FIRST AMERICAN HEALTH CONCEPTS INC
10QSB, 2000-03-16
BUSINESS SERVICES, NEC
Previous: PRICE T ROWE EQUITY INCOME FUND, 24F-2NT, 2000-03-16
Next: WEISS PECK & GREER FUNDS TRUST /MA, 24F-2NT, 2000-03-16



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


[X] Quarterly Report under Section 13 or 15(d) of the Securities Exchange
    Act of 1934. For the quarter ended January 31, 2000.

[ ] Transition Report under Section 13 or 15(d) of the Securities Exchange
    Act of 1934.

    For the transition period from N/A to N/A.

    Commission File Number: 0-15207


                      FIRST AMERICAN HEALTH CONCEPTS, INC.
              (Exact name of small business issuer in its charter)


        Arizona                                          86-0418406
(State of Incorporation)                    (IRS Employer Identification Number)


     7776 South Pointe Parkway West, Suite 150, Phoenix, Arizona 85044-5424
          (Address of principal executive offices, including zip code)


                                 (602) 414-0300
                (Issuer's telephone number, including area code)


           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock without par value
                                (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act  during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

                                 Yes [X] No [ ]

Registrant's  common stock outstanding at February 29, 2000 was 2,604,736 shares
after deducting 468,102 shares of treasury stock.
<PAGE>
                      FIRST AMERICAN HEALTH CONCEPTS, INC.

                                   FORM 10-QSB
                              FOR THE QUARTER ENDED
                                JANUARY 31, 2000

                                TABLE OF CONTENTS


PART I.  FINANCIAL INFORMATION                                              Page
                                                                            ----
Item 1.  Financial Statements (Unaudited)

         Balance Sheet as of January 31, 2000 ............................    3

         Statement of Operations for the quarter and six months
           ended January 31, 2000 and 1999................................    4

         Statement of Cash Flows for the six months
           ended January 31, 2000 and 1999................................    5

         Notes to the Financial Statements................................    6

Item 2.  Management's Discussion and Analysis.............................    7


PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders..............   10

Item 6.  Exhibits and Reports on Form 8-K.................................   11

SIGNATURES................................................................   11

                                        2
<PAGE>
             FIRST AMERICAN HEALTH CONCEPTS, Inc. and SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEET (Unaudited)

ASSETS                                                                 1/31/00
                                                                       -------
Current Assets:
  Cash and cash equivalents                                          $1,258,638
  Marketable investment securities                                      218,500
  Member fees receivable, net of allowance for
     doubtful accounts of $43,503                                     3,416,052
  Deferred expenses                                                     338,989
  Prepaid expenses                                                      153,327
  Income tax receivable                                                 310,515
  Other Current Assets                                                   87,226
                                                                     ----------
      Total Current Assets                                            5,783,247

Property and Equipment:
  Office furniture and fixtures                                         320,583
  Office equipment                                                    3,699,817
  Leasehold improvements                                                201,083
                                                                     ----------
                                                                      4,221,483
  Less accumulated depreciation and amortization                     (2,614,489)
                                                                     ----------
      Net Property and Equipment                                      1,606,994

      Total Assets                                                   $7,390,241
                                                                     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable                                                   $  231,501
  Deferred revenue                                                    1,212,699
  Accrued expenses and other current liabilities                        102,327
  Deferred income taxes                                                 340,827
                                                                     ----------
      Total Current Liabilities                                       1,887,354

Shareholders' Equity:
  Common stock, no par value; Authorized
     8,000,000 shares; Issued, 3,072,838 shares                         757,296
  Additional paid-in capital                                          2,565,067
  Net unrealized loss on marketable investment securities               (32,272)
  Unearned ESOP shares (Note 2)                                            (675)
  Retained earnings                                                   3,699,203
                                                                     ----------
                                                                      6,988,619
  Treasury stock, at cost, 468,102 shares                            (1,485,732)
                                                                     ----------
      Total Shareholders' Equity                                     $5,502,887

      Total Liabilities and Shareholders' Equity                     $7,390,241
                                                                     ==========

                See notes to the financial statements (unaudited)

                                       3
<PAGE>
             FIRST AMERICAN HEALTH CONCEPTS, Inc. and SUBSIDIARIES
                CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

<TABLE>
<CAPTION>
                                                  Quarter ended January 31,     Six months ended January 31,
                                                  -------------------------     ----------------------------
                                                     2000           1999           2000              1999
                                                  ----------     ----------     ----------        ----------
<S>                                               <C>             <C>             <C>                <C>
Fee revenues                                      $1,684,681     $1,763,706     $3,454,646        $3,381,139
Premiums assumed                                     921,161        284,326      1,739,334           503,151
                                                  ----------     ----------     ----------        ----------
    Total                                          2,605,842      2,048,032      5,193,980         3,884,290

Operating Expenses:
 Sales and marketing costs                           317,571        367,071        631,613           718,166
 Direct membership costs                             677,989        655,004      1,316,431         1,360,493
 General and administration                          697,796        691,578      1,349,040         1,303,253
 Assumed incurred loss expense                       274,087         82,947        651,799           164,132
 Assumed underwriting expense                        289,468         83,463        540,772           155,365
 ESOP charges                                         19,361         12,822         21,885            26,948
 Depreciation                                        177,628        135,298        313,599           269,856
                                                  ----------     ----------     ----------        ----------
    Total Operating Expenses                       2,453,900      2,028,183      4,825,139         3,998,213
                                                  ----------     ----------     ----------        ----------
    Operating Income/(Loss)                          151,942         19,849        368,841          (113,923)

Non-operating Income (Expense):
  Interest income                                     22,020         21,042         49,470           100,315
  Interest expense                                       (11)        (5,494)          (458)           (8,027)
                                                  ----------     ----------     ----------        ----------
    Total Non-operating Income                        22,009         15,548         49,012            92,288
Income/(Loss) Before Income Taxes                    173,951         35,397        417,853           (21,635)
Income Taxes/(Benefit)                                69,070          8,890        158,872            (8,219)
                                                  ----------     ----------     ----------        ----------
Net Income/(Loss) Before Change in
 Accounting Principle                             $  104,881     $   26,507     $  258,981        $  (13,416)
                                                  ==========     ==========     ==========        ==========
Cumulative Effect of Change in
 Accounting Principle, Net of Tax                 $       --     $       --     $ (727,258)       $       --
                                                  ==========     ==========     ==========        ==========
Net Income/(Loss) After Change in
 Accounting Principle                             $  104,881     $   26,507     $ (468,277)       $  (13,416)
                                                  ==========     ==========     ==========        ==========
Net Income/(Loss) Per Share - Basic
 Before Change in Accounting Principle            $     0.04     $     0.01     $     0.10        $    (0.01)
                                                  ==========     ==========     ==========        ==========
Cumulative Effect of Change in
 Accounting Principle , Net of Tax - Basic        $       --     $       --     $    (0.28)       $       --
                                                  ==========     ==========     ==========        ==========
Net Income/(Loss) Per Share - Basic After
 Change in Accounting Principle                   $     0.04     $     0.01     $    (0.18)       $    (0.01)
                                                  ==========     ==========     ==========        ==========
Net Income/(Loss) Per Share - Diluted
 Before Change in Accounting Principle            $     0.04     $     0.01     $     0.10        $    (0.01)
                                                  ==========     ==========     ==========        ==========
Cumulative Effect of Change in Accounting
 Principle , Net of Tax - Diluted                 $       --     $       --     $    (0.28)       $       --
                                                  ==========     ==========     ==========        ==========
Net Income/(Loss) Per Share - Diluted
 After Change in Accounting Principle             $     0.04     $     0.01     $    (0.18)       $    (0.01)
                                                  ==========     ==========     ==========        ==========
Weighted Average Shares Outstanding - Basic        2,604,736      2,604,736      2,604,736         2,591,403
                                                  ==========     ==========     ==========        ==========
Weighted Average Shares Outstanding - Diluted      2,623,715      2,632,132      2,625,155         2,591,403
                                                  ==========     ==========     ==========        ==========
</TABLE>
                See notes to the financial statements (unaudited)

                                        4
<PAGE>
             FIRST AMERICAN HEALTH CONCEPTS, Inc. and SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)


                                                    Six months ended January 31,
                                                    ----------------------------
                                                       2000             1999
                                                    -----------      -----------
Cash Flows from Operating Activities:
 Net loss                                           $  (468,277)    $   (13,416)
  Adjustments to reconcile net loss to
   net cash used in operating activities:
   Depreciation                                         313,599         269,856
   ESOP shares committed to be released                  21,885          26,948
   Provision for losses on accounts receivable            5,642              --
   (Decrease) in deferred taxes                        (408,145)             --
  Decrease in cash resulting from changes in:
   Member fees receivable                            (1,014,585)     (1,579,241)
   Deferred expenses                                    960,173        (117,842)
   Prepaid expenses and other current assets             85,163         209,519
   Income tax receivable                                 72,374          (8,628)
   Accounts payable                                     170,576         243,378
   Deferred revenue                                     111,061          95,523
   Accrued expenses and other current liabilities       (66,119)        (30,515)
                                                    -----------     -----------
      Net Cash (Used In) Operating Activities          (216,653)       (904,418)
                                                    -----------     -----------
Cash Flows from Investing Activities:
 Decrease in marketable investment securities                --         271,458
 Decrease in note receivable-officer                     28,794          17,609
 Purchases of property and equipment                   (158,277)       (248,188)
                                                    -----------     -----------
      Net Cash (Used In) Provided By
       Investing Activities                            (129,483)         40,879
                                                    -----------     -----------
Cash Flows from Financing Activities:
 Proceeds from stock options exercised                       --          75,750
 Repayments of bank loan                                (21,100)        (42,200)
 Repayments of capital lease obligation                      --          (7,206)
                                                    -----------     -----------
      Net Cash (Used In) Provided By
       Financing Activities                             (21,100)         26,344
                                                    -----------     -----------

      Net Decrease in Cash and Cash Equivalents        (367,236)       (837,195)

 Cash and Cash Equivalents, Beginning of Period       1,625,874       1,342,759
                                                    -----------     -----------

 Cash and Cash Equivalents, End of Period           $ 1,258,638     $   505,564
                                                    ===========     ===========
Supplemental Disclosures of Non-Cash Activities:
  Unrealized (loss) on marketable investment
   securities                                       $   (21,375)    $       (94)
                                                    ===========     ===========

                See notes to the financial statements (unaudited)

                                       5
<PAGE>
                      FIRST AMERICAN HEALTH CONCEPTS, INC.

                        NOTES TO THE FINANCIAL STATEMENTS
                                   (UNAUDITED)
NOTE 1 - GENERAL

These financial statements have been prepared by First American Health Concepts,
Inc. (the Company)  without audit,  pursuant to the rules and regulations of the
Securities and Exchange Commission. In the opinion of the Company, the unaudited
financial  statements  include  all  adjustments   (consisting  only  of  normal
recurring  adjustments)  necessary to present fairly the financial position, the
results of operations, and statement of cash flows for the periods presented.

The unaudited  financial  statements  presented  herein were prepared  using the
underlying   accounting  principles  utilized  in  the  Company's  1999  audited
financial  statements,  filed on Form 10-KSB with the  Securities  and  Exchange
Commission  on October 29,  1999.  Operating  results  for the six months  ended
January  31, 2000 are not  necessarily  indicative  of the  results  that may be
expected for the year ending July 31, 2000.

NOTE 2 - EMPLOYEE STOCK OWNERSHIP PLAN

During fiscal 1994, the Company  implemented  an employee  stock  ownership plan
(First American Health Concepts,  Inc. Employee Stock Ownership Plan and related
Trust),  qualified  as a stock bonus plan under  Section  401(a) of the Internal
Revenue  Code.  The Plan is  designed  to  invest  primarily  in  Company  stock
exclusively for the benefit of eligible employees of the Company.  Each eligible
employee  becomes  a  participant  in the Plan  upon  completion  of one year of
service as defined by the Plan.  Company  contributions are determined each year
by the Company's  Board of Directors  (subject to certain  limitations)  and are
allocated  among the accounts of the  participants  in proportion to their total
compensation.

In October  1994,  the Trust  borrowed  $422,000  from a bank for a term of five
years  at an  annual  interest  rate of  8.42%.  The  proceeds,  along  with the
Company's 1994 ESOP  contribution,  were used to purchase 91,978 treasury shares
from the  Company.  Because  the  Company has  guaranteed  the bank loan,  it is
reported as long term debt of the Company. The shares sold by the Company to the
Trust are reflected in shareholders'  equity, and an amount corresponding to the
borrowing  (the  guaranteed  ESOP  obligation)  is reported  as a  reduction  of
shareholders' equity.

The loan agreement requires quarterly payments of principal and interest,  which
will be paid from the  Company's  contributions  to the ESOP.  As the  principal
amount of the  borrowing  is  repaid,  the  liability  and the  guaranteed  ESOP
obligation are reduced. The Company recognizes compensation expense equal to the
average fair market value of the shares  committed to be released for allocation
to participants in the ESOP, which is based on total debt service requirements.

The loan was paid in full during the quarter ended January 31, 2000.

                                        6
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS

FORWARD-LOOKING STATEMENTS

This  Report  on Form  10-QSB  contains  forward-looking  statements.  The words
"believe,"  "expect,"  "anticipate,"  and  "project,"  and  similar  expressions
identify  forward-looking  statements,  which  speak  only  as of the  date  the
statement was made.  Such  forward-looking  statements are within the meaning of
that term in Section 27A of the Securities Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934, as amended.  Such  statements  may
include,  but are not limited to,  projections  of  revenues,  income,  or loss,
capital expenditures, plans for future operations, financing needs or plans, the
impact of inflation and plans relating to the foregoing.

RESULTS OF OPERATIONS

Operating  revenues  for the quarter  ended  January  31,  2000 were  $2,606,000
compared to  $2,048,000  for the quarter  ended January 31, 2000, an increase of
over 27%. Revenues  generated from the Company's  indemnity plans increased 101%
to $1,502,000  for the second quarter 2000, as compared to $746,000 for the same
period in the prior year. Indemnity plan revenues for the first half of 2000 are
$2,827,000,  a 96%  increase  over  the  same  period  in  1999.  The  Company's
reinsurance  captive,  First American  Reinsurance  Company (FARC),  revised its
quota share agreement with the primary  insurance carrier in July 1999. FARC now
reinsures all insured business.  During the quarter and six months ended January
31, 1999,  FARC only reinsured  business  written  January 1998 and later.  This
contract change represents  $240,000 of the quarter increase and $423,000 of the
year  to  date  increase.  The  remaining  increase  is due to the  sale  of new
business.  Revenues from the Company's  traditional  vision care savings product
are $943,000  and  $1,963,000  for the quarter and six months ended  January 31,
2000.  Revenue  for the  corresponding  periods  in  1999  were  $1,114,000  and
$2,138,000.  Management  expects  revenues from  indemnity  plans to continue to
increase in the  remaining  half of the fiscal  year. A  significant  portion of
sponsor  companies  maintain  employee benefit plans with  calendar-year  terms,
resulting  from the  Company's  third  quarter  generally  showing  the  largest
increase in enrollment and revenues.  Non-insured  revenues from the vision care
savings product are expected to remain flat due to a decreasing  demand for this
product.

Total operating expenses increased 21% for the quarter ended January 31, 2000 to
$2,454,000.  Total operating expenses for the year to date 2000 increased 21% to
$4,825,000.  However,  the ratio of total  operating  expenses to total  revenue
decreased to 93%, as compared to 103% for the same six-month period in the prior
year.  The  increased  expenses  result  from  increased   reinsurance  expenses
corresponding  with the increase in  reinsurance  premium  revenue and increased
general and  administrative  expenses  associated with the Company's  California
subsidiary Eye Care Plan of America - California, Inc (ECPA-CA).

Sales and  marketing  costs  decreased  13% to $318,000  for the  quarter  ended
January 31,  2000,  as compared to $367,000  for the quarter  ended  January 31,
1999.  Sales and marketing  expense for the  six-month  period ended January 31,
2000 was  $632,000  as compared  to  $718,000  for the same period in 1999.  The
decrease is due,  in part,  to a timing  issue  related to travel  expense.  The
remaining  difference  is related to certain  reclassification  of  expense.  As
discussed  above,  FARC  changed the terms of its quota share  agreement in July
1999.  Therefore,  some broker-related  expenses that were previously related to
fee  income  and  charged to sales and  marketing,  have now become  reinsurance
expenses.

Direct  membership  costs,  those costs  associated  with supplying  vision plan
members with membership  materials,  maintaining a national locator service, and
administering  claims processing functions increased to $678,000 for the quarter
ended  January 31,  2000,  as compared to $655,000 for the same period in fiscal
1999.  However,  direct  membership  costs decreased for the six-month period to
$1,316,000,  as  compared  to  $1,360,000  for the  same  period  in  1999.  The

                                        7
<PAGE>
membership  expenses  decreased,  despite  increased  enrollment,  as  operating
efficiencies  are achieved  through  utilization of the managed care information
system.

General and administration  expenses totaled $698,000 for the three months ended
January 31, 2000, as compared to $692,000 to the same quarter in the prior year.
General and  administration  expenses for the six months ended  January 31, 2000
were  $1,349,000,  as  compared to  $1,303,000  for the same period in the prior
year.  This  increase is due to the  treatment of expenses  associated  with the
licensing of ECPA-CA.  These costs are  expensed  through  operations  in fiscal
2000,  but were deferred in fiscal 1999.  Those  previously  deferred costs were
written off in the first  quarter of 2000 due to the  mandatory  adoption of SOP
98-5, REPORTING THE COSTS OF START-UP ACTIVITIES.

Assumed  incurred  loss  expense  increased  to $274,000  for the quarter  ended
January 31, 2000, as compared to $83,000 for the quarter ended January 31, 1999.
Assumed incurred loss expense increased to $652,000 for the six-month period, as
compared  to  $164,000  for the same  period  in  1999.  The  increased  expense
corresponds to the increase in reinsurance  revenues.  As discussed  above,  the
increase is due to increased sales and a revision of contract terms.

Assumed  underwriting  expense  increased  for both the three months and the six
months ended January 31, 2000. The assumed underwriting expense was $289,000 and
$541,000  for the three and six months ended  January 31, 2000.  The expense was
$83,000 and $155,000 for the corresponding  periods in 1999. The increase is due
to increased revenues as discussed above.

Depreciation  was  $178,000 for the three  months  ended  January 31,  2000,  as
compared  to  $135,000  for  the   corresponding   period  in  the  prior  year.
Depreciation for the six months ended January 31, 2000 was $314,000, as compared
to $270,000  for the same period in the prior year.  The  increase  was due to a
shortened depreciation period on some information system equipment.

ESOP compensation expense represents  contributions committed for the periods in
accordance with the Company's  employee stock ownership plan implemented  during
fiscal 1994. Expense recognized is affected by compensation  expense of eligible
participating  employees and the average  market price of the  Company's  common
stock during the quarter.

Interest  income was $22,000 and $49,000 for three and six months ended  January
31, 2000, as compared to $21,000 and $100,000 for the  corresponding  periods in
1999.  Interest income during the first quarter 1999 included a one-time gain on
the sale and reinvestment of securities.

Interest  expense  decreased  for the quarter and year to date  comparison.  The
decrease is a result of repayments  of  borrowings by the ESOP trust,  which are
guaranteed and therefore  recorded by the Company.  The ESOP commitment was paid
in full in November 1999.

LIQUIDITY AND CAPITAL RESOURCES

Working capital was $3,896,000 and the current ratio was 3.1 to 1 at January 31,
2000  while  cash,  cash   equivalents  and  marketable   securities   comprised
$1,477,000.  This level of liquid  assets,  combined with budgeted cash flow, is
adequate to meet periodic needs.

                                        8
<PAGE>
CHANGE IN ACCOUNTING PRINCIPLE

The Company adopted SOP 98-5, REPORTING THE COSTS OF START-UP ACTIVITIES, in the
quarter ended October 31, 1999.  The Company was previously  deferring  start-up
costs associated with its California subsidiary.  The subsidiary will operate as
a Specialized  Knox-Keene  Health Care Services  Organization  upon approval and
licensure by the California Department of Corporations.

YEAR 2000

The  Company  formed a Year 2000  Task  Force  over two  years ago to  perform a
comprehensive review of its core business applications  (information  technology
("IT") and  non-IT).  The review was  performed  in  conjunction  with  planning
efforts to enhance  the  Company's  existing  infrastructure  and to support the
Company's  addition of full-benefit  insured and  self-funded  group vision care
products.  From this effort, a managed vision care software system was purchased
to support the new products and to replace the software  system utilized for the
vision care  savings  product.  In  addition,  other  information  systems  were
identified  for upgrade.  In no case was a system  replaced or purchased  solely
because of Year 2000  issues.  Thus,  the Company  does not believe the costs of
these software replacements are specifically Year 2000 related.

The Company tested and  implemented  improvements,  related to Year 2000 issues,
from its  software  vendors.  The Company  believes it did not incur  additional
material costs in the implementation of the improvements.

The  Company  also  worked  with  its  non-IT  systems   vendors.   Testing  and
implementation of these modifications is complete.

The  Company  verified  Year  2000  readiness  of  third  parties  (vendors  and
customers)  with whom the Company has  material  relationships.  There can be no
assurance  that the  Company  will be able to  completely  resolve all Year 2000
issues,  or that the ultimate  cost to identify and  implement  solutions to all
Year 2000 issues will not be material.

                                       9
<PAGE>
                           PART II. OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Incorporated by reference to the Company's 1999 Definitive Notice and Proxy
     Statement Filed November 15, 1999.

Item 4(a) Annual Meeting of Shareholders - December 10, 1999

Item 4(b) Proposal #1 - Election of Directors

          John R. Behrmann             2,046,949    For
                                          24,200    Withhold Authority
                                           3,412    Broker Non-Votes

          Robert J. Delsol             2,046,949    For
                                          24,200    Withhold Authority
                                         423,541    Broker Non-Votes


          Thomas B. Morgan             2,046,949    For
                                          24,200    Withhold Authority
                                         423,541    Broker Non-Votes

          John A. Raycraft             2,046,949    For
                                          24,200    Withhold Authority
                                         423,541    Broker Non-Votes

          Robert M. Topol              2,046,949    For
                                          24,200    Withhold Authority
                                         423,541    Broker Non-Votes

Item 4(c) Proposal #2 - To  ratify  the Board of  Directors  recommendation  to
          appoint  KPMG  LLP the Company's  independent  public  accountants for
          fiscal year 2000.

                                       2,066,599    For
                                           4,400    Against
                                             150    Abstain
                                         423,541    Broker Non-Votes

Item 4(d) There were no settlements between registrant and any other participant
          terminating any solicitation, subject to Rule 14a-11

                                       10
<PAGE>
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

Item 6(a) Exhibit 27 -- Financial Data Schedule

Item 6(b) No reports on  Form 8-K have  been filed during  the quarter for which
          this report is filed.

                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


First American Health Concepts, Inc.
           (Registrant)


By:  James D. Hyman
     -------------------------------------
     James D. Hyman
     President and Chief Executive Officer
     Chief Operating Officer



Date: March 15, 2000

                                       11

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2000 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUL-31-2000
<PERIOD-START>                             AUG-01-1999
<PERIOD-END>                               JAN-31-2000
<EXCHANGE-RATE>                                      1
<CASH>                                       1,258,638
<SECURITIES>                                   218,500
<RECEIVABLES>                                3,416,052
<ALLOWANCES>                                    43,503
<INVENTORY>                                          0
<CURRENT-ASSETS>                             5,783,247
<PP&E>                                       4,221,483
<DEPRECIATION>                               2,614,489
<TOTAL-ASSETS>                               7,390,241
<CURRENT-LIABILITIES>                        1,887,354
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       757,296
<OTHER-SE>                                       5,502
<TOTAL-LIABILITY-AND-EQUITY>                 7,390,241
<SALES>                                              0
<TOTAL-REVENUES>                             5,193,980
<CGS>                                                0
<TOTAL-COSTS>                                4,819,497
<OTHER-EXPENSES>                              (49,012)
<LOSS-PROVISION>                                 5,642
<INTEREST-EXPENSE>                                 458
<INCOME-PRETAX>                                417,853
<INCOME-TAX>                                   158,872
<INCOME-CONTINUING>                            258,981
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                    (727,258)
<NET-INCOME>                                 (468,277)
<EPS-BASIC>                                     (0.18)
<EPS-DILUTED>                                   (0.18)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission