AMERICA FIRST TAX EXEMPT MORTGAGE FUND LTD PARTNERSHIP
10-Q, 1996-11-12
ASSET-BACKED SECURITIES
Previous: CAPITAL SOURCE L P, 10-Q, 1996-11-12
Next: HUDSON CHARTERED BANCORP INC, 10-Q, 1996-11-12




































































                            FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549


 X   Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended September 30, 1996 or

     Transition report pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934

For the transition period from            to           

Commission File Number:  0-14314

   AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
     (Exact name of registrant as specified in its charter)

          Delaware                         47-0695511              
(State or other jurisdiction           (IRS Employer 
of incorporation or organization)   Identification No.)


Suite 400, 1004 Farnam Street, Omaha, Nebraska            68102      
(Address of principal executive offices)                      (Zip Code)


                               (402) 444-1630                         
(Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                YES   X                  NO     



































<PAGE>                               -i-
Part I.  Financial Information
  Item 1.  Financial Statements
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
BALANCE SHEETS
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                            Sept. 30, 1996       Dec. 31, 1995
                                                                                            --------------      --------------
<S>                                                                                         <C>                 <C>
Assets                                                                                                                         
  Cash and temporary cash investments, at cost which                                                                          
    approximates market value (Note 4)                                                      $    1,308,275      $    1,103,805
  Investment in tax-exempt mortgage bonds, at estimated fair value (Note 5)                     66,026,000          66,026,000
  Interest receivable                                                                              485,762             556,466
  Other assets                                                                                      20,566              12,645
                                                                                            --------------      --------------
                                                                                            $   67,840,603      $   67,698,916
                                                                                            ==============      ==============
Liabilities and Partners' Capital                                                                                             
  Liabilities                                                                                                                 
    Accounts payable (Note 6)                                                               $      105,607      $      145,520
    Distribution payable (Note 3)                                                                  453,597             453,597
                                                                                            --------------      --------------
                                                                                                   559,204             599,117
                                                                                            --------------      --------------
  Partners' Capital                                                                                                           
    General Partner                                                                                  8,258               6,443
    Beneficial Unit Certificate Holders                                                                                       
      ($6.74 per BUC in 1996 and $6.72 in 1995)                                                 67,273,141          67,093,356
                                                                                            --------------      --------------
                                                                                                67,281,399          67,099,799
                                                                                            --------------      --------------
                                                                                            $   67,840,603      $   67,698,916
                                                                                            ==============      ==============
</TABLE>

STATEMENTS OF INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
                                                           For the             For the        For the Nine        For the Nine
                                                     Quarter Ended       Quarter Ended        Months Ended        Months Ended
                                                    Sept. 30, 1996      Sept. 30, 1995      Sept. 30, 1996      Sept. 30, 1995
                                                    --------------      --------------      --------------      --------------
<S>                                                 <C>                 <C>                 <C>                 <C>
Income                                                                                                                         
 Mortgage bond investment income                    $    1,537,198      $    1,543,015      $    4,626,797      $    4,657,915
 Interest income on temporary cash investments              12,006              10,776              34,284              30,569
 Contingent interest income (Note 5)                        66,989              35,950             121,681             123,403
                                                    --------------      --------------      --------------      --------------
                                                         1,616,193           1,589,741           4,782,762           4,811,887
Expenses                                                                                                                       
 General and administrative expenses (Note 6)              160,877             155,845             489,293             429,682
                                                    --------------      --------------      --------------      --------------
Net income                                          $    1,455,316      $    1,433,896      $    4,293,469      $    4,382,205
                                                    ==============      ==============      ==============      ==============
Net income allocated to:                                                                                                       
 General Partner                                    $       30,630      $       22,967      $       72,137      $       73,439
 BUC Holders                                             1,424,686           1,410,929           4,221,332           4,308,766
                                                    --------------      --------------      --------------      --------------
                                                    $    1,455,316      $    1,433,896      $    4,293,469      $    4,382,205
                                                    ==============      ==============      ==============      ==============
Net income per BUC                                  $          .14      $          .14      $          .42      $          .43
                                                    ==============      ==============      ==============      ==============
The accompanying notes are an integral part of the financial statements.                                                       
</TABLE>









<PAGE>                               -1-
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
STATEMENT OF PARTNERS' CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
(UNAUDITED)
<TABLE>
<CAPTION>

                                                                                           Beneficial Unit                    
                                                                               General         Certificate                    
                                                                               Partner             Holders               Total
                                                                        --------------     ---------------      --------------
<S>                                                                     <C>                <C>                  <C>           
Partners' Capital (excluding net unrealized holding losses)
  Balance at December 31, 1995                                          $        6,443     $    77,693,356      $   77,699,799
  Net income                                                                    72,137           4,221,332           4,293,469
  Cash distributions paid or accrued (Note 3)                                                                                 
    Income                                                                     (70,322)         (4,041,547)         (4,111,869)
                                                                        --------------     ---------------      --------------
                                                                                 8,258          77,873,141          77,881,399
                                                                        --------------     ---------------      --------------
Net unrealized holding losses                                                                                                 
  Balance at December 31, 1995 and September 30, 1996                             -            (10,600,000)        (10,600,000)
                                                                        --------------     ---------------      --------------
Balance at September 30, 1996                                           $        8,258     $    67,273,141      $   67,281,399
                                                                        ==============     ===============      ==============
</TABLE>

STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                              For the Nine        For the Nine
                                                                                              Months Ended        Months Ended
                                                                                            Sept. 30, 1996      Sept. 30, 1995
                                                                                            --------------      --------------
<S>                                                                                         <C>                 <C>           
Cash flows from operating activities                                                                                          
  Net income                                                                                $    4,293,469      $    4,382,205
    Adjustments to reconcile net income to net cash                                                                           
      from operating activities                                                                                               
        Decrease (increase) in interest receivable                                                  70,704             (38,555)
        Increase in other assets                                                                    (7,921)             (5,063)
        Decrease in accounts payable                                                               (39,913)             (7,668)
                                                                                            --------------      --------------
  Net cash provided by operating activities                                                      4,316,339           4,330,919
                                                                                                                              
Cash flow used in financing activity                                                                                          
  Distributions paid                                                                            (4,111,869)         (4,112,287)
                                                                                            --------------      --------------
Net increase in cash and temporary cash investments                                                204,470             218,632
Cash and temporary cash investments at beginning of period                                       1,103,805             840,454
                                                                                            --------------      --------------
Cash and temporary cash investments at end of period                                        $    1,308,275      $    1,059,086
                                                                                            ==============      ==============
The accompanying notes are an integral part of the financial statements.
</TABLE>




















<PAGE>                               -2-
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1996
(UNAUDITED)

1. ORGANIZATION

America First Tax Exempt Mortgage Fund Limited Partnership (the Partnership) 
was formed on November 11, 1985, under the Delaware Revised Uniform Limited 
Partnership Act for the purpose of acquiring a portfolio of federally 
tax-exempt mortgage bonds collateralized by income-producing real estate 
consisting of multifamily residential apartments.  The Partnership will 
terminate on December 31, 2015, unless terminated earlier under the provisions 
of the Partnership Agreement.  The General Partner of the Partnership is 
America First Capital Associates Limited Partnership Two (AFCA 2).  

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  A)Financial Statement Presentation

    The financial statements of the Partnership are prepared without audit on 
    the accrual basis of accounting in accordance with generally accepted 
    accounting principles.  The financial statements should be read in 
    conjunction with the financial statements and notes thereto included in 
    the Partnership's Annual Report on Form 10-K for the year ended 
    December 31, 1995.  In the opinion of management, all normal and recurring 
    adjustments necessary to present fairly the financial position at 
    September 30, 1996, and results of operations for all periods presented 
    have been made.

    The preparation of financial statements in conformity with generally 
    accepted accounting principles requires management to make estimates and 
    assumptions that affect the reported amounts of assets and liabilities and 
    disclosure of contingent assets and liabilities at the date of the 
    financial statements and the reported amounts of revenues and expenses 
    during the reporting period.  Actual results could differ from those 
    estimates.

  B)Investment in Tax-Exempt Mortgage Bonds
    The Partnership adopted Statement of Financial Accounting Standards No. 115
    "Accounting for Certain Investments in Debt and Equity Securities" (FAS 
    115) as of January 1, 1994.  FAS 115 requires that investment securities 
    be classified as held-to-maturity, available-for-sale, or trading.  Under 
    FAS 115, investments classified as available-for-sale are reported at fair 
    value with any unrealized gains or losses excluded from earnings and 
    reflected as a separate component of partners' capital.  Subsequent   
    increases and decreases in the net unrealized gain/loss on 
    available-for-sale securities are reflected as adjustments to the carrying 
    value of the portfolio and adjustments to the component of partners' 
    capital.  The Partnership does not have investment securities classified 
    as held-to-maturity or trading.  Unrealized losses of $10,600,000 on 
    tax-exempt mortgage bonds previously recognized through income were 
    reclassified to a separate component of partners' capital with the 
    adoption of FAS 115.  There was no additional impact resulting from 
    adoption since the bonds had already been reduced to estimated fair 
    value.  The carrying value of tax-exempt mortgage bonds is periodically 
    reviewed and adjusted when there are significant changes in the estimated 
    net realizable value of the underlying collateral.  

    Accrual of mortgage bond investment income is excluded from income, when, 
    in the opinion of management, collection of related interest is doubtful.  
    This interest is recognized as income when it is received.

  C)Income Taxes
    No provision has been made for income taxes since the Beneficial Unit 
    Certificate (BUC) Holders are required to report their share of the 
    Partnership's taxable income for federal and state income tax purposes.  

  D)Temporary Cash Investments
    Temporary cash investments are invested in federally tax-exempt securities 
    purchased with an original maturity of three months or less.

  E)Net Income per BUC
    Net income per BUC has been calculated based on the number of BUCs
    outstanding (9,979,128) for all periods presented.

<PAGE>                               -3-
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1996
(UNAUDITED)

3. PARTNERSHIP INCOME, EXPENSES AND CASH DISTRIBUTIONS

The Partnership Agreement contains provisions for the distribution of Net 
Interest Income and Net Residual Proceeds and for the allocation of income and 
expenses for tax purposes among AFCA 2 and BUC Holders.

Cash distributions included in the financial statements represent the actual 
cash distributions made during each period and the cash distributions accrued 
at the end of each period.

4. PARTNERSHIP RESERVE ACCOUNT

The Partnership maintains a reserve account which totaled $1,255,300 at 
September 30, 1996.  The reserve account was established to maintain working 
capital for the Partnership and is available to supplement distributions to 
BUC Holders or for any other contingencies related to the ownership of the 
mortgage bonds and the operation of the Partnership.

5. INVESTMENT IN TAX-EXEMPT MORTGAGE BONDS

Descriptions of the tax-exempt mortgage bonds owned by the Partnership at 
September 30, 1996, are as follows:

<TABLE>
                                                                                                   Base                       
                                                              Number         Maturity          Interest               Carrying
Property Name                     Location                  of Units             Date              Rate1                Amount
- ------------------------          -----------------         --------         --------         ---------         --------------
<S>                               <C>                       <C>              <C>              <C>               <C>           
Performing:                                                                                                             
  Shoals Crossing                 Atlanta, GA                  176           12/01/09              8.5%         $    4,500,000
  Arama Apartments                Miami, FL                    293           07/01/10              8.5%             12,100,000
                                                                                                                --------------
                                                                                                                    16,600,000
                                                                                                                --------------
Nonperforming:2                                                                                                         
  Woodbridge Apts. of                                                                                                         
    Bloomington III               Bloomington, IN              280            12/01/15             8.5%             12,600,000
  Ashley Pointe at                                                                                                            
    Eagle Crest                   Evansville, IN               150            12/01/15             8.5%              6,700,000
  Woodbridge Apts. of                                                                                                         
    Louisville II                 Louisville, KY               190            12/01/15             8.5%              8,976,000
  Northwoods Lake                                                                                                             
    Apartments                    Duluth, GA                   492            12/01/06             8.5%             25,250,000
  Ashley Square                   Des Moines, IA               144            12/01/09             8.5%              6,500,000
                                                                                                                --------------
                                                                                                                    60,026,000
                                                                                                                --------------
                                                                                                                    76,626,000
Unrealized holding losses                                                                                          (10,600,000)
                                                                                                                --------------
Balance at September 30, 1996 (at estimated fair value)                                                         $   66,026,000
                                                                                                                ==============
</TABLE>

  1  In addition to the base interest rate shown, the bonds bear additional
contingent interest as defined in each revenue note which, when combined with
the base interest, is limited to a cumulative, noncompounded amount not greater
than 16% per annum.  The Partnership received additional contingent interest
from Arama Apartments of $121,681 during 1996 ($66,989 for the quarter ended 
September 30, 1996).

  2  Nonperforming bonds are bonds which are not fully current as to interest 
payments.  The amount of foregone interest on nonperforming bonds for 1996 was 
$302,487 ($106,380 for the quarter ended September 30, 1996).






<PAGE>                               -4-
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1996
(UNAUDITED)

6. TRANSACTIONS WITH RELATED PARTIES

Substantially all of the Partnership's general and administrative expenses are 
paid by AFCA 2 or an affiliate and are reimbursed by the Partnership.  The 
amount of such expenses reimbursed to AFCA 2 during 1996 was $520,886 
($132,468 for the quarter ended September 30, 1996).  The reimbursed expenses 
are presented on a cash basis and do not reflect accruals made at quarter end.

AFCA 2 received from property owners administrative fees of $40,838 during 
1996 ($13,612 for the quarter ended September 30, 1996).  Since these fees are 
not Partnership expenses, they have not been reflected in the accompanying 
financial statements.  

AFCA 2 is entitled to an administrative fee from the Partnership in the event 
the Partnership becomes the equity owner of a property by reason of 
foreclosure.  AFCA 2 was entitled to receive approximately $359,000 in 
administrative fees from the Partnership for the year ended December 31, 
1989.  The payment of these fees, which has been deferred by AFCA 2, is 
contingent upon, and will be paid only out of future profits realized by the 
Partnership from the disposition of any Partnership assets.  This amount will 
be recorded as an expense by the Partnership when it is probable that these 
fees will be paid.

An affiliate of AFCA 2 has been retained to provide property management 
services for Ashley Square, Northwoods Lake Apartments and Ashley Pointe at 
Eagle Crest (beginning in July 1996).  The fees for services provided 
represent the lower of (i) costs incurred in providing management of the 
property, or (ii) customary fees for such services determined on a competitive 
basis, and amounted to $179,853 in 1996 ($66,980 for the quarter ended 
September 30, 1996).

7.  RESTATEMENT

The tax-exempt mortgage bonds were previously accounted for as loans.  
However, the bonds are considered debt securities under FAS 115, which was 
effective January 1, 1994.  Accordingly, 1995 financial statements have been 
restated to properly present the bonds as debt securities.  The only effect of 
the restatement was to segregate the $10,600,000 of unrealized losses as a 
separate component of partners' capital.  There was no effect on the carrying 
value of the bonds, total assets, total partners' capital or net income.































<PAGE>                               -5-
  Item 2.
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Liquidity and Capital Resources

The Partnership originally acquired 14 tax-exempt mortgage bonds, the proceeds 
of which were used to provide construction and/or permanent financing for 14 
multifamily housing properties.  On June 1, 1993, the Partnership transferred 
to America First REIT, Inc. (REIT) seven real estate properties acquired in 
foreclosure.  At September 30, 1996, the Partnership continued to hold seven 
tax-exempt mortgage bonds with a carrying value, at estimated fair value, of 
$66,026,000.

The following table shows the various occupancy levels of the properties
financed by the Partnership at September 30, 1996.

<TABLE>
<CAPTION>
                                                                                                  Number            Percentage
                                                                             Number             of Units              of Units
Property Name                                 Location                     of Units             Occupied              Occupied
- -------------------------------------         ------------------          ---------           ----------           -----------
<S>                                           <C>                         <C>                 <C>                  <C>        
Woodbridge Apts. of Bloomington III           Bloomington, IN                   280                  276                   99% 
Ashley Pointe at Eagle Crest                  Evansville, IN                    150                  147                   98% 
Woodbridge Apts. of Louisville II             Louisville, KY                    190                  183                   96% 
Northwoods Lake Apartments                    Duluth, GA                        492                  443                   90% 
Shoals Crossing                               Atlanta, GA                       176                  169                   96% 
Ashley Square                                 Des Moines, IA                    144                  144                  100% 
Arama Apartments                              Miami, FL                         293                  286                   98% 
                                                                          ---------           ----------           -----------
                                                                              1,725                1,648                   96% 
                                                                          =========           ==========           ===========
</TABLE>

The principal amounts of the tax-exempt mortgage bonds do not amortize over 
their terms.  The tax-exempt mortgage bonds provide for the payment of base 
interest at a fixed rate.  In addition, the Partnership may earn contingent 
interest based on a participation in the net cash flow and net sale or 
refinancing proceeds from the real estate collateralizing the tax-exempt 
mortgage bonds.  The interest payments received on the tax-exempt mortgage 
bonds and interest on temporary cash investments represent the principal 
sources of the Partnership's income and distributable cash.  The Partnership 
may draw on the reserve to pay operating expenses or to supplement cash 
distributions to Beneficial Unit Certificate (BUC) Holders.

During the nine months ended September 30, 1996, a net amount of undistributed 
income totaling $181,600 was placed in reserves (a net amount of $78,286 for 
the quarter ended September 30, 1996).  The total amount held in reserves at 
September 30, 1996, was $1,255,300.  Future distributions to BUC Holders will 
depend upon the amount of base and contingent interest received on the 
mortgage bonds, the size of the reserves established by the Partnership and 
the extent to which withdrawals are made from reserves.

The Partnership believes that cash provided by operating activities and, if 
necessary, withdrawals from the Partnership's reserves will be adequate to 
meet its short-term and long-term liquidity requirements, including the 
payments of distributions to BUC Holders.  Under the terms of the Partnership 
Agreement, the Partnership has the authority to enter into short- and 
long-term debt financing arrangements; however, the Partnership currently does 
not anticipate entering into such arrangements.  The Partnership is not 
authorized to issue additional BUCs to meet short-term and long-term liquidity 
requirements.











<PAGE>                               -6-
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

DISTRIBUTIONS

Cash distributions paid or accrued per BUC were as follows:
<TABLE>
<CAPTION>
                                                                                              For the Nine        For the Nine
                                                                                              Months Ended        Months Ended
                                                                                            Sept. 30, 1996      Sept. 30, 1995
                                                                                            --------------      --------------
<S>                                                                                         <C>                 <C>           
Regular monthly distributions                                                                                                 
 Income                                                                                     $        .4050      $        .4050
                                                                                            ==============      ==============
Distributions                                                                                                                 
 Paid out of current and prior undistributed cash flow                                      $        .4050      $        .4050
                                                                                            ==============      ==============
</TABLE>

Asset Quality

It is the policy of the Partnership to make a periodic review of the real 
estate collateralizing the Partnership's mortgage bonds in order to adjust, 
when necessary, the carrying value of the mortgage bonds.  Adjustments are 
made to the carrying value when there are significant changes in the estimated 
net realizable value of the underlying collateral.  Internal property 
valuations and reviews performed during the first nine months of 1996 
indicated that the mortgage bonds recorded on the balance sheet at September 
30, 1996, required no adjustments to their current carrying amounts.

At September 30, 1996, five of the Partnership's seven tax-exempt mortgage 
bonds were classified as nonperforming.  The bonds will continue to be 
classified as nonperforming until such time that the properties 
collateralizing the mortgage bonds generate sufficient net cash flow to bring 
the mortgage bonds fully current as to interest payments.  The Partnership has 
a limited amount of influence in controlling the operations of the properties.

The overall status of the Partnership's mortgage bonds has generally remained
constant since June 30, 1996.


































<PAGE>                               -7-
AMERICA FIRST TAX EXEMPT MORTGAGE FUND LIMITED PARTNERSHIP
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

RESULTS OF OPERATIONS

The tables below compare the results of operations for each period shown.
<TABLE>
<CAPTION>
                                                                               For the             For the            Increase
                                                                         Quarter Ended       Quarter Ended          (Decrease)
                                                                        Sept. 30, 1996      Sept. 30, 1995           From 1995
                                                                        --------------      --------------      --------------
<S>                                                                     <C>                 <C>                 <C>           
Mortgage bond investment income                                         $    1,537,198      $    1,543,015      $       (5,817)
Interest income on temporary cash investments                                   12,006              10,776               1,230
Contingent interest income                                                      66,989              35,950              31,039
                                                                        --------------      --------------      --------------
                                                                             1,616,193           1,589,741              26,452
General and administrative expenses                                            160,877             155,845               5,032
                                                                        --------------      --------------      --------------
Net income                                                              $    1,455,316      $    1,433,896      $       21,420
                                                                        ==============      ==============      ==============
<CAPTION>                                                                                                                     
                                                                          For the Nine        For the Nine            Increase
                                                                          Months Ended        Months Ended          (Decrease)
                                                                        Sept. 30, 1996      Sept. 30, 1995           From 1995
                                                                        --------------      --------------      --------------
<S>                                                                     <C>                 <C>                 <C>           
Mortgage bond investment income                                         $    4,626,797      $    4,657,915      $      (31,118)
Interest income on temporary cash investments                                   34,284              30,569               3,715
Contingent interest income                                                     121,681             123,403              (1,722)
                                                                        --------------      --------------      --------------
                                                                             4,782,762           4,811,887             (29,125)
General and administrative expenses                                            489,293             429,682              59,611
                                                                        --------------      --------------      --------------
Net income                                                              $    4,293,469      $    4,382,205      $      (88,736)
                                                                        ==============      ==============      ==============
</TABLE>

Mortgage bond investment income for the quarter ended September 30, 1996, is 
comparable to the same period in 1995.  The decrease in mortgage bond 
investment income for the nine months ended September 30, 1996, compared to 
the same period in 1995, is attributable to decreased cash flow from 
properties collateralizing the nonperforming tax-exempt mortgage bonds.  The 
decreased cash flow is due primarily to increases in:  (i) property 
improvements; (ii) repairs and maintenance expenses; (iii) utility expenses; 
(iv) property taxes; and (v) administrative expenses during the quarter ended 
June 30, 1996.  

The increase in contingent interest income for the quarter ended 
September 30, 1996, compared to the same period in 1995, is primarily due to 
an increase in earnings generated by Arama Apartments for the respective 
contingent interest period in 1996 compared to the same period in 1995.  
Contingent interest income for the nine months ended September 30, 1996, is 
comparable to the same period in 1995 as the earnings generated by Arama 
Apartments for the respective contingent interest period in 1996 were 
comparable to the same period in 1995.  

The increase in interest income on temporary cash investments for the quarter 
and nine months ended September 30, 1996, compared to the same periods in 
1995, is attributable to an increase in the amount of undistributed income 
held in reserves and to slightly higher interest rates.  

General and administrative expenses for the quarter ended September 30, 1996, 
were relatively constant with the same period in 1995.  However, general and 
administrative expenses for the nine months ended September 30, 1996, 
increased compared to the same period in 1995, primarily as a result of higher 
salaries and related expenses for the six month period ended June 30, 1996, 
compared to the same period in 1995.






<PAGE>                               -8-
PART II.  OTHER INFORMATION


     Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               4(a) Agreement of Limited Partnership dated November 11, 1985
                    (incorporated herein by reference to Form 10-K dated
                    December 31, 1986 filed pursuant to Section 13 or 15(d) of
                    the Securities Act of 1934 by America First Tax Exempt 
                    Mortgage Fund Limited Partnership (Commission File 
                    No. 0-14314)).

               4(b) Form of Certificate of Beneficial Unit Certificate 
                    (incorporated herein by reference to Form S-11 
                    Registration Statement filed August 30, 1985 with the 
                    Securities and Exchange Commission by America First Tax 
                    Exempt Mortgage Fund Limited Partnership (Commission File 
                    No. 2-99997)).

          (b)  Form 8-K

               The registrant did not file a report on Form 8-K during the 
               quarter for which this report is filed.



















































<PAGE>                               -9-
                            SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

Dated:  November 12, 1996    AMERICA FIRST TAX EXEMPT MORTGAGE
                              FUND LIMITED PARTNERSHIP

                              By America First Capital
                                   Associates Limited
                                   Partnership Two, General
                                   Partner

                              By America First Companies L.L.C., 
                                   General Partner


                              By /s/ Michael Thesing             
                                   Michael Thesing
                                   Vice President, Secretary,
                                   Treasurer and Chief Financial
                                   Officer





















































<PAGE>                               -10-

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       1,308,275
<SECURITIES>                                         0
<RECEIVABLES>                                  485,762
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,814,603
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              67,840,603
<CURRENT-LIABILITIES>                          559,204
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                  67,281,399
<TOTAL-LIABILITY-AND-EQUITY>                67,840,603
<SALES>                                              0
<TOTAL-REVENUES>                             4,782,762
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               489,293
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              4,293,469
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,293,469
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission