PHH CORP
10-Q, 1994-09-09
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: OPPENHEIMER TIME FUND INC, 485B24E, 1994-09-09
Next: PORTA SYSTEMS CORP, SC 13G/A, 1994-09-09



                                    WASHINGTON D.C.  20549
                                          _________

                                           FORM 10-Q
                                          _________

   X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
        THE SECURITIES EXCHANGE ACT OF 1934

        For the Quarterly Period Ended         JULY 31, 1994      

                                OR

   ____   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

          For the Transition Period From ______ to _____
                              _________

                  Commission File Number     1-7797
                              _________

                         PHH CORPORATION
      (Exact name of registrant as specified in its charter)

          Maryland                                            52-0551284
  (State or other jurisdiction of                           (IRS Employer
   Incorporation or organization)                        Identification No.)

 11333 McCormick Road, Hunt Valley, Maryland                    21031
   (Address of principal executive offices)                  (Zip Code)

                               (410) 771-3600
                (Registrant's telephone number, including area code)

Indicate  by  check  mark  whether  the registrant (1) has filed all reports
required  to  be filed by Section 13 or 15(d) of the Securities Exchange Act
of  1934 during the preceding 12 months (or for such shorter period that the
registrant  was  required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X     No ____

Number  of  shares of PHH Corporation common stock outstanding on August 31,
1994 was 17,256,743.

                                     -1-
Total number of pages - - 14<PAGE>
<PAGE>



                      PHH CORPORATION AND SUBSIDIARIES

                                    Index
              ________________________________________________

<TABLE>
<CAPTION>
                                                                                                  Page No.
<S>                                                                                                 <C>
PART I FINANCIAL INFORMATION:

                Item 1 - Financial Statements

                     Condensed Consolidated Statements of Income--
                          Three Months Ended July 31, 1994 and 1993                                   3

                     Condensed Consolidated Balance Sheets --
                          July 31, 1994 and April 30, 1994                                            4

                     Consolidated Statements of Cash Flows--
                          Three Months Ended July 31, 1994 and 1993                                   5

                     Notes to Condensed Consolidated Financial
                          Statements                                                                  6


                Item 2 - Management's Discussion and Analysis of Financial
                Position and Operations                                                              7


PART II OTHER INFORMATION:

                Item 4 - Submission of Matters to a Vote of Security Holders                        10

                Item 6 - Exhibits and Reports on Form 8-K                                           10

                Index to Exhibits                                                                   11

                Signatures                                                                          14

</TABLE>

                                                                       -2-<PAGE>
<PAGE>

                               PART I FINANCIAL INFORMATION


Item 1.  Financial Statements.

                           PHH CORPORATION AND SUBSIDIARIES

                      Condensed Consolidated Statements of Income

                                        (Unaudited)

<TABLE>
<CAPTION>
                                                                     Three Months Ended July 31,

(In thousands except per share date)                                    1994                     1993
<S>                                                                  <C>                    <C>
Revenues:                                                                                               
   Vehicle management services                                       $    300,266           $    288,939
   Relocation and real estate services                                    182,209                212,021
   Mortgage banking services                                               33,058                 37,610
                                                                          515,533                538,570

Operating expenses:
   Depreciation on vehicles under operating leases                        212,511                200,417
   Costs, including interest, of carrying
      and reselling homes                                                 156,636                189,884
   Direct costs of mortgage banking services                                9,361                 11,652
   Interest                                                                35,574                 37,892
   Selling, general and administrative                                     73,416                 73,781
                                                                          487,498                513,626

Income before income taxes                                                 28,035                 24,944

Income taxes                                                               11,520                 10,155

Net income                                                           $     16,515                $14,789

Net income per share                                                 $        .95                $   .84
</TABLE>


                                See accompanying notes.

                                                                 -3-<PAGE>
<PAGE>

Item 1.  Financial Statements (Continued).


                       PHH CORPORATION AND SUBSIDIARIES

                    Condensed Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                  July 31, 1994           April 30, 1994
(In thousands)                                                      (unaudited)
<S>                                                               <C>                    <C>
ASSETS
Cash                                                               $        3,139        $            25
Accounts receivable, less allowance for
   doubtful accounts of $7,054 at July 31,
   1994 and $6,525 at April 30, 1994                                      498,268                470,756
Carrying costs on homes under management                                   31,762                 36,085
Mortgages held for resale                                                 950,761                705,888
Property and equipment, net                                               106,178                108,158
Unamortized goodwill                                                       54,300                 54,797
Other assets                                                              156,291                148,060
                                                                        1,800,699              1,523,769

ASSETS UNDER MANAGEMENT PROGRAMS
Net investment in leases and leased vehicles                            2,776,665              2,766,983
Equity advances on homes                                                  478,740                474,525
Other assets under management programs                                      1,625                  1,506
                                                                        3,257,030              3,243,014

                                                                      $ 5,057,729            $ 4,766,783

LIABILITIES
Accounts payable and accrued expenses                                $    461,084           $    533,943
Advances from clients                                                      37,136                 49,765
Deferred revenue                                                           28,612                 29,435
Other debt                                                                968,209                719,822
Deferred income taxes                                                      91,300                 93,600
                                                                        1,586,341              1,426,565

LIABILITIES UNDER MANAGEMENT PROGRAMS                                   2,961,400              2,841,905

STOCKHOLDERS' EQUITY
Preferred stock, authorized 3,000,000 shares                                   --                     --
Common stock, no par value, authorized
   50,000,000 shares;  issued and out-
   standing 17,246,243 shares at July 31, 
   1994 and 17,245,673 shares at April 30,
   1994                                                                    91,691                 92,139
Cumulative foreign currency translation
   adjustment                                                            (20,476)               (21,627)
Retained earnings                                                         438,773                427,801
                                                                          509,988                498,313

                                                                      $ 5,057,729            $ 4,766,783
</TABLE>

                           See accompanying notes.

                                                                       -4-<PAGE>
<PAGE>

Item 1.  Financial Statements (Continued).

                    PHH CORPORATION AND SUBSIDIARIES

                  Consolidated Statements of Cash Flows

                             (Unaudited)

<TABLE>
<CAPTION>
                                                                                    Three Months Ended July 31,
(In thousands)                                                                      1994                  1993
<S>                                                                      <C>                     <C>
Operating Activities:
   Net income                                                             $       16,515         $      14,789
   Adjustments to reconcile income to cash                                              
      provided by operating activities:
      Depreciation and amortization                                              225,751               207,104
      Deferred income taxes                                                      (2,418)                (1,329)
      Changes in:
           Accounts receivable                                                   (25,725)               (2,744)
           Carrying costs on homes under management                                 4,347                 4,647
           Mortgages held for resale                                            (244,873)             (168,865)
           Accounts payable and accrued expenses                                 (74,557)              (70,693)
           Advances from clients                                                 (12,641)               (8,479)
           Deferred revenue                                                         (854)                   332
           All other operating activity                                          (12,485)              (16,053)
              Cash used in operating activities                                 (126,940)              (41,291)

Investing Activities:
   Investment in leases and leased vehicles                                    (374,245)              (380,497)
   Repayment of investment in leases and
      leased vehicles                                                            157,479               160,883
   Proceeds from sales and transfers of
      vehicle management-related assets                                            1,225                   --
   Value of homes acquired                                                   (1,161,009)           (1,168,124)
   Value of homes sold                                                         1,156,267             1,164,790
   Proceeds from sales of relocation and real
      estate management-related assets                                                                   3,862
   Additions to property and equipment,
      net of dispositions                                                        (8,651)               (9,622)
   Acquisition accounted for as a purchase                                                             (2,594)
   All other investing activities                                                  (842)               (1,413)
         Cash used in investing activities                                     (229,776)             (232,715)

Financing Activities:
   Net change in borrowings with terms of
      less than 90 days                                                          657,500               228,880
   Proceeds from issuance of other borrowings                                    117,074               269,040
   Principal payment on other borrowings                                       (411,731)             (218,636)
   Stock option plan transactions                                                  (448)                 3,767
   Payment of dividends                                                          (5,543)               (5,200)
         Cash provided by financing activities                                   356,852               277,851

Effect of exchange rate changes on cash                                            2,978               (3,611)

Increase in cash                                                                   3,114                   234


Cash at beginning of period                                                           25                   522

Cash at end of period                                                        $     3,139         $         756

Supplemental disclosures of cash flow
   information:
   Cash paid for interest                                                    $    46,818          $     43,015
   Cash paid for income taxes                                                $     1,534          $     12,755
</TABLE>

                             See accompanying notes.

                                                                       -5-<PAGE>
<PAGE>



            Item 1.  Financial Statements (Continued).


                      PHH CORPORATION AND SUBSIDIARIES

             Notes to Condensed Consolidated Financial Statements

                               (Unaudited)



SUMMARY OF ACCOUNTING POLICIES

Basis of Presentation

In  the  opinion  of  management,  the  accompanying  unaudited consolidated
financial  statements  included  in  this  Form 10-Q reflect all adjustments
(consisting  only  of  normal  recurring  accruals)  necessary  for  a  fair
presentation  of  the  results of operations for the periods presented.  The
results  of  operations  for  the  periods  presented  are  not  necessarily
indicative of the results to be expected for the full year.

For  further information, refer to the consolidated financial statements and
footnotes  included  in the Company's annual report included as part of Form
10-K for the year ended April 30, 1994.

Net Income Per Share

Net income per share is computed on the basis of the weighted average number
of  shares  of  common stock outstanding during each period and common stock
equivalents  arising  from the assumed exercise of outstanding stock options
under the treasury stock method.  See Exhibit 11 to this Form 10-Q which 
details the computation of net income per share.



CONTINGENT LIABILITIES

The  Company  and its subsidiaries are involved in pending litigation of the
usual  character  incidental  to  the  business  transacted by them.  In the
opinion  of  management,  such litigation will not have a material effect on
the Company's consolidated financial statements.



                                                                       -6-<PAGE>
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Position and
         Operations.


                      PHH CORPORATION AND SUBSIDIARIES



RESULTS OF OPERATIONS - Three Months Ended July 31, 1994 vs. July 31, 1993

Net  income  and  net  income per share for the first three months of fiscal
1995  were  $16.5  million  and $.95, respectively, an increase of 12 and 13
percent,  respectively,  over  the  first  three months of fiscal 1994.  The
increase  in  net  income for the first three months was due to increases in
the  Company's  relocation  and  real estate services and vehicle management
services  business  segments, partially offset by a decrease in its mortgage
banking services business segment.

Consolidated  revenues  decreased four percent for the first three months of
fiscal 1995 to $515.5 million compared to the same period a year ago.

The  Company's  effective tax rate was 41 percent for both the first quarter
of fiscal 1995 and fiscal 1994.


Vehicle Management Services

Vehicle  management  services primarily consist of the management, purchase,
leasing  and  resale  of  vehicles  for  corporate  clients and governmental
agencies, including fuel and expense management programs and other fee-based
services for clients' vehicle fleets.

Total  vehicle management services revenues increased four percent to $300.3
million  for  the  first  three  months of fiscal 1995, compared to the same
period a year ago.

Leasing  revenues  increased  three  percent to $247.7 million for the first
three  months  of  fiscal 1995, compared to the same period a year ago.  The
increase  was  primarily  due  to  a  reduced amount, in comparison to prior
years,  of  leases and leased vehicles sold or transferred to third parties,
for  which  management  and  servicing  responsibility  is  retained  by the
Company.   Had these assets not been sold or transferred in prior years, the
related  rental  payments  would  have  been  included  in revenues, and the
related  depreciation  on vehicles under operating leases and interest would
have been included in expenses.  On a pro forma basis, the result would have
been  a  decrease  in  leasing  revenues  of six percent for the first three
months  of fiscal 1995 compared to the same period a year ago.  The decrease
in  pro forma leasing revenues was primarily due to a decrease in the number
of leased vehicles under management.

Other  vehicle  management  services revenues increased ten percent to $52.6
million  for  the  first  three  months of fiscal 1995, compared to the same
period  a  year  ago.   The increase was primarily due to a favorable resale
market  for  disposition  of vehicles under closed-end leases, and growth in
fee-based  vehicle  services  such  as  fuel,  maintenance  and  accident
management.      Vehicle  purchases  for  the  first  quarter of fiscal 1995
increased  one  percent while total units under management at July 31, 1994,
were unchanged from the prior year.

Vehicle  management  services operating income for the first three months of
fiscal  1995 was $12.6 million, compared to $8.5 million for the same period
a  year  ago.    The  increase  was primarily due to the continuing positive
effects  of  a  favorable  resale  market  for disposition of vehicles under
closed-end  leases  and growth in fee-based vehicle services.  Additionally,
the  prior  year's  first  quarter  included  a higher level of spending for
technology improvements than in the first quarter of fiscal 1995.

                                                                       -7-<PAGE>
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Position and
         Operations (Continued).



                         PHH CORPORATION AND SUBSIDIARIES



Vehicle Management Services (continued)

The  Company's profitability from vehicle management services is affected by
the  number  of  vehicles managed and related services provided for clients.
Therefore, profitability can be affected by the general economy as corporate
clients exercise a higher degree of fiscal caution by decreasing the size of
their  vehicle  fleets  or by extending the service period of existing fleet
vehicles.  At the same time, operating results should be positively affected
as  clients  increasingly  choose  to  outsource  their  vehicle  management
services  operations  and  as  the Company expands into new markets, further
enhances  its  product diversity, broadens its client base and continues its
productivity and quality improvement efforts.


Relocation and Real Estate Services

Relocation  and  real  estate  services  primarily  consist of the purchase,
management  and  resale  of homes for transferred employees of corporations,
governmental agencies and affinity groups.  Other programs include fee-based
services  which provide assistance to the transferring employee, real estate
services to financial institutions, and other consulting services.

Relocation  and  real estate services revenues for the first three months of
fiscal  1995 decreased 14 percent to $182.2 million.  Revenue decreases were
primarily  due  to a reduction in the number of transferee homes sold in the
US  and  UK.  These decreases were partially offset by revenue increases due
to a greater number of homes sold in Canada, reflecting the full integration
of  an  acquisition in fiscal 1994;  an increase in fee-based relocation and
real estate services such as home marketing programs, household goods moving
and    residential  properties  managed  for  financial  institutions  and
governmental  agencies  in  North  America;   and an increase in the average
value of transferee homes sold in the US.

Costs,  including  interest,  of  carrying and reselling homes for the first
three months of fiscal 1995 decreased 17 percent from the same period a year
ago.  The decrease was primarily due to a smaller number of transferee homes
sold  in  the  US  and  UK as well as a reduction in resale losses and other
direct  carrying  costs  due to a reduction in the number of days homes were
held for resale.

Relocation  and  real  estate  services operating income for the first three
months  of  fiscal 1995 was $6.8 million as compared to $3.7 million for the
same  period a year ago.  The increase was primarily due to a greater amount
of  spending  for technology improvements in the prior year's first quarter,
as well as improvements in fee-based relocation and real estate services and
an  increase  in  the  value  of transferee homes sold in the US.  Partially
offsetting  the  increase  was  a decrease in the number of transferee homes
sold in the US and UK.

The  Company  is generally not at risk on its carrying value of homes should
there  be a downturn in the housing market.  Management anticipates that, as
businesses  continue  to  reassess  their  relocation  plans as part of cost
control  measures, relocation services results may be impacted.  At the same
time, operating results should be positively affected as clients increasingly
choose to outsource their relocation services and as the Company expands into
new markets, enhances its product diversity, broadens its client base and
continues its productivity and quality improvement efforts.

                                                                      -8-<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Position and 
         Operations (Continued).



                          PHH CORPORATION AND SUBSIDIARIES


Mortgage Banking Services

Mortgage  banking  services  primarily  consist of the origination, sale and
servicing  of residential first mortgage loans.  A variety of first mortgage
products  are marketed to consumers through relationships with corporations,
affinity  groups,  governmental  agencies,  real  estate brokerage firms and
other mortgage banks.

Mortgage banking services revenues decreased 12 percent to $33.1 million for
the  first  three  months of fiscal 1995, compared to the same period a year
ago.    The  decrease  was  primarily  due  to a 45 percent decrease in loan
closing  volume  to  $1.2 billion resulting from rising interest rates and a
decline  in  the level of refinanced mortgage loans processed.  The decrease
was  partially  offset  by  increases  in  servicing fee revenue due to a 35
percent  increase  in the servicing portfolio to $17.1 billion and a gain on
sale of mortgage servicing rights of $6.6 million.

Direct costs of mortgage banking services decreased 20 percent for the first
three  months  of  fiscal  1995  over the comparable prior year period.  The
decrease  reflects  the  reduction  in  loan  closing  volume as well as the
results of the Company's continuing productivity efforts.

Mortgage  banking  services  operating  income for the first three months of
fiscal  1995 was $8.6 million, compared to $12.7 million for the same period
a  year  ago.    The decrease was primarily due to the decrease in revenues,
increase  in  interest costs due to a rise in interest rates slightly offset
by a decrease in direct costs.  Selling, general and administrative expenses
remained relatively the same in both years.

The  Company's  profitability from mortgage banking services may be affected
by such external factors as the level of interest rates, the strength of the
various segments of the economy and the condition of residential real estate
markets.  As expected, the Company has experienced a slowdown in refinancing
activity due to a rise in interest rates.  Management believes the Company's
broad-based  marketing strategies and continuous quality improvement efforts
should  continue  to  positively  affect  operating  results.  Additionally,
management  will  continue to monitor market conditions for opportunities to
realize value through sales of mortgage servicing rights.


FINANCIAL CONDITION

The Company maintains adequate committed credit facilities to support future
requirements.    As  of  July  31,  1994, the Company had outstanding $2,961
million  of  debt  for  "Assets  Under  Management  Programs".  Repayment of
outstanding  principal  balances  is  funded  from  client  lease  payments,
repayment   of  equity  advances  under  home  relocation  and  real  estate
management  contracts,  repayment of other assets under management programs,
and  the  sale  or  transfer  of  certain  assets  to  third parties.  Lease
repayments  totaled  $370 million for the first three months of fiscal 1995,
while  repayments  of  equity  advances  on  homes were $540 million.  Lease
repayments  and repayments of equity advances on homes for the twelve months
ended July 31, 1994 were $1,367 million and $2,227 million, respectively.

                                                                      -9-<PAGE>
<PAGE>
                              PART II OTHER INFORMATION


Item 4.  Submission of Matters to a Vote of Security Holders.


                           PHH CORPORATION AND SUBSIDIARIES


At  the  Company's Annual Stockholders' Meeting held on August 22, 1994, the
stockholders  elected  the  following  three  directors to three-year terms:
Andrew  F.  Brimmer  (14,235,004 shares voted for, 832,990 shares withheld),
Paul  X.  Kelley  (15,039,100  shares voted for, 28,894 shares withheld) and
Robert D. Kunisch (15,036,263 shares voted for, 31,731 share withheld).

The  names of the Directors whose terms in office have continued are:  James
S.  Beard, George L. Bunting, Barbara S. Feigin, L. Patton Kline, Francis P.
Lucier, Kent C. Nelson, Donald J. Shepard and Alexander B. Trowbridge.


Item 6.   Exhibits and Reports on Form 8-K

Report  on Form 8-K was filed with the Securities and Exchange Commission on
May  24, 1994 transmitting the Company's fourth quarter earnings release for
fiscal year ended April 30, 1994.

(a)  Exhibit (11)  - Schedule containing information used in the computation of
                     net income per share.

(b)  Exhibit (12)  - Schedule containing information used in the computation of
                     the ratio of earnings to fixed charges.

                                                                  -10-<PAGE>
<PAGE>


                                    SIGNATURES



                          PHH CORPORATION AND SUBSIDIARIES

                   

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                                    PHH CORPORATION



Date:    September 9, 1994                                           
                                                            
                                                    Roy A. Meierhenry
                                                    Senior Vice President and
                                                    Chief Financial Officer

                                                                  -11-

<PAGE>

                          PHH CORPORATION AND SUBSIDIARIES

                                     Index to Exhibits
                                    _________________

<TABLE>
<CAPTION>
            Exhibit No.                                                                                   Page No.
<S>                                                                                                       <C>
                                 
            Exhibit (11)  -  Schedule containing information used in
                             the computation of net income per share                                          12
                             
            Exhibit (12)  -  Schedule containing information used in the
                             computation of the ratio of earnings to fixed  charges                           13
                             
</TABLE>

                                                                 -12-<PAGE>


                                                                EXHIBIT (11)



                           PHH CORPORATION AND SUBSIDIARIES

                Information Used in the Computation of Net Income Per Share
<TABLE>
<CAPTION>


                                                                                    Three Months Ended July 31,

            (In thousands except per share data)                                         1994                    1993
<S>                                                                                 <C>                     <C>

            NET INCOME - as reported                                                 $ 16,515                $ 14,789

            Weighted average number of shares outstanding                              17,268                  17,283

            Give effect to the exercise of dilutive options
                 determined under the treasury stock method                               137                     368

            Reflect the period-end market price when greater 
                than the average market price during the
                quarter                                                                    25                      26

            Number of shares used in the computation of net
                income per share                                                       17,430                  17,677

            NET INCOME PER SHARE                                                     $    .95              $      .84

                                                             -13-



</TABLE>

                                           
                                                                  EXHIBIT (12)


                          PHH CORPORATION AND SUBSIDIARIES

                   Computation of Ratio of Earnings to Fixed Charges



<TABLE>
<CAPTION>
                                            Three
                                          Months Ended                               Year Ended April 30,
(In thousands)                              07/31/94          1994         1993            1992           1991            1990
<S>                                      <C>              <C>          <C>            <C>             <C>            <C>
Income from continuing operations
    before income taxes                   $     28,035    $   109,796       94,238    $     83,117    $    77,759     $    89,698
Add:
    Interest expense                            40,904        162,108      193,935         237,058        302,853         352,469
    Interest portion of rentals*                 1,989          9,088        8,456           8,665          7,796           6,251
Earnings available for fixed charges      $     70,928     $  280,992   $  296,629     $   328,840     $  388,408     $   448,418


Fixed charges:
    Interest expense                      $     40,904     $  162,108   $  193,935      $  237,058     $  302,853      $  352,469
    Interest portion of rentals*                 1,989          9,088        8,456           8,665          7,796           6,251
                                          $     42,893     $  171,196   $  202,391      $  245,723     $  310,649      $  358,720
    
Ratio of earnings to fixed charges                1.65           1.64         1.47            1.34           1.25           1.25
</TABLE>

*Amounts reflect a one-third portion of rentals, the portion deemed 
 representative of the interest factor.<PAGE>


Note:  The  interest  included  in  fixed  charges  consists  of  the  amounts 
identified  as interest expense in the Consolidated  Statements  of  Income, 
the substantial portion of which represents interest on debt incurred to 
finance leasing  activities  and  mortgage  banking  activities, as well as 
the interest costs associated with home relocation services  which  are  
ordinarily  recovered through direct billings to clients and are included with 
"Costs, including interest, of carrying and reselling homes" in the 
Consolidated Financial Statements.

                                                            -14-


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
"THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM PHH 
CORPORATION'S FINANCIAL STATEMENTS FILED IN FORM 10-Q FOR THE QUARTERLY PERIOD
ENDED JULY 31, 1994" AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS. 
</LEGEND>
<RESTATED> 
<CIK> 0000077776
<NAME> PHH CORPORATION
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   QTR-1                   YEAR
<FISCAL-YEAR-END>                          APR-30-1995             APR-30-1995
<PERIOD-START>                             MAY-01-1994             MAY-01-1994
<PERIOD-END>                               JUL-31-1994             JUL-31-1994
<CASH>                                            3139                    3139 
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   505322                  505322 
<ALLOWANCES>                                      7054                    7054
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                                     0                       0
<PP&E>                                          106178                  106178
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                                 5057729                 5057729
<CURRENT-LIABILITIES>                                0                       0
<BONDS>                                              0                       0
<COMMON>                                         91691                   91691
                                0                       0
                                          0                       0
<OTHER-SE>                                      418297                  418297
<TOTAL-LIABILITY-AND-EQUITY>                   5057729                 5057729
<SALES>                                              0                       0
<TOTAL-REVENUES>                                515533                  515533
<CGS>                                                0                       0
<TOTAL-COSTS>                                   451924                  451924
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               35574                   35574
<INCOME-PRETAX>                                  28035                   28035
<INCOME-TAX>                                     11520                   11520
<INCOME-CONTINUING>                              16515                   16515
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     16515                   16515
<EPS-PRIMARY>                                      .95                     .95
<EPS-DILUTED>                                      .95                     .95
       


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission