PHH CORP
10-Q, 1994-03-14
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: PENTAIR INC, 8-K, 1994-03-14
Next: PSI ENERGY INC, DEF 14C, 1994-03-14



<PAGE>                                                                       
                                                                               
                                                                               
                            WASHINGTON D.C. 20549                              
                               --------------- 
                                                                               
                                  FORM 10-Q                                    
                               --------------- 
                                                                               
            X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF              
                     THE SECURITIES EXCHANGE ACT OF 1934                       
                                                                               
               For the Quarterly Period Ended JANUARY 31, 1994                 
                                                                               
                                      OR                                       
                                                                               
      --- TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                       SECURITIES EXCHANGE ACT OF 1934                         
                                                                               
For the Transition Period From ---------------------- to --------------------- 
                                                                               
                               --------------- 
                                                                               
                       Commission File Number 0-1631-2                         
                                                                               
                               --------------- 
                                                                               
                               PHH CORPORATION                                 
- ------------------------------------------------------------------------------ 
            (Exact name of registrant as specified in its charter)             
                                                                               
           Maryland                     52-0551284                             
(State or other jurisdiction of       (IRS Employer                            
Incorporation or organization)     Identification No.)                         
                                                                               
  11333 McCormick Road, Hunt              21031                                
       Valley, Maryland                 (Zip Code)                             
(Address of principal executive                                                
           offices)                                                            
                                                                               
                                (410) 771-3600                                 
             (Registrant's telephone number, including area code)              
                                                                               
Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports 
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934  during  the  preceding  12  months  (or for such shorter period that the 
registrant  was  required  to  file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes X No                        
                                                                               
Number  of  shares of PHH Corporation common stock outstanding on February 28, 
1994 was 17,472,838.                                                           
                                                                               
Total number of pages -- 14                                                    
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
                               PHH CORPORATION                                 
                                                                               
                                    INDEX                                      
                                                                               
  ----------------------------------------------------------------
                                                                               
                                                          Page No.
                                                         ---------
                                                                               
  Part I.      Financial Information:                       
                                                                           
               Item 1 - Financial Statements                
                                                                               
                   Consolidated Condensed                   
                    Statements of Income--Three Months     
                    Ended and Nine Months Ended January    
                    31, 1994 and 1993                       3
                                                                               
                   Consolidated Condensed Balance    
                    Sheets--January 31, 1994 and April 
                    30, 1993                                4 
                                                                               
                   Consolidated Condensed
                    Statements of Cash Flows--Nine     
                    Months Ended January 31, 1994 and   
                    1993                                    5
                                                                               
                   Notes to Consolidated Condensed 
                    Financial Statements                    6
                                                                               
               Item 2 - Management's Discussion and            
                Analysis of Financial Position and              
                Operations                                  7     
                                                                               
Part II.     Other Information                                                 
                                                                               
             Item 6 - Exhibits and Reports on                                  
             Form 8-K                                      10
                                                                               
             Index to Exhibits                             11
                                                                               
Signatures                                                 14 
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
                                                                               
                        PART I. FINANCIAL INFORMATION                          
                       PHH CORPORATION AND SUBSIDIARIES                        
                       --------------------------------                    
                 CONSOLIDATED CONDENSED STATEMENTS OF INCOME                   
                                 (UNAUDITED)                                   
                 (thousands of dollars except per share data)                  
                               --------------- 
                                                                               
                              Three Months         Nine Months                 
                            Ended January 31,   Ended January 31,              
                                                                               
                             1994      1993      1994      1993                
                           ------------------- --------------------
                                                                               
Revenues:                                                                      
  Vehicle management                                                           
   services                 $281,080  $262,978  $ 859,062  $787,989
  Relocation and real                                                          
   estate services           194,212   194,925    619,299   623,763
                           ------------------- --------------------
  Mortgage banking                                                             
   services                   41,517    30,615    122,392    94,089
                           ------------------- --------------------
                             516,809   488,518  1,600,753 1,505,841
                           ------------------- -------------------- 
                                                                               
Operating expenses:                                                            
 Direct costs of operating
 leases                     196,056   176,587     601,474   518,152
  Costs, including                                                             
   interest, of carrying and
   reselling homes          170,233   175,030     547,895   553,901
 Direct costs of mortgage
  banking services           14,966    10,402      44,832    35,563
 Interest                    35,682    35,452     106,692   117,902
 Selling, general and                                                         
  administrative             73,024    66,600     219,139   212,266
                           ------------------- --------------------
                            489,961   464,071   1,520,032 1,437,784
                           ------------------- --------------------
                                                                               
Operating income             26,848    24,447      80,721    68,057
Other expense, net           (520)     (537)       (1,520)   (1,561)
                           ------------------- --------------------
                                                                               
Income before income taxes   26,328    23,910      79,201    66,496
                                                                               
Income taxes                 10,917     9,512      32,798    26,702
                           ------------------- --------------------
Net income                  $15,411   $14,398     $46,403   $39,794
                           ------------------- --------------------
                           ------------------- --------------------
                                                                               
Net income per share          $.87      $.83        $2.61    $2.30
                           ------------------- --------------------
                                                                               
Note:  Certain  reclassifications have been made to the prior year amounts for 
comparative purposes.                                                          
                                                                               
                           See accompanying notes.                             
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
                                                                               
                       PHH CORPORATION AND SUBSIDIARIES                        
                    CONSOLIDATED CONDENSED BALANCE SHEETS                      
                            (thousands of dollars)                             
- ------------------------------------------------------------------             
                                                                               
                                January 31, 1994  April 30, 1993               
                                ---------------- ----------------              
                                  (unaudited)                                  
ASSETS                                                                         
Cash                                  $327             $522                    
Accounts receivable, less                                                      
allowance for doubtful accounts                                                
of $7,486 at January 31, 1994                                                  
and $8,453 at April 30, 1993        431,492          402,581                   
Carrying costs on homes under                                                  
management                           43,949           52,042                   
Mortgages held for resale           687,943          478,658                   
Property and equipment, net         107,806           98,886                   
Unamortized goodwill                 54,030           55,209                   
Other assets                        149,573          131,705                   
                                ---------------- ----------------              
                                   1,475,120        1,219,603                  
                                ---------------- ----------------              
                                                                               
ASSETS UNDER MANAGEMENT                                                        
PROGRAMS                                                                       
Net investment in leases and                                                   
leased vehicles                    2,694,062        2,716,956                  
Equity advances on homes            592,422          674,799                   
Other assets under management                                                  
programs                             1,602            1,670                    
                                ---------------- ----------------              
                                   3,288,086        3,393,425                  
                                ---------------- ----------------              
                                                                               
                                   $4,763,206       $4,613,028                 
                                ---------------- ----------------              
                                ---------------- ----------------              
                                                                               
LIABILITIES                                                                    
Accounts payable and accrued                                                   
expenses                            $443,705         $545,244                  
Advances from clients                64,843           73,190                   
Deferred revenue                     30,936           33,449                   
Other debt                          712,746          511,128                   
Deferred income taxes               102,000           91,600                   
                                ---------------- ----------------              
                                  1,354,230        1,254,611
                                ---------------- ----------------              
                                                                               
LIABILITIES UNDER MANAGEMENT                                                   
PROGRAMS                          2,916,955        2,900,934                  
                                ---------------- ----------------              
                                                                               
STOCKHOLDERS' EQUITY                                                           
Preferred stock, authorized                                                    
3,000,000 shares                       --               --                     
Common stock, no par value,                                                    
authorized 50,000,000 shares;                                                  
issued and outstanding                                                         
17,440,824 shares at January                                                   
31, 1994 and 17,197,785 shares                                                 
at April 30, 1993                    98,370           91,306                   
Cumulative foreign currency                                                    
translation adjustment              (21,191)         (17,916)                  
Retained earnings                   414,842          384,093                   
                                ---------------- ----------------              
                                    492,021          457,483                   
                                ---------------- ----------------              
                                                                               
                                 $4,763,206       $4,613,028                 
                                ---------------- ----------------              
                                ---------------- ----------------              
                                                                               
                           See accompanying notes.                             
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
                       PHH CORPORATION AND SUBSIDIARIES                        
                                                                               
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS                 
                                 (UNAUDITED)                                   
                                                                               
                                 Nine Months Ended January                     
                                            31,                                
                                  (thousands of dollars)                       
                                ---------------------------                    
                                    1994          1993                         
                                ------------- -------------                    
Operating Activities:                                                          
  Net income                       $46,403       $39,794                       
  Adjustments to reconcile                                                     
   income to cash provided by
   operating activities:     
Depreciation and amortization      619,353       540,371                       
    Deferred income taxes           11,031        (2,557)
    Changes in:                                                                
      Accounts receivable         (32,907)       64,622  
      Carrying costs on homes                            
       under management             7,784         8,079  
      Mortgages held for resale  (209,285)      63,796   
      Accounts payable and                               
       accrued expenses           (97,177)      (13,435) 
      Advances from clients        (8,202)        3,902  
      Deferred revenue             (2,414)        3,896                        
      All other operating                                                      
       activity                   (23,698)      (25,015)                       
                                ------------- -------------                    
        Cash provided by                                                       
         operating activities     310,888       683,453                       
                                ------------- -------------                    
                                                                               
Investing Activities:                                                          
  Investment in leases and                                                     
    leased vehicles            (1,035,165)   (1,167,449)                     
  Repayment of investment in                                                   
    leases and leased vehicles    374,762       358,448                       
  Proceeds from sales and                                                      
    transfers of vehicle management
    - related assets               20,131        44,114                        
  Value of homes acquired      (3,185,662)   (3,204,262)                     
  Value of homes sold           3,269,802     3,081,731                      
  Proceeds from sale of                                                        
    relocation and real estate 
    management - related assets       --         35,456
  Additions to property and                                                    
    equipment, net of dispositions (25,827)     (13,878)                       
  Acquisitions accounted for as                                                
    a purchase                      (2,594)         --
  All other investing                                                          
    activities                        (106)       2,489                        
                                ------------- -------------                    
    Cash used in investing                                                     
      activities                  (584,659)    (863,351)                      
                                ------------- -------------                    
                                                                               
Financing Activities:                                                          
  Net change in borrowings with                                                
   terms of less than 90 days      233,451       27,572                        
  Proceeds from issuance of                                                    
   other borrowings                765,232       761,757                       
  Principal payment on other                                                   
   borrowings                     (728,699)     (653,619)                      
  Stock option plan                                                            
   transactions                      7,064         5,554
  Payment of dividends             (15,654)      (15,280)
                                ------------- -------------                    
    Cash provided by financing                                                 
      activities                   261,394       125,984                       
                                ------------- -------------                    
                                                                               
Effect of exchange rate changes                                                
  on cash                           12,182        53,291
                                ------------- -------------                    
                                                                               
Increase (decrease) in cash         (195)         (623)                        
                                                                               
Cash at beginning of period           522          1,183
                                ------------- -------------                    
                                                                               
Cash at end of period                $327          $560
                                ------------- -------------                    
                                ------------- -------------                    
                                                                               
Supplemental disclosures of                                                    
cash flow information:                                                         
  Cash paid for interest          $127,050      $131,080                       
                                ------------- -------------                    
                                ------------- -------------                    
  Cash paid for income taxes       $32,823       $27,778                       
                                ------------- -------------                    
                                ------------- -------------                    
                                                                               
                                                                               
                           See accompanying notes.                             
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
                       PHH CORPORATION AND SUBSIDIARIES                        
                       --------------------------------                    
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS              
                                                                               
                               --------------- 
                                                                               
SUMMARY OF ACCOUNTING POLICIES                         
- ------------------------------ 
                                                                               
Basis of Presentation                              
- --------------------- 
                                                                              
  In  the  opinion  of  management,  the  accompanying  unaudited consolidated
financial  statements  included  in  this  Form  10-Q  reflect all adjustments
(consisting   only   of  normal  recurring  accruals)  necessary  for  a  fair
presentation  of  the  results  of  operations  for the periods presented. The
results of operations for the periods presented are not necessarily indicative 
of the results to be expected for the full year.                
                                                                               
  For further information, refer to the consolidated financial statements and
footnotes  included  in  the Company's annual report included as part of Form
10-K for the year ended April 30, 1993.                     
                                                                               
Net Income Per Share                              
- -------------------- 
                                                                               
 Net income per share is computed on the basis of the weighted average number  
of  shares  of  common  stock outstanding during each period and common stock
equivalents  arising  from  the assumed exercise of outstanding stock options
under  the  treasury  stock  method.  See  Exhibit 11 to this Form 10-Q which
details the computation of net income per share.                
                                                                               
                                                                               
CONTINGENT LIABILITIES                             
- ---------------------- 
                                                                               
  The  Company and its subsidiaries are involved in pending litigation of the
usual character incidental to the business transacted by them. In the opinion
of  management,  such  litigation  will  not  have  a  material effect on the
Company's consolidated financial statements.                  
                                                                               
                                                                               
<PAGE>                                    
                                                                               
                                                                               
                       PHH CORPORATION AND SUBSIDIARIES                        
                       -------------------------------- 
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF                     
                      FINANCIAL POSITION AND OPERATIONS                        
                               --------------- 
                                                                               
                                                                               
RESULTS  OF  OPERATIONS  -  Nine Months Ended January 31, 1994 vs. January 31, 
1993                                                                           
- ------------------------------------------------------------------------------ 
                                                                               
Net  income  and net income per share for the first nine months of fiscal 1994 
were  $46.4 million and $2.61, respectively, an increase of 17 and 13 percent, 
respectively,  over  the  first nine months of fiscal 1993. Net income and net 
income  per  share for the third quarter of fiscal 1994 were $15.4 million and 
$0.87, respectively, an increase of seven and five percent, respectively, over 
the  third  quarter  of  fiscal 1993. The increase in net income for the first 
nine  months  and third quarter was due to increases in the Company's mortgage 
banking  services and vehicle management services business segments, partially 
offset  by  a  decrease  in  its  relocation and real estate services business 
segment.                                                                       
                                                                               
Consolidated revenues increased six percent for both the first nine months and 
third quarter of fiscal 1994 to $1.6 billion and $516.8 million, respectively, 
as compared to the same periods a year ago.                                    
                                                                               
The  Company's effective tax rate was 41.4 and 41.5 percent, respectively, for 
the  first nine months and third quarter of fiscal 1994 compared with 40.2 and 
39.8  percent  for the comparable prior year periods. The higher effective tax 
rate reflects the increase in the US statutory rate to 35 percent.             
                                                                               
                                                                               
Vehicle Management Services                                                    
- --------------------------- 
                                                                               
Vehicle  management  services  primarily  consist of the management, purchase, 
leasing  and  resale  of  vehicles  for  corporate clients, including fuel and 
expense  management  programs  and  other fee-based services for their vehicle 
fleets.                                                                        
                                                                               
Total  vehicle  management  services revenues increased nine percent to $859.1 
million  and  seven  percent  to  $281.1 million for the first nine months and 
third  quarter of fiscal 1994, respectively, as compared to the same periods a 
year ago.                                                                      
                                                                               
Leasing  revenues  increased nine percent to $720.5 million and six percent to 
$233.8  million  for  the  first nine months and third quarter of fiscal 1994, 
respectively, as compared to the same periods a year ago. The increase was due 
to  a  decrease,  in  comparison  to  prior years, in the amount of leases and 
leased  vehicles sold or transferred to third parties for which management and 
servicing  responsibility  is  retained.  Had  these  assets  not been sold or 
transferred  in  prior  years,  the  related  rental  payments would have been 
included  in  revenues  and  related  direct  costs  of  operating leases, and 
interest would have been included in operating expenses. The result would have 
been  that,  on  a  pro forma basis, leasing revenues would have decreased six 
percent  for  the first nine months and eight percent for the third quarter of 
fiscal  1994  compared to the same periods a year ago. The decrease in leasing 
revenues,  on  a pro forma basis, was primarily due to a lower rental interest 
component  charged  on  certain  leases  and  leased  vehicles  due to reduced 
interest  rates  as  well as a slight decrease in the number of vehicles under 
management.                                                                    
                                                                               
Other  vehicle  management  services revenues increased nine percent to $138.6 
million  for  the  first  nine  months and 14 percent to $47.3 million for the 
third  quarter of fiscal 1994, as compared to the same periods a year ago. The 
increase  was  due  to  growth  in domestic fee-based vehicle services such as 
vehicle  maintenance  management  programs.  Additionally,  revenues  for  the 
nine-month period include increases from the continuing effects of a favorable 
used car market.                                                               
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
Vehicle  management  services  operating  income increased two percent for the 
first  nine  months of fiscal 1994, as compared to the same period a year ago. 
The  increase  was  primarily  due  to  increases from the continuing positive 
effects  of  a favorable used car market, growth in domestic fee-based vehicle 
services  as  well  as the favorable effect of productivity efforts. Partially 
offsetting  the  increase  improvements as well as a decrease in the number of 
vehicles under management.                                                     
                                                                               
For  the  third  quarter of fiscal 1994, vehicle management services operating 
income  increased  19  percent  over  the  comparable  prior  year period. The 
increase was primarily due to growth in domestic fee-based vehicle services as 
well as the favorable effect of productivity efforts.                          
                                                                               
The  Company's  profitability  from vehicle management services is affected by 
the  number  of  vehicles  managed  and related services provided for clients. 
Profitability  can  also  be  affected  as corporate clients exercise a higher 
degree  of  caution  by  re-evaluating  the size of their vehicle fleets or by 
extending   the   service   period  of  existing  fleet  vehicles.  Management 
anticipates that continued downsizing of major corporate fleets, as businesses 
institute  cost  control  and  productivity  enhancements  to face intensified 
global  competition,  may  continue  to  impact  worldwide  vehicle management 
services  results  in  the near-term. However, as the Company expands into new 
markets,  enhances  its  product  diversity,  broadens  its  client  base  and 
continues  its  productivity  and quality efforts, operating results should be 
positively affected.                                                           
                                                                               
                                                                               
Relocation and Real Estate Services                                            
- ----------------------------------- 
                                                                               
Relocation  and  real  estate  services  primarily  consist  of  the purchase, 
management  and  resale  of  homes  for  transferred  employees  of corporate, 
governmental  agencies  and  affinity  group  clients.  Other programs include 
fee-based  services  which  provide assistance to the transferring employee as 
well as real estate and consulting services.                                   
                                                                               
Relocation  and  real  estate  services  revenues for the first nine months of 
fiscal 1994 decreased one percent to $619.3 million, and for the third quarter 
were  $194.2  million, approximately the same as a year ago. Revenue decreases 
were  primarily  due  to a reduction in the number of transferee homes sold in 
the  US  and  UK  and  a reduction in interest rates and other direct costs of 
carrying and reselling homes which are charged to the Company's clients. These 
decreases were partially offset by revenue increases due to an increase in the 
number  of  homes sold in Canada resulting from an acquisition in fiscal 1994; 
an  increase  in domestic fee-based relocation services such as home marketing 
programs,  group  move planning and household goods moving; and an increase in 
the average value of transferee homes sold in the US.                          
                                                                               
Costs,  including interest, of carrying and reselling homes for the first nine 
months  and  third  quarter  of  fiscal  1994  decreased one percent and three 
percent,  respectively,  from  the  same  periods a year ago. The decrease was 
primarily  due  to  a  decrease  in  interest expense caused by a reduction in 
interest rates as noted above, as well as a reduction in other direct costs of 
carrying and reselling homes. The decreases were partially offset by increased 
costs   incurred  in  the  first  quarter  to  enhance  the  Company's  global 
information  technology as well as increased costs due to an increase in homes 
sold in Canada resulting from the Company's acquisition.                       
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
Relocation  and real estate services operating income decreased 12 percent and 
22  percent  for  the  first  nine  months  and  third quarter of fiscal 1994, 
respectively,  as  compared  to  the same periods a year ago. The decrease was 
primarily  due  to  costs  incurred  by  the  Company to broaden its worldwide 
consulting business, enhance its global information technology and consolidate 
office  space  in  North  America  as  well  as  integration  costs  from  its 
acquisition  in  Canada.  The  decrease was partially offset by improvement in 
other  fee-based  relocation  and  real estate services and an increase in the 
value of transferee homes sold in the US.                                      
                                                                               
The  Company  is  generally  not at risk on its carrying value of homes should 
there  be  a  downturn  in  the housing market. Management anticipates that as 
businesses continue to reassess their relocation plans as part of cost control 
measures, relocation services results may be impacted. However, as the Company 
expands  into new markets, enhances its product diversity, broadens its client 
base  and  continues  its  productivity and quality efforts, operating results 
should be positively affected.                                                 
                                                                               
                                                                               
Mortgage Banking Services                                                      
- ------------------------- 
                                                                               
Mortgage  banking  services  primarily  consist  of  the origination, sale and 
servicing  of  residential  first  mortgage loans. A variety of first mortgage 
products  are  marketed  to consumers through relationships with corporations, 
affinity  groups,  governmental agencies, credit unions, real estate brokerage 
firms and other mortgage banks.                                                
                                                                               
Mortgage  banking services revenues increased 30 percent to $122.4 million and 
36  percent  to  $41.5  million for the first nine months and third quarter of 
fiscal  1994,  respectively,  as  compared to the same periods a year ago. The 
increase  was  primarily  due  to  a large percentage increase in loan closing 
volume  as well as a 54 percent increase in the servicing portfolio. The value 
of loan closings increased 58 percent for the first nine months and 41 percent 
for  the third quarter of fiscal 1994 from the previous year, due to growth in 
volume  from established customer relationships, increased market penetration, 
as well as volume generated from residential mortgage refinancings.            
                                                                               
Direct  costs of mortgage banking services increased 26 percent and 44 percent 
for the first nine months and third quarter of fiscal 1994, respectively, over 
the comparable prior year periods. The increase was primarily due to increased 
costs  to support increased loan closings as well as increased amortization of 
excess mortgage servicing fees.                                                
                                                                               
Mortgage banking services operating income increased 70 percent and 25 percent 
for  the  first nine months and third quarter of fiscal 1994, respectively, as 
compared  to  the  same  periods a year ago. The increase was primarily due to 
increases  in  revenues  as  discussed  above  partially  offset  by increased 
selling,  general  and  administrative  expenses  to  support  growth  in this 
business segment.                                                              
                                                                               
The  Company's profitability from mortgage banking services may be affected by 
such  external  factors  as  the  level of interest rates and the condition of 
residential real estate markets. Management believes the Company's broad-based 
marketing  strategies  and  quality efforts as well as its general practice of 
retaining  servicing  rights  should  continue  to positively affect operating 
results.                                                                       
                                                                               
                                                                               
FINANCIAL CONDITION                                                            
- ------------------- 
                                                                               
The  Company  maintains adequate committed credit facilities to support future 
requirements.  As  of  January  31,  1994,  the Company had outstanding $2,917 
million   of  debt  for  "Assets  Under  Management  Programs".  Repayment  of 
outstanding principal balances is funded from client lease payments, repayment 
of equity advances under home relocation and real estate management contracts, 
repayment  of other assets under management programs, and the sale or transfer 
of certain assets to third parties. Lease repayments totalled $976 million for 
the  first  nine months of fiscal 1994, while repayments of equity advances on 
homes were $1,829 million.                                                     
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
                               PHH CORPORATION                                 
                               --------------- 
                                                                               
                          PART II. OTHER INFORMATION                           
                                                                               
                               --------------- 
                                                                               
Item 6. Exhibits and Reports on Form 8-K                                       
                                                                               
(a)  Exhibit (11) - Schedule containing information used in the computation of 
                    net income per share.                                      
                                                                               
(b)  Exhibit (12) - Schedule containing information used in the computation of 
                    the ratio of earnings to fixed charges.                    
                                                                               
                                                                               
<PAGE>                                                                       
                                                                               
                                                                               
                               PHH CORPORATION                                 
                               --------------- 
                                                                               
                              INDEX TO EXHIBITS                                
                                                                               
                               --------------- 
                                                                               
                                                                               
Exhibit No.                                       Page No.
- ----------------                                  --------
                                                                               
Exhibit (11) -   Schedule containing information     12                        
                 used in the computation of net                                
                 income per share                                              
                                                                               
Exhibit (12) -   Schedule containing information     13                        
                 used in the computation of the                                
                 ratio of earnings to fixed                                    
                 charges                                                       
                                                                               
                                                                               
<PAGE>                                    
                                                                               
                                                                               
                               PHH CORPORATION                                 
                               ---------------                   
                                                                               
                                  SIGNATURES                                   
                                                                               
                               --------------- 
                                                                               
                                                                               
Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the 
registrant  has  duly  caused  this  report  to be signed on its behalf by the 
undersigned thereunto duly authorized.                                         
                                                                               
                                                                               
                                        PHH CORPORATION                        
                                                                               
                                                                               
                                                                               
                                                                               
Date: March 11, 1994                   ---------------------------------------
      --------------                   Roy A. Meierhenry
                                       Senior Vice President and
                                       Chief Financial Officer
                                                                               


<PAGE>                                                                       
                                                                               
                                                                               
                                                                  Exhibit (11) 
                                                                               
                                                                               
                       PHH CORPORATION AND SUBSIDIARIES                        
                       -------------------------------- 
                                                                               
         INFORMATION USED IN THE COMPUTATION OF NET INCOME PER SHARE           
                      (thousands except per share data)                        
                                                                               
                               --------------- 
                                                                               
                                Nine Months Ended January 31,
                                -----------------------------
                                         1994          1993 
                                ------------- -------------                    
                                                                               
NET INCOME - as reported              $46,403       $39,794                    
                                ------------- -------------                    
                                ------------- -------------                    
                                                                               
Weighted average number of                                                     
shares outstanding                     17,368        16,955                    
Give effect to the exercise of                                                 
dilutive options determined                                                    
under the treasury stock method           390           283                    
                                                                               
Reflect the period-end market                                                  
price when greater than the                                                    
average market price during the                                                
quarter                                    37            58                    
                                ------------- -------------                    
                                                                               
Number of shares used in the                                                   
computation of net income per                                                  
share                                  17,795        17,296                    
                                ------------- -------------
                                ------------- -------------

NET INCOME PER SHARE                    $2.61         $2.30                    
                                ------------- -------------
                                ------------- -------------                    
                                                                               


<PAGE>                                                                       
                                                                               
                                                                               
                                                                  Exhibit (12) 
                                                                               
                                                                               
<TABLE>                                    
                                                                               
                                                                               
                       PHH CORPORATION AND SUBSIDIARIES                        
              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES                
                            (dollars in thousands)                             
<CAPTION>                                   
                            Nine Months                          Year Ended April 30,                         
                               Ended     ---------------------------------------------------------------------
                             01/31/94             1993          1992          1991          1990          1989
                           ------------- -------------  ------------  ------------  ------------   -----------
<S>                            <C>           <C>             <C>           <C>           <C>            <C>
Income from continuing                                                                                        
operations before income                                                                                      
taxes                         $79,201          94,238$        83,117       $77,759       $89,698       $77,525
Add:                                                                                                          
  Interest expense            124,979          193,935       237,058       302,853       352,469       284,845
  Interest portion of          6,638             8,456         8,665         7,796         6,251         6,224
rentals*                   ------------- ------------- ------------- ------------- ------------- -------------
Earnings available for                                                                                        
fixed charges                $210,818         $296,629      $328,840      $388,408      $448,418      $368,594
                           ------------- ------------- ------------- ------------- ------------- -------------
                           ------------- ------------- ------------- ------------- ------------- -------------
                                                                               
Fixed charges:                                                                 
  Interest expense           $124,979         $193,935      $237,058      $302,853      $352,469      $284,845
  Interest portion of                                                                                         
rentals*                       6,638             8,456         8,665         7,796         6,251         6,224
                           ------------- ------------- ------------- ------------- ------------- -------------
                             $131,617         $202,391      $245,723      $310,649      $358,720      $291,069
                           ------------- ------------- ------------- ------------- ------------- -------------
                           ------------- ------------- ------------- ------------- ------------- -------------
                                                                               
Ratio of earnings to fixed                                                     
charges                        1.60               1.47          1.34          1.25          1.25          1.27
                           ------------- ------------- ------------- ------------- ------------- -------------
                           ------------- ------------- ------------- ------------- ------------- -------------
<FN>                                                                         
*Amounts   reflect   a  one-third  portion  of  rentals,  the  portion  deemed 
representative of the interest factor.                                         
                                                                               
Note:  The  interest  included  in  fixed  charges  consists  of  the  amounts 
       identified  as  interest  expense  in  the  Consolidated  Statements of 
       Income,  the  substantial  portion of which represents interest on debt 
       incurred to finance leasing activities and mortgage banking activities, 
       as  well as the interest costs associated with home relocation services 
       which  are  ordinarily recovered through direct billings to clients and 
       are included with "Costs, including interest, of carrying and reselling 
       homes" in the Consolidated Financial Statements.                        
</TABLE>                                                                     
                                                                               



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission