TEJAS BANCSHARES INC
10-Q, 1999-08-12
NATIONAL COMMERCIAL BANKS
Previous: UNITED BANCORP INC /MI/, 10-Q, 1999-08-12
Next: WHITE MOUNTAINS INSURANCE GROUP INC, 13F-HR, 1999-08-12




                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                   ----------

                                    FORM 10Q

                      [x] QUARTERLY REPORT UNDER SECTION 13
                       OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
                  For the quarterly period ended June 30, 1999

                                       OR

                     [ ] TRANSITION REPORT UNDER SECTION 13
                       OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                                   ----------

                           Commission File No. 0-24023

                             TEJAS BANCSHARES, INC.

State of Organization                                IRS Employer Identification
         Texas                                       No. 75-1950688

                           905 S. Fillmore, Suite 701
                              Amarillo, Texas 79101

                   Registrant's telephone number: 806-373-7900

                                   ----------

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. (1) Yes X No
____ (2) Yes X  No____

As of June 30, 1999,  13,406,767  shares of the  Registrant's  common stock were
outstanding.


<PAGE>


                             TEJAS BANCSHARES, INC.


                                      INDEX

                                                                            Page
                                                                            ----

Part I.  Financial Information

Item 1:  Financial Statements:

         Condensed Consolidated Balance Sheets
           at June 30, 1999 and December 31, 1998                             1

         Condensed Consolidated Statements of Operations and Comprehensive
           Income for the three-month and six-month periods ended
           June 30, 1999 and 1998                                             2

         Condensed Consolidated Statements of Cash Flows for the
           six-month periods ended June 30, 1999 and 1998                     3

         Notes to Condensed Consolidated Financial Statements                 4

Item 2:  Management's Discussion and Analysis of Financial Condition
           And Results of Operations                                          6

Part II. Other Information                                                   15

Signatures                                                                   16


<PAGE>


                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES

                          PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES
                Condensed Consolidated Balance Sheets (Unaudited)
                       June 30, 1999 and December 31, 1998

                                     ASSETS
<TABLE>
<CAPTION>
                                                              June 30,         December 31,
                                                                1999              1998*
                                                            -------------     -------------
<S>                                                         <C>               <C>
Cash and due from banks                                     $  17,473,265     $  23,813,175
Federal funds sold                                             25,000,000        26,300,000
Securities available-for-sale                                   6,920,618         7,303,042
Loans                                                         203,935,187       187,176,359
Less allowance for loan losses                                 (3,665,302)       (3,625,435)
                                                            -------------     -------------
      Loans, net                                              200,269,885       183,550,924
                                                            -------------     -------------
Bank premises and equipment, net                                3,301,352         2,512,233
Accrued interest receivable                                     3,136,901         2,349,083
Net deferred tax asset                                          1,346,691         1,300,013
Income tax receivable                                             162,319              --
Other assets                                                       90,451           159,389
                                                            -------------     -------------
TOTAL ASSETS                                                $ 257,701,482     $ 247,287,859
                                                            =============     =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
      Deposits
         Demand - noninterest bearing                       $  56,861,501     $  61,431,129
         Demand - interest bearing                             83,336,472        68,559,436
         Time and savings                                      73,287,424        75,148,549
                                                            -------------     -------------
            Total deposits                                    213,485,397       205,139,114
                                                            -------------     -------------
      Accrued interest payable                                    853,935           684,462
      Federal income taxes payable                                   --              66,994
      Other liabilities                                           384,300           232,825
                                                            -------------     -------------
            Total liabilities                                 214,723,632       206,123,395
                                                            -------------     -------------

STOCKHOLDERS' EQUITY
      Common stock                                             13,406,767        13,397,934
      Paid-in capital                                          26,478,093        26,460,427
      Retained earnings                                         3,403,961         1,650,455
      Accumulated other comprehensive income                        4,629            24,648
      Deferred directors' compensation                           (315,600)         (369,000)
                                                            -------------     -------------
            Total stockholders' equity                         42,977,850        41,164,464
                                                            -------------     -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $ 257,701,482     $ 247,287,859
                                                            =============     =============
</TABLE>

* Condensed from audited financial statements.

     These condensed financial statements should be read only in connection
       with the accompanying notes to the condensed financial statements.


                                       1
<PAGE>


                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES
               Condensed Consolidated Statements of Operations and
                        Comprehensive Income (Unaudited)
         Three-month and six-month periods ended June 30, 1999 and 1998

<TABLE>
<CAPTION>

                                                               Three-month periods ended             Six-month periods ended
                                                                         June 30,                             June 30,
                                                             ---------------------------------    ---------------------------------
                                                                 1999               1998               1999               1998
                                                             ---------------- ----------------    ---------------- ----------------
<S>                                                            <C>                <C>                <C>                <C>
INTEREST INCOME AND FEES
     Interest and fees on loans                                $ 4,036,309        $ 3,188,132        $ 7,948,268        $ 5,985,538
     Interest and dividends on
       investment securities                                        97,298             83,718            197,633            162,946
     Interest on federal funds sold                                347,245            353,157            691,471            454,626
                                                               -----------        -----------        -----------        -----------
            Total interest income                                4,480,852          3,625,007          8,837,372          6,603,110
INTEREST EXPENSE ON DEPOSITS                                     1,289,306          1,145,794          2,597,659          2,009,864
                                                               -----------        -----------        -----------        -----------
            Net interest income                                  3,191,546          2,479,213          6,239,713          4,593,246
PROVISION FOR LOAN LOSSES                                          330,000            225,000            660,000            450,000
                                                               -----------        -----------        -----------        -----------
            Net interest income after provision
              for loan losses                                    2,861,546          2,254,213          5,579,713          4,143,246
OTHER OPERATING INCOME
     Service charges                                               274,849            213,592            522,207            280,493
     Other                                                         161,085            112,681            277,880            147,841
                                                               -----------        -----------        -----------        -----------
            Total other operating income                           435,934            326,273            800,087            428,334
OTHER OPERATING EXPENSES
     Salaries and employee benefits                                963,859            870,628          1,894,653          1,453,815
     Depreciation                                                   99,283             79,493            195,340            120,110
     Advertising                                                    64,349            104,639            145,120            203,462
     Occupancy expense                                             102,823             90,883            207,486            169,345
     Federal Deposit Insurance Corporation
       premiums, net                                                 5,672             13,874             11,018             17,294
     Professional fees                                              47,060             83,061             89,850            113,557
     Supplies, stationary and office expenses                       98,862            188,393            183,864            408,355
     Taxes other than on income and salaries                        23,088             47,501             45,588             95,000
     Data processing                                               227,462            174,288            431,303            205,487
     Postage                                                        43,590             34,733             87,102             53,064
     Other                                                         229,101            113,848            431,649            222,244
                                                               -----------        -----------        -----------        -----------
            Total other operating expenses                       1,905,149          1,801,341          3,722,973          3,061,733
                                                               -----------        -----------        -----------        -----------
            Earnings before income taxes                         1,392,331            779,145          2,656,827          1,509,847
INCOME TAXES                                                       473,392            119,843            903,321            238,599
                                                               -----------        -----------        -----------        -----------
NET EARNINGS                                                       918,939            659,302          1,753,506          1,271,248
OTHER COMPREHENSIVE INCOME
     Change in unrealized gains
       on securities, net of tax                                   (11,042)            (1,473)           (20,019)            (4,506)
                                                               -----------        -----------        -----------        -----------

COMPREHENSIVE INCOME                                           $   907,897        $   657,829        $ 1,733,487        $ 1,266,742
                                                               ===========        ===========        ===========        ===========

NET EARNINGS PER SHARE-Basic                                   $      0.07        $      0.05        $      0.13        $      0.10
                                                               ===========        ===========        ===========        ===========

NET EARNINGS PER SHARE-Diluted                                 $      0.07        $      0.05        $      0.13        $      0.10
                                                               ===========        ===========        ===========        ===========
</TABLE>

     These condensed financial statements should be read only in connection with
       the accompanying notes to the condensed financial statements.


                                       2
<PAGE>


                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Cash Flows (Unaudited)
                 Six-month periods ended June 30, 1999 and 1998

<TABLE>
<CAPTION>
                                                                                      Six-month periods
                                                                                        ended June 30,
                                                                                ----------------------------
                                                                                   1999            1998
                                                                                ------------    ------------
<S>                                                                             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net earnings                                                               $  1,753,506    $  1,271,248
     Adjustments to reconcile net earnings to
         net cash provided by operating activities:
             Depreciation                                                            195,340         120,110
             Deferred income taxes                                                   (36,366)       (445,701)
             Amortization of deferred director's compensation                         53,400            --
             Provision for loan losses                                               660,000         450,000
             Amortization of premium or (accretion) of
                 discount relating to investment securities, net                      11,312          (2,501)
             Changes in:
                 Accrued interest receivable                                        (787,818)     (1,432,522)
                 Other assets                                                        (93,381)       (138,478)
                 Accrued interest payable                                            169,473         368,749
                 Federal income taxes payable                                        (66,994)       (324,709)
                 Other liabilities                                                   151,475         456,586
                                                                                ------------    ------------
                     Net cash provided by operating activities                     2,009,947         322,782
                                                                                ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from maturities and pay-downs on
         securities available-for-sale                                             1,448,172       1,820,333
     Purchases of securities available-for-sale                                   (1,107,391)     (2,141,800)
     Change in loans to customers                                                (17,378,961)    (29,666,286)
     Expenditures for bank premises and equipment                                   (984,459)     (1,596,603)
                                                                                ------------    ------------
                     Net cash used by investing activities                       (18,022,639)    (31,584,356)
                                                                                ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES
     Net increase in deposits                                                      8,346,283      61,133,909
     Proceeds from the exercise of stock options                                      26,499            --
                                                                                ------------    ------------
                     Net cash provided by financing activities                     8,372,782      61,133,909
                                                                                ------------    ------------
                     Net increase (decrease) in cash and cash equivalents         (7,639,910)     29,872,335
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                  50,113,175      20,126,298
                                                                                ------------    ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                      $ 42,473,265    $ 49,998,633
                                                                                ============    ============
</TABLE>


  These condensed financial statements should be read only in connection with
          the accompanying notes to the condensed financial statements.


                                       3
<PAGE>


                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements (Unaudited)


(1)  General

     See  the  Summary  of  Significant  Accounting  Policies  included  in  the
     consolidated financial statements in the Company's report on Form 10K.

     Effective April 1, 1999, the Company  established a new middle-tier holding
     company  named  Tejas  Force,  Inc.  The  effect of the new  company on the
     consolidated  financial statements as of and for the quarter ended June 30,
     1999 was insignificant.

     The unaudited condensed  consolidated  financial statements included herein
     were prepared from the books of the Company in  accordance  with  generally
     accepted accounting  principles and reflect all adjustments  (consisting of
     normal  recurring  accruals)  which  are,  in the  opinion  of  management,
     necessary to a fair  statement of the results of  operations  and financial
     position  for the interim  periods.  Such  financial  statements  generally
     conform to the  presentation  reflected in the  Company's  Annual Report to
     Stockholders. The current interim period reported herein is included in the
     fiscal year subject to independent audit at the end of that year and is not
     necessarily an indication of the expected results for the fiscal year.

(2)  Net Earnings Per Share

     The following is a reconciliation of the numerators and the denominators of
     the basic and diluted  earnings per share  computations  for net income for
     the three-month and six-month periods ended June 30.

<TABLE>
<CAPTION>
                                                1999                                          1998
                             -------------------------------------------   ------------------------------------------
                              Income            Shares       Per share      Income            Shares       Per share
                             numerator        denominator      amount      numerator        denominator      amount
                             ----------       ------------   -----------   -----------      -----------    ----------
<S>                          <C>              <C>              <C>         <C>              <C>              <C>
Six-months ended June 30:
Basic EPS                    $1,753,506       13,401,577       $0.13       $1,271,248       13,333,334       $0.10
Effect of dilutive
   stock options                   --            216,609                                          --          --
                             ----------       ------------                 -----------      -----------
Diluted EPS                  $1,753,506       13,618,186       $0.13       $1,271,248       13,333,334       $0.10
                             ==========       ============                 ===========      ==========

Three-months ended June 30:
Basic EPS                    $  918,939       13,404,935       $0.07       $  659,302       13,333,334       $0.05
Effect of dilutive
   stock options                   --            216,609                                          --          --
                             ----------       ------------                 0----------      -----------
Diluted EPS                  $  918,939       13,621,544       $0.07       $  659,302       13,333,334       $0.05
                             ==========       ============                 ===========      ===========
</TABLE>


(3)  Incentive Stock Plan

     On May 19, 1998, the Company's  stockholders approved the Tejas Bancshares,
     Inc. 1998  Incentive  Stock Plan (the Plan).  The Plan's  objectives are to
     attract, retain and provide

            This information is an integral part of the accompanying
                  condensed consolidated financial statements.


                                       4
<PAGE>


     incentive to  employees,  officers and  directors  and to increase  overall
     shareholder  value.  The number of shares  reserved for issuance  under the
     plan is 1,333,333.  The Plan provides for the grant of both incentive stock
     options and non-qualified  stock options as well as the grant of restricted
     stock, stock appreciation rights,  dividend equivalent rights, stock awards
     and other stock-based awards.  During the first and second quarters of 1999
     the Company  granted  50,000 and  123,000,  respectively,  in shares  under
     incentive  stock  options to certain  employees  and officers at the option
     price of $6.00,  which is the fair market  value of the common stock of the
     Company as determined by a majority of the  disinterested  directors of the
     Company.

(4)  New Banking Center

     During the first  quarter of 1999,  the  Company  began  construction  of a
     banking  center at 45th and  Coulter in  Amarillo.  At June 30,  1999,  the
     Company had a commitment of $1,270,000 for the construction.


            This information is an integral part of the accompanying
                  condensed consolidated financial statements.


                                       5
<PAGE>


                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Results of Operations - Three-Month and Six-Month Periods Ended June 30, 1999 as
Compared to the Three-Month and Six-Month Periods Ended June 30, 1998:

                                    Earnings

Tejas Bancshares,  Inc. and subsidiaries (the Company) incurred net earnings for
the  three-month  period ended June 30, 1999 of $918,939 as compared to earnings
of $659,302 for the  three-month  period ended June 30, 1998.  The Company's net
earnings  were  $1,753,506  for the  six-month  period  ended  June 30,  1999 as
compared  earnings of $1,271,248  for the six-month  period ended June 30, 1998.
The  increase  in earnings  for 1999 was  primarily  the result of improved  net
interest income as a result of growth in earning  assets.  The return on average
assets  for the  six-month  period  ended  June 30,  1999 and 1998 was 1.41% and
1.48%,  respectively,  and  return  on  average  equity  was  8.37%  and  6.65%,
respectively.

                               Net Interest Income

The largest  component of operating income is net interest income,  which is the
difference  between the income  earned on assets and interest  paid on deposits.
Net  interest  income  is  determined  by the  rates  earned  on  the  Company's
interest-earning assets and the rates paid on its interest-bearing  liabilities,
the   relative   amounts  of   interest-earning   assets  and   interest-bearing
liabilities,  and  the  degree  of  mismatch  and  the  maturity  and  repricing
characteristics of its interest-earning assets and interest-bearing liabilities.

During the six-month  periods  ended June 30, 1999 and 1998 net interest  income
was  $6,239,713,  and  $4,593,246,  respectively.  The  increase in net interest
income from 1998 to 1999 of $1,646,467  (35.85%) is primarily due to an increase
in  average  interest-earning  assets of  approximately  $71,466,000,  net of an
increase in average interest-bearing liabilities of approximately $53,757,000.

The following  table sets forth the average  consolidated  balance sheets of the
Company and subsidiaries for the six-month  periods ended June 30, 1999 and 1998
along with an  analysis  of net  interest  earnings  for each major  category of
interest-earning assets and interest-bearing  liabilities,  the average yield or
rate paid on each category and net yield on interest-earning assets:


                                       6
<PAGE>

<TABLE>
<CAPTION>

                                                         1999                                    1998
                                          ---------------------------------------   -------------------------------------
                                            Average          Total        Average       Average         Total     Average
                                           Balance(1)       Interest        Rate      Balance(1)      Interest      Rate
                                          -------------     -----------   -------   -------------     ----------- -------
<S>                                       <C>                 <C>           <C>     <C>                 <C>         <C>
INTEREST-EARNING ASSETS
    Loans
      Commercial and agricultural         $ 106,207,450       4,423,067     8.40%   $  74,429,632       3,261,692   8.84%
      Real estate - mortgage                 73,543,594       2,898,191     7.95%      44,157,768       1,922,185   8.78%
      Installment loans to individuals       13,734,935         627,010     9.21%      17,696,802         801,661   9.14%
                                          -------------     ------------  -------   -------------     ----------- -------
        Total loans                         193,485,979       7,948,268     8.28%     136,284,202       5,985,538   8.86%

    Securities taxable                        7,105,826         197,633     5.61%       5,173,348         162,946   6.35%
    Federal funds sold and other
      interest-earning assets                29,248,619         691,471     4.77%      16,917,127         454,626   5.42%
                                          -------------      -----------   -------   -------------     ----------- -------
        Total interest-earning assets       229,840,424       8,837,372     7.75%     158,374,677       6,603,110   8.41%

NONINTEREST-EARNING ASSETS
      Cash and due from banks                17,850,986                                13,754,091
      Other assets                            7,043,791                                 4,135,154
      Less:  allowance for loan losses       (3,815,715)                               (2,948,745)
                                          -------------                             -------------
        Total                             $ 250,919,486                             $ 173,315,177
                                          =============                             =============


INTEREST-BEARING
    LIABILITIES
      Interest-bearing demand             $  33,492,551         264,392     1.59%   $  23,049,208         280,528   2.45%
      Money market deposits                  45,875,673         659,767     2.90%      24,498,440         408,991   3.37%
      Other savings deposits                  4,858,688          48,568     2.02%       2,886,048          39,194   2.74%
      Time deposits                          68,746,766       1,624,932     4.77%      48,783,393       1,281,151   5.30%
                                          -------------      -----------   -------   -------------     ----------- -------
        Total interest-bearing
          liabilities                       152,973,678       2,597,659     3.42%      99,217,089       2,009,864   4.09%

NONINTEREST-BEARING
    LIABILITIES AND STOCK-
    HOLDERS' EQUITY
      Demand deposits                        54,387,698                                34,882,876
      Other                                   1,308,925                                   639,250
      Stockholders' equity                   42,249,185                                38,575,962
                                          -------------                             -------------
        Total                             $ 250,919,486                             $ 173,315,177
                                          =============                             =============

Net interest income                                       $   6,239,713                              $   4,593,246
Net yield on earning assets                                                 5.47%                                   5.85%
                                                                            ====                                    ====

</TABLE>

(1) For purposes of these  computations,  nonaccruing  loans are included in the
daily average loan amounts outstanding.


                                       7
<PAGE>


                       Other Operating Income and Expenses

Other  operating  income for the three and  six-month  periods for 1999 and 1998
increased by $109,661 (33.61%) and $371,753 (86.79%),  respectively,  because of
increased  activity on deposit  accounts.  Other  operating  expenses  increased
during the three and six-month periods for 1999 and 1998 by $103,808 (5.76%) and
$661,240  (21.60%),  respectively.  The increase was attributable to the overall
growth of the Company,  including a significant  increase in employees from 1998
to 1999 and increases in costs to conduct  banking  operations,  primarily  data
processing, depreciation and occupancy.

                              Securities Portfolio

The objective of the Company in its management of the investment portfolio is to
maintain  a  portfolio  of high  quality,  relatively  liquid  investments  with
competitive  returns.  During the first  six-month  period of 1999, the weighted
average yield on taxable  securities was 5.61% as compared to 6.35% during 1998.
The  Company  primarily  invests  in U.S.  Treasury  securities  and other  U.S.
government agency obligations and mortgage-backed securities.

The amortized  cost and estimated  fair values of the major  classifications  of
available-for-sale  securities  at June 30, 1999 and  December  31, 1998 were as
follows:

<TABLE>
<CAPTION>
                                                   June 30, 1999                         December 31, 1998
                                        ------------------------------          ------------------------------
                                         Amortized                               Amortized
                                           Cost              Market                Cost               Market
                                        ----------         -----------          ----------          ----------
<S>                                     <C>                 <C>                 <C>                 <C>
Treasury securities                     $2,207,849          $2,204,125          $2,210,407          $2,213,750
Government agencies                      1,833,420           1,827,980           1,855,726           1,877,014
Mortgage backed securities               1,656,660           1,672,838           1,981,078           1,993,793
State and political obligations               --                  --                 2,810               2,810
Other securities                         1,215,675           1,215,675           1,215,675           1,215,675

                                        ----------          ----------          ----------          ----------
Total securities                        $6,913,604          $6,920,618          $7,265,696          $7,303,042
                                        ==========          ==========          ==========          ==========

</TABLE>


                                 Loan Portfolio

At June 30, 1999,  December 31, 1998, and June 30, 1998 net loans  accounted for
77.7%, 74.2%, and 70.5%, respectively, of total assets.

The amount of loans outstanding at June 30, 1999 and December 31, 1998 are shown
in the following table according to type of loans:


                                       8
<PAGE>


<TABLE>
<CAPTION>
                                                                 June 30,           December 31,
                                                                   1999                 1998
                                                            ----------------     ---------------
<S>                                                             <C>                 <C>
 Commercial                                                     $ 76,815,622        $ 65,560,035
 Agriculture                                                      33,819,699          50,051,845
 Real estate
    Commercial                                                    53,236,038          39,643,202
    1-4 single family                                             24,544,379          20,542,212
 Installment loans to individuals                                 15,174,069          11,274,763
 Student Loans                                                       345,380             104,302

                                                            ----------------    ----------------
       Total                                                    $203,935,187       $ 187,176,359
                                                            ================    ================

</TABLE>


                     Provision and Allowance for Loan Losses

The  following  table  summarizes  the loan loss  experience  for the  six-month
periods ended June 30, 1999 and 1998:


<TABLE>
<CAPTION>
                                                                  1999                1998
                                                            ------------------   ------------------
  <S>                                                             <C>                 <C>
 Balance of allowance for loan
   losses at the beginning of period                              $ 3,625,435         $ 2,748,418
 Provision charged to operations                                      660,000             450,000
 Charge-offs                                                         (646,722)            (17,780)
 Recoveries                                                            26,588              14,877
                                                            ------------------   ------------------
 Balance at end of period                                         $ 3,665,302         $ 3,195,515
                                                            ==================   ==================

</TABLE>

The Bank had no nonaccrual or  restructured  loans at June 30, 1999.  Loans past
due 90 days or more were only $91,000 at June 30,  1999.  The  charge-offs  that
occurred  during the second quarter were primarily  caused by three credits.  At
the  present  time  management  is not aware of any other  loans in which it has
serious  doubts as to the ability of such  borrower to comply with  present loan
repayment terms.

Additions to the allowance for loan losses,  which are recorded as the provision
for loan losses on the Company's statements of operations, are made periodically
to maintain the allowance at an appropriate level based on management's analysis
of the potential  risk in the loan  portfolio.  The amount of the provision is a
function of the level of loans  outstanding,  the level of nonperforming  loans,
historical loan-loss experience,  the amount of loan losses actually charged off
or  recovered  during a given  period,  and  current  and  anticipated  economic
conditions.  The Company believes that it is conservative in the  identification
and charge off of problems  and in certain  instances,  the Company has received
recoveries on loans that were previously charged off.

At June 30,  1999 and  December  31,  1998,  the  allowance  for loan losses was
$3,665,302 and $3,625,435,  respectively,  which  represented 1.80% and 1.94% of
outstanding loans at those respective dates.


                                       9
<PAGE>


During the six-month period ended June 30, 1999, the Company recorded provisions
for loan losses of $660,000.  The  provisions  were made in connection  with the
analysis  discussed  above.  Because the Company  has a very  limited  loan loss
history,  the rapid growth in the loan portfolio and the inherent  uncertainties
in lending,  management believes that a conservative  approach to providing loan
losses is prudent.  The allowance is subjective in nature and may be adjusted in
the near term because of changes in economic  conditions or review by regulatory
examiners.  Management  expects that  appropriate,  additional future provisions
will be made as the loan portfolio grows.

                                     Capital

The Company and The First  National  Bank of Amarillo  (the Bank) are subject to
various  regulatory  capital  requirements  administered  by  banking  agencies.
Failure to meet minimum capital  requirements can initiate certain mandatory and
possibly  additional  discretionary  actions by regulators  that, if undertaken,
could have a direct material effect on the Company's financial statements. Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the Company and Bank must meet specific capital guidelines that involve
quantitative measures of the assets, liabilities,  and certain off-balance-sheet
items as calculated under  regulatory  accounting  practices.  The Company's and
Bank's  capital  amounts  and  classification  are also  subject to  qualitative
judgments by the regulators about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company and Bank to maintain  minimum  amounts and ratios (set forth
in the table below) of Total and Tier I Capital (as defined in the  regulations)
to  risk-weighted  assets (as  defined),  and of Tier I Capital (as  defined) to
average assets (as defined).  Management believes, as of June 30, 1999, that the
Company  and Bank  meet all  capital  adequacy  requirements  to which  they are
subject.

 The Company and the Bank exceeded  their  regulatory  capital ratio at June 30,
1999, as set forth in the following table.
<TABLE>
<CAPTION>
                                                                                                 To Be Well
                                                                                              Capitalized Under
                                                                     For Capital              Prompt Corrective
                                          Actual                  Adequacy Purposes           Action Provisions
                                ---------------------------  --------------------------- ---------------------------
                                     Amount        Ratio          Amount        Ratio         Amount        Ratio
                                ---------------- ----------  ---------------- ---------- ---------------------------
<S>                                <C>              <C>         <C>             <C>
To Risk Weighted Assets:
   Total Capital:
      Tejas Bancshares, Inc.       $ 45,668,000     21.28%      $ 17,167,000  > 8.0%      N/A
                                                                              -
      The Bank                       44,862,000     20.92%        17,159,000  > 8.0%      21,448,000      > 10.0%
                                                                              -                           -

   Tier I Capital:
      Tejas Bancshares, Inc.       $ 42,973,000     20.03%      $  8,584,000  > 4.0%      N/A
                                                                              -
      The Bank                       42,169,000     19.66%         8,579,000  > 4.0%      12,869,000      > 6.0%
                                                                              -                           -

To Quarterly Average Assets
   Tier I Capital:
      Tejas Bancshares, Inc.       $ 42,973,000     17.04%      $ 10,085,000  > 4.0%      N/A
                                                                              -
      The Bank                       42,169,000     16.73%        10,085,000  > 4.0%      12,606,000      > 5.0%
                                                                              -                           -


</TABLE>


                                       10
<PAGE>


                              Liquidity Management

Liquidity management involves monitoring the Company's sources and uses of funds
in order to meet its day-to-day cash flow requirements while maximizing profits.
Liquidity  represents  the  ability of a company to convert  assets into cash or
cash  equivalents  without  significant  loss and to raise  additional  funds by
increasing  liabilities.  Liquidity  management is made more complicated because
different  balance sheet components are subject to varying degrees of management
control.  For example,  the timing of maturities of the investment  portfolio is
very  predictable and subject to a high degree of control at the time investment
decisions  are made.  However,  net deposit  inflows and  outflows  are far less
predictable and are not subject to nearly the same degree of control.

The Company has  maintained a level of liquidity that is adequate to provide the
necessary cash  requirements.  The Company's  funds-sold  position,  its primary
source of liquidity, averaged $29,249,000 during the six-month period ended June
30, 1999.  Additionally,  the Company has  $25,000,000 in funds  purchased lines
available  from  correspondent  banks.  Management  also has lined out potential
purchasers  of loans as a tool to maintain  liquidity.  The Company has numerous
loan participations with other parties,  primarily financial institutions.  Loan
participations are a common commercial banking  arrangements whereby the Company
sells, on a nonrecourse  basis, a portion of a loan to another party or parties.
These  arrangements  spread the risk  between or among the  parties  and provide
liquidity to the Company while reducing risk.  Although no formal  agreements or
commitments exist,  management  believes that additional loan  participations in
the range of $75  million to $80  million  could  readily be sold for  liquidity
purposes,  if necessary.  Management regularly reviews the liquidity position of
the Company and has implemented internal policies which establish guidelines for
sources of asset-based liquidity.  Management believes that the continued growth
in the  deposit  base will enable the  Company to meet its  long-term  liquidity
needs.


                                       11
<PAGE>


                 Deposits and Other Interest-Bearing Liabilities

Average total deposits were  $207,361,376 and $134,099,965  during the six-month
periods for 1999 and 1998, respectively.  Average interest-bearing deposits were
$152,973,678 in 1999 as compared to $99,217,089 in 1998.

The average  daily  amount of deposits  and rates paid on savings  deposits  are
summarized for the  six-months  ended June 30, 1999 and 1998 as indicated in the
following table:

<TABLE>
<CAPTION>
                                                 1999                                1998
                                      ---------------------------         ---------------------------
                                           Amount         Rate                 Amount         Rate
                                      ------------------ --------         ------------------ --------
<S>                                        <C>            <C>                 <C>             <C>
Deposits
   Noninterest-bearing demand              $54,387,698    0.00%               $ 34,882,876    0.00%
    Interest-bearing demand                  33,492,551   1.59%                 23,049,208    2.45%
    Money market deposits                    45,875,673   2.90%                 24,498,440    3.37%
    Other savings deposits                    4,858,688   2.02%                  2,886,048    2.74%
    Time deposits                            68,746,766   4.77%                 48,783,393    5.30%
                                      -----------------                   ------------------
       Total                               $207,361,376                       $134,099,965
                                      ==================                  ==================

</TABLE>


                                       12
<PAGE>


                              YEAR 2000 Disclosure


In  compliance  with the Year  2000  Readiness  Disclosure  Act,  the  following
information is provided as required for this section:

Defining the Problem:

Many  computer  systems  use a two-digit  format to indicate  the year in a date
field, rather than four digits. As a result of this abbreviated format,  systems
may not  appropriately  interpret a year, and this could cause  miscalculations,
computer errors, and even systems failures. (For example, the year 2002 would be
02 in a two digit format, but might be read by the system as 1902.)

Once the  issue was  defined,  a Y2K  Committee  was  appointed  by the Board of
Directors to develop a strategy and project  plan.  This  committee  consists of
four  members  with  different  functional  backgrounds:   Operations,  Finance,
Lending,  and Compliance.  The Y2K Committee has developed a program which forms
the framework for guiding this financial  institution toward full Y2K compliance
through  a  multi-phase   plan  (some  phases  run   concurrently):   Awareness,
Assessment, Remediation, Testing, and Implementation.

Impact on the Company:

An overall  assessment  of the Y2K  problem was made in order to  determine  the
impact of the Y2K problem.  Included in this phase were the  identification  and
prioritization  of the Bank's mission critical  systems,  software,  and support
equipment, as well as a review of all customers who provide business services to
this financial institution. An inventory of all systems was performed which laid
the groundwork for the project. Furthermore, all essential vendors and suppliers
were contacted to ascertain their Y2K compliance  efforts and no material impact
was identified. The assessment phase was completed in mid 1998.

Remediation and Testing:

The Bank relies  heavily on a major  service  provider for its  mission-critical
applications  and  operations.  Status reports of this  providers'  efforts with
regard to attaining Y2K readiness, including any remediation required, have been
provided to management on a regular  basis.  Its own internal test summaries and
readiness statements have been obtained.

In addition,  mission-critical  applications  within the  operating  system were
tested on site in February 1999. Integrated tests were performed on a duplicated
client  "Test  Bank"  provided by the  servicer.  An  independent  review of the
testing results was also performed with satisfactory results.

Other third party service providers such as credit reporting agencies,  document
processing  systems,  credit card merchant  systems,  and  government  reporting
systems have been tested  internally or certified as Y2K compliant  depending on
the provider.


                                       13
<PAGE>


Risk Assessment (Safety and Soundness Issues):

The most  significant  risk to the Company is the potential  failure of its core
operating  system.  The  system  must  be  able to  successfully  recognize  and
interpret dates  correctly and to make  appropriate  calculations.  This risk is
being  mitigated  through  testing and  remediation  (as previously  discussed);
however,  there is also  another  type of risk which is being  addressed  by the
company: Customer Risk.

The negative impact of large customers who have not dealt with the  implications
of the Y2K problem on their business  operations could pose serious risks to the
Company. Therefore, the Company has developed a Risk Assessment Program in order
to determine the Y2K readiness of its significant customers,  both borrowers and
depositors.

In September 1998,  management  began  surveying all borrowers with  outstanding
aggregate loans in excess of $250,000.  The level of risk - Low,  Medium,  High-
was determined based on the results of a questionnaire and internal  guidelines.
The latest general assessment covered 68.7% of the portfolio, of which only 3.5%
were deemed to exhibit a level of risk above the Low risk category.

Additionally, a similar review is conducted quarterly of all large depositors to
ensure Y2K readiness and to avoid any  unforeseen  liquidity  problems for these
customers.  As of this date, the deposit-base has been determined to exhibit low
risk factors.

The risk  assessment  program is  on-going,  and the  results  of the  quarterly
analyses of loans and deposit  customers are reported to the board of directors.
Efforts  and  actions  to  offset  any  defined  or  potential  risks  have been
prescribed in the program.

Implementation and Contingency Planning:

Management has ascertained that no applications will need to be re-programmed or
replaced.  Based on an analysis of the potential  business impact of Y2K related
problems, a Business Resumption Contingency Plan was developed prior to 6/30/99.
The program has been  approved by the Board of Directors  and was reviewed by an
independent  third  party.  The  primary  goals of the  contingency  plan are to
stabilize operations,  minimize disruptions of service to customers,  and resume
business  operations  as  quickly  as  possible.  Validation  of  the  plan  and
run-throughs  will be  completed  in the third and fourth  quarters,  as well as
training of all pertinent staff.

Adequate resources required to manage the Y2K project have been allocated by the
Company. Expenses attributable to Y2K readiness have been minimal; none of these
costs were incurred to repair or replace software,  equipment,  or systems.  The
estimated  costs  related  to Y2K  compliance,  mainly  covering  test costs and
customer  communications during 1999, are not significant.  Such costs have been
or will be expensed as incurred.

Management and directors of the Company believe an effective program is in place
to address  the Y2K  problem.  As  required  by the  regulatory  agencies,  this
financial institution has exercised diligent efforts to conform to all milestone
dates as defined by the  Federal  Financial  Institution  Examination  Council's
guidance  papers.  However,  the Company  cannot  guarantee that no century date
change problems will arise, due to its reliance on service provider systems.


                                       14
<PAGE>


                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES

                           PART II. OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security Holders
1.   Election of directors

The annual meeting of  stockholders of the Company was held on April 6, 1999. At
this meeting, the individuals named below were elected to the Board of Directors
of the Company to serve until the next annual meeting of the stockholders of the
Company:

                                                     Number of Shares

                                              For                       Withhold

         Don Powell                       8,305,876                      194,539
         William H. Attebury              8,493,747                        6,668
         Danny H. Conklin                 8,493,747                        6,668
         Wales H. Madden, Jr.             8,493,747                        6,668
         Jay O'Brien                      8,493,747                        6,668


Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibits

               27 Financial Data Schedule for June 30, 1999

     (b)  Reports on Form 8-K

               No Form 8-K was filed with the SEC during the quarter  ended June
               30, 1999.


                                       15
<PAGE>


                     TEJAS BANCSHARES, INC. AND SUBSIDIARIES

                                   SIGNATURES

In accordance  with the  requirements  of the Exchange Act, the  registrant  has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                       TEJAS BANCSHARES, INC.


DATE:    August 10, 1999               BY:    /s/ Donald E. Powell
      ------------------------------      --------------------------------------
                                       Donald E. Powell, Chief Executive Officer

DATE:    August 10, 1999               BY:/s/ Jack Hall
      ------------------------------     ---------------------------------------
                                              Jack Hall, Chief Financial Officer


                                       16

<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                          17,473
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                25,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      6,921
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        203,935
<ALLOWANCE>                                      3,665
<TOTAL-ASSETS>                                 257,701
<DEPOSITS>                                     213,485
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              1,238
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        13,407
<OTHER-SE>                                      29,571
<TOTAL-LIABILITIES-AND-EQUITY>                 257,701
<INTEREST-LOAN>                                  7,948
<INTEREST-INVEST>                                  198
<INTEREST-OTHER>                                   691
<INTEREST-TOTAL>                                 8,837
<INTEREST-DEPOSIT>                               2,598
<INTEREST-EXPENSE>                               2,598
<INTEREST-INCOME-NET>                            6,239
<LOAN-LOSSES>                                      660
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  3,723
<INCOME-PRETAX>                                  2,657
<INCOME-PRE-EXTRAORDINARY>                       2,657
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,754
<EPS-BASIC>                                       0.13
<EPS-DILUTED>                                     0.13
<YIELD-ACTUAL>                                    5.47
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,625
<CHARGE-OFFS>                                      647
<RECOVERIES>                                        27
<ALLOWANCE-CLOSE>                                3,665
<ALLOWANCE-DOMESTIC>                             3,665
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          3,665



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission