FIRST AMERICAN HEALTH CONCEPTS INC
10KSB40, 2000-12-22
BUSINESS SERVICES, NEC
Previous: PREMIER NATIONAL BANCORP INC, DEFM14A, 2000-12-22
Next: FIRST AMERICAN HEALTH CONCEPTS INC, 10KSB40, EX-11.1, 2000-12-22



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

[X] Annual Report  Pursuant to Section 13 or 15 (d) of the  Securities  Exchange
    Act of 1934.

     For the fiscal year July 31, 2000.

[ ] Transition  Report  Pursuant  to Section  13 or 15 (d) of the  Securities
    Exchange Act of 1934.

    For the transition period from     N/A        to      N/A      .
                                  ---------------    --------------

                         Commission File Number: 0-15207

                      FIRST AMERICAN HEALTH CONCEPTS, INC.
                 (Name of small business issuer in its charter)

      Arizona                                           86-0418406
(State of Incorporation)                    (IRS Employer Identification Number)

7776 South Pointe Parkway West, Suite 150, Phoenix, Arizona   85044-5424
        (Address of principal executive offices)               (Zip Code)

                                 (602) 414-0300
                (Issuer's telephone number, including area code)

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock without par value
                                (Title of Class)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days. Yes
[X] No [ ]

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

     Issuer's revenue for the fiscal year ended July 31, 2000 was $12,133,034.

     Registrant's  Common Stock  outstanding  at November 22, 2000 was 2,604,736
shares after  deducting  468,102  shares of treasury  stock.  At such date,  the
aggregate  market value of  Registrant's  Common  stock held by  non-affiliates,
based upon the  closing  price at which such stock was sold on AMEX on such date
was approximately $4,659,515.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of Registrant's  definitive Proxy Statement for the Annual Meeting
of Shareholders  to be held on January 24, 2001 are  incorporated in Part III as
set forth herein.
<PAGE>
                                TABLE OF CONTENTS


                                     PART I                                 PAGE
                                                                            ----

Item 1.  Description of Business                                              2
Item 2.  Description of Property                                              3
Item 3.  Legal Proceedings                                                    3
Item 4.  Submission of Matters to a Vote of Security Holders                  3

                          Part II

Item 5.  Market for Common Equity and Related Stockholder Matters             4
Item 6.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                            4
Item 7.  Financial Statements                                                 8
Item 8.  Changes in and Disagreements with Accountants on Accounting
         and Financial Disclosure                                             8

                         Part III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16 (a) of the Exchange Act                  10
Item 10. Executive Compensation                                              10
Item 11. Security Ownership of Certain Beneficial Owners and Management      10
Item 12. Certain Relationships and Related Transactions                      11
Item 13. Exhibits and Reports on Form 8-K                                    11

Signatures                                                                   12

                                       1
<PAGE>
                                     PART I

                      FIRST AMERICAN HEALTH CONCEPTS, INC.


ITEM 1. DESCRIPTION OF BUSINESS

BUSINESS DEVELOPMENT

     First  American  Health  Concepts,  Inc.  ("FAHC"  or  the  "Company")  was
incorporated  in Arizona in 1981 and first  offered  common  stock  publicly  in
October  1985.  FAHC  markets and  administers  vision care  programs  under the
registered trade names of Eye Care Plan of America(R) and ECPA(R).

     Initially,  FAHC's  growth  came from the  development  of a direct  access
preferred  pricing  program.  This  program  is  delivered  through  a  national
preferred  provider  ("PPO")  network of  independent  and retail  optometrists,
opticians and  ophthalmologists.  The most significant  growth in the past three
years has occurred in the self-funded products and the insured products that are
underwritten by primary insurance  carriers.  Prior to January 1998, the Company
received  administrative fee revenue in association with the insured revenue. In
January  1998,  FAHC  formed  a  captive  reinsurance  company,  First  American
Reinsurance  Company ("FARC") in order to share in the  underwriting  profits of
the primary carrier.

In  December  1999,  the  California  subsidiary  Eye  Care  Plan of  America  -
California, Inc. ("ECPA-CA") received licensure approval from the state. ECPA-CA
allows the  Company to operate as an HMO in the number one vision care market in
the country.  ECPA-CA operates as a specialized  Knox-Keene  Health Care Service
Organization.

BUSINESS OF ISSUER

     FAHC markets and administers three related products under its d.b.a.  ECPA;
a direct access preferred  pricing program,  an insured program  underwritten by
various insurance carriers and a self funded program.

     The direct access preferred pricing program  membership  accesses providers
directly and obtains  savings on products  and services  based upon fee schedule
agreements.  The insured and  self-funded  programs are similar.  Members access
providers  directly  and pay only a co-payment  (if  applicable)  for  scheduled
vision care benefits.  The Company  performs the claims  administration  for the
underwriting carrier and interacts directly with the providers. Insured benefits
are  underwritten  by Security  Life  Insurance  Company of America  (founded in
1956), The MEGA Life and Health Insurance  Company (founded in 1982),  Columbian
Life  Insurance  Company  (founded in 1990),  Columbian  Mutual  Life  Insurance
(founded in 1882), and Starmount Life Insurance Company (founded in 1983).

     The preferred  pricing,  insured and  self-funded  products are distributed
both directly and through a broker/agent network to employers and other sponsors
having  access to ten or more  employees,  clients or  customers.  Existing  and
potential  sponsors  include employer groups,  insurance  carriers,  third party
administrators,  health  maintenance  organizations,  multiple  employer trusts,
financial  institutions,  associations,  labor unions,  governmental  bodies and
political subdivisions.

                                       2
<PAGE>
ITEM 2. DESCRIPTION OF PROPERTY

     The Company  leases an  aggregate  of 18,247  square feet of Class B office
space for its sales  and  administrative  offices.  The  Company's  headquarters
office in Phoenix,  Arizona is leased at an effective  rate of $28,292 per month
with an original  expiration date of September 2003, subject to renewal options.
Sales offices are located in California, Colorado, Georgia, Massachusetts, Ohio,
Pennsylvania  and Texas with  effective  rates  ranging  from $400 to $1,800 per
month and lease expiration dates through March 2002.

     The  Company  maintains  cash  reserves  for  use in  corporate  expansion,
financing growth of its business and general  corporate  purposes.  FAHC invests
excess cash in interest-bearing securities including U.S. Treasuries,  generally
with  maturities  of less than one year.  The  Company  also  invests  in equity
securities consisting of preferred stock. Investments are governed by guidelines
established  by a committee  of the Board of  Directors  and are  generally  not
limited by type.

ITEM 3. LEGAL PROCEEDINGS

     The Company is subject to various claims and litigation  arising out of the
ordinary  course of  business.  In the  opinion of  management,  the Company has
adequate  legal  defenses and the outcome of those  matters will not  materially
effect the Company's financial condition.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

                                       3
<PAGE>
                                     PART II

                      FIRST AMERICAN HEALTH CONCEPTS, INC.

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

COMMON STOCK PRICES

                       TRADING RANGE DURING THE YEARS ENDED JULY 31,
                       ---------------------------------------------
                               2000                     1999
                         ----------------         --------------
                          HIGH      LOW            HIGH     LOW
      QUARTER ENDED:
      October 31         $3.938    $2.438         $4.375    $3.5
      January 31         $4.375    $2.375         $4.25     $3.5
      April 30           $4.375    $2.125         $5        $2.875
      July 31            $3        $2.5           $4.25     $2.75

     Beginning  August 4,  1999,  the  Company's  common  stock is traded on the
American  Stock  Exchange  (symbol:  FAH) in order to take advantage of the AMEX
specialist  system.  From  February  27, 1995 to August 3, 1999,  the  Company's
common stock traded on the NASDAQ National Market System (symbol:  FAHC).  Prior
to that date, common shares were traded on the NASDAQ  Over-the-Counter  Market.
On November 22, 2000 there were  approximately  100 shareholders of record,  not
including those shares held in street name. The Company has neither declared nor
paid any  cash  dividends  to date  and does not plan to do so in the  immediate
future.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

     The Management's Discussion and Analysis of Financial Condition and Results
of  Operations  for the years ended July 31,  2000 and July 31,  1999  presented
below reflects certain restatements to the Company's previously reported results
of  operations  for the year  ended July 31,  1999.  See Note 11 of the notes to
consolidated financial statements for discussions of these restatements.

ACCOUNTING SYSTEMS AND CONTROLS

     As a result of the  appointment  of new senior  executive  officers  by the
Board and their review of the Company's  books and records,  current  management
concluded that there had been a break down in the internal  accounting  controls
and the related audit function. Accordingly, they immediately undertook steps to
strengthen  and maintain the adequacy of their internal  accounting  systems and
controls and replaced the former  auditors,  KPMG.  Since then,  management  has
adopted  a  comprehensive  plan to  improve,  implement  and  maintain  reliable
accounting  systems  and  controls  which  address  the  reportable   conditions
identified.

RESULTS OF OPERATIONS

     Loss before change in accounting principle for the year ended July 31, 2000
was  $10,000,  or $0.00 per share  basic and  diluted,  compared  to a net loss,
before change in accounting principle, of $125,000, or $0.05 per share basic and
diluted,  for the year ended July 31, 1999. The loss for the year ended July 31,
2000 was further  increased by $159,000,  net of taxes of $95,000,  or $0.06 per
share basic and diluted,  due to a change in accounting principle resulting from

                                       4
<PAGE>
the Company's  adoption of Statement of Position 98-5 which  requires that costs
incurred during start-up activities,  including  organization costs, be expensed
as incurred.  After giving effect for the change in accounting principle the net
loss for the year ended July 31, 2000 was $169,000, or $0.06 per share basic and
diluted,  compared  to a net loss of  $125,000,  or $0.05  per  share  basic and
diluted for the year ended July 31, 1999.

     First American Health Concepts,  Inc. ("FAHC" or the "Company")  reported a
$4,192,000 or 53% increase in operating revenues,  with a growth from $7,941,000
for 1999 to $12,133,000 for 2000.  Non-insured products decreased $216,000 or 5%
from  $3,969,000 in 1999 to $3,753,000 in 2000. This decrease is a reflection of
changing market demand for vision care preferred pricing or "discount"  programs
that  the  Company  has  been  anticipating  for  several  years.   Insured  and
self-funded product revenues increased $2,698,000 or 77% from $3,487,000 in 1999
to  $6,185,000  in 2000.  The  significant  increase in insured and  self-funded
revenue was due to a  significant  increase  in the volume of insured  customers
marketed through its captive  reinsurance  subsidiary.  Other revenues increased
$1,710,000 or 353% from $485,000 in 1999 to $2,195,000 in 2000. The  significant
increase  in other  revenues  was due to various  administrative  and  marketing
services  provided to the  Company's  carriers  through its captive  reinsurance
subsidiary,  as well as an increase in new self-funded clients.  Market research
continues to show an increasing  demand for  full-benefit,  managed  vision care
programs.  The Company  anticipates  that revenues from its managed  vision care
programs  (insured and self-funded)  will continue to be the source of growth in
the  future.  This is the  reason  that FARC was formed in  January  1998.  FARC
assumes a portion of the insured premium from the underwriting carrier through a
Quota Share  agreement.  The premium assumed under this agreement  during fiscal
2000 was $4,695,000 of the insured and self-funded revenues discussed above. The
premium assumed during fiscal 1999 was $1,353,000.

     The Company does not experience  significant seasonal  fluctuations.  While
the non-insured  product membership is renewed annually,  most fees are remitted
and recognized as revenue monthly.  The insured product and self-funded products
are  calculated and billed  monthly and  recognized  accordingly.  The Company's
largest growth in membership,  and resultant  revenues,  normally  occurs in its
second and third  quarters  due to the  significant  number of  companies  whose
benefits are coordinated with the calendar year.

     Total  operating  expenses  increased  $3,975,000 or 48% from $8,291,000 in
1999 to  $12,266,000  in 2000.  The majority of the increase in total  operating
expenses is due to  reinsurance  expense which  increases  proportionately  with
reinsurance revenues. Total operating expense decreased as a percentage of total
operating revenue from 104% in 1999 to 101% in 2000, reflective of an investment
made in prior years in the  infrastructure  necessary to support  managed vision
care.  Overall  operating  expenses as a percentage  of  operating  revenues are
expected to continue to decrease as the Company continues to increase its volume
of activity through its reinsurance subsidiary.

     Sales and marketing  expenses  increased  $58,000 or 4% from  $1,385,000 in
1999 to  $1,443,000  in 2000.  The majority of the increase is  attributable  to
approximately $58,000 of product development expense incurred during fiscal 2000
as a result of new product  enhancements and was further increased by consulting
costs and the opening of five new sales  offices.  This  increase  was offset by
lower  telemarketing  expenses  resulting from an  elimination of  telemarketing
sales and staff due to our broker driven strategy.

     Direct  membership  expenses  increased  $526,000 or 25% from $2,109,000 in
1999 to  $2,635,000 in 2000.  The majority of the increase of direct  membership
expenses is due to  increased  staffing and  contract  labor which  increased by
approximately $395,000 from 1999 and costs associated with supplying vision plan
members with membership  materials,  maintaining a national provider network and
administering  claims processing  functions which further increased  expenses by
approximately  $172,000.  These cost  increases  were  offset by lower  costs of
consulting,  travel  and  entertainment,  employee  training  -nd  subscriptions
primarily due to continued efforts by management to cut cost.

                                       5
<PAGE>
     General and administrative  expenses ("G&A") increased $507,000 or 17% from
$2,936,000 in 1999 to $3,443,000 in 2000.  G&A increased by $166,000 as a result
of opening five new sales  offices.  The remainder of the increase in G&A during
2000 is primarily due to costs incurred for information  systems  contract labor
and software support  necessary for various fiscal year 2000 hardware,  software
systems  upgrades,  normal rent  escalations of existing  office leases,  higher
accounting and audit fees.

     Reinsurance expense increased $2,865,000 or 226% from $1,268,000 in 1999 to
$4,133,000  in  2000.   Reinsurance   expense  is  the  claims,   marketing  and
administration expense associated with the assumed reinsurance premium. FARC was
created in January 1998 and only assumed insured  business  incepting  during or
after January 1998, all other insured  revenue was fee related and only included
overhead  expense.  All new insured  business written in 1999, plus all business
written  January 1, 1998 and later,  was subject to the Quota Share agreement in
fiscal 1999.  Furthermore,  beginning July 1, 1999 all business written prior to
January  1998 is also  subject  to the Quota  Share  agreement.  Therefore,  the
increase in  reinsurance  expense  corresponds  to the  increase in  reinsurance
revenue.  Reinsurance  expense as a percentage of reinsurance revenue was 94% in
1999 compared to 88% in 2000. Reinsurance expense as a percentage of reinsurance
revenue is  expected  to  continue  to  decrease  in the future as the volume of
insured product sales increases.

     Interest  income was  $146,000 in 1999  compared  to $113,000 in 2000.  The
decrease is due to lower average invested balances.

     Income tax benefit decreased $76,000 or 89% from $86,000 in 1999 to $10,000
in 2000. The decrease is attributable to the lower net loss from operations

CHANGE IN ACCOUNTING PRINCIPLE

        The Company  adopted  Statement of Position  ("SOP") 98-5 "REPORTING THE
COSTS OF START-UP ACTIVITIES" which requires that costs incurred during start-up
activities,  including  organization  costs,  be expensed as incurred.  This new
standard,  which was  effective  for the Company for the fiscal year ending July
31, 2000,  was  evaluated by  management  and any relevant  costs were  expensed
during the quarter ending October 31, 1999. The Company was previously deferring
start-up costs  associated  with ECPA-CA.  Accordingly,  the Company  recorded a
$159,000  change in accounting  principle  (after  reduction for income taxes of
$95,000)  which is  included  in the net loss for the year ended July 31,  2000.
This change in accounting principle resulted in an increase of loss per share of
$0.06 per share basic and diluted.

SUBSTANTIAL PROFESSIONAL SERVICES EXPENSES

     The Company has incurred  substantial  costs in connection with the process
of reviewing, reconciling and restating its books and records, the investigation
of its prior  accounting  practices  and  preparation  of its audited  financial
statements  for the years  ended July 31,  2000 and July 31,  1999.  Included in
these  expenses  are the  costs of the PKF  audits,  legal  costs,  and costs of
retaining  outside  accounting  assistance to assist management in reviewing and
reconciling  its books and records of which  $50,000 has been accrued as of July
31,  2000.  Management  expects  that an  additional  $120,000  to  $150,000  of
professional  service  costs will be incurred  to complete  the fiscal year 2000
review which will be expensed during the first two quarters of fiscal 2001.

                                       6
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

     Working  capital  increased 10% from $2,122,000 and a current ratio of 2.17
to 1 at July 31, 1999 to working capital of $2,343,000 and the current ratio was
2.15 to 1 at July 31, 2000. Cash and cash equivalents and marketable  investment
securities  decreased  $352,000  or 19%  from  $1,866,000  at July  31,  1999 to
$1,514,000 at July 31, 2000.

     The  Company's  cash and cash  equivalents  decreased  $341,000 or 21% from
$1,626,000 at July 31, 1999 to $1,285,000 at July 31, 2000.  The majority of the
Company's  use of funds for the year ended July 31, 2000 was the purchase of new
computer  hardware and software and  necessary  system  support.  Cash flow from
operating  activities  was $94,000 for the year ended July 31, 2000  compared to
cash used in  operating  activities  of  $(161,000)  for the year ended July 31,
1999.  A majority of cash flows  during the year ended July 31, 1999 was derived
from the  redemption  of  certain  marketable  securities  of  approximately  $1
million,  the  proceeds of which were used to acquire  property  and  equipment,
purchase additional  marketable  securities and to continue funding the start-up
operations of ECPA-CA while it was awaiting licensure approval from the state of
California.

     Management  anticipates  moderate capital expansion in 2001 through capital
additions and  infrastructure  expenditures to accommodate  growth as it occurs.
The Company believes its ongoing cash flow will support all anticipated  capital
expenditures and operating expenses.

CONTRACTUAL ARRANGEMENTS

     The  Company's  insured line of business is  underwritten  by Security Life
Insurance  Company of  America  ("SLICA"),  The MEGA Life and  Health  Insurance
Company  ("MEGA"),   Columbian  Life,  Columbian  Mutual,  and  Starmount  Life.
According to the management  agreement with SLICA (dated April 15, 1992),  SLICA
is responsible  to "process,  investigate,  settle and pay all claims  arising,"
including claims underwritten by the MEGA Life and Health Insurance Company. The
Company assumes both premium and risk of loss on the policies under the terms of
a Reinsurance Agreement between FARC and SLICA (dated January 1, 1998). The risk
of loss is based upon the schedule of benefits  attached to each  policy.  Under
the terms of the  agreement,  SLICA  retains  adequate  cash reserves on a funds
withheld basis.

LICENSURE ISSUES

     The  Company  markets  and  administers  insured  vision care under its own
licenses,  or the  license of other  insurance  carriers,  in each  state  where
insured vision care is provided.  To meet legal and regulatory  requirements,  a
subsidiary,  First American Administrators,  Inc. ("FAA") was created to provide
these  services.  Both  FAHC  and FAA  hold  various  third-party  administrator
licenses in markets where they do business. The Company holds 33 licenses at the
present  time,  11 states do not  require a  license.  The  Company  anticipates
completing  the  licensing  process  in the  remaining  states  in 2001  for the
remaining 7 licenses.

     The  primary  licensing  activity  involving  FAHC's  subsidiary,   ECPA-CA
resulted  in  the  filing  of an  application  for  licensure  as a  Specialized
Knox-Keene  Health Care Services  Organization  in the State of California.  The
license was approved on December 30, 1999.

                                       7
<PAGE>
RECENT ACCOUNTING PRONOUNCEMENTS

     DERIVATIVES - In June 1998, the Financial Accounting Standards Board issued
Statement of Financial  Accounting Standards No. 133, "ACCOUNTING FOR DERIVATIVE
INSTRUMENTS AND HEDGING  ACTIVITIES"  ("SFAS No. 133"). SFAS No. 133 establishes
accounting  and  reporting  standards  for  derivative  instruments  and hedging
activities  that require an entity to recognize all  derivatives  as an asset or
liability  measured  at  fair  value.  Depending  on  the  intended  use  of the
derivatives,  changes in its fair value will be reported in the period of change
as either a component of earnings or a component of other comprehensive income.

     In June 1999, the Financial Accounting Standards Board issued SFAS No. 137,
"ACCOUNTING FOR DERIVATIVE  INSTRUMENTS AND HEDGING ACTIVITIES - DEFERRAL OF THE
EFFECTIVE DATE OF FASB STATEMENT NO. 133" ("SFAS No. 137").  SFAS No. 137 delays
the effective date for  implementation  of SFAS No. 133 for one year making SFAS
No. 133 effective for all fiscal  quarters of all fiscal years  beginning  after
June 15,  2000.  Retroactive  application  to periods  prior to  adoption is not
allowed.  The Company has not quantified the impact of adoption on its financial
statements or the date it intends to adopt.  Earlier application of SFAS No. 133
is encouraged,  but not prior to the beginning of any fiscal quarter that begins
after issuance of SFAS No. 137.

     There are certain matters affecting  accounting and disclosure,  which have
been  pronounced  by  the  Financial   Accounting   Standards  Board  and  other
authoritative accounting bodies.  Management has evaluated and implemented those
currently  required,  and is evaluating  the  applicability  and impact of those
pronouncements that are not yet effective.

FORWARD-LOOKING STATEMENTS

     This Report on Form 10-KSB contains forward-looking  statements.  The words
"believe,"  "expect,"  "anticipate,"  and  "project,"  and  similar  expressions
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement was made.  Such  forward-looking  statements are within the meaning of
that term in Section 27A of the Securities Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934, as amended.  Such  statements  may
include,  but are not limited to,  projections  of  revenues,  income,  or loss,
capital expenditures, plans for future operations, financing needs or plans, the
impact of inflation and plans relating to the foregoing.

ITEM 7. FINANCIAL STATEMENTS

     The Company's  financial  statements and notes thereto are included in this
report beginning at page F-1.


ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

     During the fiscal year ending July 31, 2000 Company management and the firm
of KPMG LLP ("KPMG") engaged in discussions regarding the Company's present size
and scope of  operations  and  mutually  agreed  that the  Company may better be
served by a different firm of independent auditors.  Prior to Company management
making a change,  KPMG  resigned as  independent  auditors on July 24, 2000.  On
September 7, 2000,  the Company  engaged  Pannell  Kerr  Forster of Texas,  P.C.
("PKF") to replace KPMG as its  independent  auditors.  On July 31, 2000, a Form
8-K was filed in connection with the resignation of KPMG which included a letter
delivered  by  KPMG  regarding  its  resignation  as the  Company's  independent
auditors.  On September  12, 2000, a Form 8-K was filed in  connection  with its
engagement  of PKF to replace  KPMG.  The complete text of each of the Form 8-Ks
and  their  respective  exhibits  are  incorporated  herein  by  reference.   In
connection with a review,  by new management,  of past accounting  practices and
the  conduct of the fiscal  year 2000  audit,  and  subsequent  to filing of the
restated  1999 Form  10-KSB/A  on June 20,  2000,  the Company  discovered  that
further  adjustments were required to correct the previously  restated financial
statements.  The  Company  then  engaged  PKF to reaudit the year ended July 31,
1999, which resulted in a further  restatement of the finacial statements of the
Company as of and for the fiscal  year ended July 31,  1999.  See Note 11 to the
consolidated financial statements for further discussion.

                                       8
<PAGE>
                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
        COMPLIANCE WITH SECTION 16 (a) OF THE EXCHANGE ACT

     The  information  called for by this Item,  with respect to directors,  and
with respect to officers regarding compliance with Section 16(a) is incorporated
by  reference  to the  Company's  2000  Definitive  Notice of Meeting  and Proxy
Statement.

                       AGE AT                CURRENT TITLE AND POSITIONS HELD
EXECUTIVE OFFICER      7/31/00               DURING THE LAST FIVE YEARS
-----------------      -------               --------------------------

James D. Hyman       55   President  and Chief  Executive  Officer  since  April
                          2000;  Vice  President of Marketing and Sales from May
                          1997 to April 2000;  a Principal & Vice  President  of
                          Managed Care for Physicians Eyecare Network, Inc. from
                          1993 to 1996,  Vice  President of Marketing  for Davis
                          Vision, Inc. from 1987 to 1993.

David M. Bungert     50   Vice President of Sales and Marketing  since May 2000;
                          formerly Vice  President,  Special  Markets  Marketing
                          1997 to May 2000; Vice President,  Group Division 1992
                          to 1997;  Director,  Group  Division 1989 to 1992 with
                          Security Life Insurance Company of America.

James A. Gresko      47   Vice President of Finance and Chief Financial  Officer
                          since  April 2000;  Executive  Vice  President/CFO  of
                          Acordia of California from October 1997 to April 2000;
                          Chief  Financial  Officer of  Acordia of Arizona  from
                          October 1993 to October 1997.

Carolyn Hall         60   Secretary and Treasurer  since 1988;  Secretary  since
                          1987.

Timothy MacDonald    42   Vice President of Administration  since August,  2000;
                          Director  of  Customer  Satisfaction  August  1995  to
                          August 2000.

Glenn M. Sheley      60   Vice President of Corporate  Development since October
                          2000; Director of Provider Relations for Eye Care Plan
                          of America - California, Inc. from May 2000 to October
                          2000;  President and CEO of National Health Plans from
                          June 1995 to June 1998; Chief Operating Officer of PPO
                          Alliance from March 1993 to February 1995.

ITEM 10. EXECUTIVE COMPENSATION

     The information called for by this Item is incorporated by reference to the
Company's 2000 Definitive Notice of Meeting and Proxy Statement.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information called for by this Item is incorporated by reference to the
Company's 2000 Definitive Notice of Meeting and Proxy Statement.

                          9
<PAGE>
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Additional information called for by this Item is incorporated by reference
to the Company's 2000 Definitive Notice of Meeting and Proxy Statement.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

         EXHIBIT
         NUMBER      DESCRIPTION                        METHOD OF FILING
         ------      -----------                        ----------------
          3-A  Articles of Incorporation    Incorporated by reference to Exhibit
               of the Company as amended    3-A of 1990 10-K.

          3-B  Bylaws of the Company        Incorporated by reference to Exhibit
                                            3-B of 1992 10-K.


          4-A  Specimen Stock Certificate   Incorporated by reference to Exhibit
                                            4-A of S-18 33-00118-LA

          11.1 Earnings Per Share           Included herein

          27.1 Financial Data Schedule      Included herein

          28   Notice of Meeting and        Incorporated by reference to the
               Proxy Statement              Company's 2000 Definitive Notice and
                                            Proxy Statement

     (b) Reports on Form 8-K

          The  Company  filed a Form  8-K on July 31,  2000 as a  result  of the
          resignation   of  KPMG  L.L.P,   the  Company's   Independent   Public
          Accountants.  The Company  filed a Form 8-K on  September  12, 2000 to
          announce the appointment of Pannell Kerr Forster of Texas, P.C. as its
          Independent Public Accountants.  The complete text of each of the Form
          8-Ks  and  their  respective   exhibits  are  incorporated  herein  by
          reference.

                                       10
<PAGE>
                                   SIGNATURES

     In accordance with Section 13 or 15 (d) of the Exchange Act, the registrant
has caused this report to be signed on its behalf by the undersigned,  thereunto
duly authorized.

                                      FIRST AMERICAN HEALTH CONCEPTS, INC.
                                                 (Registrant)


Date: December 21, 2000                By: /s/ James D. Hyman
                                           -------------------------------------
                                           James D. Hyman
                                           President and Chief Executive Officer

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.

             SIGNATURE                          TITLE                     DATE
             ---------                          -----                     ----


/s/ James D. Hyman             President and Chief Executive Officer    12/21/00
---------------------------
(James D. Hyman)


/s/ James A. Gresko            Vice President Finance and Chief         12/21/00
---------------------------    Financial Officer
(James A. Gresko)


/s/ John R. Behrmann           Chairman of the Board                    12/21/00
---------------------------
(John R. Behrmann)


/s/ Robert J. Delsol           Director                                 12/21/00
---------------------------
Robert J. Delsol


/s/ Thomas B. Morgan           Director                                 12/21/00
---------------------------
(Thomas B. Morgan)


/s/ Robert M. Topol            Director                                 12/21/00
---------------------------
(Robert M. Topol)

                                       11
<PAGE>
                      FIRST AMERICAN HEALTH CONCEPTS, INC.
                                AND SUBSIDIARIES


                                      INDEX

                   Index to Consolidated Financial Statements

                                                                            Page
                                                                            ----
CONSOLIDATED FINANCIAL STATEMENTS

Audited Consolidated Financial Statements:
     Independent Auditors' Report............................................F-1

     Consolidated Balance Sheets as of July 31, 2000 and 1999................F-2

     Consolidated Statements of Operations for the Years Ended
     July 31, 2000 and 1999..................................................F-3

     Consolidated Statements of Shareholders' Equity for the Years Ended
     July 31, 2000 and 1999..................................................F-4

     Consolidated Statements of Cash Flows for the Years Ended
     July 31, 2000 and 1999..................................................F-5

     Notes to Consolidated Financial Statements..............................F-6

CONSOLIDATED FINANCIAL STATEMENT SCHEDULES

NONE

     All  schedules  for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and therefore have been omitted.

                                       12
<PAGE>
                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders
First American Health Concepts, Inc.

We have audited the accompanying  consolidated  balance sheets of First American
Health  Concepts,  Inc. and  subsidiaries  as of July 31, 2000 and 1999, and the
related consolidated  statements of operations,  shareholders'  equity, and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of First  American
Health  Concepts,  Inc.  and  subsidiaries  as of July 31, 2000 and 1999 and the
results  of their  operations  and their  cash flows for the years then ended in
conformity with generally accepted accounting principles.

As discussed further in Note 11, the consolidated financial statements have been
restated to reflect the correction of certain accounting errors.

                                  /s/ Pannell Kerr Forster of Texas, P.C.

Houston, Texas
December 21, 2000

                                      F-1
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                         JULY 31,
                                                              -----------------------------
                                                                  2000             1999
                                                              -----------       -----------
                                                                                (RESTATED)
<S>                                                           <C>               <C>
                         ASSETS
Current assets:
 Cash and cash equivalents                                    $ 1,284,896       $ 1,625,874
 Marketable investment securities                                 229,000           239,875
 Member fees receivable, net of an allowance
     of $345,292 and $230,245, respectively                     1,966,013         1,515,262
 Note receivable-officer                                               --            28,794
 Deferred costs                                                   139,591            79,428
 Prepaid expenses                                                  98,789           149,950
 Income taxes receivable                                           75,543            61,576
 Deferred income taxes                                            148,782            67,511
 Other current assets                                             436,268           175,766
                                                              -----------       -----------
      Total current assets                                      4,378,882         3,944,036
                                                              -----------       -----------
Property and equipment:
 Office furniture and fixtures                                    325,372           318,986
 Computers and office equipment                                 3,979,162         3,543,137
 Leasehold improvements                                           201,083           201,083
                                                              -----------       -----------
                                                                4,505,617         4,063,206

 Less accumulated depreciation and amortization                (2,893,160)       (2,300,889)
                                                              -----------       -----------
      Net property and equipment                                1,612,457         1,762,317
                                                              -----------       -----------

Intangible assets, net                                            768,249         1,011,305
                                                              -----------       -----------

      Total assets                                            $ 6,759,588       $ 6,717,658
                                                              ===========       ===========

                  LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Accounts payable                                             $   180,768       $    60,925
 Claims payable                                                   312,400           261,000
 Bank loan, current                                                    --            21,100
 Accrued expenses                                                 335,838           355,197
 Deferred revenue                                               1,206,433         1,123,405
                                                              -----------       -----------
      Total current liabilities                                 2,035,439         1,821,627
                                                              -----------       -----------
Commitments and contingencies

Shareholders' equity:
 Common stock, no par value; 8,000,000 shares
  authorized; 3,072,838 shares issued                             757,296           757,296
 Additional paid-in capital                                     2,550,795         2,565,067
 Retained earnings                                              2,923,562         3,092,857
 Unearned ESOP shares                                                  --           (22,560)
 Net unrealized loss on marketable investment securities          (21,772)          (10,897)
 Treasury stock, at cost, 468,102 shares                       (1,485,732)       (1,485,732)
                                                              -----------       -----------
      Total shareholders' equity                                4,724,149         4,896,031
                                                              -----------       -----------

      Total liabilities and shareholders' equity              $ 6,759,588       $ 6,717,658
                                                              ===========       ===========
</TABLE>
               See accompanying notes to consolidated financial statements.

                                      F-2
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                          YEARS ENDED JULY 31,
                                                                   -------------------------------
                                                                       2000               1999
                                                                   ------------       ------------
                                                                                       (RESTATED)
<S>                                                                <C>                <C>
Operating revenues:
 Fee revenues                                                      $  7,437,965       $  6,587,662
 Reinsurance revenues                                                 4,695,069          1,353,118
                                                                   ------------       ------------

      Total operating revenues                                       12,133,034          7,940,780

Operating expenses:
 Sales and marketing expenses                                         1,442,664          1,385,081
 Direct membership expenses                                           2,635,497          2,109,175
 General and administrative expenses                                  3,443,038          2,936,027
 Reinsurance expense                                                  4,132,754          1,267,837
 Depreciation and amortization                                          603,640            541,802
 ESOP charges                                                             8,288             50,770
                                                                   ------------       ------------

      Total                                                          12,265,881          8,290,692
                                                                   ------------       ------------

      Operating loss                                                   (132,847)          (349,912)
                                                                   ------------       ------------
Non-operating income (expense):
 Interest income                                                        113,354            146,170
 Interest expense                                                          (458)            (6,725)
                                                                   ------------       ------------

      Total non-operating income                                        112,896            139,445
                                                                   ------------       ------------
      Loss before income tax benefit and
       change in accounting principle                                   (19,951)          (210,467)

Income tax benefit                                                        9,552             85,946
                                                                   ------------       ------------

      Loss before change in accounting principle                        (10,399)          (124,521)

Change in accounting principle, net of tax benefit of $95,337          (158,896)                --
                                                                   ------------       ------------

      Net loss                                                     $   (169,295)      $   (124,521)
                                                                   ============       ============
Basic and diluted net loss per share:
 Loss before change in accounting principle                        $         --       $      (0.05)
 Change in accounting principle                                           (0.06)                --
                                                                   ------------       ------------

      Basic and diluted net loss per share                         $      (0.06)      $      (0.05)
                                                                   ============       ============
Basic and diluted weighted average common
 and equivalent shares outstanding                                    2,604,736          2,598,270
                                                                   ============       ============
</TABLE>
               See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                             JULY 31, 2000 AND 1999
                                   (RESTATED)

<TABLE>
<CAPTION>
                                                                                         UNREALIZED
                                                                                         GAIN (LOSS)
                            OUTSTANDING             ADDITIONAL                UNEARNED  ON MARKETABLE                  TOTAL
                              COMMON    COMMON       PAID-IN      RETAINED      ESOP     INVESTMENT    TREASURY     SHAREHOLDERS'
                              SHARES     STOCK       CAPITAL      EARNINGS     SHARES    SECURITIES      STOCK         EQUITY
                              ------     -----       -------      --------     ------    ----------      -----         ------
<S>                       <C>         <C>         <C>           <C>          <C>           <C>       <C>            <C>
Balances at July 31, 1998   2,564,736  $681,546   $ 2,554,348   $ 3,460,907   $(95,945)   $  2,048    $(1,485,732)  $ 5,117,172

Prior period effect of
 restatement                       --        --            --      (243,529)        --          --             --      (243,529)
                            ---------  --------   -----------   -----------   --------    --------    -----------   -----------
Restated balances at
 July 31, 1998              2,564,736   681,546     2,554,348     3,217,378    (95,945)      2,048     (1,485,732)    4,873,643

Stock options exercised        40,000    75,750            --            --         --          --             --        75,750

Income tax benefit arising
 from employee stock option
 plan                              --        --        33,333            --         --          --             --        33,333
Cost of ESOP shares
 released                          --        --       (22,614)           --     73,385          --             --        50,771

Comprehensive loss:
  Net loss                         --        --            --      (124,521)        --          --             --      (124,521)

  Net unrealized loss on
   marketable investment
   securities                      --        --            --            --         --     (12,945)            --       (12,945)
                                                                                                                    -----------
Comprehensive loss                 --        --            --            --         --          --             --      (137,466)
                            ---------  --------   -----------   -----------   --------    --------    -----------   -----------

Balances at July 31, 1999   2,604,736   757,296     2,565,067     3,092,857    (22,560)    (10,897)    (1,485,732)    4,896,031

Cost of ESOP shares
 released                          --        --       (14,272)           --     22,560          --             --         8,288

Comprehensive loss:
  Net loss                         --        --            --      (169,295)        --          --             --      (169,295)

  Net unrealized loss on
   marketable investment
   securities                      --        --            --            --         --     (10,875)            --       (10,875)
                                                                                                                    -----------
Comprehensive loss                 --        --            --            --         --          --             --      (180,170)
                            ---------  --------   -----------   -----------   --------    --------    -----------   -----------

Balances at July 31, 2000   2,604,736  $757,296   $ 2,550,795   $ 2,923,562   $     --    $(21,772)   $(1,485,732)  $ 4,724,149
                            =========  ========   ===========   ===========   ========    ========    ===========   ===========
</TABLE>
               See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                       YEARS ENDED JULY 31,
                                                                  -----------------------------
                                                                      2000              1999
                                                                  -----------       -----------
                                                                                     (RESTATED)
<S>                                                               <C>               <C>
Cash flows from operating activities:
  Net loss                                                        $  (169,295)      $  (124,521)
  Adjustments to reconcile net loss to net cash
   provided by (used in) operating activities:
    Change in accounting principle                                    158,896                --
    Depreciation and amortization                                     603,640           541,802
    Income tax benefit arising from stock option plan                      --            33,333
    ESOP shares committed to be released                                8,288            50,771
    Provision for losses on accounts receivable                       115,047            83,145
    Increase in deferred taxes                                          2,889           (91,368)
  Changes in assets and liabilities:
    Member fees receivable                                           (566,603)         (349,472)
    Deferred costs                                                    (71,532)         (298,403)
    Prepaid expenses and other current assets                        (208,537)           57,955
    Income taxes receivable                                           (13,967)         (152,384)
    Accounts payable                                                  119,844          (146,735)
    Claims payable                                                     51,400           261,000
    Accrued expenses                                                  (19,359)          124,975
    Deferred revenue                                                   83,028          (151,022)
                                                                  -----------       -----------

        Net cash provided by (used in) operating activities            93,739          (160,924)
                                                                  -----------       -----------
Cash flows from investing activities:
  Purchases of property and equipment                                (442,411)         (303,749)
  Purchases of marketable investment securities                            --          (250,772)
  Redemptions/sales of marketable investment securities                    --         1,000,110
  Note receivable-officer                                              28,794            16,731
                                                                  -----------       -----------

        Net cash provided by (used in) investing activities          (413,617)          462,320
                                                                  -----------       -----------
Cash flows from financing activities:
  Repayments of bank loan                                             (21,100)          (84,400)
  Repayments of capital lease obligation                                   --            (9,631)
  Proceeds from exercised stock options                                    --            75,750
                                                                  -----------       -----------

        Net cash used in financing activities                         (21,100)          (18,281)
                                                                  -----------       -----------

        Net increase (decrease) in cash and cash equivalents         (340,978)          283,115

Cash and cash equivalents, beginning of year                        1,625,874         1,342,759
                                                                  -----------       -----------

Cash and cash equivalents, end of year                            $ 1,284,896       $ 1,625,874
                                                                  ===========       ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the year for income taxes                      $        --       $   152,740
                                                                  ===========       ===========

  Cash paid during the year for interest                          $       458       $     4,554
                                                                  ===========       ===========
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITIES:
  Unrealized loss on marketable investment securities             $   (10,875)      $   (12,945)
                                                                  ===========       ===========
</TABLE>
               See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      BUSINESS DESCRIPTION AND REVENUE RECOGNITION

      First American Health Concepts,  Inc.  ("FAHC" or the "Company")  receives
      membership  fees  through its  various  Eye Care Plan of America  ("ECPA")
      programs.  ECPA Non-Insured  membership  generally is renewed annually and
      fees are remitted to the Company monthly by sponsors,  based on the number
      of members  represented by the sponsor.  Revenues are  recognized  monthly
      based  on the  aggregate  number  of  members  reported  to  the  Company.
      Membership  fees may also be  remitted  on an annual  basis  and,  in such
      cases,  are  amortized  ratably  to  income  over a  twelve-month  period.
      Premiums and fees related to ECPA  Insured and ECPA  Self-Funded  Programs
      are calculated  and billed on a monthly basis and recognized  accordingly.
      The premium  for these  policies  is  remitted  directly to the  insurance
      carrier.  For policies  incepting  prior to January 1, 1998, the insurance
      carrier remits fees to the Company on a monthly basis. The Company created
      a captive reinsurance company, First American Reinsurance Company ("FARC")
      in January 1998. Therefore,  for policies incepting after January 1, 1998,
      the insurance  carrier  remits a quota share portion of the premium to the
      Company on a monthly basis.  Beginning  July 1, 1999 all business  written
      prior to January 1998 is also subject to the quota share agreement.

      PRINCIPLES OF CONSOLIDATION AND BASIS FOR PRESENTATION

      The consolidated  financial statements include the financial statements of
      the  Company  and its three  wholly-owned  subsidiaries.  All  significant
      intercompany   balances  and   transactions   have  been   eliminated   in
      consolidation.   As  discussed  in  Note  11,  the  Company  restated  its
      consolidated financial statements for fiscal year 1999. Similarly, amounts
      included  within the  footnotes for fiscal 1999 have also been restated to
      conform with that presentation.  Additionally,  Certain prior year amounts
      have been reclassified to conform to current year presentation.

      CHANGE IN ACCOUNTING PRINCIPLE

      The Company  adopted  Statement of Position  ("SOP") 98-5  "REPORTING  THE
      COSTS OF START-UP  ACTIVITIES"  which requires that costs incurred  during
      start-up  activities,   including   organization  costs,  be  expensed  as
      incurred.  This new standard,  which was effective for the Company for the
      fiscal year ending July 31,  2000,  was  evaluated by  management  and any
      relevant  costs was expensed  during the quarter  ending October 31, 1999.
      The Company was previously  deferring  start-up costs  associated with the
      Eye Care Plan of America-California,  Inc. ("ECPA-CA").  Accordingly,  the
      Company  recorded  a  $158,896  change  in  accounting   principle  (after
      reduction  for income taxes of $95,377)  which is included in the net loss
      for the year ended July 31,  2000.  This  change in  accounting  principle
      resulted  in an  increase  of loss per share of $0.06 per share  basic and
      diluted.  ECPA-CA operates as a Specialized Knox-Keene Health Care Service
      Organization  having  received its licensure in the State of California in
      December 1999.

      CASH AND CASH EQUIVALENTS

      The Company  considers all highly liquid financial  instruments  purchased
      with an original maturity of three months or less to be cash equivalents.

                                      F-6
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


      DEVELOPMENT COSTS

      The Company expenses its costs of developing the eye care provider network
      and sponsor network as they are incurred.

      MARKETABLE INVESTMENT SECURITIES

      Marketable  investment  securities  at July 31, 2000  consist of preferred
      stock   securities.   Under  the  provisions  of  Statement  of  Financial
      Accounting Standards ("SFAS") No. 115, "ACCOUNTING FOR CERTAIN INVESTMENTS
      IN DEBT AND EQUITY  SECURITIES"  ("SFAS No. 115"), the Company  classifies
      its  equity  securities  as  available  for sale and such  securities  are
      recorded  at  fair  value.   Unrealized   holding   gains  and  losses  on
      available-for-sale  securities,  net of related tax effects,  are excluded
      from  earnings and are reported as a separate  component of  shareholders'
      equity  until  realized.  Realized  gains  and  losses on  securities  are
      included in earnings  and are derived  using the  specific  identification
      method for determining the cost of securities sold.

      INTANGIBLE ASSETS

      Intangible  assets consist of costs associated with ECPA-CA's  preparation
      and  application  for  a  Specialized   Knox-Keene  Health  Care  Services
      Organization  license  with  the  State of  California  This  license  was
      necessary  in order to market and  administer  vision  care  products  and
      services  in the State of  California.  The cost of this  license is being
      amortized to expense on a straight-line basis over 40 years.

      PROPERTY AND EQUIPMENT

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over  estimated  useful lives of three to
      five years.  Equipment under capital leases and leasehold improvements are
      amortized  using the  straight-line  method  over the shorter of the lease
      term or the estimated  useful life of the asset.  Costs of the  integrated
      managed care  information  system are  amortized  using the  straight-line
      method over a seven-year period.

      EARNINGS (LOSS) PER SHARE

      The Company  accounts for its earnings (loss) per share in accordance with
      Statement of Financial Accounting Standards No. 128, "EARNINGS PER SHARE,"
      ("SFAS  No.  128")  which  establishes  the  requirements  for  presenting
      earnings per share  ("EPS").  SFAS No. 128 requires  the  presentation  of
      "basic"  and  "diluted"  EPS on the face of the  income  statement.  Basic
      earnings (loss) per common share amounts are calculated  using the average
      number of common shares outstanding  during each period.  Diluted earnings
      (loss) per share assumes the exercise of all stock options having exercise
      prices less than the average  market  price of the common  stock using the
      treasury stock method.  During the years ended July 31, 2000 and 1999, the
      Company  reported  a net  loss,  thus the  effects  of stock  options  are
      antidilutive.

      Weighted  average  outstanding  shares do not  include  shares held by the
      Employee Stock  Ownership  Plan at July 31, 2000 and 1999.  Shares held by
      the ESOP are not  considered  outstanding  for net income (loss) per share
      calculations until the shares are released to the employees' accounts.

                                      F-7
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

      STOCK OPTION PLAN

      The Company  accounts  for its stock  option plan in  accordance  with the
      provisions  of SFAS No. 123,  "ACCOUNTING  FOR STOCK  BASED  COMPENSATION"
      ("SFAS No.  123").  SFAS No. 123 permits  entities to recognize as expense
      over the vesting  period the fair value of all  stock-based  awards on the
      date of grant.  Alternatively,  SFAS No. 123 also allows entities to apply
      the  provisions  of APB Opinion No. 25,  "ACCOUNTING  FOR STOCK  ISSUED TO
      EMPLOYEES"  ("APB No. 25"),  and related  operations and provide pro forma
      net income and pro forma earnings per share disclosures for employee stock
      option grants as if the  fair-value-based  method  defined in SFAS No. 123
      had been applied.  The Company has elected to apply the  provisions of APB
      No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

      INCOME TAXES

      The  Company  accounts  for  income  taxes  using an asset  and  liability
      approach for  accounting for income taxes.  Under this approach,  deferred
      tax assets and liabilities are recognized based on anticipated  future tax
      consequences,   using   currently   enacted  tax  laws,   attributable  to
      differences  between  financial  statement  carrying amounts of assets and
      liabilities and their respective tax bases (see Note 8).

      IMPAIRMENT OF LONG-LIVED ASSETS

      SFAS No. 121,  "ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR
      LONG-LIVED  ASSETS TO BE  DISPOSED  OF" ("SFAS No.  123"),  requires  that
      long-lived  assets and certain  identifiable  intangibles  be reviewed for
      impairment  whenever events or changes in circumstances  indicate that the
      carrying  amount of an asset  may not be  recoverable.  Recoverability  of
      assets to be held and used is measured  by a  comparison  of the  carrying
      amount of an asset to future net cash flows  expected to be  generated  by
      the asset. If such assets are considered to be impaired, the impairment to
      be  recognized  is measured by the amount by which the carrying  amount of
      the assets exceeds the fair value of the assets.  Assets to be disposed of
      are reported at the lower of the carrying amount or fair value less, costs
      to sell. At July 31, 2000 and July 31, 1999, there was no impairment.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      Fair value estimates of financial instruments are made at a specific point
      in time and are based on relevant market information and information about
      the  financial  instrument;  they are  subjective  in nature  and  involve
      uncertainties and matters of judgment and, therefore, cannot be determined
      with precision.  Changes in assumptions could  significantly  affect these
      estimates  and,  since the fair values are  estimated as of July 31, 2000,
      the  amounts  that will  actually be  realized  or paid at  settlement  or
      maturity of the instruments could be significantly  different. The Company
      does not trade in derivative financial instruments.

      Management believes that the recorded amount of current assets and current
      liabilities  approximate  fair value  because of the short term  nature of
      these instruments.

      CLAIMS PAYABLE

      Claims payable consist of estimated claims relating to insured events that
      have  occurred but have not been reported by the insured as of the date of
      financial statements.

                                      F-8
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


      USE OF ESTIMATES

      Management has made a number of estimates and assumptions  relating to the
      reporting of assets and liabilities,  disclosure of contingent  assets and
      liabilities,  and the  reporting of revenues and expenses to prepare these
      financial  statements in conformity  with  generally  accepted  accounting
      principles. Actual results could differ from those estimates.

      RECENT ACCOUNTING PRONOUNCEMENTS

      DERIVATIVES  - In June 1998,  the  Financial  Accounting  Standards  Board
      issued Statement of Financial  Accounting  Standards No. 133,  "ACCOUNTING
      FOR DERIVATIVE  INSTRUMENTS AND HEDGING ACTIVITIES" ("SFAS No. 133"). SFAS
      No. 133  establishes  accounting  and reporting  standards for  derivative
      instruments and hedging activities that require an entity to recognize all
      derivatives as an asset or liability measured at fair value.  Depending on
      the  intended  use of the  derivatives,  changes in its fair value will be
      reported  in the period of change as either a  component  of earnings or a
      component of other comprehensive income.

      In June 1999,  the Financial  Accounting  Standards  Board issued SFAS No.
      137,  "ACCOUNTING  FOR  DERIVATIVE  INSTRUMENTS  AND HEDGING  ACTIVITIES -
      DEFERRAL  OF THE  EFFECTIVE  DATE OF FASB  STATEMENT  NO.  133" ("SFAS No.
      137").  SFAS No. 137 delays the effective date for  implementation of SFAS
      No. 133 for one year making SFAS No. 133 effective for all fiscal quarters
      of all fiscal years beginning after June 15, 2000. Retroactive application
      to  periods  prior  to  adoption  is not  allowed.  The  Company  has  not
      quantified the impact of adoption on its financial  statements or the date
      it intends to adopt.  Earlier  application  of SFAS No. 133 is encouraged,
      but not prior to the  beginning  of any fiscal  quarter  that begins after
      issuance of SFAS No. 137.

      There are certain matters affecting accounting and disclosure,  which have
      been  pronounced by the  Financial  Accounting  Standards  Board and other
      authoritative accounting bodies.  Management has evaluated and implemented
      those currently  required,  and is evaluating the applicability and impact
      of those pronouncements that are not yet effective.

(2)  MARKETABLE INVESTMENT SECURITIES

      At July 31, 2000,  the actual cost,  net of unrealized  holding losses and
      the fair value of  available-for-sale  securities  were as follows.  There
      were no material  realized gains or losses  included in income in 2000 and
      1999.

                                                  2000              1999
                                                ---------         ---------

            Equity securities, at cost          $ 250,772         $ 250,772
            Net unrealized holding loss           (21,772)          (10,897)
                                                ---------         ---------
            Equity securities, at fair value    $ 229,000         $ 239,875
                                                =========         =========

(3)  NOTE RECEIVABLE - OFFICER

      The  Company  had an  outstanding  note  receivable  due from  the  former
      President  and  Chief  Executive  Officer.  The  note  was  secured  by an
      insurance  policy  on the  life of the  officer.  The  terms  of the  note
      required  annual  installments  through  August 1, 1999. The July 31, 1999
      outstanding  balance of $28,794 was fully repaid  during the first quarter
      of fiscal year 2000.

                                      F-9
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(4)  LEASE OBLIGATIONS

      The Company operates from leased premises under operating  leases.  Rental
      expense related to these leases was $378,871 in 2000 and $299,175 in 1999.

      Future minimum lease payments under noncancellable  operating leases as of
      July 31, 2000 are as follows:

                    YEARS ENDING JULY 31,
                    ---------------------
                            2001              $377,505
                            2002               355,584
                            2003                77,922
                                              --------

                                              $811,011
                                              ========

(5)  STOCK OPTIONS

      The Company maintains a non-qualified stock option plan (the "Plan") which
      covers  all  employees,   officers,  executives,  and  directors  of,  and
      consultants  and  advisors to the Company and provides for the granting of
      non-qualified stock options.

      The Company has  reserved  1,000,000  shares of common  stock for issuance
      upon exercise of stock options granted under the Plan.

      Options  are  granted  at not less than fair  market  value on the date of
      grant  and  become  exercisable  based on  conditions  set by the Board of
      Directors.  Options  generally  expire if  unexercised  at the end of five
      years.

      The  Company's  previous  stock option plan which  covered all  employees,
      officers  and  directors  of the Company and  provided for the granting of
      incentive and  non-qualified  stock options  expired on December 31, 1997,
      however,  under the Plan, all outstanding  options that were granted prior
      to the Plan  expiration  continue in full force and effect until exercised
      or expired under the provisions of the Plan as if the Plan had remained in
      full force and effect.

      As  previously  discussed,  the  Company  applies  APB No. 25 and  related
      interpretations in accounting for the Plan.  Accordingly,  no compensation
      cost has been  recognized  for the Plan.  Had  compensation  costs for the
      Company's plan been determined consistent with FASB Statement No. 123, the
      Company's  net loss and net loss per  share  would  have  been the same as
      those reported.

                                      F-10
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(5)  STOCK OPTIONS (CONTINUED)

      At July 31, 2000,  730,598  stock  options were  available for grant under
      this Plan and 186,902 stock options were exercisable.  Activity related to
      stock options is summarized, as follows:

<TABLE>
<CAPTION>
                                           INCENTIVE STOCK OPTIONS     NONQUALIFIED STOCK OPTIONS
                                           -----------------------     --------------------------
                                                         WEIGHTED                      WEIGHTED
                                                         AVERAGE                        AVERAGE
                                                         OPTION                         OPTION
                                             NUMBER     PRICE PER        NUMBER        PRICE PER
              DATE         ACTIVITY        OF SHARES      SHARE        OF SHARES        SHARE
              ----         --------        ---------      -----        ---------        -----
<S>         <C>          <C>             <C>           <C>             <C>             <C>
         July 31, 1998    Outstanding        34,402       $4.83         247,500         $4.09
                          Granted                --          --          27,500          4.97
                          Exercised              --          --         (40,000)         1.91
                          Expired            (5,000)       6.00         (50,000)         6.15
                                           --------       -----        --------         -----
         July 31, 1999    Outstanding        29,402        3.60         185,000          4.81
                          Granted                --          --          55,000          3.50
                          Exercised              --          --              --            --
                          Expired                --          --              --            --
                                           --------       -----        --------         -----
         July 31, 2000    Outstanding        29,402       $3.60         240,000         $4.51
                                           ========       =====        ========         =====
                          Exercisable        29,402       $3.60         157,500         $4.51
                                           ========       =====        ========         =====
</TABLE>

      The Company  realizes an income tax  benefit  from the  exercise or ea rly
      disposition of certain stock options.  For financial  reporting  purposes,
      the tax  effect of this  deduction  is  accounted  for as an  increase  in
      additional  paid-in  capital,  rather  than as a  reduction  of income tax
      expense.  A tax benefit of $33,333 was  recognized for the year ended July
      31, 1999.

(6)  EMPLOYEE STOCK OWNERSHIP PLAN

      The Company maintains an employee stock ownership plan ("ESOP"), qualified
      as a stock bonus plan under Section  401(a) of the Internal  Revenue Code.
      The ESOP is designed to invest primarily in Company stock  exclusively for
      the benefit of  eligible  employees  of the  Company.  Eligible  employees
      become participants in the ESOP upon completion of one year of service, as
      defined by the ESOP plan agreement.  Company  contributions are determined
      each  year  by the  Company's  Board  of  Directors  (subject  to  certain
      limitations)  and are  allocated  among the  accounts of  participants  in
      proportion to their total compensation.

      During fiscal 1995, the Trust borrowed  $422,000 from a bank for a term of
      five years at an annual interest rate of 8.42%.  The proceeds,  along with
      the  Company's  1994  ESOP  contribution,  were  used to  purchase  91,978
      treasury  shares from the Company.  Because the Company has guaranteed the
      bank loan,  it is reported as debt of the Company.  The shares sold by the
      Company to the Trust are reflected in shareholders'  equity, and an amount
      corresponding  to  the  borrowing  (the  guaranteed  ESOP  obligation)  is
      reported as a reduction of shareholders' equity. On November 15, 1999 this
      borrowing was completely repaid and the final 3,220 shares of common stock
      were  released  by the bank and  transferred  to the ESOP  plan.  The loan
      agreement required quarterly payments of principal and interest which were
      paid from the Company's contributions to the ESOP. As the principal amount

                                      F-11
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


      of the  borrowing  is  repaid,  the  liability  and  the  guaranteed  ESOP
      obligation are reduced. The Company recognizes  compensation expense equal
      to the average  fair market  value of the shares  committed to be released
      for allocation to participants  in the ESOP,  which is based on total debt
      service requirements.  Such expense amounted to $8,288 and $50,771 for the
      years ended July 31, 2000 and 1999, respectively.

7)  EMPLOYEE BENEFIT PLAN

      The Company has a qualified 401(k) plan (defined  contribution  plan). The
      plan covers  substantially all employees who have completed at least three
      months of  service  and  attained  age 18.  Subject  to limits  imposed by
      Internal  Revenue Service  regulations  and other options  retained by the
      Company affecting participant  contribution,  participants may voluntarily
      contribute  a  percentage  of their  annual  wages  not to  exceed  limits
      established by the Tax Reform Act of 1986.  Participants  are  immediately
      vested in the amount of their  direct  contribution.  The Company does not
      contribute to the plan.

(8)  INCOME TAXES

      Components  of income tax benefit  (expense)  for the years ended July 31,
      2000 and 1999 are as follows:

                             CURRENT         DEFERRED           TOTAL
                             -------         --------           -----
          2000:
            Federal         $ 10,846         $ (2,519)        $  8,327
            State              1,595             (370)           1,225
                            --------         --------         --------

                            $ 12,441         $ (2,889)        $  9,552
                            ========         ========         ========
          1999:
            Federal         $ (4,727)        $ 73,835         $ 69,108
            State               (695)          17,533           16,838
                            --------         --------         --------

                            $ (5,422)        $ 91,368         $ 85,946
                            ========         ========         ========

      Actual tax  benefit  (expense)  differs  from the  "expected"  tax benefit
      (computed by applying the applicable  U.S.  Federal  corporate tax rate of
      34% to loss before income tax benefit and change in accounting  principle)
      as follows:

                                                          2000        1999
                                                        --------     --------

      Computed "expected" tax benefit                   $  6,783     $ 71,559
      Increase (reduction) in income tax benefit
         resulting from:
          Effect of permanent items                      (13,217)     (18,279)
          State income taxes, net of federal benefit       1,225       16,838
          Other                                           14,761       15,828
                                                        --------     --------

                                                        $  9,552     $ 85,946
                                                        ========     ========

                                      F-12
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(8)  INCOME TAXES (CONTINUED)

      The  temporary  differences  that give rise to  deferred  tax  assets  and
      liabilities at July 31, 2000 and 1999 are as follows:

                                                        2000            1999
                                                     ---------       ---------
      Deferred tax assets:
         Bad debt reserve                            $ 116,439       $  89,796
         Accrued expenses                              223,588         184,201
         Intangible assets                              57,655          71,803
         Other                                           4,906           4,906
                                                     ---------       ---------
             Total gross deferred tax assets           402,588         350,706
                                                     ---------       ---------
      Deferred tax liabilities:
         Deferred costs                               (204,035)       (209,529)
         Accelerated depreciation                      (24,413)        (19,382)
         Prepaid expenses                              (25,358)        (54,284)
                                                     ---------       ---------
             Total gross deferred tax liabilities     (253,806)       (283,195)
                                                     ---------       ---------

             Net deferred tax asset                  $ 148,782       $  67,511
                                                     =========       =========

      In  assessing  the  realizability  of  deferred  tax  assets,   management
      considers  whether it is more likely than not that some  portion or all of
      the deferred tax assets will not be realized.  Despite incurring losses in
      recent years, the Company has determined that a valuation allowance is not
      necessary.

      During  the year  ended  July 31,  2000 the  Company  was  advised  of the
      preliminary  results of an  examination  by the Internal  Revenue  Service
      ("IRS") of tax years 1996 and 1997.  The Company is vigorously  contesting
      the results of this examination but has elected to reflect the preliminary
      IRS findings in its fiscal years 2000 and 1999 financial  statements.  The
      impact  of the IRS  examination  has  resulted  in a  reclassification  of
      amounts  previously  recorded as deferred tax  liabilities  to current tax
      liabilities.  Management  believes  that  the  final  outcome  of this IRS
      examination  will not have a materially  adverse  affect on the  Company's
      results of operations.

(9)  BUSINESS SEGMENTS AND MAJOR CUSTOMERS

      The Company's operations are in one business segment throughout the United
      States - the  development  and  marketing of vision care  cost-containment
      programs.  One  customer  accounted  for 5% and 4% of  operating  revenues
      during fiscal 2000 and 1999, respectively.

      The Company operates in a very competitive  market.  The Company's success
      is dependent upon the ability of its marketing  group,  and its network of
      agents,  to  identify  and  contract  with  businesses  and  organizations
      nationwide,  and to administer its networks.  Changes in the insurance and
      health care  industries,  including the regulation  thereof by federal and
      state agencies,  may significantly  affect  management's  estimates of the
      Company's performance.

                                      F-13
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


      The allowance for doubtful  accounts is based on the  creditworthiness  of
      the  Company's  customers as well as  consideration  for general  economic
      conditions.  Consequently, an adverse change in those factors could affect
      the Company's estimate of its bad debts.

(10)  COMMITMENTS AND CONTINGENCIES

      The Company is subject to various claims and litigation arising out of the
      ordinary course of business. In the opinion of management, the Company has
      adequate  legal  defenses  and the  outcome  of  those  matters  will  not
      materially affect the Company's financial condition.

      Certain  agreements with customer companies and networks are cancelable at
      the option of those -arties with written notice which varies from 30 to 90
      days.  Management  generally  attempts to  renegotiate  any such  canceled
      agreements.  Management believes that there is very little likelihood that
      there would be cancellations  sufficient to have a material adverse affect
      on the Company's results of operations or financial condition.


(11)  RESTATEMENT

      On June 20, 2000, the Company filed its restated fiscal 1999 annual report
      on Form 10-KSB/A  which  included its  consolidated  financial  statements
      covering  fiscal  years 1999 and 1998 to correct  for  certain  accounting
      entries,  a number of which were  considered  at the time of prior audits.
      Subsequent  to filing of the  restated  1999 Form  10-KSB/A,  the  Company
      discovered  that  additional  adjustments  were  required  to correct  the
      previously  restated financial  statements.  These additional  adjustments
      consist of several items. The principal reasons and significant effects of
      the adjustments to the accompanying consolidated financial statements from
      amounts  originally  reported in the 1999 annual report on Form 10-KSB are
      summarized as follows:

      ORIGINAL RESTATEMENTS OF FISCAL 1999 FORM 10-KSB

      During 2000, subsequent to the initial filing of the Company's 1999 annual
      report on form 10-KSB,  several  accounting  issues were  identified  that
      required  adjustment.  The Company restated its 1999 annual report on Form
      10-KSB/A on June 20, 2000 to reflect those accounting  adjustments.  These
      1999 restatement adjustments are summarized as follows:

      UNRECORDED CLAIMS RESERVE

      In January 1998,  the Company  formed a captive  reinsurance  company with
      operations  commencing in early 1999. The Company  determined  that it had
      failed to  accurately  accrue a liability  for "incurred but not reported"
      insured  claims in the  period in which they were  incurred.  Accordingly,
      fiscal year 1999's  reinsurance  expense was  increased  by $261,000 and a
      corresponding liability was recorded.

      TAX CREDIT

      During 1999,  the Company  recorded as a deferred tax asset,  a tax credit
      that was expected to be realized in future periods.  Management determined
      that this tax credit was not  available to the Company and thus should not
      be considered a deferred tax asset. Accordingly, tax expense was increased
      by $109,000 to accurately reflect this expense in the period incurred.

                                      F-14
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


      ACCRUALS FOR REVENUE AND OPERATING EXPENSES

      During 1999,  several year end expense  accruals  were made by the Company
      that had been expensed as paid in previous years.  These accruals included
      accounting  fees,  legal fees,  Form 10-KSB annual report  preparation and
      printing  costs and employee  travel  expenses.  Thus,  fiscal year 1999's
      operating expenses were double counted as a result of similar expenses not
      having been accrued in prior years.  Management determined that comparable
      amounts of costs, recorded as paid, were incurred in fiscal years prior to
      1999.  Correspondingly,  the Company  originally  restated  its  financial
      statements  to reflect  these costs  retroactively  and record the expense
      when  the  liability  was  incurred.   Accordingly,   1999's  general  and
      administrative  expenses  were  reduced by  $119,856  and a  corresponding
      amount was recorded as a reduction of retained earnings at August 1, 1997,
      before  taxes of  $46,631,  to reflect  these  expenses  in the period the
      liability was incurred.

      At July 31,  1999,  the Company  failed to accrue for  certain  member fee
      revenues totaling $50,861. As reflected in the original restatement of the
      1999 Form 10-KSB/A, filed on June 20, 2000, this accrual was inadvertently
      recorded  as a  reduction  of general and  administrative  expenses.  This
      amount has been reclassified to member fee revenue in these statements.

      DEFERRED COSTS

      Subsequent  to the filing of the 1999 Form 10-KSB,  management  determined
      that certain  member costs  deferred  and  amortized  over the life of the
      renewal premiums were in fact period costs and should have been charged to
      expense as incurred.  In  evaluating  both the  capitalized  deferred cost
      balances in years prior to 1999,  as well as the total cost  amortized  to
      expense in those  years,  all  amounts  were  comparable  and the  amounts
      capitalized  were consistent from period to period.  Correspondingly,  the
      Company  originally  restated its  financial  statements  to reflect these
      costs retroactively and record the expense as incurred.  Accordingly,  the
      reduction  of  deferred  member  costs at July 31,  1999 of  $146,802  was
      recorded as a reduction  of opening  retained  earnings at August 1, 1997,
      before taxes of $57,114, to reflect the expenses in the period incurred.

      ADDITIONAL RESTATEMENTS OF FISCAL 1999 FORM 10-KSB/A

      REVENUE RECOGNITION

      Prior to the fiscal  year  ended  July 31,  2000,  the  Company  failed to
      reconcile,  on a timely  basis,  the  detailed  activity  of its  customer
      accounts  receivable to the general  ledger.  The  reconciliation  process
      revealed that various of its customers' account histories did not properly
      account for  billings,  billing  adjustments  and/or bad debts that should
      have been  reflected  in prior  years.  Accordingly,  fiscal  year  1999's
      revenues have been reduced by $557,372,  resulting from accounting errors,
      and general and  administrative  expenses have been  increased by $83,146,
      resulting from increased bad debt expense,  to correctly reflect income or
      expense  in the period  incurred  or  realized.  Beginning  1999  retained
      earnings  was also  reduced  by  $197,615,  net of taxes of  $126,344,  to
      correctly reflect the effect of the reconciliation,  referred to above, on
      fiscal years prior to fiscal 1999.

      DEFERRED COMMISSIONS

      In the normal course of  conducting  business,  the Company  employs third
      party brokers to assist in marketing its insured and  non-insured  eyecare
      products.  As  premiums  are  collected,   the  Company  incurs  brokerage
      commission  cost  associated  with  selling its  insured  and  non-insured


                                      F-15
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


      DEFERRED COMMISSIONS (CONTINUED)

      eyecare  products.  These  brokerage  commissions are amortized to expense
      over the life of the insurance  policy,  which is generally twelve months.
      At July 31, 1999 certain deferred brokerage commissions, recorded as other
      assets,  should  have been  charged  to expense in the period in which the
      policy  expired.  Accordingly,  fiscal  year  1999's  sales and  marketing
      expenses  were  increased  by  $61,627  to  correctly   reflect  brokerage
      commissions expense in the period in which they were incurred.

      ACCRUALS FOR OPERATING EXPENSES

      The  restated  financial  statements  reflect  adjustments  to general and
      administrative   expenses  in  the  period   incurred   and  to  record  a
      corresponding  liability  for the  items  not  paid at the end of the 1999
      fiscal year. Such costs primarily include vacation pay, sick pay, employee
      severance   expense  and   miscellaneous   general   corporate   expenses.
      Accordingly,  fiscal year 1999's sales and marketing  expenses and general
      and  administrative  expenses  were  increased  by  $51,609  and  $59,869,
      respectively.  Opening 1999 retained earnings was also reduced by $45,914,
      net of taxes of $29,355, to correctly reflect the effect of these accruals
      on fiscal years prior to July 31, 1999.

      RECLASSIFICATIONS

      INCOME  TAXES - During the year  ended  July 31,  2000,  the  Company  was
      advised of the  preliminary  results  of an  examination  by the  Internal
      Revenue  Service  ("IRS")  of tax years  1996 and  1997.  The  Company  is
      vigorously  contesting the results of this examination but have elected to
      reflect the  preliminary  IRS  findings in its fiscal year 1999  financial
      statements.   The  impact  of  the  IRS  examination  has  resulted  in  a
      reclassification   of  amounts   previously   recorded  as  deferred   tax
      liabilities to current tax liabilities. Management believes that the final
      outcome of this IRS examination will not have a materially  adverse effect
      on the Company's results of operations.

      OPERATING  EXPENSES - Certain amounts  recorded  within certain  operating
      expense  captions have been  reclassified  to conform with the fiscal year
      2000 presentation.  The impact of these reclassifications had no impact on
      the results of operations for the year ended July 31, 1999.

      SUMMARY

      The  overall  effect  of  the  1999  restatement   adjustments  previously
      reflected  in the 1999  Form  10-KSB/A,  as filed  on June 20,  2000,  and
      further 1999 adjustments  subsequently discovered and their effects on the
      accompanying  consolidated  1999 balance sheet and statement of operations
      are summarized below.

      The total impact of the above restatements  reduced fiscal 1999 net income
      by $668,180,  net of tax benefit of $235,626,  from net income of $543,659
      to a net loss of $(124,521).  Earnings per share,  basic and diluted,  was
      reduced by $0.26 per share  from net income of $0.21 per share,  basic and
      diluted, to a net loss of $(0.05) per share, basic and diluted. The impact
      of the above  restatements  also  resulted  in a  reduction  of  beginning
      retained earnings of $406,442, net of taxes of $259,444.

      The  affects  on the July  31,  1999  financial  statements  of the  above
      restatements are as follows:

                                      F-16
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
<TABLE>
<CAPTION>
                                                              Restatement
                                                             Adjustments as
                                                               Previously       Further                         As Restated and
                                                            Reported in 1999   Restatement                        Reclassified
                                            July 31, 1999     Form 10-KSB/A    Adjustments    Reclassifications   July 31, 1999
                                            -------------     -------------    -----------    -----------------   -------------
<S>                                         <C>               <C>             <C>               <C>               <C>
ASSETS
Current assets
 Cash and cash equivalents                  $ 1,625,874       $        --     $        --       $        --       $ 1,625,874
 Marketable investment securities               239,875                --              --                --           239,875
 Member fees receivable, net allowance
  for doubtful accounts of $230,245           2,407,109            50,861        (942,708)               --         1,515,262
 Note receivable-officer                         28,794                --              --                --            28,794
 Deferred expenses                              287,857          (146,802)        (61,627)               --            79,428
 Prepaid expenses                               149,950                --              --                --           149,950
 Income tax receivable                          382,889           (26,688)        189,155          (483,780)           61,576
 Deferred income taxes                               --                --         264,796          (197,285)           67,511
 Other current assets                           175,766                --              --                --           175,766
                                            -----------       -----------     -----------       -----------       -----------
      Total current assets                    5,298,114          (122,629)       (550,384)         (681,065)        3,944,036
                                            -----------       -----------     -----------       -----------       -----------
Property and equipment
 Office furniture and fixtures                  318,986                --              --                --           318,986
 Computers and office equipment               3,543,137                --              --                --         3,543,137
 Leasehold improvements                         201,083                --              --                --           201,083
                                            -----------       -----------     -----------       -----------       -----------
                                              4,063,206                --              --                --         4,063,206
 Less accumulated
 Depreciation and amortization               (2,300,889)               --              --                --        (2,300,889)
                                            -----------       -----------     -----------       -----------       -----------
      Net property and equipment              1,762,317                --              --                --         1,762,317
                                            -----------       -----------     -----------       -----------       -----------

Intangible assets, net                        1,011,305                --              --                --         1,011,305
                                            -----------       -----------     -----------       -----------       -----------

Total assets                                $ 8,071,736       $  (122,629)    $  (550,384)      $  (681,065)      $ 6,717,658
                                            ===========       ===========     ===========       ===========       ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
 Accounts payable                           $    60,925       $        --     $        --       $        --       $    60,925
 Claims payable                                      --           261,000              --                --           261,000
 Current portion of bank loan                    21,100                --              --                --            21,100
 Accrued expenses                               168,448                --         186,749                --           355,197
 Deferred revenue                             1,101,638                --          21,767                --         1,123,405
 Accrued income taxes                                --                --         483,780          (483,780)               --
 Deferred income taxes                          748,972           (55,278)       (496,409)         (197,285)               --
                                            -----------       -----------     -----------       -----------       -----------
      Total current liabilities               2,101,083           205,722         195,887          (681,065)        1,821,627
                                            -----------       -----------     -----------       -----------       -----------
Shareholders' equity
 Common stock, no par  value; authorized
  8,000,000 shares; issued 3,072,838 shares     757,296                --              --                --           757,296
 Additional paid-in capital                   2,565,067                --              --                --         2,565,067
 Retained earnings                            4,167,479          (328,351)       (746,271)               --         3,092,857
 Unearned ESOP shares                           (22,560)               --              --                --           (22,560)
 Net unrealized gain on
  marketable investment securities              (10,897)               --              --                --           (10,897)
 Treasury stock, at cost, 468,102 shares     (1,485,732)               --              --                --        (1,485,732)
                                            -----------       -----------     -----------       -----------       -----------
     Total shareholder's equity               5,970,653          (328,351)       (746,271)               --         4,896,031
                                            -----------       -----------     -----------       -----------       -----------
Total liabilities and shareholders' equity  $ 8,071,736       $  (122,629)    $  (550,384)      $  (681,065)      $ 6,717,658
                                            ===========       ===========     ===========       ===========       ===========
</TABLE>
                                      F-17
<PAGE>
              FIRST AMERICAN HEALTH CONCEPTS, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


<TABLE>
<CAPTION>
                                                           Restatement
                                                          Adjustments as
                                                            Previously       Further                         As Restated and
                                                         Reported in 1999   Restatement                        Reclassified
                                         July 31, 1999     Form 10-KSB/A    Adjustments    Reclassifications   July 31, 1999
                                         -------------     -------------    -----------    -----------------   -------------
<S>                                      <C>               <C>             <C>               <C>               <C>
Operating revenues
  Fee revenues                            $ 7,051,722       $        --    $  (514,921)      $    50,861       $ 6,587,662
  Reinsurance revenues                      1,395,569                --        (42,451)               --         1,353,118
                                          -----------       -----------    -----------       -----------       -----------

      Total                                 8,447,291                --       (557,372)           50,861         7,940,780

Operating expenses
  Sales and marketing expenses              1,304,004                --        113,236           (32,159)        1,385,081
  Direct membership expenses                2,477,132                --             --          (367,957)        2,109,175
  General and administrative expense        2,512,852          (170,817)       143,015           450,977         2,936,027
  Reinsurance expenses                      1,006,837           261,000             --                --         1,267,837
  Depreciation and amortization               541,802                --             --                --           541,802
  ESOP charges                                 50,770                --             --                --            50,770
                                          -----------       -----------    -----------       -----------       -----------

      Total                                 7,893,397            90,183        256,251            50,861         8,290,692
                                          -----------       -----------    -----------       -----------       -----------

      Operating income (loss)                 553,894           (90,183)      (813,623)               --          (349,912)

Non-operating income (expense)
  Interest income                             146,170                --             --                --           146,170
  Interest expense                             (6,725)               --             --                --            (6,725)
                                          -----------       -----------    -----------       -----------       -----------

                                              139,445                --             --                --           139,445
                                          -----------       -----------    -----------       -----------       -----------

  Income (loss) before income
    tax (expense) benefit                     693,339           (90,183)      (813,623)               --          (210,467)

Income tax (expense) benefit                 (149,680)          (75,255)       310,881                --            85,946
                                          -----------       -----------    -----------       -----------       -----------

     Net income (loss)                    $   543,659       $  (165,438)   $  (502,742)      $        --       $  (124,521)
                                          -----------       -----------    -----------       -----------       -----------
Basic net income (loss) per share         $      0.21       $     (0.06)   $     (0.19)                        $     (0.05)

Diluted net income (loss) per share       $      0.21       $     (0.07)   $     (0.19)                        $     (0.05)

Basic weighted average common
 equivalent shares outstanding              2,598,270         2,598,270      2,598,270                           2,598,270

Diluted weighted average common
 equivalent shares outstanding              2,627,541         2,627,541      2,598,270                           2,598,270
</TABLE>

                                      F-18


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission