A  change  in  the  composition  of  the  Board  such  that  the
     individuals who, as of the effective date of the Plan, constitute the Board
     (such Board shall be  hereinafter  referred  to as the  "Incumbent  Board")
     ceased  for any  reason to  constitute  at least a  majority  of the Board;
     provided, however, for purposes of this definition, that any 


                                       1
<PAGE>


     individual who becomes a Director  subsequent to such effective date, whose
     election,  or nomination  for election by the Company's  stockholders,  was
     approved  by a vote of at least a  majority  of those  individuals  who are
     Directors and who were also members of the Incumbent Board (or deemed to be
     such  pursuant  to  this  proviso)  shall  be  considered  as  though  such
     individual were a member of the Incumbent  Board;  but,  provided  further,
     that any such  individual  whose  initial  assumption of office occurs as a
     result of either an actual or  threatened  election  contest (as such terms
     are used in Rule 14a-11 of Regulation  14A  promulgated  under the Exchange
     Act) or other actual or threatened  solicitation  of proxies or consents by
     or on behalf of a person or legal  entity other than the Board shall not be
     so considered as a member of the Incumbent Board; or

          (iii)  The  approval  by  the   stockholders   of  the  Company  of  a
     reorganization, merger or consolidation or sale or other disposition of all
     or   substantially   all  of  the   assets  of  the   Company   ("Corporate
     Transaction"); excluding, however, such a Corporate Transaction pursuant to
     which (1) all or substantially  all of the individuals and entities who are
     the Beneficial  Owners,  respectively,  of the  Outstanding  Company Common
     Stock and Outstanding  Company Voting Securities  immediately prior to such
     Corporate  Transaction will beneficially own, directly or indirectly,  more
     than 60% of,  respectively,  the outstanding common stock, and the combined
     voting  power  of the  then  outstanding  common  stock  entitled  to  vote
     generally in the election of directors,  as the case may be, of the company
     resulting from such Corporate Transaction (including, without limitation, a
     corporation  which as a result of such  transaction owns the Company or all
     or  substantially  all or more  subsidiaries)  in  substantially  the  same
     proportions  as  their  ownership,  immediately  prior  to  such  Corporate
     Transaction,  of the  Outstanding  Company  Common  Stock  and  Outstanding
     Company  Voting  Securities,  as the case may be, (2) no person (other then
     the Company,  any employee  benefit  plan (or related  trust)  sponsored or
     maintained by the Company or any  corporation  controlled by the Company or
     such   corporation   resulting  from  such  Corporate   Transaction)   will
     beneficially own, directly or indirectly, 30% or more of, respectively, the
     outstanding  shares of common stock of the corporation  resulting form such
     Corporate  Transaction  or the  combined  voting  power of the  outstanding
     voting  securities of such  corporation  entitled to vote  generally in the
     election of directors except to the extent that such ownership existed with
     respect  to  the  Company  prior  to  the  Corporate  Transaction  and  (3)
     individuals  who were members of the  Incumbent  Board will  constitute  at
     least a majority of the board of  directors  of the  corporation  resulting
     from such Corporate Transaction; or

          (iv) The  approval  by the  stockholders  of the Company of a complete
     liquidation or dissolution of the Company.

         (e) "Code"  means the Internal  Revenue  Code of 1986,  as amended from
time to time.


                                       2
<PAGE>


     (f)  "Committee"  means the Board or such  committee of the Board as may be
designated by the Board from time to time to administer this Plan.

     (g) "Common Stock" means the $1.00 par value Common Stock of the Company.

     (h) "Company" means Tejas Bancshares, Inc.

     (i) "Director" means a member of the Board.

     (j) "Employee" means an employee of the Company or a Subsidiary.

     (k) "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     (l) "Fair  Market  Value" means during such time as the Common Stock of the
Company  is not  publicly  traded,  the price  per share of Common  Stock of the
Company  established  by a fair  market  evaluation  of the Common  Stock of the
Company  performed by an independent third party at the direction of the Company
in the  preceding  six (6) month  period.  In the event the Common  Stock of the
Company becomes publicly traded, Fair Market Value shall mean the average of the
opening and closing price of the Common Stock on the day  immediately  preceding
the date of the  grant.  In the event the  Common  Stock of the  Company  is not
publicly  traded  and no  evaluation  is  performed  for  the  Company,  or such
evaluation  has not been  performed in the preceding  six (6) month period,  the
Fair Market  Value  shall be as  determined  by a majority of the  disinterested
directors of the Company.

     (m) "Participant"  means an Employee,  officer,  Director or consultant who
has been granted an Award under the Plan.

     (n) "Plan Year" means a calendar year.

     (o) "Subsidiary" means any corporation or other entity, whether domestic or
foreign,  in which  the  Company  has or  obtains,  directly  or  indirectly,  a
proprietary interest of more than 50% by reason of stock ownership or otherwise.

III. Eligibility

     Any Employee,  officer, Director or consultant of the Company or Subsidiary
selected by the Committee is eligible to receive an Award pursuant to Section VI
hereof.

IV.  Plan Administration

     (a)  Except  as  otherwise  determined  by the  Board,  the  Plan  shall be
administered  by the  Committee.  The  Board,  or the  Committee  to the  extent
determined by the Board, shall periodically make  determinations with respect to
the participation of Employees,  officers, Directors and consultants in the Plan
and, except as otherwise required by law or this Plan, the


                                       3
<PAGE>


grant terms of Awards,  including vesting schedules,  retirement and termination
rights,  payment  alternatives  such as cash,  stock,  contingent award or other
means of payment consistent with the purposes of this Plan, and such other terms
and conditions as the Board or the Committee  deems  appropriate  which shall be
contained in an Award Agreement with respect to a Participant.

     (b) The  Committee  shall have  authority  to  interpret  and  construe the
provisions of the Plan and any Award Agreement and make determinations  pursuant
to any Plan provision or Award Agreement which shall be final and binding on all
persons.  No  member  of the  Committee  shall  be  liable  for  any  action  or
determination  made  in good  faith,  and  the  members  shall  be  entitled  to
indemnification  and  reimbursement  in the  manner  provided  in the  Company's
Articles of Incorporation, as it may be amended from time to time.

     (c) The  Committee  shall have the authority at any time to provide for the
conditions  and  circumstances  under  which  Awards  shall  be  forfeited.  The
Committee  shall have the authority to  accelerate  the vesting of any Award and
the time at which any Award becomes exercisable.

V.   Capital Stock Subject to the Provisions of this Plan

     (a) The  capital  stock  subject  to the  provisions  of this Plan shall be
shares of authorized  but unissued  Common Stock and shares of Common Stock held
as treasury  stock.  Subject to adjustment in accordance  with the provisions of
Section X, and subject to Section  V(c) below,  the maximum  number of shares of
Common Stock that shall be available  for grants of Awards under this Plan shall
be 1,333,333.

     (b) The grant of a  restricted  share  Award shall be deemed to be equal to
the maximum number of shares which may be issued under the Award. Awards payable
only in cash will not reduce the number of shares  available for Awards  granted
under the Plan.

     (c) There shall be carried  forward and be  available  for Awards under the
Plan,  in addition to shares  available  for grant under  paragraph  (a) of this
Section V, all of the  following:  (i) any unused portion of the limit set forth
in paragraph (a) of this Section V; (ii) shares  represented by Awards which are
cancelled,   forfeited,   surrendered,   terminated,  paid  in  cash  or  expire
unexercised;  and (iii) the excess amount of variable  Awards which become fixed
at less than their maximum limitations.

VI.  Awards Under This Plan

     As the Board or Committee may determine,  the following types of Awards and
other Common Stock-based Awards may be granted under this Plan on a stand alone,
combination or tandem basis:

     (a) Stock  Option.  A right to buy a  specified  number of shares of Common
Stock at a fixed  exercise  price  during a  specified  time.  Unless  otherwise
specifically  provided in an 


                                       4
<PAGE>


Award Agreement, (i) the exercise price of each share of Common Stock covered by
a stock  option shall not be less than the Fair Market Value of the Common Stock
on the date of the grant of such stock option, (ii) 10% of the shares covered by
the stock option shall become exercisable on each of the first,  second,  third,
fourth, fifth, sixth, and seventh anniversary of its grant and the remaining 30%
of such shares shall become  exercisable on the eighth anniversary of its grant,
and (iii) each grant shall have a term of ten (10) years.

     (b) Incentive Stock Option. An Award which may be granted only to Employees
in the form of a stock option which shall comply with the  requirements  of Code
Section 422 or any successor section as it may be amended from time to time. The
exercise price of any incentive  stock option shall not be less than 100% of the
Fair  Market  Value of the  Common  Stock on the date of grant of the  incentive
stock option Award.  An Employee who owns stock  representing  10% of the voting
power or value of all classes of stock of the Company or a Subsidiary shall only
be granted an incentive stock option (i) with an exercise price of at least 110%
of the Fair  Market  Value of the Common  Stock on the date of the grant of such
option  and (ii) that  expires 5 years  form the date of its  grant.  Subject to
adjustment in accordance with the provisions of Section X, the aggregate  number
of shares which may be subject to incentive  stock option Awards under this Plan
shall not exceed the  maximum  number of shares  provided  in  paragraph  (a) of
Section V above. To the extent that Code Section 422 requires certain provisions
to be set forth in a written plan,  said provisions are  incorporated  herein by
this reference.

     (c)  Stock  Option  in  lieu of  Compensation  Election.  A  right  given a
Director,  Officer or Employee to elect to exchange  annual  retainers,  fees or
compensation for stock options.

     (d) Stock Appreciation  Right. A right which may or may not be contained in
the grant of a stock option or  incentive  stock option to receive the excess of
the Fair  Market  Value of a share of  Common  Stock on the date the  option  is
surrendered  over the option exercise price or other specified  amount contained
in the Award Agreement.

     (e) Restricted Shares. A transfer of Common Stock to a Participant  subject
to forfeiture until such restrictions, terms and conditions as the Committee may
determine are fulfilled.

     (f)  Dividend  Equivalent  Right.  A right to  receive  dividends  or their
equivalent  in value in  Common  Stock,  cash or in a  combination  of both with
respect to any new or previously existing Award.

     (g) Stock Award. An unrestricted transfer of ownership of Common Stock.

     (h) Other Stock-Based  Awards.  Other Common  Stock-based  Awards which are
related to or serve a similar function to those Awards set forth in this Section
VI.


                                       5
<PAGE>


VII. Award Agreements

     Each Award under the Plan shall be evidenced by an Award Agreement  setting
forth the terms and  conditions  of the Award and  executed  by the  Company and
Participant.

VIII. Other Terms and Conditions

     (a)  Assignability.  Unless provided to the contrary in any Award, no Award
shall be assignable or  transferable  except by will, by the laws of descent and
distribution,  and during the  lifetime  of a  Participant,  the Award  shall be
exercisable only by such  Participant.  No Award granted under the Plan shall be
subject to execution, attachment or process.

     (b)  Termination of Employment or Other  Relationship.  The Committee shall
determine  the  disposition  of the  grant  of each  Award  in the  event of the
retirement, disability, death or other termination of a Participant's employment
or other relationship with the Company or a Subsidiary.

     (c)  Rights  as a  Stockholder.  A  Participant  shall  have no rights as a
stockholder  with  respect  to  shares  covered  by an Award  until the date the
Participant is the holder of record. No adjustment will be made for dividends or
other rights for which the record date is prior to such date.

     (d) No  Obligation  to  Exercise.  The  grant of an Award  shall  impose no
obligation upon the Participant to exercise the Award.

     (e) Payments by  Participants.  The Committee may determine that Awards for
which a payment is due from a Participant may be payable: (i) in U.S. dollars by
personal  check,  bank draft or money order payable to the order of the Company,
by money transfers or direct account debits;  (ii) pursuant to a broker-assisted
"cashless exercise" program if established by the Company; (iii) with previously
owned  Common  Stock;  (iv) by a  combination  of the methods  described  in (i)
through  (iii) above;  or (v) by such other  methods as the  Committee  may deem
appropriate.

     (f)  Withholding.  Except as otherwise  provided by the Committee,  (i) the
deduction of  withholding  and any other taxes required by law will be made from
all amounts paid in cash and (ii) in the case of payments of Awards in shares of
Common Stock,  the Participant  shall be required to pay the amount of any taxes
required to be  withheld  prior to receipt of such stock,  or  alternatively,  a
number of shares the Fair Market Value of which equals the amount required to be
withheld may be deducted from the payment.

     (g)  Restrictions  on Sale and  Exercise.  With  respect  to  officers  and
directors  for  purposes of Section 16 of the  Exchange  Act, and if required to
comply with rules promulgated thereunder, (i) no Award providing for exercise, a
vesting period, a restriction period or the attainment of performance  standards
shall permit  unrestricted  ownership of Common Stock by the  Participant for at
least six months from the date of grant, and (ii) Common Stock acquired 


                                       6
<PAGE>


pursuant  to this Plan  (other  than  Common  Stock  acquired as a result of the
granting  of a  "derivative  security")  may not be sold for at least six months
after acquisition.

     (h)  Change in  Control.  In the event of a Change in  Control,  all Awards
shall vest,  become  immediately  exercisable  and/or cease to be subject to any
risk of forfeiture, as the case may be.

IX.  Termination, Modification and Amendments

     (a) The Plan may from time to time be  terminated,  modified  or amended by
the affirmative  vote of the holders of a majority of the outstanding  shares of
the capital stock of the Company  present or represented and entitled to vote at
a duly held stockholders meeting.

     (b) The Board may at any time  terminate the Plan or from time to time make
such modifications or amendments of the Plan as it may deem advisable; provided,
however, that the Board shall not make any material amendments to the Plan which
require stockholder approval under applicable law, rule or regulation unless the
same shall be approved by the requisite vote of the Company's stockholders.

     (c) No  termination,  modification  or amendment of the Plan may  adversely
affect the rights  conferred  by an Award  without the consent of the  recipient
thereof.

X.   Recapitalization

     The  aggregate  number of shares of Common  Stock as to which Awards may be
granted  to  Participants,   the  number  of  shares  thereof  covered  by  each
outstanding Award, and the price per share thereof in each such Award, shall all
be proportionately adjusted for any increase or decrease in the number of issued
shares of Common Stock resulting from a subdivision or  consolidation  of shares
or  other  capital  adjustment,  or the  payment  of a stock  dividend  or other
increase or decrease in such shares,  effected  without receipt of consideration
by the Company,  or other change in  corporate or capital  structure;  provided,
however,  that any fractional shares resulting from any such adjustment shall be
eliminated.  The  Committee  may also make the  foregoing  changes and any other
changes, including changes in the classes of securities available, to the extent
it is deemed  necessary or  desirable  to preserve the intended  benefits of the
Plan  for  the  Company  and  the   Participants  in  the  event  of  any  other
reorganization, recapitalization, merger, consolidation, spin-off, extraordinary
dividend or other distribution or similar transaction.

XI.  No Right to Employment

     No person  shall have any claim or right to be  granted  an Award,  and the
grant of an Award shall not be construed as giving a Participant the right to be
retained in the employ of, or in the other  relationship  with, the Company or a
Subsidiary. Further, the Company and 


                                       7
<PAGE>


each Subsidiary expressly reserve the right at any time to dismiss a Participant
free from any liability,  or any claim under the Plan, except as provided herein
or in any Award Agreement issued hereunder.

XII. Governing Law

     To the extent that federal laws do not otherwise control, the Plan shall be
construed in accordance with and governed by the laws of the State of Texas.

XIII. Savings Clause

     This Plan is  intended to comply in all aspects  with  applicable  laws and
regulations,  including,  with  respect to those  Employees  who are officers or
director for purposes of Section 16 of the  Exchange  Act,  Rule 16b-3 under the
Exchange  Act. In case any one more of the  provisions of this Plan shall not in
any  way  be  affected  or  impaired   thereby  and  the  invalid,   illegal  or
unenforceable  provision shall be deemed null and void;  however,  to the extent
permissible  by law,  any  provision  which  could be deemed null and void shall
first be construed,  interpreted or revised retroactively to permit this Plan to
be construed in compliance with all applicable laws (including Rule 16b-3) so as
to foster the intent of this Plan.

XIV. Effective Date and Term

     The Plan shall  become  effective  upon  adoption by the Board,  subject to
approval of the Plan by the affirmative vote of the holders of a majority of the
outstanding  shares of the capital stock of the Company entitled to vote thereon
within one year following  adoption of the Plan by the Board. All Awards granted
prior to such approval by the stockholders shall be subject to such approval and
shall not be exercisable and/or  transferable  prior thereto.  In the event such
approval is not obtained  within such one-year  period,  the Plan and all Awards
granted thereunder shall be null and void. The Plan shall terminate on the tenth
anniversary of the date on which it becomes effective. No Award shall be granted
after the termination of the Plan.


                                       8

<TABLE> <S> <C>

<ARTICLE>                     9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JUNE 30,
1998 FORM 10Q OF TEJAS  BANCSHARES,  INC.  AND IS  QUALIFIED  IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                              18,199
<INT-BEARING-DEPOSITS>                                   0
<FED-FUNDS-SOLD>                                    31,800
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                          5,402
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                            149,514
<ALLOWANCE>                                          3,196
<TOTAL-ASSETS>                                     207,641
<DEPOSITS>                                         167,389
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                  1,133
<LONG-TERM>                                              0
                                    0
                                              0
<COMMON>                                            13,333
<OTHER-SE>                                          25,787
<TOTAL-LIABILITIES-AND-EQUITY>                     207,641
<INTEREST-LOAN>                                      5,986
<INTEREST-INVEST>                                      163
<INTEREST-OTHER>                                       455
<INTEREST-TOTAL>                                     6,603
<INTEREST-DEPOSIT>                                   2,010
<INTEREST-EXPENSE>                                   2,010
<INTEREST-INCOME-NET>                                4,593
<LOAN-LOSSES>                                          450
<SECURITIES-GAINS>                                       0
<EXPENSE-OTHER>                                      3,062
<INCOME-PRETAX>                                      1,510
<INCOME-PRE-EXTRAORDINARY>                           1,510
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         1,271
<EPS-PRIMARY>                                         0.10
<EPS-DILUTED>                                         0.10
<YIELD-ACTUAL>                                        5.85
<LOANS-NON>                                              0
<LOANS-PAST>                                             0
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                     2,748
<CHARGE-OFFS>                                           18
<RECOVERIES>                                            15
<ALLOWANCE-CLOSE>                                    3,196
<ALLOWANCE-DOMESTIC>                                 3,196
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                              3,196
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission