COLLEGE RETIREMENT EQUITIES FUND
N-30D/A, 1996-08-30
Previous: EDMARK CORP, DEF 14A, 1996-08-30
Next: ORACLE CORP /DE/, PRE 14A, 1996-08-30




                                                              SEMI-ANNUAL REPORT
- --------------------------------------------------------------------------------

                        COLLEGE RETIREMENT EQUITIES FUND



          MONEY MARKET ACCOUNT                   GLOBAL EQUITIES ACCOUNT
          BOND MARKET ACCOUNT                    GROWTH ACCOUNT
          SOCIAL CHOICE ACCOUNT                  EQUITY INDEX ACCOUNT


                        FINANCIAL STATEMENTS (UNAUDITED)
                                    INCLUDING
                            STATEMENTS OF INVESTMENTS
                                  JUNE 30, 1996




                                                                          

- --------------------------------------------------------------------------------
As  required  by  the  Investment   Company  Act  of  1940,  CREF  provides  its
participants  with  this  semi-annual  report  of the  financial  condition  and
portfolio  holdings of the Money Market  Account,  Bond Market  Account,  Social
Choice  Account,  Global  Equities  Account,  Growth  Account  and Equity  Index
Account.  CREF also provides a semi-annual  report to  participants in the Stock
Account. Annual reports are also provided each year toward the end of February.
- --------------------------------------------------------------------------------


                                                                          [LOGO]

<PAGE>




                        COLLEGE RETIREMENT EQUITIES FUND



          MONEY MARKET ACCOUNT                  GLOBAL EQUITIES ACCOUNT
          BOND MARKET ACCOUNT                   GROWTH ACCOUNT
          SOCIAL CHOICE ACCOUNT                 EQUITY INDEX ACCOUNT

                     INDEX TO UNAUDITED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

- --------------------------------------------------------------------------------


                                                                            PAGE
                                                                            ----
Statements of Assets and Liabilities......................................     2
Statements of Operations..................................................     3
Statements of Changes in Net Assets.......................................     4
Notes to Financial Statements.............................................     6
Statements of Investments
   Money Market Account...................................................    14
   Bond Market Account....................................................    17
   Social Choice Account..................................................    21
   Global Equities Account................................................    27
   Growth Account.........................................................    38
   Equity Index Account...................................................    49

                                      -1-
<PAGE>


                        COLLEGE RETIREMENT EQUITIES FUND

                STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)

                                  JUNE 30, 1996

<TABLE>
<CAPTION>

                                  MONEY MARKET          BOND MARKET      SOCIAL CHOICE
                                    ACCOUNT               ACCOUNT           ACCOUNT
                                 ---------------    ---------------    ---------------

<S>                              <C>                <C>                <C>            
ASSETS
  Portfolio investments,
     at cost .................   $ 3,182,396,205    $   880,997,632    $ 1,096,320,397
  Net unrealized appreciation
     (depreciation) of
     portfolio investments ...        (1,298,769)        (7,782,929)       245,467,819
                                 ---------------    ---------------    ---------------

  Portfolio investments,
     at value ................     3,181,097,436        873,214,703      1,341,788,216
  Cash .......................                              451,049             17,555
  Dividends and interest
     receivable ..............         8,084,699         13,307,768          7,695,496
  Receivable from
     securities transactions .        23,178,000         17,140,477         19,308,758
  Amounts due from TIAA ......         2,776,269          1,223,405          1,724,140
                                 ---------------    ---------------    ---------------

             TOTAL ASSETS ....     3,215,136,404        905,337,402      1,370,534,165
                                 ---------------    ---------------    ---------------

LIABILITIES
  Deposits for securities
     loaned--Note 4 ..........       
  Due to banks--Note 4 .......        17,942,610                             4,319,699
  Payable for securities
     transactions ............        12,885,137         22,475,383         16,570,608
                                 ---------------    ---------------    ---------------

             TOTAL LIABILITIES        30,827,747         22,475,383         20,890,307
                                 ---------------    ---------------    ---------------

NET ASSETS
  Accumulation Fund ..........     3,066,063,721        879,960,214      1,297,267,531
  Annuity Fund ...............       118,244,936          2,901,805         52,376,327
                                 ---------------    ---------------    ---------------

             TOTAL NET ASSETS    $ 3,184,308,657    $   882,862,019    $ 1,349,643,858
                                 ===============    ===============    ===============


NUMBER OF ACCUMULATION
   UNITS OUTSTANDING--
   Notes 5 and 6 .............       190,807,319         20,954,427         24,270,583
                                 ===============    ===============    ===============


NET ASSET VALUE, PER
   ACCUMULATION UNIT--
   Note 5 ....................            $16.07             $41.99             $53.45
                                          ======             ======             ======






                                 GLOBAL EQUITIES        GROWTH          EQUITY INDEX
                                     ACCOUNT            ACCOUNT            ACCOUNT
                                 ---------------   ---------------   ---------------

ASSETS
  Portfolio investments,
     at cost .................   $ 3,419,870,791   $ 1,521,302,658   $   612,246,639
  Net unrealized appreciation
     (depreciation) of
     portfolio investments ...       437,023,850       246,117,339        80,892,426
                                 ---------------   ---------------   ---------------

  Portfolio investments,
     at value ................     3,856,894,641     1,767,419,997       693,139,065
  Cash .......................        18,259,186         5,197,798         1,457,102
  Dividends and interest
     receivable ..............         9,034,273         2,067,988         1,151,775
  Receivable from
     securities transactions .        60,181,733         8,564,952         2,569,289
  Amounts due from TIAA ......         4,298,554         3,034,383           944,701
                                 ---------------   ---------------   ---------------

   TOTAL ASSETS ..............     3,948,668,387     1,786,285,118       699,261,932
                                 ---------------   ---------------   ---------------

LIABILITIES
  Deposits for securities
     loaned--Note 4 ..........       164,769,411
  Due to banks--Note 4 .......   
  Payable for securities
     transactions ............        75,096,025        16,730,420        11,679,735
                                 ---------------   ---------------   ---------------
             TOTAL LIABILITIES       239,865,436        16,730,420        11,679,735
                                 ---------------   ---------------   ---------------
NET ASSETS
  Accumulation Fund ..........     3,593,052,094     1,719,639,731       663,486,535
  Annuity Fund ...............       115,750,857        49,914,967        24,095,662
                                 ---------------   ---------------   ---------------

             TOTAL NET ASSETS    $ 3,708,802,951   $ 1,769,554,698   $   687,582,197
                                 ===============   ===============   ===============


NUMBER OF ACCUMULATION
   UNITS OUTSTANDING--
   Notes 5 and 6 .............        76,670,097        43,451,031        17,192,824
                                 ===============   ===============   ===============


NET ASSET VALUE, PER
   ACCUMULATION UNIT--
   Note 5 ....................            $46.86            $39.58            $38.59
                                          ======            ======            ======


</TABLE>
                       See notes to financial statements.

                                      -2-
<PAGE>





                        COLLEGE RETIREMENT EQUITIES FUND

                      STATEMENTS OF OPERATIONS (UNAUDITED)

                         SIX MONTHS ENDED JUNE 30, 1996

<TABLE>
<CAPTION>

                                          MONEY MARKET    BOND MARKET    SOCIAL CHOICE  GLOBAL EQUITIES     GROWTH      EQUITY INDEX
                                            ACCOUNT        ACCOUNT          ACCOUNT         ACCOUNT         ACCOUNT        ACCOUNT
                                          ------------    ------------    ------------   ------------   ------------   ------------

<S>                                       <C>             <C>             <C>            <C>            <C>            <C>         
INVESTMENT INCOME
   Income:
     Dividends .........................                                  $  7,770,189   $ 30,119,980   $  8,800,152   $  5,762,833
     Interest ..........................  $ 85,717,351    $ 30,621,033      16,696,544      3,979,112      1,749,930        334,620
                                          ------------    ------------    ------------   ------------   ------------   ------------

                  TOTAL INCOME .........    85,717,351      30,621,033      24,466,733     34,099,092     10,550,082      6,097,453
                                          ------------    ------------    ------------   ------------   ------------   ------------

   Expenses--Note 3:
     Investment ........................     1,238,280         314,658         460,001      2,453,365      1,004,154        215,587
     Operating .........................     3,412,888         928,052       1,359,343      3,690,239      1,592,331        595,031
                                          ------------    ------------    ------------   ------------   ------------   ------------

                TOTAL EXPENSES .........     4,651,168       1,242,710       1,819,344      6,143,604      2,596,485        810,618
                                          ------------    ------------    ------------   ------------   ------------   ------------

     INVESTMENT INCOME--NET                 81,066,183      29,378,323      22,647,389     27,955,488      7,953,597      5,286,835
                                          ------------    ------------    ------------   ------------   ------------   ------------

REALIZED AND UNREALIZED
 GAIN (LOSS) ON TOTAL
 INVESTMENTS--Note 4
   Net realized gain (loss) on:
     Portfolio investments .............       (58,270)     (5,807,346)      7,736,513    167,253,100     57,634,872      4,056,269
     Futures transactions ..............                                                    1,027,870      1,525,576         93,603
     Foreign currency
       transactions ....................                                                     (990,290)       (16,243)
                                          ------------    ------------    ------------   ------------   ------------   ------------

                Net realized gain (loss)       (58,270)     (5,807,346)      7,736,513    167,290,680     59,144,205      4,149,872
                                          ------------    ------------    ------------   ------------   ------------   ------------

   Net change in unrealized 
    appreciation (depreciation) on:
     Portfolio investments .............      (903,460)    (37,726,621)     35,659,773    102,070,999     91,812,981     38,118,664
     Futures transactions ..............                                                      637,033        156,117         37,379
     Translation of assets (other
       than portfolio investments)
       and liabilities in foreign
       currencies ......................                                                       10,230         (1,764)
                                          ------------    ------------    ------------   ------------   ------------   ------------
   Net change in unrealized
    appreciation (depreciation) ........      (903,460)    (37,726,621)     35,659,773    102,718,262     91,967,334     38,156,043
                                          ------------    ------------    ------------   ------------   ------------   ------------

             NET REALIZED AND UNREALIZED
                    GAIN (LOSS) ON TOTAL
                             INVESTMENTS     (961,730)    (43,533,967)     43,396,286    270,008,942    151,111,539      42,305,915
                                         ------------    ------------    ------------   ------------   ------------    ------------
         
                 NET INCREASE (DECREASE)
                 IN NET ASSETS RESULTING
                         FROM OPERATIONS $ 80,104,453    $(14,155,644)   $ 66,043,675   $297,964,430   $159,065,136    $ 47,592,750
                                         ============    ============    ============   ============   ============    ============



</TABLE>


                       See notes to financial statements.

                                      -3-
<PAGE>



COLLEGE RETIREMENT EQUITIES FUND
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>


                                        MONEY MARKET ACCOUNT               BOND MARKET ACCOUNT            SOCIAL CHOICE ACCOUNT
                                 ---------------------------------   -----------------------------  --------------------------------
                                 SIX MONTHS ENDED    YEAR ENDED    SIX MONTHS ENDED   YEAR ENDED   SIX MONTHS ENDED    YEAR ENDED 
                                     JUNE 30,       DECEMBER 31,       JUNE 30,      DECEMBER 31,      JUNE 30,       DECEMBER 31, 
                                       1996             1995             1996            1995            1996             1995 
                                 ---------------   --------------- ----------------- ------------   --------------   ---------------
                                   (UNAUDITED)                            (UNAUDITED)                 (UNAUDITED)                   
<S>                              <C>               <C>               <C>             <C>            <C>              <C>            
FROM OPERATIONS                                                                                                                     
   Investment income--net .....  $   81,066,183    $  173,000,183    $ 29,378,323    $ 46,958,199   $   22,647,389   $   35,513,279 
   Net realized gain (loss) on                                                                                                      
     total investments ........         (58,270)         (200,856)     (5,807,346)     12,221,948        7,736,513        3,647,165 
   Net change in unrealized                                                                                                         
     appreciation                                                                                                                   
     (depreciation) on total                                                                                                        
     investments ..............        (903,460)        1,073,681     (37,726,621)     50,593,054       35,659,773      200,506,744 
                                 --------------    --------------    ------------    ------------   --------------   -------------- 
        NET INCREASE (DECREASE)                                                                                                     
        IN NET ASSETS RESULTING                                                                                                     
                FROM OPERATIONS      80,104,453       173,873,008     (14,155,644)    109,773,201       66,043,675      239,667,188 
                                 --------------    --------------    ------------    ------------   --------------   -------------- 
FROM PARTICIPANT                                                                                                                    
   TRANSACTIONS                                                                                                                     
   Premiums ...................     156,482,796       322,504,882      66,590,490     120,393,346      112,282,770      193,358,929 
                                 --------------    --------------    ------------    ------------   --------------   -------------- 
   Disbursements and transfers:                                                                                                     
     Net transfers to (from)                                                                                                        
       TIAA ...................      25,091,307        62,622,528      (4,380,222)     (4,654,005)      (5,398,039)      (2,454,256)
     Net transfers to (from)                                                                                                        
       other CREF Accounts ....      82,959,343       (62,813,953)     (6,011,053)    (76,175,539)     (13,254,134)      (6,736,255)
     Annuity payments .........       6,848,462        14,684,076         354,828       1,154,923        1,692,116        2,778,920 
     Withdrawals and                                                                                                                
       repurchases ............      82,149,241       144,584,944      12,223,779      16,646,581        9,661,420       16,528,876 
     Death benefits ...........       2,084,679         5,864,728         770,319         993,457          300,123        1,045,228 
                                 --------------    --------------    ------------    ------------   --------------   -------------- 
            TOTAL DISBURSEMENTS                                                                                                     
             AND TRANSFERS, NET     199,133,032       164,942,323       2,957,651     (62,034,583)      (6,998,514)      11,162,513 
                                 --------------    --------------    ------------    ------------   --------------   -------------- 
        NET INCREASE (DECREASE)                                                                                                     
        IN NET ASSETS RESULTING                                                                                                     
               FROM PARTICIPANT                                                                                                     
                   TRANSACTIONS     (42,650,236)      157,562,559      63,632,839     182,427,929      119,281,284      182,196,416 
                                 --------------    --------------    ------------    ------------   --------------   -------------- 
                   NET INCREASE                                                                                                     
                  IN NET ASSETS      37,454,217       331,435,567      49,477,195     292,201,130      185,324,959      421,863,604 
                                                                                                                                    
NET ASSETS                                                                                                                          
   Beginning of year ..........   3,146,854,440     2,815,418,873     833,384,824     541,183,694    1,164,318,899      742,455,295 
                                 --------------    --------------    ------------    ------------   --------------   -------------- 
   End of period ..............  $3,184,308,657    $3,146,854,440    $882,862,019    $833,384,824   $1,349,643,858   $1,164,318,899 
                                 ==============    ==============    ============    ============   ==============   ===============
                                  
</TABLE>
                       See notes to financial statements.

                                       -4-
<PAGE>

<TABLE>
<CAPTION>
                                       GLOBAL EQUITIES ACCOUNT                GROWTH ACCOUNT               EQUITY INDEX ACCOUNT
                                 ---------------------------------  -------------------------------   ------------------------------
                                                                                                                                 
                                 SIX MONTHS ENDED    YEAR ENDED     SIX MONTHS ENDED   YEAR ENDED    SIX MONTHS ENDED   YEAR ENDED
                                     JUNE 30,       DECEMBER 31,         JUNE 30,      DECEMBER 31,       JUNE 30,     DECEMBER 31,
                                       1996             1995              1996            1995             1996            1995
                                 ---------------   ---------------  ---------------  --------------   -------------   --------------
                                   (UNAUDITED)                           (UNAUDITED)                         (UNAUDITED)
<S>                              <C>               <C>               <C>             <C>              <C>             <C>    
FROM OPERATIONS                                                   
   Investment income--net .....  $   27,955,488   $   40,861,174    $    7,953,597   $    7,580,175   $   5,286,835   $   3,835,421
   Net realized gain (loss) on                                    
     total investments ........     167,290,680      181,350,482        59,144,205       24,236,668       4,149,872       2,563,936
   Net change in unrealized                                       
     appreciation                                                 
     (depreciation) on total                                      
     investments ..............     102,718,262      286,945,676        91,967,334      151,168,717      38,156,043      42,347,885
                                 --------------   --------------    --------------   --------------   -------------   -------------
        NET INCREASE (DECREASE)                                   
       IN NET ASSETS RESULTING                                    
               FROM OPERATIONS      297,964,430      509,157,332       159,065,136      182,985,560      47,592,750      48,747,242
                                 --------------   --------------    --------------   --------------   -------------   -------------
FROM PARTICIPANT                                                  
   TRANSACTIONS                                                   
   Premiums ...................     223,088,786      432,885,223       148,080,652      146,310,621      60,407,296      43,829,759
                                 --------------   --------------    --------------   --------------   -------------   -------------
   Disbursements and transfers:                                   
     Net transfers to (from)                                      
       TIAA ...................     (26,126,797)       2,286,189       (36,499,996)     (44,418,794)    (21,292,747)    (20,714,935)
     Net transfers to (from)                                      
       other CREF Accounts ....     (98,255,505)     361,750,669      (287,382,943)    (524,499,108)   (172,578,681)   (242,873,333)
     Annuity payments .........       3,876,758        6,816,624         1,227,168        1,032,476         489,792         371,694
     Withdrawals and                                              
       repurchases ............      29,446,863       44,668,972        16,211,526       15,488,467       4,575,723      35,670,917
     Death benefits ...........       2,104,045        2,578,283           464,962           49,873         101,308           5,552
                                 --------------   --------------    --------------   --------------   -------------   -------------
           TOTAL DISBURSEMENTS                                    
            AND TRANSFERS, NET      (88,954,636)     418,100,737      (305,979,283)    (552,347,086)   (188,704,605)   (227,540,105)
                                 --------------   --------------    --------------   --------------   -------------   -------------
       NET INCREASE (DECREASE)                                      
       IN NET ASSETS RESULTING                                    
              FROM PARTICIPANT                                    
                  TRANSACTIONS      312,043,422       14,784,486       454,059,935      698,657,707     249,111,901     271,369,864
                                 --------------   --------------    --------------   --------------   -------------   -------------
                  NET INCREASE                                     
                 IN NET ASSETS      610,007,852      523,941,818       613,125,071      881,643,267     296,704,651     320,117,106
                                                                  
NET ASSETS                                                        
   Beginning of year ..........   3,098,795,099    2,574,853,281     1,156,429,627      274,786,360     390,877,546      70,760,440
                                 --------------   --------------    --------------   --------------   -------------   -------------
   End of period ..............  $3,708,802,951   $3,098,795,099    $1,769,554,698   $1,156,429,627   $ 687,582,197   $ 390,877,546
                                 ==============   ==============    ==============   ==============   =============   =============
</TABLE>                       

                       See notes to financial statements.

                                       -5-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND

                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)



NOTE 1--ORGANIZATION

College  Retirement  Equities  Fund  ("CREF")  was formed to aid and  strengthen
nonprofit  educational and research  organizations  by providing their employees
with variable retirement benefits.

CREF is registered  with the Securities and Exchange  Commission  ("Commission")
under the Investment Company Act of 1940 as an open-end,  diversified management
investment company. It consists of seven investment portfolios. The accompanying
financial  statements  are those of the Money Market  Account,  which invests in
money market  instruments;  the Bond Market  Account,  which  invests in a broad
range of fixed-income securities;  the Social Choice Account, which invests in a
diversified portfolio of equity and fixed-income securities while giving special
consideration to certain social  criteria;  the Global Equities  Account,  which
invests in equity  securities  of foreign  and  domestic  companies;  the Growth
Account,  which invests in a  diversified  portfolio of equity  securities  that
present opportunities for growth; and the Equity Index Account, which invests in
a  diversified  portfolio  of equity  securities  selected  to track the overall
United States stock market  ("Accounts").  The seventh  investment  portfolio of
CREF, the Stock Account,  which invests primarily in equity  securities,  is not
included in these financial statements.

The Growth and Equity Index  Accounts were  established  on April 4, 1994 with a
$50,000,000  investment  in each  Account  by  Teachers  Insurance  and  Annuity
Association  of America  ("TIAA"),  a companion  organization,  which  purchased
2,000,000  Accumulation  Units of each Account at the established $25.00 initial
Accumulation Unit Value. On April 29, 1994, the Growth and Equity Index Accounts
were  registered  with the  Commission  under the Securities Act of 1933 and the
Investment  Company Act of 1940 as  additional  series of CREF. On July 1, 1994,
CREF began to offer  Accumulation  Units of the Growth and Equity Index Accounts
to participants  other than TIAA.  TIAA's  Accumulation  Units shared in the pro
rata investment experience and were subject to the same valuation procedures and
expense  deductions  as all other  Accumulation  Units in the  Growth and Equity
Index  Accounts.  During  1994 all of TIAA's  Accumulation  Units in the  Growth
Account  were  withdrawn  at net asset  value.  At  December  31,  1994,  TIAA's
investment in the Equity Index Account was 1,220,301  Accumulation Units, with a
total value of $31,573,334.  During 1995 TIAA's remaining  Accumulation Units in
the Equity Index Account were  withdrawn at net asset value and the  withdrawals
are  reflected  in the  accompanying  financial  statements  of the Equity Index
Account.

TIAA-CREF Investment Management, Inc. ("Investment Management"), a subsidiary of
TIAA, is registered  with the  Commission as an investment  adviser and provides
investment  advisory  services for the CREF  Accounts  pursuant to an Investment
Management  Services Agreement with CREF.  TIAA-CREF  Individual & Institutional
Services,  Inc. ("Services"),  a subsidiary of TIAA which is registered with the
Commission as a  broker-dealer  and is a member of the National  Association  of
Securities Dealers, Inc., provides administrative services for the CREF Accounts
and  performs  distribution  functions  for CREF's  certificates  pursuant  to a
Principal Underwriting and Administrative Services Agreement with CREF.


NOTE 2--SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the significant  accounting policies  consistently
followed  by the  Accounts,  which are in  conformity  with  generally  accepted
accounting principles.

VALUATION  OF  INVESTMENTS:  Securities  listed or traded on any  United  States
national  securities exchange are valued at the last sales price as of the close
of the principal  securities exchange on which such securities are traded or, if
there is no sale, at the mean of the last bid and asked prices on such exchange.
Securities traded only in the  over-the-counter  market and quoted in the NASDAQ
National Market System are valued at the last sales price, or at the mean of the
last bid and asked  prices if no sale is  reported.  All other  over-the-counter
securities  are valued at the mean of the last bid and asked prices,  except for
bonds  which are valued at the most  recent bid price or the  equivalent  quoted
yield of such bonds.  Short-term  money market  instruments are stated at market
value or amortized cost, which approximates  market value.  Foreign  investments
are valued at the closing price in the  principal  market where they are traded;
local  currencies  are  converted  into U.S.  dollars as  described  below under
Foreign Currency  Transactions and Translation.  Stock index futures and options
which are traded on  commodities  exchanges are valued at the last sale price as
of the  close of such  commodities  exchanges.  Portfolio  securities  for which
market  quotations  are not  readily  available  are  valued  at fair  value  as
determined  in good faith under the  direction  of the Finance  Committee of the
Board of Trustees and in accordance with the  responsibilities of the Board as a
whole.

ACCOUNTING FOR INVESTMENTS:  Securities transactions are accounted for as of the
date the  securities  are  purchased or sold (trade  date).  Interest  income is
recorded  as earned and,  for  short-term  money  market  instruments,  includes

                                      -6-
<PAGE>



                        COLLEGE RETIREMENT EQUITIES FUND

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)


NOTE 2--SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

accrual of discount and amortization of premium.  Dividend income is recorded on
the ex-dividend date or, for certain foreign securities, as soon as the Accounts
are  informed of the  ex-dividend  date.  Realized  gains and losses on security
transactions are accounted for on the average cost basis.

FOREIGN  CURRENCY  TRANSACTIONS  AND  TRANSLATION:   Foreign  investments,  bank
deposits and forward  foreign  currency  contracts  are valued in U.S.  dollars,
based on the  exchange  rate at the end of the  period.  Investments  traded  in
foreign currencies are translated at exchange rates prevailing on the respective
dates traded.  Income is translated at approximate rates prevailing when earned.
Asset and liability  accounts  that are  denominated  in a foreign  currency are
adjusted to reflect the exchange rate at the end of the period.  The  cumulative
impact of changes in foreign exchange rates on portfolio investments sold during
the  period  is  reflected  in  the  net  realized   gain  (loss)  on  portfolio
investments.  The  cumulative  impact of changes in  foreign  exchange  rates on
portfolio  investments  held at the end of the  period is  reflected  in the net
change in  unrealized  appreciation  (depreciation)  on  portfolio  investments.
Currency  gains and  losses  arising  from the  settlement  of  forward  foreign
currency  contracts,  changes in exchange rates between the trade and settlement
dates of  portfolio  investment  transactions,  and  changes in  exchange  rates
between the  accrual and receipt  dates for  dividend  and  interest  income are
recorded as net realized gains (losses) on foreign  currency  transactions.  For
assets other than  portfolio  investments  and  liabilities,  changes in foreign
exchange  rates  are  reflected  in the net  change in  unrealized  appreciation
(depreciation)  on translation of assets (other than portfolio  investments) and
liabilities in foreign currencies.

SECURITIES  LENDING:  The Accounts may lend  portfolio  securities  to qualified
institutions. Such loans are secured by collateral at least equal to 102% of the
market value of the securities  loaned for United States  securities and 105% of
the  market  value of  securities  loaned  for  foreign  securities.  An Account
continues to receive  income on the  securities  loaned and receives  additional
income  from the  lending  transaction.  Additionally,  any change in the market
value of the  securities  loaned is  recognized  by the Account.  Although  each
transaction  is  collateralized,  the  Account  would  bear the risk of delay in
recovery of, or loss of rights in, the securities  loaned should a borrower fail
to return the securities in a timely manner.

COVERED CALL OPTIONS WRITTEN:  The Accounts write (sell) covered call options to
provide  protection  against adverse movements in the price of securities in the
portfolio. When an option is written, an amount equal to the premium received is
recorded  as a  liability;  the  liability  is  adjusted on a daily basis to the
current  market price of the option  written and an  unrealized  gain or loss is
recorded.  Premiums  received from writing options which expire  unexercised are
recognized as realized gains from option  transactions  on the expiration  date.
Premiums  received  from writing  options  which are  exercised are added to the
proceeds  from the sale of the  underlying  securities  in  recognizing  the net
realized  gain or loss on  portfolio  investments.  In  writing  options,  it is
assumed that the option may be exercised at any time prior to the  expiration of
an Account's  obligation  as a writer,  and that in such  circumstances  the net
proceeds of the sale of the  underlying  securities  pursuant to the call option
may be below the prevailing market value.

FUTURES  CONTRACTS:  The Accounts  purchase futures contracts for the purpose of
acquiring a position in a security  or group of  securities  which it intends to
purchase  at a later date,  or for cash  management  purposes  to remain  highly
invested in the equity markets while minimizing  transaction  costs. A financial
futures contract is an agreement between two parties to buy and sell a financial
instrument for a set price on a future date.  Initial  margin  deposits are made
upon  entering  into  futures  contracts  and can be either cash or  securities.
During the  period the  futures  contract  is open,  changes in the value of the
contract are recognized as unrealized gains or losses from futures  transactions
by  "marking-to-market"  on a daily  basis to reflect  the  market  value of the
contract at the end of each day's trading.

Variation  margin  payments  are  received  or  made,   depending  upon  whether
unrealized gains or losses are incurred. When the contract is closed, a realized
gain or loss from futures  transactions is recorded,  equal to the net variation
margin received or paid over the period of the contract. The contractual amounts
under  futures  contracts  reflect  the  extent  of  an  Account's  exposure  to
off-balance  sheet  risk.  The credit risk to such  contracts  is limited to the
failure of the exchange or board of trade which acts as the  counterparty to the
Account's futures transactions.

FORWARD FOREIGN CURRENCY CONTRACTS:  The Accounts may enter into forward foreign
currency  contracts to purchase or sell foreign currency to accommodate  foreign
investment    transactions.    Forward    foreign    currency    contracts   are
"marked-to-market" at the end of each day's trading.  Daily changes in the value
of such  contracts are  reflected in the net change in  unrealized  appreciation
(depreciation)  on translation of assets and liabilities in foreign  currencies.

                                      -7-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)


NOTE 2--SIGNIFICANT ACCOUNTING POLICIES--(CONCLUDED)

When the contract is closed,  payment is received or made and a realized gain or
loss on foreign  currency  transactions  is recognized,  equal to the difference
between the cost of the closing  transaction  and the basis in the contract.  An
Account  may also enter into a forward  foreign  currency  contract to offset an
existing contract.  Forward foreign currency contracts are entered into directly
with a  counterparty  and an  Account  is exposed to the risk of default of such
counterparty.  The maximum  potential  loss from such risk is the aggregate face
value in U.S.  dollars at the time the  contract  is  opened.  There is no daily
margin requirement for such contracts.

SECURITIES  PURCHASED ON A WHEN-ISSUED OR DELAYED  DELIVERY BASIS:  The Accounts
may purchase  securities on a when-issued or delayed delivery basis. In addition
to the normal  market  risks,  this  exposes  the  Accounts to the risk that the
transaction may not be consummated.

FEDERAL INCOME TAXES: CREF is a nonprofit  educational  organization exempt from
federal income taxation under the Internal  Revenue Code ("Code").  Accordingly,
CREF is not a "Regulated  Investment Company" under Subchapter M of the Code and
the net investment  income and net realized capital gains of CREF's Accounts are
not taxable. Any nonpension related income is subject to federal income taxation
as  unrelated  business  income;  however,  for the  periods  covered  by  these
financial statements there was no such income.


NOTE 3--MANAGEMENT AGREEMENTS

All services  necessary  for the operation of CREF's  Accounts are provided,  at
cost,  by  Investment  Management  and  Services.  Such services are provided in
accordance with an Investment  Management  Services  Agreement  between CREF and
Investment  Management,  and in  accordance  with a Principal  Underwriting  and
Administrative  Services  Agreement  between  CREF and  Services  (see  Note 1).
Investment Management and Services receive management fee payments from the CREF
Accounts on a daily basis according to formulas  established  each year with the
objective of keeping the management  fees as close as possible to each Account's
actual expenses. Any differences between actual expenses and the management fees
are adjusted quarterly.


NOTE 4--INVESTMENTS

At June 30, 1996, the value of Global  Equities  Account  securities  loaned was
$315,034,886  and collateral  received in connection  therewith was comprised of
cash of  $164,769,411,  letters  of  credit of  $40,455,000  and  United  States
government securities amounting to $127,132,535.

At June 30,  1996,  the due to banks  balances  in the Money  Market  and Social
Choice  Accounts  resulted from securities  transactions  which were settled and
paid by July 1, 1996.

At June 30,  1996,  net  unrealized  appreciation  (depreciation)  of  portfolio
investments,  consisting of gross  unrealized  appreciation and gross unrealized
depreciation, was as follows:


<TABLE>
<CAPTION>

                                                                 MONEY MARKET      BOND MARKET    SOCIAL CHOICE
                                                                    ACCOUNT         ACCOUNT          ACCOUNT
                                                                  -----------      -----------     -----------
<S>                                                             <C>             <C>               <C>         
Gross unrealized appreciation of portfolio investments.........   $     5,517     $ 3,485,809     $264,678,054
Gross unrealized depreciation of portfolio investments.........     1,304,286      11,268,738       19,210,235
                                                                  -----------     -----------     ------------
NET UNREALIZED APPRECIATION (DEPRECIATION) OF
  PORTFOLIO INVESTMENTS........................................   $(1,298,769)    $(7,782,929)    $245,467,819
                                                                  ===========     ===========     ============


                                                                GLOBAL EQUITIES     GROWTH        EQUITY INDEX
                                                                    ACCOUNT        ACCOUNT           ACCOUNT
                                                                  -----------    ------------     ------------
Gross unrealized appreciation of portfolio investments.........  $533,358,041    $283,133,478     $ 91,537,003
Gross unrealized depreciation of portfolio investments.........    96,334,191      37,016,139       10,644,577
                                                                 ------------    ------------     ------------
NET UNREALIZED APPRECIATION OF
  PORTFOLIO INVESTMENTS........................................  $437,023,850    $246,117,339     $ 80,892,426
                                                                 ============    ============     ============

</TABLE>
                                      -8-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)


NOTE 4--INVESTMENTS--(CONCLUDED)

For the six months ended June 30, 1996 the Global Equities, Growth and Equity
Index Accounts engaged in transactions in futures contracts in the Standard &
Poor's 500 Index with the following results:

<TABLE>
<CAPTION>
                                                                GLOBAL EQUITIES      GROWTH        EQUITY INDEX
                                                                    ACCOUNT         ACCOUNT           ACCOUNT
                                                                 ------------      -----------      -----------
<S>                                                                <C>           <C>               <C>        
Futures contracts open at June 30, 1996, at cost ...............   $        --   $17,803,128       $ 5,038,621
Net unrealized appreciation ....................................            --       132,072            37,379
                                                                   -----------   -----------       -----------
Futures contracts open at June 30, 1996, at value ..............   $        --   $17,935,200       $ 5,076,000
                                                                   ===========   ===========       ===========
Net realized gain on futures contracts closed ..................   $ 1,027,870   $ 1,525,576       $    93,603
Net change in unrealized appreciation...........................   $   637,033   $   156,117       $    37,379
Number of futures contracts open at June 30, 1996 ..............            --            53                15
Average fair value of futures contracts based
  on daily balances during the period ..........................   $23,801,755   $23,262,732       $ 2,481,575
</TABLE>

Companies in which any of the Accounts held 5% or more of the outstanding voting
shares are defined as "affiliated" in the Investment Company Act of 1940. At
June 30, 1996, the total value of the Global Equities Account's investments in
affiliated companies was $183,580,019. For the six months ended June 30, 1996,
total dividend income and net realized loss relating to such investments of the
Global Equities Account were $2,422,643 and $2,990,877, respectively. For the
periods and CREF Accounts covered by these financial statements, there were no
other investments in affiliated companies.

Purchases and sales of portfolio securities, other than short-term money market
instruments, for the six months ended June 30, 1996, were as follows:

<TABLE>
<CAPTION>

                                BOND MARKET     SOCIAL CHOICE  GLOBAL EQUITIES       GROWTH       EQUITY INDEX
                                  ACCOUNT          ACCOUNT         ACCOUNT           ACCOUNT         ACCOUNT
                               ------------     ------------    -------------      -----------     -----------
<S>                             <C>             <C>            <C>                <C>              <C>         
Purchases:
   Unaffiliated issuers.....    $793,817,775    $501,300,235   $1,421,694,395     $602,759,075     $264,678,646
   Affiliated issuers.......              --              --       11,046,863               --               --
                                ------------    ------------   --------------     ------------     ------------
     TOTAL PURCHASES........    $793,817,775    $501,300,235   $1,432,741,258     $602,759,075     $264,678,646
                                ============    ============   ==============     ============     ============
Sales:
   Unaffiliated issuers.....    $705,932,657    $365,489,085   $1,066,431,219     $212,688,068     $ 15,823,461
   Affiliated issuers.......              --              --       12,830,861               --               --
                                ------------    ------------   --------------     ------------     ------------
     TOTAL SALES ...........    $705,932,657    $365,489,085   $1,079,262,080     $212,688,068     $ 15,823,461
                                ============    ============   ==============     ============     ============
</TABLE>

                                      -9-
<PAGE>


                        COLLEGE RETIREMENT EQUITIES FUND

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)


NOTE 5--CONDENSED FINANCIAL INFORMATION

Selected condensed financial information for an Accumulation Unit of the Money
Market Account is presented below.
<TABLE>
<CAPTION>

                                                                          MONEY MARKET ACCOUNT
                                              ------------------------------------------------------------------------
                                               SIX MONTHS                  FOR THE YEARS ENDED DECEMBER 31,
                                                 ENDED        --------------------------------------------------------
                                              JUNE 30, 1996     1995        1994         1993        1992         1991
                                              -------------     ----        ----         ----        ----         ----
                                               (UNAUDITED)

<S>                                              <C>          <C>         <C>          <C>        <C>          <C>    
Per Accumulation Unit Data:
   Investment income ..........................  $   .431     $  .910     $   .631     $   .464   $   .539    $   .808
   Expenses ...................................      .023        .048         .041         .039       .036        .039
                                                 --------     -------     --------     --------   --------     -------
   Investment income--net .....................      .408        .862         .590         .425       .503        .769
   Net realized and unrealized gain (loss) on
     total investments ........................     (.005)       .009        (.012)       (.002)     (.009)       .013
                                                 --------     -------     --------     --------   --------     -------
Net increase in Accumulation
   Unit Value .................................      .403        .871         .578         .423       .494        .782
Accumulation Unit Value
   Beginning of year ..........................    15.666      14.795       14.217       13.794     13.300      12.518
                                                 --------     -------     --------     --------   --------    --------
   End of period ..............................  $ 16.069     $ 15.666    $ 14.795     $ 14.217   $ 13.794    $ 13.300
                                                 ========     ========    ========     ========   ========    ========
                                     
Total return ..................................     2.57%        5.88%       4.07%        3.07%      3.71%       6.25%
Ratios to Average Net Assets:
   Expenses ...................................     0.15%        0.32%       0.28%        0.27%      0.26%       0.30%
   Investment income--net .....................     2.56%        5.64%       4.03%        3.02%      3.70%       5.95%
Portfolio turnover rate .......................       n/a          n/a         n/a          n/a        n/a         n/a
Thousands of Accumulation Units
   outstanding at end of period ...............   190,807      193,181     183,135      174,073    184,768     207,368
</TABLE>
Selected condensed financial information for an Accumulation Unit of the Bond
Market Account is presented below.

<TABLE>
<CAPTION>
                                                                          BOND MARKET ACCOUNT
                                              ------------------------------------------------------------------------
                                               SIX MONTHS                  FOR THE YEARS ENDED DECEMBER 31,
                                                 ENDED        --------------------------------------------------------
                                              JUNE 30, 1996     1995        1994         1993        1992         1991
                                              -------------     ----        ----         ----        ----         ----
                                               (UNAUDITED)
<S>                                             <C>           <C>        <C>          <C>          <C>         <C>    
Per Accumulation Unit Data:
   Investment income.....................       $ 1.497       $ 2.863     $ 2.502     $ 2.348      $ 2.287     $ 2.270
   Expenses..............................          .061          .123        .108        .103         .093        .096
                                                -------       -------     -------     -------      -------     -------
   Investment income--net.................        1.436         2.740       2.394       2.245        2.194       2.174
   Net realized and unrealized gain (loss)
     on total investments...................     (2.131)        3.722      (3.897)      1.606         .056       2.247
                                                -------       -------     -------     -------      -------     -------
Net increase (decrease) in
   Accumulation Unit Value...............         (.695)        6.462      (1.503)      3.851        2.250       4.421
Accumulation Unit Value:
   Beginning of year.....................        42.689        36.227      37.730      33.879       31.629      27.208
                                                -------       -------     -------     -------      -------     -------
   End of period.........................       $41.994       $42.689     $36.227     $37.730      $33.879     $31.629
                                                =======       =======     =======     =======      =======     =======
Total return.............................        (1.63%)       17.84%      (3.98%)     11.37%        7.12%      16.25%
Ratios to Average Net Assets:
   Expenses..............................         0.14%         0.31%       0.29%       0.28%        0.29%       0.34%
   Investment income--net.................        3.42%         6.93%       6.54%       6.18%        6.78%       7.61%
Portfolio turnover rate..................        83.74%       185.11%     161.46%     139.55%      217.89%     124.62%
Thousands of Accumulation Units
   outstanding at end of period..........        20,954        19,522      14,939      14,698       13,583      10,658
</TABLE>
                                      -10-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)


NOTE 5--CONDENSED FINANCIAL INFORMATION--(CONTINUED)

Selected condensed financial information for an Accumulation Unit of the Social
Choice Account is presented below.
<TABLE>
<CAPTION>

                                                                      SOCIAL CHOICE ACCOUNT
                                          ---------------------------------------------------------------------
                                           SIX MONTHS                  FOR THE YEARS ENDED DECEMBER 31,
                                             ENDED        -----------------------------------------------------
                                          JUNE 30, 1996    1995        1994        1993       1992        1991
                                          -------------    ----        ----        ----       ----        ----
                                           (UNAUDITED)
<S>                                          <C>         <C>         <C>         <C>        <C>         <C>    
Per Accumulation Unit Data:
   Investment income.....................    $ 1.003     $ 1.832     $ 1.621     $ 1.452    $ 1.363     $ 1.432
   Expenses..............................       .075        .144        .125        .117       .105        .102
                                             -------     -------     -------     -------     -------    -------
   Investment income--net.................      .928       1.688       1.496       1.335      1.258       1.330
   Net realized and unrealized gain (loss)
    on total investments...................    1.810       9.863      (2.015)      2.082      2.367       5.237
                                             -------     -------     -------     -------     -------    -------
Net increase (decrease) in
   Accumulation Unit Value...............      2.738      11.551       (.519)      3.417      3.625       6.567
Accumulation Unit Value:
   Beginning of year.....................     50.712      39.161      39.680      36.263     32.638      26.071
                                             -------     -------     -------     -------    -------     -------
   End of period.........................    $53.450     $50.712     $39.161     $39.680    $36.263     $32.638
                                             =======     =======     =======     =======    =======     =======
Total return.............................      5.40%      29.49%      (1.31%)      9.42%     11.11%      25.19%
Ratios to Average Net Assets:
   Expenses..............................      0.14%       0.32%       0.32%       0.31%      0.33%       0.36%
   Investment income--net.................     1.80%       3.75%       3.80%       3.52%      3.88%       4.69%
Portfolio turnover rate..................     29.32%      52.65%      49.06%      39.85%     77.48%      46.41%
Thousands of Accumulation Units
   outstanding at end of period..........     24,271      22,196      18,302      16,790      9,224       4,929

</TABLE>

Selected condensed financial  information for an Accumulation Unit of the Global
Equities Account is presented below.

<TABLE>
<CAPTION>
                                                               GLOBAL EQUITIES ACCOUNT
                                             -------------------------------------------------------------
                                                                                             APRIL 1, 1992
                                              SIX MONTHS   FOR THE YEARS ENDED DECEMBER 31, (DATE ESTABLISHED)
                                                ENDED      --------------------------------  TO DECEMBER 31,
                                            JUNE 30, 1996      1995        1994        1993        1992
                                            ------------       ----        ----        ----        ----
                                             (UNAUDITED)
<S>                                             <C>          <C>          <C>         <C>          <C>    
Per Accumulation Unit Data:
   Investment income.....................       $  .440      $  .727      $  .687     $  .487      $  .569
   Expenses..............................          .079         .157         .134        .103         .121
                                                -------      -------      -------     -------      -------
   Investment income--net.................         .361         .570         .553        .384         .448
   Net realized and unrealized gain (loss)
     on total investments...................      3.545        6.618        (.719)      9.021        1.083
                                                -------      -------      -------     -------      -------
Net increase (decrease) in
   Accumulation Unit Value...............         3.906        7.188        (.166)      9.405        1.531
Accumulation Unit Value:
   Beginning of period...................        42.958       35.770       35.936      26.531       25.000
                                                -------      -------      -------     -------      -------
   End of period.........................       $46.864      $42.958      $35.770     $35.936      $26.531
                                                =======      =======      =======     =======      =======
Total return.............................         9.09%       20.09%       (0.46%)     35.45%        6.12%
Ratios to Average Net Assets:
   Expenses..............................         0.18%        0.40%        0.41%       0.45%        0.40%
   Investment income--net.................        0.82%        1.47%        1.71%       1.67%        1.47%
Portfolio turnover rate..................        32.73%       67.50%       51.63%      16.75%       12.50%
Thousands of Accumulation Units
   outstanding at end of period..........        76,670       70,163       70,700      36,796        8,277
</TABLE>

                                      -11-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)


NOTE 5--CONDENSED FINANCIAL INFORMATION--(CONTINUED)


Selected condensed financial  information for an Accumulation Unit of the Growth
and Equity Index Accounts is presented below.


<TABLE>
<CAPTION>

                                         GROWTH ACCOUNT                           EQUITY INDEX ACCOUNT
                              ------------------------------------        ------------------------------------
                                                       APRIL 4, 1994                              APRIL 4, 1994
                           SIX MONTHS       FOR THE        (DATE        SIX MONTHS     FOR THE        (DATE
                             ENDED        YEAR ENDED  ESTABLISHED) TO     ENDED      YEAR ENDED   ESTABLISHED) TO
                            JUNE 30,     DECEMBER 31,    DECEMBER 31,    JUNE 30,    DECEMBER 31,  DECEMBER 31,
                              1996           1995           1994           1996          1995           1994
                           ---------     ------------   ------------    ---------    ------------  ------------
                           (UNAUDITED)                                  (UNAUDITED)

<S>                          <C>          <C>            <C>            <C>             <C>           <C>   
Per Accumulation Unit Data:
   Investment income.....    $  .222      $  .417        $  .398        $  .363         $  .755       $  .552
   Expenses..............       .055         .114           .084           .048            .100          .072
                             -------      -------        -------        -------         -------       -------
   Investment income--net       .167         .303           .314           .315            .655          .480
   Net realized and 
     unrealized
     gain on total
     investments.........      4.100        8.891           .802          3.045           8.703          .393
                             -------      -------        -------        -------         -------       -------
Net increase in
   Accumulation Unit Value     4.267        9.194          1.116          3.360           9.358          .873
Accumulation Unit Value:
   Beginning of period...     35.310       26.116         25.000         35.231          25.873        25.000
                             -------      -------        -------        -------         -------       -------
   End of period.........    $39.577      $35.310        $26.116        $38.591         $35.231       $25.873
                             =======      =======        =======        =======         =======       =======
Total return.............     12.08%       35.20%          4.46%          9.54%          36.17%         3.49%
Ratios to Average 
   Net Assets:
   Expenses..............      0.18%        0.43%          0.33%          0.15%           0.34%         0.27%
   Investment income--net      0.55%        1.13%          1.21%          0.97%           2.22%         1.83%
Portfolio turnover rate..     15.05%       24.42%         12.29%          2.90%           8.31%         1.33%
Thousands of Accumulation
   Units outstanding 
   at end of period......     43,451       32,375         10,446         17,193          10,911         2,716
</TABLE>

                                      -12-
<PAGE>



                        COLLEGE RETIREMENT EQUITIES FUND

             NOTES TO FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)

NOTE 6--ACCUMULATION UNITS

Changes in the number of Accumulation Units outstanding were as follows:

<TABLE>
<CAPTION>

                                             MONEY MARKET ACCOUNT          BOND MARKET ACCOUNT           SOCIAL CHOICE ACCOUNT
                                           -----------------------     ----------------------------    --------------------------
                                         SIX MONTHS                     SIX MONTHS                     SIX MONTHS
                                           ENDED         YEAR ENDED       ENDED          YEAR ENDED      ENDED        YEAR ENDED
                                          JUNE 30,      DECEMBER 31,     JUNE 30,       DECEMBER 31,    JUNE 30,     DECEMBER 31,
                                            1996           1995            1996            1995           1996           1995
                                        -----------    ------------    -----------      -----------    -----------   ------------
                                        (UNAUDITED)                    (UNAUDITED)                     (UNAUDITED)
<S>                                     <C>             <C>              <C>             <C>            <C>            <C>       
Accumulation Units:
   Credited for premiums ...........      9,861,602      21,164,735       1,585,666       3,036,130      2,151,442      4,283,963
   Credited (cancelled) for
     transfers, disbursements
     and amounts applied to
     the Annuity Fund ..............    (12,235,711)    (11,118,465)       (153,706)      1,547,736        (76,426)      (390,757)
   Outstanding:
     Beginning of year..............    193,181,428     183,135,158      19,522,467      14,938,601     22,195,567     18,302,361
                                       ------------    ------------    ------------    ------------   ------------    -----------
     End of period..................    190,807,319     193,181,428      20,954,427      19,522,467     24,270,583     22,195,567
                                       ============    ============    ============    ============   ============    ===========

</TABLE>

<TABLE>
<CAPTION>


                                          GLOBAL EQUITIES ACCOUNT              GROWTH ACCOUNT              EQUITY INDEX ACCOUNT
                                        ----------------------------    ---------------------------     --------------------------
                                         SIX MONTHS                      SIX MONTHS                     SIX MONTHS  
                                           ENDED         YEAR ENDED        ENDED         YEAR ENDED       ENDED        YEAR ENDED
                                          JUNE 30,      DECEMBER 31,      JUNE 30,      DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                            1996           1995            1996             1995           1996           1995
                                        -----------    ------------     -----------     -----------     -----------   ------------
                                        (UNAUDITED)                     (UNAUDITED)                     (UNAUDITED) 
<S>                                      <C>             <C>             <C>             <C>            <C>            <C>       
Accumulation Units:                                                                                                 
   Credited for premiums ...........      4,974,549      11,114,439       3,906,261       4,585,987      1,619,285      1,368,448
   Credited (cancelled) for                                                                                         
     transfers, disbursements                                                                                           
     and amounts applied to                                                                                         
     the Annuity Fund ..............      1,532,640     (11,651,582)      7,169,532      17,343,718      4,662,883      6,826,684
   Outstanding:                                                                                                     
     Beginning of year .............     70,162,908      70,700,051      32,375,238      10,445,533     10,910,656      2,715,524
                                        -----------     -----------     -----------     -----------    -----------    -----------
     End of period .................     76,670,097      70,162,908      43,451,031      32,375,238     17,192,824     10,910,656
                                        ===========     ===========     ===========     ===========    ===========    ===========
                                                                   
</TABLE>                                                            

                                      -13-
<PAGE>



                        COLLEGE RETIREMENT EQUITIES FUND
           STATEMENT OF INVESTMENTS--MONEY MARKET ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996



                                    SUMMARY


                                           VALUE             %
                                           -----           -----

SHORT TERM INVESTMENTS
  BANK NOTES .....................   $   38,943,658        1.22%
  BANKERS ACCEPTANCES ............      115,243,432        3.62
  CERTIFICATES OF DEPOSIT ........      184,285,829        5.79
  COMMERCIAL PAPER ...............    2,085,058,631       65.48
  EURO CERTIFICATES OF DEPOSIT ...       49,761,715        1.56
  GOVERNMENT AGENCIES ............       96,638,438        3.03
  MEDIUM TERM BONDS ..............       42,260,793        1.33
  VARIABLE RATE NOTES ............      568,904,873       17.87
                                     --------------     -------
TOTAL SHORT TERM INVESTMENTS
 (COST $ 3,182,396,205) ..........    3,181,097,369       99.90
                                     --------------     -------
   ROUNDING ......................               67        0.00
                                     --------------     -------
TOTAL PORTFOLIO
 (COST $ 3,182,396,205) ..........    3,181,097,436       99.90
   OTHER ASSETS & LIABILITIES, NET        3,211,221        0.10
                                     --------------     -------
NET ASSETS .......................   $3,184,308,657      100.00%
                                     ==============     =======

              ------------------------------------

 PRINCIPAL                                               VALUE
 ---------                                               -----
               SHORT TERM INVESTMENTS--99.90%
                BANK NOTES--1.22%
                 BANK OF NEW YORK
$10,000,000        5.500%,  03/12/97 .............  $  9,964,657
                 FIRST UNION NATIONAL BANK
 12,000,000        5.340%,  08/19/96 .............    11,997,295
                 NATIONSBANK SOUTH
 17,000,000        5.430%,  11/13/96 .............    16,981,706
                                                    ------------
                                                      38,943,658
                                                    ------------
                BANKERS ACCEPTANCES--3.62%
                 ABBEY NATIONAL TREASURY SERVICES
 25,000,000        5.045%,  03/03/97 .............    24,839,441
                 BANK OF BOSTON
  4,600,000        5.320%,  07/09/96 .............     4,594,561
  6,900,000        5.370%,  08/09/96 .............     6,859,859
                 BANK OF MONTREAL
 10,000,000        5.500%,  12/09/96 .............     9,752,482
                 CHASE MANHATTAN BANK
  7,600,000        4.890%,  07/02/96 .............     7,598,858
 13,100,000        4.870%,  07/15/96 .............    13,072,652
                 CHEMICAL BANK
  7,000,000        4.880%,  08/02/96 .............     6,966,510
                 NATIONAL WESTMINSTER BANK, (U.S.)
  4,500,000        4.970%,  07/09/96 .............     4,494,611
                 REPUBLIC NATIONAL BANK OF NEW YORK
  8,100,000        5.450%,  12/20/96 .............     7,889,560
 30,000,000        5.440%,  12/27/96 .............    29,174,898
                                                    ------------
                                                     115,243,432
                                                    ------------
               CERTIFICATES OF DEPOSIT--5.79%
                ABN AMRO BANK NV
 20,000,000        5.150%,  09/04/96 .............    19,984,700
                 CANADIAN IMPERIAL BANK OF COMMERCE
 12,000,000        5.320%,  08/20/96 .............    11,997,398
                 COMMERZBANK
 20,000,000        5.660%,  04/24/97 .............    19,912,429
                 DEUTSCHE BANK
 10,000,000       5.600%,  12/31/96 .............      9,992,930
                 DRESDNER BANK
 25,000,000        5.500%,  10/21/96 .............    24,995,477
                 FIRST ALABAMA BANK
 15,000,000        5.520%,  10/17/96 .............    14,998,287
                 ROYAL BANK OF CANADA
 10,000,000        5.620%,  11/29/96 .............     9,997,986
                 SOCIETE GENERALE
 23,000,000        5.360%,  07/02/96 .............    23,000,005
                 SWISS BANK CORP
 15,000,000        5.010%,  08/07/96 .............    14,991,110
                 WESTDEUTSCHE LANDESBANK
 30,000,000        5.320%,  07/15/96 .............    29,998,771
  4,420,000        5.100%,  08/27/96 .............     4,416,736
                                                    ------------
                                                     184,285,829
                                                    ------------
                COMMERCIAL PAPER--65.48%
                 AIR PRODUCTS & CHEMICALS, INC
 12,000,000        5.400%,  09/13/96 .............    11,861,919
                 AMERICAN BRANDS, INC
 25,000,000        5.320%,  07/08/96 .............    24,974,138
 20,000,000        5.290%,  07/10/96 .............    19,973,549
 10,000,000        5.290%,  08/01/96 .............     9,952,708
                 AMERICAN EXPRESS CREDIT CORP
  3,733,000        4.890%,  08/02/96 .............     3,714,726
 13,000,000        5.000%,  08/27/96 .............    12,883,858
                 AMERICAN HOME PRODUCTS CORP
  6,500,000        5.300%,  07/08/96 .............     6,493,301
 25,000,000      # 5.320%,  07/08/96 .............    24,973,510
 50,000,000      # 5.330%,  07/09/96 .............    49,939,564
  7,500,000      # 5.340%,  07/29/96 .............     7,468,850
 11,000,000      # 5.370%,  08/02/96 .............    10,947,493
                 AMRO NORTH AMERICAN FINANCE, INC
 20,000,000        4.870%,  08/09/96 .............    19,880,420
 20,000,000        5.340%,  11/06/96 .............    19,602,619
                 ASSET SECURITIZATION 
                    COOPERATIVE CORP
 35,000,000      # 5.300%,  07/16/96 .............    34,919,937
 15,000,000      # 5.410%,  08/28/96 .............    14,865,113
 15,000,000      # 5.400%,  09/26/96 .............    14,797,500
                 ASSOCIATES CORP OF NORTH AMERICA
 13,420,000        5.080%,  07/01/96 .............    13,420,000
 14,930,000        5.380%,  09/09/96 .............    14,768,254
                 B.B.V. FINANCE (DELAWARE), INC
 26,855,000        5.390%,  09/11/96 .............    26,555,887
                 BENEFICIAL CORP
 50,000,000        5.290%,  07/10/96 .............    49,933,874
                 BETA FINANCE, INC
 12,000,000      # 5.330%,  07/15/96 .............    11,974,522
 29,000,000      # 5.280%,  10/23/96 .............    28,486,361
                 CANADIAN IMPERIAL HOLDINGS, INC
 23,000,000        5.320%,  08/02/96 .............    22,891,235
                 CATERPILLAR FINANCIAL 
                   SERVICES CORP
 13,925,000        5.320%,  10/18/96 .............    13,689,109
 11,420,000        5.300%,  11/15/96 .............    11,177,325
                 CHASE MANHATTAN CORP
 15,000,000        4.930%,  08/02/96 .............    14,926,591
                 CHUBB CAPITAL CORP
  9,975,000        4.880%,  08/09/96 .............     9,915,372
 
                        See notes to financial statements.

                                      -14-
<PAGE>

 PRINCIPAL                                               VALUE
 ---------                                               -----

                 COMMERCIAL PAPER--(CONTINUED)
                 CIESCO LP
$10,700,000        5.320%,  07/12/96 .............  $ 10,682,076
 14,000,000        5.300%,  07/12/96 .............    13,976,545
 25,000,000      # 5.270%,  08/07/96 .............    24,858,676
                 CIT GROUP HOLDINGS, INC
 31,580,000        5.380%,  08/15/96 .............    31,360,005
                 COCA-COLA ENTERPRISES, INC
 15,000,000      # 5.410%,  08/09/96 .............    14,912,087
                 COMMERZBANK (U.S.) FINANCE, INC
 15,000,000        5.300%,  08/09/96 .............    14,910,562
                 CORPORATE ASSET FUNDING CORP
 19,473,000      # 5.350%,  08/14/96 .............    19,345,668
                 DILLARD INVESTMENT CO, INC
 27,387,000        5.310%,  07/22/96 .............    27,302,168
 16,490,000        5.310%,  07/26/96 .............    16,429,193
                 DUPONT (E.I.) DE NEMOURS & CO
 25,000,000      # 5.330%,  08/07/96 .............    24,863,048
  8,400,000        5.310%,  08/23/96 .............     8,331,290
                 FLEET FINANCIAL GROUP, INC
 16,981,000        5.340%,  07/26/96 .............    16,917,350
                 FORD MOTOR CREDIT CO
 45,000,000        5.330%,  07/05/96 .............    44,973,350
 25,000,000        5.410%,  10/23/96 .............    24,557,388
                 GENERAL ELECTRIC CAPITAL CORP
 25,000,000        5.000%,  07/26/96 .............    24,906,096
  5,000,000        5.380%,  07/26/96 .............     4,981,260
 24,518,000        5.270%,  08/01/96 .............    24,402,045
  8,185,000        5.360%,  10/02/96 .............     8,066,517
 12,890,000        5.360%,  10/03/96 .............    12,701,426
 20,000,000        5.330%,  07/10/96 .............    19,973,349
 31,095,000        5.410%,  08/21/96 .............    30,850,470
                 GENERAL SIGNAL CORP
 11,095,000        5.320%,  07/11/96 .............    11,078,604
  7,700,000        5.320%,  07/16/96 .............     7,682,931
  6,362,000        5.320%,  07/18/96 .............     6,346,017
                 GOLDMAN SACHS GROUP, LP
 30,000,000        5.340%,  07/22/96 .............    29,906,550
 18,584,000        5.330%,  07/26/96 .............    18,515,213
 50,000,000        5.330%,  09/04/96 .............    49,496,305
                 GTE CORP
 29,500,000        5.420%,  07/29/96 .............    29,375,641
                 HEINZ (H.J.) CO
 16,000,000        5.330%,  07/19/96 .............    15,957,359
 18,517,000        5.330%,  08/02/96 .............    18,429,270
                 HOUSEHOLD FINANCE CORP
  9,740,000        5.290%,  07/31/96 .............     9,695,439
 17,665,000        5.280%,  08/21/96 .............    17,526,083
 28,060,000        5.380%,  08/28/96 .............    27,807,672
                 HOUSTON LIGHTING & POWER CO
 32,100,000        5.310%,  07/03/96 .............    32,090,530
                 IBM CREDIT CORP
 14,000,000        5.340%,  07/24/96 .............    13,952,236
                 JOHN DEERE CAPITAL CORP
 36,280,000        5.280%,  09/30/96 .............    35,765,830
                 MCCORMICK & CO, INC
 15,000,000        4.880%,  10/18/96 .............    14,745,517
  9,000,000        4.950%,  10/25/96 .............     8,837,650
                 MCGRAW-HILL, INC
 15,000,000        4.880%,  08/09/96 .............    14,910,316
                 MCKENNA TRIANGLE NATIONAL CORP
 18,415,000      # 5.300%,  07/09/96 .............    18,392,741
 20,000,000      # 5.310%,  07/22/96 .............    19,938,050
 22,000,000      # 5.370%,  08/21/96 .............    21,826,993
 25,000,000      # 5.330%,  09/04/96 .............    24,748,152
 14,270,000      # 5.380%,  09/16/96 .............    14,099,219
                 MERRILL LYNCH & CO, INC
  5,895,000        5.360%,  07/17/96 .............     5,880,956
 35,000,000        5.350%,  07/23/96 .............    34,885,569
 22,630,000        5.000%,  07/26/96 .............    22,544,998
 25,000,000        5.300%,  09/30/96 .............    24,645,721
 10,000,000        5.300%,  10/16/96 .............     9,833,666
                 MORGAN, (J.P.) & CO
  5,253,000        5.030%,  08/29/96 .............     5,204,882
 11,000,000        5.000%,  09/06/96 .............    10,885,630
                 MORGAN STANLEY GROUP, INC
 40,000,000        5.300%,  07/01/96 .............    40,000,000
 26,000,000        5.290%,  07/08/96 .............    25,973,256
 25,000,000        5.060%,  08/02/96 .............    24,877,727
                 NATIONAL FUEL GAS CO
 10,000,000        5.400%,  08/13/96 .............     9,935,500
                 NATIONSBANK CORP
 13,000,000        5.340%,  07/08/96 .............    12,986,225
 11,000,000        5.300%,  10/21/96 .............    10,808,569
                 NTL RURAL UTILITIES 
                 COOPERATIVE FINANCE
 27,990,000        5.270%,  07/16/96 .............    27,928,538
 10,000,000        5.370%,  08/19/96 .............     9,926,908
                 NYNEX
 17,000,000        5.320%,  07/17/96 .............    16,958,596
 21,083,000        5.380%,  08/09/96 .............    20,960,121
                 PHILIP MORRIS COS, INC
 23,714,000        5.280%,  07/23/96 .............    23,634,881
 64,690,000        5.280%,  07/26/96 .............    64,447,434
 10,000,000        5.280%,  08/02/96 .............     9,951,164
                 PITNEY BOWES
  8,500,000        5.400%,  09/10/96 .............     8,406,627
                 SAINT PAUL COS
 21,400,000        5.320%,  07/10/96 .............    21,371,537
                 SEARS ROEBUCK ACCEPTANCE CORP
  7,867,000        5.100%,  07/02/96 .............     7,865,789
 64,260,000        5.350%,  07/10/96 .............    64,174,051
 15,000,000        5.300%,  09/09/96 .............    14,837,429
                 SOCIETE GENERALE 
                  NORTH AMERICA, INC
 20,000,000        4.910%,  07/22/96 .............    19,936,068
                 TORONTO DOMINION HOLDINGS (U.S.)
 20,000,000        5.040%,  07/09/96 .............    19,975,825
                 WALT DISNEY CO
 15,000,000        5.280%,  11/25/96 .............    14,658,150
  7,600,000        5.450%,  12/18/96 .............     7,397,776
  3,055,000        5.450%,  12/27/96 .............     2,968,816
  5,140,000        5.450%,  12/30/96 .............     4,992,582
 20,000,000      # 5.220%,  01/13/97 .............    19,382,247
                 WHIRLPOOL FINANCE
 35,000,000        5.300%,  07/10/96 .............    34,953,624
 15,000,000        5.350%,  07/25/96 .............    14,946,499
                 XEROX CREDIT CORP
 25,000,000        5.380%,  09/11/96 .............    24,721,534
  7,000,000        5.300%,  01/10/97 .............     6,787,114
                                                   -------------
                                                   2,085,058,631
                                                   -------------
                EURO CERTIFICATES OF DEPOSIT--1.56%
                 ABBEY NATIONAL TREASURY SERVICES
 25,000,000        5.500%,  03/11/97 .............    24,913,415
                 MORGAN GUARANTY TRUST CO
 25,000,000        5.080%,  02/28/97 .............    24,848,300
                                                     -----------
                                                      49,761,715
                                                     -----------

                       See notes to financial statements.

                                      -15-
<PAGE>

 PRINCIPAL                                               VALUE
 ---------                                               -----
                GOVERNMENT AGENCIES--3.03%
                 FEDERAL FARM CREDIT BANKS
$25,000,000        4.960%,  07/01/96 .............   $25,000,000
                 FEDERAL HOME LOAN BANKS
  6,925,000        4.930%,  07/24/96 .............     6,901,700
    820,000        4.910%,  08/01/96 .............       816,270
 50,000,000        5.100%,  09/06/96 .............    49,498,886
                 FEDERAL NATIONAL MORTGAGE
                  ASSOCIATION
 14,460,000        5.020%,  07/19/96 .............    14,421,582
                                                     -----------
                                                      96,638,438
                                                     -----------
                MEDIUM TERM BONDS--1.33%
                 ABBEY NATIONAL TREASURY SERVICES
  5,000,000        5.045%,  03/03/97 .............     4,967,189
                 GENERAL ELECTRIC CAPITAL CORP
 20,000,000        5.200%,  01/17/97 .............    19,921,993
                 MORGAN STANLEY GROUP, INC
  8,150,000        7.790%,  02/03/97 .............     8,243,684
                 PITNEY BOWES CREDIT CORP
  9,150,000        5.625%,  02/15/97 .............     9,127,927
                                                     -----------
                                                      42,260,793
                                                     -----------
                VARIABLE RATE NOTES--17.87%
                 AMERICAN EXPRESS CENTURION BANK
 25,000,000        5.454%,  10/15/96 .............    25,000,000
  5,000,000        5.390%,  10/18/96 .............     5,000,000
 10,000,000        5.395%,  10/23/96 .............    10,000,000
 15,000,000        5.407%,  11/07/96 .............    15,000,000
 20,000,000        5.390%,  11/08/96 .............    20,000,000
 15,000,000        5.410%,  11/14/96 .............    15,000,000
                 BANC ONE, DAYTON, N.A.
 15,000,000        5.330%,  01/27/97 .............    14,980,500
                 BANC ONE, MILWAUKEE, N.A.
 25,000,000        5.330%,  09/05/96 .............    25,000,000
                 BANK OF BOSTON
  8,000,000        5.370%,  11/13/96 .............     8,000,000
                 BENEFICIAL CORP
 25,000,000        5.404%,  12/02/96 .............    24,994,666
 25,000,000        5.461%,  03/05/97 .............    24,977,500
                 BETA FINANCE, INC
 25,000,000      # 5.456%,  05/15/97 .............    25,000,000
                 BOATMANS BANK KANSAS CITY
 30,000,000        5.446%,  07/15/96 .............    30,000,000
                 CORESTATES BANK NA/PHILADELPHIA
                  NATIONAL BANK
 33,000,000        5.380%,  12/27/96 .............    33,000,000
                 FCC NATIONAL BANK
 25,000,000        5.360%,  01/27/97 .............    24,965,000
                 FIRST UNION NATIONAL BANK, 
                 CHARLOTTE
 30,000,000        5.220%,  09/16/96 .............    30,000,000
                 FORD MOTOR CREDIT CO
 10,000,000        5.326%,  02/03/97 .............    10,004,666
                 GENERAL MOTORS ACCEPTANCE CORP
 40,000,000        5.670%,  11/15/96 .............    40,000,000
                 HOUSEHOLD FINANCE CORP
 25,000,000        5.472%,  05/23/97 .............    24,993,375
                 HUNTINGTON NATIONAL BANK
 25,000,000        5.345%,  12/02/96 .............    25,000,000
                 PNC BANK, N.A.
 25,000,000        5.320%,  10/04/96 .............    25,000,000
                 SEARS ROEBUCK ACCEPTANCE CORP
 12,000,000        5.464%,  03/25/97 .............    12,000,000
                 SOCIETY NATIONAL BANK, CLEVELAND
 25,000,000        5.385%,  02/14/97 .............    25,000,000
                 SOUTHTRUST BANK OF ALABAMA
 25,000,000        5.414%,  01/08/97 .............    25,000,000
 25,000,000        5.440%,  05/22/97 .............    24,989,166
                 XEROX CREDIT CORP
  7,000,000        5.575%,  08/09/96 .............     7,000,000
 19,000,000        5.470%,  03/10/97 .............    19,000,000
                                                  --------------
                                                     568,904,873
                                                  --------------
               TOTAL SHORT TERM INVESTMENTS
                 (COST $3,182,396,205) .......     3,181,097,369
                                                  --------------
                     ROUNDING.................                67
                                                  --------------
               TOTAL PORTFOLIO
                 (COST $3,182,396,205) .......    $3,181,097,436
                                                  ==============

- ----------------
# RESTRICTED

                       See notes to financial statements.

                                      -16-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND
            STATEMENT OF INVESTMENTS--BOND MARKET ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996

                                     SUMMARY

                                         VALUE            %
                                         -----          -----

BONDS
 CORPORATE BONDS
  AIR TRANSPORTATION .............   $  9,299,778        1.05%
  AUTOMOTIVE & RELATED ...........      4,976,050        0.56
  BANKS ..........................     35,030,175        3.97
  BROADCASTERS ...................      1,989,420        0.22
  CHEMICALS--MAJOR ...............      3,225,780        0.37
  FINANCIAL--MISCELLANEOUS .......     20,665,729        2.34
  FOODS ..........................      2,004,500        0.23
  HEALTHCARE--HOSPITAL SUPPLY ....      4,978,200        0.56
  INSURANCE--MULTI-LINE,
   PROPERTY &  CASUALTY ..........      5,436,900        0.62
  METALS--STEEL ..................      2,786,040        0.32
  PAPER ..........................      5,922,060        0.67
  PETROLEUM -
   EXPLORATION & PRODUCTION ......      7,812,649        0.88
  TOBACCO ........................      2,555,450        0.29
  UTILITIES--ELECTRIC ............     13,160,030        1.49
  UTILITIES--GAS & PIPELINE ......     14,272,572        1.62
  UTILITIES--TELEPHONE ...........      6,949,450        0.79
                                     ------------      ------
 TOTAL CORPORATE BONDS
  (COST $ 143,102,724) ...........    141,064,783       15.98
                                     ------------      ------
 GOVERNMENT BONDS
   AGENCY SECURITIES .............     11,850,138        1.34
   FOREIGN GOVERNMENT BONDS ......      9,445,380        1.07
   MORTGAGE BACKED SECURITIES ....    255,584,803       28.95
   U.S. GOVERNMENT BONDS .........      3,006,562        0.34
   U.S. TREASURY SECURITIES ......    443,119,620       50.19
                                     ------------      ------
 TOTAL GOVERNMENT BONDS
  (COST $ 728,749,886) ...........    723,006,503       81.89
                                     ------------      ------
TOTAL BONDS
 (COST $ 871,852,610) ............    864,071,286       97.87
                                     ------------      ------

SHORT TERM INVESTMENTS
 COMMERCIAL PAPER ................      9,143,365        1.04
                                     ------------      ------
TOTAL SHORT TERM INVESTMENTS
 (COST $ 9,145,022) ..............      9,143,365        1.04
                                     ------------      ------
   ROUNDING ......................             52        0.00
                                     ------------      ------
TOTAL PORTFOLIO
 (COST $ 880,997,632) ............    873,214,703       98.91

   OTHER ASSETS & LIABILITIES, NET      9,647,316        1.09
                                     ------------      ------
NET ASSETS .......................   $882,862,019      100.00%
                                     ============      ======

          -----------------------------------------

 PRINCIPAL                                               VALUE
 ---------                                               -----

              BONDS--97.87%
               CORPORATE BONDS--15.98%
                AIR TRANSPORTATION--1.05%
                 DELTA AIRLINES, INC NOTE
$5,100,000         9.875%,  01/01/98 .............  $  5,330,418
                 FEDERAL EXPRESS CORP NOTE
 4,000,000         6.250%,  04/15/98 .............     3,969,360
                                                    ------------
                                                       9,299,778
                                                    ------------
                AUTOMOTIVE & RELATED--0.56%
                 FORD MOTOR CREDIT CO NOTE
 5,000,000         6.850%,  08/15/00 .............     4,976,050
                                                    ------------


                BANKS--3.97%
                 ABBEY NATIONAL PLC
                  (SUBORDINATED NOTE)
 3,000,000         6.690%,  10/17/05 .............     2,885,100
                 ASSOCIATES CORP (SR NOTE)
 3,000,000         6.250%,  09/15/00 .............     2,935,260
                 CAPITAL ONE BANK NOTE
 5,000,000         8.125%,  02/27/98 .............     5,111,600
                 CHASE MANHATTAN CORP (NEW)
                  (SUBORDINATED NOTE)
 5,000,000         8.800%,  02/01/00 .............     5,075,350
                 CHASE MANHATTAN CREDIT CARD
                  MASTER TRUST SERIES 1996-4
                  (ASSET BACKED CERT)
 5,000,000         6.730%,  02/15/02 .............     5,029,650
                 FIRST CHICAGO MASTER 
                  TRUST II SERIES
                  1992-E (ASSET BACKED CERT)
 2,000,000         6.250%,  08/15/99 .............     1,998,740
                 HOUSEHOLD INTERNATIONAL
                  NETHERLANDS (SR NOTE)
 3,000,000         6.125%,  03/01/03 .............     2,847,840
                 KOREA BANK DEVELOPMENT (SR NOTE)
 4,000,000         7.250%,  05/15/06 .............     3,940,120
                 NATIONSBANK AUTO GRANTOR TRUST
                  SERIES 1995-A (ASSET BACKED CERT)
 2,242,394         5.850%,  06/15/02 .............     2,235,675
                 NORWEST CORP (MEDIUM TERM SR NOTE)
 3,000,000         6.250%,  04/15/99 .............     2,970,840
                                                    ------------
                                                      35,030,175
                                                    ------------
                BROADCASTERS--0.22%
                 BLOCKBUSTER ENTERTAINMENT CORP
                  (SR NOTE)
 2,000,000         6.625%,  02/15/98                   1,989,420
                                                    ------------

                       See notes to financial statements.

                                      -17-
<PAGE>


PRINCIPAL                                               VALUE
- ---------                                               -----

                CHEMICALS--MAJOR--0.37%
                 METHANEX  CORP (SR SECURED NOTE)
$3,000,000         8.875%,  11/15/01 .............  $  3,225,780
                                                    ------------

                FINANCIAL--MISCELLANEOUS--2.34%
                 AMERICAN EXPRESS MASTER TRUST
                  SERIES 1992-1 
                  (ACCTS REC TRUST CERT)
 3,000,000         6.050%,  06/15/98 .............     2,997,180
                 CHEVY CHASE MASTER CREDIT CARD
                  TRUST SERIES 1994-1
                  (ASSET BACKED CERT)
 3,000,000         7.150%,  05/15/15 .............     2,993,437
                 CITICORP MORTGAGE SECURITIES, INC
                  SERIES 88-6 (CLASS A-3)
   849,236         7.250%,  11/01/11 .............       838,620
                 LEHMAN BROTHERS HOLDINGS
                  (MEDIUM TERM NOTE)
 5,000,000         7.850%,  05/11/98 .............     5,105,700
                 RESIDENTIAL ASSET SECURITIZATION
                  TRUST SERIES 1996-A1 (CLASS A-3)
 5,250,000         6.150%,  03/25/26 .............     5,057,832
                 SUN AMERICA, INC NOTE
 3,500,000         9.000%,  01/15/99 .............     3,672,960
                                                    ------------
                                                      20,665,729
                                                    ------------
                FOODS--0.23%
                 GRAND METROPOLITAN INVESTMENT CORP 
                  (GUARANTEED NOTE)
 2,000,000         8.125%,  08/15/96 .............     2,004,500
                                                    ------------

                HEALTHCARE--HOSPITAL SUPPLY--0.56%
                 COLUMBIA HCA NOTE
 5,000,000         6.500%,  03/15/99 .............     4,978,200
                                                    ------------

                INSURANCE--MULTI-LINE,
                 PROPERTY & CASUALTY--0.62%
                 AMERICAN REINSURANCE CORP
                  (SUBORDINATED DEB)
 5,000,000         10.875%,  09/15/04 ............     5,436,900
                                                    ------------

                METALS--STEEL--0.32%
                 COMINCO LTD (MEDIUM TERM NOTE)
 3,000,000         6.875%,  02/15/06 .............     2,786,040
                                                    ------------
                PAPER--0.67%
                 CHAMPION INTERNATIONAL CORP NOTE
 3,000,000         7.700%,  12/15/99 .............     3,061,950
                 SMURFIT CAPITAL FUNDING PLC
                  (GUARANTEED NOTE)
 3,000,000         6.750%,  11/20/05 .............     2,860,110
                                                    ------------
                                                       5,922,060
                                                    ------------

                PETROLEUM--
                 EXPLORATION & PRODUCTION--0.88%
                 PHILIPS PETROLEUM CO NOTE
 7,500,000         9.500%,  11/15/97 .............     7,812,649
                                                    ------------
                TOBACCO--0.29%
                 PHILIP MORRIS COS, INC NOTE
 2,500,000         8.750%,  06/15/97 .............     2,555,450
                                                    ------------
                UTILITIES--ELECTRIC--1.49%
                 COMMONWEALTH EDISON CO NOTE
 3,000,000         6.500%,  07/15/97 .............     2,994,480
                 HYDRO-QUEBEC DEB
 5,000,000         10.700%,  10/15/07 ............     5,278,900
                 PHILADELPHIA ELECTRIC CO
                  (FIRST & REFUNDING BOND)
 5,000,000         5.375%,  08/15/98 .............     4,886,650
                                                    ------------
                                                      13,160,030
                                                    ------------
                UTILITIES--GAS & PIPELINE--1.62%
                 BURLINGTON RES, INC NOTE
 3,250,000         7.150%,  05/01/99 .............     3,285,522
                 EL PASO ELECTRIC CO 
                 (FIRST MTGE BOND)
 1,000,000         7.250%,  02/01/99 .............       984,600
                 PETRO-CANADA
 5,000,000         7.875%,  06/15/26 .............     5,056,600
                 PETROLIAM NASIONAL BERHAD NOTE
 5,000,000         7.125%,  08/15/05 .............     4,945,850
                                                    ------------
                                                      14,272,572
                                                    ------------
                UTILITIES--TELEPHONE--0.79%
                 CINCINNATI BELL, INC NOTE
 2,000,000         6.700%,  12/15/97 .............     2,004,000
                 TELEKOM MALAYSIA BERHAD NOTE
 5,000,000         7.125%,  08/01/05 .............     4,945,450
                                                    ------------
                                                       6,949,450
                                                    ------------
               TOTAL CORPORATE BONDS
                 (COST $143,102,724) .............   141,064,783
                                                    ------------

                       See notes to financial statements.

                                      -18-
<PAGE>



PRINCIPAL                                               VALUE
- ---------                                               -----

               GOVERNMENT BONDS--81.89%
                AGENCY SECURITIES--1.34%
                 FEDERAL NATIONAL
                  MORTGAGE ASSOCIATION (FNMA)
$ 3,800,000        7.000%,  10/29/01 .............  $  3,791,678
  3,000,000        8.250%,  12/18/00 .............     3,207,660
  5,000,000        6.850%,  09/12/05 .............     4,850,800
                                                    ------------
                                                      11,850,138
                                                    ------------
                FOREIGN GOVERNMENT BONDS--1.07%
                 PROVINCE OF NOVIA SCOTIA NOTE
  3,000,000        8.750%,  04/01/22 .............     3,339,150
                 PROVINCE OF ONTARIO NOTE
  3,000,000        6.125%,  06/28/00 .............     2,951,970
                 REPUBLIC OF FINDLAND NOTE
  3,000,000        7.875%,  07/28/04 .............     3,154,260
                                                    ------------
                                                       9,445,380
                                                    ------------
                MORTGAGE BACKED SECURITIES--28.95%
                 FEDERAL HOME LOAN
                  MORTGAGE CORP (FHLMC)
  4,742,512        5.500%,  09/01/00 .............     4,570,595
    984,768        7.000%,  09/01/10 .............       972,970
  2,021,005        7.000%,  03/01/11 .............     1,993,842
  7,089,446        6.000%,  04/01/11 .............     6,708,388
    491,610        8.000%,  03/01/23 .............       497,293
    677,327        8.000%,  04/01/23 .............       685,895
  3,666,536        7.000%,  05/01/23 .............     3,546,200
  1,033,998        8.000%,  07/01/24 .............     1,044,007
  1,214,026        8.000%,  10/01/24 .............     1,225,777
    626,673        8.000%,  01/01/25 .............       632,739
  1,947,990        8.000%,  06/01/25 .............     1,964,410
  1,098,574        8.000%,  11/01/25 .............     1,109,208
  4,840,453        6.500%,  12/01/25 .............     4,533,374
 10,048,424        7.500%,  12/01/25 .............     9,922,818
    986,701        8.000%,  12/01/25 .............       995,018
 10,120,028        7.000%,  01/01/26 .............     9,743,664
  1,016,313        8.000%,  01/01/26 .............     1,024,880
  5,086,580        6.500%,  04/01/26 .............     4,763,887
  2,028,848        8.000%,  04/01/26 .............     2,045,950
                 FEDERAL NATIONAL
                  MORTGAGE ASSOCIATION (FNMA)
  4,450,093        7.500%,  08/01/01 .............     4,494,593
  4,872,863        6.000%,  12/01/02 .............     4,694,662
  4,726,980        7.000%,  04/01/09 .............     4,683,113
 18,132,301        6.500%,  05/01/09 .............    17,673,191
  4,306,056        7.500%,  11/01/10 .............     4,324,873
  2,002,924        7.000%,  05/01/11 .............     1,976,004
  4,648,020        8.000%,  06/01/11 .............     4,740,980
  2,018,612        6.500%,  02/01/16 .............     1,918,811
  1,003,459        6.500%,  03/01/16 .............       953,847
  2,026,570        6.500%,  04/01/16 .............     1,928,402
  5,000,000        7.410%,  03/25/21 .............     5,007,812
  1,329,279        9.000%,  02/01/25 .............     1,387,009
  2,136,427        9.000%,  03/01/25 .............     2,229,211
  4,223,340        8.500%,  05/01/25 .............     4,334,202
  5,934,051        8.000%,  06/01/25 .............     5,978,556
    908,243        8.000%,  07/01/25 .............       915,054
 12,599,889        7.000%,  08/01/25 .............    12,119,455
  5,881,452        8.500%,  08/01/25 .............     6,035,840
  1,950,655        6.500%,  09/01/25 .............     1,824,466
    954,544        7.000%,  10/01/25 .............       918,147
  2,868,183        7.000%,  11/01/25 .............     2,758,818
  7,776,219        6.500%,  12/01/25 .............     7,273,174
    965,705        7.000%,  12/01/25 .............       928,882
  3,651,332        8.000%,  12/01/25 .............     3,678,716
    801,921        8.000%,  01/01/26 .............       807,935
                 GOVERNMENT NATIONAL
                  MORTGAGE ASSOCIATION (GNMA)
    821,042        8.500%,  10/15/09 .............       853,366
  5,665,741        9.000%,  12/15/09 .............     5,911,804
  1,515,768        8.500%,  12/15/09 .............     1,575,443
  1,495,745        8.500%,  01/15/10 .............     1,555,311
    301,309        9.000%,  06/15/16 .............       318,727
    322,891        9.000%,  08/15/16 .............       341,557
    905,686        9.000%,  09/15/16 .............       957,924
    288,163        9.000%,  10/15/16 .............       304,579
    275,198        9.000%,  11/15/16 .............       291,107
    809,815        9.000%,  12/15/16 .............       856,213
  3,449,691        9.500%,  12/15/16 .............     3,713,764
    290,525        9.000%,  07/15/17 .............       307,613
    286,426        9.000%,  06/15/20 .............       301,910
  7,268,793        6.500%,  09/15/23 .............     6,814,493
  4,807,059        6.500%,  01/15/24 .............     4,502,147
 19,158,131        7.000%,  02/15/24 .............    18,463,648
  2,752,474        6.500%,  03/15/24 .............     2,577,884
  4,388,605        8.000%,  06/15/24 .............     4,432,491
  5,699,885        6.500%,  09/15/24 .............     5,338,341
    654,610        8.500%,  11/15/24 .............       673,017
  6,676,752        9.000%,  01/15/25 .............     6,987,619
    710,419        8.500%,  04/15/25 .............       730,395
    248,445        8.500%,  05/15/25 .............       255,431
  1,828,142        8.000%,  06/15/25 .............     1,844,138
  5,596,027        8.500%,  06/15/25 .............     5,753,384
  2,810,729        8.000%,  08/15/25 .............     2,835,322
  1,948,844        7.000%,  12/15/25 .............     1,868,454
 12,775,817        7.500%,  12/15/25 .............    12,592,100
                 RESOLUTION TRUST CORP SERIES 1992-8
                  (CLASS A-2) (MTGE PASS-THROUGH CERT)
 1,060,396         8.250%,  12/25/26                   1,059,953
                                                    ------------
                                                     255,584,803
                                                    ------------

                       See notes to financial statements.

                                      -19-
<PAGE>

PRINCIPAL                                               VALUE
- ---------                                               -----

                U.S. GOVERNMENT BONDS--0.34%
                 NEW YORK CITY TAX LIEN
                  (COLLECTIBLE BOND)
$ 3,000,000        6.810%,  05/25/05 ............  $   3,006,562
                                                   -------------
                U.S. TREASURY SECURITIES--50.19%
                 U.S. TREASURY BONDS
 41,000,000        7.250%,  05/15/16 ............     41,961,040
 21,000,000        8.000%,  11/15/21 ............     23,352,630
 44,500,000        7.125%,  02/15/23 ............     44,979,710
                 U.S. TREASURY NOTES
 25,000,000        8.875%,  11/15/97 ............     25,933,500
 21,000,000        6.125%,  05/15/98 ............     21,000,000
 31,000,000        8.250%,  07/15/98 ............     32,225,430
 31,500,000        8.875%,  02/15/99 ............     33,463,710
 31,000,000        7.750%,  11/30/99 ............     32,278,750
 13,000,000        7.750%,  01/31/00 ............     13,550,420
 34,000,000        8.750%,  08/15/00 ............     36,820,980
 40,000,000        7.875%,  08/15/01 ............     42,374,800
 25,000,000        5.750%,  08/15/03 ............     23,808,500
 24,000,000        7.250%,  05/15/04 ............     24,866,160
 42,000,000        6.500%,  05/15/05 ............     41,448,540
  5,000,000        6.875%,  05/15/06 ............      5,055,450
                                                    ------------
                                                     443,119,620
                                                    ------------
                TOTAL GOVERNMENT BONDS
                 (COST $728,749,886) .........       723,006,503
                                                    ------------
               TOTAL BONDS
                (COST $871,852,610) ..........       864,071,286
                                                    ------------
               SHORT TERM INVESTMENTS--1.04%
                COMMERCIAL PAPER--1.04%
                 CAMPBELL SOUP CO
  3,750,000        5.310%,  07/10/96                   3,744,193
                 UBS FINANCE, INC
  5,400,000        5.580%,  07/01/96                   5,399,172
                                                    ------------
                                                       9,143,365
                                                    ------------
               TOTAL SHORT TERM INVESTMENTS
                (COST $9,145,022) ......               9,143,365
                                                    ------------
                   ROUNDING                                   52
                                                    ------------
               TOTAL PORTFOLIO
                (COST $880,997,632) ....            $873,214,703
                                                    ============

                       See notes to financial statements.

                                      -20-
<PAGE>




                        COLLEGE RETIREMENT EQUITIES FUND
           STATEMENT OF INVESTMENTS--SOCIAL CHOICE ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996

                                     SUMMARY


                                         VALUE            %
                                         -----          -----
BONDS
 CORPORATE BONDS
  AIR TRANSPORTATION ...............   $  2,704,465       0.20%
  BANKS ............................     14,404,664       1.07
  BROADCASTERS .....................     10,081,993       0.75
  BUSINESS SERVICES ................      1,057,590       0.08
  FINANCIAL--MISCELLANEOUS .........     18,571,240       1.38
  FOODS ............................      1,812,840       0.13
  HEALTHCARE--DRUGS ................      3,240,300       0.24
  HEALTHCARE--HOSPITAL SUPPLY ......      2,977,800       0.22
  INSURANCE--MULTI-LINE,
    PROPERTY & CASUALTY ............      1,487,925       0.11
  PUBLISHING--OTHER ................      3,032,490       0.22
  RETAIL--FOOD .....................      2,130,000       0.16
  RETAIL--GENERAL MERCHANDISE ......     14,096,679       1.04
  UTILITIES--ELECTRIC ..............     12,413,490       0.92
  UTILITIES--TELEPHONE .............      9,628,545       0.71
                                       ------------      -----
 TOTAL CORPORATE BONDS
   (COST $ 99,225,337) .............     97,640,021       7.23
                                       ------------      -----
 GOVERNMENT BONDS
  AGENCY SECURITIES ................     14,414,090       1.07
  MORTGAGE BACKED SECURITIES .......    148,205,024      10.98
  U.S. TREASURY SECURITIES .........    241,935,740      17.93
                                       ------------      -----
 TOTAL GOVERNMENT BONDS
   (COST $ 408,651,217) ............    404,554,854      29.98
                                       ------------      -----
TOTAL BONDS
   (COST $ 507,876,554) ............    502,194,875      37.21
                                       ------------      -----
PREFERRED STOCK
  BUSINESS SERVICES ................        651,984       0.05
                                       ------------      -----
 TOTAL PREFERRED STOCK
   (COST $ 642,396) ................        651,984       0.05
                                       ------------      -----
COMMON STOCK
  AIR TRANSPORTATION ...............      9,952,631       0.74
  AUTOMOTIVE & RELATED .............     12,343,624       0.91
  BANKS ............................     66,239,899       4.91
  BEVERAGES ........................     34,289,700       2.54
  BROADCASTERS .....................      5,669,173       0.42
  BUSINESS SERVICES ................      2,238,840       0.17
  CHEMICALS--MAJOR .................     10,609,600       0.79
  CHEMICALS--SPECIALTY .............     14,609,204       1.08
  COMMUNICATION EQUIPMENT & SERVICES      8,786,766       0.65
  COMPUTER SERVICE .................     24,111,132       1.79
  CONGLOMERATES ....................     17,676,950       1.31
  COSMETICS ........................     13,648,450       1.01
  ELECTRICAL EQUIPMENT .............      2,798,125       0.21
  ELECTRICAL EQUIPMENT--
    COMPONENTS DIVERSIFIED .........     19,007,232       1.41
  ELECTRICAL EQUIPMENT--INSTRUMENTS       1,329,800       0.10
  FINANCIAL--MISCELLANEOUS .........     38,158,564       2.83
  FOODS ............................     38,939,668       2.88
  HEALTHCARE--DRUGS ................     44,388,831       3.29
  HEALTHCARE--HOSPITAL SUPPLY ......     25,535,100       1.89
  HEALTHCARE--OTHER ................      5,282,587       0.39
  HEALTHCARE--SERVICE ..............      8,029,084       0.59
  HOUSEHOLD--DURABLE GOODS .........      5,149,100       0.38
  HOUSEHOLD--PRODUCTS ..............     30,659,637       2.27
  INSURANCE--MULTI-LINE,
    PROPERTY & CASUALTY ............     35,237,292       2.61
  LEISURE TIME .....................     16,292,332       1.21
  MACHINERY ........................     13,076,943       0.97
  METALS--ALUMINIUM ................      2,679,075       0.20
  METALS--GOLD .....................      3,950,762       0.29
  METALS--STEEL ....................      8,319,898       0.62
  OFFICE EQUIPMENT .................     40,478,862       3.00
  PAPER ............................     14,314,525       1.06
  PETROLEUM--
    EXPLORATION & PRODUCTION .......     20,954,248       1.55
  PETROLEUM--SERVICE ...............     22,561,564       1.67
  PROPERTY--REAL ESTATE ............      4,611,250       0.34
  PUBLISHING--NEWSPAPER ............     12,203,060       0.90
  PUBLISHING--OTHER ................     13,692,494       1.01
  RAILROAD .........................     11,898,900       0.88
  RESTAURANTS & HOTELS .............     13,727,775       1.02
  RETAIL--FOOD .....................      5,344,762       0.40
  RETAIL--GENERAL MERCHANDISE ......     28,854,867       2.14
  TEXTILE & APPAREL ................      6,773,725       0.50
  TRUCKERS & SHIPPING ..............      2,793,037       0.21
  UTILITIES--ELECTRIC ..............     22,985,499       1.70
  UTILITIES--GAS & PIPELINE ........     23,862,499       1.77
  UTILITIES--TELEPHONE .............     66,775,446       4.95
                                     --------------     ------
TOTAL COMMON STOCK
   (COST $ 579,701,447) ............    830,842,512      61.56
                                     --------------     ------
SHORT TERM INVESTMENTS
   COMMERCIAL PAPER ................      8,098,767       0.60
                                     --------------     ------
TOTAL SHORT TERM INVESTMENTS
   (COST $ 8,100,000) ..............      8,098,767       0.60
                                     --------------     ------
     ROUNDING ......................             78       0.00
                                     --------------     ------
TOTAL PORTFOLIO
   (COST $ 1,096,320,397) ..........  1,341,788,216      99.42
                                     --------------     ------
     OTHER ASSETS & LIABILITIES, NET      7,855,642       0.58
                                     --------------     ------
NET ASSETS ......................... $1,349,643,858     100.00%
                                     ==============     ======

                       See notes to financial statements.

                                      -21-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND
           STATEMENT OF INVESTMENTS--SOCIAL CHOICE ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996



 PRINCIPAL                                               VALUE
 ---------                                               -----


              BONDS--37.21%
               CORPORATE BONDS--7.23%
                AIR TRANSPORTATION--0.20%
                 DELTA AIRLINES, INC SERIES 1992-B1
                  (PASS-THRU CERT)
$2,598,499         8.270%,  09/23/07 .............   $ 2,704,465
                                                     -----------
                BANKS--1.07%
                 BANKAMERICA CORP 
                 (SUBORDINATED NOTE)
 2,000,000         9.750%,  07/01/00 .............     2,175,900
                 BARNETT BANK, INC
                  (MEDIUM TERM SR NOTE)
 4,000,000         6.250%,  07/28/98 .............     3,985,000
                 FIRST CHICAGO MASTER TRUST II
                  SERIES 1992-E (ASSET BACKED CERT)
 4,000,000         6.250%,  08/15/99 .............     3,997,480
                 FLEET MORTGAGE GROUP, INC NOTE
 1,200,000         6.500%,  09/15/99 .............     1,193,484
                 FLEET FINANCIAL GROUP, INC NOTE
 3,000,000         7.625%,  12/01/99 .............     3,052,800
                                                     -----------
                                                      14,404,664
                                                     -----------
                BROADCASTERS--0.75%
                 BLOCKBUSTER ENTERTAINMENT CORP
                  (SR NOTE)
 3,000,000         6.625%,  02/15/98 .............     2,984,130
                 CAPITAL CITY ABC, INC NOTE
 3,000,000         8.875%,  12/15/00 .............     3,229,860
                 COX COMMUNICIATIONS, INC (NEW)
                  (CLASS A) NOTE
 3,500,000         8.700%,  06/15/99 .............     3,680,428
                 VIACOM INTERNATIONAL, INC
                  (SUBORDINATED DEB)
   205,000         8.000%,  07/07/06 .............       187,575
                                                     -----------
                                                      10,081,993
                                                     -----------
                BUSINESS SERVICES--0.08%
                 DELUXE CORP NOTE
 1,000,000         8.550%,  02/15/01 .............     1,057,590
                                                     -----------
                FINANCIAL--MISCELLANEOUS--1.38%
                 AMERICAN EXPRESS CREDIT CORP NOTE
 2,000,000         6.125%,  11/15/01 .............     1,933,940
                 ARISTAR, INC SR NOTE
 1,000,000         7.750%,  06/15/01 .............     1,028,510
                 DISCOVER CARD TRUST SERIES 1993-B
                  (PASS-THRU CERT)
 3,000,000         6.750%,  02/15/00 .............     2,992,500
                 HOUSEHOLD INTERNATIONAL
                  NETHERLANDS BV SR NOTE
 4,000,000         5.250%,  10/15/98 .............     3,875,560
                 MORGAN STANLY GROUP (SR NOTE)
 4,000,000         5.750%,  02/15/01 .............     3,807,480
                 TRAVELLERS, INC NOTE
 5,000,000         5.750%,  04/15/98 .............     4,933,250
                                                     -----------
                                                      18,571,240
                                                     -----------
                FOODS--0.13%
                 CAMPBELL SOUP CO NOTE
 2,000,000         5.625%,  09/15/03 .............     1,812,840
                                                     -----------
                HEALTHCARE--DRUGS--0.24%
                 LYONDELL PETROCHEMICAL CO NOTE
 3,000,000         10.000%,  06/01/99 ............     3,240,300
                                                     -----------
                HEALTHCARE--HOSPITAL SUPPLY--0.22%
                 COLUMBIA HCA NOTE
 3,000,000         7.250%,  05/20/08 .............     2,977,800
                                                     -----------
                INSURANCE--MULTI-LINE,
                 PROPERTY & CASUALTY--0.11%
                 CHUBB CAPITAL CORP NOTE
 1,500,000         6.875%,  02/01/03 .............     1,487,925
                                                     -----------
                PUBLISHING--OTHER--0.22%
                 TIME WARNER NOTE
 3,000,000         7.450%,  02/01/98 .............     3,032,490
                                                     -----------
                RETAIL--FOOD--0.16%
                 KROGER CO (SR SUBORDINATED NOTE)
 2,000,000         10.000%,  05/01/99 ............     2,130,000
                                                     -----------
                RETAIL--GENERAL MERCHANDISE--1.04%
                 DILLIARD DEPARTMENT 
                  STORES, INC NOTE
 2,000,000         7.150%,  09/01/02 .............     2,006,000
                 MAY DEPARTMENT STORES CO NOTE
 3,000,000         7.150%,  08/15/04 .............     2,962,020
                 SEARS ROEBUCK & CO NOTE
 1,100,000         9.250%,  04/15/98 .............     1,150,919
                 SEARS ROEBUCK & CO
                  (MEDIUM TERM NOTE)
 4,000,000         7.250%,  08/05/97 .............     4,051,400
                 WAL-MART STORES, INC NOTE
 2,000,000         6.125%,  10/01/99 .............     1,960,100
                 WAL-MART STORES, INC DEB
 2,000,000         7.250%,  06/01/13 .............     1,966,240
                                                     -----------
                                                      14,096,679
                                                     -----------
                UTILITIES--ELECTRIC--0.92%
                 IDAHO POWER CO (FIRST MTGE BOND)
 1,000,000         8.650%,  01/01/00 .............     1,046,820
                 PUGET SOUND POWER & LIGHT CO
                  (MEDIUM TERM NOTE)
 6,000,000         7.875%,  10/01/97 .............     6,119,820
                 PUGET SOUND POWER & LIGHT CO
                  (MEDIUM TERM NOTE)
 5,000,000         8.060%,  06/19/06 .............     5,246,850
                                                     -----------
                                                      12,413,490
                                                     -----------
                UTILITIES--TELEPHONE--0.71%
                 NEW YORK TELEPHONE CO DEB
 3,000,000         7.250%,  02/15/24 .............     2,805,360
                 PACIFIC NORTHWEST BELL
                  TELEPHONE CO NOTE
 1,500,000         7.500%,  12/01/96 .............     1,508,910
                 SOUTHWESTERN BELL
                  TELEPHONE CO NOTE
 3,000,000         6.250%,  10/15/02 .............     2,906,550
                 U.S. WEST COMMUNICATIONS, INC NOTE
 2,500,000         6.625%,  09/15/05 .............     2,407,725
                                                     -----------
                                                       9,628,545
                                                     -----------
               TOTAL CORPORATE BONDS
                (COST $99,225,337) ..... .........    97,640,021
                                                     -----------

                      See notes to financial statements.

                                      -22-
<PAGE>



 PRINCIPAL                                               VALUE
 ---------                                               -----

               GOVERNMENT BONDS--29.98%
                AGENCY SECURITIES--1.07%
                 FEDERAL NATIONAL
                  MORTGAGE ASSOCIATION (FNMA)
$3,000,000         6.670%,  09/05/00 .............   $ 2,980,770
 2,000,000         6.375%,  10/13/00 .............     1,972,500
 1,000,000         8.250%,  12/18/00 .............     1,069,220
 8,000,000         5.800%,  02/22/06 .............     7,361,600
 1,000,000         7.400%,  07/01/04 .............     1,030,000
                                                     -----------
                                                      14,414,090
                                                     -----------
                MORTGAGE BACKED SECURITIES--10.98%
                 FEDERAL HOME LOAN
                  MORTGAGE CORP (FHLMC)
 2,045,000         6.000%,  10/15/10 .............     2,018,399
 6,077,286         7.000%,  04/01/11 .............     5,995,607
   737,225         8.000%,  12/01/22 .............       746,204
   429,917         8.000%,  01/01/23 .............       435,153
 1,467,481         7.000%,  05/01/23 .............     1,419,318
   948,963         8.000%,  05/01/23 .............       959,040
 2,893,415         7.000%,  12/01/25 .............     2,785,807
 6,110,650         7.500%,  04/01/26 .............     6,034,266
 5,086,580         6.500%,  04/01/26 .............     4,763,887
                 FEDERAL NATIONAL
                  MORTGAGE ASSOCIATION (FNMA)
 4,450,093         7.500%,  08/01/01 .............     4,494,593
 4,872,863         6.000%,  12/01/02 .............     4,694,662
   871,280         8.500%,  02/01/05 .............       900,920
 7,011,817         6.500%,  05/01/11 .............     6,781,687
 5,025,010         7.000%,  05/01/11 .............     4,957,473
 3,701,650         8.000%,  06/01/11 .............     3,775,683
 6,000,000         5.000%,  04/25/20 .............     5,368,080
 4,000,000         7.410%,  03/25/21 .............     4,006,250
 6,905,077         6.500%,  12/01/23 .............     6,501,544
   828,293         8.000%,  09/01/24 .............       835,540
 2,642,543         8.500%,  03/01/25 .............     2,711,909
 5,246,925         9.000%,  04/01/25 .............     5,474,798
   816,577         8.000%,  05/01/25 .............       822,701
   825,502         9.000%,  06/01/25 .............       861,353
   973,054         6.500%,  08/01/25 .............       910,107
 4,720,292         7.500%,  09/01/25 .............     4,656,851
 3,319,246         8.000%,  09/01/25 .............     3,344,140
 6,793,707         6.500%,  10/01/25 .............     6,354,221
   993,901         7.000%,  10/01/25 .............       956,003
   998,406         7.000%,  11/01/25 .............       960,336
   974,127         6.500%,  12/01/25 .............       911,110
 7,791,151         7.000%,  12/01/25 .............     7,497,787
 1,632,045         8.000%,  12/01/25 .............     1,644,285

                 GOVERNMENT NATIONAL
                  MORTGAGE ASSOCIATION (GNMA)
   871,238         8.500%,  09/15/09 .............       905,538
   830,877         8.500%,  10/15/09 .............       863,588
   834,435         8.500%,  12/15/09 .............       867,286
 5,478,032         9.000%,  12/15/09 .............     5,715,942
   629,353         9.000%,  03/15/20 .............       664,162
   268,384         9.000%,  08/15/20 .............       282,892
 4,156,257         7.000%,  10/15/23 .............     4,005,592
 2,565,632         7.000%,  11/15/23 .............     2,472,627
 5,140,805         7.000%,  02/15/24 .............     4,954,450
 1,657,820         8.000%,  06/15/24 .............     1,676,470
   799,343         9.000%,  01/15/25 .............       836,560
   773,907         8.500%,  05/15/25 .............       795,669
 2,844,585         8.500%,  06/15/25 .............     2,924,573
 1,869,536         8.000%,  08/15/25 .............     1,885,893
 4,939,118         7.000%,  12/15/25 .............     4,735,377
 6,879,284         7.500%,  12/15/25 .............     6,780,359
 3,039,452         7.000%,  04/15/26 .............     2,914,073
                 RESOLUTION TRUST CORP SERIES 1992-8
                  (CLASS A-2) (MTGE PASS-THROUGH CERT)
   344,403         8.250%,  12/25/26 .............       344,259
                                                     -----------
                                                     148,205,024
                                                     -----------
                U.S. TREASURY SECURITIES--17.93%
                 U.S. TREASURY BONDS
29,000,000         7.250%,  05/15/16 .............    29,679,760
 5,000,000         7.875%,  02/15/21 .............     5,485,150
 4,000,000         7.625%,  11/15/22 .............     4,279,360
28,000,000         7.125%,  02/15/23 .............    28,301,840
                 U.S. TREASURY NOTES
27,000,000         7.250%,  02/15/98 .............    27,476,820
 2,000,000         5.125%,  02/28/98 .............     1,970,620
12,000,000         6.125%,  05/15/98 .............    12,000,000
10,000,000         9.000%,  05/15/98 .............    10,504,700
18,000,000         6.750%,  05/31/99 .............    18,208,080
19,000,000         6.875%,  07/31/99 .............    19,270,180
13,000,000         6.250%,  05/31/00 .............    12,916,670
15,000,000         8.000%,  05/15/01 .............    15,946,800
 5,000,000         7.500%,  11/15/01 .............     5,219,550
10,000,000         7.500%,  05/15/02 .............    10,468,700
31,000,000         7.250%,  05/15/04 .............    32,118,790
 8,000,000         6.875%,  05/15/06 .............     8,088,720
                                                     -----------
                                                     241,935,740
                                                     -----------
               TOTAL GOVERNMENT BONDS
                (COST $408,651,217) ..............   404,554,854
                                                     -----------
              TOTAL BONDS
               (COST $507,876,554) ...............   502,194,875
                                                     -----------


                      See notes to financial statements.

                                      -23-
<PAGE>

  SHARES                                                 VALUE
  ------                                                 -----

              PREFERRED STOCK--0.05%
               BUSINESS SERVICES--0.05%
    25,568      oPREMIER FARNELL PLC CV ADR ......   $   651,984
                                                     -----------

               TOTAL PREFERRED STOCK
                 (COST $ 642,396) ................       651,984
                                                     -----------
              COMMON STOCK--61.56%
                AIR TRANSPORTATION--0.74%
    36,200      oAMR CORP ........................     3,294,200
    63,900       DELTA AIRLINES, INC .............     5,303,700
    11,450       SOUTHWEST AIRLINES CO ...........       333,481
    19,000      oUAL CORP NEW ....................     1,021,250
                                                     -----------
                                                       9,952,631
                                                     -----------
                AUTOMOTIVE & RELATED--0.91%
     9,900       BANDAG, INC .....................       475,200
    28,300       CUMMINS ENGINE CO, INC ..........     1,142,612
    77,900       ECHLIN, INC .....................     2,950,462
    21,400       FEDERAL-MOGUL CORP ..............       393,225
   127,900       GENUINE PARTS CO ................     5,851,425
    46,800       GRACO, INC ......................       947,700
    22,000       MODINE MANUFACTURING CO .........       583,000
                                                     -----------
                                                      12,343,624
                                                     -----------
                BANKS--4.91%
   136,565       BANC ONE CORP ...................     4,643,210
    11,000       BANK OF NEW YORK CO, INC ........       563,750
   113,100       BANKAMERICA CORP ................     8,567,325
    13,600       BANKERS TRUST NEW YORK CORP .....     1,004,700
    19,900       BARNETT BANKS, INC ..............     1,213,900
    53,000       CHASE MANHATTAN CORP (NEW) ......     3,743,125
    92,091      oCITICORP CO .....................     7,609,018
     8,900       CORESTATES FINANCIAL CORP .......       342,650
    80,740       FIRST CHICAGO NBD CORP ..........     3,158,952
    74,481       FIRST UNION CORP ................     4,534,030
    55,167       FLEET FINANCIAL GROUP, INC (NEW)      2,399,764
    77,500       MORGAN (J.P.) & CO, INC .........     6,558,437
    72,786       NATIONSBANK CORP ................     6,013,943
    88,600       NORWEST CORP ....................     3,089,925
    96,500       PNC BANK CORP ...................     2,870,875
    99,000       SUNTRUST BANKS, INC .............     3,663,000
    58,400       WACHOVIA CORP (NEW) .............     2,555,000
    15,524       WELLS FARGO & CO ................     3,708,295
                                                     -----------
                                                      66,239,899
                                                     -----------
                BEVERAGES--2.54%
   489,800       COCA COLA CO ....................    23,938,975
   292,600       PEPSICO, INC ....................    10,350,725
                                                     -----------
                                                      34,289,700
                                                     -----------
                BROADCASTERS--0.42%
     6,300       COMCAST CORP (CLASS A) ..........       115,762
    15,650       COMCAST CORP (CLASS A) SPL ......       289,525
    27,275      oLIBERTY MEDIA GROUP (CLASS A) ...       722,787
   109,100      oTELE-COMMUNICATIONS, INC
                  (CLASS A) (NEW) ................     1,977,437
    65,631      oVIACOM, INC (CLASS B) ...........     2,551,405
     5,873      oVIACOM, INC (CLASS B) 
                  WTS 7/07/97 ....................         3,670
     3,523      oVIACOM, INC (CLASS B) 
                  WTS 7/07/99 ....................         8,587
                                                     -----------
                                                       5,669,173
                                                     -----------
                BUSINESS SERVICES--0.17%
    12,600       DELUXE CORP .....................       447,300
     6,975       DIEBOLD, INC ....................       336,543
    31,734      oPREMIER FARNELL PLC ADR .........       662,447
    48,400       SENSORMATIC ELECTRONICS CORP ....       792,550
                                                     -----------
                                                       2,238,840
                                                     -----------
                CHEMICALS--MAJOR--0.79%
    75,000       AIR PRODUCTS & CHEMICALS, INC ...     4,331,250
   148,600       PRAXAIR, INC ....................     6,278,350
                                                     -----------
                                                      10,609,600
                                                     -----------
                CHEMICALS--SPECIALTY--1.08%
    26,900       BETZ LABORATORIES, INC ..........     1,180,237
    18,261       FULLER (H.B.) CO ................       661,961
   104,400       LYONDELL PETROCHEMICAL CO .......     2,518,650
    33,800       MALLINCKRODT GROUP, INC .........     1,313,975
    50,400       NALCO CHEMICAL CORP .............     1,587,600
     9,000       NCH CORP ........................       578,250
    11,500       RAYCHEM CORP ....................       826,562
    80,462       SCHULMAN A, INC .................     1,971,319
    54,100       SIGMA ALDRICH CORP ..............     2,894,350
    22,900       WD-40 CO ........................     1,076,300
                                                     -----------
                                                      14,609,204
                                                     -----------
                COMMUNICATION EQUIPMENT
                 & SERVICES--0.65%
    15,900      o360 COMMUNICIATIONS CO .........        381,600
   107,082      oAIRTOUCH COMMUNICATIONS, INC ...      3,025,066
    85,600      oCISCO SYSTEMS, INC .............      4,847,100
    10,600      oDSC COMMUNICATIONS CORP ........        319,325
    15,400      oNOVELL, INC ....................        213,675
                                                     -----------
                                                       8,786,766
                                                     -----------
                COMPUTER SERVICE--1.79%
    92,000       AUTOMATIC DATA PROCESSING, INC ..     3,553,500
    39,900       COMPUTER ASSOCIATES
                  INTERNATIONAL, INC .............     2,842,875
   111,200      oMICROSOFT CORP .................     13,357,900
   110,475      oORACLE CORP ....................      4,356,857
                                                     -----------
                                                      24,111,132
                                                     -----------
                CONGLOMERATES--1.31%
    27,300       ALCO STANDARD CORP ..............     1,235,325
   213,600       MINNESOTA MINING &
                  MANUFACTURING CO ...............    14,738,400
    70,600       WHITMAN CORP ....................     1,703,225
                                                     -----------
                                                      17,676,950
                                                     -----------
                COSMETICS--1.01%
    68,600       AVON PRODUCTS, INC ..............     3,095,575
   136,200       GILLETTE CO .....................     8,495,475
    43,200       INTERNATIONAL FLAVORS &
                  FRAGRANCES, INC ................     2,057,400
                                                     -----------
                                                      13,648,450
                                                     -----------
                ELECTRICAL EQUIPMENT--0.21%
    10,350       BALDOR ELECTRIC CO ..............       232,875
    33,100       GRAINGER (W.W.), INC ............     2,565,250
                                                     -----------
                                                       2,798,125
                                                     -----------
                ELECTRICAL EQUIPMENT--
                 COMPONENTS DIVERSIFIED--1.41%
    28,900      oADVANCED MICRO DEVICES, INC ....        393,762
    24,400       AVNET, INC ......................     1,027,850
   182,600       INTEL CORP ......................    13,409,687
    47,500       MICRON TECHNOLOGY, INC ..........     1,229,062
    16,093       MOLEX, INC ......................       510,952
    43,500      oNATIONAL SEMICONDUCTOR CORP .....       674,250
    74,568      oVISHAY INTERTECHNOLOGY, INC .....     1,761,669
                                                     -----------
                                                      19,007,232
                                                     -----------
                ELECTRICAL EQUIPMENT--
                 INSTRUMENTS--0.10%
    43,600      oAPPLIED MATERIALS, INC ..........     1,329,800
                                                     -----------

                       See notes to financial statements.

                                      -24-
<PAGE>

  SHARES                                                 VALUE
  ------                                                 -----
                FINANCIAL--MISCELLANEOUS--2.83%
   144,800       AMERICAN EXPRESS CO .............   $ 6,461,700
    48,509       DEAN WITTER DISCOVER & CO .......     2,777,140
    40,500       FEDERAL HOME LOAN MORTGAGE CORP .     3,462,750
   353,600       FEDERAL NATIONAL
                  MORTGAGE  ASSOCIATION ..........    11,845,600
    57,783       GREAT WESTERN FINANCIAL CORP ....     1,379,569
    21,418       HOUSEHOLD INTERNATIONAL, INC ....     1,627,768
    23,100       MBNA CORP .......................       658,350
    75,900       MERRILL LYNCH & CO, INC .........     4,942,987
    69,600       MORGAN STANLEY GROUP, INC .......     3,419,100
    21,400       STUDENT LOAN MARKETING 
                  ASSOCIATION ....................     1,583,600
                                                     -----------
                                                      38,158,564
                                                     -----------
                FOODS--2.88%
   114,100       CAMPBELL SOUP CO ................     8,044,050
    71,000       CPC INTERNATIONAL, INC ..........     5,112,000
   102,000       GENERAL MILLS, INC ..............     5,559,000
   155,850       HEINZ (H.J.) CO .................     4,733,943
    52,600       HERSHEY FOODS CORP ..............     3,859,525
    68,300       KELLOGG CO ......................     5,002,975
     5,800       MCCORMICK & CO, INC .............       128,325
   107,600       QUAKER OATS CO ..................     3,671,850
    56,000       WRIGLEY (WM) JR CO ..............     2,828,000
                                                     -----------
                                                      38,939,668
                                                     -----------
                HEALTHCARE--DRUGS--3.29%
    48,100      oALZA CORP .......................     1,316,737
     6,680      oALZA CORP WTS 12/31/99 ..........           835
    77,400      oAMGEN, INC ......................     4,179,600
     9,922       BERGEN BRUNSWIG CORP (CLASS A) ..       275,335
    24,600      oFOREST LABORATORIES, INC ........       950,175
    18,400      oGENZYME CORP ....................       924,600
     2,484      oGENZYME CORP 
                  (TISSUE REPAIR DIVISION) .......        29,187
    23,400       IVAX CORP .......................       371,475
    56,400       MCKESSON CORP (NEW) .............     2,686,050
   326,300       MERCK & CO, INC .................    21,087,137
    34,500       MYLAN LABORATORIES, INC .........       595,125
   189,800       SCHERING-PLOUGH CORP ............    11,909,950
     6,680      oTHERAPEUTIC DISCOVERY CORP
                  (CLASS A) ......................        62,625
                                                     -----------
                                                      44,388,831
                                                     -----------
                HEALTHCARE--HOSPITAL SUPPLY--1.89%
   109,400       BECTON DICKINSON & CO ...........     8,779,350
   338,500       JOHNSON & JOHNSON CO ............    16,755,750
                                                     -----------
                                                      25,535,100
                                                     -----------
                HEALTHCARE--OTHER--0.39%
    12,000       ALLERGAN, INC ...................       471,000
    25,600       BAUSCH & LOMB, INC ..............     1,088,000
     6,500      oBIOMET, INC .....................        93,437
    28,600       HILLENBRAND INDUSTRIES, INC .....     1,065,350
    45,800       MEDTRONIC, INC ..................     2,564,800
                                                     -----------
                                                       5,282,587
                                                     -----------
                HEALTHCARE--SERVICE--0.59%
   108,437       COLUMBIA/HCA HEALTHCARE CORP ....     5,787,824
    51,600      oTENET HEALTHCARE CORP ...........     1,102,950
       235      oTRANSPORT HOLDINGS, INC 
                  (CLASS A) ......................        10,810
    20,500       U.S. HEALTHCARE, INC ............     1,127,500
                                                     -----------
                                                       8,029,084
                                                     -----------
                HOUSEHOLD--DURABLE GOODS--0.38%
    65,400       NEWELL COS, INC .................     2,002,875
    63,400       WHIRLPOOL CORP ..................     3,146,225
                                                     -----------
                                                       5,149,100
                                                     -----------
                HOUSEHOLD--PRODUCTS--2.27%
    66,100       CLOROX CO .......................     5,858,112
    50,600       COLGATE PALMOLIVE CO ............     4,288,350
   199,200       PROCTER & GAMBLE CO .............    18,052,500
    90,300       RUBBERMAID, INC .................     2,460,675
                                                     -----------
                                                      30,659,637
                                                     -----------
                INSURANCE--MULTI-LINE,
                 PROPERTY & CASUALTY--2.61%
    32,700      oAETNA LIFE & CASUALTY CO ........     2,338,050
    97,153       ALLSTATE CORP ...................     4,432,605
   193,030       AMERICAN INTERNATIONAL 
                  GROUP, INC .....................    19,037,583
    29,900       CHUBB CORP ......................     1,491,262
     3,500      oCNA FINANCIAL CORP ..............       360,500
    12,800       GENERAL REINSURANCE CORP ........     1,948,800
    16,700       TRANSAMERICA CORP ...............     1,352,700
    93,716       TRAVELERS GROUP, INC ............     4,275,792
                                                     -----------
                                                      35,237,292
                                                     -----------
                LEISURE TIME--1.21%
   194,475       DISNEY (WALT) CO ................    12,227,615
    38,600       HASBRO, INC .....................     1,379,950
    93,791       MATTEL, INC .....................     2,684,767
                                                     -----------
                                                      16,292,332
                                                     -----------
                MACHINERY--0.97%
    63,000      oBJ SERVICES CO ..................     2,212,875
    98,700       DEERE & CO ......................     3,948,000
    46,400       ILLINOIS TOOL WORKS, INC ........     3,137,800
    87,500       KEYSTONE INTERNATIONAL, INC .....     1,815,625
    25,900       NORDSON CORP ....................     1,463,350
    12,885       TIMKEN CO .......................       499,293
                                                     -----------
                                                      13,076,943
                                                     -----------
                METALS--ALUMINIUM--0.20%
    88,200      oALUMAX, INC .....................     2,679,075
                                                     -----------
                METALS--GOLD--0.29%
   279,700       SANTA FE PACIFIC GOLD CORP ......     3,950,762
                                                     -----------
                METALS--STEEL--0.62%
   103,000       ALLEGHENY LUDLUM CORP ...........     1,944,125
    14,500       BIRMINGHAM STEEL CORP ...........       237,437
    45,750       HANNA (M.A.) CO ..................      955,031
    64,100       NUCOR CORP ......................     3,245,062
    92,850       WORTHINGTON INDUSTRIES, INC .....     1,938,243
                                                     -----------
                                                       8,319,898
                                                     -----------
                OFFICE EQUIPMENT--3.00%
    48,300      oAPPLE COMPUTER, INC .............     1,014,300
    31,200       AVERY DENNISON CORP .............     1,712,100
    68,900      oCOMPAQ COMPUTER CORP ............     3,393,325
   129,000       HEWLETT-PACKARD CO ..............    12,851,625
   135,900       INTERNATIONAL BUSINESS
                  MACHINES CORP ..................    13,454,100
    10,500      oSUN MICROSYSTEMS, INC ...........       618,187
    84,200      oTANDEM COMPUTERS, INC ...........     1,041,975
   119,500       XEROX CORP ......................     6,393,250
                                                     -----------
                                                      40,478,862
                                                     -----------
                PAPER--1.06%
   149,400       CONSOLIDATED PAPERS, INC ........     7,768,800
    48,400       SONOCO PRODUCTS CO ..............     1,373,350
   106,100       UNION CAMP CORP .................     5,172,375
                                                     -----------
                                                      14,314,525
                                                     -----------
                PETROLEUM--
                 EXPLORATION & PRODUCTION--1.55%
    56,800       ANADARKO PETROLEUM CORP .........     3,294,400
    41,500       APACHE CORP .....................     1,364,312
    57,700       LOUISIANA LAND & EXPLORATION CO .     3,324,962


                       See notes to financial statements.

                                      -25-
<PAGE>

  SHARES                                                 VALUE
  ------                                                 -----
                PETROLEUM--
                 EXPLORATION & PRODUCTION (CONTINUED)
    60,200       MITCHELL ENERGY & DEVELOPMENT
                  CORP (CLASS B) ................   $  1,143,800
   109,100       MURPHY OIL CORP ................      4,950,412
    78,200       NOBLE AFFILIATES, INC ..........      2,952,050
   164,400      oORYX ENERGY CO .................      2,671,500
   105,500      oSANTA FE ENERGY 
                  RESOURCES, INC ................      1,252,812
                                                     -----------
                                                      20,954,248
                                                     -----------
                PETROLEUM--SERVICE--1.67%
    35,400       CABOT CORP .....................        867,300
    90,900       DRESSER INDUSTRIES, INC ........      2,681,550
     5,775      oENSCO INTERNATIONAL, INC .......        187,687
    81,700       HELMERICH & PAYNE, INC .........      2,992,262
   102,900      oNABORS INDUSTRIES, INC .........      1,672,125
    97,800      oNOBLE DRILLING CORP ............      1,356,975
   192,700      oPARKER DRILLING CO .............      1,108,025
   123,900      oROWAN COS, INC .................      1,827,525
   131,000      oSMITH INTERNATIONAL, INC .......      3,946,375
    32,200       SONAT OFFSHORE DRILLING, INC ...      1,626,100
    47,658      oWEATHERFORD ENTERRA, INC .......      1,429,740
    49,200      oWESTERN ATLAS, INC .............      2,865,900
                                                     -----------
                                                      22,561,564
                                                     -----------
                PROPERTY--REAL ESTATE--0.34%
   119,000       WEINGARTEN REALTY 
                 INVESTORS, INC .................      4,611,250
                                                     -----------
                PUBLISHING--NEWSPAPER--0.90%
    55,745      oCOX COMMUNICATIONS, INC
                  (CLASS A) (NEW) ...............      1,205,485
    30,400       DOW JONES & CO, INC ............      1,269,200
    77,700       GANNETT CO, INC ................      5,497,275
     4,000       KNIGHT-RIDDER, INC .............        290,000
    90,600       TIMES MIRROR CO (SERIES A) (NEW)      3,941,100
                                                     -----------
                                                      12,203,060
                                                     -----------
                PUBLISHING--OTHER--1.01%
    44,300       DONNELLEY (R.R.) & SONS CO .....      1,544,962
    97,200       DUN & BRADSTREET CORP ..........      6,075,000
    46,600       MCGRAW HILL COS, INC ...........      2,131,950
   100,397       TIME WARNER, INC ...............      3,940,582
                                                     -----------
                                                      13,692,494
                                                     -----------
                RAILROAD--0.88%
   140,400       NORFOLK SOUTHERN CORP ..........     11,898,900
                                                     -----------
                RESTAURANTS & HOTELS--1.02%
   102,200       DARDEN RESTAURANTS, INC ........      1,098,650
   217,100       MCDONALDS CORP .................     10,149,425
    72,400       SYSCO CORP .....................      2,479,700
                                                     -----------
                                                      13,727,775
                                                     -----------
                RETAIL--FOOD--0.40%
    88,300       ALBERTSONS, INC ................      3,653,412
    23,000       AMERICAN STORES CO, (NEW) ......        948,750
    18,800      oKROGER CO ......................        742,600
                                                     -----------
                                                       5,344,762
                                                     -----------
                RETAIL--GENERAL MERCHANDISE--2.14%
    55,500       HOME DEPOT, INC ................      2,997,000
   148,600      oK MART CORP ....................      1,838,925
    16,806       LIMITED, INC ...................        361,329
    33,600       MAY DEPARTMENT STORES CO .......      1,470,000
     5,376      oPAYLESS SHOESOURCE, INC ........        170,688
    53,600       PENNEY, (J.C.) CO, INC .........      2,814,000
    20,600      oROUSE CO .......................        533,025
   104,800       SEARS ROEBUCK & CO .............      5,095,900
    45,950      oTOYS R US, INC .................      1,309,575
   435,800       WAL-MART STORES, INC ...........     11,058,425
    53,600      oWOOLWORTH CORP .................      1,206,000
                                                   -------------
                                                      28,854,867
                                                   -------------
                TEXTILE & APPAREL--0.50%
    15,800       LIZ CLAIBORNE, INC .............        547,075
    60,600       NIKE, INC (CLASS B) ............      6,226,650
                                                   -------------
                                                       6,773,725
                                                   -------------
                TRUCKERS & SHIPPING--0.21%
    74,400       ARNOLD INDUSTRIES, INC .........      1,060,200
    42,200       CALIBER SYSTEM, INC ............      1,434,800
    21,100       ROADWAY EXPRESS, INC ...........        298,037
                                                   -------------
                                                       2,793,037
                                                   -------------
                UTILITIES--ELECTRIC--1.70%
    32,500       IDAHO POWER CO .................      1,011,562
   104,700       LOUISVILLE GAS & ELECTRIC
                  ENERGY CORP ...................      2,395,012
   118,700       NIPSCO INDUSTRIES, INC .........      4,777,675
   279,800       POTOMAC ELECTRIC POWER CO ......      7,414,700
   122,800       PUGET SOUND POWER & LIGHT CO ...      2,977,900
   174,600       TECO ENERGY, INC ...............      4,408,650
                                                   -------------
                                                      22,985,499
                                                   -------------
                UTILITIES--GAS & PIPELINE--1.77%
    30,800       BROOKLYN UNION GAS CO ..........        839,300
    20,900       COLUMBIA GAS SYSTEMS, INC ......      1,089,412
   110,600       CONSOLIDATED NATURAL GAS CO ....      5,778,850
    33,400       EL PASO NATURAL GAS CO NEW .....      1,285,900
    24,600       EQUITABLE RESOURCES, INC .......        694,950
     1,400      oIONICS, INC ....................         65,800
    55,700       NICOR, INC .....................      1,580,487
    89,600       PACIFIC ENTERPRISES, INC .......      2,654,400
     9,200       PEOPLES ENERGY CORP ............        308,200
   134,900       SONAT, INC .....................      6,070,500
    70,600       WILLIAMS COS, INC ..............      3,494,700
                                                   -------------
                                                      23,862,499
                                                   -------------
                UTILITIES--TELEPHONE--4.95%
   162,700       AMERITECH CORP NEW .............      9,660,312
   166,300       BELL ATLANTIC CORP .............     10,601,625
   335,000       BELLSOUTH CORP .................     14,195,625
    77,900       MCI COMMUNICATIONS CORP ........      1,996,187
   139,300       NYNEX CORP .....................      6,616,750
   117,082       PACIFIC TELESIS GROUP CO .......      3,951,517
   176,800       SBC COMMUNICATIONS, INC ........      8,707,400
    70,000       SPRINT CORP ....................      2,940,000
   162,044       U.S. WEST COMMUNICATIONS 
                  GROUP, INC ....................      5,165,152
   161,144      oU.S. WEST MEDIA GROUP, INC .....      2,940,878
                                                   -------------
                                                      66,775,446
                                                   -------------
              TOTAL COMMON STOCK
               (COST $   579,701,447) ...........    830,842,512
                                                   -------------
  PRINCIPAL
  ---------
              SHORT TERM INVESTMENTS--0.60%
                COMMERCIAL PAPER--0.60%
                 MORGAN STANLEY GROUP INC.,
$8,100,000         5.600%,  07/01/96 ............      8,098,767
                                                  --------------
              TOTAL SHORT TERM INVESTMENTS
               (COST $8,100,000) ................      8,098,767
                                                  --------------
                 ROUNDING .......................             78
                                                  --------------
              TOTAL PORTFOLIO
               (COST $1,096,320,397) ............ $1,341,788,216
                                                  ==============
- ----------------
o NON-INCOME PRODUCING

                       See notes to financial statements.

                                      -26-
<PAGE>
                        COLLEGE RETIREMENT EQUITIES FUND
          STATEMENT OF INVESTMENTS--GLOBAL EQUITIES ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996

                               SUMMARY BY INDUSTRY

                                                        VALUE            %
                                                        -----          -----
BONDS
 CORPORATE BONDS
  AUTOMOTIVE & RELATED ......................       $     41,419        0.00%
  BROADCASTERS ..............................             81,435        0.00
  INSURANCE--MULTI-LINE,                         
    PROPERTY & CASUALTY .....................             97,689        0.01
  METALS--STEEL .............................             84,998        0.00
                                                    ------------       -----
 TOTAL CORPORATE BONDS                           
  (COST $ 260,871) ..........................            305,541        0.01
                                                    ------------       -----
TOTAL BONDS                                      
 (COST $ 260,871) ...........................            305,541        0.01
                                                    ------------       -----
PREFERRED STOCK                                  
  AUTOMOTIVE & RELATED ......................          2,504,945        0.07
  BUSINESS SERVICES .........................          1,136,062        0.03
  COMMUNICATION EQUIPMENT & SERVICES ........         12,065,000        0.32
  PUBLISHING--NEWSPAPER .....................         26,401,513        0.71
  UTILITIES--ELECTRIC .......................          8,493,915        0.23
                                                    ------------       -----
TOTAL PREFERRED STOCK                            
 (COST $ 48,087,253) ........................         50,601,435        1.36
                                                    ------------       -----
COMMON STOCK                                     
  AEROSPACE .................................         12,113,878        0.33
  AIR TRANSPORTATION ........................         19,938,239        0.54
  AUTOMOTIVE & RELATED ......................        125,753,005        3.39
  BANKS .....................................        321,101,937        8.66
  BEVERAGES .................................         93,580,428        2.52
  BROADCASTERS ..............................        206,334,481        5.56
  BUSINESS SERVICES .........................         43,338,231        1.17
  CHEMICALS--MAJOR ..........................         28,817,418        0.78
  CHEMICALS--SPECIALTY ......................         12,483,960        0.34
  COMMUNICATION EQUIPMENT & SERVICES ........        283,411,658        7.64
  COMPUTER SERVICE ..........................         79,237,935        2.14
  CONGLOMERATES .............................         88,982,413        2.40
  CONSTRUCTION--MATERIALS & BUILDERS ........         55,666,469        1.50
  CONTAINERS ................................          1,124,386        0.03
  COSMETICS .................................         23,294,525        0.63
  ELECTRICAL EQUIPMENT ......................        134,479,407        3.63
  ELECTRICAL EQUIPMENT--                        
    COMPONENTS DIVERSIFIED ..................        154,848,013        4.18
  ELECTRICAL EQUIPMENT--INSTRUMENTS .........         22,036,232        0.59
  ENVIRONMENTAL CONTROL .....................            887,525        0.02
  FINANCIAL--MISCELLANEOUS ..................         46,958,263        1.27
  FOODS .....................................         46,898,704        1.26
  FOREST PRODUCTS ...........................          8,413,142        0.23
  HEALTHCARE--DRUGS .........................        187,583,253        5.06
  HEALTHCARE--HOSPITAL SUPPLY ...............         10,135,366        0.27
  HEALTHCARE--OTHER .........................         26,697,908        0.72
  HEALTHCARE--SERVICE .......................         68,628,089        1.85
  HOUSEHOLD--CONSUMER ELECTRONICS ...........         33,517,025        0.90
  HOUSEHOLD--DURABLE GOODS ..................          1,400,223        0.04
  HOUSEHOLD--PRODUCTS .......................          7,828,325        0.21
  INSURANCE--LIFE ...........................          3,318,741        0.09
  INSURANCE--MULTI-LINE,
    PROPERTY & CASUALTY .....................        116,173,200        3.13
  LEISURE TIME ..............................        122,314,963        3.30
  MACHINERY .................................         75,152,102        2.03
  METALS--ALUMINIUM .........................          4,353,309        0.12
  METALS--GOLD ..............................          6,567,795        0.18
  METALS--NON-FERROUS .......................         26,123,847        0.70
  METALS--STEEL .............................         31,543,788        0.85
  MISCELLANEOUS MATERIALS &
    COMMODITIES .............................          6,909,449        0.19
  OFFICE EQUIPMENT ..........................        109,170,550        2.94
  PAPER .....................................          7,968,102        0.21
  PETROLEUM--
    EXPLORATION & PRODUCTION ................         29,540,146        0.80
  PETROLEUM--INTEGRATED .....................         53,797,390        1.45
  PETROLEUM--SERVICE ........................        116,805,014        3.15
  PHOTOGRAPHY ...............................          4,789,400        0.13
  PROPERTY--REAL ESTATE .....................         50,186,242        1.35
  PUBLISHING--NEWSPAPER .....................         12,490,677        0.34
  PUBLISHING--OTHER .........................         12,992,143        0.35
  RAILROAD ..................................         57,218,513        1.54
  RESTAURANTS & HOTELS ......................          9,124,299        0.24
  RETAIL--FOOD ..............................         14,407,014        0.39
  RETAIL--GENERAL MERCHANDISE ...............        126,830,108        3.42
  TEXTILE & APPAREL .........................         16,437,175        0.44
  TOBACCO ...................................         28,196,372        0.76
  TRADING COMPANIES .........................         18,552,131        0.50
  TRUCKERS & SHIPPING .......................         34,177,322        0.92
  UTILITIES--ELECTRIC .......................         82,824,286        2.23
  UTILITIES--GAS & PIPELINE .................         28,118,635        0.76
  UTILITIES--OTHER ..........................         14,153,907        0.38
  UTILITIES--TELEPHONE ......................        153,191,000        4.13
                                                  --------------      ------
TOTAL COMMON STOCK
 (COST $ 3,084,395,755) .....................      3,518,918,058       94.88
                                                  --------------      ------
SHORT TERM INVESTMENTS
  BANKERS ACCEPTANCES .......................          9,923,777        0.27
  COMMERCIAL PAPER ..........................        199,517,862        5.38
  GOVERNMENT AGENCIES .......................         77,627,649        2.09
                                                  --------------      ------
TOTAL SHORT TERM INVESTMENTS
 (COST $ 287,126,912) .......................        287,069,288        7.74
                                                  --------------      ------
   ROUNDING ................................                 319        0.00
                                                  --------------      ------
TOTAL PORTFOLIO
 (COST $ 3,419,870,791) ....................       3,856,894,641      103.99
   OTHER ASSETS & LIABILITIES, NET .........        (148,091,690)      (3.99)
                                                  --------------      ------
NET ASSETS .................................      $3,708,802,951      100.00%
                                                  ==============      ======

                       See notes to financial statements.

                                    -27-
<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND
          STATEMENT OF INVESTMENTS--GLOBAL EQUITIES ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996

                               SUMMARY BY COUNTRY


                                         VALUE            %
                                    --------------      ------
DOMESTIC:
  UNITED STATES .................   $1,517,714,926       39.35%
                                     -------------      ------
TOTAL DOMESTIC ..................    1,517,714,926       39.35
                                     -------------      ------
FOREIGN:
  AUSTRALIA .....................       42,174,142        1.09
  BELGIUM .......................        7,628,720        0.20
  CANADA ........................       55,681,094        1.44
  DENMARK .......................        5,283,987        0.14
  FRANCE ........................      103,898,296        2.69
  GERMANY .......................      133,497,481        3.46
  HONG KONG .....................       62,451,927        1.62
  INDONESIA .....................       22,761,513        0.59
  ITALY .........................       74,141,820        1.92
  JAPAN .........................      715,871,777       18.56
  MALAYSIA ......................       49,664,156        1.29
  NETHERLANDS ...................      138,608,405        3.59
  NORWAY ........................       36,767,823        0.95
  SINGAPORE .....................       28,735,771        0.75
  SPAIN .........................       12,168,281        0.32
  SWEDEN ........................      107,876,519        2.80
  SWITZERLAND ...................      171,948,893        4.46
  UNITED KINGDOM ................      282,949,822        7.34
                                    --------------      ------
TOTAL FOREIGN ...................    2,052,110,427       53.21
                                    --------------      ------
TOTAL SHORT TERM ................      287,069,288        7.44
                                    --------------      ------
TOTAL PORTFOLIO .................   $3,856,894,641      100.00%
                                    ==============      ======

                       See notes to financial statements.

                                   -28-

<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND
          STATEMENT OF INVESTMENTS--GLOBAL EQUITIES ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996


  PRINCIPAL                                               VALUE
  ---------                                               -----
              BONDS--0.01%
               CORPORATE BONDS--0.01%
                AUTOMOTIVE & RELATED--0.00%
                 MICHELIN S.A. CV
  $    743         2.500%,  01/01/01 ...............  $   41,419
                                                      ----------
                BROADCASTERS--0.00%
                 VIACOM INTERNATIONAL, INC
                  (SUBORDINATED DEB)
    89,000         8.000%,  07/07/06 ...............      81,435
                                                      ----------
                INSURANCE--MULTI-LINE,
                 PROPERTY & CASUALTY--0.01%
                 AXA S.A. CV
     1,531         4.500%,  01/01/99 ...............      97,689
                                                      ----------
                METALS--STEEL--0.00%
                 PREUSSAG AG. (W/W)
       113         5.750%,  05/17/01 ...............      84,998
                                                      ----------
               TOTAL CORPORATE BONDS
                (COST $260,871) ....................     305,541
                                                      ----------
              TOTAL BONDS
               (COST $260,871) .....................     305,541
                                                      ----------

   SHARES
   ------
              PREFERRED STOCK--1.36%
                AUTOMOTIVE & RELATED--0.07%
     9,133       VOLKSWAGENWERKE AG. ...............   2,504,945
                                                      ----------
                BUSINESS SERVICES--0.03%
     7,662       SAP (VORZUG) AG. ..................   1,136,062
                                                      ----------
                COMMUNICATION EQUIPMENT
                 & SERVICES--0.32%
   190,000       MFS COMMUNICATIONS CO, INC DEP SHS.  12,065,000
                                                      ----------
                PUBLISHING--NEWSPAPER--0.71%
 5,410,124       NEWS CORP LTD (LTD-VTG) ...........  26,401,513
                                                      ----------
                UTILITIES--ELECTRIC--0.23%
   276,270      oRHEIN-WESTFALEN ELECTRIC AG.
                  (VORZUG) .........................   8,493,915
                                                      ----------
              TOTAL PREFERRED STOCK
               (COST $48,087,253) ..................  50,601,435
                                                      ----------
              COMMON STOCK--94.88%
                AEROSPACE--0.33%
    27,700       BOEING CO .........................   2,413,362
   148,492       BRITISH AEROSPACE PLC .............   2,254,201
     5,868      oBRITISH AEROSPACE PLC WTS 11/15/00.      42,306
    60,000       COBHAM GROUP PLC ..................     592,463
     8,400       MCDONNELL DOUGLAS CORP ............     407,400
   321,250       ROLLS ROYCE LTD ...................   1,118,114
     2,834      oSAGEM S.A. ........................   1,700,962
    99,433       SMITHS INDUSTRIES PLC .............   1,087,672
   107,800       SPAR AEROSPACE LTD ................     848,538
    58,665      oTHOMSON-CSF .......................   1,648,860
                                                      ----------
                                                      12,113,878
                                                      ----------
                AIR TRANSPORTATION--0.54%
   138,700      oAIR CANADA, INC ...................     487,486
   218,162       BRITISH AIRWAYS PLC ...............   1,877,949
       700      oFEDERAL EXPRESS CORP ..............      57,400
   913,000      oJAPAN AIRLINES CO LTD .............   7,383,229
    13,670      oLUFTHANSA AG. .....................   1,930,791
   954,000      oMALAYSIAN AIRLINE SYSTEM
                  BERHAD ...........................   3,039,430
   489,000      oSINGAPORE INTERNATIONAL
                  AIRLINES LTD (FR) ................   5,161,954
                                                      ----------
                                                      19,938,239
                                                      ----------
                AUTOMOTIVE & RELATED--3.39%
 1,061,700       AUTOLIV AB ........................  32,319,634
   180,448       BBA GROUP PLC .....................     863,570
   270,000       BRIDGESTONE CORP ..................   5,144,723
     8,904       CHRYSLER CORP .....................     552,048
    70,920       CONTINENTAL AG. ...................   1,150,784
    15,536      oDAIMLER BENZ AG. ..................   8,313,016
    15,536      oDAIMLER BENZ AG. RTS ..............       2,143
   609,999      oFIAT S.P.A. .......................   2,042,288
   151,000      oFIAT S.P.A. (PRIV) ................     264,835
    18,867       GENERAL MOTORS CORP ...............     988,159
    36,650       GENUINE PARTS CO ..................   1,676,737
   264,943       GUEST KEEN NETTLEFOLDS LTD ........   4,067,284
   341,000       HONDA MOTOR CO LTD ................   8,829,267
   305,678       LEX SERVICE GROUP LTD .............   1,781,109
   460,195       LUCAS INDUSTRIES PLC ..............   1,619,590
    15,080      oMICHELIN S.A. (CLASS B) ...........     736,967
   444,000       NIPPON DENSO CO LTD ...............   9,634,116
   965,000       NISSAN MOTOR CORP LTD .............   8,560,361
     9,100      oPEUGEOT S.A. ......................   1,217,859
 1,250,645       TOYOTA MOTOR CORP .................  31,241,837
    12,777       VOLKSWAGEN AG. ....................   4,746,678
                                                     -----------
                                                     125,753,005
                                                     -----------
                BANKS--8.66%
   247,781       ABBEY NATIONAL PLC ................   2,082,861
   655,000       ASAHI BANK LTD ....................   7,583,976
   580,000       ASHIKAGA BANK LTD .................   3,664,486
 1,420,000       ASSA ABLOY AB SERIES B ............  20,543,424
       101       BANC ONE CORP .....................       3,434
   318,000       BANCA COMMERCIALE ITALIANA S.P.A. .     638,594
    17,180       BANCO CENTRALE
                  HISPANOAMERICANO S.A. ............     349,705
     3,261       BANK OF BOSTON CORP ...............     161,419
    44,107       BANK OF NOVA SCOTIA ...............   1,072,235
   454,000      oBANK OF TOKYO MITSUBISHI LTD NEW ..  10,554,750
   373,000       BANK OF YOKOHAMA LTD ..............   3,383,637
        57       BANKAMERICA CORP ..................       4,317
    32,552       BANQIE DE PARIBAS S.A. ............   1,922,151
    48,031       BANQUE NATIONALE DE PARIS .........   1,685,839
   271,680       BARCLAYS PLC ......................   3,263,114
   182,700       BAYERISCHE VEREINSBANK AG. ........   5,125,010
    53,909       CANADIAN IMPERIAL BANK OF
                  COMMERCE .........................   1,738,808
   242,000       CHIBA BANK LTD ....................   2,131,299
        34      oCITICORP CO .......................       2,809
    36,025       COMPAGNIE DE SUEZ S.A. ............   1,317,621
       200       CORESTATES FINANCIAL CORP .........       7,700
     5,429       CREDIT NATIONAL S.A. ..............     373,301
    20,117       CS HOLDINGS (REGD) ................   1,912,536
   994,000       DAI-ICHI KANGO BANK LTD ...........  18,487,087
   360,780       DEUTSCHE BANK AG. .................  17,064,882

                       See notes to financial statements.

                                    -29-

<PAGE>

   SHARES                                               VALUE
   ------                                               -----
                BANKS (CONTINUED)
    97,000       DEVELOPMENT BANK OF
                  SINGAPORE LTD (FR) ............... $ 1,209,493
       150       FIRST CHICAGO NBD CORP ............       5,868
    26,026       FLEET FINANCIAL GROUP, INC (NEW) ..   1,132,131
   934,000       FUJI BANK LTD .....................  20,096,056
   186,000       GUNMA BANK LTD ....................   2,068,829
   760,000       HANG SENG BANK LTD ................   7,658,146
   828,000       HOKURIKU BANK LTD .................   4,974,709
   103,787       HSBC HOLDINGS LTD .................   1,568,715
   551,877       HSBC HOLDINGS LTD (HONG KONG) .....   8,455,013
   456,886       HSBC HOLDINGS LTD (UNITED KINGDOM).   7,155,887
   746,000       INDUSTRIAL BANK OF JAPAN LTD ......  18,499,487
   335,650       JOYO BANK .........................   2,542,960
 1,380,169       LLOYDS TSB GROUP PLC ..............   6,755,195
   540,000       MALAYAN BANKING BERHAD ............   5,193,758
    88,500       MALAYAN BANKING BERHAD (SINGAPORE).     840,169
   117,270      oMEDIOBANCA S.P.A. .................     744,338
   595,000       MITSUBISHI TRUST & BANKING CORP ...  10,035,537
   371,000       MITSUI TRUST & BANKING CO LTD .....   4,329,480
    16,930       MORGAN (J.P.) & CO, INC ...........   1,432,701
    70,400       NATIONAL BANK OF CANADA ...........     587,654
     4,023       NATIONSBANK CORP ..................     332,400
    20,000       NORWEST CORP ......................     697,500
   156,199       OVERSEAS-CHINESE BANKING
                  CORP LTD (FR) ....................   1,825,917
    15,619      oOVERSEAS-CHINESE BANKING
                  CORP LTD (FR) RTS ................     125,040
    24,600       PNC BANK CORP .....................     731,850
    90,800       ROYAL BANK OF CANADA ..............   2,177,417
   203,690       ROYAL BANK OF SCOTLAND PLC ........   1,560,313
 1,038,000       SAKURA BANK LTD ...................  11,545,404
   208,000       SEVENTY-SEVEN (77) BANK LTD .......   2,067,006
   280,000       SHIZUOKA BANK LTD .................   3,599,391
 1,269,942       SIGNET BANKING CORP ...............  29,526,151
    85,238       SOCIETE GENERALE S.A. .............   9,371,003
 1,106,000       SUMITOMO BANK LTD .................  21,376,812
       800       SUNTRUST BANKS, INC ...............      29,600
    42,238       SWISS BANK CORP (REGD) ............   8,334,888
     5,025      oSWISS BANK CORP (REGD) WTS 6/30/00       16,459
   578,000       TOKAI BANK LTD ....................   7,482,868
     4,549       UNION BANK OF SWITZERLAND (BR) ....   4,451,962
    30,700       WACHOVIA CORP NEW .................   1,343,125
     7,516       WELLS FARGO & CO ..................   1,795,384
   372,000       YASUDA TRUST & BANKING CO LTD .....   2,350,326
                                                     -----------
                                                     321,101,937
                                                     -----------
                BEVERAGES--2.52%
    22,600       ANHEUSER BUSCH COS, INC ...........   1,695,000
   824,532       ARTHUR GUINESS & SONS PLC .........   5,995,818
   249,000       ASAHI BREWERIES LTD ...............   2,905,770
   392,430       BASS LTD ..........................   4,932,940
     1,284      oBRAU UND BRUNNEN AG. ..............     134,119
       164       COCA COLA CO ......................       8,015
   556,800       COCA COLA ENTERPRISES, INC ........  19,279,200
    64,700      oEL AGUILA S.A. ....................     403,676
   739,097       GRAND METROPOLITAN PLC ............   4,903,706
    14,748       HOLSTEN BRAUEREI AG. ..............   3,061,600
   363,000       KIRIN BREWERY CO LTD ..............   4,434,691
     5,730       LVMH MOET HENNESSY LOUIS VUITTON ..   1,358,960
   967,990       PEPSICO, INC ......................  34,242,646
     3,036       PERNOD-RICARD S.A. ................     194,604
   244,000       SAPPORO BREWERIES LTD .............   2,291,284
   209,059       SCOTTISH & NEWCASTLE PLC ..........   2,140,668
   167,100       SEAGRAMS CO LTD ...................   5,597,731
                                                      ----------
                                                      93,580,428
                                                      ----------
                BROADCASTERS--5.56%
    12,825       CANAL PLUS S.A. ...................   3,136,314
   239,400      oCLEAR CHANNEL COMMUNICATIONS, INC .  19,720,575
 2,619,287      oINFINITY BROADCASTING
                  CORP (CLASS A) ...................  78,578,610
   105,800      oROGERS COMMUNICATIONS (CLASS B) ...     991,608
   222,400      oTELE METROPOLE, INC (CLASS B) .....   2,662,545
    56,400      oTELE-COMMUNICATIONS, INC
                  (CLASS A) (NEW) ..................   1,022,250
   125,000       TOKYO BROADCASTING SYSTEMS, INC ...   2,210,872
 1,477,160      oVIACOM, INC (CLASS B) .............  57,424,595
     2,557      oVIACOM, INC (CLASS B) WTS 7/07/97 .       1,598
     1,534      oVIACOM, INC (CLASS B) WTS 7/07/99 .       3,739
 2,661,100      oWESTWOOD ONE, INC .................  40,581,775
                                                     -----------
                                                     206,334,481
                                                     -----------
                BUSINESS SERVICES--1.17%
    11,164       ECCO S.A. .........................   2,808,187
    10,239       ELECTROCOMPONENTS PLC .............      60,773
 1,034,936       GETRONICS NV ......................  22,917,736
    78,100       MOORE CORP LTD ....................   1,461,122
    12,790       PROSEGUR COMPANIA DE
                  SEGURIDAD S.A. ...................     448,871
   228,613       RENTOKIL GROUP PLC ................   1,452,845
   603,560       REUTERS HOLDINGS PLC ..............   7,305,551
    13,628       SAP AG. ...........................   2,018,863
    45,000       SECOM CO LTD ......................   2,970,318
    94,000       TOKYO DOME CORP ...................   1,893,965
                                                     -----------
                                                      43,338,231
                                                     -----------
                CHEMICALS--MAJOR--0.78%
   116,940       BAYER AG. .........................   4,129,237
    22,746       BOC GROUP PLC .....................     326,566
     2,614       DEGUSSA AG. .......................     887,303
    39,902       DOW CHEMICAL CO ...................   3,032,552
    61,519       DU PONT (E.I.) DE NEMOURS & CO ....   4,867,690
    10,775       EASTMAN CHEMICAL CO ...............     655,928
   101,722       ENGLISH CHINA CLAYS PLC ...........     409,364
   104,626       IMPERIAL CHEMICAL INDUSTRY PLC ....   1,281,034
     1,857       LAIR LIQUIDE (REGD) ...............     327,877
   788,737       MITSUBISHI CHEMICAL CORP ..........   3,638,603
 1,892,000      oMONTEDISON S.P.A. .................   1,099,123
   351,000      oMONTEDISON S.P.A. WTS 1/19/97 .....      22,656
    34,000       PPG INDUSTRIES, INC ...............   1,657,500
    21,100       PRAXAIR, INC ......................     891,475
     3,300       ROHM & HAAS CO ....................     207,075
     1,125       SOLVAY ET CIE S.A. ................     695,712
   484,000       SUMITOMO CHEMICAL CO LTD ..........   2,307,804
   626,000       UBE INDUSTRIES LTD ................   2,379,919
                                                     -----------
                                                      28,817,418
                                                     -----------
                CHEMICALS--SPECIALTY--0.34%
   686,000       ASAHI CHEMICAL INDUSTRY CO LTD ....   4,890,832
   315,000       DAINIPPON INK & CHEMICAL, INC .....   1,613,982
    23,000       KANEKA CORP .......................     154,542
    11,800       POTASH CORP OF SASKATCHEWAN, INC ..     786,263
   230,000       SEKISUI CHEMICAL CO LTD ...........   2,809,859
   116,396       SHIN-ETSU CHEMICAL CO LTD .........   2,228,482
                                                     -----------
                                                      12,483,960
                                                     -----------
                COMMUNICATION EQUIPMENT 
                 & SERVICES--7.64%
   864,783      o360 COMMUNICIATIONS CO ............  20,754,792
   587,700      o3COM CORP .........................  26,887,275
       120      oAIRTOUCH COMMUNICATIONS, INC ......       3,390
   263,100      oCABLETRON SYSTEMS, INC ............  18,055,237
 1,109,300      oCISCO SYSTEMS, INC ................  62,814,112
     3,800      oDSC COMMUNICATIONS CORP ...........     114,475

                       See notes to financial statements.

                                    -30-

<PAGE>

   SHARES                                               VALUE
   ------                                               -----
                COMMUNICATION EQUIPMENT
                 & SERVICES (CONTINUED)
   744,150       ERICSSON TELEFON (LM) AB SERIES B . $16,036,506
   828,000       ERICSSON TELEFON (LM) AB SERIES B
                  ADR ..............................  17,802,000
   270,000      oGLOBALSTAR TELECOMMUNICATIONS LTD .  11,947,500
   252,000      oJACOR COMMUNICATIONS, INC .........   7,780,500
 1,687,709      oMFS COMMUNICATIONS CO, INC ........  63,500,051
    30,000      oNEWBRIDGE NETWORKS ................   1,960,532
    95,900       NORTHERN TELECOMMUNICATIONS LTD ...   5,213,863
   850,800      oOCTEL COMMUNICATIONS CORP .........  16,803,300
   258,600      oQUALCOMM, INC .....................  13,738,125
                                                     -----------
                                                     283,411,658
                                                     -----------
                COMPUTER SERVICE--2.14%
     6,400       ADOBE SYSTEMS, INC ................     229,600
    49,200       AUTOMATIC DATA PROCESSING, INC ....   1,900,350
    24,750      oBAY NETWORKS, INC .................     637,312
    17,900       COMPUTER ASSOCIATES
                  INTERNATIONAL, INC ...............   1,275,375
   750,000      oCYRIX CORP ........................  12,937,500
    25,500      oELECTRONIC DATA SYSTEMS CORP ......   1,370,625
   919,300      oMADGE NETWORKS NV .................  13,329,850
    40,600      oMICROSOFT CORP ....................   4,877,075
 1,082,225      oORACLE CORP .......................  42,680,248
                                                     -----------
                                                      79,237,935
                                                     -----------
                CONGLOMERATES--2.40%
    37,100      oAGIV AG. ..........................     706,806
    41,800       BRASCAN LTD (CLASS A) .............     777,417
   919,760       BTR PLC ...........................   3,622,827
     4,681      oBTR PLC WTS 11/30/97 ..............       1,491
     5,147      oBTR PLC WTS 11/26/98 ..............         619
    29,748       GEVAERT PHOTO-PRODUCTION NV .......   1,989,195
   846,597       HANSON PLC ........................   2,374,373
 1,326,000       HUTCHINSON WHAMPOA LTD ............   8,342,340
     6,200       ITT INDUSTRIES, INC ...............     155,775
   161,000       KEPPEL CORP .......................   1,345,943
    25,298      oLAGARDERE GROUPE S.A ..............     652,068
    25,298      oLAGARDERE GROUPE S.A. WTS 6/30/97 .      17,198
   586,000       LOEWS CORP ........................  46,220,750
    60,000       LONRHO PLC ........................     172,471
 3,098,000       MALAYAN UNITED INDUSTRIES BERHAD ..   2,507,896
    70,080       MINNESOTA MINING &
                  MANUFACTURING CO .................   4,835,520
   252,500       NOMA INDUSTRIES LTD (CLASS A) .....     730,302
    23,500       ROCKWELL INTERNATIONAL CORP .......   1,345,375
 1,987,200       SIME DARBY BERHAD .................   5,494,996
   589,000       SWIRE PACIFIC LTD (CLASS A) .......   5,040,999
     8,346      oU.S.INDUSTRIES, INC ...............     201,347
     3,200       UNITED TECHNOLOGIES CORP ..........     368,000
   399,000       YTL CORP BERHAD ...................   2,078,705
                                                     -----------
                                                      88,982,413
                                                     -----------
                CONSTRUCTION--MATERIALS
                 & BUILDERS--1.50%
   283,462       BARRATT DEVELOPMENTS LTD ..........   1,118,725
       449      oBILFINGER & BERGER AG. ............     189,369
   451,967       BORAL LTD .........................   1,173,952
     8,539      oBOUYGUES S.A. .....................     952,040
    98,731       CAMAS PLC .........................     136,533
   387,000       CARADON PLC .......................   1,298,852
   173,000       CHIYODA CORP ......................   2,050,413
    34,000       DAITO TRUST CONSTRUCTION CO LTD ...     508,363
   171,000       DAIWA HOUSE INDUSTRY CO LTD .......   2,650,311
    15,167      oGTM ENTREPOSE S.A. ................     983,971
     2,635      oHEIDELBERGER ZEMENT AG. ...........   1,807,213
     1,638       HOCHTIEF AG. ......................     734,958
    10,657      oIMETAL S.A. .......................   1,511,103
   362,000       KAJIMA CORP .......................   3,729,400
   114,848       KINDEN CORP .......................   1,821,900
   204,000       KUMAGAI GUMI CO LTD ...............     818,341
    22,123       LAFARGE S.A. (BR) .................   1,338,562
    84,000       MISAWA HOMES CO LTD ...............     819,435
     1,770      oNEW WORLD INFRASTRUCTURE ..........       3,772
   417,000       OHBAYASHI-GUM LTD .................   3,767,572
     8,100      oOWENS CORNING CO ..................     348,300
   182,000       PENTA OCEAN CONSTRUCTION CO LTD ...   1,226,218
   524,206       PILKINGTON PLC ....................   1,474,265
   167,835       REDLAND PLC .......................   1,045,735
    83,618       RMC GROUP PLC .....................   1,316,146
   320,070       RUGBY GROUP PLC ...................     547,057
    41,720      oSCHNEIDER S.A. ....................   2,187,985
   251,000       SEKISUI HOUSE LTD .................   2,860,458
   323,000       SHIMIZU CORP ......................   3,563,197
    13,538       ST. GOBAIN S.A. ...................   1,811,799
   454,000       TAISEI CORP .......................   3,220,233
   390,373       TAYLOR WOODROW PLC ................     946,236
   100,000       TOSTEM CORP .......................   2,944,791
   130,000       TOTO LTD ..........................   1,955,596
   115,820      oURALITA S.A. ......................   1,083,936
   674,873       WILSON (CONNOLLY) HOLDINGS PLC ....   1,719,732
                                                     -----------
                                                      55,666,469
                                                     -----------
                CONTAINERS--0.03%
   119,500       CCL INDUSTRIES, INC (CLASS B) .....   1,124,386
                                                     -----------
                COSMETICS--0.63%
   742,300       INTIMATE BRANDS, INC ..............  16,980,112
    59,400       INTERNATIONAL FLAVORS &
                  FRAGRANCES, INC ..................   2,828,925
     6,155       LOREAL S.A. .......................   2,043,179
   113,000       SHISEIDO & CO LTD .................   1,442,309
                                                     -----------
                                                      23,294,525
                                                     -----------
                ELECTRICAL EQUIPMENT--3.63%
    29,500       ABB ASEA BROWN BOVERI LTD (BR) ....  36,483,161
    21,000       ADVANTEST CORP ....................     832,837
    22,569       ALCATEL ALSTHOM CIE GEN ...........   1,968,317
   109,000      oAMCOL HOLDINGS LTD ................     240,935
   303,360       DELTA PLC .........................   1,654,476
   639,000       FUJITSU LTD .......................   5,825,763
   151,964       GENERAL ELECTRIC CO ...............  13,144,886
   517,640      oGENERAL ELECTRIC CO
                  (UNITED KINGDOM) .................   2,790,952
   961,000       HITACHI LTD .......................   8,936,665
     8,550       LEGRAND S.A. ......................   1,527,883
   948,000       MITSUBISHI ELECTRIC CORP ..........   6,603,187
   526,000       NIPPON ELECTRIC CORP (N.E.C.) .....   5,706,694
    21,430       NKT HOLDINGS AS ...................   1,063,185
   489,030       OXFORD INSTRUMENTS GROUP PLC ......   3,753,682
   120,090       SIEMENS AG. .......................   6,413,952
   327,000       SUMITOMO ELECTRIC INDUSTRIES CO ...   4,680,576
    30,000       TOKYO ELECTRON CO LTD .............     872,496
 1,675,100       WESTINGHOUSE ELECTRIC CORP ........  31,408,125
    57,000       YOKOGAWA ELECTRIC CORP ............     571,635
                                                     -----------
                                                     134,479,407
                                                     -----------
                ELECTRICAL EQUIPMENT--
                 COMPONENTS DIVERSIFIED--4.18%
    31,800      oCOREL CORP ........................     325,986
     5,680      oDII GROUP, INC ....................     144,840
 1,535,574       INTEL CORP ........................ 112,768,715
   130,100      oINTER-CITY PRODUCTS CORP ..........     371,523
    59,000       KYOCERA CORP ......................   4,168,748
   324,000       MINEBEA CO LTD ....................   2,720,549

                       See notes to financial statements.

                                    -31-

<PAGE>

   SHARES                                               VALUE
   ------                                               -----
                ELECTRICAL EQUIPMENT--
                 COMPONENTS DIVERSIFIED (CONTINUED)
    64,074       MOTOROLA, INC ..................... $ 4,028,652
    59,200       MURATA MANUFACTURING CO LTD .......   2,239,864
   117,000       OMRON TATEISI ELECTRONICS CO ......   2,485,385
    29,000       ROHM CO ...........................   1,914,205
   202,500       SGL CARBON AG. ....................  23,679,546
                                                     -----------
                                                     154,848,013
                                                     -----------
                ELECTRICAL EQUIPMENT--
                 INSTRUMENTS--0.59%
    65,000      oASAHI OPTICAL CO LTD ..............     353,192
   138,000       CANON, INC ........................   2,868,572
   166,000       FUJI PHOTO FILM CO LTD ............   5,236,440
   256,000       KONICA CORP .......................   1,927,844
     6,100       PERKIN-ELMER CORP .................     294,325
   269,000       RICOH CO LTD ......................   2,844,868
    49,000       SEIKO CORP ........................     460,134
   432,000       TOPPAN PRINTING CO ................   6,301,670
   106,000       YAMAHA CORP .......................   1,749,187
                                                     -----------
                                                      22,036,232
                                                     -----------
                ENVIRONMENTAL CONTROL--0.02%
    27,100       WMX TECHNOLOGIES, INC .............     887,525
                                                     -----------
                FINANCIAL--MISCELLANEOUS--1.27%
   824,560      oBURE INVESTMENT AKTIEBOLAGET ......   7,579,932
       793       COMPAGNIE BANCAIRE S.A. ...........      89,338
         8       COUNTRYWIDE CREDIT INDUSTRIES, INC.         198
    14,772       CPR-COMPAGNIE PARISIENNE DE
                  REESCOMPTE .......................   1,141,980
   102,800       CREDIT SAISON CO ..................   2,483,653
   533,000       DAIWA SECURITIES CO LTD ...........   6,851,699
        52       DEAN WITTER DISCOVER & CO .........       2,977
       288       FEDERAL NATIONAL MORTGAGE
                  ASSOCIATION ......................       9,648
    15,124       GREAT WESTERN FINANCIAL CORP ......     361,085
        18       HOUSEHOLD INTERNATIONAL, INC ......       1,368
        11       LEHMAN BROTHERS HOLDINGS, INC .....         272
   164,675       MERCURY ASSETS MANAGEMENT
                  GROUP PLC ........................   2,469,164
   724,000       NOMURA SECURITIES CO LTD ..........  14,125,515
   616,802       PROVIDENT FINANCIAL PLC ...........   4,408,579
   137,791       SCHROEDERS LTD ....................   2,901,050
   661,000       YAMAICHI SECURITIES CO LTD ........   4,531,805
                                                     -----------
                                                      46,958,263
                                                     -----------
                FOODS--1.26%
   200,000       AJINOMOTO CO LTD ..................   2,388,654
    87,901       ARCHER DANIELS MIDLAND CO .........   1,681,106
   509,440       ASSOCIATED BRITISH FOODS PLC ......   3,063,367
     1,220       AULT FOODS LTD ....................      14,516
   204,217       CADBURY SCHWEPPES LTD .............   1,615,119
    14,600       CAMPBELL SOUP CO ..................   1,029,300
     4,671       DANONE GROUP ......................     706,779
     1,072      oEARTHGRAINS CO ....................      35,108
     1,138      oERIDANIA BEGHIN-SAY S.A. ..........     178,161
    53,000       EZAKI GLICO CO LTD ................     589,505
   227,334      oFINANZIARIA AUTOGRILL S.P.A. ......     260,425
    25,300       GENERAL MILLS, INC ................   1,378,850
    12,550       HEINZ (H.J.) CO ...................     381,206
   188,000       HOUSE FOODS CORP ..................   3,565,111
    31,095       KORN-OG FODERSTOF KOMPAGNIET AS ...   1,404,850
   226,000       MEIJI SEIKA KAISHA LTD ............   1,399,040
   465,000       NESTLE MALAYSIA BERHAD ............   3,745,637
     6,469       NESTLE S.A. (REGD) ................   7,385,312
   270,000       NICHIREI CORP .....................   1,932,348
   298,000      oNIPPON SUISAN KAISHA LTD ..........   1,268,776
   552,000       PRIMA LTD .........................   1,955,366
    19,200       QUAKER OATS CO ....................     655,200
       356       RALSTON PURINA GROUP ..............      22,828
    50,100       SARA LEE CORP .....................   1,621,987
   104,000       SNOW BRAND MILK PRODUCTS CO .......     706,385
   162,000       TAKARA SHUZO CO LTD ...............   1,654,188
   201,613       UNILEVER LTD ......................   4,009,808
   209,057       UNITED BISCUITS HOLDINGS PLC ......     695,142
    84,000      oYAMAZAKI BAKING CO LTD ............   1,554,630
                                                     -----------
                                                      46,898,704
                                                     -----------
                FOREST PRODUCTS--0.23%
   300,369       ARJO WIGGINS APPLETON PLC .........     821,415
     2,000       GEORGIA-PACIFIC CORP ..............     142,000
    51,600      oINTERNATIONAL FOREST PRODUCTS LTD .     453,393
   117,000      oJAYA TIASA HOLDINGS BERHAD ........     684,566
    11,370       PAPIERWERKE WALDHOF-
                  ASCHAFFENBURG AG. ................   1,426,665
        75       RAYONIER, INC .....................       2,850
    80,400      oREPAP ENTERPRISES, INC. ...........     314,959
   675,866       REXAM PLC .........................   3,560,044
    23,700       WEYERHAEUSER CO ...................   1,007,250
                                                     -----------
                                                       8,413,142
                                                     -----------
                HEALTHCARE--DRUGS--5.06%
    49,864       AMERICAN HOME PRODUCTS CORP .......   2,998,073
   185,000       BANYU PHARMACEUTICAL CO LTD .......   2,614,299
    43,963       BRISTOL MYERS SQUIBB CO ...........   3,956,670
   110,000       CHUGAI PHARMACEUTICAL CO LTD ......   1,073,070
     4,452       CIBA-GEIGY AG. (BR) ...............   5,399,162
     5,364       CIBA-GEIGY AG. (REGD) .............   6,535,188
    94,000       DAIICHI PHARMACEUTICAL CO .........   1,448,326
 1,041,306       GLAXO WELLCOME PLC ................  14,019,807
   550,000       IVAX CORP .........................   8,731,250
    68,600       KISSEI PHARMACEUTICALS CO LTD .....   1,920,058
   188,000       KYOWA HAKKO KOGYO .................   1,799,695
    45,962       LILLY (ELI) & CO ..................   2,987,530
    97,282       MERCK & CO, INC ...................   6,286,849
    22,230       MERCK & CO KGAA ...................     832,420
    73,200       MOCHIDA PHARMACEUTICAL CO LTD .....     954,331
    30,000      oNEUROSEARCH AS NEW ................   1,150,794
     4,462       PFIZER, INC .......................     318,475
     1,828       ROCHE HOLDINGS AG. (GENUSSCHEINE) .  13,939,641
    65,922       SANDOZ AG. (REGD) .................  75,364,964
   111,100       SANKYO CO LTD .....................   2,876,632
    15,200       SCHERING-PLOUGH CORP ..............     953,800
   865,540       SMITHKLINE BEECHAM/BECKMAN LTD ....   9,259,471
   351,100       TAISHO PHARMACEUTICAL CO LTD ......   7,586,319
   170,000       TAKEDA CHEMICAL INDUSTRY LTD ......   3,006,786
   201,000       TANABE SEIYAKU CO LTD .............   1,568,634
    39,600       WARNER-LAMBERT CO .................   2,178,000
    86,000       YAMANOUCHI PHARMACEUTICAL CO ......   1,866,067
   269,416       ZENECA GROUP PLC ..................   5,956,942
                                                     -----------
                                                     187,583,253
                                                     -----------
                HEALTHCARE--HOSPITAL SUPPLY--0.27%
    66,133       ABBOTT LABORATORIES CO ............   2,876,785
    44,000       BAXTER INTERNATIONAL, INC .........   2,079,000
   104,638       JOHNSON & JOHNSON CO ..............   5,179,581
                                                     -----------
                                                      10,135,366
                                                     -----------
                HEALTHCARE--OTHER--0.72%
 1,052,150      oCAREMARK INTERNATIONAL, INC .......  26,566,787
       463      oESSILOR INTERNATIONAL .............     131,121
                                                     -----------
                                                      26,697,908
                                                     -----------
                HEALTHCARE--SERVICE--1.85%
 1,200,333       ADAC LABORATORIES, INC (NEW) ......  27,307,575
   757,290       COLUMBIA/HCA HEALTHCARE CORP ......  40,420,353

                       See notes to financial statements.

                                    -32-

<PAGE>

   SHARES                                               VALUE
   ------                                               -----
                HEALTHCARE--SERVICE (CONTINUED)
    12,100      oEXTENDICARE (SUB-VTG)(CLASS A) .... $   146,631
       180      oTRANSPORT HOLDINGS, INC (CLASS A) .       8,280
    13,550       U.S. HEALTHCARE, INC ..............     745,250
                                                     -----------
                                                      68,628,089
                                                     -----------
                HOUSEHOLD--CONSUMER
                 ELECTRONICS--0.90%
   770,000       MATSUSHITA ELECTRIC
                  INDUSTRIAL CO LTD ................  14,320,983
    84,000       PIONEER ELECTRONIC CORP ...........   1,998,811
   562,000       SANYO ELECTRIC CO LTD .............   3,427,791
   342,000       SHARP CORP ........................   5,986,586
   118,400       SONY CORP .........................   7,782,854
                                                     -----------
                                                      33,517,025
                                                     -----------
                HOUSEHOLD--DURABLE GOODS--0.04%
       300       BLACK & DECKER CORP ...............      11,587
    35,100       MAYTAG CO .........................     732,712
    13,300       SHAW INDUSTRIES, INC ..............     174,562
     9,700       WHIRLPOOL CORP ....................     481,362
                                                     -----------
                                                       1,400,223
                                                     -----------
                HOUSEHOLD--PRODUCTS--0.21%
     4,096       BIC S.A. ..........................     581,585
   137,000       KAO CORP ..........................   1,848,562
    39,000       NORITAKE CO LTD ...................     405,341
    44,900       PROCTER & GAMBLE CO ...............   4,069,062
    22,600       TAMBRANDS, INC ....................     923,775
                                                     -----------
                                                       7,828,325
                                                     -----------
                INSURANCE--LIFE--0.09%
   131,414       LEGAL & GENERAL GROUP PLC .........   1,366,038
   309,091       PRUDENTIAL CORP PLC ...............   1,949,878
        50       SUNAMERICA, INC ...................       2,825
                                                     -----------
                                                       3,318,741
                                                     -----------
                INSURANCE--MULTI-LINE,
                 PROPERTY & CASUALTY--3.13%
       910      oAACHENER & MUNCHENER BERTEIL (BR) .     535,048
     1,735      oAACHENER & MUNCHENER
                  BERTEIL (REGD) ...................   1,276,573
   495,400      oAETNA LIFE & CASUALTY CO ..........  35,421,100
    58,116      oALLEANZA ASSICURAZIONI (S/S) NON CV     376,263
     3,609      oALLIANZ AG. (REGD) ................   6,247,350
   470,068       ALLSTATE CORP .....................  21,446,852
    27,587       AMERICAN INTERNATIONAL GROUP, INC .   2,720,767
   182,930      oASSICURAZIONI GENERALI S.P.A. .....   4,216,207
    56,760       AXA S.A. ..........................   3,104,641
    28,300       CHUBB CORP ........................   1,411,462
     1,410      oCOLONIA KONZERN AG. (REGD) ........   1,139,337
   141,789       COMMERICAL UNION ASSURANCE CO LTD .   1,277,808
     5,119       FORTIS AG. ........................     675,610
       135      oFORTIS AG. NPV (STRIP VVPR) .......          77
   427,482       GENERAL ACCIDENT PLC ..............   4,337,366
   656,060       GUARDIAN ROYAL EXCHANGE
                  ASSURANCE PLC ....................   2,528,077
     6,200       ITT HARTFORD GROUP, INC ...........     330,150
   311,000       MITSUI TAISHO MARINE & FIRE CO LTD    2,469,622
     2,093      oMUNCHENER RUECKVERSICHERUNGS-
                  GESELLSCHAFT (REGD) (P/P) ........   4,317,449
       115      oMUNCHENER RUECKVERSICHERUNGS-
                  GESELLSCHAFT (REGD) (P/P)
                  WTS 3/13/98 ......................      14,505
   323,000       NIPPON FIRE & MARINE
                  INSURANCE CO LTD .................   2,105,525
   491,299       ROYAL INSURANCE PLC ...............   3,038,253
   261,000       SUMITOMO MARINE & FIRE
                  INSURANCE CO .....................   2,272,457
   409,000       TOKIO MARINE & FIRE 
                  INSURANCE CO LTD .................   5,444,125
        94       TRAVELERS GROUP, INC ..............       4,288
    34,733       ZURICH INSURANCE CO (REGD) ........   9,462,288
                                                     -----------
                                                     116,173,200
                                                     -----------
                LEISURE TIME--3.30%
    14,400       BRUNSWICK CORP ....................     288,000
   866,900      oCARMIKE CINEMAS, INC (CLASS A) ....  23,406,300
 2,787,600       CARNIVAL CORP (CLASS A) ...........  80,491,950
    70,821       DISNEY (WALT) CO ..................   4,452,870
    85,492      oGRANADA GROUP LTD (CLASS A) .......   1,145,058
    13,950      oHARRAHS ENTERTAINMENT, INC ........     394,087
     9,500       INTERNATIONAL GAME TECHNOLOGY CO ..     160,312
     6,200      oITT CORP (NEW) ....................     410,750
   513,438       LADBROKE GROUP PLC ................   1,436,003
 2,725,500       MAGNUM CORP BERHAD ................   4,609,304
       535      oSALOMON S.A. ......................     488,933
    46,000       SEGA ENTERPRISES LTD ..............   2,147,235
    43,000       SHIMANO, INC ......................     768,380
    75,902       THORN EMI LTD .....................   2,115,781
                                                     -----------
                                                     122,314,963
                                                     -----------
                MACHINERY--2.03%
   122,000       AMANO CORP ........................   1,813,006
    76,200       BOMBARDIER, INC (CLASS B) .........   1,141,018
    18,530     xoBREMER VULKAN AG. .................      59,648
    23,300       CATERPILLAR, INC ..................   1,578,575
       136       COOPER INDUSTRIES, INC ............       5,644
   172,000       DAIKIN INDUSTRIES LTD .............   1,881,748
   140,000       EBARA CORP ........................   2,233,665
     8,052       FAG KUGELFISCHER (GEORGE)
                  SCHAFER & CO .....................   1,203,409
    59,000       FANUC LTD .........................   2,345,257
       841       FISCHER (GEORGE) LTD (BR) .........     970,875
        21       FISCHER (GEORGE) LTD (REGD) .......       4,764
    78,000       FKI PLC ...........................     206,033
   261,690       IMI PLC ...........................   1,437,380
     4,253      oINDUSTRIE-WERKE KARLSRUHE
                  AUGSBURG AG. .....................     874,516
   299,000       KOMATSU LTD .......................   2,944,061
   467,000       KUBOTA LTD ........................   3,078,273
       120       LINDE AG. .........................      78,044
    14,100       MAGNA INTERNATIONAL, INC ..........     650,435
       895      oMAN AG. (STAMM) ...................     222,721
     8,539      oMANNESMANN AG. ....................   2,950,673
   881,000       MITSUBISHI HEAVY INDUSTRIES LTD ...   7,654,569
    19,000       MORI SEIKI CO LTD .................     381,090
    64,000      oOKUMA CORP ........................     711,855
   145,000       SIDEL S.A. ........................  36,867,533
   194,000      oSUMITOMO HEAVY INDUSTRIES LTD .....     847,206
    34,000       TAKUMA CO .........................     514,563
   109,000       TOYOTA AUTOMATIC LOOM WORKS LTD ...   2,176,319
    61,000       TSUGAMI CORP ......................     319,222
                                                     -----------
                                                      75,152,102
                                                     -----------
                METALS--ALUMINIUM--0.12%
    53,800       ALCAN ALUMINIUM CO LTD ............   1,636,808
    78,000       TOYO SEIKAN KAISHA LTD ............   2,716,501
                                                     -----------
                                                       4,353,309
                                                     -----------
                METALS--GOLD--0.18%
    45,900       AGNICO EAGLE MINES LTD ............     747,803
    26,500       BARRICK GOLD CORP .................     718,916
    55,700       BARRICK GOLD CORP (U.S.) ..........   1,510,862
    61,300       CAMBIOR, INC ......................     810,181
    22,800       ECHO BAY MINES LTD ................     243,743
   172,500      oEMPEROR MINES LTD .................     407,324
   189,100      oNEWCREST MINING LTD ...............     759,087

                       See notes to financial statements.

                                    -33-

<PAGE>

   SHARES                                               VALUE
   ------                                               -----
                METALS--GOLD (CONTINUED)
    57,300       PLACER DOME, INC .................. $ 1,369,879
                                                     -----------
                                                       6,567,795
                                                     -----------
                METALS--NON-FERROUS--0.70%
     9,500       CAMECO CORP .......................     447,279
     1,700       CYPRUS AMAX MINERALS CO ...........      38,462
    47,000       FUJIKURA LTD ......................     389,077
   103,000       FURUKAWA ELECTRIC CO LTD ..........     615,078
    25,681       INCO LTD ..........................     826,447
    63,450       JOHNSON MATTHEY PLC ...............     613,221
   566,000       MITSUBISHI MATERIALS CORP .........   3,075,492
 1,038,000       NIKKO KYODO CO ....................   3,851,622
   519,000       NIPPON LIGHT METAL CO LTD .........   2,943,131
    85,600       NORANDA, INC ......................   1,751,862
    38,850       RTC CORP PLC (BR) .................     575,279
   375,910       RTZ CORP PLC (REGD) ...............   5,566,367
 1,164,000       STRAITS TRADING CO ................   3,051,221
   275,000       SUMITOMO METAL MINING CO LTD ......   2,379,309
                                                     -----------
                                                      26,123,847
                                                     -----------
                METALS--STEEL--0.85%
 3,815,000       AMSTEEL CORP BERHAD ...............   2,874,280
   473,060       BRITISH STEEL PLC .................   1,209,141
    47,200       DOFASCO, INC ......................     694,676
   142,000      oFLACK S.P.A. ......................     531,432
   849,000       KAWASAKI STEEL CORP ...............   3,057,431
   882,000      oKOBE STEEL LTD ....................   2,532,976
 1,867,000       NIPPON STEEL CORP .................   6,400,061
 1,853,000      oNKK CORP ..........................   5,608,741
     5,813       PREUSSAG AKTIEGESELLSCHAFT AG. ....   1,470,243
    68,000      oSTELCO, INC (CLASS A) .............     306,216
   968,000       SUMITOMO METAL INDUSTRIES LTD .....   2,965,286
    18,934       THYSSEN AG. .......................   3,459,168
    15,300       USX-US STEEL GROUP, INC ...........     434,137
                                                     -----------
                                                      31,543,788
                                                     -----------
                MISCELLANEOUS MATERIALS &
                 COMMODITIES--0.19%
   309,000       ASAHI GLASS CO LTD ................   3,690,470
   769,000      oKEMAYAN CORP BERHAD ...............   1,201,898
   412,000       NIPPON SHEET GLASS CO LTD .........   2,017,081
                                                     -----------
                                                       6,909,449
                                                     -----------
                OFFICE EQUIPMENT--2.94%
    30,026       HEWLETT-PACKARD CO ................   2,991,340
   591,990       INTERNATIONAL BUSINESS
                  MACHINES CORP ....................  58,607,010
   889,200       XEROX CORP ........................  47,572,200
                                                     -----------
                                                     109,170,550
                                                     -----------
                PAPER--0.21%
   154,000      oDAISHOWA PAPER MANUFACTURING CO ...   1,186,395
    92,000       HONSHU PAPER CO LTD ...............     651,719
    36,700       INTERNATIONAL PAPER CO ............   1,353,312
   327,000      oMALAYSIAN PACIFIC INDUSTRIES BERHAD   1,362,880
   188,000       NEW OJI PAPER CO LTD ..............   1,621,440
   287,000       NIPPON PAPER INDUSTRIES CO ........   1,792,356
                                                     -----------
                                                       7,968,102
                                                     -----------
                PETROLEUM--
                 EXPLORATION & PRODUCTION--0.80%
   217,466       LONDON & SCOTTISH MARINE OIL PLC ..     594,701
        24       MURPHY OIL CORP ...................       1,089
 1,969,000       SAGA PETROLEUM AS SERIES A ........  28,944,356
                                                     -----------
                                                      29,540,146
                                                     -----------
                PETROLEUM--INTEGRATED--1.45%
    54,500      oARABIAN OIL CO LTD ................   2,548,976
 1,692,124       BRITISH PETROLEUM PLC .............  14,841,959
   816,828       BROKEN HILL PROPRIETARY CO LTD ....  11,296,197
   264,676       BURMAH CASTROL PLC ................   4,190,673
    23,400       CHEVRON CORP ......................   1,380,600
   304,000       COSMO OIL CO LTD ..................   1,879,123
   101,100      oGULF CANADA RESOURCES LTD .........     510,792
   313,000       MITSUBISHI OIL CO LTD .............   2,668,135
    30,900       MOBIL CORP ........................   3,464,662
   573,000       NIPPON OIL CO LTD .................   3,881,462
        24      oPETROFINA S.A. WTS 6/03/97 ........         243
    88,908       REPSOL S.A. .......................   3,089,068
    54,532       SOCIETE NATIONALE ELF AQUITAINE ...   4,010,222
        29       UNOCAL CORP .......................         978
     2,800       USX-DELHI GROUP, INC ..............      34,300
                                                     -----------
                                                      53,797,390
                                                     -----------
                PETROLEUM--SERVICE--3.15%
    24,720      oGLOBAL INDUSTRIAL TECHNOLOGIES, INC     395,520
 2,351,000       IHC CALAND NV ..................... 115,690,669
     9,600       MCDERMOTT INTERNATIONAL, INC ......     200,400
     8,900      oWESTERN ATLAS, INC ................     518,425
                                                     -----------
                                                     116,805,014
                                                     -----------
                PHOTOGRAPHY--0.13%
    61,600       EASTMAN KODAK CO ..................   4,789,400
                                                     -----------
                PROPERTY--REAL ESTATE--1.35%
   918,000       CHEUNG KONG HOLDINGS LTD ..........   6,611,545
   386,101       CHINESE ESTATES LTD ...............     344,164
   196,560      oCITY DEVELOPMENT LTD ..............   1,531,816
    13,665      oCITY DEVELOPMENT LTD WTS 7/18/98 ..      79,385
   214,000       DAIKYO, INC .......................   1,590,095
   191,206       HAMMERSON PLC .....................   1,078,458
   474,000       HYSAN DEVELOPMENT CO LTD ..........   1,451,249
 3,817,000       IGB CORP BERHAD ...................   3,839,482
   184,492       LAND SECURITIES PLC ...............   1,785,914
   440,000       MITSUBISHI ESTATE CO LTD ..........   6,057,334
   349,000       MITSUI FUDOSAN CO LTD .............   4,709,112
   983,128       NEW WORLD DEVELOPMENT CO LTD ......   4,559,528
     1,420      oSEFIMEG S.A. ......................      95,985
     2,254      oSIMCO (REGD) ......................     207,961
        99      oSIMCO (REGD) NEW ..................       8,268
   605,900       SUN HUNG KAI PROPERTIES LTD .......   6,124,924
     5,918      oTRIZEC CORP LTD WTS 7/25/99 .......       4,983
 2,927,000       UNITED OVERSEAS LAND LTD ..........   5,142,726
 1,387,000       WHARF HOLDINGS LTD ................   4,963,313
                                                     -----------
                                                      50,186,242
                                                     -----------
                PUBLISHING--NEWSPAPER--0.34%
    15,997      oCOX COMMUNICATIONS, INC (CLASS A)
                  NEW ..............................     345,935
     7,500       GANNETT CO, INC ...................     530,625
   376,400       NEWS CORP LTD .....................   2,136,066
   575,100       SCHIBSTED AS ......................   7,435,967
    83,000       SINGAPORE PRESS HOLDINGS LTD (FR) .   1,628,834
     9,500       TIMES MIRROR CO (SERIES A) NEW ....     413,250
                                                     -----------
                                                      12,490,677
                                                     -----------
                PUBLISHING--OTHER--0.35%
   222,000       DAI NIPPON PRINTING CO LTD ........   4,290,824
   202,255       DE LA RUE CO PLC ..................   1,869,869
     8,200       DUN & BRADSTREET CORP .............     512,500
    16,400       MCGRAW HILL COS, INC ..............     750,300
   101,010       REED INTERNATIONAL PLC ............   1,690,344
 4,493,000       SOUTH CHINA MORNING POST ..........   3,076,293
    12,000       THOMSON CORP ......................     189,792
    15,598       TIME WARNER, INC ..................     612,221
                                                     -----------
                                                      12,992,143
                                                     -----------

                       See notes to financial statements.

                                    -34-

<PAGE>

   SHARES                                               VALUE
   ------                                               -----
                RAILROAD--1.54%
       100       BURLINGTON NORTHERN SANTA FE CORP   $     8,087
   115,600       CANADIAN PACIFIC LTD ..............   2,530,891
   718,546       CSX CORP ..........................  34,669,844
   339,250      oHANKYU CORP .......................   1,985,668
   686,770       KINKI NIPPON RAILWAY CO LTD .......   4,940,151
   394,490       NAGOYA RAILROAD CO LTD ............   2,010,480
   323,000       NIPPON EXPRESS CO LTD .............   3,150,926
   272,950       ODAKYU ELECTRIC RAILWAY CO LTD ....   1,836,502
   364,020       TOBU RAILWAY CO LTD ...............   2,386,195
   486,000       TOKYU CORP ........................   3,699,769
                                                     -----------
                                                      57,218,513
                                                     -----------
                RESTAURANTS & HOTELS--0.24%
    11,524       ACCOR S.A. ........................   1,611,655
    77,000       FUJITA KANKO, INC .................   1,544,419
    73,566       MCDONALDS CORP ....................   3,439,210
     3,909       MOEVENPICK HOLDINGS (BR) ..........   1,249,180
       975      oPROMUS HOTEL CORP .................      28,884
 1,268,000       REGAL HOTELS INTERNATIONAL LTD ....     339,901
    26,600       SYSCO CORP ........................     911,050
                                                     -----------
                                                       9,124,299
                                                     -----------
                RETAIL--FOOD--0.39%
     2,600       ALBERTSONS, INC ...................     107,575
    11,800       AMERICAN STORES CO, (NEW) .........     486,750
   445,020       ARGYLL GROUP PLC ..................   2,399,408
     6,795       CARREFOUR SUPERMARCHE S.A. ........   3,806,458
 1,191,645       DAIRY FARM INTERNATIONAL
                  HOLDINGS LTD .....................   1,006,940
    33,000       DELHAIZE FRERES NV ................   1,658,938
   321,732       SAINSBURY (J) PLC .................   1,894,648
    53,000      oSCOTTS HOSPITALITY, INC ...........     496,741
     2,800       SUPERVALU, INC ....................      88,200
   359,924       TESCO PLC .........................   1,644,194
    23,100       WINN DIXIE STORES, INC ............     817,162
                                                     -----------
                                                      14,407,014
                                                     -----------
                RETAIL--GENERAL MERCHANDISE--3.42%
    11,070       ADIDAS AG. ........................     930,136
     1,262       ASKO DEUTSCHE KAUFHAUS AG. ........     932,696
   114,280       BOOTS CO LTD ......................   1,028,120
 1,201,200       CIRCUIT CITY STORES, INC ..........  43,393,350
       575       COMPTOIRS MODERNES ................     259,338
   247,000       DAIEI, INC ........................   2,972,506
   207,000       DAIMARU, INC ......................   1,447,496
     6,500       DAYTON HUDSON CORP ................     670,312
   689,390       GREAT UNIVERSAL STORES PLC ........   7,005,479
    46,800       HOME DEPOT, INC ...................   2,527,200
 1,613,700      oHOME SHOPPING NETWORK, INC ........  19,364,400
    80,000       ISETAN CO .........................   1,210,737
   109,000       ITO-YOKADO CO LTD .................   6,568,707
   112,000       JUSCO CO LTD ......................   3,665,763
    28,082      oK MART CORP .......................     347,514
     2,750      oKARSTADT AG. ......................   1,111,959
     1,841       KAUFHOF HOLDING AG. ...............     696,392
   134,494       KINGFISHER PLC ....................   1,352,079
    18,320       LIMITED, INC ......................     393,880
   806,366       MARKS & SPENCER PLC ...............   5,895,042
   147,000       MARUI CO LTD ......................   3,256,683
    17,000       MAY DEPARTMENT STORES CO ..........     743,750
     2,087       MERKUR HOLDINGS AG. (REGD) ........     438,508
   248,000       MITSUKOSHI LTD ....................   2,645,388
    41,970       NEXT PLC ..........................     367,149
   162,000       NICHII CO LTD .....................   2,688,056
     2,808      oPAYLESS SHOESOURCE, INC ...........      89,154
    31,500       PENNEY, (J.C.) CO, INC ............   1,653,750
   354,643       SEARS PLC .........................     545,533
    31,500       SEARS ROEBUCK & CO ................   1,531,687
    99,249       SEVEN-ELEVEN JAPAN CO LTD .........   6,324,923
    10,700      oTOYS R US, INC ....................     304,950
   176,058       WAL-MART STORES, INC ..............   4,467,471
                                                    ------------
                                                     126,830,108
                                                    ------------
                TEXTILE & APPAREL--0.44%
     2,962      oCHARGEURS INTERNATIONAL S.A. ......     132,384
     4,798       COATS VIYELLA PLC .................      12,822
   137,990       COURTAULDS TEXTILES PLC ...........     769,727
   338,711       DAWSON INTERNATIONAL PLC ..........     431,557
    12,590       DOLLFUS-MIEG & CIE S.A. ...........     560,012
   474,000      oKANEBO LTD ........................   1,413,116
    20,900       NIKE, INC (CLASS B) ...............   2,147,475
   187,000       NISSHINBO INDUSTRY, INC ...........   1,841,269
   154,000       ONWARD KASHIYMA CO LTD ............   2,513,192
     2,962      oPATHE SA ..........................     695,005
   859,000       TORAY INDUSTRIES, INC .............   5,920,616
                                                    ------------
                                                      16,437,175
                                                    ------------
                TOBACCO--0.76%
   698,161       B.A.T. INDUSTRIES LTD .............   5,434,860
 1,997,500      oPT HANJAYA MANDALA SAMPOERNA (FR)..  22,761,512
                                                    ------------
                                                      28,196,372
                                                    ------------
                TRADING COMPANIES--0.50%
   504,000       ITOCHU CORP .......................   3,519,745
   780,000      oMALAYSIAN MOSAICS BERHAD ..........   1,119,062
   473,000       MARUBENI CORP .....................   2,587,404
   402,000       MITSUBISHI CORP ...................   5,277,648
   416,000       MITSUI & CO LTD ...................   3,766,123
   257,000       SUMITOMO CORP .....................   2,282,149
                                                    ------------
                                                      18,552,131
                                                    ------------
                TRUCKERS & SHIPPING--0.92%
 3,121,000       CHUAN HUP HOLDINGS ................   2,388,012
        36       DAMPSKIBSSELSKABET AF 1912 (CLASS B)    816,296
        26       DAMPSKIBSSELSKABET SVENDBORG
                  (CLASS B) ........................     848,859
 1,127,656      oICB SHIPPING AB SERIES B ..........  13,595,020
    85,800       LAIDLAW, INC (CLASS B) ............     870,124
   396,000      oMITSUI OSK LINES LTD ..............   1,364,705
 2,908,000       NEPTUNE ORIENT LINES LTD ..........   3,049,124
   636,000       NIPPON YUSEN K.K. .................   3,676,193
   100,000      oNORDIC AMERICAN TANKER SHIP          
                  WTS 09/30/97 .....................     387,500
   284,980       OCEAN GROUP PLC ...................   2,023,604
   138,799       PENINSULAR & ORIENTAL STEAM          
                  NAVIGATION CO ....................   1,048,136
       200       RYDER SYSTEMS, INC ................       5,625
    78,000       SEINO TRANSPORTATION CO LTD .......   1,230,247
   244,358       YAMATO TRANSPORT CO LTD ...........   2,873,877
                                                    ------------
                                                      34,177,322
                                                    ------------
                UTILITIES--ELECTRIC--2.23%
   720,000       CHINA LIGHT & POWER CO LTD ........   3,264,788
   197,488       EAST MIDLANDS ELECTRICITY PLC .....   1,598,724
 4,671,650       EDISON ............................  28,174,721
    10,950       ELECTRABEL NV .....................   2,352,149
    10,950       ELECTRABEL S.A. VVPR STRIP ........      11,184
    33,227       EMPRESA NACIONAL DE ELECTRIDAD S.A.   2,070,507
    36,604       IBERDROLA 1 S.A. ..................     375,399
   293,910       KANSAI ELECTRIC POWER CO, INC .....   6,725,739
   155,100      oMELCO INTERNATIONAL DEVELOPMENT ...      43,079
   140,808       NATIONAL GRID GROUP PLC ...........     373,032
   607,600      oNATIONAL POWER PLC ................   4,909,262
    72,910      oRHEIN-WESTFALEN ELECTRIC AG. (STAMM)  2,840,338

                       See notes to financial statements.

                                    -35-

<PAGE>

   SHARES                                               VALUE
   ------                                               -----
                UTILITIES--ELECTRIC (CONTINUED)
   186,372       SCOTTISH POWER PLC ................ $   880,337
   247,000       SHUN TAK ENTERPRISES CORP LTD .....     151,567
   824,000       TENAGA NASIONAL BERHAD ............   3,467,314
   156,954       TOHOKU ELECTRIC POWER CO, INC .....   3,505,826
   453,187       TOKYO ELECTRIC POWER CO, INC ......  11,486,142
       600       TRACTEBEL NV ......................     245,609
   350,600       TRANSALTA CORP ....................   3,786,591
    95,000       VEBA AG. ..........................   5,047,070
     3,799      oVIAG AG. ..........................   1,514,908
                                                    ------------
                                                      82,824,286
                                                    ------------

                UTILITIES--GAS & PIPELINE--0.76%
 1,067,670       BRITISH GAS CORP PLC ..............   2,986,102
   188,450       CALOR GROUP PLC ...................     711,537
     6,287      oENERGIA E INDUSTRIAS 
                  ARAGONESAS S.A. ..................      30,939
    23,141      oGENERALE DES EAUX .................   2,584,558
   170,852       IPL ENERGY, INC ...................   4,291,002
 1,757,000       OSAKA GAS CO LTD ..................   6,423,446
    33,384       PRIMAGAZ ..........................   3,702,635
 2,026,000       TOKYO GAS CO LTD ..................   7,388,416
                                                    ------------
                                                      28,118,635
                                                    ------------

                UTILITIES--OTHER--0.38%
   432,590      oANGLIAN WATER PLC .................   3,985,898
   614,027       THAMES WATER PLC ..................   5,409,606
   565,024       UNITED UTILITIES PLC ..............   4,758,403
                                                    ------------
                                                      14,153,907
                                                    ------------

                UTILITIES--TELEPHONE--4.13%
    82,619       AT & T CORP .......................   5,122,378
     7,600       BCE, INC ..........................     299,113
    66,194       BELLSOUTH CORP ....................   2,804,970
 2,486,591      oBRITISH TELECOMMUNICATIONS PLC ....  13,368,281
   410,512       CABLE & WIRELESS PLC ..............   2,717,256
 4,399,800       HONG KONG TELECOMMUNICATIONS LTD ..   7,900,656
         1       PACIFIC TELESIS GROUP CO ..........          33
        50       SPRINT CORP .......................       2,100
   298,000      oTECHNOLOGY RESOURCES
                  INDUSTRIES BERHAD ................   1,038,992
 8,469,999       TELECOM ITALIA S.P.A. .............  18,196,437
 7,869,999       TELECOM ITALIA MOBILE S.P.A. ......  17,574,494
   234,503       TELEFONICA DE ESPANA S.A. .........   4,316,177
   738,000       TELEKOM MALAYSIA BERHAD ...........   6,565,776
 1,129,704       VODAFONE GROUP PLC ................   4,204,025
 1,247,500      oWORLDCOM, INC .....................  69,080,312
                                                  --------------
                                                     153,191,000
                                                  --------------
              TOTAL COMMON STOCK
               (COST $ 3,084,395,755) ............ 3,518,918,058
                                                  --------------
  PRINCIPAL
  ---------
              SHORT TERM INVESTMENTS--7.74%
                BANKERS ACCEPTANCES--0.27%
                 NATIONS BANK OF TEXAS
$10,000,000        5.370%,  08/20/96 ...............   9,923,777
                                                  --------------

                COMMERCIAL PAPER--5.38%
                 AMERICAN EXPRESS CREDIT CORP
 12,000,000        5.300%,  07/01/96 ...............  11,997,973
                 AMERICAN HOME PRODUCTS
 12,700,000        5.400%,  07/24/96 ...............  12,653,087
                 CIESCO LP
 12,000,000        5.280%,  07/19/96 ...............  11,965,159
                 CIT GROUP HOLDINGS INC
 12,000,000        5.290%,  07/15/96 ...............  11,972,473
                 COCA-COLA ENTERPRISES, INC
 12,000,000        5.320%,  07/17/96 ...............  11,968,840
                 COLUMBIA/HCA HEALTHCARE CORP
  9,661,000       #5.500%,  07/16/96 ...............   9,636,997
                 CONAGRA, INC
 12,700,000        5.520%,  07/09/96 ...............  12,681,969
                 COOPER INDUSTRIES, INC
 12,000,000        5.600%,  07/01/96 ...............  11,998,102
                 CORPORATE ASSET FUNDING CORP, INC
 12,700,000        5.350%,  07/02/96 ...............  12,695,956
                 GENERAL MOTORS ACCEPTANCE CORP
 10,000,000        5.320%,  07/12/96 ...............   9,981,177
                 GOLDMAN SACHS GROUP, LP
  7,709,000        5.310%,  07/09/96 ...............   7,698,248
                 GTE CORP
 10,000,000        5.500%,  07/03/96 ...............   9,995,194
                 MORGAN STANLEY GROUP, INC
 12,000,000        5.310%,  07/11/96 ...............  11,979,577
                 NEW YORK STATE ELECTRIC & GAS CORP
  7,000,000       #5.550%,  07/08/96 ...............   6,991,172
                 NEW YORK STATE ELECTRIC & GAS CORP
  5,500,000        5.510%,  07/22/96 ...............   5,481,223
                 NORDSTROM CREDIT INC
  6,000,000        5.350%,  07/16/96 ...............   5,985,343
                 SMITH BARNEY INC
 12,000,000        5.390%,  07/26/96 ...............  11,952,446
                 SOUTHWESTERN BELL CAPITAL CORP
 12,000,000        5.280%,  08/08/96 ...............  11,928,626
                 THE STANLEY WORKS
 10,000,000        5.420%,  07/30/96 ...............   9,954,300
                                                  --------------
                                                     199,517,862
                                                  --------------
                GOVERNMENT AGENCIES--2.09%
                 FEDERAL FARM CREDIT BANKS
 13,900,000        5.280%,  07/29/96 ...............  13,840,997
                 FEDERAL HOME LOAN MORTGAGE CORP
 12,000,000        5.250%,  07/03/96 ...............  11,994,732
 10,000,000        5.230%,  07/11/96 ...............   9,983,911
 16,000,000        5.285%,  07/15/96 ...............  15,964,880
  7,000,000        5.270%,  07/15/96 ...............   6,984,629
  9,000,000        5.335%,  09/24/96 ...............   8,886,067
                 FEDERAL NATIONAL MORTGAGE
                  ASSOCIATION
 10,000,000        5.180%,  07/18/96 ...............   9,972,433
                                                  --------------
                                                      77,627,649
                                                  --------------
              TOTAL SHORT TERM INVESTMENTS
               (COST $287,126,912) ................. 287,069,288
                                                  --------------
                 ROUNDING ..........................         319
                                                  --------------
              TOTAL PORTFOLIO
               (COST $3,419,870,791) .............$3,856,894,641
                                                  ==============
- ----------------
o NON-INCOME PRODUCING
X IN BANKRUPTCY
# RESTRICTED

                       See notes to financial statements.

                                    -36-

<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND
   TRANSACTIONS WITH AFFILIATED COMPANIES--GLOBAL EQUITIES ACCOUNT (UNAUDITED)
                         JANUARY 1, 1996--JUNE 30, 1996
<TABLE>
<CAPTION>

                                                         PURCHASES     SALES
                                           VALUE AT     ----------  ---------    REALIZED    DIVIDEND    SHARES AT      VALUE AT
          ISSUE                       DECEMBER 31, 1995   COST      PROCEEDS    GAIN (LOSS)   INCOME   JUNE 30, 1996  JUNE 30, 1996
          -----                       ----------------- ----------  ---------   -----------  --------- -------------  -------------

<S>                                    <C>             <C>         <C>          <C>          <C>         <C>          <C>         
      ADAC LABORATORIES, INC (NEW)     $ 14,554,037             --          --           --  $  288,078  1,200,333    $ 27,307,575
      COMMUNITY PSYCHIATRICS CENTERS     30,707,075             -- $12,830,861  $(2,990,877)         --          *               *
      IHC CALAND NV                      77,811,689    $ 2,006,859          --           --   2,134,565  2,351,000     115,690,669
      WESTWOOD ONE, INC                  30,525,537      9,040,004          --           --          --  2,661,100      40,581,775
                                       ------------    ----------- -----------  -----------  ----------               ------------
      TOTAL AFFILIATED TRANSACTIONS    $153,598,338    $11,046,863 $12,830,861  $(2,990,877) $2,422,643               $183,580,019
                                       ============    =========== ===========  ===========  ==========               ============

</TABLE>

  * NOT AN AFFILIATE AS OF JUNE 30, 1996

                       See notes to financial statements.

                                    -37-

<PAGE>

                                     
                        COLLEGE RETIREMENT EQUITIES FUND
              STATEMENT OF INVESTMENTS--GROWTH ACCOUNT (Unaudited)
                                  JUNE 30, 1996

                                     SUMMARY
                                                          VALUE             %
                                                          -----            ---
PREFERRED STOCK
  FINANCIAL--MISCELLANEOUS ......................     $     20,857         0.00%
  HEALTHCARE--SERVICE ...........................           12,240         0.00
                                                      ------------        -----
TOTAL PREFERRED STOCK
 (Cost $ 33,958) ................................           33,097         0.00
                                                      ------------        -----
COMMON STOCK
  AEROSPACE .....................................          622,312         0.04
  AIR TRANSPORTATION ............................        2,965,212         0.17
  AUTOMOTIVE & RELATED ..........................       21,708,984         1.23
  BANKS .........................................       42,507,764         2.40
  BEVERAGES .....................................       60,012,699         3.39
  BROADCASTERS ..................................       11,646,876         0.66
  BUSINESS SERVICES .............................       24,022,443         1.36
  CHEMICALS--MAJOR ..............................       33,026,062         1.87
  CHEMICALS--SPECIALTY ..........................       13,275,888         0.75
  COMMUNICATION EQUIPMENT & SERVICES ............       51,055,790         2.89
  COMPUTER SERVICE ..............................       87,178,144         4.93
  CONGLOMERATES .................................       13,039,624         0.74
  CONSTRUCTION--MATERIALS & BUILDERS ............        4,028,262         0.23
  CONTAINERS ....................................        1,928,768         0.11
  COSMETICS .....................................       16,377,849         0.93
  ELECTRICAL EQUIPMENT ..........................       79,517,424         4.49
  ELECTRICAL EQUIPMENT--
    COMPONENTS DIVERSIFIED ......................      117,501,909         6.64
  ELECTRICAL EQUIPMENT--INSTRUMENTS .............        5,130,404         0.29
  ENVIRONMENTAL CONTROL .........................        9,730,900         0.55
  FINANCIAL--MISCELLANEOUS ......................       59,762,235         3.38
  FOODS .........................................       59,921,578         3.39
  FOREST PRODUCTS ...............................          185,850         0.01
  HEALTHCARE--DRUGS .............................       96,783,727         5.47
  HEALTHCARE--HOSPITAL SUPPLY ...................       64,389,457         3.64
  HEALTHCARE--OTHER .............................       32,356,546         1.83
  HEALTHCARE--SERVICE ...........................       40,538,251         2.29
  HOUSEHOLD--CONSUMER ELECTRONICS ...............          147,750         0.01
  HOUSEHOLD--DURABLE GOODS ......................       32,493,618         1.83
  HOUSEHOLD--PRODUCTS ...........................       53,420,337         3.02
  INSURANCE--BROKERS & OTHER ....................        5,425,225         0.30
  INSURANCE--LIFE ...............................        2,049,049         0.11
  INSURANCE--MULTI-LINE,
    PROPERTY & CASUALTY .........................      103,752,552         5.86
  LEISURE TIME ..................................       64,164,452         3.63
  MACHINERY .....................................       12,594,750         0.71
  METALS--ALUMINIUM .............................          191,162         0.01
  METALS--GOLD ..................................        3,797,003         0.21
  METALS--NON-FERROUS ...........................          791,237         0.04
  METALS--STEEL .................................        2,619,111         0.15
  OFFICE EQUIPMENT ..............................       29,832,322         1.68
  PAPER .........................................       31,243,967         1.76
  PETROLEUM--
    EXPLORATION & PRODUCTION ....................        7,012,885         0.39
  PETROLEUM--INTEGRATED .........................        6,089,550         0.34
  PETROLEUM--SERVICE ............................       22,920,937         1.30
  PHOTOGRAPHY ...................................        8,052,750         0.46
  PROPERTY--REAL ESTATE .........................        1,935,225         0.11
  PUBLISHING--NEWSPAPER .........................        5,418,712         0.31
  PUBLISHING--OTHER .............................       12,584,036         0.71
  RAILROAD ......................................        3,893,905         0.22
  RESTAURANTS & HOTELS ..........................       51,163,808         2.89
  RETAIL--FOOD ..................................       10,175,279         0.58
  RETAIL--GENERAL MERCHANDISE ...................      127,639,548         7.21
  TEXTILE & APPAREL .............................       26,248,057         1.48
  TOBACCO .......................................       52,349,175         2.96
  TRUCKERS & SHIPPING ...........................       11,619,654         0.66
  UTILITIES--ELECTRIC ...........................          998,575         0.06
  UTILITIES--GAS & PIPELINE .....................        7,293,296         0.41
  UTILITIES--TELEPHONE ..........................       40,216,347         2.27
                                                    --------------       ------
TOTAL COMMON STOCK
 (Cost $ 1,441,218,023) .........................    1,687,349,232        95.36
                                                    --------------       ------
SHORT TERM INVESTMENTS
  COMMERCIAL PAPER ..............................       12,494,454         0.70
  GOVERNMENT AGENCIES ...........................       67,543,092         3.82
                                                    --------------       ------
TOTAL SHORT TERM INVESTMENTS
 (Cost $ 80,050,677) ............................       80,037,546         4.52
                                                    --------------       ------
  ROUNDING ......................................              122         0.00
                                                    --------------       ------
TOTAL PORTFOLIO
 (Cost $ 1,521,302,658) .........................    1,767,419,997        99.88
                                                    --------------       ------
   OTHER ASSETS & LIABILITIES, NET ..............        2,134,701         0.12
                                                    --------------       ------
NET ASSETS ......................................   $1,769,554,698       100.00%
                                                    ==============       ======

                       See notes to financial statements.

                                    -38-

<PAGE>

 
                        COLLEGE RETIREMENT EQUITIES FUND
              STATEMENT OF INVESTMENTS--GROWTH ACCOUNT (Unaudited)
                                  JUNE 30, 1996


    SHARES                                              VALUE
    ------                                              -----
              PREFERRED STOCK--0.00%
                FINANCIAL--MISCELLANEOUS--0.00%
       810       PHOENIX DUFF & PHELPS CORP ........ $    20,857
                                                     -----------
                HEALTHCARE--SERVICE--0.00%
       480       FHP INTERNATIONAL CORP SERIES A CV.      12,240
                                                     -----------
              TOTAL PREFERRED STOCK
               (Cost $33,958) ......................      33,097
                                                     -----------
              COMMON STOCK--95.36%
                AEROSPACE--0.04%
    23,500       EG & G, INC .......................     502,312
     3,200      oOEA, INC ..........................     120,000
                                                     -----------
                                                         622,312
                                                     -----------
                AIR TRANSPORTATION--0.17%
     5,900      oAIR EXPRESS INTERNATIONAL CORP ....     166,675
     8,200       ATLANTIC SOUTHEAST AIRLINES, INC ..     231,650
    12,750       COMAIR HOLDINGS, INC ..............     344,250
     3,100      oCONTINENTAL AIRLINES, INC (CLASS B)     191,425
     4,600      oFEDERAL EXPRESS CORP ..............     377,200
    21,400      oMESA AIRLINES, INC ................     254,125
    34,700       SOUTHWEST AIRLINES CO .............   1,010,637
     1,000      oU.S. AIR GROUP, INC ...............      18,000
     4,800      oUAL CORP NEW ......................     258,000
    12,000      oVALUJET, INC ......................     113,250
                                                     -----------
                                                       2,965,212
                                                     -----------
                AUTOMOTIVE & RELATED--1.23%
    16,200      oALLEN GROUP, INC ..................     352,350
     4,800       BANDAG, INC .......................     230,400
     4,500       BREED TECHNOLOGIES, INC ...........     100,687
   662,200       COOPER TIRE & RUBBER CO ...........  14,733,950
    10,900       DANAHER CORP ......................     474,150
     1,300       EATON CORP ........................      76,212
    17,600       ECHLIN, INC .......................     666,600
       500      oFOAMEX INTERNATIONAL, INC .........       6,125
        97       GENERAL MOTORS CORP ...............       5,080
    11,200       GENUINE PARTS CO ..................     512,400
    25,300       HARLEY DAVIDSON, INC ..............   1,040,462
    16,800       HAYES WHEELS INTERNATIONAL, INC ...     533,400
    18,000      oKIRBY CORP ........................     303,750
    16,600      oLEAR CORP .........................     585,150
    18,400      oLO-JACK CORP ......................     207,000
     4,400       MODINE MANUFACTURING CO ...........     116,600
    10,700       POLARIS INDUSTRIES, INC ...........     365,137
     7,800      oRENTERS CHOICE, INC ...............     198,900
    21,300       SAFETY-KLEEN CORP .................     372,750
    11,400       STANDARD PRODUCTS CO ..............     265,050
    12,100       SUPERIOR INDUSTRIES
                  INTERNATIONAL, INC ...............     320,650
     7,200      oTBC CORP ..........................      62,100
     1,150       TRANSPRO, INC .....................       7,906
     9,700       WABASH NATIONAL CORP ..............     172,175
                                                     -----------
                                                      21,708,984
                                                     -----------
                BANKS--2.40%
     5,500       CAPITAL ONE FINANCIAL CORP ........     156,750
   161,100      oCITICORP CO .......................  13,310,887
    22,500       FIFTH THIRD BANCORP ...............   1,215,000
    10,000       LONG ISLAND BANCORP, INC ..........     305,625
   119,400       NORTHERN TRUST CORP ...............   6,895,350
    36,000       NORWEST CORP ......................   1,255,500
    52,565       OLD NATIONAL BANCORP ..............   1,944,905
   697,261       SIGNET BANKING CORP ...............  16,211,318
     2,800       STATE STREET BOSTON CORP ..........     142,800
    27,300       SYNOVUS FINANCIAL CORP ............     590,362
       404       WELLS FARGO & CO ..................      96,505
    11,800       WILMINGTON TRUST CORP .............     382,762
                                                     -----------
                                                      42,507,764
                                                     -----------
                BEVERAGES--3.39%
    36,100       ANHEUSER BUSCH COS, INC ...........   2,707,500
    11,800       BROWN FORMAN, INC (CLASS B) .......     472,000
   794,100       COCA COLA CO ......................  38,811,637
    12,100       COCA COLA ENTERPRISES, INC ........     418,962
   497,600       PEPSICO, INC ......................  17,602,600
                                                     -----------
                                                      60,012,699
                                                     -----------
                BROADCASTERS--0.66%
    12,075      oASSOCIATED GROUP, INC (CLASS A) ...     365,268
       575      oASSOCIATED GROUP, INC (CLASS B) ...      17,178
     1,000      oCITICASTERS, INC ..................      31,250
     8,500      oCLEAR CHANNEL COMMUNICATIONS, INC .     700,187
    18,400       COMCAST CORP (CLASS A) ............     338,100
    71,200       COMCAST CORP (CLASS A) SPL ........   1,317,200
    14,700      oEVERGREEN MEDIA CORP (CLASS A) ....     628,425
    16,220       GAYLORD ENTERTAINMENT CO ..........     458,215
    28,950      oINFINITY BROADCASTING CORP (CLASS A)    868,500
     5,900      oKING WORLD PRODUCTIONS, INC .......     214,612
    36,350      oLIBERTY MEDIA GROUP CLASS A .......     963,275
     4,500      oLIN TELEVISION CORP ...............     162,000
     2,800      oSCRIPPS (E.W.) CO (CLASS A) .......     130,550
     4,300       TCA CABLE TV, INC .................     130,075
   199,500      oTELE-COMMUNICATIONS, INC
                  (CLASS A) NEW ....................   3,615,937
    36,100       TURNER BROADCASTING
                  SYSTEMS, INC (CLASS B) ...........     992,750
     2,500       UNITED TELEVISION, INC ............     245,000
    12,196      oVIACOM, INC (CLASS A) .............     464,972
        87      oVIACOM, INC (CLASS B) .............       3,382
                                                     -----------
                                                      11,646,876
                                                     -----------
                BUSINESS SERVICES--1.36%
    22,100      oACCUSTAFF, INC .....................    602,225
     7,900       ADVO, INC ..........................     81,962
     2,300      oALLIANCE SEMICONDUCTOR CORP ........     19,262
     1,000      oALTERNATIVE RESOURCES CORP .........     36,750
    18,200      oAMERICA ONLINE, INC ................    796,250
     3,400      oATRIA SOFTWARE, INC ................    170,000
    13,000       AUTODESK, INC ......................    388,375
    34,700       BLOCK (H&R), INC ...................  1,132,087
     2,500      oCABLEVISION SYSTEMS CORP (CLASS A) .    115,625
    29,900      oCALGENE, INC .......................    198,087
     3,200      oCAREER HORIZON, INC ................    112,000
     4,500      oCATALINA MARKETING CORP ............    411,750
    14,200      oCHECKPOINT SYSTEMS, INC ............    488,125
     5,300       CINTAS CORP ........................    283,550
    11,000      oCOMPUTER HORIZONS CORP .............    434,500
    25,900      oCORPORATE EXPRESS, INC .............  1,036,000
     8,900      oCORRECTIONS CORP OF AMERICA ........    623,000
     8,100      oCREDENCE SYSTEMS CORP ..............    108,843
     6,000       DELUXE CORP ........................    213,000
     3,500      oDIALOGIC CORP ......................    208,687

                       See notes to financial statements.

                                    -39-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                BUSINESS SERVICES (CONTINUED)
    10,400       DIEBOLD, INC ....................... $  501,800
    22,600      oFORE SYSTEMS, INC ..................    816,425
    17,700      oFRANKLIN QUEST CO ..................    367,275
    12,100      oFRITZ COS, INC .....................    390,225
     3,000      oGATEWAY 2000, INC ..................    102,000
     8,000      oGENERAL MAGIC, INC .................     53,000
    15,900       HARLAND (JOHN H.) CO ...............    391,537
    39,300       INTERPUBLIC GROUP OF COS, INC ......  1,842,187
     5,000      oITRON, INC .........................    141,875
     8,000       KELLY SERVICES, INC (CLASS A) ......    234,000
    12,300       LIBERTY PROPERTY TRUST CO ..........    244,462
    26,700       MANPOWER, INC ......................  1,047,975
     8,100      oMCAFEE ASSOCIATES, INC .............    396,900
     5,600      oMERCURY INTERACTIVE CORP ...........     77,000
     6,400      oMICRO WAREHOUSE, INC ...............    128,000
    11,800      oNORAND CORP ........................    236,000
    38,300      oOFFICE DEPOT, INC ..................    780,362
    15,000       OLSTEN CORP ........................    440,625
    24,700       OMNICOM GROUP, INC .................  1,148,550
     2,200      oOPTICAL DATA SYSTEMS, INC ..........     48,400
    18,750       PAYCHEX, INC .......................    902,343
     7,000      oQUARTERDECK CORP ...................     65,625
    15,200      oROBERT HALF INTERNATIONAL, INC .....    423,700
     4,100       ROLLINS, INC .......................     96,350
    18,500       SENSORMATIC ELECTRONICS CORP .......    302,937
    32,000       SERVICE CORP INTERNATIONAL .........  1,840,000
     7,900      oSPECTRUM HOLOBYTE, INC .............     45,425
    11,400      oSTAC, INC ..........................    128,250
    22,000      oSTRATACOM, INC .....................  1,237,500
    11,600      oSUNGARD DATA SYSTEMS, INC ..........    465,450
     2,900      oTHERMOLASE CORP ....................     79,025
     9,600      oTSENG LABORATORIES, INC ............     92,400
    19,500      oU.S. CELLULAR CORP .................    604,500
     8,000       VALSPAR CORP .......................    368,000
     9,100      oVERIFONE, INC ......................    384,475
     7,300      oWONDERWARE CORP ....................    137,787
                                                     -----------
                                                      24,022,443
                                                     -----------
                CHEMICALS--MAJOR--1.87%
    28,900       AIR PRODUCTS & CHEMICALS, INC ......  1,668,975
     6,900      oAPPLIX, INC ........................    198,375
    55,500       DOW CHEMICAL CO ....................  4,218,000
    10,900       EASTMAN CHEMICAL CO ................    663,537
    32,300       HERCULES, INC ......................  1,784,575
    87,500       MONSANTO CO ........................  2,843,750
    10,200      oOAK TECHNOLOGY, INC ................     95,625
    41,000       PPG INDUSTRIES, INC ................  1,998,750
   452,300       PRAXAIR, INC ....................... 19,109,675
     3,300      oQUINTILES TRANSNATIONAL CORP .......    216,975
       400       ROHM & HAAS CO .....................     25,100
     5,100       UNION CARBIDE CORP .................    202,725
                                                     -----------
                                                      33,026,062
                                                     -----------
                CHEMICALS--SPECIALTY--0.75%
    19,800      oAIRGAS, INC ........................    376,200
    16,150       ALBEMARLE CORP .....................    294,737
     4,400       BETZ LABORATORIES, INC .............    193,050
     7,000       CROMPTON & KNOWLES CORP ............    117,250
    18,200       ECOLAB, INC ........................    600,600
    35,450       ENGELHARD CORP .....................    815,350
    49,600       ETHYL CORP .........................    477,400
    15,000       FERRO CORP .........................    397,500
     3,100       FIRST MISSISSIPPI CORP .............     68,975
    10,700       FOSTER WHEELER CORP ................    480,162
    12,800       GEORGIA GULF CORP ..................    374,400
     1,800      oGRACE (W.R.) & CO ..................    127,575
    22,500       GREAT LAKES CHEMICAL CORP ..........  1,400,625
     9,500       ICN PHARMACEUTICALS, INC (NEW) .....    220,875
     8,480       IMC GLOBAL, INC ....................    319,060
     6,300       LOCTITE CORP .......................    292,950
     7,900       LUBRIZOL CORP ......................    239,962
     9,700       LYONDELL PETROCHEMICAL CO ..........    234,012
     5,050      oMCWHORTER TECHNOLOGIES, INC ........     89,637
    11,200       MILLIPORE CORP .....................    469,000
    50,500       MORTON INTERNATIONAL, INC ..........  1,881,125
    27,600       NALCO CHEMICAL CORP ................    869,400
    10,600       RAYCHEM CORP .......................    761,875
    19,450       RPM, INC ...........................    303,906
     8,625       SCHULMAN (A), INC ..................    211,312
    10,000      oSEALED AIR CORP ....................    336,250
    18,900       SIGMA ALDRICH CORP .................  1,011,150
    26,800      oSTERLING CHEMICALS, INC ............    311,550
                                                     -----------
                                                      13,275,888
                                                     -----------
                COMMUNICATION EQUIPMENT 
                 & SERVICES--2.89%
     7,100      o360 COMMUNICIATIONS CO .............    170,400
   322,126      o3COM CORP .......................... 14,737,264
   153,200      oAIRTOUCH COMMUNICATIONS, INC .......  4,327,900
    17,400      oANDREW CORP ........................    935,250
    12,900      oARCH COMMUNICATIONS GROUP, INC .....    240,262
    31,600      oASCEND COMMUNICATIONS, INC .........  1,777,500
     6,800      oAVID TECHNOLOGIES, INC .............    125,800
    15,400      oBRINKER INTERNATIONAL, INC .........    231,000
     2,000      oCABLE DESIGN TECHNOLOGIES CO .......     65,500
    15,350      oCABLETRON SYSTEMS, INC .............  1,053,393
    17,600      oCAI WIRELESS SYSTEMS, INC ..........    162,800
    24,900      oCASCADE COMMUNICATIONS CORP ........  1,693,200
    17,400      oCELLULAR TECHNICAL SERVICES CO .....    306,675
    30,300      oCENTURY COMMUNICATIONS CORP
                  (CLASS A) .........................    257,550
     6,200       CENTURY TELEPHONE ENTERPRISES, INC .    197,625
     8,700      oCIDCO, INC .........................    306,675
   174,200      oCISCO SYSTEMS, INC .................  9,864,075
    70,200       CORNING, INC .......................  2,693,925
    18,900      oDIGI INTERNATIONAL, INC ............    505,575
    34,200      oDSC COMMUNICATIONS CORP ............  1,030,275
    14,400      oDSP COMMUNICATIONS, INC ............    739,800
    12,800      oDSP GROUP, INC .....................    118,400
     4,700      oDYNATECH CORP ......................    152,750
    20,100      oFIREFOX COMMUNICATIONS, INC ........    150,750
    20,600      oGEOTEK COMMUNICATIONS, INC .........    281,962
     2,000      oGLOBAL VILLAGE COMMUNICATION, INC ..     16,500
    26,300      oLCI INTERNATIONAL, INC .............    825,162
     8,700      oMACROMEDIA, INC ....................    190,312
    13,900      oMETROCALL, INC .....................    154,637
     4,800      oNETCOM ON-LINE COMMUNICATION
                  SERVICE, INC ......................    129,600
     2,700      oNETWORK EQUIPMENT TECHNOLOGIES, INC      57,375
    27,700      oNEW WORLD COMMUNICATIONS
                  GROUP, INC ........................    405,112
    90,300      oNOVELL, INC ........................  1,252,912
    16,800      oOCTEL COMMUNICATIONS CORP ..........    331,800
    14,200      oP-COM, INC .........................    447,300
    27,600      oPAGING NETWORK, INC ................    662,400
     6,000      oPAIRGAIN TECHNOLOGIES, INC .........    372,000
     9,500      oPICTURETEL CORP NEW ................    374,062
     4,900      oPREMISYS COMMUNICATIONS, INC .......    298,900
    12,700      oQUALCOMM, INC ......................    674,687
    22,800       SCIENTIFIC-ATLANTA, INC ............    353,400
    20,000      oTECH DATA CORP .....................    435,000
    23,800      oTELLABS, INC .......................  1,591,625
    16,400      oVANGUARD CELLULAR SYSTEMS, INC .....    356,700
                                                      ----------
                                                      51,055,790
                                                      ----------

                       See notes to financial statements.

                                    -40-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                COMPUTER SERVICE--4.93%
     4,200      oACXIOM CORP ........................$   143,325
   161,000      oADAPTEC, INC .......................  7,627,375
    18,900      oADC TELECOMMUNICATIONS, INC ........    850,500
    17,000       ADOBE SYSTEMS, INC .................    609,875
    16,475      oAMERICAN MANAGEMENT SYSTEMS, INC ...    481,893
    11,500      oAUSPEX SYSTEMS, INC ................    172,500
    96,300       AUTOMATIC DATA PROCESSING, INC .....  3,719,587
     9,300      oBANCTEC, INC .......................    188,325
    55,255      oBAY NETWORKS, INC ..................  1,422,816
     2,100      oBBN CORP ...........................     45,675
     8,400      oBISYS GROUP, INC ...................    317,100
    15,300      oBMC SOFTWARE, INC ..................    914,175
     2,000      oBORLAND INTERNATIONAL, INC .........     18,250
    11,300      oBOSTON TECHNOLOGY, INC .............    190,687
     4,600      oBRODERBUND SOFTWARE, INC ...........    148,350
     9,600      oC-CUBE MICROSYSTEMS, INC ...........    316,800
    24,000      oCADENCE DESIGN SYSTEMS, INC ........    810,000
     9,000      oCAMBRIDGE TECHNOLOGY PARTNERS, INC .    274,500
     1,100      oCDW COMPUTER CENTERS, INC ..........     76,450
    18,700      oCERIDIAN CORP ......................    944,350
    15,800      oCHEYENNE SOFTWARE, INC .............    304,150
    16,900      oCOMPUSA, INC .......................    576,712
   159,150       COMPUTER ASSOCIATES
                  INTERNATIONAL, INC ................ 11,339,437
    58,000      oCOMPUTER NETWORK TECHNOLOGY CORP ...    413,250
    15,600      oCOMPUTER SCIENCES CORP .............  1,166,100
    10,400      oCOMPUWARE CORP .....................    410,800
     7,600      oCONTINUM, INC ......................    440,800
     4,100      oCYRIX CORP .........................     70,725
     5,000      oDAVIDSON & ASSOCIATES, INC .........    150,000
    13,400      oELECTRONIC ARTS, INC ...............    358,450
    98,400      oELECTRONIC DATA SYSTEMS CORP .......  5,289,000
    56,900      oEMC CORP ...........................  1,059,762
     4,000      oEXCALIBUR TECHNOLOGIES CORP ........     90,000
    61,611       FIRST DATA CORP ....................  4,905,775
    28,000      oFISERV, INC ........................    840,000
    10,800      oFTP SOFTWARE, INC ..................     89,100
    26,800       HBO & CO ...........................  1,815,700
     7,900      oHYPERION SOFTWARE CORP .............     97,762
    11,800      oIDENTIX, INC .......................    172,575
   295,200      oINFORMIX CORP ......................  6,642,000
     8,200      oINTERSOLV, INC .....................     75,850
     8,800      oINTUIT, INC ........................    415,800
     7,800      oKEANE, INC .........................    287,625
     3,000      oLANDMARK GRAPHICS CORP .............     57,750
     8,600      oMEDIC COMPUTER SYSTEMS, INC ........    697,675
    25,100      oMENTOR GRAPHICS CORP ...............    407,875
    11,900      oMICRO LINEAR CORP ..................     89,250
    12,100      oMICROCHIP TECHNOLOGY, INC ..........    299,475
   113,500      oMICROSOFT CORP ..................... 13,634,187
     7,000       NATIONAL DATA CORP .................    239,750
    19,100      oNETMANAGE, INC .....................    210,100
    13,000      oNETWORK GENERAL CORP ...............    279,500
    21,400      oNETWORK PERIPHERALS, INC ...........    366,475
   157,675      oORACLE CORP ........................  6,218,307
    38,500      oPARAMETRIC TECHNOLOGY CORP .........  1,669,937
     9,000      oPEOPLESOFT, INC ....................    641,250
     4,000      oPHOENIX TECHNOLOGIES LTD ...........     67,000
    14,800      oPHYSICIAN COMPUTER NETWORK, INC ....    171,125
    12,300      oPLATINUM TECHNOLOGY, INC ...........    186,037
     7,500      oRATIONAL SOFTWARE CORP .............    403,125
    12,200      oREAD-RITE CORP .....................    172,325
    12,500       REYNOLDS & REYNOLDS CO (CLASS A) ...    665,625
     4,500      oSECURITY DYNAMICS TECHNOLOGIES, INC     370,125
     9,900       SEI CORP ...........................    209,137
     5,000       SHARED MEDICAL SYSTEMS CORP ........    321,250
     8,600      oSHIVA CORP .........................    688,000
     3,200      oSIERRA ON-LINE, INC ................    140,400
    14,314      oSOFTKEY INTERNATIONAL, INC .........    271,071
     7,900      oSTERLING SOFTWARE, INC .............    608,300
     8,900      oSTRUCTURAL DYNAMICS RESEARCH CORP ..    195,800
    18,300      oSYBASE, INC ........................    432,337
    14,800      oSYMANTEC CORP ......................    185,000
    15,300      oSYNOPSYS, INC ......................    608,175
     9,100       SYSTEM SOFTWARE ASSOCIATES, INC ....    154,700
     2,000      oSYSTEMSOFT CORP ....................     94,000
     5,400      oTRIDENT MICROSYSTEMS, INC ..........     68,175
     4,000      oZEBRA TECHNOLOGY CORP ..............     71,000
                                                     -----------
                                                      87,178,144
                                                     -----------
                CONGLOMERATES--0.74%
    37,400       ALCO STANDARD CORP .................  1,692,350
    22,900       ALLIED SIGNAL, INC .................  1,308,162
     8,100      oCOLTEC INDUSTRIES, INC .............    115,425
     8,050      oCONCORD EFS, INC ...................    285,775
     9,800       CRANE CO ...........................    401,800
    23,000       ITT INDUSTRIES, INC ................    577,875
    81,700       MINNESOTA MINING &
                  MANUFACTURING CO ..................  5,637,300
    39,500       TYCO INTERNATIONAL LTD .............  1,609,625
    58,500       WHITMAN CORP .......................  1,411,312
                                                     -----------
                                                      13,039,624
                                                     -----------
                CONSTRUCTION--MATERIALS
                 & BUILDERS--0.23%
    17,156       CLAYTON HOMES, INC .................    343,120
    24,800       DEBARTOLO REALTY CORP ..............    399,900
     8,600       FASTENAL CO ........................    374,100
     9,100       FLEETWOOD ENTERPRISES, INC .........    282,100
     4,900      oJACOBS ENGINEERING GROUP, INC ......    129,237
    23,800      oKENETECH CORP ......................     12,643
    14,600       MASCO CORP .........................    441,650
     5,500       MEDUSA CORP ........................    170,500
    13,000       OAKWOOD HOMES CORP .................    268,125
    11,600      oOWENS CORNING CO ...................    498,800
     7,200       SHERWIN-WILLIAMS CO ................    334,800
    13,700       SIMON PROPERTY GROUP, INC ..........    335,650
    15,700      oUSG CORP ...........................    437,637
                                                     -----------
                                                       4,028,262
                                                     -----------
                CONTAINERS--0.11%
    28,600       CROWN CORK & SEAL CO, INC ..........  1,287,000
    11,900      oGAYLORD CONTAINER CO ...............     92,968
    34,300      oOWENS ILLINOIS, INC ................    548,800
                                                     -----------
                                                       1,928,768
                                                     -----------
                COSMETICS--0.93%
    43,000       AVON PRODUCTS, INC .................  1,940,375
     8,000       CARTER WALLACE, INC ................    117,000
   141,100       GILLETTE CO ........................  8,801,112
   178,200       INTIMATE BRANDS, INC ...............  4,076,325
    30,300       INTERNATIONAL FLAVORS &
                  FRAGRANCES, INC ...................  1,443,037
                                                     -----------
                                                      16,377,849
                                                     -----------
                ELECTRICAL EQUIPMENT--4.49%
   221,500       ABB AB SERIES A .................... 23,466,175
    30,900      oAMERICAN POWER CONVERSION CORP .....    316,725
    12,200       AMETEK, INC ........................    265,350
    10,500       BELDEN, INC ........................    315,000
    21,200      oCOMPUTER PRODUCTS, INC .............    363,050
     6,900      oCOMVERSE TECHNOLOGY, INC ...........    210,450
    36,000       DURACELL INTERNATIONAL, INC ........  1,552,500
    39,800       EMERSON ELECTRIC CO ................  3,596,925

                       See notes to financial statements.

                                    -41-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                ELECTRICAL EQUIPMENT (CONTINUED)
    10,500       EXIDE CORP .........................$   254,625
   526,500       GENERAL ELECTRIC CO ................ 45,542,250
    10,200       GRAINGER (W.W.), INC ...............    790,500
    10,000       HONEYWELL, INC .....................    545,000
     4,520       HUBBELL, INC (CLASS B) .............    299,450
     7,200       JUNO LIGHTING, INC .................    122,400
    44,900      oMAGNETEK, INC ......................    432,162
     5,900      oMICRODYNE CORP .....................     39,087
     6,600      oROBOTIC VISION SYSTEMS, INC ........    117,975
     6,800      oSANMINA CORP .......................    183,600
    19,500      oSEMITOOL, INC ......................    253,500
     9,000      oSPECTRIAN CORP .....................    128,250
     4,100      oSYMBOL TECHNOLOGIES, INC ...........    182,450
    14,400       THOMAS & BETTS CORP ................    540,000
                                                     -----------
                                                      79,517,424
                                                     -----------
                ELECTRICAL EQUIPMENT--
                 COMPONENTS  DIVERSIFIED--6.64%
    16,000      oADVANCED MICRO DEVICES, INC ........    218,000
    12,900      oALTERA CORP ........................    490,200
    74,900       AMP, INC ...........................  3,005,362
    16,900      oAMPHENOL CORP (CLASS A) ............    388,700
    34,100      oANALOG DEVICES, INC ................    869,550
   458,500      oARROW ELECTRONICS, INC ............. 19,772,812
    24,300      oATMEL CORP .........................    732,037
     2,500       AVNET, INC .........................    105,312
     4,000      oCHRONIMED, INC .....................     73,500
    15,400      oCIRRUS LOGIC, INC ..................    269,500
    13,600      oCOLONIAL DATA TECHNOLOGOIES CORP ...    202,300
    18,000      oCOMPUCOM SYSTEMS, INC ..............    195,750
     4,100      oCREE RESEARCH, INC .................     61,500
    24,700      oCYPRESS SEMICONDUCTOR CORP .........    296,400
     9,900       DALLAS SEMICONDUCTOR CORP ..........    179,437
     7,600       FISHER SCIENTIFIC INTERNATIONAL, INC    285,000
    34,200      oGENERAL INSTRUMENT CORP NEW ........    987,525
     5,900      oHADCO CORP .........................    126,850
    11,100       HELIX TECHNOLOGY CORP ..............    430,125
     1,500      oHUTCHINSON TECHNOLOGY, INC .........     53,250
    16,800      oINTEGRATED DEVICE TECHNOLOGY, INC ..    178,500
   261,900       INTEL CORP ......................... 19,233,281
    13,800      oINTERNATIONAL RECTIFIER CORP .......    222,525
    15,400      oKEMET CORP .........................    308,000
     7,300      oKENT ELECTRONICS CORP ..............    228,125
     9,800      oLAM RESEARCH CORP ..................    254,800
     7,600      oLATTICE SEMICONDUCTOR ..............    183,350
   742,400       LINEAR TECHNOLOGY CO ............... 22,272,000
    36,800      oLSI LOGIC CORP .....................    956,800
     5,900      oMARSHALL INDUSTRIES, INC ...........    165,200
   792,500      oMAXIM INTEGRATED PRODUCTS .......... 21,645,156
    12,900       METHODE ELECTRONICS, INC (CLASS A) .    219,300
    48,900       MICRON TECHNOLOGY, INC .............  1,265,287
    25,375       MOLEX, INC .........................    805,656
   187,100       MOTOROLA, INC ...................... 11,763,912
     6,300      oMYLEX CORP .........................    111,825
    27,500      oNATIONAL SEMICONDUCTOR CORP ........    426,250
    23,700       PIONEER-STANDARD ELECTRONICS, INC ..    314,025
    24,800      oS3, INC ............................    305,350
     6,800      oSIERRA SEMICONDUCTOR CORP ..........     79,050
    16,200      oSYMMETRICOM, INC ...................    218,700
    58,100       TEXAS INSTRUMENTS, INC .............  2,897,737
    16,300      oTRIMBLE NAVIGATION LTD .............    313,775
    23,000      oU.S. ROBOTICS CORP .................  1,966,500
    20,600      oVICOR CORP .........................    478,950
    14,385      oVISHAY INTERTECHNOLOGY, INC ........    339,845
    13,200      oVITESSE SEMICONDUCTOR CORP .........    316,800
     5,400      oVLSI TECHNOLOGY, INC ...............     74,925
    12,600      oWESTERN DIGITAL CORP ...............    329,175
    22,400      oXILINX, INC ........................    711,200
     7,200      oZILOG, INC .........................    172,800
                                                     -----------
                                                     117,501,909
                                                     -----------
                ELECTRICAL EQUIPMENT--
                 INSTRUMENTS--0.29%
    53,400      oAPPLIED MATERIALS, INC .............  1,628,700
    16,300      oAURA SYSTEMS, INC ..................     58,068
    11,200      oDIONEX CORP ........................    361,200
     8,200      oELECTROGLAS, INC ...................    116,850
     9,500      oELECTRONICS FOR IMAGING, INC .......    659,062
    11,900      oINPUT/OUTPUT, INC ..................    385,262
    17,000      oKLA INSTRUMENT CORP ................    395,250
     1,000      oKULICHE & SOFFA INDUSTRIES, INC ....     14,625
     8,600      oLTX CORP ...........................     53,750
     4,900      oNORTHFIELD LABORATORIES, INC .......     72,275
    12,700       PERKIN-ELMER CORP ..................    612,775
     4,200      oSILICON VALLEY GROUP, INC ..........     78,750
     1,000       TEKTRONIX, INC .....................     44,750
     6,900      oTENCOR INSTRUMENTS .................    130,237
    22,600      oTERADYNE, INC ......................    389,850
     4,000      oTHERMO INSTRUMENT SYSTEMS, INC .....    129,000
                                                     -----------
                                                       5,130,404
                                                     -----------
                ENVIRONMENTAL CONTROL--0.55%
    52,400       BROWNING FERRIS INDUSTRIES, INC ....  1,519,600
    25,000      oREPUBLIC INDUSTRIES, INC ...........    728,125
     7,400      oSANIFILL, INC ......................    364,450
    12,300      oU.S. FILTER CORP ...................    427,425
    33,200      oU.S.A. WASTE SERVICES, INC .........    983,550
    29,000      oUNITED WASTE SYSTEMS, INC ..........    935,250
    34,200       WHEELABRATOR TECHNOLOGIES, INC (NEW)    521,550
   129,800       WMX TECHNOLOGIES, INC ..............  4,250,950
                                                     -----------
                                                       9,730,900
                                                     -----------
                FINANCIAL--MISCELLANEOUS--3.38%
    16,100       ADVANTA CORP (CLASS A) .............    821,100
       400      oAMBAC, INC .........................     20,850
   120,200       AMERICAN EXPRESS CO ................  5,363,925
     5,300       BEACON PROPERTIES CORP .............    135,812
     6,600       CASE CORP ..........................    316,800
    22,600      oCATELLUS DEVELOPMENT CORP ..........    206,225
     1,000       CMAC INVESTMENT CORP ...............     57,500
     9,549       COUNTRYWIDE CREDIT INDUSTRIES, INC .    236,337
    12,900      oCREDIT ACCEPTANCE CORP .............    270,900
    11,200       DEAN WITTER DISCOVER & CO ..........    641,200
    30,666       DUFF & PHELPS CREDIT RATING CO .....    651,652
     5,000      oEIS INTERNATIONAL, INC .............    127,500
    43,600       FEDERAL HOME LOAN MORTGAGE CORP ....  3,727,800
   269,200       FEDERAL NATIONAL
                  MORTGAGE ASSOCIATION ..............  9,018,200
     2,400       FINOVA GROUP, INC ..................    117,000
   476,100       FIRST USA, INC ..................... 26,185,500
    15,100       FRANKLIN RESOURCES, INC ............    921,100
    28,600      oGARTNER GROUP, INC (CLASS A) (NEW) .  1,047,475
     5,900       GENERAL GROWTH PROPERTIES, INC .....    142,337
    45,000       GREEN TREE FINANCIAL CORP ..........  1,406,250
    37,300       HOME FINANCIAL CORP ................    484,900
    13,804       HOUSEHOLD INTERNATIONAL, INC .......  1,049,104
    58,900       MBNA CORP ..........................  1,678,650
    19,700      oMEDAPHIS CORP ......................    783,075
    47,550       MERCURY FINANCE CO .................    606,262
     8,100       PHOENIX DUFF & PHELPS CORP .........     60,750
    10,800       PIONEER GROUP, INC .................    288,900
    22,400       PRICE (T. ROWE) ASSOCIATES, INC ....    688,800
     3,300       QUICK & REILLY GROUP, INC ..........    107,250
    31,700       SCHWAB (CHARLES) CORP ..............    776,650

                       See notes to financial statements.

                                    -42-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                FINANCIAL--MISCELLANEOUS (Continued)
     3,200       STUDENT LOAN MARKETING ASSOCIATION .$   236,800
    12,850       THE MONEY STORE, INC ...............    284,306
    22,100       TIG HOLDINGS, INC ..................    640,900
     8,800       UNITED ASSET MANAGEMENT CORP .......    215,600
    10,800       UNITED COS FINANCIAL CORP ..........    367,200
     5,400       UNITED DOMINION REALTY TRUST CO ....     77,625
                                                     -----------
                                                      59,762,235
                                                     -----------
                FOODS--3.39%
    14,200       ARCHER DANIELS MIDLAND CO ..........    271,575
    40,400       CAMPBELL SOUP CO ...................  2,848,200
   291,151       CARDINAL HEALTH, INC ............... 20,999,265
    77,200       CONAGRA, INC .......................  3,502,950
    40,000       CPC INTERNATIONAL, INC .............  2,880,000
     1,444      oEARTHGRAINS CO .....................     47,291
     5,400       FLOWERS INDUSTRIES, INC ............     87,075
   196,200       GENERAL MILLS, INC ................. 10,692,900
    26,200      oGENERAL NUTRITION COS, INC .........    458,500
    53,100       HEINZ (H.J.) CO ....................  1,612,912
     1,800       HERSHEY FOODS CORP .................    132,075
     5,100      oHORMEL FOODS CORP ..................    136,425
     6,400       IBP, INC ...........................    176,800
    33,500       KELLOGG CO .........................  2,453,875
     5,500       LANCE, INC .........................     90,750
    30,100       MCCORMICK & CO, INC ................    665,962
    23,100       NABISCO HOLDINGS CORP (CLASS A) ....    817,162
     5,900      oNATURES SUNSHINE PRODUCTS, INC .....    150,450
    22,800       PIONEER-HI-BRED INTERNATIONAL, INC .  1,205,550
    35,300       QUAKER OATS CO .....................  1,204,612
    25,900       RALSTON PURINA GROUP ...............  1,660,837
     9,400       RICHFOOD HOLDINGS, INC .............    305,500
   151,500       SARA LEE CORP ......................  4,904,812
     4,000      oSMITHFIELD FOODS, INC ..............    101,000
    25,400       TYSON FOODS, INC ...................    695,325
     5,800       UNIVERSAL FOODS CORP ...............    213,875
    31,800       WRIGLEY (WM) JR CO .................  1,605,900
                                                     -----------
                                                      59,921,578
                                                     -----------
                FOREST PRODUCTS--0.01%
     8,400       LOUISIANA PACIFIC CORP .............    185,850
                                                     -----------
                HEALTHCARE--DRUGS--5.47%
     2,900      oAGOURON PHARMACEUTICALS, INC .......    113,100
    22,000      oALZA CORP ..........................    602,250
   101,100       AMERICAN HOME PRODUCTS CORP ........  6,078,637
    84,100      oAMGEN, INC .........................  4,541,400
     6,100       ARBOR DRUGS, INC ...................    127,337
    17,900      oATHENA NEUROSCIENCES, INC ..........    306,537
    10,000      oBIOGEN, INC ........................    548,750
    73,700       BRISTOL MYERS SQUIBB CO ............  6,633,000
    19,100      oCENTOCOR, INC ......................    570,612
     4,829      oCHIRON CORP ........................    473,242
     6,800      oCYGNUS, INC ........................    103,700
     6,500      oDURA PHARMACEUTICALS, INC ..........    364,000
    16,300      oFOREST LABORATORIES, INC ...........    629,587
     7,400      oGENZYME CORP .......................    371,850
    37,710      oGENZYME CORP
                  (TISSUE REPAIR DIVISION) ..........    443,092
    14,600      oGILEAD SCIENCES, INC ...............    368,650
     4,000      oIMMUNEX CORP NEW ...................     54,500
     9,400      oINTERNEURON PHARMACEUTICALS, INC ...    282,000
     8,400      oISIS PHARMACEUTICALS, INC ..........    157,500
    31,700       IVAX CORP ..........................    503,237
     9,200      oLIGAND PHARMACEUTICALS CO (CLASS A)     152,950
    69,984       LILLY (ELI) & CO ...................  4,548,960
     8,700      oLIPOSOME CO, INC ...................    163,125
   326,800     #oMARTEK BIOSCIENCES CORP ............  9,558,900
   109,440     #oMARTEK BIOSCIENCES CORP WTS 5/18/98   2,116,569
     5,000      oMATRIX PHARMACEUTICALS, INC ........     90,000
    10,300       MCKESSON CORP (NEW) ................    490,537
   389,500       MERCK & CO, INC .................... 25,171,437
    39,600       MYLAN LABORATORIES, INC ............    683,100
     1,000      oNEUROGEN CORP ......................     25,750
   202,000       PFIZER, INC ........................ 14,417,750
   103,600       PHARMACIA & UPJOHN, INC ............  4,597,250
     5,200       RHONE-POULENC RORER, INC ...........    349,050
     3,100      oROBERTS PHARMACEUTICAL CORP ........     62,387
    11,000      oSCHERER (R.P.) CORP ................    499,125
   117,700       SCHERING-PLOUGH CORP ...............  7,385,675
     5,800      oSEPRACOR, INC ......................     87,000
     9,300      oSEQUUS PHARMACEUTICALS, INC ........    184,982
     5,900      oSOMATOGEN, INC .....................     83,337
     3,800      oTHERMEDICS, INC ....................     95,000
     3,400      oVERTEX PHARMACEUTICALS, INC ........    103,275
    39,200       WARNER-LAMBERT CO ..................  2,156,000
    12,900      oWATSON PHARMACEUTICALS, INC ........    488,587
                                                     -----------
                                                      96,783,727
                                                     -----------
                HEALTHCARE--HOSPITAL SUPPLY--3.64%
   251,500       ABBOTT LABORATORIES CO ............. 10,940,250
    27,300       BARD (C.R.), INC ...................    928,200
     7,700       BECTON DICKINSON & CO ..............    617,925
     8,400      oCNS, INC ...........................    203,700
   646,200       DENTSPLY INTERNATIONAL, INC (NEW) .. 27,463,500
    27,981       GUIDANT CORP .......................  1,378,064
     1,000      oGULF SOUTH MEDICAL SUPPLY, INC .....     39,000
       700      oHAEMONETICS CORP ...................     12,775
     9,600      oISOLYSER CO, INC ...................    115,200
   423,976       JOHNSON & JOHNSON CO ............... 20,986,812
    19,500      oNABI, INC ..........................    185,250
     5,900      oORGANOGENESIS, INC .................    119,475
    14,450       OWENS & MINOR, INC NEW .............    167,981
     6,000      oPATTERSON DENTAL CO ................    217,500
    11,400      oPHYSICIAN SALES & SERVICE, INC .....    276,450
    11,200      oRESPIRONICS, INC ...................    207,200
     2,400      oSOFAMOR DANEK GROUP, INC ...........     66,600
     8,300      oTECNOL MEDICAL PRODUCTS, INC .......    159,775
     9,800       U.S. SURGICAL CORP .................    303,800
                                                     -----------
                                                      64,389,457
                                                     -----------
                HEALTHCARE--OTHER--1.83%
     6,850      oACCESS HEALTH, INC .................    323,662
    11,400      oADVANCED TISSUE SCIENCE CO .........    183,825
     7,200       ALLERGAN, INC ......................    282,600
     7,000      oAMERICAN MEDICAL RESPONSE, INC .....    246,750
    18,300      oAPPLIED BIOSCIENCE 
                  INTERNATIONAL, INC ................    192,150
    28,400      oBALLARD MEDICAL PRODUCTS CO ........    543,150
     8,500       BAUSCH & LOMB, INC .................    361,250
     6,450      oBEC GROUP, INC .....................     28,218
    41,400      oBIOMET, INC ........................    595,125
    28,123      oBOSTON SCIENTIFIC CORP .............  1,265,535
   618,100      oCAREMARK INTERNATIONAL, INC ........ 15,607,025
    45,000      oCORAM HEALTHCARE CORP ..............    185,625
     8,900      oCOVENTRY CORP ......................    140,175
     6,100      oDATASCOPE CORP .....................    108,275
     6,150      oGENESIS HEALTH VENTURES, INC .......    192,956
    10,300       HILLENBRAND INDUSTRIES, INC ........    383,675
     4,500      oHUMAN GENOME SCIENCES, INC .........    165,375
    14,900      oIDEXX LABORATORIES, INC ............    584,825
    72,700       MEDTRONIC, INC .....................  4,071,200
     4,000       MENTOR CORP ........................    102,000
    13,000      oNELLCOR PURITAN BENNETT, INC .......    630,500
    20,400      oOXFORD HEALTH PLANS, INC ...........    838,950

                       See notes to financial statements.

                                    -43-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                HEALTHCARE--OTHER (CONTINUED)
    51,800       PALL CORP ..........................$ 1,249,675
    13,100      oQUANTUM HEALTH RESOURCES, INC ......    222,700
    21,000      oST. JUDE MEDICAL, INC ..............    703,500
     6,800      oSTERIS CORP ........................    217,600
    37,200       STEWART ENTERPRISES, INC (CLASS A) .  1,162,500
    27,000      oSTRYKER CORP .......................    614,250
     6,100      oSUMMIT TECHNOLOGY, INC .............     85,400
     5,400      oSUNRISE MEDICAL, INC ...............    103,950
    22,400      oSYBRON INTERNATIONAL CORP ..........    560,000
     5,600      oTARGET THERAPEUTICS, INC ...........    229,600
     3,900      oTHERMO CARDIOSYSTEMS, INC ..........    174,525
                                                     -----------
                                                      32,356,546
                                                     -----------
                HEALTHCARE--SERVICE--2.29%
    23,700      oAPRIA HEALTHCARE GROUP, INC ........    743,587
    13,200      oBEVERLY ENTERPRISES CO .............    158,400
    11,500      oCERNER CORP ........................    245,812
   140,720       COLUMBIA/HCA HEALTHCARE CORP .......  7,510,930
     5,100      oCOMMUNITY HEALTH SYSTEMS, INC ......    263,925
     9,244      oFHP INTERNATIONAL CORP .............    253,054
     8,700      oFOUNDATION HEALTH CORP .............    312,112
    19,500      oHEALTH CARE & RETIREMENT CORP ......    463,125
    44,212      oHEALTH MANAGEMENT ASSOCIATES, INC
                  (CLASS A) NEW .....................    895,293
     3,400      oHEALTH MANAGEMENT SYSTEMS, INC .....    107,950
    12,000      oHEALTHCARE COMPARE CO ..............    585,000
    18,700      oHEALTHSOURCE, INC ..................    327,250
    39,578      oHEALTHSOUTH CORP ...................  1,424,808
    10,000      oHORIZON/CMS HEALTHCARE CORP ........    128,750
    47,100      oHUMANA, INC ........................    841,912
     3,500      oI-STAT CORP ........................     66,062
    17,600      oINTEGRATED SILICON SOLUTION, INC ...    202,400
     7,900       INVACARE CORP ......................    185,650
    49,504      oLABORATORY CORP OF AMERICA HOLDINGS     371,280
     2,560      oLABORATORY CORP OF AMERICA HOLDINGS
                  WTS 4/28/00 .......................      1,280
    10,000      oLINCARE HOLDINGS, INC ..............    392,500
     3,600      oLIVING CENTERS OF AMERICA, INC .....    123,750
    23,000       MANOR CARE, INC ....................    905,625
     9,900      oMAXICARE HEALTH PLANS, INC .........    186,862
    11,050      oMEDPARTNERS/MULLIKIN, INC ..........    230,668
    13,500      oMID ATLANTIC MEDICAL SERVICES, INC .    192,375
     1,325       MORRISON FRESH COOKING, INC ........      6,956
     1,766       MORRISON HEALTH CARE, INC ..........     24,724
    10,800      oNOVACARE, INC ......................     82,350
    11,400       OMNICARE, INC ......................    302,100
    13,100      oORNDA HEALTHCORP ...................    314,400
     2,200      oORTHODONTIC CENTERS OF AMERICA, INC      58,300
     3,800      oPACIFICARE HEALTH SYSTEMS, INC
                  (CLASS A) .........................    250,800
   215,700      oPACIFICARE HEALTH SYSTEMS, INC
                  (CLASS B) ......................... 14,613,675
    19,200      oPHYCOR, INC ........................    729,600
    15,200      oPHYSICIAN CORP OF AMERICA ..........    201,400
     2,400      oROTECH MEDICAL CORP ................     46,800
     8,200      oSUN HEALTHCARE GROUP, INC ..........    116,850
     7,800      oTENET HEALTHCARE CORP ..............    166,725
    14,000      oTHERATX, INC .......................    266,000
    46,900       U.S. HEALTHCARE, INC ...............  2,579,500
    40,000       UNITED HEALTHCARE CORP .............  2,020,000
    15,600      oVALUE HEALTH, INC ..................    368,550
    15,600      oVENCOR, INC ........................    475,800
     4,000      oVISX, INC ..........................    136,500
    16,050      oVIVRA, INC .........................    527,643
     4,135      oWELLPOINT HEALTH NETWORKS, INC .....    129,218
                                                     -----------
                                                      40,538,251
                                                     -----------
                HOUSEHOLD--CONSUMER
                 ELECTRONICS--0.01%
     3,000      oHARMAN INTERNATIONAL INDUSTRIES, INC    147,750
                                                     -----------
                HOUSEHOLD--DURABLE GOODS--1.83%
    15,400       BLACK & DECKER CORP ................    594,825
 1,015,200       LEGGETT & PLATT, INC ............... 28,171,800
    57,000       NEWELL COS, INC ....................  1,745,625
    36,500       SHAW INDUSTRIES, INC ...............    479,062
    36,200       STANLEY WORKS CO ...................  1,076,950
    22,300       SUNBEAM CORP .......................    328,925
    13,900      oTOP SOURCE TECHNOLOGIES, INC .......     96,431
                                                     -----------
                                                      32,493,618
                                                     -----------
                HOUSEHOLD--PRODUCTS--3.02%
     9,000       CLOROX CO ..........................    797,625
    45,100       COLGATE PALMOLIVE CO ...............  3,822,225
    12,200       DIAL CORP ..........................    349,225
    14,200      oFIRST ALERT, INC ...................     56,800
     5,300       FIRST BRANDS CORP ..................    143,100
   388,000       LANCASTER COLONY CORP .............. 14,501,500
    29,300      oPERRIGO CO .........................    329,625
    15,700       PREMARK INTERNATIONAL, INC .........    290,450
   334,000       PROCTER & GAMBLE CO ................ 30,268,750
    50,200       RUBBERMAID, INC ....................  1,367,950
    20,300       TAMBRANDS, INC .....................    829,762
    15,700      oTUPPERWARE CORP ....................    663,325
                                                     -----------
                                                      53,420,337
                                                     -----------
                INSURANCE--BROKERS & OTHER--0.30%
    10,600       ALEXANDER & ALEXANDER SERVICES, INC     209,350
    65,000       EQUIFAX, INC .......................  1,706,250
     8,700       GALLAGHER (ARTHUR J.) & CO .........    278,400
    12,700       LIFE PARTNERS GROUP, INC ...........    288,925
    22,400       MARSH & MCLENNAN COS, INC ..........  2,161,600
    29,600      oQUORUM HEALTH GROUP, INC ...........    780,700
                                                     -----------
                                                       5,425,225
                                                     -----------
                INSURANCE--LIFE--0.11%
     6,600       EQUITABLE COS, INC .................    164,175
    28,300       RELIANCE GROUP HOLDINGS, INC .......    212,250
    14,000       SUNAMERICA, INC ....................    791,000
     6,000       TORCHMARK CORP .....................    262,500
     7,100       UNUM CORP ..........................    441,975
     2,500       VESTA INSURANCE GROUP, INC .........     83,437
     5,100       WESTERN NATIONAL CORP ..............     93,712
                                                     -----------
                                                       2,049,049
                                                     -----------
                INSURANCE--MULTI-LINE,
                 PROPERTY & CASUALTY--5.86%
    14,800      o20TH CENTURY INDUSTRIES ............    246,050
   364,000      oAETNA LIFE & CASUALTY CO ........... 26,026,000
    46,200       AFLAC, INC .........................  1,380,225
   600,400       ALLSTATE CORP ...................... 27,393,250
   422,000       AMERICAN INTERNATIONAL GROUP, INC .. 41,619,750
     9,500       AMERICAN RE CORP ...................    426,312
     4,015       FRONTIER INSURANCE GROUP, INC (NEW)     138,517
    17,200       GENERAL REINSURANCE CORP ...........  2,618,700
     3,800       HARTFORD STEAM BOILER & INSURANCE CO    186,675
     7,650      oHIGHLANDS INSURANCE GROUP, INC .....    143,437
     4,200      oINSURANCE AUTO AUCTIONS, INC .......     42,000
     9,700       ITT HARTFORD GROUP, INC ............    516,525
    20,100       MGIC INVESTMENT CORP ...............  1,128,112
       400      oOLD REPUBLIC INTERNATIONAL CORP ....      8,600
    16,400       PROGRESSIVE CORP ...................    758,500
    22,500       TRAVELERS GROUP, INC ...............  1,026,562
     5,700       USF&G CORP .........................     93,337
                                                     -----------
                                                     103,752,552
                                                     -----------

                       See notes to financial statements.

                                      -44-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                LEISURE TIME--3.63%
     3,000      oACCLAIM ENTERTAINMENT, INC ......... $   28,875
    14,300      oALLIANCE ENTERTAINMENT CORP ........     98,312
    31,300       ARCTCO, INC ........................    391,250
     9,000       AUTHENTIC FITNESS CORP .............    167,625
    18,100       BRUNSWICK CORP .....................    362,000
    21,600       CALLAWAY GOLF CO ...................    718,200
 1,163,200       CARNIVAL CORP (CLASS A) ............ 33,587,400
    30,600      oCIRCUS CIRCUS ENTERPRISES, INC .....  1,254,600
   215,870       DISNEY (WALT) CO ................... 13,572,826
    24,700      oFIRST TEAM SPORTS, INC .............    265,525
     3,300      oGC COS, INC ........................    122,925
    10,000      oGRAND CASINOS, INC .................    257,500
    11,800      oGTECH HOLDINGS CORP ................    349,575
    29,000      oHARRAHS ENTERTAINMENT, INC .........    819,250
    16,500       HASBRO, INC ........................    589,875
    11,400      oHOLLYWOOD ENTERTAINMENT CORP .......    176,700
    33,600       INTERNATIONAL GAME TECHNOLOGY CO ...    567,000
    23,900       JOSTENS, INC .......................    472,025
   287,918       MATTEL, INC ........................  8,241,652
    25,800      oMIRAGE RESORT, INC .................  1,393,200
    11,500      oPLAYERS INTERNATIONAL, INC .........    112,125
     1,000      oPRIMADONNA RESORTS, INC ............     23,000
     3,200      oREGAL CINEMAS, INC .................    146,400
     6,600      oSPORTS & RECREATION, INC ...........     60,225
     9,000      oSTATION CASINOS, INC ...............    129,375
    12,200      oVALUEVISION INTERNATIONAL, INC .....     84,637
     7,000      oWMS INDUSTRIES, INC ................    172,375
                                                     -----------
                                                      64,164,452
                                                     -----------
                MACHINERY--0.71%
       900       AGCO CORP ..........................     24,975
       900      oBJ SERVICES CO .....................     31,612
    21,300       BRIGGS & STRATTON CORP .............    875,962
     3,900       BW/IP HOLDING, INC .................     74,100
    18,500       CATERPILLAR, INC ...................  1,253,375
     7,400       CINCINNATI MILACRON, INC ...........    177,600
     7,200      oCOGNEX CORP ........................    116,100
    25,900       DOVER CORP .........................  1,194,637
     3,100       DURIRON, INC .......................     74,400
    13,900       FEDERAL SIGNAL CORP ................    326,650
     8,800      oFSI INTERNATIONAL, INC .............    111,100
     8,900      oICC TECHNOLOGIES, INC ..............     52,287
     9,700       IDEX CORP ..........................    368,600
    28,500       ILLINOIS TOOL WORKS, INC ...........  1,927,312
     3,000      oINTEGRATED PROCESS
                  EQUIPMENT CORP ....................     62,250
     6,500      oINTERVOICE, INC ....................    129,187
     3,000       JLG INDUSTRIES, INC ................    222,750
     8,900       KAYDON CORP ........................    382,700
       800       KENNAMETAL, INC ....................     27,200
     3,300       KEYSTONE INTERNATIONAL, INC ........     68,475
     5,500      oMOLTEN METAL TECHNOLOGY, INC .......    162,250
     4,800       NORDSON CORP .......................    271,200
     5,000      oNOVELLUS SYSTEMS, INC ..............    180,000
     9,500       PARKER-HANNIFIN CORP ...............    402,562
    12,900       STEWART & STEVENSON SERVICES, INC ..    293,475
    24,480      oSTRATTEC SECURITY CORP .............    434,520
    38,175      oTHERMO ELECTRON CORP ...............  1,589,034
     6,000       TRIMAS CORP ........................    140,250
     8,300       TRINITY INDUSTRIES, INC ............    282,200
       900       TRINOVA CORP .......................     30,037
     5,400      oULTRATECH STEPPER, INC .............    101,250
     2,600      oVARITY CORP NEW ....................    125,125
    20,900       YORK INTERNATIONAL CORP ............  1,081,575
                                                     -----------
                                                      12,594,750
                                                     -----------
                METALS--ALUMINIUM--0.01%
     2,700      oACX TECHNOLOGIES, INC ..............     53,662
     8,800       COMMONWEALTH ALUMINUM CORP .........    137,500
                                                     -----------
                                                         191,162
                                                     -----------
                METALS--GOLD--0.21%
    29,100       BATTLE MOUNTAIN GOLD CO ............    210,975
    53,104       FREEPORT MCMORAN COPPER &
                  GOLD, INC (CLASS A) ...............  1,586,482
     2,877       FREEPORT-MCMORAN COPPER &
                  GOLD INC, (CLASS B) ...............     91,704
    12,900      oGETCHELL GOLD CORP .................    425,700
    21,500       HOMESTAKE MINING CO ................    368,187
     4,400       NEWMONT GOLD CO ....................    221,650
    18,072       NEWMONT MINING CORP ................    892,305
                                                     -----------
                                                       3,797,003
                                                     -----------
                METALS--NON-FERROUS--0.04%
     7,500       BMC INDUSTRIES, INC ................    215,625
     2,200       FREEPORT MCMORAN, INC ..............     78,100
     5,800      oHECLA MINING CO ....................     40,600
     6,100       MAPCO, INC .........................    343,887
     3,300       MINERALS TECHNOLOGIES, INC .........    113,025
                                                     -----------
                                                         791,237
                                                     -----------
                METALS--STEEL--0.15%
    11,200       ALLEGHENY LUDLUM CORP .............     211,400
    20,300       BIRMINGHAM STEEL CORP .............     332,412
     2,100       HANNA (M.A.) CO ...................      43,837
     7,600      oMATERIAL SCIENCES CORP ............     131,100
    25,100       NUCOR CORP ........................   1,270,687
    13,000       TITAN WHEEL INTERNATIONAL, INC ....     208,000
    20,200       WORTHINGTON INDUSTRIES, INC .......     421,675
                                                     -----------
                                                       2,619,111
                                                    ------------
                OFFICE EQUIPMENT--1.68%
     6,000      oAPPLE COMPUTER, INC ................    126,000
     7,600      oASPECT TELECOMMUNICATIONS CORP .....    376,200
    11,500       AVERY DENNISON CORP ................    631,062
    80,500      oCOMPAQ COMPUTER CORP ...............  3,964,625
     3,500      oCONTROL DATA SYSTEMS, INC ..........     74,812
    19,600      oDELL COMPUTER CORP .................    997,150
     3,200      oFILENET CORP .......................    116,800
   123,300       HEWLETT-PACKARD CO ................. 12,283,762
     6,600       HON INDUSTRIES, INC ................    188,100
     4,200      oIN FOCUS SYSTEMS, INC ..............    101,850
    27,600      oIOMEGA CORP ........................    800,400
    12,600      oKOMAG, INC .........................    332,325
     5,400      oMICROCOM, INC ......................     68,175
     3,000      oMICROS SYSTEMS, INC ................     83,625
    28,900       PITNEY BOWES, INC ..................  1,379,975
     7,500      oQUANTUM CORP .......................    109,687
     9,600      oSCI SYSTEMS, INC ...................    390,000
    11,400      oSEAGATE TECHNOLOGY, INC ............    513,000
    14,600      oSEQUENT COMPUTER SYSTEMS, INC ......    197,100
    48,400      oSILICON GRAPHICS, INC ..............  1,161,600
    16,200      oSOLECTRON CORP .....................    613,575
    54,100      oSUN MICROSYSTEMS, INC ..............  3,185,137
       300      oUNISYS CORP ........................      2,137
    30,200      oVIKING OFFICE PRODUCTS, INC ........    947,525
    22,200       XEROX CORP .........................  1,187,700
                                                     -----------
                                                      29,832,322
                                                     -----------
                PAPER--1.76%
    13,000      oBED BATH & BEYOND, INC .............    347,750
    15,600       BEMIS, INC .........................    546,000
     5,900       CARAUSTAR INDUSTRIES, INC ..........    156,350
    27,700      oCROWN VANTAGE, INC .................    401,650
    14,500      oFORT HOWARD CORP ...................    288,187

                       See notes to financial statement.

                                      -45-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                PAPER (Continued)
     8,100       INTERNATIONAL PAPER CO .............$   298,687
    11,000      oJEFFERSON SMURFIT CORP .............    119,625
   364,730       KIMBERLY-CLARK CORP ................ 28,175,392
    28,045       SONOCO PRODUCTS CO .................    795,776
     5,800       WAUSAU PAPER MILLS CO ..............    114,550
                                                     -----------
                                                      31,243,967
                                                     -----------
                PETROLEUM--
                 EXPLORATION & PRODUCTION--0.39%
    17,400       ANADARKO PETROLEUM CORP ............  1,009,200
    13,900       APACHE CORP ........................    456,962
     8,300      oBARNETT RESOURCES CORP .............    246,925
    16,500      oBENTON OIL & GAS CO ................    363,000
    24,600       BURLINGTON RESOURCES, INC ..........  1,057,800
     1,500      oCHESAPEAKE ENERGY CORP .............    134,812
     9,100       DEVON ENERGY CORP ..................    222,950
     8,800       ENRON OIL & GAS CO .................    245,300
     7,400       LOUISIANA LAND & EXPLORATION CO ....    426,425
    22,800       NOBLE AFFILIATES, INC ..............    860,700
    13,900       POGO PRODUCING CO ..................    529,937
     1,100      oSANTA FE ENERGY RESOURCES, INC .....     13,062
    11,900      oSEAGULL ENERGY CORP ................    297,500
     9,700      oTRITON ENERGY LTD ..................    471,662
    34,700       UNION TEXAS PETROLEUM HOLDINGS, INC.    676,650
                                                     -----------
                                                       7,012,885
                                                     -----------
                PETROLEUM--INTEGRATED--0.34%
     7,500       ATLANTIC RICHFIELD CO ..............    888,750
    61,800       PHILLIPS PETROLEUM CO ..............  2,587,875
    77,420       UNOCAL CORP ........................  2,612,925
                                                     -----------
                                                       6,089,550
                                                     -----------
                PETROLEUM--SERVICE--1.30%
    21,100       BAKER HUGHES, INC ..................    693,662
     9,400       CABOT CORP .........................    230,300
   234,100      oDIAMOND OFFSHORE DRILLING, INC ..... 13,402,225
    31,500       DRESSER INDUSTRIES, INC ............    929,250
     8,100      oENSCO INTERNATIONAL, INC ...........    263,250
    27,800       FLUOR CORP .........................  1,817,425
    10,200      oGASONICS INTERNATIONAL CORP ........    107,100
    63,000      oGLOBAL MARINE, INC NEW .............    874,125
    18,300       HALLIBURTON CO .....................  1,015,650
    41,310      oMCMORAN OIL & GAS CO ...............    108,438
    21,200      oNABORS INDUSTRIES, INC .............    344,500
     8,600      oNOBLE DRILLING CORP ................    119,325
    17,600      oSMITH INTERNATIONAL, INC ...........    530,200
     9,800       SONAT OFFSHORE DRILLING, INC .......    494,900
     9,500       TIDEWATER, INC .....................    416,812
     8,200       TOSCO CORP .........................    412,050
    12,900      oWEATHERFORD ENTERRA, INC ...........    387,000
    13,300      oWESTERN ATLAS, INC .................    774,725
                                                     -----------
                                                      22,920,937
                                                     -----------
                PHOTOGRAPHY--0.46%
   100,200       EASTMAN KODAK CO ...................  7,790,550
     3,600      oPHOTRONICS, INC ....................     94,500
     2,600      oPRESSTEK, INC ......................    167,700
                                                     -----------
                                                       8,052,750
                                                     -----------
                PROPERTY--REAL ESTATE--0.11%
    12,000       KIMCO REALTY CORP ..................    339,000
    12,000      oTOLL BROTHERS, INC .................    196,500
    13,700       WASHINGTON REAL ESTATE
                  INVESTMENT TRUST ..................    229,475
    14,000       WEINGARTEN REALTY INVESTORS, INC ...    542,500
    27,900       WELLSFORD RESIDENTIAL
                  PROPERTY TRUST ....................    627,750
                                                     -----------
                                                       1,935,225
                                                     -----------
                PUBLISHING--NEWSPAPER--0.31%
    10,100       BELO (A.H.) CORP SERIES A ..........    376,225
    10,500      oCOX COMMUNICATIONS, INC (CLASS A)
                  NEW ...............................    227,062
     9,100       DOW JONES & CO, INC ................    379,925
    44,800       GANNETT CO, INC ....................  3,169,600
    15,200       TRIBUNE CO NEW .....................  1,103,900
       500       WASHINGTON POST CO (CLASS B) .......    162,000
                                                     -----------
                                                       5,418,712
                                                     -----------
                PUBLISHING--OTHER--0.71%
    13,600       AMERICAN GREETINGS CORP (CLASS A) ..    372,300
    29,100       DONNELLEY (R.R.) & SONS CO .........  1,014,862
    39,200       DUN & BRADSTREET CORP ..............  2,450,000
    23,400       HARCOURT GENERAL, INC ..............  1,170,000
       600       HOUGHTON MIFFLIN CO ................     29,850
    10,500       LEE ENTERPRISES, INC ...............    248,062
    13,100      oMARVEL ENTERTAINMENT GROUP, INC ....    122,812
    22,300       MCGRAW HILL COS, INC ...............  1,020,225
     6,100      oMEREDITH CORP ......................    254,675
    32,700       READER'S DIGEST ASSOCIATION, INC
                  (CLASS A) (NON-VTG) ...............  1,389,750
     4,100      oSCHOLASTIC CORP ....................    254,200
     9,500       THOMAS NELSON, INC .................    127,062
   105,229       TIME WARNER, INC ...................  4,130,238
                                                     -----------
                                                      12,584,036
                                                     -----------
                RAILROAD--0.22%
    27,900       BURLINGTON NORTHERN SANTA FE CORP ..  2,256,412
    25,650       ILLINOIS CENTRAL CORP SERIES A .....    727,818
     7,800       KANSAS CITY SOUTHERN
                  INDUSTRIES, INC ...................    334,425
    17,700      oWISCONSIN CENTRAL TRANSIT CORP .....    575,250
                                                     -----------
                                                       3,893,905
                                                     -----------
                RESTAURANTS & HOTELS--2.89%
     2,900      oAMERICAN CLASSIC VOYAGES CO ........     21,387
    14,600       APPLE SOUTH, INC ...................    390,550
    19,400      oAPPLEBEES INTERNATIONAL, INC .......    628,075
     7,600       BOB EVANS FARMS, INC ...............    129,200
    15,800      oBOSTON CHICKEN, INC ................    513,500
    15,100      oBUFFETS, INC .......................    184,975
    21,200       CRACKER BARREL OLD COUNTRY
                  STORE, INC ........................    514,100
    51,800       DARDEN RESTAURANTS, INC ............    556,850
    16,800       FELCOR SUITE HOTELS, INC ...........    512,400
    38,300      oHFS INC ............................  2,681,000
     4,900       HILTON HOTELS CORP .................    551,250
    18,000      oHOST MARRIOTT CORP .................    236,250
     9,980      oHOST MARRIOTT SERVICES CORP ........     72,355
     2,500      oIHOP CORP (NEW) ....................     67,500
    12,800       LA QUINTA INNS, INC ................    428,800
    13,300      oLANDRYS SEAFOOD RESTAURANTS, INC ...    329,175
    10,500      oLONE STAR STEAKHOUSE SALOON, INC ...    396,375
     4,400       LUBYS CAFETERIA, INC ...............    103,400
    39,100       MARRIOTT INTERNATIONAL, INC ........  2,101,625
   219,300       MCDONALDS CORP ..................... 10,252,275
     2,600      oMGM GRAND, INC .....................    103,675
    11,300      oOUTBACK STEAKHOUSE, INC ............    389,673
    28,600      oPROMUS HOTEL CORP ..................    847,275
     2,650       RUBY TUESDAY, INC ..................     59,956
    45,100      oRYANS FAMILY STEAK HOUSES, INC .....    417,175
    14,900      oSHONEYS, INC .......................    162,037
    65,200       SYSCO CORP .........................  2,233,100
 1,411,000       WENDYS INTERNATIONAL, INC .......... 26,279,875
                                                     -----------
                                                      51,163,808
                                                     -----------

                       See notes to financial statements.

                                      -46-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                RETAIL--FOOD--0.58%
    75,600       ALBERTSONS, INC ....................$ 3,127,950
    13,800       AMERICAN STORES CO, (NEW) ..........    569,250
   123,500       FOOD LION, INC (CLASS B) ...........    957,125
     7,900       HANNAFORD BROTHERS, INC ............    257,737
    36,500      oKROGER CO ..........................  1,441,750
    65,700      oSAFEWAY, INC NEW ...................  2,168,100
    23,000      oSOUTHLAND CORP .....................     69,718
    22,000      oSTARBUCKS CORP .....................    621,500
     7,100      oSTOP & SHOP COS, INC (NEW) .........    236,962
    20,500       WINN DIXIE STORES, INC .............    725,187
                                                     -----------
                                                      10,175,279
                                                     -----------
                RETAIL--GENERAL MERCHANDISE--7.21%
    44,000      oAUTOZONE, INC ......................  1,529,000
     4,000      oBABY SUPERSTORE, INC ...............     66,000
     7,300      oBARNES & NOBLE, INC ................    261,887
     8,000      oBEST BUY, INC ......................    183,000
    16,700      oBOMBAY, INC ........................    104,375
     8,200      oBORDERS GROUP, INC .................    264,450
    16,100     xoCALDOR CORP ........................     42,262
    10,300       CASEYS GENERAL STORES, INC .........    204,712
    25,800      oCHARMING SHOPPES, INC ..............    182,212
   827,200       CIRCUIT CITY STORES, INC ........... 29,882,600
     6,300       CLAIRES STORES, INC ................    174,037
    26,400      oCONSOLIDATED STORES CORP ...........    970,200
    57,550      oCUC INTERNATIONAL, INC .............  2,043,025
     4,200       DAYTON HUDSON CORP .................    433,125
     7,800      oDEPARTMENT 56, INC .................    176,475
     5,800       DILLARD DEPARTMENT STORES (CLASS A).    211,700
   517,570       DOLLAR GENERAL CORP ................ 15,138,922
    19,700      oECKERD CORP ........................    445,712
    16,800       FAMILY DOLLAR STORES, INC ..........    291,900
    14,968      oFEDERATED DEPARTMENT STORES, INC ...    510,783
    42,600      oFURNITURE BRANDS INTERNATIONAL, INC     468,600
    66,800       GAP, INC ...........................  2,145,950
    14,400      oGYMBOREE CORP ......................    439,200
   473,300       HEILIG MEYERS CO ................... 11,359,200
   150,800       HOME DEPOT, INC ....................  8,143,200
    16,700      oHOME SHOPPING NETWORK, INC .........    200,400
     2,300      oJONES APPAREL GROUP, INC ...........    112,987
    30,400      oKOHLS CORP .........................  1,113,400
       500      oLANDS END, INC .....................     12,375
    40,590       LIMITED, INC .......................    872,685
    38,100       LOWES COS, INC .....................  1,376,362
    25,500       MAY DEPARTMENT STORES CO ...........  1,115,625
       200      oMENS WAREHOUSE, INC ................      6,450
     5,300      oMICHAELS STORES, INC ...............     90,100
     9,000      oMOVIE GALLERY, INC .................    189,000
    11,700       NORDSTROM, INC .....................    520,650
    22,600      oOFFICEMAX, INC .....................    539,575
     4,080      oPAYLESS SHOESOURCE, INC ............    129,540
     1,200      oPENN TRAFFIC CO ....................     10,200
    17,400       PEP BOYS- MANNY, MOE, & JACK CO ....    591,600
    16,100      oPETSMART, INC ......................    768,775
    10,700       PIER 1 IMPORTS, INC ................    159,162
    22,100      oPRICE/COSTCO, INC ..................    477,912
     4,900      oPROFFITTS, INC .....................    173,950
    20,400      oREVCO (D.S.), INC (NEW) ............    487,050
     1,500      oREXALL SUNDOWN, INC ................     40,500
     1,900      oROUSE CO ...........................     49,162
     6,900       SEARS ROEBUCK & CO .................    335,512
    26,400      oSERVICE MERCHANDISE, INC ...........    148,500
     7,800       SOTHEBYS HOLDINGS, INC (CLASS A) ...    113,100
    49,200      oSTAPLES, INC .......................    959,400
    20,100       STRIDE RITE CORP ...................    165,825
    18,600      oSUNGLASS HUT INTERNATIONAL, INC ....    453,375
     1,000       TALBOTS, INC .......................     32,375
     7,300       TANDY CORP .........................    345,837
     2,900       TIFFANY & CO (NEW) .................    211,700
     6,700       TJX COS, INC (NEW) .................    226,125
    33,500      oTOPPS, INC .........................    188,437
    41,800      oTOYS R US, INC .....................  1,191,300
 1,418,000       WAL-MART STORES, INC ............... 35,981,750
    76,200       WALGREEN CO ........................  2,552,700
     1,000      oWILLIAMS-SONOMA, INC                     23,625
                                                     -----------
                                                     127,639,548
                                                     -----------
                TEXTILE & APPAREL--1.48%
     1,500      oANN TAYLOR STORES CORP .............     30,375
    14,300       CML GROUP, INC .....................     60,775
    39,000      oCONE MILLS CORP ....................    438,750
     6,433      oCONVERSE, INC ......................     27,340
     9,000      oDONNKENNY, INC .....................    175,500
    16,316      oFLORSHEIM SHOE CO ..................     81,580
     7,700      oFRUIT OF THE LOOM, INC (CLASS A) ...    196,350
     1,000      oJUST FOR FEET INC ..................     52,875
     4,400       LIZ CLAIBORNE, INC .................    152,350
    15,000      oNAUTICA ENTERPRISES, INC ...........    431,250
    16,900       NIKE, INC (CLASS B) ................  1,736,475
     7,600      oNINE WEST GROUP, INC ...............    388,550
    11,400       REEBOK INTERNATIONAL LTD ...........    383,325
    12,800       UNIFI, INC .........................    360,000
     9,700       VF CORP ............................    578,362
    20,800       WARNACO GROUP, INC (CLASS A) .......    535,600
   856,800      oWESTPOINT STEVENS, INC ............. 20,456,100
     5,000       WOLVERINE WORLD WIDE, INC ..........    162,500
                                                     -----------
                                                      26,248,057
                                                     -----------
                TOBACCO--2.96%
    14,500       DIMON, INC .........................    268,250
   459,600       PHILIP MORRIS COS, INC ............. 47,798,400
    32,700       RJR NABISCO HOLDINGS CORP ..........  1,013,700
     5,160       SCHWEITZER-MAUDUIT
                  INTERNATIONAL, INC ................    145,125
    21,200       UNIVERSAL CORP .....................    561,800
    74,800       UST, INC ...........................  2,561,900
                                                     -----------
                                                      52,349,175
                                                     -----------
                TRUCKERS & SHIPPING--0.66%
    16,900      oAMERICAN FREIGHTWAYS CORP ..........    188,012
     1,800       CALIBER SYSTEM, INC ................     61,200
    18,000       HUNT (J.B.) TRANSPORT SERVICES, INC     375,750
     3,300       LAIDLAW, INC (CLASS B) .............     33,412
   345,500      oLANDSTAR SYSTEM, INC ............... 10,019,500
     3,900       ROADWAY EXPRESS, INC ...............     55,087
    48,250       ROLLINS TRUCK LEASING CORP .........    500,593
    19,800       USFREIGHTWAYS CORP .................    386,100
                                                     -----------
                                                      11,619,654
                                                     -----------
                UTILITIES--ELECTRIC--0.06%
    28,100      oAES CORP ...........................    793,825
     6,300       OTTER TAIL POWER CO ................    204,750
                                                     -----------
                                                         998,575
                                                     -----------
                UTILITIES--GAS & PIPELINE--0.41%
    23,500      oAMERICAN STANDARD COS, INC .........    775,500
    11,300      oBLACK BOX CORP .....................    268,375
    30,000       CABOT OIL & GAS CORP (CLASS A) .....    521,250
     8,200      oCALENERGY, INC .....................    209,100
     6,600       COASTAL CORP .......................    275,550
    65,000       ENRON CORP .........................  2,656,875
     9,600       ENSERCH CORP .......................    208,800
     1,675       PANENERGY CORP .....................     55,065

                       See notes to financial statements.

                                      -47-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                UTILITIES--GAS & PIPELINE 
                 (CONTINUED)
    62,800       PUBLIC SERVICE CO OF NORTH 
                  CAROLINA ......................    $ 1,067,600
     7,000       SONAT, INC .....................        315,000
     7,200       SOUTHWESTERN ENERGY CO .........        101,700
    10,517       TENNECO, INC ...................        537,681
    11,200       WESTERN GAS RESOURCES, INC .....        182,000
     2,400       WILLIAMS COS, INC ..............        118,800
                                                   --------------
                                                       7,293,296
                                                   --------------
                UTILITIES--TELEPHONE--2.27%
     8,000      oADTRAN, INC ....................        567,000
    28,400       ALLTEL CORP ....................        873,300
    30,300       AMERITECH CORP (NEW) ...........      1,799,062
   396,500       AT & T CORP ....................     24,583,000
    25,100       BELL ATLANTIC CORP .............      1,600,125
     1,100      oC-TEC CORP .....................         32,725
    19,600       CINCINNATI BELL, INC ...........      1,021,650
     4,500      oCOMMNET CELLULAR, INC ..........        135,000
    31,400       FRONTIER CORP ..................        961,625
    21,150      oGLENAYRE TECHNOLOGIES, INC .....      1,057,500
     8,000       LINCOLN TELECOMMUNICATIONS CO ..        131,000
    25,900       MCI COMMUNICATIONS CORP ........        663,687
    15,000      oMOBILE TELECOMMUNICATIONS
                  TECHNOLOGIES CORP .............        219,375
     9,400      oNEXTEL COMMUNICATIONS, INC 
                  (CLASS A) .....................        179,187
       728       SBC COMMUNICATIONS, INC ........         35,854
    18,900       SPRINT CORP ....................        793,800
    11,326       TELEPHONE & DATA SYSTEMS, INC ..        509,670
     7,100      oU.S. LONG DISTANCE CORP ........        252,050
   116,500      oU.S. WEST MEDIA GROUP, INC .....      2,126,125
    48,300      oWORLDCOM, INC ..................      2,674,612
                                                  --------------
                                                      40,216,347
                                                  --------------
              TOTAL COMMON STOCK
               (Cost $1,441,218,023) ............ $1,687,349,232
                                                  --------------

 PRINCIPAL
 ---------
              SHORT TERM INVESTMENTS--4.52%
                COMMERCIAL PAPER--0.70%
                 COOPER INDUSTRIES, INC
$ 2,500,000        5.600%,  07/01/96 ............      2,499,604
                 DAYTON HUDSON CORP
 2,500,000         5.650%,  07/01/96 ............      2,499,601
                 DILLARD INVESTMENT CO, INC
 2,500,000         5.380%,  07/02/96 ............      2,499,208
                 EL PASO NATURAL GAS CO
 2,500,000         5.550%,  07/01/96 ............      2,499,587
                 QUAKER OATS CO
 2,500,000         5.550%,  07/09/96 ............      2,496,454
                                                  --------------
                                                      12,494,454
                                                  --------------
                GOVERNMENT AGENCIES--3.82%
                 FEDERAL FARM CREDIT BANKS
 3,000,000         5.300%,  07/08/96 ............      2,996,500
                 FEDERAL HOME LOAN BANK
10,000,000         5.250%,  09/04/96 ............      9,902,805
                 FEDERAL HOME LOAN MORTGAGE CORP
17,820,000         5.270%,  07/03/96 ............     17,812,198
                 FEDERAL HOME LOAN MORTGAGE CORP
23,430,000         5.170%,  07/16/96 ............     23,374,991
                 FEDERAL NATIONAL
                   MORTGAGE ASSOCIATION
13,500,000         5.160%,  07/22/96 ............     13,456,598
                                                  --------------
                                                      67,543,092
                                                  --------------
              TOTAL SHORT TERM INVESTMENTS
               (Cost $80,050,677) ......              80,037,546
                                                  --------------
                 ROUNDING .......................            122
                                                  --------------
              TOTAL PORTFOLIO
               (Cost $1,521,302,658) ............ $1,767,419,997
                                                  ==============
- ----------------
o NON-INCOME PRODUCING
x IN BANKRUPTCY
# RESTRICTED

                       See notes to financial statements.

                                      -48-

<PAGE>

                        COLLEGE RETIREMENT EQUITIES FUND
           STATEMENT OF INVESTMENTS--EQUITY INDEX ACCOUNT (UNAUDITED)
                                  JUNE 30, 1996

                                     SUMMARY


                                          VALUE          %
                                          -----         ---
BONDS
 CORPORATE BONDS
  BROADCASTERS .....................   $     7,320      0.00%
  ENVIRONMENTAL CONTROL ............        12,845      0.00
  FINANCIAL--MISCELLANEOUS .........         1,171      0.00
                                       -----------      ----
 TOTAL CORPORATE BONDS
  (COST $ 16,411) ..................        21,336      0.00
                                       -----------      ----
TOTAL BONDS
 (COST $ 16,411) ...................        21,336      0.00
                                       -----------      ----
PREFERRED STOCK
  BUSINESS SERVICES ................        28,611      0.01
  CONGLOMERATES ....................         1,829      0.00
  HEALTHCARE--SERVICE ..............         8,160      0.00
                                       -----------     -----
TOTAL PREFERRED STOCK
 (COST $ 38,211) ...................        38,600      0.01
                                       -----------     -----
COMMON STOCK
  AEROSPACE ........................     9,600,934      1.40
  AIR TRANSPORTATION ...............     3,668,512      0.53
  AUTOMOTIVE & RELATED .............    17,302,445      2.52
  BANKS ............................    52,147,776      7.58
  BEVERAGES ........................    22,303,199      3.24
  BROADCASTERS .....................     5,910,626      0.86
  BUSINESS SERVICES ................    10,547,609      1.53
  CHEMICALS--MAJOR .................    14,302,387      2.08
  CHEMICALS--SPECIALTY .............     7,831,969      1.14
  COMMUNICATION EQUIPMENT & SERVICES    15,044,543      2.19
  COMPUTER SERVICE .................    23,735,570      3.45
  CONGLOMERATES ....................    13,645,011      1.98
  CONSTRUCTION--MATERIALS & BUILDERS     4,181,346      0.61
  CONTAINERS .......................       916,527      0.13
  COSMETICS ........................     4,382,561      0.64
  ELECTRICAL EQUIPMENT .............    22,665,255      3.30
  ELECTRICAL EQUIPMENT--
    COMPONENTS DIVERSIFIED .........    19,944,819      2.90
  ELECTRICAL EQUIPMENT--INSTRUMENTS      2,594,492      0.38
  ENVIRONMENTAL CONTROL ............     3,967,405      0.58
  FINANCIAL--MISCELLANEOUS .........    26,935,055      3.92
  FOODS ............................    15,585,203      2.27
  FOREST PRODUCTS ..................     3,338,187      0.49
  HEALTHCARE--DRUGS ................    38,841,600      5.65
  HEALTHCARE--HOSPITAL SUPPLY ......    14,730,728      2.14
  HEALTHCARE--OTHER ................     6,530,047      0.95
  HEALTHCARE--SERVICE ..............    11,130,016      1.62
  HOUSEHOLD--CONSUMER ELECTRONICS ..       213,412      0.03
  HOUSEHOLD--DURABLE GOODS .........     2,744,699      0.40
  HOUSEHOLD--PRODUCTS ..............    10,518,312      1.53
  INSURANCE--BROKERS & OTHER .......     2,411,862      0.35
  INSURANCE--LIFE ..................     4,521,541      0.66
  INSURANCE--MULTI-LINE,
    PROPERTY & CASUALTY ............    20,355,795      2.96
  LEISURE TIME .....................    10,231,528      1.49
  MACHINERY ........................    11,009,882      1.60
  METALS--ALUMINIUM ................     1,664,498      0.24
  METALS--GOLD .....................     1,856,564      0.27
  METALS--NON-FERROUS ..............     2,212,353      0.32
  METALS--STEEL ....................     2,388,374      0.35
  OFFICE EQUIPMENT .................    21,472,958      3.12
  PAPER ............................     7,283,294      1.06
  PETROLEUM--
    EXPLORATION & PRODUCTION .......     6,003,289      0.87
  PETROLEUM--INTEGRATED ............    33,727,356      4.91
  PETROLEUM--SERVICE ...............     5,752,558      0.84
  PHOTOGRAPHY ......................     3,341,237      0.48
  PROPERTY--REAL ESTATE ............       772,711      0.11
  PUBLISHING--NEWSPAPER ............     3,472,116      0.50
  PUBLISHING--OTHER ................     5,352,355      0.78
  RAILROAD .........................     6,435,400      0.94
  RESTAURANTS & HOTELS .............     9,971,679      1.45
  RETAIL--FOOD .....................     5,047,097      0.73
  RETAIL--GENERAL MERCHANDISE ......    27,923,531      4.06
  TEXTILE & APPAREL ................     3,460,972      0.50
  TOBACCO ..........................    12,714,510      1.85
  TRUCKERS & SHIPPING ..............     1,441,898      0.21
  UTILITIES--ELECTRIC ..............    29,483,957      4.29
  UTILITIES--GAS & PIPELINE ........     8,654,625      1.26
  UTILITIES--TELEPHONE .............    46,275,842      6.73
                                     -------------    ------
TOTAL COMMON STOCK
 (COST $ 599,611,230) ..............   680,500,027     98.97
                                     -------------    ------
SHORT TERM INVESTMENTS
  BANKERS ACCEPTANCES ..............       493,454      0.07
  COMMERCIAL PAPER .................     8,194,009      1.19
  GOVERNMENT AGENCIES ..............     3,891,423      0.57
                                     -------------    ------

TOTAL SHORT TERM INVESTMENTS .......    12,578,886      1.83
  (COST $ 12,580,787)                -------------    ------
  
   ROUNDING ........................           216      0.00
                                     -------------    ------
TOTAL PORTFOLIO
 (COST $ 612,246,639) ..............   693,139,065    100.81
                                     -------------    ------
   OTHER ASSETS & LIABILITIES, NET      (5,556,868)    (0.81)
                                     -------------    ------
NET ASSETS ......................... $ 687,582,197    100.00%
                                     =============    ======

                       See notes to financial statements.

                                      -49-

<PAGE>
                       
                        COLLEGE RETIREMENT EQUITIES FUND
           STATEMENT OF INVESTMENTS--EQUITY INDEX ACCOUNT (UNUADITED)
                                  JUNE 30, 1996

  PRINCIPAL                                               VALUE
  ---------                                               -----
              BONDS--0.00%
               CORPORATE BONDS--0.00%
                BROADCASTERS--0.00%
                 VIACOM INTERNATIONAL, INC
                  (SUBORDINATED DEB)
   $ 8,000         8.000%,  07/07/06 ...............  $      7,320
                                                      ------------
                ENVIRONMENTAL CONTROL--0.00%
                 WMX TECHNOLOGIES, INC
                  (SUBORDINATED CV NOTES)
    14,000         2.000%,  01/24/05 ...............        12,845
                                                      ------------
                FINANCIAL--MISCELLANEOUS--0.00%
                 EVEREN CAPITAL CORP 13.5%
     4,300        13.500%,  09/15/07 ...............         1,171
                                                      ------------
               TOTAL CORPORATE BONDS
                (COST $16,411) .....................        21,336
                                                      ------------
              TOTAL BONDS
               (COST $16,411) ......................        21,336
                                                      ------------

   SHARES
   ------
              PREFERRED STOCK--0.01%
                BUSINESS SERVICES--0.01%
     1,122      oPREMIER FARNELL PLC CV ADR .......         28,611
                                                      ------------
                CONGLOMERATES--0.00%
       119       TELEDYNE, INC SERIES E ............         1,829
                                                      ------------
                HEALTHCARE--SERVICE--0.00%
       320       FHP INTERNATIONAL CORP SERIES A CV          8,160
                                                      ------------

              TOTAL PREFERRED STOCK
               (COST $38,211) ......................        38,600
                                                      ------------
              COMMON STOCK--98.97%
                AEROSPACE--1.40%
       900      oALLIANT TECHSYSTEMS, INC ..........        42,412
    38,600       BOEING CO .........................     3,363,025
     7,100       EG & G, INC .......................       151,762
     1,900       FLIGHTSAFETY INTERNATIONAL, INC ...       103,075
     6,200       GENERAL DYNAMICS CORP .............       384,400
    11,700       GENERAL MOTORS CORP (CLASS H) .....       703,462
    19,404       LOCKHEED MARTIN CORP ..............     1,629,936
    21,300       MCDONNELL DOUGLAS CORP ............     1,033,050
     4,800       NORTHROP GRUMMAN CORP .............       327,000
     2,300      oOEA, INC ..........................        86,250
     5,900      oORBITAL SCIENCES CORP .............        95,875
     2,700       PRECISION CASTPARTS CORP ..........       116,100
    27,900       RAYTHEON CO .......................     1,440,337
     7,000      oWYMAN-GORDON CO ...................       124,250
                                                      ------------
                                                         9,600,934
                                                      ------------
                AIR TRANSPORTATION--0.53%
     7,100      oAIR EXPRESS INTERNATIONAL CORP ....       200,575
     3,600       AIRBORNE FREIGHT CORP .............        93,600
     7,200      oAMERICA WEST AIRLINES, INC (CLASS B)      158,400
     8,100      oAMR CORP ..........................       737,100
     3,100       ATLANTIC SOUTHEAST AIRLINES, INC ..        87,575
     4,725       COMAIR HOLDINGS, INC ..............       127,575
     1,800      oCONTINENTAL AIRLINES, INC (CLASS B)       111,150
     5,600       DELTA AIRLINES, INC ...............       464,800
     6,800      oFEDERAL EXPRESS CORP ..............       557,600
     1,000      oMESA AIRLINES, INC ................        11,875
     7,300      oNORTHWEST AIRLINES CORP (CLASS A) .       288,350
       400       SKYWEST, INC ......................         7,450
    15,600       SOUTHWEST AIRLINES CO .............       454,350
     4,900      oU.S. AIR GROUP, INC ...............        88,200
     4,400      oUAL CORP (NEW) ....................       236,500
     4,600      oVALUJET, INC ......................        43,412
                                                      ------------
                                                         3,668,512
                                                      ------------
                AUTOMOTIVE & RELATED--2.52%
     4,800      oALLEN GROUP, INC ..................       104,400
     2,700      oAMERICREDIT CORP ..................        42,187
     5,600       ARVIN INDUSTRIES, INC .............       124,600
     2,900       BANDAG, INC .......................       139,200
     3,600       BORG-WARNER AUTOMOTIVE, INC .......       142,200
     2,100       BREED TECHNOLOGIES, INC ...........        46,987
    35,681       CHRYSLER CORP .....................     2,212,222
     9,400       COOPER TIRE & RUBBER CO ...........       209,150
     4,900       CUMMINS ENGINE CO, INC ............       197,837
    11,700       DANA CORP .........................       362,700
     4,500       DANAHER CORP ......................       195,750
     2,200      oDETROIT DIESEL CORP ...............        42,625
     2,800       DONALSON, INC .....................        72,100
     9,300       EATON CORP ........................       545,212
     7,100       ECHLIN, INC .......................       268,912
     6,400       FEDERAL-MOGUL CORP ................       117,600
   131,500       FORD MOTOR CO .....................     4,257,312
     1,300       GENCORP, INC ......................        19,662
    84,600       GENERAL MOTORS CORP ...............     4,430,925
    13,800       GENUINE PARTS CO ..................       631,350
    16,700       GOODYEAR TIRE & RUBBER CO .........       805,775
     8,100       HARLEY DAVIDSON, INC ..............       333,112
     2,800       HAYES WHEELS INTERNATIONAL, INC ...        88,900
     2,400      oKIRBY CORP ........................        40,500
    11,900      oLEAR CORP .........................       419,475
     4,100       MODINE MANUFACTURING CO ...........       108,650
     9,800      oNAVISTAR INTERNATIONAL CORP .......        96,775
     4,400       PACCAR, INC .......................       215,600
     7,800       POLARIS INDUSTRIES, INC ...........       266,175
     2,000      oRENTERS CHOICE, INC ...............        51,000
     1,900      oSAFESKIN CORP .....................        78,850
    10,500       SAFETY-KLEEN CORP .................       183,750
     1,000       SMITH (A.O.) CORP .................        25,000
     5,500       SNAP-ON, INC ......................       260,562
       500       STANDARD PRODUCTS CO ..............        11,625
     3,300       SUPERIOR INDUSTRIES
                  INTERNATIONAL, INC ...............        87,450
     1,800      oTBC CORP ..........................        15,525
       675       TRANSPRO, INC .....................         4,640
     2,600       WABASH NATIONAL CORP ..............        46,150
                                                      ------------
                                                        17,302,445
                                                      ------------
                BANKS--7.58%
     9,400       AMSOUTH BANCORP ...................       339,575
       900       ASSOCIATED BANC-CORP ..............        34,875
    50,496       BANC ONE CORP .....................     1,716,864
     7,800       BANCORP HAWAII, INC ...............       280,800
    12,311       BANK OF BOSTON CORP ...............       609,394
    22,300       BANK OF NEW YORK CO, INC ..........     1,142,875
    40,000       BANKAMERICA CORP ..................     3,030,000
     8,200       BANKERS TRUST NEW YORK CORP .......       605,775
    10,900       BARNETT BANKS, INC ................       664,900
     2,100       BAYBANKS, INC .....................       226,275

                       See notes to financial statements.

                                      -50-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                BANKS (CONTINUED)
    19,500       BOATMENS BANCSHARES, INC ..........  $    782,437
       470      oCALIFORNIA FEDERAL BANK
                  GOODWILL CERT ....................         4,112
     1,808       CAPITAL ONE FINANCIAL CORP ........        51,528
       700       CCB FINANCIAL CORP ................        35,875
    10,050       CENTRAL FIDELITY BANKS, INC .......       228,637
       800       CENTURA BANKS, INC ................        29,400
     6,200       CHARTER ONE FINANCIAL, INC ........       216,225
    44,758       CHASE MANHATTAN CORP (NEW) ........     3,161,033
    53,921      oCITICORP CO .......................     4,455,222
     9,300       CITY NATIONAL CORP ................       146,475
    14,000       COMERICA, INC .....................       624,750
       771       COMMERCE BANCSHARES, INC ..........        26,310
     4,300       COMPASS BANCSHARES, INC ...........       140,825
    25,109       CORESTATES FINANCIAL CORP .........       966,696
     6,034       CRESTAR FINANCIAL CORP ............       322,064
     3,200       CULLEN FROST BANKERS, INC .........        88,800
     5,500       DAUPHIN DEPOSIT CORP ..............       156,750
     1,500       DEPOSIT GUARANTY CORP .............        66,000
    11,200      oDIME BANCORP, INC .................       145,600
     9,400       FIFTH THIRD BANCORP ...............       507,600
     5,300       FIRST AMERICAN CORP ...............       223,262
    15,754       FIRST BANK SYSTEM, INC ............       913,732
    35,155       FIRST CHICAGO NBD CORP ............     1,375,439
     6,750       FIRST COMMERCE CORP ...............       238,781
     1,409       FIRST COMMERCIAL CORP .............        43,326
     9,345       FIRST OF AMERICA BANK CORP ........       418,188
    11,350       FIRST SECURITY CORP ...............       272,400
     9,700       FIRST TENNESSEE NATIONAL CORP .....       297,062
    32,177       FIRST UNION CORP ..................     1,958,774
     1,200       FIRST VIRGINIA BANKS, INC .........        48,000
     7,900       FIRSTAR CORP NEW ..................       364,387
    29,488       FLEET FINANCIAL GROUP, INC (NEW) ..     1,282,728
     6,400       GREENPOINT FINANCIAL CORP .........       180,800
    18,185       HIBERNIA CORP (CLASS A) ...........       197,761
    19,915       HUNTINGTON BANCSHARES, INC ........       475,470
     1,900      oIMPERIAL CREDIT INDUSTRIES, INC ...        57,475
    27,200       KEYCORP NEW .......................     1,054,000
     9,300       LONG ISLAND BANCORP, INC ..........       284,231
    16,000       MAGNA GROUP, INC ..................       384,000
    14,400       MARSHALL & ILSLEY CORP ............       399,600
    15,274       MELLON BANK CORP ..................       870,618
     8,100       MERCANTILE BANCORP, INC ...........       360,450
    11,171       MERCANTILE BANKSHARES CORP ........       284,860
    20,300       MORGAN (J.P.) & CO, INC ...........     1,717,887
    25,861       NATIONAL CITY CORP ................       908,367
       900       NATIONAL COMMERCE BANCORP .........        28,350
    32,306       NATIONSBANK CORP ..................     2,669,283
     6,900       NORTH FORK BANCORP, INC ...........       180,262
     7,300       NORTHERN TRUST CORP ...............       421,575
    40,048       NORWEST CORP ......................     1,396,674
     8,137       OLD KENT FINANCIAL CORP ...........       318,360
     1,064       OLD NATIONAL BANCORP ..............        39,368
     5,800       ONBANCORP, INC ....................       189,950
     1,000       ONE VALLEY BANCORP, INC ...........        34,500
     4,300       PEOPLES BANK OF BRIDGEPORT CO .....        95,675
     6,400      oPEOPLES HERITAGE FINANCIAL
                  GROUP, INC .......................       130,400
    38,180       PNC BANK CORP .....................     1,135,855
     8,776       REGIONS FINANCIAL CORP ............       410,278
     5,400       REPUBLIC NEW YORK CORP ............       336,150
     6,400       RIGGS NATIONAL CORP ...............        77,600
     8,067       SIGNET BANKING CORP ...............       187,557
    14,225       SOUTHERN NATIONAL CORP ............       451,643
    14,200       SOUTHTRUST CORP ...................       399,375
    22,145       SOVEREIGN BANCORP, INC ............       221,450
    11,400       ST. PAUL BANCORP, INC .............       262,200
     1,800       STANDARD FEDERAL BANCORP ..........        69,300
     2,200       STAR BANC CORP ....................       148,225
     9,300       STATE STREET BOSTON CORP ..........       474,300
    11,002       SUMMIT BANCORP ....................       386,445
    27,200       SUNTRUST BANKS, INC ...............     1,006,400
    15,650       SYNOVUS FINANCIAL CORP ............       338,431
    17,816       U.S. BANCORP ......................       643,603
     1,600       U.S. TRUST CORP (NEW) .............        80,800
     8,900       UNION PLANTERS CORP ...............       270,337
     1,400       UNIONBANCAL CORP ..................        74,025
       750       UNITED CAROLINA BANCSHARES CORP ...        16,687
     1,260       VALLEY NATIONAL BANCORP ...........        32,130
    20,800       WACHOVIA CORP NEW .................       910,000
     7,450       WASHINGTON FEDERAL, INC ...........       152,725
     5,800       WASHINGTON MUTUAL, INC ............       173,275
    10,468       WELLS FARGO & CO ..................     2,500,543
     7,600       WILMINGTON TRUST CORP .............       246,525
     3,000       ZIONS BANCORP .....................       218,250
                                                      ------------
                                                        52,147,776
                                                      ------------

                BEVERAGES--3.24%
    25,600       ANHEUSER BUSCH COS, INC ...........     1,920,000
     1,400       BROWN FORMAN, INC (CLASS B) .......        56,000
   280,100       COCA COLA CO ......................    13,689,887
     9,600       COCA COLA ENTERPRISES, INC ........       332,400
     5,800       COORS ADOLPH CO (CLASS B) .........       103,675
   175,300       PEPSICO, INC ......................     6,201,237
                                                      ------------
                                                        22,303,199
                                                      ------------
                                                      
                BROADCASTERS--0.86%                   
     4,300      oCITICASTERS, INC ..................       134,375
     2,700      oCLEAR CHANNEL COMMUNICATIONS, INC .       222,412
     2,800       COMCAST CORP (CLASS A) ............        51,450
    25,600       COMCAST CORP (CLASS A) SPL ........       473,600
     2,500      oEVERGREEN MEDIA CORP (CLASS A) ....       106,875
     8,590       GAYLORD ENTERTAINMENT CO ..........       242,667
     1,800       HARTE-HANKS COMMUNICATIONS, INC ...        49,950
     3,600      oHERITAGE MEDIA CORP (CLASS A) (NEW)       143,550
    11,825      oINFINITY BROADCASTING CORP (CLASS A)      354,750
     5,000      oKING WORLD PRODUCTIONS, INC .......       181,875
    18,675      oLIBERTY MEDIA GROUP CLASS A .......       494,887
     2,750      oLIN TELEVISION CORP ...............        99,000
     4,600      oSCRIPPS (E.W.) CO (CLASS A) .......       214,475
     3,800       TCA CABLE TV, INC .................       114,950
    74,900      oTELE-COMMUNICATIONS, INC (CLASS A)   
                  (NEW) ............................     1,357,562
    12,800       TURNER BROADCASTING SYSTEMS, INC     
                  (CLASS B) ........................       352,000
       400       UNITED TELEVISION, INC ............        39,200
     6,460      oVIACOM, INC (CLASS A) .............       246,287
    24,893      oVIACOM, INC (CLASS B) .............       967,715
       250      oVIACOM, INC (CLASS B) WTS 7/07/97 .           156
       150      oVIACOM, INC (CLASS B) WTS 7/07/99 .           365
     4,100      oWESTWOOD ONE, INC .................        62,525
                                                      ------------
                                                         5,910,626
                                                      ------------
                                                      
                BUSINESS SERVICES--1.53%              
     3,000      oACCUSTAFF, INC ....................        81,750
     7,700       ADVO, INC .........................        79,887
     2,900      oAFFILIATED COMPUTER SERVICES, INC .       136,300
     1,500      oALLIANCE SEMICONDUCTOR CORP .......        12,562
     2,900      oALTERNATIVE RESOURCES CORP ........       106,575
     5,000      oAMERICA ONLINE, INC ...............       218,750
     2,025      oAPOLLO GROUP, INC (CLASS A) .......        56,700
     1,800      oATRIA SOFTWARE, INC ...............        90,000
     4,800       AUTODESK, INC .....................       143,400
                                                    
                       See notes to financial statements.

                                      -51-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                BUSINESS SERVICES (CONTINUED)
     6,500       BANTA CORP ........................  $  164,125
    12,000       BLOCK (H&R), INC ..................     391,500
     2,500      oCABLEVISION SYSTEMS CORP (CLASS A)      115,625
     1,200      oCALGENE, INC ......................       7,950
     2,800      oCAREER HORIZON, INC ...............      98,000
     1,400      oCATALINA MARKETING CORP ...........     128,100
     3,800      oCHECKPOINT SYSTEMS, INC ...........     130,625
     4,200       CINTAS CORP .......................     224,700
     2,300      oCOMPUTER HORIZONS CORP ............      90,850
     7,000      oCOMPUTERVISION CORP ...............      70,000
     7,660      oCORPORATE EXPRESS, INC ............     306,400
     3,400      oCORRECTIONS CORP OF AMERICA .......     238,000
     3,300      oCREDENCE SYSTEMS CORP .............      44,343
     9,900       DELUXE CORP .......................     351,450
     1,300      oDIALOGIC CORP .....................      77,512
     7,550       DIEBOLD, INC ......................     364,287
     3,400      oDOUBLETREE CORP ...................     120,700
     6,300       FIRST INDUSTRIAL REALTY TRUST, INC.     148,050
     4,400      oFORE SYSTEMS, INC .................     158,950
     3,900      oFRANKLIN QUEST CO .................      80,925
     2,100      oFRITZ COS, INC ....................      67,725
     1,300      oGATEWAY 2000, INC .................      44,200
     8,300       HARLAND (JOHN H.) CO ..............     204,387
     1,400      oHCIA, INC .........................      88,200
     1,500       IDEON GROUP, INC ..................      20,250
     1,600      oINFORMATION RESOURCES, INC ........      19,600
     1,600      oINSO CORP .........................      83,800
     3,800      oINTERIM SERVICES, INC .............     163,400
     9,400       INTERPUBLIC GROUP OF COS, INC .....     440,625
     2,000      oITRON, INC ........................      56,750
     5,900       KELLY SERVICES, INC (CLASS A) .....     172,575
     9,200       LIBERTY PROPERTY TRUST CO .........     182,850
     7,800       MANPOWER, INC .....................     306,150
     2,525      oMCAFEE ASSOCIATES, INC ............     123,725
       900      oMERISEL, INC ......................       3,375
     3,400      oMICRO WAREHOUSE, INC ..............      68,000
     2,860      oNATIONAL AUTO CREDIT, INC .........      32,532
     4,600      oNATIONAL EDUCATION CORP ...........      65,550
     7,000       NATIONAL SERVICE INDUSTRIES, INC ..     273,875
     3,500      oNU KOTE HOLDING, INC (CLASS A) ....      58,187
    14,250      oOFFICE DEPOT, INC .................     290,343
     7,800      oOIS OPTICAL IMAGING SYSTEMS, INC ..      23,887
     6,350       OLSTEN CORP .......................     186,531
     8,700       OMNICOM GROUP, INC ................     404,550
     1,400      oOPTICAL DATA SYSTEMS, INC .........      30,800
     6,175       PAYCHEX, INC ......................     297,171
     2,500       PHH CORP ..........................     142,500
     1,392      oPREMIER FARNELL PLC ADR ...........      29,058
     2,100      oQUARTERDECK CORP ..................      19,687
     1,800      oREMEDY CORP .......................     131,400
     5,600      oROBERT HALF INTERNATIONAL, INC ....     156,100
     4,700       ROLLINS, INC ......................     110,450
     8,700       SENSORMATIC ELECTRONICS CORP ......     142,462
    13,000       SERVICE CORP INTERNATIONAL ........     747,500
     2,900       STANDARD REGISTER, INC ............      71,412
     6,400      oSTRATACOM, INC ....................     360,000
     5,700      oSUNGARD DATA SYSTEMS, INC .........     228,712
       300      oSYLVAN LEARNING SYSTEMS, INC ......      11,325
     1,500      oTHERMOLASE CORP ...................      40,875
     1,700       TRUE NORTH COMMUNICATIONS, INC ....      37,825
     3,900      oU.S. CELLULAR CORP ................     120,900
       400       VALSPAR CORP ......................      18,400
     3,000      oVERIFONE, INC .....................     126,750
       900      oWACKENHUT CORRECTIONS CORP ........      30,037
     1,100       WALLACE COMPUTER SERVICES, INC ....      65,725
       500      oWONDERWARE CORP ...................       9,437
                                                    ------------
                                                      10,547,609
                                                    ------------
                CHEMICALS--MAJOR--2.08%
    12,500       AIR PRODUCTS & CHEMICALS, INC .....     721,875
     1,000       ARCO CHEMICAL CO ..................      52,000
    26,200       DOW CHEMICAL CO ...................   1,991,200
    61,800       DU PONT (E.I.) DE NEMOURS & CO ....   4,889,925
     9,100       EASTMAN CHEMICAL CO ...............     553,962
     7,200       GOODRICH (B.F.) CO ................     269,100
    12,700       HERCULES, INC .....................     701,675
     5,200       MISSISSIPPI CHEMICAL CORP .........     104,000
    62,800       MONSANTO CO .......................   2,041,000
     3,000      oOAK TECHNOLOGY, INC ...............      28,125
     2,900       OLIN CORP .........................     258,825
    21,500       PPG INDUSTRIES, INC ...............   1,048,125
    16,300       PRAXAIR, INC ......................     688,675
     1,600      oQUINTILES TRANSNATIONAL CORP ......     105,200
     5,100       ROHM & HAAS CO ....................     320,025
    13,300       UNION CARBIDE CORP ................     528,675
                                                    ------------
                                                      14,302,387
                                                    ------------
                CHEMICALS--SPECIALTY--1.14%
     8,400      oAIRGAS, INC .......................     159,600
     6,500       ALBEMARLE CORP ....................     118,625
     4,000       BETZ LABORATORIES, INC ............     175,500
     6,900       CALGON CARBON CORP ................      93,150
     1,500       COMMERCIAL METALS CO ..............      49,875
     7,300       CROMPTON & KNOWLES CORP ...........     122,275
     1,800      oCYTEC INDUSTRIES, INC .............     153,900
     5,100       DEXTER CORP .......................     151,725
     7,400       ECOLAB, INC .......................     244,200
    10,800       ENGELHARD CORP ....................     248,400
    12,600       ETHYL CORP ........................     121,275
     3,600       FERRO CORP ........................      95,400
     2,600       FIRST MISSISSIPPI CORP ............      57,850
     4,300       FOSTER WHEELER CORP ...............     192,962
       404       FULLER (H.B.) CO ..................      14,645
     5,700       GEON CO ...........................     128,250
     4,600       GEORGIA GULF CORP .................     134,550
    11,100      oGRACE (W.R.) & CO .................     786,712
     7,600       GREAT LAKES CHEMICAL CORP .........     473,100
     6,044       ICN PHARMACEUTICALS, INC (NEW) ....     140,523
     7,600       IMC GLOBAL, INC ...................     285,950
     4,100      oINTERNATIONAL SPECIALTY
                  PRODUCTS, INC ....................      45,100
     5,000       LAWTER INTERNATIONAL, INC .........      62,500
     2,400       LOCTITE CORP ......................     111,600
     8,000       LUBRIZOL CORP .....................     243,000
     5,100       LYONDELL PETROCHEMICAL CO .........     123,037
     6,700       MALLINCKRODT GROUP, INC ...........     260,462
       200      oMCWHORTER TECHNOLOGIES, INC .......       3,550
     4,900       MILLIPORE CORP ....................     205,187
    16,700       MORTON INTERNATIONAL, INC .........     622,075
     4,600      oMYCOGEN CORP ......................      69,000
     8,400       NALCO CHEMICAL CORP ...............     264,600
     1,500       OM GROUP, INC .....................      58,875
     4,900       RAYCHEM CORP ......................     352,187
    13,650       RPM, INC ..........................     213,281
     5,375       SCHULMAN (A), INC .................     131,687
     4,400      oSEALED AIR CORP ...................     147,950
     5,900       SIGMA ALDRICH CORP ................     315,650
     8,700      oSTERLING CHEMICALS, INC ...........     101,137
     5,500       TERRA INDUSTRIES, INC .............      68,062
     2,900       THIOKOL CORP ......................     114,550
     4,800       WELLMAN, INC ......................     112,200
     7,500       WITCO CORP ........................     257,812
                                                    ------------
                                                       7,831,969
                                                    ------------
                       See notes to financial statements.

                                      -52-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                COMMUNICATION EQUIPMENT
                  & SERVICES--2.19%
    15,200      o360 COMMUNICIATIONS CO ............ $   364,800
    18,260      o3COM CORP .........................     835,395
    57,500      oAIRTOUCH COMMUNICATIONS, INC ......   1,624,375
     6,825      oANDREW CORP .......................     366,843
     1,000      oANTEC CORP ........................      15,875
     5,200      oARCH COMMUNICATIONS GROUP, INC ....      96,850
     9,200      oASCEND COMMUNICATIONS, INC ........     517,500
     3,100      oAVID TECHNOLOGIES, INC ............      57,350
     9,300      oBRINKER INTERNATIONAL, INC ........     139,500
     2,500      oCABLE DESIGN TECHNOLOGIES CO ......      81,875
     5,900      oCABLETRON SYSTEMS, INC ............     404,887
     7,600      oCAI WIRELESS SYSTEMS, INC .........      70,300
     1,500      oCALIFORNIA MICROWAVE, INC .........      22,875
     8,800      oCASCADE COMMUNICATIONS CORP .......     598,400
     1,300      oCELLSTAR CORP .....................      11,375
       400      oCELLULAR COMMUNICATIONS
                  INTERNATIONAL, INC ...............      13,500
     6,900       CENTURY TELEPHONE ENTERPRISES, INC      219,937
     1,900      oCIDCO, INC ........................      66,975
    63,200      oCISCO SYSTEMS, INC ................   3,578,700
     6,300       COMSAT CORP SERIES 1 ..............     163,800
    24,900       CORNING, INC ......................     955,537
    12,600      oDSC COMMUNICATIONS CORP ...........     379,575
     3,400      oDSP COMMUNICATIONS, INC ...........     174,675
     3,100      oDYNATECH CORP .....................     100,750
     1,600      oGENERAL DATACOMM INDUSTRIES, INC ..      21,600
     7,200      oGEOTEK COMMUNICATIONS, INC ........      98,550
     5,400       HARRIS CORP .......................     329,400
     2,900      oHEARTLAND WIRELESS
                  COMMUNICIATIONS ..................      68,875
     3,900      oINTERCEL, INC .....................      78,000
     1,100      oINTERDIGITAL COMMUNICATIONS CORP ..       9,350
     5,466      oINTERNATIONAL DAIRY QUEEN, INC
                  (CLASS A) ........................     161,247
    10,000      oLCI INTERNATIONAL, INC ............     313,750
     2,900      oMACROMEDIA, INC ...................      63,437
     2,800      oMASTEC, INC .......................      70,700
     4,500      oMFS COMMUNICATIONS CO, INC ........     169,312
     1,100      oNETCOM ON-LINE COMMUNICATION
                  SERVICE, INC .....................      29,700
     3,400      oNETWORK EQUIPMENT
                  TECHNOLOGIES, INC ................      72,250
    10,700      oNEW WORLD COMMUNICATIONS
                  GROUP, INC .......................     156,487
    35,100      oNOVELL, INC .......................     487,012
     4,800      oOCTEL COMMUNICATIONS CORP .........      94,800
     1,500      oP-COM, INC ........................      47,250
    12,300      oPAGING NETWORK, INC ...............     295,200
     2,200      oPAIRGAIN TECHNOLOGIES, INC ........     136,400
     3,200      oPICTURETEL CORP (NEW) .............     126,000
     2,600      oPREMISYS COMMUNICATIONS, INC ......     158,600
     4,500      oQUALCOMM, INC .....................     239,062
     7,900       SCIENTIFIC-ATLANTA, INC ...........     122,450
     6,400      oTECH DATA CORP ....................     139,200
     8,300      oTELLABS, INC ......................     555,062
     6,400      oVANGUARD CELLULAR SYSTEMS, INC ....     139,200
                                                    ------------
                                                      15,044,543
                                                    ------------
                COMPUTER SERVICE--3.45%
       400      o3DO CO ............................       4,250
     4,100      oACXIOM CORP .......................     139,912
     5,100      oADAPTEC, INC ......................     241,612
     7,500      oADC TELECOMMUNICATIONS, INC .......     337,500
     6,372       ADOBE SYSTEMS, INC ................     228,595
     6,825      oAMERICAN MANAGEMENT SYSTEMS, INC ..     199,631
     4,200      oAUSPEX SYSTEMS, INC ...............      63,000
    34,000       AUTOMATIC DATA PROCESSING, INC ....   1,313,250
       400      oBANYAN SYSTEMS, INC ...............       2,900
    20,045      oBAY NETWORKS, INC .................     516,158
     1,700      oBBN CORP ..........................      36,975
     4,800      oBISYS GROUP, INC ..................     181,200
     4,900      oBMC SOFTWARE, INC .................     292,775
     2,200      oBORLAND INTERNATIONAL, INC ........      20,075
     1,400      oBOSTON TECHNOLOGY, INC ............      23,625
     1,300      oBRODERBUND SOFTWARE, INC ..........      41,925
     2,900      oC-CUBE MICROSYSTEMS, INC ..........      95,700
     8,125      oCADENCE DESIGN SYSTEMS, INC .......     274,218
     4,500      oCAMBRIDGE TECHNOLOGY PARTNERS, INC      137,250
     1,300      oCDW COMPUTER CENTERS, INC .........      90,350
     7,300      oCERIDIAN CORP .....................     368,650
     3,000      oCHEYENNE SOFTWARE, INC ............      57,750
     4,200      oCOMPUSA, INC ......................     143,325
    20,100       COMPUTER ASSOCIATES
                  INTERNATIONAL, INC ...............   1,432,125
     5,500      oCOMPUTER SCIENCES CORP ............     411,125
     3,400      oCOMPUWARE CORP ....................     134,300
     4,000      oCONTINUM, INC .....................     232,000
     2,400      oCYRIX CORP ........................      41,400
     1,200      oDAVIDSON & ASSOCIATES, INC ........      36,000
     3,900      oELECTRONIC ARTS, INC ..............     104,325
    35,700      oELECTRONIC DATA SYSTEMS CORP ......   1,918,875
    22,900      oEMC CORP ..........................     426,512
     3,100      oEXABYTE CORP ......................      40,493
    22,274       FIRST DATA CORP ...................   1,773,567
     6,400      oFISERV, INC .......................     192,000
     1,600      oFTP SOFTWARE, INC .................      13,200
     8,400       HBO & CO ..........................     569,100
    15,900      oINFORMIX CORP .....................     357,750
       267      oINTEGRATED SYSTEMS CONSULTING
                  GROUP ............................       5,206
     2,700      oINTEGRATED SYSTEMS, INC ...........     108,168
     7,400      oINTERGRAPH CORP ...................      89,725
     3,500      oINTUIT, INC .......................     165,375
     3,200      oLANDMARK GRAPHICS CORP ............      61,600
     1,200      oMEDIC COMPUTER SYSTEMS, INC .......      97,350
     7,600      oMENTOR GRAPHICS CORP ..............     123,500
     4,000      oMICROCHIP TECHNOLOGY, INC .........      99,000
     2,100      oMICRON ELECTRONICS, INC ...........      25,725
    39,600      oMICROSOFT CORP ....................   4,756,950
     4,200       NATIONAL DATA CORP ................     143,850
     4,200      oNETMANAGE, INC ....................      46,200
     5,600      oNETWORK GENERAL CORP ..............     120,400
    56,725      oORACLE CORP .......................   2,237,092
    13,000      oPARAMETRIC TECHNOLOGY CORP ........     563,875
     2,400      oPEOPLESOFT, INC ...................     171,000
     2,800      oPHYSICIAN COMPUTER NETWORK, INC ...      32,375
     6,600      oPLATINUM TECHNOLOGY, INC ..........      99,825
     2,400      oPOLICY MANAGEMENT SYSTEMS CORP ....     120,000
     1,400      oPROGRESS SOFTWARE CORP ............      22,925
     1,700      oRATIONAL SOFTWARE CORP ............      91,375
     4,200      oREAD-RITE CORP ....................      59,325
     5,000       REYNOLDS & REYNOLDS CO (CLASS A) ..     266,250
     2,000      oSAFEGUARD SCIENTIFICS, INC ........     156,000
     1,900      oSECURITY DYNAMICS TECHNOLOGIES, INC     156,275
     2,000       SEI CORP ..........................      42,250
     2,400       SHARED MEDICAL SYSTEMS CORP .......     154,200
     2,800      oSHIVA CORP ........................     224,000
     2,000      oSIERRA ON-LINE, INC ...............      87,750
     3,900      oSOFTKEY INTERNATIONAL, INC ........      73,856
     2,800      oSTERLING SOFTWARE, INC ............     215,600
     2,700      oSTRUCTURAL DYNAMICS RESEARCH CORP .      59,400
     7,200      oSYBASE, INC .......................     170,100

                       See notes to financial statements.

                                      -53-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                COMPUTER SERVICE (CONTINUED)
     5,300      oSYMANTEC CORP .....................$     66,250
     4,700      oSYNOPSYS, INC .....................     186,825
     2,250       SYSTEM SOFTWARE ASSOCIATES, INC ...      38,250
     1,200      oSYSTEMSOFT CORP ...................      56,400
     2,700      oZEBRA TECHNOLOGY CORP .............      47,925
                                                    ------------
                                                      23,735,570
                                                    ------------
                CONGLOMERATES--1.98%
    14,100       ALCO STANDARD CORP ................     638,025
     8,300       ALEXANDER & BALDWIN, INC ..........     200,237
    31,500       ALLIED SIGNAL, INC ................   1,799,437
     6,200       AMERICAN FINANCIAL GROUP, INC .....     186,775
     7,800      oANIXTER INTERNATIONAL, INC ........     116,025
     6,800      oCOLTEC INDUSTRIES, INC ............      96,900
     5,050      oCONCORD EFS, INC ..................     179,275
     7,800      oCOPYTELE, INC .....................      68,250
     3,600       CRANE CO ..........................     147,600
    15,100       ITT INDUSTRIES, INC ...............     379,387
     5,000       JOHNSON CONTROLS, INC .............     347,500
     1,300       KEYSTONE FINANCIAL, INC ...........      43,550
     5,200      oLITTON INDUSTRIES, INC ............     226,200
     9,300       LOEWS CORP ........................     733,537
     8,399       MARK IV INDUSTRIES, INC ...........     190,027
    45,200       MINNESOTA MINING &
                  MANUFACTURING CO .................   3,118,800
    17,800       ROCKWELL INTERNATIONAL CORP .......   1,019,050
     4,100      oSCHULLER CORP .....................      42,537
     1,100       STANDEX INTERNATIONAL CORP ........      31,350
     5,000       TELEDYNE, INC .....................     180,625
     8,000       TEXTRON, INC ......................     639,000
     7,500       TRW, INC ..........................     674,062
    17,600       TYCO INTERNATIONAL LTD ............     717,200
    13,300       UNITED TECHNOLOGIES CORP ..........   1,529,500
    14,100       WHITMAN CORP ......................     340,162
                                                    ------------
                                                      13,645,011
                                                    ------------
                CONSTRUCTION--MATERIALS
                  & BUILDERS--0.61%
     4,600       ARMSTRONG WORLD INDUSTRIES, INC ...     265,075
     1,200      oCASTLE & COOKE, INC ...............      19,200
     1,900      oCDI CORP ..........................      64,125
     4,300       CENTEX CORP .......................     133,837
     4,200      oCHAMPION ENTERPRISES, INC .........      87,675
     7,793       CLAYTON HOMES, INC ................     155,860
    11,700       DEBARTOLO REALTY CORP .............     188,662
     3,800       FASTENAL CO .......................     165,300
     4,900       FLEETWOOD ENTERPRISES, INC ........     151,900
     3,700      oJACOBS ENGINEERING GROUP, INC .....      97,587
       600       JUSTIN INDUSTRIES, INC ............       7,875
     6,200       KAUFMAN & BROAD HOME CORP .........      89,900
    10,247       LAFARGE CORP ......................     207,501
     4,650       LENNAR CORP .......................     116,250
     2,300       MANUFACTURED HOME
                  COMMUNITIES, INC .................      44,275
    18,700       MASCO CORP ........................     565,675
       900       MEDUSA CORP .......................      27,900
     7,000       OAKWOOD HOMES CORP ................     144,375
     6,100      oOWENS CORNING CO ..................     262,300
       700       PLY-GEM INDUSTRIES, INC ...........       9,537
     3,300       PULTE CORP ........................      88,275
     9,400       SHERWIN-WILLIAMS CO ...............     437,100
    15,000       SIMON PROPERTY GROUP, INC .........     367,500
     3,900      oSOLA INTERNATIONAL, INC ...........     112,125
       300       TEXAS INDUSTRIES, INC .............      20,587
     6,200      oUSG CORP ..........................     172,825
     3,000       VULCAN MATERIALS CO ...............     178,125
                                                    ------------
                                                       4,181,346
                                                    ------------
                CONTAINERS--0.13%
     5,779       BALL CORP .........................     166,146
     9,800       CROWN CORK & SEAL CO, INC .........     441,000
     6,500      oGAYLORD CONTAINER CO ..............      50,781
    14,100      oOWENS ILLINOIS, INC ...............     225,600
     1,100       WEST CO, INC ......................      33,000
                                                    ------------
                                                         916,527
                                                    ------------
                COSMETICS--0.64%
     1,200       ALBERTO CULVER CO (CLASS B) .......      55,650
    15,400       AVON PRODUCTS, INC ................     694,925
       600      oBUSH BOAKE ALLEN, INC .............      13,050
     4,700       CARTER WALLACE, INC ...............      68,737
    48,900       GILLETTE CO .......................   3,050,137
    10,500       INTERNATIONAL FLAVORS &
                  FRAGRANCES, INC ..................     500,062
                                                    ------------
                                                       4,382,561
                                                    ------------
                ELECTRICAL EQUIPMENT--3.30%
     7,200      oAMERICAN POWER CONVERSION CORP ....      73,800
     7,400       AMETEK, INC .......................     160,950
     1,800       BALDOR ELECTRIC CO ................      40,500
     6,700       BELDEN, INC .......................     201,000
     4,000      oCOMPUTER PRODUCTS, INC ............      68,500
     2,800      oCOMVERSE TECHNOLOGY, INC ..........      85,400
    12,200       DURACELL INTERNATIONAL, INC .......     526,125
    24,900       EMERSON ELECTRIC CO ...............   2,250,337
     4,100       EXIDE CORP ........................      99,425
   185,100       GENERAL ELECTRIC CO ...............  16,011,150
     4,600       GENERAL SIGNAL CORP ...............     174,225
     5,100       GRAINGER (W.W.), INC ..............     395,250
    14,800       HONEYWELL, INC ....................     806,600
     2,725       HUBBELL, INC (CLASS B) ............     180,531
     1,700       JUNO LIGHTING, INC ................      28,900
     2,300      oMAGNETEK, INC .....................      22,137
     2,400      oOAK INDUSTRIES, INC (NEW) .........      71,100
     3,300      oSANMINA CORP ......................      89,100
     3,700      oSYMBOL TECHNOLOGIES, INC ..........     164,650
     2,200      oTCSI CORP .........................      53,075
     7,400       THOMAS & BETTS CORP ...............     277,500
    47,200       WESTINGHOUSE ELECTRIC CORP ........     885,000
                                                    ------------
                                                      22,665,255
                                                    ------------
              ELECTRICAL EQUIPMENT--
               COMPONENTS DIVERSIFIED--2.90%
    14,300      oADVANCED MICRO DEVICES, INC .......     194,837
     4,300      oALTERA CORP .......................     163,400
    25,200       AMP, INC ..........................   1,011,150
     4,600      oAMPHENOL CORP (CLASS A) ...........     105,800
    12,725      oANALOG DEVICES, INC ...............     324,487
     1,000      oAPPLIED INNOVATION, INC ...........      10,875
     6,337      oARROW ELECTRONICS, INC ............     273,283
     8,300      oATMEL CORP ........................     250,037
     1,600       AUGAT, INC ........................      30,600
     5,900       AVNET, INC ........................     248,537
     1,700      oBURR BROWN CORP ...................      30,175
     6,700      oCIRRUS LOGIC, INC .................     117,250
       135      oCYBERGUARD CORP ...................       2,328
     7,600      oCYPRESS SEMICONDUCTOR CORP ........      91,200
     7,100       DALLAS SEMICONDUCTOR CORP .........     128,687
     3,800       FISHER SCIENTIFIC 
                  INTERNATIONAL, INC ...............     142,500
    12,700      oGENERAL INSTRUMENT CORP (NEW) .....     366,712
     1,100       HELIX TECHNOLOGY CORP .............      42,625
     7,600      oINTEGRATED DEVICE TECHNOLOGY, INC .      80,750
    92,500       INTEL CORP ........................   6,792,968
     4,800      oINTERNATIONAL RECTIFIER CORP ......      77,400
     5,100      oKEMET CORP ........................     102,000
     4,700      oKENT ELECTRONICS CORP .............     146,875

                       See notes to financial statements.

                                      -54-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                ELECTRICAL EQUIPMENT--
                 COMPONENTS DIVERSIFIED (CONTINUED)
     2,700      oLAM RESEARCH CORP ................. $    70,200
     3,300      oLATTICE SEMICONDUCTOR .............      79,612
     8,200       LINEAR TECHNOLOGY CO ..............     246,000
    13,100      oLSI LOGIC CORP ....................     340,600
     5,900      oMARSHALL INDUSTRIES, INC ..........     165,200
     6,800      oMAXIM INTEGRATED PRODUCTS .........     185,725
     8,200       METHODE ELECTRONICS, INC (CLASS A)      139,400
    17,600       MICRON TECHNOLOGY, INC ............     455,400
    11,625       MOLEX, INC ........................     369,093
    66,500       MOTOROLA, INC .....................   4,181,187
     1,000      oMYLEX CORP ........................      17,750
    13,900      oNATIONAL SEMICONDUCTOR CORP .......     215,450
     1,950       PIONEER-STANDARD ELECTRONICS, INC .      25,837
     7,000      oS3, INC ...........................      86,187
     2,700      oSIERRA SEMICONDUCTOR CORP .........      31,387
    20,900       TEXAS INSTRUMENTS, INC ............   1,042,387
     3,400      oTRIMBLE NAVIGATION LTD ............      65,450
     7,300      oU.S. ROBOTICS CORP ................     624,150
     3,900      oVICOR CORP ........................      90,675
     6,497      oVISHAY INTERTECHNOLOGY, INC .......     153,491
     1,800      oVITESSE SEMICONDUCTOR CORP ........      43,200
     3,700      oVLSI TECHNOLOGY, INC ..............      51,337
     5,200      oWESTERN DIGITAL CORP ..............     135,850
     2,600       WYLE ELECTRONICS ..................      86,125
     7,000      oXILINX, INC .......................     222,250
     3,600      oZILOG, INC ........................      86,400
                                                    ------------
                                                      19,944,819
                                                    ------------

                ELECTRICAL EQUIPMENT--
                 INSTRUMENTS--0.38%
    19,300      oAPPLIED MATERIALS, INC ............     588,650
     4,100       BECKMAN INSTRUMENTS, INC (NEW) ....     155,800
     1,800      oCOHERENT, INC .....................      93,600
     3,300      oDESTEC ENERGY, INC ................      42,075
     3,300      oDIONEX CORP .......................     106,425
     1,600      oELECTROGLAS, INC ..................      22,800
     3,000      oELECTRONICS FOR IMAGING, INC ......     208,125
     1,700      oEPIC DESIGN TECHNOLOGY, INC .......      42,925
     4,800      oINPUT/OUTPUT, INC .................     155,400
     5,500      oKLA INSTRUMENT CORP ...............     127,875
     1,900      oKULICHE & SOFFA INDUSTRIES, INC ...      27,787
    12,600      oLORAL SPACE & COMMUNICATIONS LTD ..     171,675
     2,600      oLTX CORP ..........................      16,250
     4,700       PERKIN-ELMER CORP .................     226,775
     2,700      oSILICON VALLEY GROUP, INC .........      50,625
     3,700       TEKTRONIX, INC ....................     165,575
     2,300      oTENCOR INSTRUMENTS ................      43,412
     7,800      oTERADYNE, INC .....................     134,550
     3,175      oTHERMO INSTRUMENT SYSTEMS, INC ....     102,393
     1,600       VARIAN ASSOCIATES, INC ............      82,800
     1,900       X RITE, INC .......................      28,975
                                                    ------------
                                                       2,594,492
                                                    ------------
                ENVIRONMENTAL CONTROL--0.58%
    11,300      oALLIED WASTE INDUSTRIES, INC ......     100,287
    21,500       BROWNING FERRIS INDUSTRIES, INC ...     623,500
    11,200       OGDEN CORP ........................     203,000
       800      oOMEGA ENVIRONMENTAL, INC ..........       1,750
    12,700      oREPUBLIC INDUSTRIES, INC ..........     369,887
     4,300      oSANIFILL, INC .....................     211,775
     4,100      oU.S. FILTER CORP ..................     142,475
     9,250      oU.S.A. WASTE SERVICES, INC ........     274,031
     6,800      oUNITED WASTE SYSTEMS, INC .........     219,300
    11,200       WHEELABRATOR 
                  TECHNOLOGIES, INC (NEW) ..........     170,800
    50,400       WMX TECHNOLOGIES, INC .............   1,650,600
                                                    ------------
                                                       3,967,405
                                                    ------------

                FINANCIAL--MISCELLANEOUS--3.92%
     5,000       ADVANTA CORP (CLASS A) ............     255,000
     2,100       ALEX BROWN, INC ...................     118,650
     5,800      oAMBAC, INC ........................     302,325
    53,600       AMERICAN EXPRESS CO ...............   2,391,900
    25,200       AMERICAN GENERAL CORP .............     916,650
     3,600       AMERICAN HEALTH PROPERTIES, INC ...      79,650
     5,400      oAMRESCO, INC ......................      92,475
    12,000       ASTORIA FINANCIAL CORP ............     325,500
     2,500       AVALON PROPERTIES, INC ............      54,375
     5,540       BEACON PROPERTIES CORP ............     141,962
    12,244       BEAR STEARNS COS, INC .............     289,264
     6,300       BENEFICIAL CORP ...................     353,587
     7,300      oCAL FED BANCORP, INC ..............     133,225
     4,900       CAPSTEAD MORTGAGE CORP ............     136,587
     1,500       CASE CORP .........................      72,000
    13,900      oCATELLUS DEVELOPMENT CORP .........     126,837
     1,300       CBL & ASSOCIATES PROPERTIES, INC ..      29,087
     2,800       CMAC INVESTMENT CORP ..............     161,000
     3,800      oCOAST SAVINGS FINANCIAL, INC ......     124,450
     6,600       COLLECTIVE BANCORP, INC ...........     155,925
     5,850       COMDISCO, INC .....................     155,756
     1,400       COMMERCIAL FEDERAL CORP ...........      53,550
    11,548       COUNTRYWIDE CREDIT INDUSTRIES, INC      285,813
     2,900      oCREDIT ACCEPTANCE CORP ............      60,900
     8,200       CWM MORTGAGE HOLDINGS, INC ........     139,400
    16,100       DEAN WITTER DISCOVER & CO .........     921,725
     4,600       DEVELOPERS DIVERSIFIED REALTY CORP      146,625
     3,600       DUKE REALTY INVESTMENTS, INC ......     108,900
     7,500       EDWARDS (A.G.), INC ...............     203,437
     6,600       EQUITY RESIDENTIAL PROPERTIES
                  TRUST CO .........................     216,975
    19,700       FEDERAL HOME LOAN MORTGAGE CORP ...   1,684,350
   121,500       FEDERAL NATIONAL
                  MORTGAGE ASSOCIATION .............   4,070,250
     1,200       FINANCIAL SECURITY ASSURANCE
                  HOLDINGS LTD .....................      32,850
     3,200       FINOVA GROUP, INC .................     156,000
     9,100       FIRST FINANCIAL CORP (WISCONSIN) ..     204,750
     6,100       FIRST USA, INC ....................     335,500
    19,064       FRANCHISE FINANCE CORP OF AMERICA .     438,472
     5,700       FRANKLIN RESOURCES, INC ...........     347,700
     4,300      oGARTNER GROUP, INC (CLASS A) (NEW)      157,487
     5,700       GENERAL GROWTH PROPERTIES, IND ....     137,512
     9,800      oGLENDALE FEDERAL
                  SAVINGS BANK, INC (NEW) ..........     177,625
     2,800       GLIMCHER REALTY TRUST .............      47,250
     4,600       GOLDEN WEST FINANCIAL CORP ........     257,600
     9,577       GREAT WESTERN FINANCIAL CORP ......     228,650
    15,700       GREEN TREE FINANCIAL CORP .........     490,625
    10,900       H.F. AHMANSON & CO ................     294,300
    12,700       HEALTH AND RETIREMENT
                  PROPERTY TRUST ...................     219,075
     2,400       HIGHWOODS PROPERTIES, INC .........      66,300
    10,505       HOUSEHOLD INTERNATIONAL, INC ......     798,380
    12,820       LEHMAN BROTHERS HOLDINGS, INC .....     317,295
     3,700      oLEUCADIA NATIONAL CORP ............      90,650
    21,450       MBNA CORP .........................     611,325
     6,300      oMEDAPHIS CORP .....................     250,425
    11,300       MEDITRUST CORP ....................     377,137
    15,250       MERCURY FINANCE CO ................     194,437
    18,100       MERRILL LYNCH & CO, INC ...........   1,178,762
     7,015       MERRY LAND & INVESTMENT CO, INC ...     147,315
     9,600       MORGAN STANLEY GROUP, INC .........     471,600
    13,327       NEW PLAN REALTY TRUST .............     281,532
     3,000      oOLYMPIC FINANCIAL LTD .............      69,000

                       See notes to financial statements.

                                      -55-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                FINANCIAL--MISCELLANEOUS (CONTINUED)
    11,100       PAINE WEBBER GROUP INC ............  $  263,625
       800      oPEC ISRAEL ECONOMIC CORP ..........      14,500
     5,500       PENNCORP FINANCIAL GROUP, INC .....     174,625
     3,700       PIONEER GROUP, INC ................      98,975
     3,200       PMI GROUP, INC ....................     136,000
     3,600       POST PROPERTIES, INC ..............     127,350
     5,800       PRICE (T. ROWE) ASSOCIATES, INC ...     178,350
     6,900       PUBLIC STORAGE, INC ...............     142,312
     2,750       QUICK & REILLY GROUP, INC .........      89,375
     3,000       RESOURCE MORTGAGE CAPITAL CORP ....      67,500
     4,200       RFS HOTEL INVESTORS, INC ..........      65,100
    14,900       ROOSEVELT FINANCIAL GROUP, INC ....     286,825
    11,500       SALOMON, INC ......................     506,000
    10,900       SCHWAB (CHARLES) CORP .............     267,050
    10,700       SECURITY CAPITAL PACIFIC TRUST ....     232,725
     5,400       SPIEKER PROPERTIES, INC ...........     147,150
     5,500       STUDENT LOAN MARKETING ASSOCIATION      407,000
     5,200       TCF FINANCIAL CORP ................     172,900
     3,950       THE MONEY STORE, INC ..............      87,393
     7,800       TIG HOLDINGS, INC .................     226,200
     8,200       UNITED ASSET MANAGEMENT CORP ......     200,900
     3,980       UNITED COS FINANCIAL CORP .........     135,320
    15,318       UNITED DOMINION REALTY TRUST CO ...     220,196
                                                    ------------
                                                      26,935,055
                                                    ------------
                FOODS--2.27%
    58,355       ARCHER DANIELS MIDLAND CO .........   1,116,039
    14,800       CAMPBELL SOUP CO ..................   1,043,400
     7,294       CARDINAL HEALTH, INC ..............     526,079
     6,300       CHIQUITA BRANDS INTERNATIONAL, INC       81,900
    26,500       CONAGRA, INC ......................   1,202,437
    15,900       CPC INTERNATIONAL, INC ............   1,144,800
     7,500       DEAN FOODS CO .....................     185,625
     5,100       DOLE FOOD, INC ....................     219,300
       700       DREYERS GRAND ICE CREAM, INC ......      22,050
       840      oEARTHGRAINS CO ....................      27,510
     9,500       FLOWERS INDUSTRIES, INC ...........     153,187
    17,700       GENERAL MILLS, INC ................     964,650
     9,400      oGENERAL NUTRITION COS, INC ........     164,500
    35,350       HEINZ (H.J.) CO ...................   1,073,756
     5,500       HERSHEY FOODS CORP ................     403,562
     7,200      oHORMEL FOODS CORP .................     192,600
    10,600       IBP, INC ..........................     292,825
     4,000       INTERSTATE BAKERIES CORP ..........     107,000
    13,100       KELLOGG CO ........................     959,575
     6,300       LANCE, INC ........................     103,950
    10,200       MCCORMICK & CO, INC ...............     225,675
    10,500       NABISCO HOLDINGS CORP (CLASS A) ...     371,437
     3,200      oNATURES SUNSHINE PRODUCTS, INC ....      81,600
       700      oNBTY, INC .........................       7,043
     7,700       PIONEER-HI-BRED INTERNATIONAL, INC      407,137
    16,000       QUAKER OATS CO ....................     546,000
     8,900      oRALCORP HOLDINGS, INC .............     183,562
    11,400       RALSTON PURINA GROUP ..............     731,025
     6,900       RICHFOOD HOLDINGS, INC ............     224,250
    53,000       SARA LEE CORP .....................   1,715,875
     3,100      oSMITHFIELD FOODS, INC .............      78,275
       388       SMITH'S FOOD & DRUG CENTERS, INC
                  (CLASS B) ........................       9,263
       924       TOOTSIE ROLL INDUSTRIES, INC ......      32,917
     9,500       TYSON FOODS, INC ..................     260,062
     4,500       UNIVERSAL FOODS CORP ..............     165,937
       350       WLR FOODS, INC ....................       4,900
    11,000       WRIGLEY (WM) JR CO ................     555,500
                                                    ------------
                                                      15,585,203
                                                    ------------
                FOREST PRODUCTS--0.49%
     5,000       BOISE CASCADE CORP ................     183,125
     9,200       CHAMPION INTERNATIONAL CORP .......     384,100
    11,300      oCOLLINS & AIKMAN CORP .............      67,800
     9,900       GEORGIA-PACIFIC CORP ..............     702,900
    13,900       LOUISIANA PACIFIC CORP ............     307,537
     4,200       POTLATCH CORP .....................     164,325
     5,700       RAYONIER, INC .....................     216,600
     1,100       TJ INTERNATIONAL, INC .............      19,800
    22,000       WEYERHAEUSER CO ...................     935,000
     6,000       WILLAMETTE INDUSTRIES, INC ........     357,000
                                                    ------------
                                                       3,338,187
                                                    ------------
                HEALTHCARE--DRUGS--5.65%
     1,000      oAGOURON PHARMACEUTICALS, INC ......      39,000
     3,000      oALLIANCE PHARMACEUTICAL CORP ......      49,500
     8,800      oALZA CORP .........................     240,900
    70,200       AMERICAN HOME PRODUCTS CORP .......   4,220,775
    29,000      oAMGEN, INC ........................   1,566,000
     7,750       ARBOR DRUGS, INC ..................     161,781
     4,000      oATHENA NEUROSCIENCES, INC .........      68,500
     6,160       BERGEN BRUNSWIG CORP (CLASS A) ....     170,940
     3,300      oBIOGEN, INC .......................     181,087
       924       BLOCK DRUG, INC (CLASS A) .........      38,808
    54,900       BRISTOL MYERS SQUIBB CO ...........   4,941,000
       600      oCELLPRO, INC ......................      10,800
     7,200      oCENTOCOR, INC .....................     215,100
     2,700      oCEPHALON, INC .....................      53,325
     2,132      oCHIRON CORP .......................     208,936
       200      oCOPLEY PHARMACEUTICAL, INC ........       2,650
     1,100      oCOR THERAPEUTICS, INC .............      12,512
     2,200      oCYGNUS, INC .......................      33,550
     2,100      oDURA PHARMACEUTICALS, INC .........     117,600
     1,800      oENZO BIOCHEMICAL, INC .............      30,825
     6,200      oFOREST LABORATORIES, INC ..........     239,475
       600      oGENSIA, INC .......................       3,037
     3,500      oGENZYME CORP ......................     175,875
        81      oGENZYME CORP
                  (TISSUE REPAIR DIVISION) .........         951
     3,900      oGILEAD SCIENCES, INC ..............      98,475
     7,300      oIMMUNEX CORP NEW ..................      99,462
     3,100      oINTERNEURON PHARMACEUTICALS, INC ..      93,000
     4,000      oISIS PHARMACEUTICALS, INC .........      75,000
    12,192       IVAX CORP .........................     193,548
       600      oLIGAND PHARMACEUTICALS CO (CLASS A)       9,975
    51,338       LILLY (ELI) & CO ..................   3,336,970
     3,600      oLIPOSOME CO, INC ..................      67,500
     2,400      oMATRIX PHARMACEUTICALS, INC .......      43,200
     6,300       MCKESSON CORP (NEW) ...............     300,037
   137,100       MERCK & CO, INC ...................   8,860,087
    14,550       MYLAN LABORATORIES, INC ...........     250,987
     1,200      oNEUROGEN CORP .....................      30,900
     3,100      oNEXSTAR PHARMACEUTICALS, INC ......      68,975
     1,700      oPDT, INC ..........................      56,100
    71,400       PFIZER, INC .......................   5,096,175
    49,045       PHARMACIA & UPJOHN, INC ...........   2,176,371
       400      oPROTEIN DESIGN LABORATORIES, INC ..       9,000
     4,700       RHONE-POULENC RORER, INC ..........     315,487
     1,900      oROBERTS PHARMACEUTICAL CORP .......      38,237
     3,600      oSCHERER (R.P.) CORP ...............     163,350
    40,500       SCHERING-PLOUGH CORP ..............   2,541,375
     2,400      oSEPRACOR, INC .....................      36,000
     3,500      oSEQUUS PHARMACEUTICALS, INC .......      69,617
     2,200      oSOMATOGEN, INC ....................      31,075
     4,000      oTHERMEDICS, INC ...................     100,000
     1,900      oU.S. BIOSCIENCE, INC ..............      25,887
     3,000      oVERTEX PHARMACEUTICALS, INC .......      91,125
    29,700       WARNER-LAMBERT CO .................   1,633,500

                       See notes to financial statements.

                                      -56-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                HEALTHCARE--DRUGS (CONTINUED)
     3,888      oWATSON PHARMACEUTICALS, INC .......$    147,258
                                                    ------------
                                                      38,841,600
                                                    ------------
                HEALTHCARE--HOSPITAL SUPPLY--2.14%
    88,300       ABBOTT LABORATORIES CO ............   3,841,050
     6,400       BARD (C.R.), INC ..................     217,600
    30,200       BAXTER INTERNATIONAL, INC .........   1,426,950
     6,700       BECTON DICKINSON & CO .............     537,675
     1,300      oCNS, INC ..........................      31,525
     2,300       DENTSPLY INTERNATIONAL, INC (NEW) .      97,750
     6,871       GUIDANT CORP ......................     338,396
     2,300      oGULF SOUTH MEDICAL SUPPLY, INC ....      89,700
     3,300      oHAEMONETICS CORP ..................      60,225
     3,200      oISOLYSER CO, INC ..................      38,400
   149,410       JOHNSON & JOHNSON CO ..............   7,395,795
     6,300      oNABI, INC .........................      59,850
     5,800       OWENS & MINOR, INC (NEW) ..........      67,425
     4,600      oPATTERSON DENTAL CO ...............     166,750
     3,700      oPHYSICIAN SALES & SERVICE, INC ....      89,725
     1,900      oSOFAMOR DANEK GROUP, INC ..........      52,725
     1,000      oTECNOL MEDICAL PRODUCTS, INC ......      19,250
     5,400       U.S. SURGICAL CORP ................     167,400
     1,900      oVENTRITEX, INC ....................      32,537
                                                    ------------
                                                      14,730,728
                                                    ------------
                HEALTHCARE--OTHER--0.95%
     1,700      oACCESS HEALTH, INC ................      80,325
     3,800      oACUSON CORP .......................      60,800
     2,000      oADVANCED TECHNOLOGY
                  LABORATORIES, INC ................      73,000
     5,500      oADVANCED TISSUE SCIENCE CO ........      88,687
     7,800       ALLERGAN, INC .....................     306,150
     4,300      oAMERICAN MEDICAL RESPONSE, INC ....     151,575
     1,200       ARROW INTERNATIONAL, INC ..........      32,400
     3,900      oBALLARD MEDICAL PRODUCTS CO .......      74,587
     6,400       BAUSCH & LOMB, INC ................     272,000
    13,000      oBIOMET, INC .......................     186,875
    10,691      oBOSTON SCIENTIFIC CORP ............     481,095
     8,900      oCAREMARK INTERNATIONAL, INC .......     224,725
     5,178      oCORAM HEALTHCARE CORP .............      21,359
     4,100      oCOVENTRY CORP .....................      64,575
     1,200      oDATASCOPE CORP ....................      21,300
       400       DIAGNOSTIC PRODUCTS CORP ..........      15,400
     4,500      oGENESIS HEALTH VENTURES, INC ......     141,187
     3,900       HILLENBRAND INDUSTRIES, INC .......     145,275
     1,900      oHUMAN GENOME SCIENCES, INC ........      69,825
     4,100      oIDEXX LABORATORIES, INC ...........     160,925
     3,100       KINETIC CONCEPTS, INC .............      48,050
    25,600       MEDTRONIC, INC ....................   1,433,600
     3,400       MENTOR CORP .......................      86,700
     3,000      oNELLCOR PURITAN BENNETT, INC ......     145,500
     7,500      oOXFORD HEALTH PLANS, INC ..........     308,437
    13,200       PALL CORP .........................     318,450
     3,600      oPHYSICIAN RELIANCE NETWORK, INC ...      80,100
     3,600      oPLAYTEX PRODUCTS, INC .............      33,750
       400      oQUANTUM HEALTH RESOURCES, INC .....       6,800
     7,550      oST. JUDE MEDICAL, INC .............     252,925
     4,210      oSTERIS CORP .......................     134,720
     9,000       STEWART ENTERPRISES, INC (CLASS A)      281,250
     7,900      oSTRYKER CORP ......................     179,725
     4,250      oSUMMIT TECHNOLOGY, INC ............      59,500
     2,200      oSUNRISE MEDICAL, INC ..............      42,350
     9,700      oSYBRON INTERNATIONAL CORP .........     242,500
     1,200      oTARGET THERAPEUTICS, INC ..........      49,200
     1,800      oTHERMO CARDIOSYSTEMS, INC .........      80,550
     1,500      oTHERMOTREX CORP ...................      73,875
                                                    ------------
                                                       6,530,047
                                                    ------------
                HEALTHCARE--SERVICE--1.62%
     3,100      oAMERISOURCE HEALTH CORP (CLASS A) .     103,075
     5,800      oAPRIA HEALTHCARE GROUP, INC .......     181,975
    11,700      oBEVERLY ENTERPRISES CO ............     140,400
     2,900      oCERNER CORP .......................      61,987
     1,800      oCOASTAL PHYSICIAN GROUP, INC ......      12,375
    49,837       COLUMBIA/HCA HEALTHCARE CORP ......   2,660,049
     3,500      oCOMMUNITY HEALTH SYSTEMS, INC .....     181,125
     1,000      oCOMMUNITY PSYCHIATRIC CENTERS .....       9,500
     4,796      oFHP INTERNATIONAL CORP ............     131,290
     4,300      oFOUNDATION HEALTH CORP ............     154,262
     2,600      oFOXMEYER HEALTH CORP ..............      38,675
     5,650      oHEALTH CARE & RETIREMENT CORP .....     134,187
    11,062      oHEALTH MANAGEMENT ASSOCIATES, INC
                  (CLASS A) (NEW) ..................     224,005
     3,500      oHEALTH MANAGEMENT SYSTEMS, INC ....     111,125
     6,900      oHEALTH SYSTEMS INTERNATIONAL, INC .     187,162
     3,800      oHEALTHCARE COMPARE CO .............     185,250
     6,200      oHEALTHSOURCE, INC .................     108,500
    14,645      oHEALTHSOUTH CORP ..................     527,220
     5,917      oHORIZON/CMS HEALTHCARE CORP .......      76,181
    16,500      oHUMANA, INC .......................     294,937
     4,200      oINTEGRATED HEALTH SERVICES, INC ...      99,750
     2,300      oINTEGRATED SILICON SOLUTION, INC ..      26,450
     5,900       INVACARE CORP .....................     138,650
    20,080      oLABORATORY CORP OF AMERICA
                  HOLDINGS .........................     150,600
       244      oLABORATORY CORP OF AMERICA
                  HOLDINGS WTS 4/28/00 .............         122
     3,900      oLINCARE HOLDINGS, INC .............     153,075
     3,700      oLIVING CENTERS OF AMERICA, INC ....     127,187
     5,200      oMAGELLAN HEALTH SERVICES, INC .....     111,800
     5,600       MANOR CARE, INC ...................     220,500
     4,000      oMARINER HEALTH GROUP, INC .........      73,500
     3,100      oMAXICARE HEALTH PLANS, INC ........      58,512
     3,200      oMEDPARTNERS/MULLIKIN, INC .........      66,800
     4,600      oMID ATLANTIC MEDICAL SERVICES, INC       65,550
       825       MORRISON FRESH COOKING, INC .......       4,331
     1,100       MORRISON HEALTH CARE, INC .........      15,400
     4,050      oMULTICARE COS, INC ................      76,950
     7,100      oNOVACARE, INC .....................      54,137
     2,200       OMEGA HEALTHCARE INVESTORS, INC ...      60,775
     5,000       OMNICARE, INC .....................     132,500
     6,100      oORNDA HEALTHCORP ..................     146,400
     2,000      oORTHODONTIC CENTERS OF AMERICA, INC      53,000
       500      oPACIFICARE HEALTH SYSTEMS, INC
                  (CLASS A) .........................     33,000
     1,900      oPACIFICARE HEALTH SYSTEMS, INC
                  (CLASS B) .........................    128,725
     5,625      oPHYCOR, INC ........................    213,750
     5,000      oPHYSICIAN CORP OF AMERICA ..........     66,250
     3,200      oRENAL TREATMENT CENTERS, INC .......     92,000
     4,100      oROTECH MEDICAL CORP ................     79,950
       150      oSALICK HEALTH CARE, INC NEW ........      5,812
     2,000      oSIERRA HEALTH SERVICES, INC ........     63,000
     7,500      oSUN HEALTHCARE GROUP, INC ..........    106,875
    22,720      oTENET HEALTHCARE CORP ..............    485,640
    16,000       U.S. HEALTHCARE, INC ...............    880,000
    17,100       UNITED HEALTHCARE CORP .............    863,550
     5,900      oUNIVERSAL HEALTH SERVICES, INC .....    154,137
     5,798      oVALUE HEALTH, INC ..................    136,977
     6,015      oVENCOR, INC ........................    183,457
     1,500      oVISX, INC ..........................     51,187
     6,000      oVIVRA, INC .........................    197,250
       934      oWELLPOINT HEALTH NETWORKS, INC .....     29,187
                                                    ------------
                                                      11,130,016
                                                    ------------

                       See notes to financial statements.

                                      -57-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                HOUSEHOLD--CONSUMER
                 ELECTRONICS--0.03%
     3,250      oHARMAN INTERNATIONAL
                  INDUSTRIES, INC ..................  $  160,062
     4,400      oZENITH ELECTRONICS CORP ...........      53,350
                                                    ------------
                                                         213,412
                                                    ------------
                HOUSEHOLD--DURABLE GOODS--0.40%
       800       BASSETT FURNITURE INDUSTRIES, INC .      21,400
    10,000       BLACK & DECKER CORP ...............     386,250
     3,900      oBOYD GAMING CORP ..................      58,500
     5,800      oGENTEX CORP .......................     113,100
    11,400       LEGGETT & PLATT, INC ..............     316,350
    13,400       MAYTAG CO .........................     279,725
    17,700       NEWELL COS, INC ...................     542,062
    14,500       SHAW INDUSTRIES, INC ..............     190,312
     8,200       STANLEY WORKS CO ..................     243,950
    10,600       SUNBEAM CORP ......................     156,350
     8,800       WHIRLPOOL CORP ....................     436,700
                                                    ------------
                                                       2,744,699
                                                    ------------
                HOUSEHOLD--PRODUCTS--1.53%
       900       APTARGROUP, INC ...................      27,225
     4,000       CLOROX CO .........................     354,500
    15,800       COLGATE PALMOLIVE CO ..............   1,339,050
    10,600       DIAL CORP .........................     303,425
     1,200      oFIRST ALERT, INC ..................       4,800
     6,300       FIRST BRANDS CORP .................     170,100
       700      oGIBSON GREETINGS, INC .............       9,625
     3,700       LANCASTER COLONY CORP .............     138,287
    11,200      oPERRIGO CO ........................     126,000
     6,300       PREMARK INTERNATIONAL, INC ........     116,550
    75,400       PROCTER & GAMBLE CO ...............   6,833,125
    17,500       RUBBERMAID, INC ...................     476,875
     3,800      oSCOTTS CO (CLASS A) ...............      66,500
     3,700       STANHOME, INC .....................      98,050
     4,600       TAMBRANDS, INC ....................     188,025
     6,300      oTUPPERWARE CORP ...................     266,175
                                                    ------------
                                                      10,518,312
                                                    ------------
                INSURANCE--BROKERS & OTHER--0.35%
     1,700      oABR INFORMATION SERVICES, INC .....      85,425
     8,300       ALEXANDER & ALEXANDER
                  SERVICES, INC ....................     163,925
    17,900       EQUIFAX, INC ......................     469,875
     1,000       GALLAGHER (ARTHUR J.) & CO ........      32,000
     4,400       JOHN ALDEN FINANCIAL CORP .........      97,350
     5,300       LIFE PARTNERS GROUP, INC ..........     120,575
     8,600       MARSH & MCLENNAN COS, INC .........     829,900
     5,600       MBIA, INC .........................     436,100
     6,700      oQUORUM HEALTH GROUP, INC ..........     176,712
                                                    ------------
                                                       2,411,862
                                                    ------------
                INSURANCE--LIFE--0.66%
       500       AMERICAN NATIONAL INSURANCE CO ....      32,500
    10,900       AON CORP ..........................     553,175
     3,100       BERKLEY (W.R.) CORP ...............     129,425
     4,700       CONSECO, INC ......................     188,000
     8,300       EQUITABLE COS, INC ................     206,462
     2,100       EQUITABLE IOWAS COS (NEW) .........      74,550
     8,000       FIRST COLONY CORP .................     248,000
     8,750       JEFFERSON-PILOT CORP ..............     451,718
     2,700       PROVIDENT COS, INC ................      99,900
    11,100       PROVIDIAN CORP ....................     475,912
     8,400       RELIANCE GROUP HOLDINGS, INC ......      63,000
     5,100       RELIASTAR FINANCIAL CORP ..........     219,937
     4,600       SUNAMERICA, INC ...................     259,900
     8,900       TORCHMARK CORP ....................     389,375
     8,500       UNUM CORP .........................     529,125
     8,400       USLIFE CORP .......................     276,150
     4,600       VESTA INSURANCE GROUP, INC ........     153,525
     9,300       WESTERN NATIONAL CORP .............     170,887
                                                    ------------
                                                       4,521,541
                                                    ------------
                INSURANCE--MULTI-LINE,
                 PROPERTY & CASUALTY--2.96%
     6,700      o20TH CENTURY INDUSTRIES ...........     111,387
    13,300      oAETNA LIFE & CASUALTY CO ..........     950,950
    15,750       AFLAC, INC ........................     470,531
     1,500       ALLMERICA PROPERTY & CASUALTY
                  COS, INC .........................      40,500
    47,228       ALLSTATE CORP .....................   2,154,777
     5,800       AMERICAN BANKERS INSURANCE
                  GROUP, INC .......................     253,025
    43,650       AMERICAN INTERNATIONAL GROUP, INC .   4,304,981
     6,500       AMERICAN RE CORP ..................     291,687
    20,600       CHUBB CORP ........................   1,027,425
     7,900       CIGNA CORP ........................     931,212
     4,903       CINCINNATI FINANCIAL CORP .........     281,309
       800      oCNA FINANCIAL CORP ................      82,400
     5,900       FREMONT GENERAL CORP ..............     135,700
     8,900       GENERAL REINSURANCE CORP ..........   1,355,025
     2,800       HARTFORD STEAM BOILER &
                  INSURANCE CO .....................     137,550
     5,800       HCC INSURANCE HOLDINGS, INC .......     130,500
       850      oHIGHLANDS INSURANCE GROUP, INC ....      15,937
     4,100       HORACE MANN EDUCATORS CORP ........     130,175
       800      oINSURANCE AUTO AUCTIONS, INC ......       8,000
    13,900       ITT HARTFORD GROUP, INC ...........     740,175
    12,200       LINCOLN NATIONAL CORP .............     564,250
     2,400       MERCURY GENERAL CORP (NEW) ........     105,000
     6,400       MGIC INVESTMENT CORP ..............     359,200
     6,300       NAC RE CORP .......................     211,050
       700       NATIONAL RE CORP ..................      26,425
     6,200       OHIO CASUALTY CORP ................     215,450
    12,150      oOLD REPUBLIC INTERNATIONAL CORP ...     261,225
     7,600       PROGRESSIVE CORP ..................     351,500
    15,300       SAFECO CORP .......................     541,237
     9,300       ST. PAUL COS, INC NOTES ...........     497,550
     8,000       TRANSAMERICA CORP .................     648,000
    51,900       TRAVELERS GROUP, INC ..............   2,367,937
     7,200      oUNITED INSURANCE COS, INC .........     163,800
     4,600       UNITRIN, INC ......................     216,200
    14,600       USF&G CORP ........................     239,075
     1,100      oZURICH REINSURANCE CENTRE
                  HOLDINGS, INC ....................      34,650
                                                    ------------
                                                      20,355,795
                                                    ------------
                LEISURE TIME--1.49%
     2,900      oACCLAIM ENTERTAINMENT, INC ........      27,912
     2,000      oANCHOR GAMING CO ..................     120,500
     2,600       ARCTCO, INC .......................      32,500
       600      oARGOSY GAMING CORP ................       4,425
       500      oATARI CORP ........................       2,875
     4,700       AUTHENTIC FITNESS CORP ............      87,537
     1,500      oAUTOTOTE CORP (CLASS A) ...........       3,093
     4,800      oBALLY ENTERTAINMENT CORP ..........     132,000
       850      oBALLY TOTAL FITNESS HOLDING CORP ..       3,718
    13,800       BRUNSWICK CORP ....................     276,000
     6,400       CALLAWAY GOLF CO ..................     212,800
       450      oCASINO AMERICA, INC ...............       3,712
       500      oCASINO MAGIC CORP .................       2,750
     2,390      oCHRIS CRAFT INDUSTRIES, INC .......     105,160
    11,800      oCIRCUS CIRCUS ENTERPRISES, INC ....     483,800
    75,226       DISNEY (WALT) CO ..................   4,729,834
     3,850      oGRAND CASINOS, INC ................      99,137

                       See notes to financial statements.

                                      -58-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                LEISURE TIME(Continued)
     4,000      oGTECH HOLDINGS CORP ...............  $  118,500
    11,000      oHARRAHS ENTERTAINMENT, INC ........     310,750
     8,800       HASBRO, INC .......................     314,600
     2,800      oHOLLYWOOD ENTERTAINMENT CORP ......      43,400
     1,000      oHOLLYWOOD PARK, INC ...............       9,625
    13,700       INTERNATIONAL GAME TECHNOLOGY CO ..     231,187
     6,700      oITT CORP (NEW) ....................     443,875
     6,500       JOSTENS, INC ......................     128,375
    31,556       MATTEL, INC .......................     903,290
     9,400      oMIRAGE RESORT, INC ................     507,600
       100      oNATIONAL LODGING CORP .............       1,600
     3,000       OUTBOARD MARINE CORP ..............      54,375
     3,250      oPLAYERS INTERNATIONAL, INC ........      31,687
       400      oPRESIDENT CASINOS, INC ............         675
     2,400      oPRIMADONNA RESORTS, INC ...........      55,200
     2,900      oREGAL CINEMAS, INC ................     132,675
     2,300      oSCIENTIFIC GAMES HOLDINGS CORP ....      66,700
     3,100       SHOWBOAT, INC .....................      93,387
     3,100      oSPEEDWAY MOTORSPORTS, INC .........      79,437
    10,000      oSPELLING ENTERTAINMENT GROUP, INC .      76,250
       800      oSPORTS & RECREATION, INC ..........       7,300
     6,700      oSTATION CASINOS, INC ..............      96,312
     1,800      oSTRUM RUGER & CO, INC .............      83,700
     4,600      oWMS INDUSTRIES, INC ...............     113,275
                                                    ------------
                                                      10,231,528
                                                    ------------
                MACHINERY--1.60%
     5,600       AGCO CORP .........................     155,400
     4,050      oBJ SERVICES CO ....................     142,256
       160      oBJ SERVICES CO WTS 4/13/00 ........       2,120
     3,700       BRIGGS & STRATTON CORP ............     152,162
     4,600       BW/IP HOLDING, INC ................      87,400
    21,500       CATERPILLAR, INC ..................   1,456,625
     5,500       CINCINNATI MILACRON, INC ..........     132,000
     3,100      oCOGNEX CORP .......................      49,987
     3,757      oCOOPER CAMERON CORP ...............     164,368
    12,730       COOPER INDUSTRIES, INC ............     528,295
    29,300       DEERE & CO ........................   1,172,000
     2,700       DELTA & PINE LAND CO ..............     114,075
    13,100       DOVER CORP ........................     604,237
     5,800       DURIRON, INC ......................     139,200
     7,400       FEDERAL SIGNAL CORP ...............     173,900
     2,500      oFMC CORP (NEW) ....................     163,125
     1,500      oFSI INTERNATIONAL, INC ............      18,937
     2,700       GATX CORP .........................     130,275
     6,000       GIDDINGS & LEWIS, INC .............      97,500
     5,900       GOULDS PUMPS, INC .................     151,187
     1,300       GREENFIELD INDUSTRIES, INC ........      42,900
     5,200       HARNISCHFEGER INDUSTRIES, INC .....     172,900
     2,400       HARSCO CORP .......................     161,400
    10,600       ILLINOIS TOOL WORKS, INC ..........     716,825
    12,300       INGERSOLL-RAND CO .................     538,125
       900      oINTEGRATED PROCESS EQUIPMENT CORP .      18,675
     2,100      oINTERVOICE, INC ...................      41,737
     2,300       JLG INDUSTRIES, INC ...............     170,775
       900       KAYDON CORP .......................      38,700
     4,247       KENNAMETAL, INC ...................     144,398
     4,600       KEYSTONE INTERNATIONAL, INC .......      95,450
     6,800       MASCOTECH, INC ....................     100,300
     2,600       MEASUREX CORP .....................      76,050
     2,600      oMOLTEN METAL TECHNOLOGY, INC ......      76,700
       200       NORDSON CORP ......................      11,300
     1,400      oNOVELLUS SYSTEMS, INC .............      50,400
     8,750       PARKER-HANNIFIN CORP ..............     370,781
       800       ROPER INDUSTRIES, INC (NEW) .......      39,000
     4,300       STEWART & STEVENSON SERVICES, INC .      97,825
        80      oSTRATTEC SECURITY CORP ............       1,420
     7,700       SUNDSTRAND CORP ...................     282,012
     5,700       TECUMSEH PRODUCTS CO (CLASS A) ....     306,375
       700       TELEFLEX, INC .....................      33,425
    14,550      oTHERMO ELECTRON CORP ..............     605,643
     4,665       TIMKEN CO .........................     180,768
       700       TORO CO ...........................      23,187
       800       TRIMAS CORP .......................      18,700
     6,200       TRINITY INDUSTRIES, INC ...........     210,800
     4,300       TRINOVA CORP ......................     143,512
     1,900      oULTRATECH STEPPER, INC ............      35,625
     5,000      oVARITY CORP (NEW) .................     240,625
     1,800       WATTS INDUSTRIES, INC (CLASS A) ...      33,525
     5,700       YORK INTERNATIONAL CORP ...........     294,975
                                                    ------------
                                                      11,009,882
                                                    ------------
                METALS--ALUMINIUM--0.24%
     5,500      oACX TECHNOLOGIES, INC .............     109,312
     5,100      oALUMAX, INC .......................     154,912
    16,900       ALUMINUM CO OF AMERICA ............     969,637
     7,400      oKAISER ALUMINUN CORP ..............      81,400
     6,700       REYNOLDS METALS CO ................     349,237
                                                    ------------
                                                       1,664,498
                                                    ------------
                METALS--GOLD--0.27%
    12,100      oAMAX GOLD, INC ....................      66,550
    12,800       BATTLE MOUNTAIN GOLD CO ...........      92,800
     4,500       COEUR DALENE MINES CORP ...........      82,687
    17,692       FREEPORT MCMORAN COPPER &
                  GOLD, INC (CLASS A) ..............     528,548
     1,333       FREEPORT-MCMORAN COPPER &
                  GOLD INC, (CLASS B) ..............      42,489
     4,791      oGETCHELL GOLD CORP ................     158,103
    16,000       HOMESTAKE MINING CO ...............     274,000
     1,600       NEWMONT GOLD CO ...................      80,600
    10,424       NEWMONT MINING CORP ...............     514,685
     1,140       SANTA FE PACIFIC GOLD CORP ........      16,102
                                                    ------------
                                                       1,856,564
                                                    ------------
                METALS--NON-FERROUS--0.32%
     7,500       ASARCO, INC .......................     207,187
     4,100       BMC INDUSTRIES, INC ...............     117,875
     1,200       BRUSH WELLMAN, INC ................      22,800
     2,300      oCOLEMAN CO, INC ...................      97,462
    13,600       CYPRUS AMAX MINERALS CO ...........     307,700
     3,416       FREEPORT MCMORAN, INC .............     121,268
     6,700      oHECLA MINING CO ...................      46,900
     4,300       MAPCO, INC ........................     242,412
     5,400       MINERALS TECHNOLOGIES, INC ........     184,950
     3,300      oMUELLER INDUSTRIES, INC ...........     136,950
     7,200       PHELPS DODGE CORP .................     449,100
     5,500       PITTSTON BRINKS GROUP CO ..........     160,187
     4,500      oSTILLWATER MINING CO ..............     106,312
     9,000      oSUNSHINE MINING & REFINING CO .....      11,250
                                                    ------------
                                                       2,212,353
                                                    ------------
                METALS--STEEL--0.35%
     3,600       AK STEEL HOLDINGS CORP ............     140,850
     5,300       ALLEGHENY LUDLUM CORP .............     100,037
     9,800      oARMCO, INC ........................      49,000
    13,100      oBETHLEHEM STEEL CORP ..............     155,562
     6,600       BIRMINGHAM STEEL CORP .............     108,075
     2,900       CARPENTER TECHNOLOGY CORP .........      92,800
       600       CLEVELAND CLIFFS, INC .............      23,475
     6,875       HANNA (M.A.) CO ...................     143,515
     6,900       INLAND STEEL INDUSTRIES, INC ......     135,412
     5,300       J & L SPECIALTY STEEL, INC ........      78,837

                       See notes to financial statements.

                                      -59-
<PAGE>

    SHARES                                              VALUE
    ------                                              -----
    12,700       LTV CORP NEW ......................     144,462
       200       LUKENS, INC .......................       4,775
     9,500       NUCOR CORP ........................     480,937
       400       OREGON STEEL MILLS, INC ...........       5,500
       300       ROUGE STEEL CO (CLASS A) ..........       6,450
    12,400      oUNR INDUSTRIES, INC ...............     119,350
     9,500       USX-US STEEL GROUP, INC ...........     269,562
     3,100      oWOLVERINE TUBE, INC ...............     108,500
    10,600       WORTHINGTON INDUSTRIES, INC .......     221,275
                                                    ------------
                                                       2,388,374
                                                    ------------
                OFFICE EQUIPMENT--3.12%
    10,100      oAMDAHL CORP .......................     108,575
    14,800      oAPPLE COMPUTER, INC ...............     310,800
     1,800      oAPPLIED MAGNETICS CORP ............      18,900
     2,500      oASPECT TELECOMMUNICATIONS CORP ....     123,750
     2,742      oAST RESEARCH, INC .................      18,508
     5,000       AVERY DENNISON CORP ...............     274,375
     1,300      oBOISE CASCADE OFFICE PRODUCTS CORP       45,012
    29,700      oCOMPAQ COMPUTER CORP ..............   1,462,725
     3,168      oCRAY RESEARCH, INC ................      76,428
     6,800      oDATA GENERAL CORP .................      88,400
     6,900      oDELL COMPUTER CORP ................     351,037
    17,000      oDIGITAL EQUIPMENT CORP ............     765,000
     1,900      oFILENET CORP ......................      69,350
    43,900       HEWLETT-PACKARD CO ................   4,373,537
       600       HON INDUSTRIES, INC ...............      17,100
     1,700      oIN FOCUS SYSTEMS, INC .............      41,225
    60,600       INTERNATIONAL BUSINESS
                  MACHINES CORP ....................   5,999,400
    12,400      oIOMEGA CORP .......................     359,600
     4,400      oKOMAG, INC ........................     116,050
     1,800      oMICROCOM, INC .....................      22,725
     4,200       MILLER (HERMAN), INC ..............     128,625
    19,100       PITNEY BOWES, INC .................     912,025
     6,700      oQUANTUM CORP ......................      97,987
     3,600      oSCI SYSTEMS, INC ..................     146,250
    11,100      oSEAGATE TECHNOLOGY, INC ...........     499,500
     5,700      oSEQUENT COMPUTER SYSTEMS, INC .....      76,950
    19,100      oSILICON GRAPHICS, INC .............     458,400
     4,900      oSOLECTRON CORP ....................     185,587
     6,300      oSTORAGE TECHNOLOGY CORP ...........     240,975
     4,200      oSTRATUS COMPUTER, INC .............     121,800
    20,200      oSUN MICROSYSTEMS, INC .............   1,189,275
    17,300      oTANDEM COMPUTERS, INC .............     214,087
    21,000      oUNISYS CORP .......................     149,625
     9,600      oVIKING OFFICE PRODUCTS, INC .......     301,200
     5,400      oWANG LABORATORIES, INC ............     101,925
    37,500       XEROX CORP ........................   2,006,250
                                                    ------------
                                                      21,472,958
                                                    ------------
                PAPER--1.06%
     5,500       ALBANY INTERNATIONAL CORP
                  (CLASS A) (NEW) ..................     124,437
     4,300      oBED BATH & BEYOND, INC ............     115,025
     6,800       BEMIS, INC ........................     238,000
     3,900       BOWATER, INC ......................     146,737
     5,000       CARAUSTAR INDUSTRIES, INC .........     132,500
     3,800       CHESAPEAKE CORP ...................      99,750
     3,000       CONSOLIDATED PAPERS, INC ..........     156,000
       270      oCROWN VANTAGE, INC ................       3,915
     4,200      oFORT HOWARD CORP ..................      83,475
     4,600       GLATFELTER (P.H.) CO ..............      84,525
    32,948       INTERNATIONAL PAPER CO ............   1,214,957
     8,200       JAMES RIVER CORP OF VIRGINIA ......     216,275
     8,000      oJEFFERSON SMURFIT CORP ............      87,000
    30,044       KIMBERLY-CLARK CORP ...............   2,320,899
     7,500       LONGVIEW FIBRE CO .................     127,500
     6,200       MEAD CORP .........................     321,625
     8,000       PENTAIR, INC ......................     240,000
     1,900      oSHOREWOOD PACKAGING CORP ..........      29,212
    11,630       SONOCO PRODUCTS CO ................     330,001
     8,700       STONE CONTAINER CORP ..............     119,625
     6,400       TEMPLE-INLAND, INC ................     299,200
     8,100       UNION CAMP CORP ...................     394,875
     3,425       WAUSAU PAPER MILLS CO .............      67,643
    11,050       WESTVACO CORP .....................     330,118
                                                    ------------
                                                       7,283,294
                                                    ------------
                PETROLEUM--
                 EXPLORATION & PRODUCTION--0.87%
     9,100       AMERADA HESS CORP .................     487,987
     5,800       ANADARKO PETROLEUM CORP ...........     336,400
     9,300       APACHE CORP .......................     305,737
     8,100       ASHLAND, INC ......................     320,962
     6,300      oBARNETT RESOURCES CORP ............     187,425
     4,100      oBENTON OIL & GAS CO ...............      90,200
    15,900       BURLINGTON RESOURCES, INC .........     683,700
     1,000      oCHESAPEAKE ENERGY CORP ............      89,875
     1,200       DEVON ENERGY CORP .................      29,400
     4,900       ENRON OIL & GAS CO ................     136,587
     6,200       KERR-MCGEE CORP ...................     377,425
     4,700       LOUISIANA LAND & EXPLORATION CO ...     270,837
     2,200       MITCHELL ENERGY
                  & DEVELOPMENT CORP  (CLASS A) ....      42,350
     3,800       MURPHY OIL CORP ...................     172,425
     2,400      oNEWFIELD EXPLORATION CO ...........      93,300
     5,500       NOBLE AFFILIATES, INC .............     207,625
     4,700      oNUEVO ENERGY CO ...................     151,575
    14,700      oORYX ENERGY CO ....................     238,875
     6,000       PARKER & PARSLEY PETROLEUM CO .....     166,500
     7,900       PENNZOIL CO .......................     365,375
     3,900       POGO PRODUCING CO .................     148,687
    19,100      oSANTA FE ENERGY RESOURCES, INC ....     226,812
     4,700      oSEAGULL ENERGY CORP ...............     117,500
       600       SOUTHDOWN INC .....................      14,100
       825      oTEJAS GAS CORP ....................      28,668
     4,100      oTRITON ENERGY LTD .................     199,362
     9,500       UNION TEXAS PETROLEUM HOLDINGS, INC     185,250
     4,800      oUNITED MERIDIAN CORP ..............     172,800
     6,100       VINTAGE PETROLEUM, INC ............     155,550
                                                    ------------
                                                       6,003,289
                                                    ------------
                PETROLEUM--INTEGRATED--4.91%
    55,200       AMOCO CORP ........................   3,995,100
    17,400       ATLANTIC RICHFIELD CO .............   2,061,900
    72,400       CHEVRON CORP ......................   4,271,600
     4,300       DIAMOND SHAMROCK, INC .............     124,162
   138,800       EXXON CORP ........................  12,058,250
    43,500       MOBIL CORP ........................   4,877,437
    35,000       OCCIDENTAL PETROLEUM CORP .........     866,250
    22,200       PHILLIPS PETROLEUM CO .............     929,625
     8,700       QUAKER STATE OIL REFINING CORP ....     130,500
    10,200       SUN CO, INC .......................     309,825
    30,000       TEXACO, INC .......................   2,516,250
    27,388       UNOCAL CORP .......................     924,345
    32,900       USX-MARATHON GROUP, INC (NEW) .....     662,112
                                                    ------------
                                                      33,727,356
                                                    ------------
                PETROLEUM--SERVICE--0.84%
    15,100       BAKER HUGHES, INC .................     496,412
     8,700       CABOT CORP ........................     213,150
     7,300       CAMCO INTERNATIONAL, INC ..........     247,287
    20,000       DRESSER INDUSTRIES, INC ...........     590,000
     7,125      oENSCO INTERNATIONAL, INC ..........     231,562

                       See notes to financial statements.

                                      -60-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                PETROLEUM--SERVICE (CONTINUED)
     8,800       FLUOR CORP ........................     575,300
     5,300      oGLOBAL INDUSTRIAL TECHNOLOGIES, INC      84,800
     2,600      oGLOBAL INDUSTRIES LTD .............      77,350
    17,200      oGLOBAL MARINE, INC (NEW) ..........     238,650
    12,400       HALLIBURTON CO ....................     688,200
     5,000       HELMERICH & PAYNE, INC ............     183,125
       190      oMCMORAN OIL & GAS CO ..............         498
    11,400      oNABORS INDUSTRIES, INC ............     185,250
    10,400      oNOBLE DRILLING CORP ...............     144,300
     7,200      oREADING & BATES CORP ..............     159,300
     8,700      oROWAN COS, INC ....................     128,325
     4,000      oSMITH INTERNATIONAL, INC ..........     120,500
     2,100       SONAT OFFSHORE DRILLING, INC ......     106,050
     5,700       TIDEWATER, INC ....................     250,087
     6,749       TOSCO CORP ........................     339,137
     5,900       ULTRAMAR CORP .....................     171,100
     2,800      oVARCO INTERNATIONAL, INC ..........      50,750
     6,200      oWEATHERFORD ENTERRA, INC ..........     186,000
     4,900      oWESTERN ATLAS, INC ................     285,425
                                                    ------------
                                                       5,752,558
                                                    ------------
                PHOTOGRAPHY--0.48%
    39,000       EASTMAN KODAK CO ..................   3,032,250
     5,500       POLAROID CORP .....................     250,937
       900      oPRESSTEK, INC .....................      58,050
                                                    ------------
                                                       3,341,237
                                                    ------------
                PROPERTY--REAL ESTATE--0.11%
     1,100       CRESCENT REAL ESTATE EQUITIES, INC       40,425
     6,250       KIMCO REALTY CORP .................     176,562
    12,500       TAUBMAN CENTERS, INC ..............     139,062
     5,100      oTOLL BROTHERS, INC ................      83,512
     6,800       WASHINGTON REAL ESTATE
                  INVESTMENT TRUST .................     113,900
     3,800       WEINGARTEN REALTY INVESTORS, INC ..     147,250
     3,200       WELLSFORD RESIDENTIAL
                  PROPERTY TRUST ...................      72,000
                                                    ------------
                                                         772,711
                                                    ------------
                PUBLISHING--NEWSPAPER--0.50%
     5,900       BELO (A.H.) CORP SERIES A .........     219,775
     1,100       CENTRAL NEWSPAPERS, INC (CLASS A) .      41,250
     6,984      oCOX COMMUNICATIONS, INC 
                  (CLASS A) NEW ....................     151,029
     7,200       DOW JONES & CO, INC ...............     300,600
    14,900       GANNETT CO, INC ...................   1,054,175
     4,800       KNIGHT-RIDDER, INC ................     348,000
    11,400       NEW YORK TIMES CO (CLASS A) .......     371,925
    10,000       TIMES MIRROR CO SERIES A (NEW) ....     435,000
     6,100       TRIBUNE CO (NEW) ..................     443,012
     2,300      oVALASSIS COMMUNICATIONS, INC ......      42,550
       200       WASHINGTON POST CO (CLASS B) ......      64,800
                                                    ------------
                                                       3,472,116
                                                    ------------
                PUBLISHING--OTHER--0.78%
     8,600       AMERICAN GREETINGS CORP (CLASS A) .     235,425
       700       BOWNE & CO, INC ...................      14,437
    15,500       DONNELLEY (R.R.) & SONS CO ........     540,562
    19,100       DUN & BRADSTREET CORP .............   1,193,750
     6,700       HARCOURT GENERAL, INC .............     335,000
     2,200       HOUGHTON MIFFLIN CO ...............     109,450
     1,400       LEE ENTERPRISES, INC ..............      33,075
     3,900      oMARVEL ENTERTAINMENT GROUP, INC ...      36,562
    12,700       MCGRAW HILL COS, INC ..............     581,025
     3,500      oMEREDITH CORP .....................     146,125
    11,200       READER'S DIGEST ASSOCIATION, INC
                  (CLASS A) (NON-VTG) ..............     476,000
     1,900      oSCHOLASTIC CORP ...................     117,800
    39,061       TIME WARNER, INC ..................   1,533,144
                                                    ------------
                                                       5,352,355
                                                    ------------
                RAILROAD--0.94%
    15,645       BURLINGTON NORTHERN SANTA FE CORP .   1,265,289
     8,500       CONRAIL, INC ......................     564,187
    23,100       CSX CORP ..........................   1,114,575
     6,400       ILLINOIS CENTRAL CORP SERIES A ....     181,600
     4,700       KANSAS CITY SOUTHERN INDUSTRIES, INC    201,512
    14,000       NORFOLK SOUTHERN CORP .............   1,186,500
     7,300      oSOUTHERN PACIFIC RAIL CORP ........     182,500
    22,100       UNION PACIFIC CORP ................   1,544,237
     6,000      oWISCONSIN CENTRAL TRANSIT CORP ....     195,000
                                                    ------------
                                                       6,435,400
                                                    ------------
                RESTAURANTS & HOTELS--1.45%
     4,700       APPLE SOUTH, INC ..................     125,725
     4,800      oAPPLEBEES INTERNATIONAL, INC ......     155,400
     9,300      oAZTAR CORP ........................     106,950
    11,000       BOB EVANS FARMS, INC ..............     187,000
     6,500      oBOSTON CHICKEN, INC ...............     211,250
     5,600      oBUFFETS, INC ......................      68,600
     3,200      oCKE RESTAURANTS, INC ..............      81,600
     7,800       CRACKER BARREL OLD COUNTRY
                  STORE, INC .......................     189,150
    20,400       DARDEN RESTAURANTS, INC ...........     219,300
        60      oDAVE & BUSTERS, INC ...............       1,605
     5,500       FELCOR SUITE HOTELS, INC ..........     167,750
    13,300      oHFS INC ...........................     931,000
     3,400       HILTON HOTELS CORP ................     382,500
    20,000      oHOST MARRIOTT CORP ................     262,500
     1,940      oHOST MARRIOTT SERVICES CORP .......      14,065
     5,700       LA QUINTA INNS, INC ...............     190,950
     3,500      oLONE STAR STEAKHOUSE SALOON, INC ..     132,125
     7,000       LUBYS CAFETERIA, INC ..............     164,500
    14,500       MARRIOTT INTERNATIONAL, INC .......     779,375
    78,400       MCDONALDS CORP ....................   3,665,200
     2,300      oMGM GRAND, INC ....................      91,712
     3,700      oOUTBACK STEAKHOUSE, INC ...........     127,592
     2,700      oPAPA JOHNS INTERNATIONAL, INC .....     131,625
     8,100      oPRIME HOSPITALITY CORP ............     133,650
     6,900      oPROMUS HOTEL CORP .................     204,412
       800      oRIO HOTEL & CASINO, INC ...........      12,300
     2,250       RUBY TUESDAY, INC .................      50,906
    10,900      oRYANS FAMILY STEAK HOUSES, INC ....     100,825
     2,200       SBARRO, INC .......................      55,275
     5,600      oSHONEYS, INC ......................      60,900
    20,100       SYSCO CORP ........................     688,425
    14,900       WENDYS INTERNATIONAL, INC .........     277,512
                                                    ------------
                                                       9,971,679
                                                    ------------
                RETAIL--FOOD--0.73%
    24,500       ALBERTSONS, INC ...................   1,013,687
    13,100       AMERICAN STORES CO, (NEW) .........     540,375
        85      oBRUNOS, INC .......................       1,179
     8,205       FLEMING COS, INC ..................     117,946
    44,300       FOOD LION, INC (CLASS B) ..........     343,325
     7,700       GIANT FOOD, INC (CLASS A) .........     276,237
     3,300       GREAT ATLANTIC 
                  & PACIFIC TEA CO, INC ............     108,487
     4,000       HANNAFORD BROTHERS, INC ...........     130,500
    10,700      oKROGER CO .........................     422,650
       112      oQUALITY FOOD CENTERS, INC .........       2,884
     2,900       RUDDICK CORP ......................      35,525
    23,500      oSAFEWAY, INC NEW ..................     775,500
    21,700      oSOUTHLAND CORP ....................      65,778

                       See notes to financial statements.

                                      -61-

<PAGE>
 
    SHARES                                              VALUE
    ------                                              -----
                RETAIL--FOOD (CONTINUED)
     7,700      oSTARBUCKS CORP .................... $   217,525
     5,500      oSTOP & SHOP COS, INC (NEW) ........     183,562
     9,700       SUPERVALU, INC ....................     305,550
     3,800      oVONS COS, INC .....................     142,025
    10,300       WINN DIXIE STORES, INC ............     364,362
                                                    ------------
                                                       5,047,097
                                                    ------------
                RETAIL--GENERAL MERCHANDISE--4.06%
    15,100      oAUTOZONE, INC .....................     524,725
     1,800      oBABY SUPERSTORE, INC ..............      29,700
     2,500      oBARNES & NOBLE, INC ...............      89,687
     3,400      oBEST BUY, INC .....................      77,775
     1,200      oBOMBAY, INC .......................       7,500
     5,800      oBORDERS GROUP, INC ................     187,050
     2,200       BROWN GROUP, INC ..................      38,225
     3,400      oBURLINGTON COAT FACTORY
                  WAREHOUSE CORP ...................      35,700
     1,300     xoCALDOR CORP .......................       3,412
     8,600       CASEYS GENERAL STORES, INC ........     170,925
    12,800      oCHARMING SHOPPES, INC .............      90,400
     9,800       CIRCUIT CITY STORES, INC ..........     354,025
     3,600       CLAIRES STORES, INC ...............      99,450
     5,700      oCONSOLIDATED STORES CORP ..........     209,475
    21,600      oCUC INTERNATIONAL, INC ............     766,800
     7,500       DAYTON HUDSON CORP ................     773,437
     3,600      oDEPARTMENT 56, INC ................      81,450
    12,300       DILLARD DEPARTMENT STORES (CLASS A)     448,950
    10,112       DOLLAR GENERAL CORP ...............     295,776
     3,000      oDOLLAR TREE STORES, INC ...........      95,250
     9,700      oECKERD CORP .......................     219,462
       300      oEDISON BROTHERS STORES, INC .......         675
     1,100      oETHAN ALLEN INTERIORS, INC ........      27,225
     5,700       FAMILY DOLLAR STORES, INC .........      99,037
    23,313      oFEDERATED DEPARTMENT STORES, INC ..     795,556
     7,300       FINGERHUT COS, INC ................     114,062
    14,600      oFURNITURE BRANDS INTERNATIONAL, INC     160,600
    24,100       GAP, INC ..........................     774,212
     3,000      oGYMBOREE CORP .....................      91,500
     1,800      oHANDLEMAN CO ......................      12,375
     1,700       HECHINGER CO (CLASS A) ............       7,437
     5,600       HEILIG MEYERS CO ..................     134,400
    52,500       HOME DEPOT, INC ...................   2,835,000
     6,700      oHOME SHOPPING NETWORK, IN .........      80,400
       900      oINTELLIGENT ELECTRONICS, INC ......       7,650
     2,000      oJONES APPAREL GROUP, INC ..........      98,250
    54,200      oK MART CORP .......................     670,725
     7,800      oKOHLS CORP ........................     285,675
     3,200      oLANDS END, INC ....................      79,200
    23,392       LIMITED, INC ......................     502,928
     1,000       LONGS DRUG STORES CORP ............      44,625
    14,400       LOWES COS, INC ....................     520,200
     4,100      oMAC FRUGALS BARGAINS CLOSE-OUT, INC      72,775
    26,800       MAY DEPARTMENT STORES CO ..........   1,172,500
    12,000       MELVILLE CORP .....................     486,000
     2,100      oMENS WAREHOUSE, INC ...............      67,725
     3,300       MERCANTILE STORES CO, INC .........     193,462
     4,500      oMEYER (FRED), INC .................     132,187
     1,000      oMICHAELS STORES, INC ..............      17,000
       600      oMICROAGE, INC .....................       8,175
     1,000      oMOVIE GALLERY, INC ................      21,000
     1,700      oMUSICLAND STORES CORP .............       5,525
     5,600       NORDSTROM, INC ....................     249,200
     9,600      oOFFICEMAX, INC ....................     229,200
     6,696      oPAYLESS SHOESOURCE, INC ...........     212,598
    21,500       PENNEY, (J.C.) CO, INC ............   1,128,750
     6,900       PEP BOYS- MANNY, MOE, & JACK CO ...     234,600
     2,900      oPETRIE STORES CORP
                  (LIQUIDATING TRUST) ..............       7,975
     5,700      oPETSMART, INC .....................     272,175
     8,180       PIER 1 IMPORTS, INC ...............     121,677
    23,000      oPRICE/COSTCO, INC .................     497,375
     3,650      oPROFFITTS, INC ....................     129,575
     3,100      oREGIS CORP ........................      96,875
     7,100      oREVCO (D.S.), INC (NEW) ...........     169,512
     2,400      oREXALL SUNDOWN, INC ...............      64,800
    10,000       RITE AID CORP .....................     297,500
     2,400       ROSS STORES, INC ..................      83,400
     7,000      oROUSE CO ..........................     181,125
    40,800       SEARS ROEBUCK & CO ................   1,983,900
    14,700      oSERVICE MERCHANDISE, INC ..........      82,687
     9,500       SOTHEBYS HOLDINGS, INC (CLASS A) ..     137,750
       600      oSPIEGEL, INC (CLASS A) ............       7,125
    15,550      oSTAPLES, INC ......................     303,225
     1,000      oSTEIN MART, INC ...................      18,250
     6,800       STRIDE RITE CORP ..................      56,100
     6,000      oSUNGLASS HUT INTERNATIONAL, INC ...     146,250
     1,400       TALBOTS, INC ......................      45,325
     6,600       TANDY CORP ........................     312,675
     3,100      oTHE SPORTS AUTHORITY, INC .........     101,525
     1,800       TIFFANY & CO NEW ..................     131,400
     7,100       TJX COS, INC NEW ..................     239,625
     1,000      oTOPPS, INC ........................       5,625
    28,040      oTOYS R US, INC ....................     799,140
     3,800      oWABAN, INC ........................      90,725
   152,400       WAL-MART STORES, INC ..............   3,867,150
    28,200       WALGREEN CO .......................     944,700
     2,900      oWILLIAMS-SONOMA, INC ..............      68,512
    15,100      oWOOLWORTH CORP ....................     339,750
     8,800      oZALE CORP .........................     148,500
                                                    ------------
                                                      27,923,531
                                                    ------------
                TEXTILE & APPAREL--0.50%
     2,300      oANN TAYLOR STORES CORP ............      46,575
    12,200      oBURLINGTON INDUSTRIES, INC ........     172,325
       600       CATO CORP (CLASS A) (NEW) .........       3,600
     2,600       CML GROUP, INC ....................      11,050
     1,600      oCONE MILLS CORP ...................      18,000
     8,900      oFRUIT OF THE LOOM, INC (CLASS A) ..     226,950
     1,100      oJUST FOR FEET INC .................      58,162
     4,500       KELLWOOD CO .......................      82,687
     7,800       LIZ CLAIBORNE, INC ................     270,075
     5,400      oMOHAWK INDUSTRIES, INC ............      95,850
     5,000      oNAUTICA ENTERPRISES, INC ..........     143,750
     6,000       NIKE, INC (CLASS B) ...............     616,500
     2,400      oNINE WEST GROUP, INC ..............     122,700
     1,300       PHILLIPS-VAN HEUSEN CORP ..........      16,575
     7,000       REEBOK INTERNATIONAL LTD ..........     235,375
     6,200       RUSSELL CORP ......................     171,275
     3,100      oST. JOHN KNITS, INC ...............     138,337
     7,700       UNIFI, INC ........................     216,562
     6,700       VF CORP ...........................     399,487
     6,400       WARNACO GROUP, INC (CLASS A) ......     164,800
     4,700      oWESTPOINT STEVENS, INC ............     112,212
     4,250       WOLVERINE WORLD WIDE, INC .........     138,125
                                                    ------------
                                                       3,460,972
                                                    ------------
                TOBACCO--1.85%
    21,400       AMERICAN BRANDS, INC ..............     971,025
     4,700       DIMON, INC ........................      86,950
    92,300       PHILIP MORRIS COS, INC ............   9,599,200
    33,583       RJR NABISCO HOLDINGS CORP .........   1,041,073
     3,260       SCHWEITZER-MAUDUIT
                  INTERNATIONAL, INC ...............      91,687

                       See notes to financial statements.

                                      -62-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                TOBACCO (CONTINUED)
     4,000       UNIVERSAL CORP ....................$    106,000
    23,900       UST, INC ..........................     818,575
                                                    ------------
                                                      12,714,510
                                                    ------------
                TRUCKERS & SHIPPING--0.21%
     5,200      oAMERICAN FREIGHTWAYS CORP .........      57,850
     4,400       APL LTD ...........................     114,950
     3,000       ARNOLD INDUSTRIES, INC ............      42,750
     2,500       CALIBER SYSTEM, INC ...............      85,000
     5,400       CONSOLIDATED FREIGHTWAYS, INC .....     114,075
     3,900       HUNT (J.B.) TRANSPORT SERVICES, INC      81,412
       800      oLANDSTAR SYSTEM, INC ..............      23,200
       200      oM.S. CARRIERS, INC ................       4,100
     1,600       OVERSEAS SHIPHOLDING GROUP, INC ...      29,000
     2,100       PITTSTON BURLINGTON GROUP CO ......      45,412
       700       ROADWAY EXPRESS, INC ..............       9,887
    13,600       ROLLINS TRUCK LEASING CORP ........     141,100
    10,000       RYDER SYSTEMS, INC ................     281,250
     1,500      oSWIFT TRANSPORTATION CO, INC ......      28,687
     6,100       USFREIGHTWAYS CORP ................     118,950
     6,200       WERNER ENTERPRISES, INC ...........     161,200
     2,000       XTRA CORP .........................      88,500
     1,100      oYELLOW CORP .......................      14,575
                                                    ------------
                                                       1,441,898
                                                    ------------
                UTILITIES--ELECTRIC--4.29%
     6,700      oAES CORP ..........................     189,275
    12,900       ALLEGHENY POWER SYSTEMS, INC ......     398,287
    18,800       AMERICAN ELECTRIC POWER CO, INC ...     801,350
    12,900       ATLANTIC ENERGY, INC ..............     235,425
    16,300       BALTIMORE GAS & ELECTRIC CO .......     462,512
     7,700       BOSTON EDISON CO ..................     196,350
    14,900       CAROLINA POWER & LIGHT CO .........     566,200
    38,100       CENTERIOR ENERGY CORP .............     280,987
    21,400       CENTRAL & SOUTH WEST CORP .........     620,600
     1,500       CENTRAL HUDSON GAS & ELECTRIC CORP       46,875
     8,500       CENTRAL MAINE POWER CO ............     123,250
    16,623       CINERGY CORP ......................     531,936
     3,700       CIPSCO, INC .......................     142,912
    23,828      oCITIZENS UTILITIES CO (CLASS B) ...     277,000
    11,300       CMS ENERGY CORP ...................     348,887
    24,800       CONSOLIDATED EDISON CO OF
                  NEW YORK, INC ....................     725,400
    11,600       DELMARVA POWER & LIGHT CO .........     243,600
    18,400       DOMINION RESOURCES, INC ...........     736,000
    13,900       DPL, INC ..........................     338,812
     9,200       DQE, INC ..........................     253,000
    15,300       DTE ENERGY CO .....................     472,387
    21,100       DUKE POWER CO .....................   1,081,375
     3,300       EASTERN UTILITIES ASSOCIATION CO ..      64,762
    46,500       EDISON INTERNATIONAL CO ...........     819,562
    11,800       ENOVA CORP ........................     272,875
    23,600       ENTERGY CORP (NEW) ................     669,650
    10,500       FLORIDA PROGRESS CORP .............     364,875
    19,000       FPL GROUP, INC ....................     874,000
    12,400       GENERAL PUBLIC UTILITIES CORP .....     437,100
     6,300       HAWAIIAN ELECTRIC INDUSTRIES, INC .     223,650
    24,900       HOUSTON INDUSTRIES, INC ...........     613,162
     6,200       IDAHO POWER CO ....................     192,975
     4,900       IES INDUSTRIES, INC ...............     146,387
     9,600       ILLINOVA CORP .....................     276,000
     9,200       IPALCO ENTERPRISES, INC ...........     241,500
     8,300       KANSAS CITY POWER & LIGHT CO ......     228,250
     4,000       KU ENERGY CORP ....................     119,500
    15,300       LONG ISLAND LIGHTING CO ...........     256,275
    11,700       LOUISVILLE GAS & ELECTRIC
                  ENERGY CORP ......................     267,637
    16,300       MIDAMERICAN ENERGY CO .............     281,175
     2,700       MINNESOTA POWER & LIGHT CO ........      78,300
    11,100       MONTANA POWER CO ..................     246,975
    10,700       NEVADA POWER CO ...................     235,400
     8,400       NEW ENGLAND ELECTRIC SYSTEMS CO ...     305,550
    11,000       NEW YORK STATE ELECTRIC & GAS CORP      268,125
    20,600      oNIAGARA MOHAWK POWER CORP .........     159,650
     7,200       NIPSCO INDUSTRIES, INC ............     289,800
    14,100       NORTHEAST UTILITIES CO ............     188,587
     7,500       NORTHERN STATES POWER CO ..........     370,312
    17,400       OHIO EDISON CO ....................     380,625
     4,500       OKLAHOMA GAS & ELECTRIC CO ........     178,312
    44,100       PACIFIC GAS & ELECTRIC CO .........   1,025,325
    32,700       PACIFICORP ........................     727,575
    23,500       PECO ENERGY CO ....................     611,000
    10,300       PINNACLE WEST CAPITAL CORP ........     312,862
     6,000       PORTLAND GENERAL CORP .............     185,250
    11,400       POTOMAC ELECTRIC POWER CO .........     302,100
    16,100       PP&L RESOURCES, INC ...............     380,362
     7,700       PUBLIC SERVICE CO OF COLORADO .....     282,975
     9,600       PUBLIC SERVICE CO OF NEW MEXICO ...     196,800
    26,100       PUBLIC SERVICE 
                  ENTERPRISE GROUP, INC ............     714,487
    10,200       PUGET SOUND POWER & LIGHT CO ......     247,350
     9,800       ROCHESTER GAS & ELECTRIC CORP .....     210,700
    12,400       SCANA CORP ........................     348,750
    10,100       SIERRA PACIFIC RESOURCES ..........     256,287
    71,000       SOUTHERN CO .......................   1,748,375
     4,600       SOUTHWESTERN PUBLIC SERVICE CO ....     150,075
    14,600       TECO ENERGY, INC ..................     368,650
    23,800       TEXAS UTILITIES CO ................   1,017,450
     4,940      oTUCSON ELECTRIC POWER CO. .........      66,690
    21,800       UNICOM CORP .......................     607,675
    10,600       UNION ELECTRIC CO .................     426,650
     1,500       UNITED ILLUMINATING CO ............      56,062
     8,997       UTILICORP UNITED, INC .............     248,542
    11,900       WASHINGTON WATER POWER CO .........     221,637
     8,800       WESTERN RESOURCES, INC ............     262,900
    13,300       WISCONSIN ENERGY CORP .............     384,037
                                                    ------------
                                                      29,483,957
                                                    ------------
                UTILITIES--GAS & PIPELINE--1.26%
    10,800       AGL RESOURCES, INC ................     203,850
    10,100      oAMERICAN STANDARD COS, INC ........     333,300
     7,900       BROOKLYN UNION GAS CO .............     215,275
     1,400       CABOT OIL & GAS CORP (CLASS A) ....      24,325
     9,300      oCALENERGY, INC ....................     237,150
     6,500       COASTAL CORP ......................     271,375
     6,000       COLUMBIA GAS SYSTEMS, INC .........     312,750
    10,300       CONSOLIDATED NATURAL GAS CO .......     538,175
     1,200       EASTERN ENTERPRISES CO ............      39,900
     5,500       EL PASO NATURAL GAS CO (NEW) ......     211,750
    24,000       ENRON CORP ........................     981,000
     9,500       ENSERCH CORP ......................     206,625
     7,700       EQUITABLE RESOURCES, INC ..........     217,525
     1,600       INDIANA ENERGY, INC ...............      45,800
     2,500      oIONICS, INC .......................     117,500
       800       KN ENERGY, INC ....................      26,800
     9,000       MCN CORP ..........................     219,375
     2,300       NATIONAL FUEL GAS CO ..............      82,800
     8,100       NICOR, INC ........................     229,837
    12,872       NORAM ENERGY CORP .................     139,983
     5,196       ONEOK, INC ........................     129,900
    10,200       PACIFIC ENTERPRISES, INC ..........     302,175
    16,100       PANENERGY CORP ....................     529,287
     4,600       PEOPLES ENERGY CORP ...............     154,100

                       See notes to financial statements.

                                      -63-

<PAGE>

    SHARES                                              VALUE
    ------                                              -----
                UTILITIES--GAS & PIPELINE (CONTINUED)
     1,746       PIEDMONT NATURAL GAS CO, INC .....   $   40,376
     2,500      oPRIMARK CORP .....................       81,562
     5,800       QUESTAR CORP .....................      197,200
     9,200       SONAT, INC .......................      414,000
     4,600       SOUTHWEST GAS CORP ...............       73,600
     1,300       SOUTHWESTERN ENERGY CO ...........       18,362
    19,930       TENNECO, INC .....................    1,018,921
     6,010       UGI CORP NEW .....................      132,220
     6,600       VALERO ENERGY CORP ...............      165,000
     6,400       WASHINGTON ENERGY CO .............      126,400
       500       WESTERN GAS RESOURCES, INC .......        8,125
     1,500       WICOR, INC .......................       56,625
    11,145       WILLIAMS COS, INC ................      551,677
                                                    ------------
                                                       8,654,625
                                                    ------------
                UTILITIES--TELEPHONE--6.73%
     1,200      oADTRAN, INC ......................       85,050
    22,600       ALLTEL CORP ......................      694,950
     3,700      oAMERICAN MOBILE SATELLITE CORP ...       57,350
    62,300       AMERITECH CORP (NEW) .............    3,699,062
   178,700       AT & T CORP ......................   11,079,400
    49,000       BELL ATLANTIC CORP ...............    3,123,750
   111,700       BELLSOUTH CORP ...................    4,733,287
     4,600      oC-TEC CORP .......................      136,850
     7,500      oCINCINNATI BELL, INC .............      390,937
    18,000       FRONTIER CORP ....................      551,250
     6,687      oGLENAYRE TECHNOLOGIES, INC .......      334,350
   109,100       GTE CORP .........................    4,882,225
     9,500       LINCOLN TELECOMMUNICATIONS CO ....      155,562
    77,900       MCI COMMUNICATIONS CORP ..........    1,996,187
     7,200      oMOBILE TELECOMMUNICATIONS
                  TECHNOLOGIES CORP ...............      105,300
    15,600      oNEXTEL COMMUNICATIONS, INC 
                  (CLASS A) .......................      297,375
    49,600       NYNEX CORP .......................    2,356,000
    47,400       PACIFIC TELESIS GROUP CO .........    1,599,750
    68,800       SBC COMMUNICATIONS, INC ..........    3,388,400
     9,400       SOUTHERN NEW ENGLAND
                  TELECOMMUNICATIONS CORP .........      394,800
    44,100       SPRINT CORP ......................    1,852,200
     7,852       TELEPHONE & DATA SYSTEMS, INC ....      353,340
     3,400      oU.S. LONG DISTANCE CORP ..........      120,700
    52,900       U.S. WEST COMMUNICATIONS GROUP, INC   1,686,187
    54,400      oU.S. WEST MEDIA GROUP, INC .......      992,800
    21,829      oWORLDCOM, INC ....................    1,208,780
                                                    ------------
                                                      46,275,842
                                                    ------------
                 TOTAL COMMON STOCK
                 (COST $599,611,230) ..............  680,500,027
                                                    ------------
  PRINCIPAL
  ---------
               SHORT TERM INVESTMENTS--1.83%
                BANKERS ACCEPTANCES--0.07%
                 NATIONSBANK, NA
 $ 500,000         5.550%,  09/25/96 ..............      493,454
                                                    ------------
                COMMERCIAL PAPER--1.19%
                 COLUMBIA/HCA HEALTHCARE CORP
   700,000        #5.600%,  08/13/96 ..............      695,217
                 COOPER INDUSTRIES, INC
 2,500,000         5.600%,  07/01/96 ..............    2,499,604
                 DAYTON HUDSON CORP
 2,500,000         5.650%,  07/01/96 ..............    2,499,601
                 EL PASO NATURAL GAS CO
 2,500,000         5.550%,  07/01/96 ..............    2,499,587
                                                    ------------
                                                       8,194,009
                                                    ------------
                 GOVERNMENT AGENCIES--0.57%
                  FEDERAL HOME LOAN MORTGAGE CORP
 3,900,000         5.210%,  07/15/96 ..............    3,891,423
                                                    ------------
               TOTAL SHORT TERM INVESTMENTS
                (COST $12,580,787) ................   12,578,886
                                                    ------------
                   ROUNDING .......................          216
                                                    ------------
               TOTAL PORTFOLIO
                (COST $612,246,639) ............... $693,139,065
                                                    ============
- ---------------
o NON-INCOME PRODUCING
x IN BANKRUPTCY
# RESTRICTED


                       See notes to financial statements.

                                    -64-
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000777535
<NAME> COLLEGE RETIREMENT EQUITIES FUND
<SERIES>
   <NUMBER> 2
   <NAME> MONEY MARKET ACCOUNT
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                    3,182,396,205
<INVESTMENTS-AT-VALUE>                   3,181,097,436
<RECEIVABLES>                               34,038,968
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                           3,215,136,404
<PAYABLE-FOR-SECURITIES>                    12,885,137
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                   17,942,610
<TOTAL-LIABILITIES>                         30,827,747
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                      190,807,319
<SHARES-COMMON-PRIOR>                      193,181,428
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                             3,184,308,657
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                           85,717,351
<OTHER-INCOME>                                       0
<EXPENSES-NET>                             (4,651,168)
<NET-INVESTMENT-INCOME>                     81,066,183
<REALIZED-GAINS-CURRENT>                      (58,270)
<APPREC-INCREASE-CURRENT>                    (903,460)
<NET-CHANGE-FROM-OPS>                       80,104,453
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      9,861,602
<NUMBER-OF-SHARES-REDEEMED>               (12,235,711)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      37,454,217
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                        1,238,280
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              4,651,168
<AVERAGE-NET-ASSETS>                     3,170,529,455
<PER-SHARE-NAV-BEGIN>                           15.666
<PER-SHARE-NII>                                   .408
<PER-SHARE-GAIN-APPREC>                         (.005)
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             16.069
<EXPENSE-RATIO>                                   .150
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000777535
<NAME> COLLEGE RETIREMENT EQUITIES FUND
<SERIES>
   <NUMBER> 3
   <NAME> BOND MARKET ACCOUNT
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                      880,997,632
<INVESTMENTS-AT-VALUE>                     873,214,703
<RECEIVABLES>                               31,671,650
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                           451,049
<TOTAL-ASSETS>                             905,337,402
<PAYABLE-FOR-SECURITIES>                    22,475,383
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                         22,475,383
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       20,954,427
<SHARES-COMMON-PRIOR>                       19,522,467
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               882,862,019
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                           30,621,033
<OTHER-INCOME>                                       0
<EXPENSES-NET>                             (1,242,710)
<NET-INVESTMENT-INCOME>                     29,378,323
<REALIZED-GAINS-CURRENT>                   (5,807,346)
<APPREC-INCREASE-CURRENT>                 (37,726,621)
<NET-CHANGE-FROM-OPS>                     (14,155,644)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,585,666
<NUMBER-OF-SHARES-REDEEMED>                  (153,706)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      49,477,195
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          314,658
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,242,710
<AVERAGE-NET-ASSETS>                       858,385,450
<PER-SHARE-NAV-BEGIN>                           42.689
<PER-SHARE-NII>                                  1.436
<PER-SHARE-GAIN-APPREC>                        (2.131)
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             41.994
<EXPENSE-RATIO>                                   .140
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000777535
<NAME> COLLEGE RETIREMENT EQUITIES FUND
<SERIES>
   <NUMBER> 4
   <NAME> SOCIAL CHOICE ACCOUNT
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                    1,096,320,397
<INVESTMENTS-AT-VALUE>                   1,341,788,216
<RECEIVABLES>                               28,728,394
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                            17,555
<TOTAL-ASSETS>                           1,370,534,165
<PAYABLE-FOR-SECURITIES>                    16,570,608
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    4,319,699
<TOTAL-LIABILITIES>                         20,890,307
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       24,270,583
<SHARES-COMMON-PRIOR>                       22,195,567
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                             1,349,643,858
<DIVIDEND-INCOME>                            7,770,189
<INTEREST-INCOME>                           16,696,544
<OTHER-INCOME>                                       0
<EXPENSES-NET>                             (1,819,344)
<NET-INVESTMENT-INCOME>                     22,647,389
<REALIZED-GAINS-CURRENT>                     7,736,513
<APPREC-INCREASE-CURRENT>                   35,659,773
<NET-CHANGE-FROM-OPS>                       66,043,675
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,151,442
<NUMBER-OF-SHARES-REDEEMED>                   (76,426)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     185,324,959
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          460,001
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,819,344
<AVERAGE-NET-ASSETS>                     1,258,429,807
<PER-SHARE-NAV-BEGIN>                           50.712
<PER-SHARE-NII>                                   .928
<PER-SHARE-GAIN-APPREC>                          1.810
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             53.450
<EXPENSE-RATIO>                                   .140
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000777535
<NAME> COLLEGE RETIREMENT EQUITIES FUND
<SERIES>
   <NUMBER> 5
   <NAME> GLOBAL EQUITIES ACCOUNT
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                    3,419,870,791
<INVESTMENTS-AT-VALUE>                   3,856,894,641
<RECEIVABLES>                               73,514,560
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                        18,259,186
<TOTAL-ASSETS>                           3,948,668,387
<PAYABLE-FOR-SECURITIES>                    75,096,025
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                  164,769,411
<TOTAL-LIABILITIES>                        239,865,436
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       76,670,097
<SHARES-COMMON-PRIOR>                       70,162,908
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                             3,708,802,951
<DIVIDEND-INCOME>                           30,119,980
<INTEREST-INCOME>                            3,979,112
<OTHER-INCOME>                                       0
<EXPENSES-NET>                             (6,143,604)
<NET-INVESTMENT-INCOME>                     27,955,488
<REALIZED-GAINS-CURRENT>                   167,290,680
<APPREC-INCREASE-CURRENT>                  102,718,262
<NET-CHANGE-FROM-OPS>                      297,964,430
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      6,507,189
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     610,007,852
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                        2,453,365
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              6,143,604
<AVERAGE-NET-ASSETS>                     3,403,784,166
<PER-SHARE-NAV-BEGIN>                           42.958
<PER-SHARE-NII>                                   .361
<PER-SHARE-GAIN-APPREC>                          3.545
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             46.864
<EXPENSE-RATIO>                                   .180
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000777535
<NAME> COLLEGE RETIREMENT EQUITIES FUND
<SERIES>
   <NUMBER> 6
   <NAME> GROWTH ACCOUNT
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                    1,521,302,658
<INVESTMENTS-AT-VALUE>                   1,767,419,997
<RECEIVABLES>                               13,667,323
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                         5,197,798
<TOTAL-ASSETS>                           1,786,285,118
<PAYABLE-FOR-SECURITIES>                    16,730,420
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                         16,730,420
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       43,451,031
<SHARES-COMMON-PRIOR>                       32,375,238
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                             1,769,554,698
<DIVIDEND-INCOME>                            8,800,152
<INTEREST-INCOME>                            1,749,930
<OTHER-INCOME>                                       0
<EXPENSES-NET>                             (2,596,485)
<NET-INVESTMENT-INCOME>                      7,953,597
<REALIZED-GAINS-CURRENT>                    59,144,205
<APPREC-INCREASE-CURRENT>                   91,967,334
<NET-CHANGE-FROM-OPS>                      159,065,136
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     11,075,793
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     613,125,071
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                        1,004,154
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              2,596,485
<AVERAGE-NET-ASSETS>                     1,456,289,067
<PER-SHARE-NAV-BEGIN>                           35.310
<PER-SHARE-NII>                                   .167
<PER-SHARE-GAIN-APPREC>                          4.100
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             39.577
<EXPENSE-RATIO>                                   .180
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000777535
<NAME> COLLEGE RETIREMENT EQUITIES FUND
<SERIES>
   <NUMBER> 7
   <NAME> EQUITY INDEX ACCOUNT
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<INVESTMENTS-AT-COST>                      612,246,639
<INVESTMENTS-AT-VALUE>                     693,139,065
<RECEIVABLES>                                4,665,765
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                         1,457,102
<TOTAL-ASSETS>                             699,261,932
<PAYABLE-FOR-SECURITIES>                    11,679,735
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                         11,679,735
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       17,192,824
<SHARES-COMMON-PRIOR>                       10,910,656
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               687,582,197
<DIVIDEND-INCOME>                            5,762,833
<INTEREST-INCOME>                              334,620
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (810,618)
<NET-INVESTMENT-INCOME>                      5,286,835
<REALIZED-GAINS-CURRENT>                     4,149,872
<APPREC-INCREASE-CURRENT>                   38,156,043
<NET-CHANGE-FROM-OPS>                       47,592,750
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      6,282,168
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     296,704,651
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          215,587
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                810,618
<AVERAGE-NET-ASSETS>                       547,399,709
<PER-SHARE-NAV-BEGIN>                           35.231
<PER-SHARE-NII>                                   .315
<PER-SHARE-GAIN-APPREC>                          3.045
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                             38.591
<EXPENSE-RATIO>                                   .150
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission