POWER SPECTRA INC /CA/
10-Q, 1996-08-14
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: PAINEWEBBER INC, SC 13G, 1996-08-14
Next: FIRST PRIORITY GROUP INC, 10QSB, 1996-08-14




================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

 (Mark one)
  [X]    Quarterly Report pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934 for the quarterly period ended June 30, 1996

                                       or

  [ ]    Transition  Report  pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the transition  period  from__________________
         to _____________________

                         Commission file number 0-16672

                               Power Spectra, Inc.
             (Exact Name of Registrant as Specified in its Charter)

         California                                      94-2687782
- -------------------------------                      -------------------
(State or other jurisdiction of                        (IRS Employer
 incorporation or organization)                      Identification No.)

         919  Hermosa Court
            Sunnyvale, CA                                 94086-4103
- ----------------------------------------                  ----------
(Address of principal executive offices)                  (Zip Code)

                                 (408) 737-7977
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section  13 or 15 (d) of the  Securities  Act of 1934  during the
preceding  12  months  (or for such  shorter  periods  that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

             Yes   X                                     No 
                 -----                                      -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock of the latest practicable date.

                                                      Outstanding at
                  Class                               June 30, 1996
            -------------------                       ---------------
            Shares of Common                            16,030,562
            Stock, no par value                  
                                           


<PAGE>

                                TABLE OF CONTENTS
                               10-Q, June 30, 1996

                                                                           PAGE

PART I   FINANCIAL INFORMATION:

         Item 1 --  Financial Statements -- Unaudited

                    Balance Sheets as of June 30, 1996
                    and December 31, 1995                                     3

                    Statements of Operations for the six months ended
                    June 30, 1996 and 1995                                    4

                    Statements of Operations for the three months ended
                    June 30, 1996 and 1995                                    5

                    Statements of Cash Flows for the six months ended
                    June 30, 1996 and 1995                                    6

                    Notes to Financial Statements                             7



         Item 2 --  Management's Discussion and Analysis of
                    Financial Condition and Results of Operations             8


PART II  OTHER INFORMATION:

         Item 4 --  Submission of Matters to a Vote of Security Holders      11

         Item 5 --  Other Information                                        11

         Item 6 --  Exhibits and Reports on Form 8-K                         12

         SIGNATURE                                                           13



<PAGE>

PART I.  FINANCIAL INFORMATION
Power Spectra, Inc.
Item 1:  Financial Statements

<TABLE>
                                 Balance Sheets
                                 (In thousands)

<CAPTION>

                                                                                                   June 30,           December 31,
                                                                                                     1996                1995
                                                                                                  (Unaudited)           (Note)
                                                                                                  -----------         ------------
<S>                                                                                                 <C>                <C>     
Assets:
            Current Assets:
                       Cash and cash equivalents                                                    $  2,650           $  2,395
                       Accounts receivable                                                                 8                291
                       Unbilled receivables                                                               71                 45
                       Inventories, principally purchased parts                                          139                125
                       Other current assets                                                               90                 73
                                                                                                    --------           --------
               Total current assets                                                                    2,958              2,929
            Equipment, furniture and
                       leasehold improvements                                                          1,453              1,279
               Less, accumulated depreciation                                                         (1,036)              (860)
                                                                                                    --------           --------
            Net fixed assets                                                                             417                419

            Patents, net of amortization                                                                  85                 68
            Other assets                                                                                  32                 26
                                                                                                    --------           --------
Total Assets                                                                                        $  3,492           $  3,442
                                                                                                    ========           ========

Liabilities and Stockholders' Equity:
            Current Liabilities:
                       Accounts payable                                                             $     95           $    203
                       Accrued compensation expense                                                      172                178
                       Deferred contract revenue                                                         361                311
                       Allowance for contract losses                                                     100                100
                       Accrued professional fees                                                          74                 72
                       Preferred stock dividend and financing costs payable                               49                 69
                       Other current liabilities                                                          28                 29
                                                                                                    --------           --------
            Total current liabilities                                                                    879                962

Stockholders' Equity:
                       Preferred stock                                                                 1,681              1,681
                       Common stock                                                                   14,006             11,878
                       Accumulated deficit                                                           (13,074)           (11,079)
                                                                                                    --------           --------
            Total stockholders' equity                                                                 2,613              2,480
                                                                                                    --------           --------
Total Liabilities and Stockholders'
            Equity                                                                                  $  3,492           $  3,442
                                                                                                    ========           ========

<FN>

Note:  The balance  sheet at December 31, 1995 has been derived from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements. 

See notes to financial statements.

</FN>
</TABLE>


                                       3
<PAGE>

Power Spectra, Inc.
Item 1:  Financial Statements

                            Statements of Operations
                      (In thousands, except per share data)

                                                          Six Months Ended
                                                     ---------------------------
                                                       June 30,        June 30,
                                                        1996             1995
                                                     (Unaudited)     (Unaudited)
                                                     -----------     -----------

Revenue                                                $  358         $  846

Costs and expenses:
        Cost of revenue                                 1,196          1,120
        Sales and marketing                               229            219
        Research and development                          247             90
        General and administrative                        636            555
                                                      -------        -------
Total operating costs                                   2,308          1,984
                                                      -------        -------
Operating loss                                         (1,950)        (1,138)
Other income                                               54              1
                                                      -------        -------
Loss before income taxes                               (1,896)        (1,137)
Provision for income taxes                                  1              1
                                                      -------        -------
Net loss                                              ($1,897)       ($1,138)
                                                      =======        =======

Net loss applicable to common shares                  ($1,994)       ($1,224)
                                                      =======        =======
Net loss per common share                             ($ 0.13)       ($ 0.12)
                                                      =======        =======

See notes to financial statements.


                                       4
<PAGE>

Power Spectra, Inc.
Item 1:  Financial Statements

                            Statements of Operations
                      (In thousands, except per share data)

                                                          Three Months Ended
                                                     ---------------------------
                                                       June 30,       June 30,
                                                         1996          1995
                                                     (Unaudited)    (Unaudited)
                                                     -----------    -----------

Revenue                                               $   186        $   379

Costs and expenses:
        Cost of revenue                                   617            532
        Sales and marketing                               126            120
        Research and development                          159             55
        General and administrative                        367            306
                                                      -------        -------
Total operating costs                                   1,269          1,013
                                                      -------        -------
Operating loss                                         (1,083)          (634)
Other income                                               34              1
                                                      -------        -------
Loss before income taxes                               (1,049)          (633)
Provision for income taxes                               --             --
                                                      -------        -------
Net loss                                              ($1,049)       ($  633)
                                                      =======        =======

Net loss applicable to common shares                  ($1,097)       ($  684)
                                                      =======        =======
Net loss per common share                             ($ 0.07)       ($ 0.07)
                                                      =======        =======

See notes to financial statements.


                                       5
<PAGE>

Power Spectra, Inc.
Item 1:  Financial Statements

<TABLE>

                            Statements of Cash Flows
                                 (In thousands)

                                                                                                  Six Months Ending
                                                                                        ---------------------------------
                                                                                         June 30,              June 30,
                                                                                           1996                  1995
                                                                                        (Unaudited)           (Unaudited)
                                                                                        -----------           -----------
<S>                                                                                       <C>                  <C>     
Cash flows from operating activities:
        Net loss                                                                          ($1,897)             ($1,138)
        Adjustments to reconcile net income (loss)
             to cash provided by (used in) operating activities:
             Depreciation and amortization                                                     62                   70
             Common stock issued for services                                                  22                   13
             Changes in assets and liabilities:
                   Accounts receivable                                                        283                 (659)
                   Unbilled receivables                                                       (26)                 106
                   Inventories                                                                (14)                 110
                   Other current assets                                                       (17)                  27
                   Accounts payable                                                          (108)                 287
                   Deferred contract revenue                                                   50                 --
                   Other current liabilities                                                  (25)                  61
                                                                                          -------              -------
             Net cash used in operating activities                                         (1,670)              (1,123)
Cash flows from investing activities:
        Furniture and equipment additions, net                                                (60)                  (8)
        Patents additions, net                                                                (17)                --
        (Increase) decrease in other assets                                                    (6)                  12
                                                                                          -------              -------
        Net cash provided by (used in) investing activities                                   (83)                   4
Cash flows from financing activities:
        Preferred stock dividend                                                              (97)                 (86)
        Proceeds from sale of common stock                                                  2,105                 (145)
        Proceeds from sale of preferred stock                                                --                  1,153
                                                                                          -------              -------
        Net cash provided by financing activities                                           2,008                  922
                                                                                          -------              -------
Net increase (decrease) in cash and cash equivalents                                          255                 (197)
Cash and cash equivalents, beginning of period                                              2,395                  215
                                                                                          -------              -------
Cash and cash equivalents, end of period                                                  $ 2,650              $    18
                                                                                          =======              =======
Supplemental schedule of cash flow information:
        Cash paid during the period for:
             Interest                                                                     $     1              $     1
                                                                                          -------              =======
             Income taxes                                                                 $     1              $     1
                                                                                          =======              =======

<FN>

See notes to financial statements.

</FN>
</TABLE>


                                       6
<PAGE>

                               Power Spectra, Inc.
                          Notes to Financial Statements
                                  June 30, 1996

1.  Basis for Presentation:

         The accompanying  unaudited financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included.  Operating  results for the six-month  period ended June 30, 1996, are
not  necessarily  indicative  of the results  that may be expected  for the year
ended  December  31,  1996.  For  further  information,  refer to the  financial
statements and footnotes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1995.

2.  Per Share Data

         Per share  information for the quarter ended June 30, 1996, is computed
based on the net loss  after  deducting  Series A and Series B  Preferred  Stock
dividends in 1996. The weighted  average number of shares  outstanding  consists
solely of common stock. The effect of common stock equivalents which would arise
from the exercise of common stock options  outstanding (using the treasury stock
method) and the  conversion  of Series A and Series B  Preferred  Stock have not
been  included  for the  quarter  ended  June  30,  1996,  as  their  effect  is
anti-dilutive.  The weighted  average  number of shares  outstanding at June 30,
1996 was 15,075,640.

         Per share  information for the quarter ended June 30, 1995, is computed
based on the net loss  after  deducting  Series A and Series B  Preferred  Stock
dividends in 1995. The weighted  average number of shares  outstanding  consists
solely of common stock. The effect of common stock equivalents which would arise
from the exercise of common stock options  outstanding (using the treasury stock
method) and the  conversion  of Series A and Series B  Preferred  Stock have not
been  included  for the  quarter  ended  June  30,  1995,  as  their  effect  is
anti-dilutive.  The weighted  average  number of shares  outstanding at June 30,
1995 was 10,063,486.


                                       7
<PAGE>

Power Spectra, Inc.
Item 2:

                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations


This Report contains  forward-looking  statements  within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. The forward-looking  statements contained herein are subject to certain
risks and  uncertainties,  including those discussed herein and in the Company's
Annual  Report on Form 10-K for the fiscal year ended  December 31,  1995,  that
could  cause  actual  results  to differ  materially  from  those  projected  or
discussed.  Investors  are  cautioned  not to  place  undue  reliance  on  these
forward-looking  statements,  which reflect management's analysis only as of the
date  hereof.  The Company  undertakes  no  obligation  to publicly  release the
results of any revision to these forward-looking  statements that may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.

Results of Operations:

         Revenue for the second  quarter and six months ended June 30, 1996, was
$186,000  and  $358,000,  respectively,   compared  to  $379,000  and  $846,000,
respectively,  for the same periods  ended June 30, 1995, a decrease of $193,000
for the quarterly  period and a decrease of $488,000 for the  six-month  period,
respectively.  Revenues from the Company's contract with the Air Force (the "Air
Force  Contract")  decreased  by $485,000  for the first six months of the year.
Revenues  from  standard  product  sales  decreased  by $9,000 for the first six
months over the same period of 1995.

         The 1996  second  quarter net loss was  $1,049,000,  an increase in the
loss of  $416,000  over the net loss of  $633,000  recorded  in the 1995  second
quarter.  A net loss of $1,897,000 was recorded for the first six months of 1996
compared to a net loss of $1,138,000  for the same period in 1995. The increased
losses were due  primarily  to decreased  revenue  from the Air Force  Contract,
which expired on June 1, 1996.

         The cost of revenues  increased  by $85,000  for the second  quarter of
1996 and  increased  by  $76,000  for the first six months of 1996 over the same
periods in 1995 as  decreased  sales  volume in both  periods was  amplified  by
increased  overhead.  Overhead  costs could not be decreased in proportion  with
decreased  revenues  without  the  loss  of  essential  skills,  expertise,  and
capabilities  as  the  Company   continues  its  transition  from  research  and
development of laboratory hardware to application specific design and testing.

         Sales and  marketing  expense  increased  by $6,000 and $10,000 for the
second quarter and first six months ended June 30, 1996, respectively,  compared
to the same  periods  in 1995,  due  primarily  to  continued  expansion  of the
Company's marketing efforts to meet changing marketing conditions. Reflecting an
increased emphasis on research and development, research and development expense
was up $104,000 for the second  quarter and  increased by $157,000 for the first
six months of 1996,  respectively,  compared  to the same  periods  in 1995,  as
consultants and outside  services were  increasingly  used to provide  essential
services and expertise in  Company-sponsored  research and development  efforts.
General and administrative expenses in 1996 increased by $61,000 and $81,000 for
the  second  quarter  and  first  six  months,  respectively,  due to  increased
personnel costs compared to the same periods in 1995.



                                       8
<PAGE>

Liquidity and Capital Resources:

         During  the  first  six  months  of 1996,  cash  and  cash  equivalents
increased by $255,000 due to the private placement of the Company's common stock
completed in the 1996 first  quarter,  which was largely  offset by the net loss
from  operations.  Accounts  receivable  decreased  by  $283,000  as a result of
decreased  revenues due to the  expiration of the Air Force  Contract.  Unbilled
receivables  increased by $26,000 as progress  billings  were  withheld  pending
approval of new government overhead billing rates.  Inventories increased by 11%
or $14,000 from  December 31, 1995, in  preparation  for  anticipated  increased
industrial activity. Other current assets increased by $17,000, primarily due to
the increase in prepaid insurance during the period.

         Accounts  payable  decreased  53% from December 31, 1995, to $95,000 at
March 31,  1996,  due  primarily  to the  timing of  vendor  payments.  Deferred
contract revenue  increased  $50,000 due to receipt of the down payment from the
LandRay  Technologies,  Inc.  ("LTI")  joint venture  development  (See "Factors
Affecting Future  Results").  The $25,000 decrease in other current  liabilities
was due  primarily  to the  reversal  of certain  reserves  associated  with the
private placement of common stock completed in the first quarter of 1996.

         Backlog at June 30, 1996 was $567,000,  compared to $1,042,000 one year
earlier.  The Air Force contract,  which expired on June 1, 1996, made up 95% of
the June 1995 balance.

Factors Affecting Future Results:

         The Company's  current cash position,  together with  anticipated  cash
flows from operations, is expected by management to be sufficient to finance the
Company's  operations through December 31, 1996.  However, if the Company is not
successful in replacing the revenue and cash  generated by the United States Air
Force contract,  the Company,  as presently sized,  would continue to experience
significant  operating  losses,  significant  negative  cash flow,  and would be
required to significantly reduce its operations.

         The Company's  growth  strategy  includes the successful  completion of
products  under  development,  development  of  new  product  applications,  and
development of marketing strategies.

         The Company must  continue to seek and obtain other  sources of revenue
to continue  operations.  The Company  negotiated a joint venture (PEAC Airborne
Technologies,  Ltd.  ("PEAC"))  with EAC  Helicopters,  Inc.  ("EAC"),  recently
completed negotiations with LTI, and continues its efforts to seek new strategic
partners and other joint ventures.

         PEAC is a  Minnesota  corporation  which has been formed to develop and
exploit business opportunities arising from helicopter  reconnaissance  missions
which  collect  data  through  the use of  video,  infrared,  and  high-impulse,
ultra-wideband  ground penetrating radar ("UWB GPR")  technologies,  and catalog
and  analyze  such  through  the  use of  CD-ROM  based  proprietary  integrated
analytical  software  systems.  Formed by EAC,  a  Minnesota  corporation  which
specializes in helicopter  reconnaissance missions, PEAC believes its use of UWB
GPR will give it the  unique  ability  to locate and  identify  items  which lie
beneath  the surface of the earth.  PEAC's  objective  is to utilize  helicopter
borne UWB GPR systems to locate land mines,  unexploded  ordnance,  toxic waste,
and other buried items and substances,  exclusive of minerals and petroleum, and
to utilize  video,  infrared,  and UWB GPR, in  conjunction  with its analytical
software,  in commercial  applications  such as mapping and recording data about
power  lines,   timber  stocks,  deer  herds,  and  the  like.  Such  commercial
applications  are  referred  to as  Asset  Management  Services  ("AMS").  PSI's
proposed  joint  




                                       9
<PAGE>

venture  arrangement  with EAC provides that PSI and EAC will initially each own
50% of PEAC's equity. PEAC intends to raise up to $7,000,000 in a private equity
placement.  The net proceeds  will be used in part by PSI to develop UWB GPR for
use from  helicopter  platforms,  to develop  integrated  software  programs  to
analyze and report data collected,  and for marketing costs and working capital.
PSI is  planning  to enter into  license and  development  agreements  with PEAC
pursuant to which PSI would  develop a  prototype  of a radar  system  which may
eventually be marketed by PEAC.

         LTI is a Delaware corporation which has been formed by PSI and European
Industries  Associates to develop and market UWB GPR systems capable of locating
and identifying minerals and oil and gas formations. LTI believes its use of UWB
GPR will give it the unique  ability to locate and identify such  structures and
formations.  LTI's objective is to prove the  applicability of PSI's proprietary
impulse generator  technology to such applications,  to develop such systems, to
utilize  such  systems  in  conjunction  with  analytical  software  that it may
purchase or develop, and to market services utilizing such hardware and software
to the mining and  petroleum  industries.  PSI has  entered  into a license  and
development agreement with LTI pursuant to which PSI will develop a prototype of
the technology to be commercialized by LTI.

         There can be no assurances that the proposed PEAC joint venture will be
consummated, that the PEAC and LTI joint ventures will be able to raise adequate
funding on acceptable  terms,  that PSI will be able to successfully  enter into
any additional suitable partnership, or joint venture arrangements, or that such
arrangements  when entered into would prove to be beneficial for the Company and
its  shareholders.  There  can also be no  assurance  that such  proposed  joint
venture  agreements,  if  consummated,  would  generate  sufficient  revenues to
replace the revenues previously generated by the Air Force Contract.



                                       10
<PAGE>

Part II  OTHER INFORMATION

                               Power Spectra, Inc.
                                  June 30, 1996

Item 4.  Submission of Matters to a Vote of Security Holders

         (a) The  Company  held its Annual  Meeting of  Shareholders  on June 7,
         1996.

         (b) At the Annual Meeting, the following directors were elected:  Drury
         J. Gallagher, Michael I. Gamble, James A. Glaze, John Hewitt, Jr., Gene
         J. Kennedy, John W. Pauly, Gordon H. Smith, and Richard A. Williams.

         (c) The following matters were voted upon as indicated.

         Election of Directors

                                       Number of Votes           Number of Votes
         Name                                For                    Withheld
         ----------------------        ---------------           ---------------
         Drury J. Gallagher*+             8,230,983                 2,015,206
         Michael I. Gamble*               9,424,821                   821,368
         James A. Glaze*                  9,926,245                   319,944
         John Hewitt, Jr.*                8,584,195                 1,661,994
         Gene J. Kennedy*                 9,865,440                   380,749
         John W. Pauly*                   8,593,266                 1,652,923
         Gordon H. Smith*                 9,919,710                   326,479
         Richard A. Williams*             8,596,940                 1,649,249

         *Elected to serve for one year.

         +Subsequent  to the end of the  quarter,  Mr.  Gallagher  resigned  his
         position as a director of the Company.

         Approval of the 1996 Stock Plan and the Reservation of 1,500,000 Shares
         of Common Stock

                                   Number of Votes
         -----------------------------------------------------------------------
                For             Against              Abstained       Not Voted
            ---------          ---------             ---------       ---------
            5,801,384          1,913,404              97,043         2,434,358

         Approval of 170,000 Shares Increase to the 1992 Director Option Plan

                                   Number of Votes
         -----------------------------------------------------------------------
                For             Against              Abstained       Not Voted
            ---------          ---------             ---------       ---------
            5,321,059          1,961,358              171,154        2,792,618

         Ratification  of Grant  Thornton as  independent  auditors for the year
         ending December 31, 1996. 

                                   Number of Votes
         -----------------------------------------------------------------------
                For             Against              Abstained       Not Voted
            ---------          ---------             ---------       ---------
           10,127,421            66,575               37,193          15,000


                                       11
<PAGE>

Item 5   On June 1, 1996,  Michael I.  Gamble  resigned as  President  and Chief
         Executive  Officer of the  Company.  Gordon H.  Smith,  Chairman of the
         Board,  assumed the additional  duties of President and Chief Executive
         Officer . Mr.  Gamble  remains a member of the Board of  Directors  and
         will perform certain consulting duties for the Company.

         On July 26, 1996, Drury J. Gallagher resigned as member of the Board of
         Directors,  citing  increased  time  demands  from his  other  business
         ventures  and to preclude any  conflict of interest  stemming  from his
         potential  participation  in  the  LandRay  Technologies,  Inc.,  joint
         venture with the Company.  As a result of Mr. Gallagher's  resignation,
         there is currently one vacancy on the Board.


Item 6   Exhibits and Reports on Form 8-K

         a.  Exhibits

             27.1  Financial Data Schedule

         b.  Reports on Form 8-K during the quarter ended June 30, 1996--None



                                       12
<PAGE>

                               Power Spectra, Inc.
                                  June 30, 1996



                                   Signatures

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                            Power Spectra, Inc.


Dated:  August 13, 1996     By:   /s/Edward J. Lamb
                                  -----------------------------------------
                                  Edward J. Lamb
                                  Controller, Chief Financial Officer, Secretary
                                  (Principal Accounting and Finance Officer)



                                       13

<TABLE> <S> <C>

<ARTICLE>                           5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial statements in the Quarterly Report on Form 10-Q of Power Spectra, Inc.
for the  quarter  ended June 30,  1996,  and is  qualified  in its  entirety  by
reference to such financial statements.
</LEGEND>
<CIK>                                                  0000777527
<NAME>                                        Power Spectra, Inc.
<MULTIPLIER>                                                1,000
<CURRENCY>                                                    USD
       
<S>                                                   <C>
<PERIOD-TYPE>                                         6-MOS
<FISCAL-YEAR-END>                                     DEC-31-1996
<PERIOD-START>                                        JAN-01-1996
<PERIOD-END>                                          JUN-30-1996
<EXCHANGE-RATE>                                                      1
<CASH>                                                           2,260
<SECURITIES>                                                         0
<RECEIVABLES>                                                        8
<ALLOWANCES>                                                         0
<INVENTORY>                                                        139
<CURRENT-ASSETS>                                                 2,958
<PP&E>                                                           1,453
<DEPRECIATION>                                                   1,036
<TOTAL-ASSETS>                                                   3,492
<CURRENT-LIABILITIES>                                              879
<BONDS>                                                              0
<COMMON>                                                        14,006
                                                0
                                                      1,681
<OTHER-SE>                                                     (13,074)
<TOTAL-LIABILITY-AND-EQUITY>                                     3,492
<SALES>                                                            358
<TOTAL-REVENUES>                                                   358
<CGS>                                                            1,196
<TOTAL-COSTS>                                                    2,308
<OTHER-EXPENSES>                                                     1
<LOSS-PROVISION>                                                     0
<INTEREST-EXPENSE>                                                   0
<INCOME-PRETAX>                                                 (1,896)
<INCOME-TAX>                                                         1
<INCOME-CONTINUING>                                             (1,897)
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                    (1,897)
<EPS-PRIMARY>                                                    (0.13)
<EPS-DILUTED>                                                    (0.13)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission