RECONVERSION TECHNOLOGIES INC
10QSB, 2000-02-11
MANAGEMENT SERVICES
Previous: BEAR STEARNS COMPANIES INC, 424B3, 2000-02-11
Next: COLLEGE RETIREMENT EQUITIES FUND, 13F-NT, 2000-02-11



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

               Quarterly Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934


                      For Quarter Ended: DECEMBER 31, 1999


                         Commission File Number: 0-23100



                         RECONVERSION TECHNOLOGIES, INC.
        (Exact name of small business issuer as specified in its charter)



        DELAWARE                                                 22-2649848
(State of Incorporation)                                    (IRS Employer ID No)


          30 GARFIELD STREET, SUITE B, ASHEVILLE, NORTH CAROLINA 28803
                    (Address of principal executive office)


         2 HENDERSONVILLE ROAD, SUITE E, ASHEVILLE, NORTH CAROLINA 28803
                 (Former address of principal executive office)


                                 (828) 255-0307
                           (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes  X    No     .

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes  X     No     .

The number of shares outstanding of registrant's common stock, par value $.0001
per share, as of December 31, 1999 was 10,607,053.

Transitional Small Business Disclosure Format (Check one): Yes     No  X  .
<PAGE>   2
                         RECONVERSION TECHNOLOGIES, INC.

                                      INDEX

<TABLE>
<CAPTION>
                                                                                                           Page
                                                                                                            No.
                                                                                                           ----
<S>                                                                                                        <C>
Part I.       Financial Information

      Item 1. Balance Sheet - December 31, 1999 (unaudited) and June 30, 1999 (audited)                      3

              Statement of Operations -                                                                      4
              Three and Six Months Ended December 31, 1999 and 1998

              Statement of Stockholders' Deficit -                                                           5
              Six Months Ended December 31, 1999

              Statements of Cash Flows -                                                                    6-7
              Six Months Ended December 31, 1999 and 1998

              Notes to Financial Statements -                                                              8-10
              Six Months Ended December 31, 1999 and 1998

      Item 2. Managements Discussion and Analysis of Financial Condition                                   11-12
              and Results of Operations

Part II.      Other Information                                                                             13
</TABLE>


                                       2
<PAGE>   3
RECONVERSION TECHNOLOGIES, INC.

BALANCE SHEET

<TABLE>
<CAPTION>
                                                                                   December 31,         June 30,
                                                                                        1999              1999
                                                                                    (Unaudited)        (Audited)
                                                                                     ---------         ---------
<S>                                                                                  <C>               <C>
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                                                          $ 106,405         $ 104,968
  Marketable equity securities
                                                                                        74,936            23,885
  Accounts receivable less allowance of $13,389 and $13,389
                                                                                        47,102            69,184
  Due from employees
                                                                                        20,830            20,830
  Prepaid expenses
                                                                                       205,878             5,878
  Deferred income taxes
                                                                                        50,337            63,591
                                                                                     ---------         ---------
Total current assets
                                                                                       505,488           288,336
Property and equipment, net
                                                                                       242,428           185,036
Due from Liquidating Trust of Reconversion Technologies of Texas, Inc.
                                                                                       100,000           100,000
Goodwill, less accumulated amortization of $13,100 and $9,956
                                                                                        81,222            84,366
                                                                                     ---------         ---------
                                                                                     $ 929,138         $ 657,738
                                                                                     =========         =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Current installments of long-term debt                                             $  29,142         $  27,657
  Current installments of capital leases payable                                       132,966         $ 122,931

  Accounts payable
                                                                                       122,650            93,077
  Unresolved bankruptcy claims
                                                                                         7,951             7,951
  Obligations to be paid in common stock
                                                                                          --             250,535
  Accrued expenses
                                                                                        25,372            27,053

                                                                                     ---------         ---------
Total current liabilities
                                                                                       318,081           529,204
Long-term debt and obligations under capital leases less current installments
                                                                                        98,310            73,756
Deferred income tax liability
                                                                                        33,166            30,993

STOCKHOLDERS' DEFICIT
  Common stock, $.0001 par value.  Authorized 200,000,000 shares; issued and
                                                                                         1,061               998
   outstanding 10,607,053 and 9,982,053 shares
  Paid-in capital
                                                                                       913,908           663,971
  Retained earnings (deficit)
                                                                                      (435,388)         (390,649)
  Stock issuable under bankruptcy plan
                                                                                          --            (250,535)
                                                                                     ---------         ---------
Total stockholders' deficit
                                                                                       479,581            23,785
                                                                                     ---------         ---------
                                                                                     $ 929,138         $ 657,738
                                                                                     =========         =========
</TABLE>

See accompanying notes to financial statements.


                                       3
<PAGE>   4
RECONVERSION TECHNOLOGIES, INC.


STATEMENT OF OPERATIONS
THREE AND SIX MONTHS ENDED DECEMBER 31, 1999 AND 1998
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED                     SIX MONTHS ENDED
                                                                       DECEMBER 31,                           DECEMBER 31,
                                                              -------------------------------       -------------------------------
                                                                  1999               1998               1999              1998
                                                              ------------       ------------       ------------       ------------
<S>                                                           <C>                <C>                <C>                <C>
SALES AND REVENUES                                            $    416,956       $    468,301       $    883,623       $    983,102
COST OF SALES
                                                                   135,781            104,963            263,858            318,825
                                                              ------------       ------------       ------------       ------------
GROSS PROFIT
                                                                   281,175            363,338            619,765            664,277

OTHER EXPENSE (INCOME)
  Selling, general and administrative expense
                                                                   369,009            405,847            667,547            751,020
  Interest expense
                                                                     6,322              7,883             11,473             15,223
  Gain on sale-leaseback
                                                                      --               (7,019)              --              (17,548)
  Sale of marketable equity securities
                                                                    (2,002)             4,865             (2,002)             4,865
  Other income
                                                                                         --                 (332)              (332)
  Unrealized (gain) loss on marketable equity securities
                                                                   (22,858)           (10,965)           (30,911)           (12,778)
                                                              ------------       ------------       ------------       ------------

                                                                   350,471            400,279            646,107            740,450
                                                              ------------       ------------       ------------       ------------
EARNINGS (LOSS) BEFORE INCOME TAXES
                                                                   (69,296)           (36,941)           (26,342)           (76,173)
INCOME TAX EXPENSE (BENEFIT)
                                                                    (9,517)           (22,877)            18,397            (44,357)
                                                              ------------       ------------       ------------       ------------
NET EARNINGS (LOSS)
                                                                   (59,779)           (14,064)           (44,739)           (31,816)
                                                              ============       ============       ============       ============

NET EARNINGS (LOSS) PER SHARE                                 $     (0.006)      $     (0.001)      $     (0.004)      $     (0.003)
                                                              ============       ============       ============       ============

WEIGHTED AVERAGE SHARES OUTSTANDING                             10,190,386         10,844,082         10,086,220         10,552,416
                                                              ============       ============       ============       ============
</TABLE>

See accompanying notes to financial statements.


                                       4
<PAGE>   5
RECONVERSION TECHNOLOGIES, INC.


STATEMENT OF STOCKHOLDERS' DEFICIT
SIX MONTHS ENDED DECEMBER 31, 1999
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                       Stock Issuable
                                                  Common Stock              Paid-in      Accumulated        Under
                                             Shares         Par Value       Capital        Deficit     Bankruptcy Plan      Total
                                            ---------      ----------     ----------     ----------      ----------      ----------
<S>                                         <C>            <C>            <C>            <C>             <C>             <C>
BALANCE, June 30, 1999                      9,982,053      $      998     $  663,971     $ (390,649)     $ (250,535)     $   23,785
Stock issued under Bankruptcy
 Plan                                                                                                       250,535         250,535
Common stock issued for
 Director fees                                                     13         49,987                                         50,000
Common stock issued for
 PR contract                                                       50        199,950                                        200,000
Net income (loss)                                                                           (44,739)                        (44,739)
                                            ---------      ----------     ----------     ----------      ----------      ----------
BALANCE, December 31, 1999                  9,982,053      $    1,061     $  913,908     $ (435,388)     $     --        $  479,581
                                            =========      ==========     ==========     ==========      ==========      ==========
</TABLE>

See accompanying notes to financial statements.


                                       5
<PAGE>   6
RECONVERSION TECHNOLOGIES, INC.


STATEMENT OF CASH FLOWS
SIX MONTHS ENDED DECEMBER 31, 1999 AND 1998
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                   1999                   1998
                                                                 ---------             ---------
<S>                                                              <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings (loss)                                              $ (44,739)            $ (31,816)
Adjustments to reconcile net earnings (loss) to net
 cash provided by (used in) operating activities:
  Depreciation and amortization                                     32,370                31,144
  Deferred income taxes                                             15,427               (44,357)
 Amortization of deferred gain on sale-leaseback                      --                 (17,548)
 Common stock issued for services                                   50,000                35,000
  Marketable securities                                            (51,051)               (4,132)
  Accounts receivable                                               22,082                26,332
  Prepaid expenses                                                    --                  11,250
  Accounts payable and accrued expenses                             27,892                38,804

                                                                 ---------             ---------
Net cash provided by (used in) operating activities                 51,981                44,677
                                                                 ---------             ---------

CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES

  Capital expenditures                                             (13,723)                 (593)
                                                                 ---------             ---------
Net cash provided by (used in) investing activities                (13,723)                 (593)
                                                                 ---------             ---------

CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES

  Repayment of long-term debt and capital leases                   (36,821)              (31,370)
  Loans to related parties                                            --                 (10,000)

                                                                 ---------             ---------
Net cash provided by (used in) financing activities                (36,821)              (41,370)
                                                                 ---------             ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 1,437                 2,714
CASH AND CASH EQUIVALENTS, beginning of period                     104,968               124,746
                                                                 ---------             ---------
CASH AND CASH EQUIVALENTS, end of period                         $ 106,405             $ 127,460
                                                                 =========             =========
</TABLE>

See accompanying notes to consolidated financial statements.
                                                                       Continued


                                       6
<PAGE>   7
RECONVERSION TECHNOLOGIES, INC.


STATEMENT OF CASH FLOWS
SIX MONTHS ENDED DECEMBER 31, 1999 AND 1998
(UNAUDITED)
(CONTINUED)

<TABLE>
<CAPTION>
                                                                                 1999                1998
                                                                               --------            --------
<S>                                                                            <C>                 <C>
SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for interest and income taxes are as follows:
  Interest                                                                     $ 11,473            $  7,340
  Income taxes                                                                 $  2,470            $   --

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES

Issuance of common stock for liabilities to be paid in stock                   $250,535            $   --
</TABLE>

See accompanying notes to consolidated financial statements.


                                       7
<PAGE>   8
RECONVERSION TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
THREE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
(UNAUDITED)


A.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         (1) PRINCIPLES OF CONSOLIDATION AND NATURE OF BUSINESS - The financial
         statement of Reconversion Technologies, Inc. (the "Company") includes
         the accounts of Reconversion Technologies, Inc., which is a holding
         company principally engaged in acquiring and developing businesses and
         the accounts of its wholly owned subsidiary, Keystone Laboratories,
         Inc. ("KLI"). Prior to its acquisition of KLI, the Company had three
         wholly-owned subsidiaries: Reconversion Technologies of Texas, Inc., a
         Texas Corporation, organized on February 24, 1992 ("RETEX"),
         Reconversion Products, Inc. ("RPI"), formerly Thomas Engineering, Inc.,
         a Georgia Corporation organized on October 9, 1992, and Spectrum
         Recycling Technologies, Inc. ("Spectrum"), a New York Corporation.

         On March 23, 1995, the Company voluntarily filed for bankruptcy
         protection in the United States Bankruptcy Court for the Northern
         District of Oklahoma. During the pendency of the bankruptcy, RETEX,
         Spectrum and RPI discontinued operations. Spectrum and RPI have been
         liquidated and the remaining asset of RETEX, the Brenham Plant
         facility, located in Brenham, Texas, is currently held for sale and the
         Company's share of the proceeds has been valued at $100,000.

         On November 13, 1997, the Company was formally reorganized pursuant to
         a confirmed Bankruptcy Plan of Reorganization. As a result, the Company
         acquired 100% of the issued and outstanding common stock of Keystone
         Laboratories, Inc. ("KLI"), a Delaware corporation organized on July
         20, 1987. KLI is a forensic urine drug screening and confirmatory
         testing laboratory. For accounting purposes, the acquisition has been
         treated as the acquisition of KLI by the Company with KLI as the
         acquiror (reverse acquisition). The historical financial statements
         prior to December 1, 1997 are those of KLI.

         The financial statements included in this report have been prepared by
         the Company pursuant to the rules and regulations of the Securities and
         Exchange Commission for interim reporting and include all adjustments
         (consisting only of normal recurring adjustments) which are, in the
         opinion of management, necessary for a fair presentation. These
         financial statements have not been audited.

         Certain information and footnote disclosures normally included in
         financial statements prepared in accordance with generally accepted
         accounting principles have been condensed or omitted pursuant to such
         rules and regulations for interim reporting. The Company believes that
         the disclosures contained herein are adequate to make the information
         presented not misleading. However, these financial statements should be
         read in conjunction with the financial statements and notes thereto
         included in the Company's Annual Report for the year ended June 30,
         1999, which is included in the Company's Form 10-KSB for the year ended
         June 30, 1999. The financial data for the interim periods presented may
         not necessarily reflect the results to be anticipated for the complete
         year. Certain reclassifications of the amounts presented for the
         comparative period have been made to conform to the current
         presentation.

         (2) MARKETABLE EQUITY SECURITIES - Marketable equity securities are
         comprised of trading securities held for short-term investment purposes
         and are stated at fair value, with the change in fair value during the
         period included in earnings.

                                       8
<PAGE>   9
         (3) MACHINERY AND EQUIPMENT - Owned machinery and equipment are stated
         at cost and depreciated using the straight-line method over the
         estimated useful lives of the respective assets. Machinery and
         equipment under capital leases are stated at the lower of the present
         value of minimum lease payments at the beginning of the lease term or
         fair value at the inception of the lease and are amortized over the
         lesser of the lease term or the estimated useful lives of the related
         assets.

         (4) INCOME TAXES - Deferred income taxes are recognized for income and
         expense items that are reported for financial purposes in different
         years than for income tax purposes.

         (5) NET EARNINGS PER SHARE - Net earnings per share amounts are
         computed using the weighted average number of shares outstanding during
         the period. Fully diluted earnings per share is presented if the
         assumed conversion of common stock equivalents results in material
         dilution.


B.       MARKETABLE SECURITIES

         As of December 31, 1999, the Company has an investment in marketable
         equity securities that are classified as trading securities whose fair
         value of $74,096 exceeded the cost of the securities by $12,285. Income
         in the amount of $30,911 has been recognized to account for the change
         in value of the marketable securities during the six-month period ended
         December 31, 1999. Income in the amount of $12,778 was recognized in
         the corresponding prior year period.


C.       CAPITAL LEASES AND LONG TERM OBLIGATIONS

         During the six months ended December 31, 1999, the Company leased a gas
         chromatography/mass spectrometry unit with a total capitalized value of
         $72,894 and reduced capital leases and other long-term obligations by
         $36,821. A capital lease with a balloon payment due on December 1, 1999
         in the amount of $98,000 was extended for an additional six months with
         monthly payments due in the amount of $2,000. On June 1, 2000, the
         final payment in the amount of $90,655 will be due.


D.       INCOME TAXES

         The Company follows SFAS No. 109, "Accounting for Income Taxes".

         Deferred income taxes reflect the net tax effects of temporary
         differences between the carrying amounts of assets and liabilities for
         financial reporting purposes and the amounts used for income tax
         purposes. SFAS No. 109 requires that a valuation allowance be
         established to reduce deferred tax assets to the amount that is more
         likely than not to be realized.

         Deferred income taxes result primarily from temporary differences in
         recognizing net operating losses for tax and financial reporting
         purposes.

         Income tax expense (benefit) for the six months ended December 31, 1999
         and 1998 consisted of current state income taxes in the amount of
         $2,970 and deferred income taxes in the amount of $15,427 during the
         six months ended December 31, 1999 and deferred income tax in the
         amount of $(44,357) during the six months ended December 31, 1998.

                                       9
<PAGE>   10
         Actual income tax expense (benefit) applicable to earnings (loss)
         before income taxes is reconciled with the "normally expected" federal
         income tax expense (benefit) as follows:

<TABLE>
<CAPTION>
                                                                        1999                 1998
                                                                      --------             --------
<S>                                                                   <C>                  <C>
         "Normally expected" income tax (benefit)                     $ (8,956)            $(25,898)
         Increase (decrease) in taxes resulting from:
              State income taxes, net of Federal income
                tax effect                                               6,567               (7,170)
              Adjust state net operating loss carryforward              10,656                 --
              Nondeductible meals and entertainment                        759                 --
              Change in valuation allowance                              9,371              (11,289)
                                                                      --------             --------

                  Actual income tax expense (benefit)                 $ 18,397             $(44,357)
                                                                      ========             ========
</TABLE>

         The deferred income tax assets and liabilities at December 31, 1999 are
comprised of the following:

<TABLE>
<CAPTION>
                                                                         CURRENT               NONCURRENT
                                                                       -----------             -----------
<S>                                                                    <C>                     <C>
         Allowance for uncollectible accounts receivable               $     5,576                    --
         Allowance for unrealized loss (gain) on marketable
              securities                                                    (5,117)                   --
         Capital loss carryforwards                                          5,117                 139,753
         Net operating loss carryforwards                                   44,761               4,159,369
                                                                       -----------             -----------
                                                                            50,337               4,299,122
         Less valuation allowance                                             --                (4,299,122)
                                                                       -----------             -----------

         Deferred income tax asset                                          50,337                    --
         Deferred income tax liability - asset basis                          --                   (33,166)
                                                                       -----------             -----------

              Net deferred income tax assets (liabilities)             $    50,337                 (33,166)
                                                                       ===========             ===========
</TABLE>

E.       RIGHTS TO PURCHASE STOCK

         As of December 31, 1999, there were Class A warrants issued which allow
         the purchase of 1,624,172 shares of the common stock of the Company at
         $1.00 per share, Class B warrants issued which allow the purchase of
         1,475,973 shares of the common stock of the Company at $1.00 per share
         and Class C warrants issued which allow the purchase of 17,500 shares
         of the common stock of the Company at $1.75 per share. The warrants all
         expire on June 7, 2000.

         Upon the exercise of a Class B warrant, a Class C warrant will be
         issued allowing the purchase of a like number of shares at $1.75 per
         share. There were no warrants exercised during the six months ended
         December 31, 1999.

                                       10
<PAGE>   11
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

A.       LIQUIDITY AND CAPITAL

         On March 23, 1995, Reconversion Technologies, Inc., Debtor-in-
         Possession ("RETEK"), a Delaware corporation, filed voluntary petition
         for relief under Chapter 11 of the United States Bankruptcy Code.

         On July 3, 1997, Richard T. Clark and Joel C. Holt, shareholders and
         creditors of the Company, filed a Disclosure Statement and Plan of
         Reorganization ("Plan"). On November 13, 1997, the Plan was confirmed
         pursuant to 11 U.S.C. Section 1126 and has been filed with the
         Securities and Exchange Commission on Form 8-K dated November 13, 1997.

         This Plan is premised on the concept that the Claims and Interests of
         Creditors and Equity Security Holders are best served by an orderly
         reorganization of the Company built around the acquisition of Keystone
         Laboratories, Inc. and the establishment of a less expensive procedure
         for resolution of RETEK claims. KLI was acquired effective December 1,
         1997.

         As of December 31, 1999, the Company had working capital in the amount
         of $187,407, as compared to a working capital deficit at June 30, 1999
         in the amount of $240,868. The Company issued the remaining shares due
         pursuant to their bankruptcy plan, which retired the balance of the
         obligations to be paid in common stock, in the amount of $250,535 and
         issued common stock valued at $200,000 as consideration for a prepaid
         one-year financial consulting contract. The contract will expire on
         December 31, 2000. These items account for the main working capital
         improvement. The Company expects to utilize earnings to provide its
         other working capital requirements.

         The Company's capital expenditure requirements are not significant and
         can be met from the working capital generated by net earnings and lease
         financing. The Company installed new gas chromatography/mass
         spectrometry equipment, which will be used in the test confirmation
         process during October 1999. The equipment cost of $72,894 was seller
         financed over four years.


B.       RESULTS OF OPERATIONS

         The Company operates solely as a forensic urine drug screening and
         confirmatory testing laboratory and has no other operating segments.


                             SALES AND COST OF SALES

         Total revenues decreased $99,479 (10%) during the six months ended
         December 31, 1999 as compared to the same six-month period ended
         December 31, 1998. During the six month period ended December 31, 1999,
         the Company recognized a gross profit margin of 70% as compared to 75%
         during the same year earlier period.

         The Company's decreased revenue is primarily the result of the
         Company's customers experiencing less employment turnover. A large
         portion of the Company's revenue is based upon initial test procedures
         performed for new employees of its customers. The Company expects its
         operations to continue at the current levels.

                                       11
<PAGE>   12
                            OTHER EXPENSE AND INCOME

         The selling, general and administrative expenses of the Company
         decreased $83,473 (11%) during the six months ended December 31, 1999
         as compared to the same year earlier period. Approximately $66,000 of
         this decrease is from a reduction in the legal, accounting and other
         professional service costs associated with completion of the bankruptcy
         plan. The remaining decrease is a result of lower administrative costs
         at the lab. Selling, general and administrative expenses were 76% of
         revenues during the six-month period ended December 31, 1999 during the
         same year earlier period.

         Other expense includes interest expense incurred during the six months
         ended December 31, 1999 in the amount of $11,473 as compared to $15,223
         in the same year earlier period.

         Other income includes $17,548 from amortization of the balance of the
         deferred gain realized in the sale-leaseback transaction during the six
         months ended December 31, 1998. The sale-leaseback transaction was
         entered into during the quarter ended December 31, 1997.

         During the six months ended December 31, 1999, the Company recognized
         an unrealized gain from their marketable equity securities in the
         amount of $30,911. During the same year earlier period, the Company
         recognized a gain in the amount of $12,778. During the six months ended
         December 31, 1999, the Company recognized a gain of $2,002 from the
         sale of marketable securities.


                                       12
<PAGE>   13
                           PART II - OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits - Not applicable

(b)      Reports on Form 8-K - None during the current quarter.



                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the Registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                             RECONVERSION TECHNOLOGIES, INC.



Date: February 10, 2000                      By:  /s/ Joel C. Holt
                                                  Joel C. Holt, President and
                                                  Principal Accounting Officer


                                       13

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM (a)
FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999 AND FOR THE SIX MONTHS THEN ENDED
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH (b) FORM 10-QSB FOR THE
SIX MONTHS ENDED DECEMBER 31, 1999.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               DEC-31-1999
<CASH>                                         106,405
<SECURITIES>                                    74,936
<RECEIVABLES>                                   60,491
<ALLOWANCES>                                    13,389
<INVENTORY>                                          0
<CURRENT-ASSETS>                               505,488
<PP&E>                                         410,945
<DEPRECIATION>                                 168,517
<TOTAL-ASSETS>                                 929,138
<CURRENT-LIABILITIES>                          318,081
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    10,607,053
<OTHER-SE>                                     483,520
<TOTAL-LIABILITY-AND-EQUITY>                   929,138
<SALES>                                        883,623
<TOTAL-REVENUES>                               883,623
<CGS>                                          263,858
<TOTAL-COSTS>                                  263,858
<OTHER-EXPENSES>                               667,547
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              11,473
<INCOME-PRETAX>                               (26,342)
<INCOME-TAX>                                    18,397
<INCOME-CONTINUING>                           (44,739)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (44,739)
<EPS-BASIC>                                    (0.004)
<EPS-DILUTED>                                  (0.004)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission