POWER SPECTRA INC /CA/
10-Q, 1997-08-14
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: NOBLE DRILLING CORP, 10-Q, 1997-08-14
Next: CONSOLIDATED RESOURCES HEALTH CARE FUND VI, 10-Q, 1997-08-14




- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
|X|      Quarterly  Report  pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 for the quarterly period ended June 30, 1997

                                       or

|_|      Transition Report pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934 for the transition period from__________________
         to _____________________

                         Commission file number 0-16672

                               Power Spectra, Inc.
             (Exact Name of Registrant as Specified in its Charter)
 
               California                                 94-2687782
- --------------------------------------------      ------------------------------
        (State or other jurisdiction                    (IRS Employer
        incorporation or organization)                Identification No.)

            919  Hermosa Court
               Sunnyvale, CA                              94086-4103
- --------------------------------------------      ------------------------------
 (Address of principal executive offices)                 (Zip Code)

                                 (408) 737-7977
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section  13 or 15 (d) of the  Securities  Act of 1934  during the
preceding  12  months  (or for such  shorter  periods  that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                 Yes   X                                 No 
                     -----                                  -----

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock of the latest practicable date.

                                                              Outstanding at
                    Class                                     August 8, 1997
                    -----                                     --------------
               Shares of Common                                 20,711,415
               Stock, no par value



- --------------------------------------------------------------------------------



<PAGE>



Power Spectra, Inc.
Item 1: Financial Statements

<TABLE>

                                 Balance Sheets
                                 (In thousands)
<CAPTION>
                                                             June 30,   December 31,
                                                                1997       1996
                                                             --------    --------
<S>                                                          <C>         <C>     
Assets:
         Current Assets:
                  Cash and cash equivalents                  $    730    $    843
                  Accounts receivable                             136          70
                  Unbilled receivables                              0          26
                  Inventories, principally purchased parts        335         218
                  Other current assets                             33          49
                                                             --------    --------
           Total current assets                                 1,234       1,206
         Equipment, furniture and leasehold improvements        1,355       1,355
           Less, accumulated depreciation                      (1,044)       (987)
                                                             --------    --------
           Net fixed assets                                       311         368

         Patents (net of amortization)                             85          73
         Other assets                                              27          26
                                                             --------    --------
Total assets                                                 $  1,657    $  1,673
                                                             ========    ========

Liabilities and stockholders' equity:
         Current liabilities:
                  Accounts payable                           $     97    $    161
                  Accrued compensation expense                    161         145
                  Deferred contract revenue                       433         433
                  Allowance for contract losses                   100         100
                  Accrued professional fees                       100          76
                  Preferred stock dividend payable                144          49
                  Other current liabilities                        28          28
                                                             --------    --------
           Total current liabilities                             1063         992

Stockholders' equity:
         Preferred stock                                        1,666       1,666
         Common stock                                          15,128      14,078
         Accumulated deficit                                  (16,200)    (15,063)
                                                             --------    --------
Total stockholders' equity                                        594         681
                                                             --------    --------
Total liabilities & stockholders' equity                     $  1,657    $  1,673
                                                             ========    ========

<FN>

See notes to financial statements.
</FN>
</TABLE>

                                        2

<PAGE>

Power Spectra, Inc.
Item 1: Financial Statements

<TABLE>

                                             Statements of Operations
                                       (In thousands except per Share data)

<CAPTION>

                                                                        Six Months Ended                      Three Months Ended
                                                                        ----------------                      ------------------
                                                                   June 30,          June 30,           June 30,            June 30,
                                                                    1997                1996              1997               1996
                                                                   -------            -------            -------            -------
<S>                                                                <C>                <C>                <C>                <C>    
Revenue                                                            $   587            $   358            $   230            $   186

Costs and expenses:
     Cost of revenue                                                   905              1,196                407                617
     Sales and marketing                                                88                229                 47                126
     Research and development                                          153                247                129                159
     General and administrative                                        494                636                264                367
                                                                   -------            -------            -------            -------
Total operating costs                                                1,640              2,308                847              1,269
                                                                   -------            -------            -------            -------
Operating loss                                                      (1,053)            (1,950)              (617)            (1,083)
Other income                                                            13                 54                  9                 34
                                                                   -------            -------            -------            -------
Loss before income taxes                                            (1,040)            (1,896)              (608)            (1,049)
Provision for income taxes                                               1                  1                  1               --
                                                                   -------            -------            -------            -------
Net loss                                                           $(1,041)           $(1,897)           $  (609)           $(1,049)
                                                                   =======            =======            =======            =======

Net loss applicable to common shares                               $(1,136)           $(1,994)           $  (657)           $(1,097)
                                                                   =======            =======            =======            =======
Net loss per common share                                          $ (0.06)           $ (0.13)           $ (0.03)           $ (0.07)
                                                                   =======            =======            =======            =======

<FN>
See notes to financial statements.
</FN>
</TABLE>


                                        3

<PAGE>



Power Spectra Inc.
Item 1: Financial Statements
<TABLE>

                                             Statements of Cash Flows
                                                  (In thousands)
<CAPTION>
                                                                                                             Six Months Ending
                                                                                                             -----------------
                                                                                                    June 30,               June 30,
                                                                                                      1997                  1996
                                                                                                     -------               -------
<S>                                                                                                  <C>                   <C>     
Cash flows from operating activities:
     Net loss                                                                                        $(1,041)              $(1,897)
     Adjustments to reconcile net loss to cash used in operating activities:
     Depreciation and amortization                                                                        69                    62
     Common stock issued for services                                                                     38                    22
     Changes in assets and liabilities:
         Accounts receivable                                                                             (66)                  283
         Unbilled receivables                                                                             26                   (26)
         Inventories                                                                                    (117)                  (14)
         Other current assets                                                                             16                   (17)
         Accounts payable                                                                                (64)                 (110)
         Accrued compensation expense                                                                     16                    (6)
         Preferred stock dividend payable                                                                 95                  --
         Deferred contract revenue                                                                      --                      50
         Other current liabilities                                                                        24                   (17)
                                                                                                     -------               -------
     Net cash used in operating activities                                                             (1,006)               (1,670)
Cash flows from investing activities
     Furniture and equipment additions and disposals, net                                               --                     (60)
         Patent additions                                                                                (23)                  (17)
         Increase in other assets                                                                         (1)                   (6)
                                                                                                     -------               -------
     Net cash used in investing activities                                                               (24)                  (83)
Cash flows from financing activities
     Preferred stock dividend                                                                            (95)                  (97)
     Proceeds from sale of common stock                                                                1,012                 2,105
                                                                                                     -------               -------
     Net cash used in financing activities                                                               917                 2,008
                                                                                                     -------               -------
Net increase (decrease) in cash and cash equivalents                                                    (113)                  255
Cash and cash equivalents, beginning of period                                                           843                 2,395
                                                                                                     -------               -------
Cash and cash equivalents, end of period                                                             $   730               $ 2,650
                                                                                                     =======               =======
Supplemental schedule of cash flow information:
Cash paid during the period for:
         Interest                                                                                    $  --                 $     1
                                                                                                     =======               =======
         Income taxes                                                                                $     1               $     1
                                                                                                     =======               =======
<FN>
See notes to financial statements 
</FN>
</TABLE>

                                        4

<PAGE>





                               Power Spectra Inc.
                          Notes to Financial Statements
                                  June 30, 1997

1. Basis for Presentation:

     The  accompanying  unaudited  financial  statements  have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included. Operating results for the six month period ended June 30, 1997 are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 1997. For further  information,  refer to "Factors Affecting Future
Results, " and to the financial statements and footnotes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1996.

2.  Per Share Data:

     Per share information for the quarter ended June 30, 1997 is computed based
on the net loss after deducting  Series A and Series B Preferred Stock dividends
in 1997.  The  weighted  average  number of shares  outstanding  consists of the
common stock. The effect of common stock  equivalents which would arise from the
exercise of common stock  options and warrants  outstanding  (using the treasury
stock method) and the  conversion of Series A and Series B Preferred  Stock have
not been included for the quarter and for the six months ended June 30, 1997 and
June 30, 1996, as their effect is anti-dilutive.  The weighted average number of
shares  outstanding  at June 30,  1997 and June 30,  1996  were  18,040,783  and
15,075,640,  respectively  for the six month  periods,  and were  19,901,452 and
16,006,705, respectively for the second quarter periods.

3.  Common Stock:

     On April 10, 1997 the Company  closed on a private  placement  of 4,370,000
shares of its Common Stock with gross proceeds of $1,092,500. The Company agreed
to pay a selling agent a cash placement fee equal to 5% of the gross proceeds of
the offering. In addition,  the Company has agreed to issue to the selling agent
Warrants to purchase Common Stock exercisable for a number of shares equal to 5%
of the total number of shares sold in the offering. The selling agent's Warrants
will be  exercisable  at $0.25 per share  (equal  to the  offering  price of the
shares)  and will be  exercisable  for a period of five  years.  The Company has
agreed to register  for resale the shares of Common  Stock issued in the private
placement,  as well as the shares  issuable upon exercise of the selling agent's
warrants.

                                        5

<PAGE>



Power Spectra Inc.
Item 2:
                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations



     This  Report  contains  forward-looking  statements  within the  meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange  Act of 1934.  The  forward-looking  statements  contained  herein  are
subject to certain risks and uncertainties, including those discussed herein and
in the Company's  Annual Report on Form 10-K for the fiscal year ended  December
31,  1996,  that could  cause  actual  results to differ  materially  from those
projected or discussed.  Investors are cautioned not to place undue  reliance on
these forward-looking statements, which reflect management's analysis only as of
the date hereof.  The Company  undertakes no obligation to publicly  release the
results of any revision to these forward-looking  statements that may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence  of  unanticipated  events.  The  Company has  attempted  to identify
forward-looking statements contained in this report with an asterisk (*).

Results of Operations:

     Revenues  for the three  months  and six months  ended  June 30,  1997 were
$230,000  and  $587,000,  respectively,   compared  to  $186,000  and  $358,000,
respectively,  for the same periods  ended June 30, 1996, an increase of $44,000
for the quarterly  period and an increase of $229,000 for the six-month  period,
respectively.  Revenues  in the  first six  months  of 1997  from the  Company's
$1,200,000 contract with LandRay Technologies,  Inc. (LandRay),  a joint venture
partially owned by the Company, were $500,000, or 85% of total revenues, whereas
revenues from a contract from the U.S. Air Force were $242,000,  or 68% of total
revenues,  in the first half of 1996. Revenues from other contracts and products
decreased by $29,000 in the first half of 1997 from the first half of 1996.

     The 1997 second quarter net loss was $609,000,  a decrease of $440,000 over
the net loss of $1,049,000  recorded in the 1996 second  quarter.  A net loss of
$1,041,000  was recorded for the first six months of 1997 compared to a net loss
of $1,897,000 for the same period in 1996.  This decrease was  attributable to a
$668,000 decrease in expenditures, and a $229,000 increase in revenues offset by
a $41,000 decrease in interest income.

     The cost of revenue  decreased by $210,000  for the second  quarter of 1997
and decreased by $291,000 for the first six months of 1997 over the same periods
in 1996 due to  reduced  overhead  expenditures.  Sales and  marketing  expenses
decreased by $79,000 and  $141,000  for the second  quarter and first six months
ended June 30, 1997, respectively,  over the same periods in 1996 as a result of
reduced  personnel,   consulting,  and  travel  costs.  The  1997  research  and
development  expenses  decreased by $30,000 for the second quarter and decreased
by $94,000 for the first six months over the same periods in 1996 due to reduced
expenditures   on   consulting   and  other   outside   services.   General  and
administrative  costs also  decreased  by $103,000  and  $142,000 for the second
quarter  and first  half of 1997 from  1996  levels  due  primarily  to  reduced
personnel costs.

                                        6

<PAGE>


     Other  income  decreased  in the  second  quarter  and  first  half of 1997
compared to the same period of 1996 by $25,000 and $41,000,  respectively,  as a
result of lower interest income.

Liquidity and Capital Resources:

     During the 1997 first half, cash and cash equivalents decreased by $113,000
due to the net loss  from  operations,  increased  receivables  and  inventories
offset by the sale of common stock. Accounts receivable and unbilled receivables
increased by $40,000 net, or 42%, as  combination of product  shipments,  moving
unbilled  to billed  receivables,  and  milestone  completion  under the LandRay
contract.  Inventories increased by 54%, or $117,000, from December 31, 1996, in
anticipation  of  increased  industrial  product  sales.  Other  current  assets
decreased by $16,000 primarily due to expiration of prepaid insurance during the
period.

     Accounts  payable  decreased 40% from December 31, 1996, to $97,000 at June
30, 1997 due  primarily to reduced  operating  costs.  The accrued  compensation
expense  balance  increased  by  $16,000,  an 11%  increase  over the balance at
December  31, 1996,  primarily  due to the timing of payroll  expenditures.  The
$119,000 increase in other current  liabilities was due primarily to deferral to
later  periods of the accrued  dividends  on the Series A and Series B Preferred
Stock.

     Backlog  at  June  30,  1997,  was  $727,000  of  which  96%  consisted  of
commitments  under the  LandRay  contract  as opposed to the June 30, 1996 where
backlog  was  $567,000  of  which  88% was  commitments  under  a prior  LandRay
contract.  Management  expects the current  LandRay  contract to be completed by
December 31, 1997.*

     On April 10, 1997 the Company  closed on a private  placement  of 4,370,000
shares of its Common Stock with gross proceeds of $1,092,500. The Company agreed
to pay a selling agent a placement fee equal to 5% of the gross  proceeds of the
offering.  In  addition,  the Company  has agreed to issue to the selling  agent
Warrants to purchase Common Stock in a number of shares equal to 5% of the total
number of shares sold in the  offering.  The selling  agent's  Warrants  will be
exercisable  at $0.25 per share (equal to the offering  price of the shares) and
will be  exercisable  for a period of five  years.  The  Company  has  agreed to
register for resale the shares of Common Stock issued in the private  placement,
as well as the shares issuable upon exercise of the selling agent's warrants.

Factors Affecting Future Results:

     The Company's  current cash position,  together with anticipated cash flows
from  operations,  is expected by  management  to be  sufficient  to finance the
Company's  operations through December 31, 1997.* However,  the actual amount of
time that the  Company's  cash  resources  last is  dependent  upon a variety of
factors  including  the timing of  obtaining  new  contracts,  the timing of new
financings,  the success of its current joint ventures and the competition  with
other vendors.  The Company has commenced  efforts to obtain  additional  equity
financing.  If any additional  funds are raised  throught the issuance of equity
securities,  the percentage ownership of the shareholders of the Company will be
reduced,  shareholders  may  experience  significant  dilution  and such  equity
securities  may have rights,  preferences  or privileges  senior to those of the
Company's Common Stock. There can be no assurance that additional financing will
be available, or that if available, such

                                        7

<PAGE>



financing will have terms favorable to the Company or its present  shareholders.
Any failure to secure  adequate  funding  could  result in the Company  becoming
unable to meet its obligations as they come due. In addition,  if the Company is
not  successful in replacing the revenue and cash generated by the United States
Air Force  contract or the  LandRay  contract  when it  expires,  the Company as
presently sized, would continue to experience  substantial operating losses. The
Company does not presently have access to any credit facilities.

     History of Losses;  Accumulated Deficit.  Since its inception,  the Company
has  generally  operated at a loss since  government  contract  revenues,  which
represent most of the historical  revenues of the Company,  and other sources of
income were  insufficient  to cover  general and  administrative,  research  and
development  and other costs incurred by the Company.  The Company  recorded net
losses of  ($3,788,299),  ($2,562,230)  and  ($1,112,507)  for the  years  ended
December 31, 1996,  December  31, 1995 and December 31, 1994,  respectively.  At
December 31, 1996, the Company had an accumulated  deficit of  $15,062,956.  The
Company expects that it will continue to incur losses for the foreseeable future
and does not expect to become  profitable until its contract  revenues  increase
substantially  from current levels or the Company begins to receive  significant
product sales and license and/or royalty income.  There is no assurance that the
Company will achieve profitable operations in the foreseeable future, if at all.

     Expiration of Air Force  Contract.  The Company's  contract with the United
States Air Force expired in June 1996,  and such contract has been a significant
source  of  revenues  since it was  awarded  to the  Company  in 1990.  With the
termination  of the Air Force  Contract,  it is  necessary  to find  alternative
sources  of  revenue,  and  there  is no  assurance  that  the  Company  will be
successful in  accomplishing  this result.  If the Company is not  successful in
replacing the revenue and cash generated by the Air Force contract, the Company,
will  continue  to  experience  significant  operating  losses  and  significant
negative cash flow.  Although the Company has substantially  reduced the size of
its  operations  since  expiration  of the Air Force  Contract,  there can be no
assurance  that the Company's  revenues and proceeds from the equity  financings
will be sufficient to allow the Company to support its operating expenses.

     Need to Successfully Launch and Fund New Ventures.  The Company believes it
must  continue  to  seek  and  obtain  other  sources  of  revenue  to  continue
operations.  As part of this strategy,  the Company recently  negotiated a joint
venture, called PEAC Airborne Technologies,  Inc. and completed the formation of
the LandRay joint  venture.  Both ventures  will require  additional  funding in
order to enable the  Company and its joint  venture  partners to carry out their
respective plans of operations.  PEAC is initially seeking  $7,000,000 in equity
financing. If the offering is successfully completed, the Company will receive a
portion of the net  proceeds to develop its  ultra-wideband  ground  penetrating
radar ("UWB GPR") technologies. Failure of PEAC to raise the necessary financing
will have a material  adverse  impact on the Company's  revenues and cash flows.
Although the Company has entered into the LandRay joint venture,  its success is
dependent  upon  demonstrating  the  feasibility  of UWB GPR systems  capable of
locating  and  identifying  minerals  and oil and gas  formations.  There  is no
assurance  that  LandRay  and the Company  will be  successful  in this  regard.
Failure of LandRay and the Company to adequately  demonstrate  such  feasibility
will have a material  adverse  impact on the Company's  revenues and cash flows.
There  can be no  assurances  that  the  proposed  PEAC  joint  venture  will be
consummated,  that the PEAC and  LandRay  joint  ventures  will be able to raise
adequate funding on acceptable terms, that the Company will be

                                        8

<PAGE>



able to  successfully  enter into any additional  suitable  partnership or joint
venture arrangements or that such arrangements, when entered into, will prove to
be  beneficial  for the  Company  and its  shareholders.  There  also  can be no
assurance  that the proposed  joint venture  agreements,  if  consummated,  will
generate sufficient revenues to replace the revenues previously generated by the
Air Force contract.  Failure to succeed in one or more strategic partnerships or
joint  venture  relationships  could  have  a  material  adverse  effect  on the
Company's plan of operations and results.

     Volatility  of Stock Price.  The market price of the Common Stock is highly
volatile.  Factors such as  variations in the  Company's  operating  results and
announcements of  technological  innovations or price reductions by the Company,
its competitors or providers of alternative products and processes may cause the
market price of the Common Stock to fluctuate  substantially.  In addition,  the
securities  markets  have  recently  experienced  substantial  price and  volume
fluctuations that have particularly  affected  technology-based  companies,  and
resulted in changes in the market  prices of the stocks of many  companies  that
have not been directly related to the operating  performance of those companies.
The price of the Company's  Common Stock is particularly  susceptible to extreme
fluctuation  because  of thin  trading  volume in the  Common  Stock and lack of
widely available pricing information.

     Shares Eligible for Future Sale. Sales of the Company's Common Stock in the
public market after this offering could adversely affect the market price of the
Company's  Common Stock. In April 1997, the Company sold 4,370,000 shares of its
Common Stock to certain  investors.  The Company is  obligated to register  such
shares under the Securities Act of 1933, as amended (the "Securities Act") prior
to October 10,  1997.  Registration  of such shares  would result in such shares
becoming freely tradeable  without  restriction  (except for shares purchased by
affiliates)  immediately  upon  the  effectiveness  of  such  registration.  The
availability of such shares for sale could adversely  affect the market price of
the Common Stock.


                                        9

<PAGE>




Power Spectra Inc.
Part II -  Other Information


ITEM 1.           LEGAL PROCEEDINGS.

                  None.

ITEM 2.           CHANGES IN SECURITIES.

                  On April 10, 1997, the Company issued  4,370,000 shares of its
                  Common  Stock to  certain  investors,  for a  aggregate  gross
                  purchase price of $1,092,500.  The investors included entities
                  affiliated with the Travelers Group, which purchased 2,000,000
                  shares  for an  aggregate  purchase  price  of  $500,000.  The
                  Company  employed  multiple  parties  as  placement  agents in
                  connnection with this  transaction.  The Company agreed to pay
                  the  selling  agents a cash  placement  fee equal to 5% of the
                  gross proceeds of the  transaction.  In addition,  the Company
                  has agreed to issue to the selling agents warrants exercisable
                  for a number  of shares  of  Common  Stock  equal to 5% of the
                  total number of shares sold in the offering.  The Common Stock
                  was issued  without  registration  under the Securities Act in
                  reliance on Section 4(2) of the  Securities Act and Regulation
                  D promulgated thereunder.

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES.

                  None.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  None.

ITEM 5.           OTHER INFORMATION.

                  None.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

         a.       Exhibits

                  27.1 Financial Data Schedule

         b.       Reports on Form 8-K during the quarter ended June 30, 1997

                  During the period covered by this report,  the Company did not
                  file any reports on Form 8-K.

                                       10

<PAGE>



                               Power Spectra Inc.
                                  June 30, 1997




                                   Signatures



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                     Power Spectra Inc.



Date: Aug 11, 1997                           By:   /s/ Edward J. Lamb
     ------------------                         ---------------------
                                                     Edward J. Lamb
                                                     Chief Financial Officer



                                       11

<PAGE>



                                  Exhibit Index


Exhibit
   No.            Description
- -------           --------------
27.1              Financial Data Schedule




                                       12


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial statements in the Quarterly Report on Form 10-Q of Power Spectra, Inc.
for the six months  ended June 30,  1997 and is  qualified  in its  entirety  by
reference to such financial statements.

</LEGEND>
<CIK>                                        0000777527
<NAME>                              Power Spectra, Inc.
<MULTIPLIER>                                      1,000
<CURRENCY>                                          USD
       
<S>                                      <C>
<PERIOD-TYPE>                                     6-MOS
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-START>                              DEC-31-1996
<PERIOD-END>                                JUN-30-1997
<EXCHANGE-RATE>                                       1
<CASH>                                              730
<SECURITIES>                                          0
<RECEIVABLES>                                       136
<ALLOWANCES>                                          0
<INVENTORY>                                         335
<CURRENT-ASSETS>                                  1,234
<PP&E>                                            1,355
<DEPRECIATION>                                    1,044
<TOTAL-ASSETS>                                    1,657
<CURRENT-LIABILITIES>                             1,063
<BONDS>                                               0
<COMMON>                                         15,128
                                 0
                                       1,666
<OTHER-SE>                                     (16,200)
<TOTAL-LIABILITY-AND-EQUITY>                      1,657
<SALES>                                             587
<TOTAL-REVENUES>                                    587
<CGS>                                               905
<TOTAL-COSTS>                                     1,640
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                    0
<INCOME-PRETAX>                                 (1,040)
<INCOME-TAX>                                          1
<INCOME-CONTINUING>                             (1,041)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    (1,041)
<EPS-PRIMARY>                                    (0.06)
<EPS-DILUTED>                                    (0.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission