PHH CORP
10-K, 1998-03-31
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: PEOPLES BANCSHARES INC, 10-K, 1998-03-31
Next: PETRIE STORES LIQUIDATING TRUST, 10-K405, 1998-03-31



                                                              
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                    FORM 10-K

|X|  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

|_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the year ended December 31, 1997               Commission file number 1-7797


                                 PHH CORPORATION
             (Exact name of registrant as specified in its charter)

            Maryland                                                  52-0551284
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

          6 Sylvan Way                                                     07054
(Address of principal executive offices)                              (Zip Code)

                                 (973) 428-9700
              (Registrant's telephone number, including area code)

                 Securities registered pursuant to Section 12(b)
                                  of the Act:

                                      None

                 Securities registered pursuant to Section 12(g)
                                  of the Act:

                                      None
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
         Yes    X                                                     No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [X]

Aggregate market value of the voting stock held by non-affiliates of the
registrant as of December 31, 1997: $0

Number of shares of PHH Corporation outstanding on December 31, 1997:  100

PHH Corporation meets the conditions set forth in General Instructions I (1) (a)
and (b) to Form  10-K  and is  therefore  filing  this  form  with  the  reduced
disclosure format.


<PAGE>


                                 PHH CORPORATION

                                     PART I

Item 1. Business

Pursuant  to a merger  agreement  (the  "Merger  Agreement")  by and  among  PHH
Corporation (the "Company"),  HFS Incorporated  ("HFS") and Mercury  Acquisition
Corp.  ("Mercury"),  a wholly owned subsidiary of HFS, effective April 30, 1997,
Mercury  was merged  into the  Company,  with the  Company  being the  surviving
corporation,  and becoming a wholly owned  subsidiary of HFS (the "Merger").  In
connection  with the Merger,  all  outstanding  shares of the  Company's  common
stock,  including  shares  issued to holders  of the  Company's  employee  stock
options,  were  converted into  approximately  30.3 million shares of HFS common
stock.  On  December  17,  1997,  pursuant  to a merger  agreement  between  CUC
International  Inc. ("CUC") and HFS, HFS was merged into CUC (the "CUC Merger"),
with CUC surviving and changing its name to Cendant Corporation ("Cendant").  As
a result of the CUC Merger,  the Company  became a wholly  owned  subsidiary  of
Cendant.


In connection with the Merger,  on April 30, 1997, the Company's fiscal year was
changed from a year ending on April 30 to a year ending on December 31.

                                     GENERAL

The Company provides a broad range of integrated  management  services,  expense
management  programs and mortgage  banking  services to more than 3,000 clients,
including  many of the  world's  largest  corporations,  as  well as  government
agencies and affinity  groups.  Its primary business service segments consist of
fleet management  services,  and real estate which includes  relocation services
and mortgage banking services.  Information as to revenues, operating income and
identifiable  assets by business  segment is included in the  Business  Segments
note in the Notes to Consolidated Financial Statements.

Certain  statements  in this  Annual  Report  on Form  10-K,  including  without
limitation certain matters discussed in "Item 7. Management's Narrative Analysis
of Results of Operations,"  constitute  "forward-looking  statements" within the
meaning  of  the  Private  Securities   Litigation  Reform  Act  of  1995.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors which may cause the actual results,  performance,  or achievements
of the Company to be materially different from any future results,  performance,
or  achievements  expressed  or  implied  by  such  forward-looking  statements.
Important  assumptions  and other  important  factors  that could  cause  actual
results  to differ  materially  from  those in the  forward-looking  statements,
include,  but are not limited to: the effect of economic and market  conditions,
the ability to obtain financing,  the level and volatility of interest rates and
other risks and  uncertainties.  Other factors and  assumptions  not  identified
above were also involved in the derivation of these forward-looking  statements,
and the  failure  of such  other  assumptions  to be  realized  as well as other
factors may also cause actual results to differ materially from those projected.
The Company assumes no obligation to update these forward-looking  statements to
reflect  actual  results,  changes in  assumptions  or changes in other  factors
affecting such forward-looking statements.

The  Company's  principal  executive  offices  are  located  at 6  Sylvan  Way,
Parsippany,  NJ  07054  (telephone 973-428-9700).

                            FLEET MANAGEMENT SERVICES

         General.   The  Company,   through  PHH  Vehicle  Management   Services
Corporation ("VMS"), is a provider of fully integrated fleet management services
principally to corporate clients and government agencies comprising over 600,000
units under  management on a worldwide  basis.  These services  include  vehicle
leasing,  advisory  services and fleet management  services for a broad range of
vehicle   fleets.   Advisory   services   include  fleet  policy   analysis  and
recommendations,  benchmarking,  and vehicle recommendations and specifications.
In  addition,  VMS  provides  managerial  services  which  include  ordering and
purchasing  vehicles,  arranging for their delivery through  dealerships located
throughout  the United  States,  Canada,  the United  Kingdom,  Germany  and the
Republic of Ireland, as well as capabilities  throughout Europe,  administration
of  the  title  and  registration   process,   as  well  as  tax  and  insurance
requirements,   pursuing   warranty  claims  with  vehicle   manufacturers   and
remarketing  used  vehicles.  VMS offers  various  leasing plans for its vehicle
leasing  programs,  financed  primarily through the issuance of commercial paper
and medium-term  notes and through  unsecured  borrowings under revolving credit
agreements and bank lines of credit.

         Fuel and Expense Management Programs.  VMS also offers fuel and expense
management  programs to corporations  and government  agencies for the effective
management and control of automotive business travel expenses.  By utilizing the
VMS  service  card  issued  under the fuel and expense  management  programs,  a
client's representatives are able to purchase various products and services such
as  gasoline,  tires,  batteries,  glass and  maintenance  services  at numerous
outlets.

         In 1997,  the  Company  formed a joint  venture to operate the fuel and
expense management card programs. As part of the formation of the joint venture,
the Company  sold 50 percent of its interest in its United  States  service card
business to First USA Paymentech,  Inc. Cendant  subsequently  repurchased First
USA  Paymentech's  interest  in the joint  venture in December  1997.  The joint
venture  offers a  MasterCard--branded  fleet card that  provides a single  card
payment mechanism for fuel, maintenance,  purchasing,  travel and entertainment.
The Company believes the joint venture will provide  opportunities for continued
growth in the service  card  business in future  years.  The Company  intends to
enter into a new joint venture during the second quarter of 1998.

         The Company also provides a fuel and expense  management  program and a
centralized  billing service for companies operating truck fleets in each of the
United Kingdom,  Republic of Ireland and Germany. Drivers of the clients' trucks
are furnished with courtesy cards together with a directory listing the names of
strategically located truck stops and service stations which participate in this
program.  Service fees are earned for  billing,  collection  and record  keeping
services and for assuming credit risk.  These fees are paid by the truck stop or
service  stations  and/or the fleet operator and are based upon the total dollar
amount of fuel purchased or the number of transactions processed.

         Competitive  Conditions.  The  principal  factors  for  competition  in
vehicle management  services are service quality and price. In the United States
and Canada,  an estimated 30% of the market for vehicle  management  services is
served by third-party providers. There are 5 major providers of such services in
North  America,  as well as an  estimated  several  hundred  local and  regional
competitors. The Company is the second largest provider of comprehensive vehicle
management services in North America. In the United Kingdom,  the Company is the
market  leader  for fuel and  fleet  management  services.  Numerous  local  and
regional competitors serve each such market element.

                              REAL ESTATE SERVICES
Relocation Services Business

                  General.   Cendant  Mobility  Services  Corporation  ("Cendant
Mobility"), a wholly owned subsidiary of the Company, is the largest provider of
employee  relocation  services in the world.  The employee  relocation  business
offers relocation  clients a variety of services in connection with the transfer
of its  clients'  employees. 

         The  relocation  services  provided to  customers  of Cendant  Mobility
include  primarily  appraisal,  inspection  and selling of  transferees'  homes,
equity advances (guaranteed by the corporate customer), purchase of a home which
is not sold for at least a price  determined  on the  appraised  value  within a
specified time period, certain home management services,  assistance in locating
a new  home at the  transferee's  destination,  consulting  services  and  other
related services.

         All costs associated with such services are reimbursed by the corporate
client, including, if necessary,  repayment of equity advances and reimbursement
of  losses on the sale of homes  purchased  by one of the  Company's  relocation
subsidiaries.  Corporate  clients  also  pay a fee for the  services  performed.
Another source of revenue for the Company is interest on the equity advances. As
a result of the obligations of corporate clients to pay the losses and guarantee
repayment  of equity  advances,  the  exposure  of the  Company on such items is
limited to the credit risk of the corporate clients of its relocation businesses
and not on the  potential  changes  in value of  residential  real  estate.  The
Company  believes  such  risk  is  minimal,  due to the  credit  quality  of the
corporate, government and affinity clients of its relocation subsidiaries.

         Competitive  Conditions . The principal  methods of competition  within
relocation  services are service quality and price. In each of the United States
and Canada, there are two major national providers of such services. The Company
is the market  leader in the United  States and Canada,  and third in the United
Kingdom.

Mortgage Banking Services Business

         General. The Company,  through Cendant Mortgage  Corporation  ("Cendant
Mortgage"),  is the eleventh  largest  originator of residential  first mortgage
loans in the  United  States as  reported  by Inside  Mortgage  Finance in 1997.
Cendant  Mortgage  offers  services  consisting  of the  origination,  sale  and
servicing of  residential  first  mortgage  loans.  A variety of first  mortgage
products are  marketed to consumers  through  relationships  with  corporations,
affinity groups,  financial institutions,  real estate brokerage firms and other
mortgage banks. Cendant Mortgage is a centralized mortgage lender conducting its
business in all 50 states.  Cendant Mortgage  customarily sells all mortgages it
originates to investors  (which  include a variety of  institutional  investors)
either as individual  loans, as  mortgage-backed  securities or as participation
certificates  issued or  guaranteed  by Fannie Mae Corp.,  the Federal Home Loan
Mortgage  Corporation  or the Government  National  Mortgage  Association  while
generally  retaining mortgage  servicing rights.  Mortgage servicing consists of
collecting  loan  payments,   remitting   principal  and  interest  payments  to
investors, holding escrow funds for payment of mortgage-related expenses such as
taxes and insurance,  and otherwise  administering  the Company's  mortgage loan
servicing portfolio.

          Competitive  Conditions.  The  principal  methods  of  competition  in
mortgage banking services are service, quality and price. There are an estimated
20,000 national, regional or local providers of mortgage banking services across
the United States.

REGULATION

     The federal  Real Estate  Settlement  Procedures  Act and state real estate
brokerage laws restrict  payments which real estate brokers and mortgage brokers
and other parties may receive or pay in connection  with the sales of residences
and referral of settlement  services  (e.g.,  mortgages,  homeowners  insurance,
title  insurance).  The Company's  mortgage  banking  services  business is also
subject to numerous  federal,  state and local laws and  regulations,  including
those relating to real estate settlement  procedures,  fair lending, fair credit
reporting, truth in lending, federal and state disclosure, and licensing.

EMPLOYEES

As of December  31, 1997,  the Company and its  subsidiaries  had  approximately
7,210 employees.

Item 2.  Properties

The offices of VMS  operations in North America are located  throughout the U.S.
and Canada. Primary office facilities are located in a six-story, 200,000 square
foot office building in Hunt Valley, Maryland,  leased until September 2003; and
offices in Mississauga,  Canada,  consisting of 59,400 square feet, leased until
February 2003.

The  offices  of  Cendant  Mobility  operations  in North  America  are  located
throughout the U.S. and Canada.  Two primary office  facilities are both located
in Danbury,  Connecticut,  one having 92,600  square feet,  leased until January
2000 and the other having 30,000 square feet,  leased until Octoberber 1998. The
Company is currently  evaluating  proposals to  consolidate  the  operations  of
Cendant Mobility Services.

The offices of Cendant  Mortgage are located  primarily in a 127,000 square foot
building  in Mount  Laurel,  New  Jersey,  which is  leased by the  Company  and
expiring in 2001.

The international  offices of VMS and Cendant Mobility operations located in the
United  Kingdom and Europe are as follows:  a 129,000 square foot building which
is owned by the Company located in Swindon,  United  Kingdom;  and field offices
having an aggregate of  approximately  35,000 square feet located in Swindon and
Manchester, United Kingdom; Munich, Germany; and Dublin, Ireland, are leased for
various terms to February 2016.

The Company  considers  that its  properties are generally in good condition and
well  maintained  and are  generally  suitable  and  adequate  to  carry  on the
Company's business.

Item 3.  Legal Proceedings

The  Company  is party to various  litigation  matters  arising in the  ordinary
course of business and is plaintiff in several  collection matters which are not
considered material either individually or in the aggregate.

Item 4.  Results of Votes of Security Holders

Not Applicable

                                     PART II

Item 5.  Market for the Registrant's Common Stock and Related Security Holder
         Matters

Not Applicable

Item 6.  Selected Financial Data

Not Applicable



<PAGE>


Item 7.  Management's Narrative Analysis of Results of Operations and Liquidity
         and Capital Resources

Pursuant  to a merger  agreement  (the  "Merger  Agreement")  by and  among  PHH
Corporation (the "Company"),  HFS Incorporated  ("HFS") and Mercury  Acquisition
Corp.  ("Mercury"),  a wholly owned subsidiary of HFS, effective April 30, 1997,
Mercury  was merged  into the  Company,  with the  Company  being the  surviving
corporation,  and the Company became a wholly owned  subsidiary of HFS (the "PHH
Merger").  In  connection  with the PHH Merger,  all  outstanding  shares of the
Company's  common  stock,  including  shares  issued to holders of the Company's
employee stock options, were converted into approximately 30.3 million shares of
HFS common stock. On December 17, 1997,  pursuant to a merger agreement  between
CUC and HFS, HFS was merged into CUC (the "Cendant Merger"),  with CUC surviving
and changing its name to Cendant  Corporation.  As a result of that merger,  the
Company became a wholly owned subsidiary of Cendant Corporation.

In connection with the PHH Merger,  the Company's fiscal year was changed from a
year ending on April 30, to a year ending December 31.

RESULTS OF OPERATIONS

This discussion should be read in conjunction with the information  contained in
the  Consolidated  Financial  Statements and  accompanying  Notes thereto of the
Company appearing elsewhere in this Form 10-K.

Year Ended December 31, 1997 Compared to the Year Ended December 31, 1996

Net Revenue

Net revenue of PHH Corporation  (the "Company")  increased 18% to $853.7 million
in 1997 from $725.7 million in 1996. The increase  reflects  higher  revenues in
both the Company's fleet management and real estate  segments.  Fleet management
net revenues  were $271.9  million in 1997  compared to $255.9  million in 1996.
Real estate net revenues of $581.8 million in 1997  increased  $112.0 million or
24% from 1996. The real estate segment  experienced  higher  revenues within the
underlying  relocation  and mortgage  businesses.  Relocation  services  revenue
increased  $60.5  million.  In  addition,  referral  fees and  outsourcing  fees
increased  $6.4 million  (12%) and $7.9 million  (14%),  respectively.  Mortgage
services  revenues  rose to $179.2  million in 1997, a 40%  increase  from 1996,
primarily  due to a 40%  increase  in the  volume  of loan  closings  and an 18%
increase in the portfolio of loans serviced.

Total Expenses

Total  expenses  increased  $305.8  million (56%) from $549.4 million in 1996 to
$855.2 in 1997.  Total expenses in 1997 include $262.2 million of  non-recurring
merger-related  charges  associated  with the Merger ($215.8 million charge) and
the Cendant  Merger  ($46.4  million  charge).  The improved  operating  margins
reflect  operational  efficiencies  realized primarily from the restructuring of
the Company's fleet management and relocation  businesses in connection with the
aforementioned mergers.

Liquidity And Capital Resources

The Company  manages  its  funding  sources to ensure  adequate  liquidity.  The
sources of liquidity  fall into three  general  areas:  ongoing  liquidation  of
assets under management, global capital markets, and committed credit agreements
with various  high-quality  domestic and  international  banks.  In the ordinary
course of business, the liquidation of assets under management programs, as well
as cash  flows  generated  from  operating  activities,  provide  the cash  flow
necessary for the repayment of existing liabilities.


<PAGE>



Using  historical  information,  the  Company  projects  the time  period that a
client's  vehicle  will be in  service or the length of time that a home will be
held in inventory  before being sold on behalf of the client.  Once the relevant
asset characteristics are projected, the Company generally matches the projected
dollar amount,  interest rate and maturity  characteristics of the assets within
the overall funding program.  This is accomplished  through stated debt terms or
effectively  modifying such terms through other instruments,  primarily interest
rate swap agreements and revolving  credit  agreements.  Within mortgage banking
services,  the Company funds the mortgage loans on a short-term  basis until the
mortgage loans are sold to unrelated  investors,  which generally  occurs within
sixty  days.  Interest  rate risk on  mortgages  originated  for sale is managed
through the use of forward delivery  contracts,  financial  futures and options.
Financial  derivatives are also used as a hedge to minimize earnings  volatility
as it relates to mortgage servicing assets.

The Company supports purchases of leased vehicles, equity advances, and mortgage
originations  primarily by issuing  commercial paper and medium term notes. Such
borrowings are included in liabilities  under  management and mortgage  programs
rather  than  long-term  debt since  such debt  corresponds  directly  with high
quality  related  assets.  Accordingly,  following the  announcement  of the HFS
Merger,  S&P,  Moody's and Fitch  Investor  Service  affirmed  investment  grade
ratings of A+, A2 and A+,  respectively to the Company's debt and A1, P1 and F1,
respectively,  to the Company's  commercial  paper.  A security  rating is not a
recommendation  to buy,  sell or hold  securities  and is subject to revision or
withdrawal at any time.

The Company  expects to continue to have broad access to global capital  markets
by maintaining the quality of its assets under  management.  This is achieved by
establishing  credit  standards to minimize  credit risk and the  potential  for
losses. Depending upon asset growth and financial market conditions, the Company
utilizes the United States,  European and Canadian  commercial paper markets, as
well as other cost-effective  short-term  instruments.  In addition, the Company
will continue to utilize the public and private debt markets to issue  unsecured
senior corporate debt.  Augmenting  these sources,  the Company will continue to
manage outstanding debt with the potential sale or transfer of managed assets to
third parties while  retaining the fee-related  services.  At December 31, 1997,
the Company's  outstanding debt was comprised of commercial  paper,  medium term
notes and other  borrowings  of $2.6 billion,  $2.7  billion,  and $0.3 billion,
respectively.

To provide additional financial flexibility,  the Company's current policy is to
ensure  that  minimum  committed  bank  facilities  aggregate  80 percent of the
average amount of outstanding  commercial  paper.  The Company  maintains a $2.5
billion committed and unsecured credit facility, which is backed by domestic and
foreign banks and is comprised of $1.25 billion of credit lines  maturing in 364
days or less and $1.25  billion  maturing on March 10, 2002.  In  addition,  the
Company  has  approximately  $180  million of  uncommitted  lines of credit with
various financial institutions. Management closely evaluates not only the credit
quality of the banks but the terms of the various  agreements to ensure  ongoing
availability.  The full amount of the Company's committed facilities at December
31, 1997, was undrawn and available. Management believes that its current policy
provides  adequate  protection  should volatility in the financial markets limit
the Company's access to commercial paper or medium-term notes funding.

The  Company  currently  operates  under  policies  limiting  (a) the payment of
dividends on the Company's capital stock to 40% of its net income, excluding the
net of tax impact of non-recurring  charges ("Adjusted Net Income") on an annual
basis,  less the  outstanding  principal  balance of loans  from the  Company to
Cendant, its parent company as of the date of any proposed dividend payment, and
(b) the  outstanding  principal  balance of loans from the Company to Cendant to
40% of its Net  Income on an annual  basis,  less  payment of  dividends  on the
Company's capital stock during such year.

The  Company  filed a shelf  registration  statement  with  the  Securities  and
Exchange Commission effective March 2, 1998, for the aggregate issuance of up to
$3 billion of medium-term note debt securities.  These securities may be offered
from time to time,  together or  separately,  based on terms to be determined at
the  time of  sale.  The  proceeds  will be used to  finance  the  assets  under
management and mortgage programs and for general corporate purposes.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting  Standards ("SFAS") No. 130,  "Reporting  Comprehensive
Income" which establishes  standards for reporting and display of an alternative
income  measurement  and  its  components  in  the  financial  statements.  This
statement is effective for fiscal years  beginning  after December 15, 1997. The
Company will adopt SFAS No. 130 in 1998.

In June 1997,  the FASB issued SFAS No. 131  "Disclosures  About  Segments of an
Enterprise  and  Related  Information"  effective  for periods  beginning  after
December 15, 1997.  SFAS No. 131  establishes  standards for the way that public
business  enterprises report information about their operating segments in their
annual and interim financial statements.  It also requires public enterprises to
disclose  company-wide  information  regarding  products  and  services  and the
geographic  areas in which they operate.  The Company will adopt SFAS No. 131 in
1998.

In February 1998,  the FASB issued SFAS No. 132  "Employers'  Disclosures  about
Pension and Other Postretirement  Benefits" effective for period beginning after
December 15, 1997. The Company will adopt SFAS No. 132 in 1998.

The aforementioned recently issued accounting pronouncements establish standards
for  disclosures  only  and  therefore  will  have no  impact  on the  Company's
financial position or results of operations.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

     In normal  operations,  the  Company  must deal with  effects of changes in
interest rates and currency exchange rates. The following discussion presents an
overview of how such changes are managed and a view of their potential effects.

     The Company uses various financial instruments,  particularly interest rate
and currency swaps, but also options,  floors and currency  forwards,  to manage
its respective  interest rate and currency risks.  The Company is exclusively an
end user of these  instruments,  which are commonly  referred to as derivatives.
Established  practices require that derivative  financial  instruments relate to
specific asset,  liability or equity transactions or to currency exposure.  More
detailed  information  about  these  financial  instruments,   as  well  as  the
strategies and policies for their use, is provided in notes 12 and 16.

     The Securities and Exchange  Commission  requires that registrants  include
information  about  potential  effects of changes in interest rates and currency
exchange in their financial  statements.  Although the rules offer  alternatives
for  presenting  this   information,   none  of  the   alternatives  is  without
limitations. The following discussion is based on so-called "shock tests", which
model  effects of interest rate and currency  shifts on the  reporting  company.
Shock  tests,  while  probably  the  most  meaningful  analysis  permitted,  are
constrained by several factors,  including the necessity to conduct the analysis
based  on a  single  point  in  time  and by  their  inability  to  include  the
extraordinarily  complex  market  reactions  that normally  would arise from the
market shifts modeled.  While the following  results of shock tests for interest
rate and currencies may have some limited use as benchmarks,  they should not be
viewed as forecasts.

      One  means  of   assessing   exposure  to  interest   rate  changes  is  a
     duration-based  analysis that  measures the potential  loss in net earnings
     resulting  from a  hypothetical  10% change in  interest  rates  across all
     maturities  (sometimes  referred  to as a  "parallel  shift  in  the  yield
     curve"). Under this model, it is estimated that, all else constant, such an
     increase,  including repricing effects in the securities  portfolio,  would
     not  materially  effect  the  1998 net  earnings  of the  Company  based on
     year-end 1997 positions.

      One means of assessing  exposure to changes in currency  exchange rates is
     to  model  effects  on  reported  earnings  using a  sensitivity  analysis.
     Year-end  1997  consolidated   currency   exposures,   including  financial
     instruments  designated and effective as hedges,  were analyzed to identify
     the  Company's  assets  and  liabilities  denominated  in other  than their
     relevant functional currency.  Net unhedged exposures in each currency were
     then remeasured  assuming a 10% change in currency  exchange rates compared
     with the U.S.  dollar.  Under this model,  it is estimated  that,  all else
     constant,  such a change would not materially  effect the 1998 net earnings
     of the Company based on year-end 1997 positions.


Item 8.  Financial Statements and Supplementary Data

See Financial  Statement and Financial  Statement  Schedule Index  commencing on
page F-1 hereof.

Item 9.  Changes in and Disagreements with Accountants and Financial Disclosure

(a)      As reported in the Company's  Report on Form 8-K filed on May 14, 1997,
         the Board of Directors of the Company  engaged the  accounting  firm of
         Deloitte & Touche  LLP, as  independent  accountants  for  the Company,
         effective  as of May 12,  1997 and,  accordingly,  dismissed  KPMG Peat
         Marwick LLP in such  capacity  effective  with the  completion of their
         report on the financial  statements of PHH Corporation included in this
         transition report on Form 10-K for the period ended December 31, 1996.

(b)      During the  eight-month  transition  period ended December 31, 1996 and
         the two most recent fiscal year ended April 30, 1996 and 1995,  and the
         subsequent  interim  period  through May 12,  1997,  there have been no
         disagreements  with KPMG Peat  Marwick LLP on any matter of  accounting
         principles or  practices,  financial  statement  disclosure or auditing
         scope or procedure or any reportable events.

(c)      The reports of KPMG Peat Marwick LLP on the  financial  statements  for
         the  transition  period  and past the two  fiscal  years  contained  no
         adverse  opinion or  disclaimer  of opinion and were not  qualified  or
         modified as to uncertainty, audit scope or accounting principles.


<PAGE>

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

Not applicable.

Item 11.  Executive Compensation

Not applicable.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Not applicable.

Item 13.  Certain Relationships and Related Transactions

Not applicable.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

Item 14(a)(1)  Financial Statements

See Financial  Statement and Financial  Statement  Schedule Index  commencing on
page F-1 hereof.

Item 14(a)(2)  Financial Statement Schedules

See Financial  Statement and Financial  Statement  Schedule Index  commencing on
page F-1 hereof.

Item 14(a)(3)  Exhibits

The exhibits  identified by an asterisk (*) are on file with the  Commission and
such  exhibits  are  incorporated  by  reference  from the  respective  previous
filings.  The exhibits identified by a double asterisk (**) are being filed with
this report.

         Exhibit No.

         2-1      Agreement and Plan of Merger dated as of November 10, 1996, by
                  and  among  HFS  Incorporated,  PHH  Corporation  and  Mercury
                  Acquisition  Corp.,  filed  as  Annex  1 in  the  Joint  Proxy
                  Statement/Prospectus  included  as  part of  Registration  No.
                  333-24031(*).

         3-1      Charter of PHH Corporation,  as amended August 23, 1996 (filed
                  as Exhibit 3-1 to the Company's Transition Report on Form 10-K
                  filed on July 29, 1997)(*).

         3-2      By-Laws of PHH Corporation, as amended October.(**)

         4-1      Indenture  between  PHH  Corporation  and  Bank  of New  York,
                  Trustee,  dated as of May 1, 1992, filed as Exhibit  4(a)(iii)
                  to Registration Statement 33-48125(*).

         4-2      Indenture  between PHH  Corporation and First National Bank of
                  Chicago,  Trustee, dated as of March 1, 1993, filed as Exhibit
                  4(a)(i) to Registration Statement 33-59376(*).

         4-3      Indenture  between PHH  Corporation and First National Bank of
                  Chicago,  Trustee,  Dated as of June 5, 1997, filed as Exhibit
                  4(a) to Registration Statement 333-27715(*).

         4-4      Indenture  between  PHH  Corporation  and  Bank  of New  York,
                  Trustee Dated as of June 5, 1997, filed as Exhibit 4(a)(11) to
                  Registration Statement 333-27715(*).

         4-5      364-Day Credit  Agreement Among PHH  Corporation,  PHH Vehicle
                  Management  Services,  Inc., the Lenders,  the Chase Manhattan
                  Bank, as Administrative  Agent and the Chase Manhattan Bank of
                  Canada,  as  Canadian  Agent,  Dated  March 4, 1997,  filed as
                  Exhibit 10.1 to Registration Statement 333-27715(*).

         4-6      Five-year Credit Agreement among PHH Corporation, the Lenders,
                  and Chase Manhattan Bank, as Administrative Agent, dated March
                  4,  1997  filed  as  Exhibit  10.2 to  Registration  Statement
                  333-27715(*).
<PAGE>

         4-7      SECOND  AMENDMENT, dated as of September 26, 1997 (the "Second
                  Amendment"),  to (i) 364-day Competitive Advance and Revolving
                  Credit  Agreement,  dated as of March 4, 1997 (as  heretofore
                  and  hereafter  amended,  supplemented  or otherwise  modified
                  from time to time,  the "364-Day Credit Agreement"), PHH
                  Corporation (the "Borrower"),  HH Vehicle Management Services,
                  Inc., the  Lenders  referred  to therein, the Chase  Manhattan
                  Bank of Canada, as agent for the US Lenders (in such capacity,
                  the "Administrative  Agent"), and The Chase  Manhattan Bank of
                  Canada, as administrative  agent for the Canadian Lenders (in 
                  such capacity,  the "Canadian Agent");  and (ii) the Five Year
                  Competitive  Advance and  Revolving  Credit  Agreement,  dated
                  as of March 4, 1997, among  the Borrower, the Lenders referred
                  to  therein  and the  Administrative  Agent (incorporated by
                  reference to Exhibit 10.1 of the  Company's  Quarterly  Report
                  on Form 10-Q for the quarter ended September 30, 1997).(*)

         10-1     Distribution Agreement between the Company and CS First Boston
                  Corporation;  Goldman,  Sachs  &  Co.;  Merrill  Lynch  & Co.;
                  Merrill Lynch, Pierce, Fenner & Smith, Incorporated;  and J.P.
                  Morgan  Securities,  Inc.  dated  November  9, 1995,  filed as
                  Exhibit 1 to Registration Statement 33-63627(*).

         10-2     Distribution  Agreement between the Company and Credit Suisse;
                  First  Boston  Corporation;  Goldman  Sachs & Co. and  Merrill
                  Lynch  & Co.,  dated  June  5,  1997  filed  as  Exhibit  1 to
                  Registration Statement 333-27715(*).

         10-3     Distribution  Agreement,   dated  March  2,  1998,  among  PHH
                  Corporation,  Credit Suisse First Boston Corporation,  Goldman
                  Sachs & Co.,  Merrill  Lynch  & Co.,  Merrill  Lynch,  Pierce,
                  Fenner & Smith Incorporated and J.P. Morgan  Securities,  Inc.
                  filed as Exhibit 1 to Form 8-K dated  March 3, 1998,  File No.
                  1-07797.(*)

         12       Schedule  containing  information  used in the  computation of
                  the  ratio of  earnings  to fixed charges.(**)

         23.1     Consent of Deloitte & Touche LLP.(**)

         23.2     Consent of KPMG Peat Marwick, LLP.(**)

         27       Financial Data Schedule (filed electronically only).(**)

         The registrant  hereby agrees to furnish to the Commission upon request
         a copy of all constituent instruments defining the rights of holders of
         long-term  debt of the registrant  and all its  subsidiaries  for which
         consolidated or unconsolidated  financial statements are required to be
         filed under which instruments the total amount of securities authorized
         does not  exceed  10% of the  total  assets of the  registrant  and its
         subsidiaries on a consolidated basis.

(b)      Reports on Form 8-K

         There was one report on Form 8-K filed  during  the  fourth  quarter of
         1997 as follows:

         The Company  filed a Current  Report on Form 8-K on  December  18, 1997
         announcing  that, as a result of the merger of HFS Incorporated and CUC
         International  Inc.,  the Company  became a wholly owned  subsidiary of
         Cendant Corporation.


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  the Registrant has duly cause this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   PHH CORPORATION


                                   By       /s/ Robert D. Kunisch
                                            Robert D. Kunisch
                                            Chief Executive Officer
                                            and President
March 31, 1998


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated:

Principal Executive Officer:

  /s/Robert D. Kunisch
March 31, 1998
Robert D. Kunisch
Chief Executive Officer
and President


Principal Financial Officer:

/s/  Michael P. Monaco
March 31, 1998
Michael P. Monaco
Executive Vice President,
Chief Financial Officer and Assistant Treasurer


Principal Accounting Officer:

/s/  Scott Forbes
March 31, 1998
Scott Forbes
Senior Vice President


Board of Directors:

/s/  James E. Buckman
March 31, 1998
James E. Buckman
Director

/s/  Stephen P. Holmes
March 31, 1998
Stephen P. Holmes
Director



<PAGE>








                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Shareholder of
PHH Corporation


We have  audited  the  consolidated  balance  sheet of PHH  Corporation  and its
subsidiaries (a wholly-owned subsidiary of Cendant Corporation), (the "Company")
as of December  31, 1997,  and the related  consolidated  statements  of income,
shareholders'  equity and cash flows for the year then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit. We did not audit the financial  statements of PHH Corporation for the
year ended December 31, 1996 and the year ended January 31, 1996.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  based on our  audit,  the  consolidated  financial  statements
referred to above present fairly,  in all material  respects,  the  consolidated
financial  position of the Company at December 31, 1997 and the results of their
operations  and their cash flows for the year then  ended,  in  conformity  with
generally accepted accounting principles.

We also  audited  the  adjustments  described  in Note 18 that were  applied  to
restate  the  financial  statements  to give  effect to the  merger  of  Cendant
Corporation's relocation business with the Company, which has been accounted for
in a manner similar to a pooling-of-interests. Additionally, we also audited the
Reclassifications described in Note 18 that were applied to restate the December
31,  1996  and  January  31,  1996  financial   statements  to  conform  to  the
presentation used by Cendant Corporation.  In our opinion,  such adjustments and
reclassifications are appropriate and have been properly applied.


Deloitte & Touche LLP
Parsippany, New Jersey
March 30, 1998












<PAGE>








                          INDEPENDENT AUDITORS' REPORT



The Stockholders and Board of Directors
PHH Corporation

We have audited the accompanying  consolidated  balance sheet of PHH Corporation
and  subsidiaries  as  of  December  31,  1996,  and  the  related  consolidated
statements  of income,  shareholders'  equity and cash flows for the years ended
December 31, 1996 and January 31, 1996, before the restatement described in Note
5 and the reclassifications  described in Note 18 to the consolidated  financial
statements.  These consolidated  financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the consolidated  financial  statements (before restatement and
reclassifications)  referred to above present fairly, in all material  respects,
the financial  position of PHH Corporation  and  subsidiaries as of December 31,
1996 and the  results  of their  operations  and their  cash flows for the years
ended  December  31, 1996 and January 31, 1996,  in  conformity  with  generally
accepted accounting principles.





KPMG Peat Marwick LLP
Baltimore, Maryland
April 30, 1997








<PAGE>


                        PHH Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)



<TABLE>
<CAPTION>

                                                                            December 31,
ASSETS .......................................................         1997         1996
                                                                   ----------   ----------
<S>                                                                <C>          <C>

Cash and cash equivalents ......................................   $    2,102   $   13,779
Restricted cash ................................................       23,727       89,849
Accounts and notes receivable,
     net of allowance for doubtful accounts
     of $12,058 and $8,157, respectively .......................      570,755      540,569

Property and equipment - net ...................................      105,167       92,145
Goodwill -  net ................................................       21,900       47,279
Other assets ...................................................      298,719      184,400
                                                                   ----------   ----------
Total assets exclusive of assets under programs .... ...........    1,022,370      968,021
                                                                   ----------   ----------

Assets under management and mortgage programs:
     Net investment in leases and leased vehicles ..............    3,659,049    3,418,666
     Relocation receivables ....................................      775,284      773,326
     Mortgage loans held for sale ................. ............    1,636,341    1,248,299
     Mortgage servicing rights .................................      373,049      288,943
                                                                   ----------   ----------
                                                                    6,443,723    5,729,234
                                                                   ----------   ----------
TOTAL ASSETS ...................................................   $7,466,093   $6,697,255
                                                                   ==========   ==========
</TABLE>



                            See accompanying notes to
                       consolidated financial statements.









<PAGE>


                        PHH Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)

<TABLE>
<CAPTION>



                                                                                     December 31,
LIABILITIES AND SHAREHOLDERS' EQUITY ..................................          1997           1996
                                                                            -----------    -----------
<S>                                                                         <C>            <C>

Accounts payable and accrued liabilities ................................   $   698,500    $   591,589

Deferred revenue ........................................................        53,324         42,045
                                                                            -----------    -----------
Total liabilities exclusive of liabilities under programs ...... ........       751,824        633,634
                                                                            -----------    -----------

Liabilities under management and mortgage programs:
     Debt ...............................................................     5,602,600      5,089,943
                                                                            -----------    -----------
     Deferred income taxes ..................................... ........       295,707        281,948
                                                                            -----------    -----------

Total liabilities .......................................................     6,650,131      6,005,525
                                                                            -----------    -----------

Commitments and contingencies (Note 13)

SHAREHOLDERS' EQUITY
Preferred stock - authorized 3,000,000 shares .............................          --             --
Common stock, no par value - authorized 75,000,000 shares;
     issued and outstanding 100 and 34,956,835 shares, respectively ......       289,157        101,143
Retained earnings ........................................................       544,244        598,951
Currency translation adjustment ..........................................       (17,439)        (8,364)
                                                                             -----------    -----------
TOTAL SHAREHOLDERS' EQUITY ..................................... .........       815,962        691,730
                                                                             -----------    -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ...............................   $ 7,466,093    $ 6,697,255
                                                                             ===========    ===========
</TABLE>








                            See accompanying notes to
                       consolidated financial statements.












<PAGE>



                        PHH Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (In thousands)


<TABLE>
<CAPTION>



                                                                                      Years Ended
                                                                       -----------------------------------
                                                                             December 31,      January 31,
                                                                          1997         1996        1996
                                                                       ---------    ---------   ---------
<S>                                                                    <C>          <C>         <C>

REVENUES
   Fleet management services ............................... .......   $ 212,425    $ 199,206   $ 206,798
   Relocation services, net of interest ............................     402,515      342,064     258,707
   Mortgage services (net of amortization of mortgage
     servicing rights and interest of $180,621
     $116,897 and $80,536, respectively) ...........................     179,241      127,729      93,251
                                                                       ---------    ---------   ---------
Service fees - net .................................................     794,181      668,999     558,756
Fleet leasing (net of depreciation and interest costs of
     $1,205,184, $1,132,408 and $1,088,993, respectively) ..........      59,497       56,660      52,079
                                                                       ---------    ---------   ---------
Net revenues .......................................................     853,678      725,659     610,835
                                                                       ---------    ---------   ---------

EXPENSES
Operating ..........................................................     386,713      346,917     280,875
General and administrative .........................................     181,770      173,877     164,524
Merger-related charges associated
   with business combinations ......................................     262,170         --          --
Depreciation and amortization ......................................      24,583       28,577      32,321
                                                                       ---------    ---------   ---------
Total expenses .....................................................     855,236      549,371     477,720
                                                                       ---------    ---------   ---------

Income (loss) before income taxes ............................. ....      (1,558)     176,288     133,115

Provision for income taxes ..................................... ...      45,505       71,818      54,995
                                                                       ---------    ---------   ---------

Net income (loss) ............................................... ..   $ (48,063)   $ 104,470   $  78,120
                                                                       =========    =========   =========
</TABLE>



                See accompanying notes to consolidated financial
                                  statements.


<PAGE>





                        PHH Corporation and Subsidiaries
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                                                                                       Currency
                                                               Common Stock            Retained     Translation
                                                           Shares         Amount       Earnings      Adjustment
                                                       ----------    -----------    ------------   ------------
<S>                                                    <C>           <C>            <C>            <C>

Balance, February l, 1995 .........................    33,722,486    $    78,072    $   466,562    $   (18,855)
   Net income .....................................          --             --           78,120           --
   Cash dividends declared ........................          --             --          (22,812)          --
   Currency translation adjustment ................          --             --             --           (4,245)
   Stock option plan
     transactions, net of related
     income tax benefits ..........................       781,062         13,729           --             --
   Repurchases of common
     shares ............................... .......       (15,800)          (282)          --             --
                                                      -----------    -----------    -----------    -----------

Balance, January 31, 1996 .........................    34,487,748         91,519        521,870        (23,100)
   Less January 1996 activity:
     Net loss .....................................          --             --           (8,264)          --
     Cash dividend declared .......................          --             --            5,859           --
     Currency translation adjustment ..............          --             --             --            2,380
     Stock option plan transactions,
       net of related income tax
       benefits ....................... ...........       (35,400)          (635)          --             --

   Net income .....................................          --             --          104,470           --
   Cash dividends declared ........................          --             --          (24,984)          --
   Currency translation adjustment ................          --             --             --           12,356
   Stock option plan transactions,
     net of related income tax
     benefits .....................................       504,487         10,259           --             --
                                                      -----------    -----------    -----------    -----------

Balance, December 31, 1996 ........................    34,956,835        101,143        598,951         (8,364)

   Net loss .......................................          --             --          (48,063)          --
   Cash dividends declared ........................          --             --           (6,644)          --
   Currency translation adjustment ................          --             --             --           (9,075)
   Stock option plan transactions,
     net of related income tax
     benefits ..........................  .........       876,264         22,014           --             --
   Retirement of common stock .....................   (35,832,999)          --             --             --
   Parent company capital
     contribution .................................          --          166,000           --             --
                                                      -----------    -----------    -----------    -----------
Balance, December 31, 1997 .......................           100    $   289,157    $   544,244    $   (17,439)
                                                      ===========    ===========    ===========    ===========


</TABLE>


                     See accompanying notes to consolidated
                             financial statements.



<PAGE>


                        PHH Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>


Years Ended
                                                                                     December 31,        January 31,
                                                                                  1997           1996           1996
                                                                           -----------    -----------    -----------
<S>                                                                        <C>            <C>            <C>

Operating Activities:
Net income (loss) ......................................................   $   (48,063)   $   104,470    $    78,120
Merger-related restructuring charge ....................................       262,170           --             --
Merger-related restructuring payments ..................................      (106,291)          --             --
Adjustments to reconcile net income to net
 cash provided by operating activities:
Depreciation and amortization ..........................................        24,583         28,577         32,321
Gain on sales of mortgage servicing rights .............................       (15,849)        (5,194)       (17,400)
Accounts and notes receivable ..........................................        (5,868)       (21,037)       (31,079)
Accounts payable and other accrued liabilities .........................       (38,069)        28,168         52,778
Other ..................................................................       111,728         74,172         62,563
                                                                           -----------    -----------    -----------
                                                                               184,341        209,156        177,303
                                                                           -----------    -----------    -----------

Increase (decrease) from changes in assets under
   management and mortgage programs:
   Depreciation and amortization under
     management and mortgage programs ...................................     1,121,941      1,021,761        960,913
   Mortgage loans held for sale .........................................      (388,042)       (73,308)      (139,520)
                                                                            -----------    -----------    -----------
Net cash provided by operating activities ...............................       918,240      1,157,609        998,696
                                                                            -----------    -----------    -----------

Investing Activities:
Assets under management and mortgage programs:
   Investment in leases and leased vehicles .............................    (2,068,818)    (1,901,265)    (2,008,559)
   Repayment of investment in leases and leased vehicles ................       588,981        595,852        576,670
   Equity advances on homes under management ............................    (6,844,522)    (4,307,978)    (6,238,538)
   Payments received on advances on homes under management ..............     6,862,572      4,348,857      6,070,490
   Additions to mortgage servicing rights ...............................      (270,463)      (164,393)      (130,135)
   Proceeds from sales and transfers of leases and leased vehicles ......       186,424        162,839        109,859
                                                                            -----------    -----------    -----------
                                                                             (1,545,826)    (1,266,088)    (1,620,213)
Funding of grantor trusts ...............................................          --          (89,849)          --
Additions to property and equipment - net ...............................       (43,724)       (17,584)       (20,052)
Proceeds from sale of subsidiary ........................................          --           38,018           --
Other ...................................................................        25,173          4,271          2,926
                                                                            -----------    -----------    -----------
Net cash used in investing activities ...................................    (1,564,377)    (1,331,232)    (1,637,339)
                                                                            -----------    -----------    -----------

Financing Activities:
Liabilities under management and mortgage programs:
   Proceeds from debt issuance or borrowings ............................     2,816,285      1,656,038      1,858,826
   Principal payments on borrowings .....................................    (1,692,883)    (1,645,879)    (1,237,021)
   Net change in short term borrowings ..................................      (613,471)       231,819         17,419
                                                                            -----------    -----------    -----------
                                                                                509,931        241,978        639,224
Parent company capital contribution .....................................        90,000           --             --
Stock option plan transactions, net of related income
   tax benefits .........................................................        22,014         10,271         13,729
Payment of dividends ....................................................        (6,644)       (24,984)       (23,094)
                                                                            -----------    -----------    -----------
Net cash provided by financing activities ...............................       615,301        227,265        629,859
                                                                            -----------    -----------    -----------

Effect of exchange rates on cash and cash equivalents ...................        19,159        (46,677)         6,545
                                                                            -----------    -----------    -----------
Increase (decrease) in cash and cash equivalents ........................       (11,677)         6,965         (2,239)
Cash and cash equivalents at beginning of period ........................        13,779          6,814          9,053
                                                                            -----------    -----------    -----------
Cash and cash equivalents at end of period ..............................   $     2,102    $    13,779    $     6,814
                                                                            ===========    ===========    ===========
</TABLE>

                     See accompanying notes to consolidated
                             financial statements.


<PAGE>


                        PHH Corporation and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of presentation and description of business:

     PHH  Corporation   together  with  its  wholly  owned  subsidiaries,   (the
     "Company") is a leading provider of corporate relocation,  fleet management
     and mortgage  services.  On April 30, 1997,  the Company merged with HFS
     Incorporated  ("HFS") and on  December  17,  1997,  HFS  together  with the
     Company,  was merged with and into CUC  International  Inc.  ("CUC"),  (the
     "Cendant  Merger") (See Notes 3 and 4).  Effective with the Cendant Merger,
     the Company became a wholly owned subsidiary of Cendant.  However, pursuant
     to certain covenant  requirements under the indentures in which the Company
     issues debt, the Company  continues to operate and maintain its status as a
     separate  public  reporting  entity,  which is the  basis  under  which the
     accompanying   financial   statements  and  footnotes  are   presented.   A
     description of the Company's  industry  segments and underlying  businesses
     are as follows:

     Fleet management segment

     .   Fleet  management.  Fleet management  services primarily consist of the
         management,  purchase, leasing, and resale of  vehicles  for  corporate
         clients and government agencies.  These  services  also  include  fuel,
         maintenance,  safety and accident  management  programs  and other  fee
         -based  services  for  clients'  vehicle fleets.  The Company leases 
         vehicles  primarily to corporate fleet users under operating and direct
         financing lease  arrangements.  Open-end  operating  leases and direct 
         financing  leases  generally have a minimum lease term of 12 months
         with monthly renewal options thereafter.  Closed-end  operating  leases
         typically  have a  longer term, usually 30 months or more, but are
         cancelable under certain conditions.

     Real estate segment

     -   Relocation. Relocation services are provided to client corporations and
         include selling  transferee  residences,  providing  equity advances on
         transferee  residences  for the  purchase of new homes and certain home
         management services. The Company also offers fee-based programs such as
         home marketing assistance,  household goods moves, destination services
         and property  dispositions  for financial  institutions  and government
         agencies.

     -   Mortgage. Mortgage services primarily include the origination, sale and
         servicing of residential  first mortgage  loans.  The Company markets a
         variety of first mortgage products to consumers  through  relationships
         with corporations, affinity groups, financial institutions, real estate
         brokerage firms and other mortgage banks.

2.   Summary of Significant Accounting Policies

     Principles of consolidation:  The consolidated financial statements include
     the accounts and transactions of the Company together with its wholly owned
     subsidiaries. All material intercompany balances and transactions have been
     eliminated in consolidation.

     Use of estimates:  The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates  and  assumptions   that  affect  reported  amounts  and  related
     disclosures. Actual results could differ from those estimates.

     Cash and cash equivalents:  The Company considers highly liquid investments
     purchased  with an  original  maturity  of three  months or less to be cash
     equivalents.

     Restricted  cash:  Restricted  cash  consists  of cash  held in  trust  for
     employee  benefit  liabilities  which were  required to be funded  prior to
     consummation  of the merger of the Company  with and into HFS.  The Company
     funded several grantor trusts in accordance with the merger agreement.

     Property  and  equipment:  Property  and  equipment  is stated at cost less
     accumulated depreciation and amortization.  Depreciation is computed by the
     straight-line method over the estimated useful lives of the related assets.
     Amortization  of leasehold  improvements  is computed by the  straight-line
     method over the estimated  useful lives of the related  assets or the lease
     term, if shorter.

     Goodwill:  Goodwill, which represents the excess of cost over fair value of
     net  assets  acquired,  is  amortized  on a  straight-line  basis  over the
     estimated useful lives,  ranging over various periods up to a maximum of 40
     years. At December 31, 1997 and 1996, accumulated  amortization amounted to
     $18.7 million and $19.7 million, respectively.

     Asset Impairment:  The Company periodically evaluates the recoverability of
     its  long-lived  assets,  comparing the respective  carrying  values to the
     current and expected  future cash flows to be  generated  from such assets.
     Property  and  equipment  is  evaluated  separately  within  each  business
     segment.  The  recoverability  of goodwill is evaluated on a separate basis
     for each acquisition.

     Revenue and expense recognition:

     Fleet  management.  Revenues  from  fleet  management  services  other than
     leasing are  recognized  over the period in which services are provided and
     the related  expenses are incurred.  The Company records the cost of leased
     vehicles as "net investment in leases and leased vehicles." Amounts charged
     to lessees  for  interest on the  unrecovered  investment  are  credited to
     income on a level yield method,  which  approximates the contractual terms.
     Vehicles  under  operating  leases are  amortized  using the  straight-line
     method over the expected lease term.

     Relocation.  The  relocation  services  provided  by  the  Company  include
     facilitating  the  purchase  and  resale  of  the  transferee's  residence,
     providing equity advances on the transferee's residence and home management
     services.  The home is  purchased  under a contract of sale and the Company
     obtains a deed to the property,  however,  it does not generally record the
     deed or transfer of title.  Transferring  employees are provided  equity on
     their  home  based  on  an  appraised   value   determined  by  independent
     appraisers,  after  deducting any  outstanding  mortgages.  The mortgage is
     generally  retired  concurrently  with the  advance  of the  equity and the
     purchase of the home. Based on its client agreements,  the Company is given
     parameters under which it negotiates for the ultimate sale of the home.
     The gain or loss on resale is generally borne by the client corporation.

     While homes are held for resale,  the amount funded for such homes carry an
     interest  charge  computed  at a floating  rate  based on various  indices.
     Direct  costs of  managing  the home during the period the home is held for
     resale, including property taxes and repairs and maintenance, are generally
     borne by the client. All such costs are generally  guaranteed by the client
     corporation.  The client normally advances funds to cover a portion of such
     carrying costs. When the home is sold, a settlement is made with the client
     corporation netting actual costs with any advanced billing.

     Revenues and related  costs  associated  with the resale of a residence are
     recognized  upon closing of such  resale.  Relocation  services  revenue is
     shown net of costs reimbursed by client  corporations and interest expenses
     incurred to fund the purchase of a transferee's residence.  Under the terms
     of  contracts  with  clients,  the Company is generally  protected  against
     losses from  changes in real estate  market  conditions.  The Company  also
     offers  fee-based  programs such as home  marketing  assistance,  household
     goods moves,  destination services, and property dispositions for financial
     institutions  and  government  agencies.   Revenues  from  these  fee-based
     services are recognized when the service is provided.

     Mortgage.  Loan origination  fees,  commitment fees paid in connection with
     the sale of loans and direct loan  origination  costs associated with loans
     held for resale are  deferred  until the loan is sold.  Fees  received  for
     servicing loans owned by investors are based on the difference  between the
     weighted average yield received on the mortgages and the amount paid to the
     investor,  or  on  a  stipulated  percentage  of  the  outstanding  monthly
     principal balance on such loans. Servicing fees are credited to income when
     received.  Costs  associated  with loan servicing are charged to expense as
     incurred.

     Sales  of  mortgage  loans  are  generally  recorded  on the date a loan is
     delivered to an investor.  Sales of mortgage securities are recorded on the
     settlement  date.  The  Company  acquires   mortgage-servicing   rights  by
     originating  or  purchasing  mortgage  loans and  selling  those loans with
     servicing   retained,   or  it  may  purchase   mortgage-servicing   rights
     separately.  The carrying value of mortgage  servicing  rights is amortized
     over the estimated life of the related loan portfolio. Such amortization is
     recorded as a reduction of loan serving fees in the consolidated statements
     of income.  Gains or losses on the sale of  mortgage  servicing  rights are
     recognized when title and all risks and rewards have irrevocably  passed to
     the buyer and there are no significant unresolved  contingencies.  Gains or
     losses on sales of mortgage loans are recognized  based upon the difference
     between the selling  price and the carrying  value of the related  mortgage
     loans sold.  The carrying  value of the loans excludes the cost assigned to
     originated  servicing  rights (see Note 10). Such gains and losses are also
     increased or decreased by the amount of deferred  mortgage  servicing  fees
     recorded.

     The Company reviews the  recoverability of mortgage  servicing rights based
     on their fair values,  and records  impairment  to individual  strata.  For
     measuring  impairment,  the interest rate bands of the underlying loans are
     the  risk  characteristic  used  to  stratify  the  capitalized   servicing
     portfolio.  To determine the fair value of mortgage  servicing rights,  the
     Company  uses  market  prices  for  comparable  mortgage  servicing,   when
     available,  or  alternatively  uses a  valuation  model that  calculates  a
     present value for mortgage  servicing  rights with  assumptions that market
     participants would use in estimating future net servicing income.

     Income taxes: The provision for income taxes includes deferred income taxes
     resulting  from items  reported  in  different  periods  for income tax and
     financial statement purposes. Deferred tax assets and liabilities represent
     the  expected  future  tax  consequences  of the  differences  between  the
     financial  statement  carrying  amounts of existing assets and liabilities
     and their  respective  tax  bases.  The  effects of changes in tax rates on
     deferred  tax assets and  liabilities  are  recognized  in the period  that
     includes the enactment  date.  No provision  has been made for U.S.  income
     taxes on approximately $128.4 million of cumulative  undistributed earnings
     of foreign  subsidiaries  at  December  31,  1997  since it is the  present
     intention of management to reinvest the undistributed earnings indefinitely
     in foreign operations.  The determination of unrecognized deferred U.S. tax
     liability for unremitted  earnings is not practicable.  In addition,  it is
     estimated that foreign withholding taxes of approximately $2.1 million may
     have been payable if such earnings were remitted.

     Accounts  and notes  receivable:  Changes  in the  allowance  for  doubtful
     accounts,  including the provision for bad debts, write-offs and recoveries
     are not material.

     Translation  of  foreign  currencies:  Assets  and  liabilities  of foreign
     subsidiaries  are  translated at the exchange rates as of the balance sheet
     dates,  equity  accounts are  translated at historical  exchange  rates and
     revenues,  expenses and cash flows are  translated at the average  exchange
     rates for the periods presented.  Translation gains and losses are included
     in  shareholders'  equity.  Gains and losses  resulting  from the change in
     exchange rates realized upon  settlement of foreign  currency  transactions
     are  substantially  offset by gains and losses  realized upon settlement of
     forward exchange contracts.  Therefore,  the resulting net income effect of
     transaction  gains and losses in the years ended December 31, 1997 and 1996
     and January 31, 1996 was insignificant.

     Reclassifications:  Certain  reclassifications have been made to the
     historical financial statements of the Company to conform with the
     presentation used subsequent to the Cendant Merger. (See Note 18)

3.   Merger with HFS Incorporated

     Pursuant to a merger  agreement  (the "HFS Merger  Agreement") by and among
     the Company, HFS and Mercury Acquisition Corp. ("Mercury"),  a wholly owned
     subsidiary of HFS,  effective  April 30, 1997,  Mercury was merged into the
     Company, with the Company being the surviving  corporation,  which became a
     wholly owned  subsidiary of HFS (the "HFS Merger").  In connection with the
     HFS Merger, all outstanding shares of the Company's common stock, including
     shares  issued to holders of the Company's  employee  stock  options,  were
     converted into  approximately 30.3 million shares of HFS common stock (72.8
     million  equivalent  shares  of  Cendant  common  stock).  Prior to the HFS
     Merger,  the Company  maintained  incentive and non-statutory  stock option
     plans for its key employees and outside directors. Upon consummation of the
     HFS Merger, all unexercised  Company stock options were converted into .737
     million  shares of HFS common stock (1.8 million  shares of Cendant  common
     stock).

     Pursuant  to  the  change  of  control  provisions  under  the  HFS  Merger
     Agreement,  certain grantor trusts were  established in connection with the
     Senior Executive Severance Plan, Supplemental Executive Retirement Plan and
     the Company's Excess Benefits Plan (collectively, the "Plans"). The Company
     was required to fund the trusts for the present  value of amounts  expected
     to be paid  under the Plans,  a large  portion of which was due and paid on
     April 30,  1997.  The funded  amounts of the grantor  trusts,  which remain
     unpaid, are shown as restricted cash in the Consolidated Balance Sheets.

     In  connection  with the HFS Merger,  to conform with its parent  company's
     calendar year end, the Company changed its fiscal year end from April 30 to
     December 31, and  accordingly,  filed a transition  report on Form 10-K for
     the eight month period ended  December 31,  1996.  In  connection  with its
     change in fiscal year, the Company has restated its financial statements to
     present its  financial  position  as of December  31, 1997 and 1996 and its
     operating  results and cash flows for the years ended December 31, 1997 and
     1996 and January 31, 1996. As a result of such  restatement,  the Company's
     operating  results for January 1996 have been duplicated and,  accordingly,
     an adjustment  has been made to 1996 retained  earnings for such  one-month
     period for the  duplication  of net loss of $8.3 million and cash dividends
     declared of $5.9 million.

4.   Merger of HFS with CUC

     On December 17, 1997,  HFS (together  with the Company) was merged with and
     into CUC to form Cendant  Corporation  ("Cendant").  The Cendant Merger was
     consummated  with CUC issuing 440.0  million  shares of its common stock in
     exchange for all of the  outstanding  common stock of HFS.  Pursuant to the
     terms of the agreement and plan of merger, HFS shareholders received 2.4031
     shares  of CUC  common  stock  for each  share of HFS  common  stock.  Upon
     consummation  of the  Cendant  Merger,  CUC  changed  its  name to  Cendant
     Corporation  and effective  with such merger,  the Company  became a wholly
     owned subsidiary of Cendant.  As a combined  company,  Cendant is a leading
     global  provider  of  various  services  to  businesses   serving  consumer
     industries.

5.    Merger of HFS's Relocation Business

     During June 1997,  HFS merged its  relocation  business  with and into the
     Company.  As both  entities were under common control, such transaction has
     been accounted for in a manner similar to a pooling-of-interests. (See Note
     18)
<PAGE>

  6. Merger-Related Charges

     Cendant Merger

     In   connection   with  the  Cendant   Merger,   the  Company   recorded  a
     merger-related  charge  (the  "Cendant  Charge")  of $46.4  million  ($32.5
     million  after  tax).  The  Cendant  Charge  includes   termination   costs
     associated with exiting certain activities associated with fleet management
     operations and other merger-related costs associated with the restructuring
     of the Company's businesses as a result of the Cendant Merger.

     HFS Merger

     In  connection  with the HFS  Merger,  the  Company  recorded  a merger and
     related  charge (the "HFS  Merger  Charge")  during 1997 of $215.8  million
     ($176.3  million  after tax).  The HFS Merger  Charge  includes  severance,
     facility and system  consolidations  and termination  costs associated with
     exiting certain activities,  and other merger-related costs associated with
     the restructuring of the Company's businesses.  Both charges are summarized
     by type as follows ($ in millions):

                                                                     Total
                                 HFS Merger  Cendant Merger   Merger-Related
                                     Charge        Charge          Charges
                                 ----------  --------------   --------------
Personnel related ............   $  130.8      $    --        $  130.8
Professional fees ............       25.6           --            25.6
Business terminations ........       44.8         45.7            90.5
Facility related and other ....      14.6           .7            15.3
                                   ------        -----          ------
Total .........................  $  215.8      $  46.4        $  262.2
                                   ======        =====          ======

     Personnel  related  charges are  comprised of costs  incurred in connection
     with employee  reductions  associated  with the merger of HFS's  relocation
     businesses with and into the Company's  relocation service business and the
     consolidation of corporate  activities.  Personnel  related charges include
     termination benefits such as severance,  medical and other benefits as well
     as supplemental  retirement  benefits resulting from a change of control in
     connection with the HFS Merger.  Full  implementation  of the restructuring
     plan  will  result  in  the  termination  of  approximately  500  employees
     substantially all of whom are located in North America, a majority of which
     were  terminated  as of December  31, 1997.  The Company to  implement  its
     restructuring plan relating to its Relocation services business and expects
     to be  substantially  complete with the plan in the second quarter of 1998.
     Professional fees are primarily comprised of investment banking, accounting
     and  legal  fees  incurred  in  connection  with the HFS  Merger.  Business
     termination charges relate to the exiting of certain activities  associated
     with fleet  management,  mortgage  services  and  ancillary  operations  in
     accordance with the strategic  restructuring plan. Included in such charges
     is a $25 million write-off of goodwill  associated with the Company exiting
     a portion  of its  closed  end fleet  leasing  business.  Facility  related
     expenses  include costs  associated  with contract and lease  terminations,
     asset  disposals  and  other  charges   incurred  in  connection  with  the
     consolidation and closure of excess space.

     The Company  anticipates that approximately  $174.3 million will be paid in
     cash in connection  with the HFS Merger Charge of which $106.3  million was
     paid through  December 31, 1997. The payments were partially  funded with a
     capital  infusion  from HFS of $166.0  million,  $90.0 million of which was
     paid in the third  quarter of 1997 and the balance of which was paid during
     the first  quarter  of 1998.  The cash  portion  of the HFS  Merger  Charge
     remaining at December 31, 1997 will be financed from the capital  infusion,
     cash generated  from  operations or borrowings  under the Company's  credit
     facilities. It is currently anticipated that the restructuring plan will be
     completed  in the  spring  of 1998.  Revenue  and  operating  results  from
     activities that will not be continued are not material to the results of
     operations of the Company.

7.   Property and Equipment

     Property and equipment consists of ($000's):
<TABLE>
<CAPTION>

                                                             Useful Lives                December 31,
                                                               In Years              1997              1996
                                                             ------------       -------------     -----------
<S>                                                           <C>                <C>              <C>
         
     Land                                                                        $     6,826      $     9,122
     Building and leasehold improvements                        5 - 50                28,601           55,967
     Furniture, fixtures and equipment                          3 - 10               184,345          145,294
                                                                                ------------      -----------
                                                                                     219,772          210,383
     Accumulated depreciation and amortization                                      (114,605)        (118,238)
                                                                                ------------      -----------
     Property and equipment - net                                                $   105,167      $   92,145
                                                                                ============      ==========
</TABLE>



8.   Net Investment in Leases and Leased Vehicles

     The net investment in leases and leased vehicles consists of ($000's):
<TABLE>
<CAPTION>
                                                                                         December 31,
                                                                                       1997             1996
                                                                                ---------------    -------------
<S>                                                                             <C>                <C>

     Vehicles under open-end operating leases                                   $   2,640,076    $   2,617,263
     Vehicles under closed-end operating leases                                       577,245          443,853
     Direct financing leases                                                          440,757          356,699
     Accrued interest on leases                                                           971              851
                                                                                -------------    -------------
     Net investment in leases and leased vehicles                               $   3,659,049    $   3,418,666
                                                                                =============    =============

</TABLE>


     The Company records the cost of leased vehicles as an "investment in leases
     and leased  vehicles." The vehicles are leased primarily to corporate fleet
     users for initial  periods of twelve months or more under either  operating
     or direct financing lease  agreements.  Vehicles under operating leases are
     amortized using the straight-line  method over the expected lease term. The
     Company's  experience  indicates  that the full term of the leases may vary
     considerably  due to  extensions  beyond the minimum  lease  term.  Amounts
     charged to lessees for interest on the unrecovered  investment are credited
     to income on a level  yield  method,  which  approximates  the  contractual
     terms.  Lessee  repayments of investment in leases and leased  vehicles for
     1997 and 1996  were  $1.6  billion,  in both 1997 and 1996 and the ratio of
     such repayments to the average net investment in leases and leased vehicles
     in 1997 and 1996 was 46.80% and 47.19%, respectively.

     The Company has two types of  operating  leases.  Under one type,  open-end
     operating  leases,  resale of the vehicles upon termination of the lease is
     generally for the account of the lessee except for a minimum residual value
     which the Company has  guaranteed.  The Company's  experience has been that
     vehicles under this type of lease agreement have consistently been sold for
     amounts exceeding the residual value guarantees. Maintenance and repairs of
     vehicles under these agreements are the  responsibility of the lessee.  The
     original cost and  accumulated  depreciation of vehicles under this type of
     operating  lease  was $5.0  billion  and  $2.4  billion,  respectively,  at
     December  31, 1997 and $4.6  billion  and $2.0  billion,  respectively,  at
     December 31, 1996.

     Under the other  type of  operating  lease,  closed-end  operating  leases,
     resale of the  vehicles on  termination  of the lease is for the account of
     the Company. The lessee generally pays for or provides maintenance, vehicle
     licenses and servicing.  The original cost and accumulated  depreciation of
     vehicles  under these  agreements  was $754.4  million and $177.2  million,
     respectively,  at December 31, 1997 and $600.6 million and $156.7  million,
     respectively,  at December 31, 1996. The Company believes adequate reserves
     are maintained in the event of loss on vehicle disposition.

     Under the direct  financing lease  agreements,  resale of the vehicles upon
     termination  of the  lease is  generally  for the  account  of the  lessee.
     Maintenance  and repairs of these  vehicles are the  responsibility  of the
     lessee.

     Gross  leasing  revenues,  which  are  reflected  in fleet  leasing  on the
     Consolidated Statements of Operations consist of ($000's):

<TABLE>
<CAPTION>


                                                                                  For the Years Ended
                                                                ------------------------------------------------
                                                                          December 31,               January 31,
                                                                     1997              1996             1996
                                                                -------------     -------------    -------------
<S>                                                             <C>               <C>              <C>

     Operating leases                                           $   1,222,865     $   1,145,745    $   1,098,697
     Direct financing leases, primarily interest                       41,816            43,323           42,375
                                                                -------------     -------------    -------------
                                                                $   1,264,681     $   1,189,068    $   1,141,072
                                                                =============     =============    =============
</TABLE>


     Other  managed  vehicles are subject to leases  serviced by the Company for
     others,  and neither the  vehicles nor the leases are included as assets of
     the Company. The Company receives a fee under such agreement,  which covers
     or exceeds its cost of servicing.

     The Company has transferred existing managed vehicles and related leases to
     unrelated investors and has retained servicing responsibility.  Credit risk
     for such  agreements is retained by the Company to a maximum  extent in one
     of two forms: excess assets  transferred,  which were $7.6 million and $7.1
     million at December  31, 1997 and 1996,  respectively  or  guarantees  to a
     maximum extent. There were no guarantees to a maximum extent outstanding at
     December  31,  1997 and 1996,  respectively.  All such credit risk has been
     included  in  the  Company's   consideration  of  related   reserves.   The
     outstanding  balances under such agreements  aggregated  $224.6 million and
     $158.5 million at December 31, 1997 and 1996, respectively.

     Other managed  vehicles with balances  aggregating  $75.6 million and $93.9
     million at December  31,  1997 and 1996,  respectively,  are  included in a
     special purpose entity which is not owned by the Company.  This entity does
     not require  consolidation  as it is not  controlled by the Company and all
     risks and rewards  rest with the  owners.  Additionally,  managed  vehicles
     totaling approximately $69.6 million and $47.4 million at December 31, 1997
     and 1996,  respectively,  are owned by special  purpose  entities which are
     owned by the Company.  However,  such assets and related  liabilities  have
     been netted in the  Consolidated  Balance  Sheet since there is a two-party
     agreement with  determinable  accounts,  a legal right of offset exists and
     the  Company  exercises  its  right of  offset in  settlement  with  client
     corporations.

9.   Mortgage Loans Held for Sale

     Mortgage  loans held for sale represent  mortgage  loans  originated by the
     Company and held pending sale to permanent  investors.  Such mortgage loans
     are  recorded  at the  lower  of cost or  market  value  as  determined  by
     outstanding   commitments   from   investors  or  current   investor  yield
     requirements calculated on the aggregate loan basis. There was no valuation
     reserve at December 31, 1997 and the  valuation  reserve was  approximately
     $10.1  million at December 31,  1996.  The Company  issues  mortgage-backed
     certificates  insured  or  guaranteed  by  the  Fannie Mae Corp.
     (FNMA),   Federal  Home  Loan  Mortgage  Corporation  (FHLMC),
     Government National Mortgage Association (GNMA) and other private insurance
     agencies.  The  insurance  provided  by FNMA and FHLMC  and  other  private
     insurance agencies are on a non-recourse basis to the Company. However, the
     guarantee provided by GNMA is only to the extent recoverable from insurance
     programs  of  the  Federal   Housing   Administration   and  the   Veterans
     Administration. The outstanding principal balance of mortgages backing GNMA
     certificates  issued by the Company  aggregated  approximately $4.6 billion
     and $3.4 billion at December 31, 1997 and 1996, respectively. Additionally,
     the  Company  sells  mortgage  loans  as  part of  various  mortgage-backed
     security programs sponsored by FNMA, FHLMC and GNMA. Certain of these sales
     are  subject to  recourse  or  indemnification  provisions  in the event of
     default by the borrower.  As of December 31, 1997, mortgage loans sold with
     recourse  amounted to  approximately  $58.5 million.  The Company  believes
     adequate reserves are maintained to cover all potential losses.



<PAGE>


10.  Mortgage Servicing Rights and Fees

     Capitalized  mortgage  servicing  rights and fees  activity  was as follows
($000's):

<TABLE>
<CAPTION>


                                                    Mortgage
                                                   Servicing          Impairment
                                               Rights & Fees           Allowance             Total
                                               -------------         -----------        ----------
<S>                                            <C>                   <C>                <C>


     Balance February 1, 1995                  $      97,213          $         -       $   97,213
         Additions                                   130,135                    -          130,135
         Amortization                                (28,556)                   -          (28,556)
         Write-down/provision                         (1,630)              (1,386)          (3,016)
         Sales                                        (4,342)                   -           (4,342)
                                               -------------           ----------       ----------
     Balance January 31, 1996                        192,820               (1,386)         191,434
     Less: PHH activity for January
         1996 to reflect change in
         PHH fiscal year                             (14,020)                 183          (13,837)

         Additions                                   164,393                    -          164,393
         Amortization                                (51,750)                   -          (51,750)
         Write-down/provision                             -                   622              622
         Sales                                        (1,919)                   -           (1,919)
                                                ------------          -----------       ----------
     Balance December 31, 1996                       289,524                 (581)         288,943
         Additions                                   270,463                    -          270,463
         Amortization                                (95,619)                   -          (95,619)
         Write-down/provision                             -                (4,076)          (4,076)
         Sales                                       (33,125)                   -          (33,125)
         Other                                       (53,537)                   -          (53,537)
                                               -------------          -----------       ----------
     Balance December 31, 1997                   $   377,706           $   (4,675)      $  373,049
                                                 ===========           ===========      ==========
</TABLE>


     Effective  January 1, 1997,  the Company  adopted  Statement  of  Financial
     Accounting Standards No. 125 (SFAS No. 125),  "Accounting for Transfers and
     Servicing of Financial  Assets and  Extinguishments  of  Liabilities".  The
     statement  provides criteria for: (i) recognizing the transfer of assets as
     sales or secured  borrowings;  (ii) recognizing  servicing assets and other
     retained  interests in the transferred  assets and; (iii) overall  guidance
     for  amortizing  servicing  rights and measuring  such assets for potential
     impairment.  The  servicing  right and any  other  retained  interests  are
     recorded by allocating the previous carrying amount between assets sold and
     the retained interests,  based on their relative fair values at the date of
     the transfer.  SFAS No. 125 also  eliminated  the  distinction  between the
     various classes of servicing rights (purchased,  originated,  excess). Upon
     adoption of the statement, assets previously recognized as excess servicing
     rights were classified as mortgage  servicing rights to the extent that the
     recorded value related to the  contractually  specified  servicing fee. The
     remaining recorded asset represents an interest-only strip in the amount of
     $48.0 million,  which has been reclassified to mortgage related securities.
     The impact of  adopting  SFAS No.  125 was not  material  to the  Company's
     financial statements.

     The Company  stratifies its servicing rights according to the interest rate
     bands  of  the  underlying   mortgage  loans  for  purposes  of  impairment
     evaluation.  The Company measures  impairment for each stratum by comparing
     estimated  fair value to the  recorded  book  value.  The  Company  records
     amortization expense in proportion to, and over the period of the projected
     net servicing income.  Temporary impairment is recorded through a valuation
     allowance and amortization expense in the period of occurrence.

11.  Liabilities Under Management and Mortgage Programs

     Borrowings  to fund assets  under  management  and  mortgage  programs  are
     classified as  "Liabilities  under  management  and mortgage  programs" and
     consists of the following ($000's):

                                                             December 31,
                                                  ------------------------------
                                                        1997            1996
                                                  -------------    -------------
     Commercial paper                             $   2,577,534    $   3,090,843
     Medium-term notes                                2,747,800        1,662,200
     Other                                              277,266          336,900
                                                  -------------      -----------
     Liabilities under management and mortgage
          programs - debt                         $   5,602,600    $   5,089,943
                                                  =============    =============

     Commercial  paper,  all of which  matures  within 90 days,  is supported by
     committed revolving credit agreements  described below and short-term lines
     of credit. The weighted average interest rates on the Company's outstanding
     commercial  paper  were  5.9%  and 5.4% at  December  31,  1997  and  1996,
     respectively.

     Medium-term  notes of $2.6 billion  represent  unsecured  loans, and mature
     during 1998. The weighted average interest rates on such medium-term  notes
     were  5.9% and  5.7% at  December  31,  1997 and  1996,  respectively.  The
     remaining  $0.1  billion  of  medium-term  notes  represents  an  unsecured
     obligation  having a fixed  interest  rate of 6.5%  with  interest  payable
     semi-annually and a term of seven years payable in full in the year 2000.

     Other  liabilities  under management and mortgage  programs are principally
     comprised of unsecured debt, all of which matures during 1998, and includes
     borrowings under short-term lines of credit and other bank facilities.  The
     weighted  average  interest  rate on  unsecured  debt  was 6.7% and 5.8% at
     December 31, 1997 and 1996, respectively.

     Interest  expense is  incurred  on  indebtedness,  which is used to finance
     fleet leasing,  relocation,  and mortgage  servicing  activities.  Interest
     incurred on borrowings used to finance fleet leasing  activities was $177.0
     million, $161.8 million and $159.7 million for the years ended December 31,
     1997 and 1996 and  January 31,  1996,  respectively,  and is  included  net
     within fleet leasing revenue in the Consolidated  Statements of Operations.
     Interest  related  to equity  advances  on homes was $32.0  million,  $35.0
     million and $26.0  million for the years ended  December  31, 1997 and 1996
     and January 31, 1996, respectively.  Interest related to mortgage servicing
     activities  were $77.6  million,  $63.4  million and $49.9  million for the
     years ended December 31, 1997 and 1996 and January 31, 1996,  respectively.
     Interest  expenses  incurred  on  borrowings  used to finance  both  equity
     advances on homes and mortgage servicing activities are recorded net within
     service fee revenue in the  Consolidated  Statements of  Operations.  Total
     interest  payments were $290.7  million,  $262.0 million and $261.1 million
     for the years ended December 31, 1997, 1996 and January 31, 1996.

     The Company maintains a $2.5 billion  syndicated  unsecured credit facility
     backed by a  consortium  of domestic  and foreign  banks.  The  facility is
     comprised of $1.25  billion of credit lines  maturing in 364 days and $1.25
     billion maturing in five years.  Under this facility and prior  facilities,
     the Company is obligated  to pay annual  commitment  fees,  which were $1.7
     million,  $2.4  million and $2.3  million for the years ended  December 31,
     1997,1996 and January 31, 1996, respectively.  The Company had other unused
     lines of credit of $180.7 and $301.5 million at December 31, 1997 and 1996,
     respectively, with various banks.

     Although the period of service for a vehicle is at the lessee's option, and
     the period a home is held for resale varies, management estimates, by using
     historical information, the rate at which vehicles will be disposed and the
     rate at which homes will be resold.

     Projections  of  estimated  liquidations  of assets  under  management  and
     mortgage programs and the related estimated repayments of liabilities under
     management and mortgage  programs as of December 31, 1997, are set forth as
     follows ($000's):

                   Assets under Management          Liabilities Under Management
         Years       and Mortgage Programs             and Mortgage Programs (1)
         -----       ---------------------           --------------------------

         1998          $   3,321,381                 $   2,746,592
         1999              1,855,212                              1,702,595
         2000                838,564                                766,357
         2001                272,835                                245,761
         2002                 92,901                                 84,357
         2003-2007            62,830                                 56,938
                       -------------                          -------------
                       $   6,443,723                          $   5,602,600
                       =============                          =============

     --------------
     (1) The projected  repayments of liabilities  under management and mortgage
     programs are different than required by contractual maturities.

12.  Fair Value of Financial Instruments and Servicing Rights

     The  following  methods  and  assumptions  were  used  by  the  Company  in
     estimating fair value disclosures for material financial  instruments.  The
     fair values of the financial instruments presented may not be indicative of
     their future values.

     Mortgage  loans  held for sale:  Fair value is  estimated  using the quoted
     market prices for  securities  backed by similar types of loans and current
     dealer  commitments  to purchase  loans.  These loans are priced to be sold
     with  servicing  rights  retained.   Gains  (losses)  on   mortgage-related
     positions  used to reduce the risk of adverse price  fluctuations  for both
     mortgage loans held for sale and anticipated mortgage loan closings arising
     from  commitments  issued are included in the  carrying  amount of mortgage
     loans held for sale.

     Mortgage servicing rights: Fair value is estimated based on market
     quotes  and   discounted   cash  flow  analyses  based  on  current  market
     information  including  market  prepayment  rates  consensus.  Such  market
     information  is  subject  to  change  as  a  result  of  changing  economic
     conditions.

     Debt: The fair value of the Company's Medium-term notes is estimated based 
     on quoted market prices.

     Interest  rate  swaps,   foreign  exchange   contracts,   forward  delivery
     commitments, futures contracts and options: The fair value of interest rate
     swaps, foreign exchange contracts,  forward delivery  commitments,  futures
     contracts and options is estimated, using dealer quotes, as the amount that
     the  Company  would  receive or pay to execute a new  agreement  with terms
     identical to those remaining on the current agreement, considering interest
     rates at the reporting date.

     The carrying amounts and fair values of the Company's financial instruments
     at December 31, are as follows ($000's):

<TABLE>
<CAPTION>


                                                          1997                                      1996
                                        ----------------------------------------   ------------------------------------
                                                                       Estimated                              Estimated
                                           Notional     Carrying            Fair       Notional     Carrying      Fair
                                             Amount       Amount           Value         Amount       Amount      Value
                                        -----------  -----------      ----------   ------------ ------------ ----------
<S>                                     <C>          <C>              <C>          <C>          <C>

   Other assets:
     Investment in mortgage related
       securities under management
       and mortgage programs            $         -  $    48,020      $   48,020   $         -  $         -  $         -
   Assets under management and
   mortgage programs:
     Relocation receivables                       -      775,284         775,284             -      773,326      773,326
     Mortgage loans held for sale                 -    1,636,341       1,668,140             -    1,248,299    1,248,299
     Mortgage servicing rights                    -      373,049         394,572             -      288,943      324,135
   Liabilities under management 
   and mortgage programs:
     Debt                                         -    5,602,600       5,604,237             -    5,089,943    5,089,943
   Off balance sheet:
     Interest rate swaps                  2,550,143            -               -     1,670,155            -            -
       In a gain position                         -            -           5,550             -            -        2,457
       In a loss position                         -            -          (3,865)            -            -      (10,704)
     Foreign exchange forwards              415,453            -           2,533       329,088            -       10,010
   Mortgage-related positions:(a)
       Forward delivery
         commitments                      2,582,500       19,437         (16,184)    1,703,495       11,425        7,448
         Option contracts to sell           290,000          539               -       265,000          952          746
         Option contracts to buy            705,000        1,094           4,355       350,000        1,346         (463)
     Treasury options used to hedge
       servicing rights                     331,500        4,830           4,830       313,900        1,327          278
     Constant maturity
       treasury floors                      825,000       12,530          17,100             -            -            -
     Interest rate swaps                    175,000        1,250           1,250             -            -            -
     ---------
</TABLE>


(a) Gains  (losses)  on  mortgage-related  positions  are  included  in the
    determination of market value of mortgage loans held for sale.



<PAGE>


13.  Commitments and Contingencies

     Leases:  The Company has  noncancelable  operating  leases covering various
     equipment and  facilities.  Rental expense for the years ended December 31,
     1997 and 1996 and  January  31,  1996  approximated  $22.5  million,  $24.6
     million and $24.3 million, respectively.

     Future  minimum lease  payments  required  under  non-cancelable  operating
     leases as of December 31, 1997 are as follows ($000's):

              1998                            $     22,141
              1999                                  22,072
              2000                                  20,207
              2001                                  13,463
              2002                                  11,417
              Thereafter                            34,219
                                               -----------
              Total minimum lease payments     $   123,519
                                               ===========


     Contingent  liabilities:  The Company and its  subsidiaries are involved in
     pending  litigation  in the usual  course of  business.  In the  opinion of
     management,  such  litigation  will  not  have  a  material  effect  on the
     Company's  consolidated  financial position,  results of operations or cash
     flows.

14.  Income Taxes

     The income  tax  provision consists of ($000's):
<TABLE>
<CAPTION>

                                                                                          For the Years Ended
                                                                                ----------------------------------
                                                                                      December 31,     January 31,
                                                                                    1997        1996       1996
                                                                                --------    --------   -----------
<S>                                                                             <C>         <C>        <C>

     Current
         Federal ............................................................   $ 22,762    $ 10,527   $ (5,354)
         State ..............................................................      6,097       3,497      7,611
         Foreign ............................................................     14,338       8,806      7,138
                                                                                --------    --------   --------
                                                                                  43,197      22,830      9,395
                                                                                --------    --------   --------
     Deferred
         Federal ............................................................      5,697      42,888     43,900
         State ..............................................................       (814)      5,300        700
         Foreign ............................................................     (1,575)        800      1,000
                                                                                --------    --------   --------
                                                                                   3,308      48,988     45,600
                                                                                --------    --------   --------
     Provision for income taxes .............................................   $ 46,505    $ 71,818   $ 54,995
                                                                                ========    ========   ========
</TABLE>




<PAGE>


     Net  deferred  income tax  assets  and  liabilities  are  comprised  of the
following ($000's):

<TABLE>
<CAPTION>


                                                                                       December 31,
                                                                                  1997               1996
                                                                             -------------     -------------
<S>                                                                          <C>              <C>

     Merger-related costs                                                    $      12,817     $          -
     Current net deferred tax asset (accrued liabilities and
         deferred income)                                                           48,530           44,748
                                                                             -------------     -------------
                                                                             $      61,347     $     44,748
                                                                             =============     =============

     Management and mortgage programs:
     Depreciation                                                            $    (233,080)    $   (245,146)
     Unamortized mortgage servicing rights                                         (74,586)         (51,239)
     Accrued liabilities and deferred income                                         9,476            1,359
     Alternative minimum tax and net operating loss carryforwards                    2,483           13,078
                                                                             -------------     ------------
     Net deferred tax liabilities under management
         and mortgage programs                                               $    (295,707)    $   (281,948)
                                                                             ==============    =============
</TABLE>


     The Company has $2.5 million of alternative  minimum tax  carryforwards  at
     December 31, 1997, which may be carried forward indefinitely.

     The Company paid income  taxes of $16.1  million,  $2.5  million and $6.3
     million for the years ended  December 31,
     1997,1996 and January 31, 1996, respectively.

     The Company's  effective income tax rate differs from the statutory federal
rate as follows:
<TABLE>
<CAPTION>


                                                                                  For the Years Ended
                                                                     -----------------------------------------
                                                                            December 31,           January 31,
                                                                        1997           1996          1996
                                                                     -----------    -----------    -----------
<S>                                                                 <C>             <C>            <C>    

     Federal statutory rate                                               (35.0%)        35.0%           35.0%
     Merger-related costs                                               2,994.1%            -              -
     State income taxes net of federal benefit                             19.6%          3.9%            4.1%
     Amortization of non-deductible goodwill                                3.6%           .5%            0.9%
     Foreign tax in excess of domestic rate                                (5.3%)         1.0%            0.9%
     Other                                                                  7.9%          0.3%            0.4%
                                                                     -----------    -----------      ---------
     Effective tax rate                                                 2,984.9%         40.7%           41.3%
                                                                     ===========    ==========      ==========
</TABLE>


15.  Employee Benefit Plans

     Under  provisions of the Company's  employee  investment  plan, a qualified
     retirement plan,  eligible  employees may generally have up to 10% of their
     base salaries  withheld and placed with an independent  custodian and elect
     to invest in common stock of Cendant, an index equity fund, a growth equity
     fund,  an  international  equity  fund,  a  fixed  income  fund,  an  asset
     allocation  fund,  and/or a money market fund. The Company's  contributions
     vest  proportionately  in accordance  with an  employee's  years of vesting
     service,  with an employee  being 100% vested  after three years of vesting
     service.  The Company matches  employee  contributions  to 3% of their base
     salaries,  with up to an  additional  3%  match  available  at the  time of
     deferral.  The  Company's  additional  matches  of  employee  contributions
     greater  than 3% up to 6%,  were 50% in 1997,  75% in 1996 and 50% in 1995.
     The additional match is allocated into the investment elections noted above
     based on the same  percentage  as the  respective  employees'  base  salary
     withholdings.  The Company's expenses for  contributions were $5.1 million,
     $4.7 million and $4.4 million for the years ended  December 31, 1997,  1996
     and January 31, 1996, respectively.

     Pension and supplemental retirement plans

     The Company has a  non-contributory  defined  benefit pension plan covering
     substantially  all domestic  employees of the Company and its subsidiaries.
     The  Company's  foreign  subsidiary  located  in the United  Kingdom  has a
     contributory  defined  benefit  pension  plan,  with  participation  at the
     employee's option. Under both the domestic and foreign plans,  benefits are
     based on an employee's  years of credited service and a percentage of final
     average compensation.  The Company's policy for both plans is to contribute
     amounts  sufficient to meet the minimum  requirements plus other amounts as
     the Company deems  appropriate from time to time. The Company also sponsors
     two  unfunded   supplemental   retirement  plans  to  provide  certain  key
     executives  with benefits in excess of limits under the federal tax law and
     to include annual incentive payments in benefit calculations.

     Net costs included the following ($000's):
<TABLE>
<CAPTION>

                                                                                      For the Years Ended
                                                                     --------------------------------------------
                                                                              December 31,            January 31,
                                                                         1997             1996             1996
                                                                     ----------       -----------      ---------
<S>                                                                  <C>              <C>             <C>

     Service cost                                                    $    5,851       $    5,594       $    4,927
     Interest cost                                                        8,678            8,268            7,391
     Actual return on assets                                             (8,474)         (10,313)          (9,019)
     Net amortization and deferral                                          141            3,905            3,712
                                                                     -----------     -----------       ----------
     Net cost                                                        $    6,196       $    7,454       $    7,011
                                                                     ===========     ===========       ==========
</TABLE>


      A summary  of the  plans'  status  and the  Company's  recorded  liability
      recognized in the Consolidated Balance Sheets is as follows ($000's):

<TABLE>
<CAPTION>


      Funded plans                                                                       December 31,
                                                                                    1997             1996
                                                                                -----------        ---------
<S>                                                                             <C>                <C>

      Accumulated benefit obligation:
          Vested                                                                 $   77,182        $  69,743
          Unvested                                                                    8,061            7,058
                                                                                -----------        ---------
      Total accumulated benefit obligation                                       $   85,243        $  76,801
                                                                                ===========        =========


      Projected benefit obligation                                               $  108,139        $  97,145
      Funded assets, at fair value (primarily common stock and bond
          mutual funds)                                                            (102,731)         (88,416)
      Unrecognized net (gain) loss from past experience different from that
          assumed and effects of changes in assumptions                               1,445           (4,544)
      Unrecognized prior service cost                                                   508             (761)
      Unrecognized net obligation                                                      (300)            (356)
                                                                                -----------        ---------
      Recorded liability                                                        $     7,061        $   3,068
                                                                                ===========        =========
</TABLE>



<PAGE>
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                    1997             1996
                                                                                -----------        ---------
<S>                                                                             <C>                <C>


      Unfunded plans Accumulated benefit obligation:
          Vested                                                                $     1,657       $   13,031
          Unvested                                                                       12              601
                                                                                ------------      ---------
      Total accumulated benefit obligation                                      $     1,669       $   13,632
                                                                                ============      =========


      Projected benefit obligation                                              $     1,982       $   17,977
      Unrecognized net loss from past experience different from that
          assumed and effects of changes in assumptions                                 (25)          (3,087)
      Unrecognized prior service cost                                                  (175)          (2,641)
      Unrecognized net obligation                                                        --           (1,237)
      Minimum liability adjustment                                                       --            2,620
                                                                                -----------        ---------
      Recorded liability                                                        $     1,782        $  13,632
                                                                                ===========        =========
</TABLE>


      Significant  percentage  assumptions  used in  determining  the  cost  and
      related  obligations under the domestic pension and unfunded  supplemental
      retirement plans are as follows:
<TABLE>
<CAPTION>

                                                                   For the Years Ended
                                                     --------------------------------------------
                                                                December 31,          January 31,
                                                          1997             1996             1996
                                                     ---------      -----------       ----------
<S>                                                  <C>            <C>               <C>
       Discount rate                                     8.00%            8.00%             8.00%
       Rate of increase in compensation                  5.00%            5.00%             5.00%
       Long-term rate of return on assets               10.00%           10.00%             9.50%
</TABLE>


       In connection with the HFS Merger and the resulting  change in control of
       the Company's  supplemental  retirement  plans, the Company  recognized a
       loss of $20.2 million,  which reflects a curtailment of the plans and the
       related  contractual  termination of benefits,  and settlement of certain
       plan obligations.  The loss was recorded as a component of the HFS Merger
       Charge for the year ended December 31, 1997.

       Postretirement benefits other than pensions

       The Company provides health care and life insurance  benefits for certain
       retired employees up to the age of 65. A summary of the plan's status and
       the Company's recorded liability  recognized in the Consolidated  Balance
       Sheets was as follows ($000's):

<TABLE>
<CAPTION>

                                                                          December 31,
                                                                     1997              1996
                                                                -----------       -----------
<S>                                                             <C>               <C>

       Accumulated postretirement benefit obligation:
       Active employees                                        $      5,829      $      5,811
       Current retirees                                               2,214             1,670
                                                               ------------      ------------
       Total accumulated postretirement benefit obligation            8,043             7,481
       Unrecognized transition obligations                           (4,506)           (4,799)
       Unrecognized net gain                                          2,441             1,832
                                                                 ----------      ------------
       Recorded liability                                        $    5,978      $      4,514
                                                                 ==========      ============
</TABLE>





<PAGE>


       Net  periodic   postretirement   benefit  costs  included  the  following
components ($000's):
<TABLE>
<CAPTION>

                                                                     For the Years Ended
                                                    ----------------------------------------------
                                                               December 31,            January 31,
                                                           1997             1996            1996
                                                    -----------      -----------       -----------
<S>                                                 <C>              <C>               <C>


          Service cost                              $       857      $       830       $      755
          Interest cost                                     582              526              519
          Net amortization and deferral                     173              199              237
                                                    -----------      -----------       ----------
          Net cost                                  $     1,612      $     1,555       $    1,511
                                                    ===========      ===========       ==========
</TABLE>


          Significant  percentage  assumptions  used in determining the cost and
          obligations under the postretirement benefit plan are as follows:

<TABLE>
<CAPTION>

                                                                               For the Years Ended
                                                               -----------------------------------------
                                                                      December 31,           January 31,
                                                                   1997          1996            1996
                                                               --------     ---------        -----------
<S>                                                            <C>          <C>             <C>

          Discount rate                                          8.00%          8.00%             8.00%
          Health care costs trend rate for subsequent year       8.00%         10.00%            10.00%
</TABLE>



     The health  care cost trend rate is assumed to decrease  gradually  through
     the year 2004 when the ultimate trend rate of 4.75% is reached. At December
     31, 1997, a  one-percentage-point  increase in the assumed health care cost
     trend rate for each future year would increase the annual service  interest
     cost by approximately  $149,000 and the accumulated  postretirement benefit
     obligations by approximately $564,000.

16.  Derivative Financial Instruments

     The Company uses  derivative  financial  instruments as part of its overall
     strategy  to  manage  its   exposure  to  market  risks   associated   with
     fluctuations in interest rates,  foreign currency exchange rates, prices of
     mortgage loans held for sale and anticipated mortgage loan closings arising
     from commitments issued. The Company performs analyses on an on-going basis
     to determine that a high correlation exists between the  characteristics of
     derivative  instruments and the assets or transactions  being hedged.  As a
     matter of policy, the Company does not engage in derivatives activities for
     trading or speculative  purposes.  The Company is exposed to credit-related
     losses  in the  event  of  non-performance  by  counterparties  to  certain
     derivative  financial  instruments.   The  Company  manages  such  risk  by
     periodically  evaluating  the  financial  position  of  counterparties  and
     spreading  its  positions  among  multiple   counterparties.   The  Company
     presently does not expect non-performance by any of the counterparties.

     Interest  rate  swaps:  If the  interest  characteristics  of  the  funding
     mechanism that the Company uses does not match the interest characteristics
     of the assets being  funded,  the Company  enters into  interest  rate swap
     agreements to offset the interest rate risk  associated  with such funding.
     The swap  agreements  correlate the terms of the assets to the maturity and
     rollover of the debt by effectively  matching a fixed or floating  interest
     rate with the  stipulated  revenue  stream  generated from the portfolio of
     assets being  funded.  Amounts to be paid or received  under  interest rate
     swap  agreements  are accrued as interest  rates change and are  recognized
     over the life of the swap agreements as an adjustment to interest  expense.
     For the years ended  December  31,  1997 and 1996,  the  Company's  hedging
     activities  increased  interest  expense  $4.0  million  and $4.1  million,
     respectively, and had no effect on its weighted average borrowing rate. The
     fair value of the swap  agreements is not  recognized  in the  consolidated
     financial statements since they are accounted for as hedges.
<PAGE>

     The following table  summarizes the maturity and weighted  average rates of
the Company's interest rate swaps employed at December 31, 1997 ($000's):
<TABLE>
<CAPTION>


                                                                                Maturities
                                           ----------------------------------------------------------------------------------
                                               Total      1998        1999           2000         2001       2002        2003
                                           ---------   ----------   ---------   ---------    ---------    --------   --------
<S>                                        <C>         <C>          <C>           <C>          <C>          <C>          <C>

     United States
     Commercial Paper:
          Pay fixed/receive floating:
          Notional value                    $355,753   $ 184,276    $ 110,146    $ 40,631   $  11,825    $  3,375    $  5,500
          Weighted average receive rate                    5.68%        5.68%       5.68%       5.68%       5.68%       5.68%
          Weighted average pay rate                        6.25%        6.29%       6.19%       6.28%       6.40%       6.61%

        Medium-Term Notes:
          Pay floating/receive fixed:
          Notional value                     586,000     500,000                   86,000
          Weighted average receive rate                    6.12%                    6.71%
          Weighted average pay rate                        5.89%                    5.89%

          Pay floating/receive floating:
          Notional value                     965,000     965,000
          Weighted average receive rate                    5.76%
          Weighted average pay rate                        5.70%

      Canada
       Commercial Paper:
          Pay fixed/receive floating:
          Notional value                      54,814      29,574       18,388         5,943       909
          Weighted average receive rate                    4.53%        4.53%         4.53%     4.53%
          Weighted average pay rate                        5.36%        5.12%         4.89%     4.93%

          Pay floating/receive floating:
          Notional value                      59,746      31,178       16,709         6,498     5,060        301
          Weighted average receive rate                    5.88%        5.88%         5.88%     5.88%      5.88%
          Weighted average pay rate                        4.91%        4.91%         4.91%     4.91%      4.91%

          Pay floating/receive fixed:
          Notional value                      28,273      28,273
          Weighted average receive rate                    3.68%
          Weighted average pay rate                        4.53%

     UK
     Commercial Paper:
          Pay floating/receive fixed:
          Notional value                     491,496     174,644      167,546       113,898    35,408
          Weighted average receive rate                    7.22%        7.15%         7.24%     7.28%
          Weighted average pay rate                        7.69%        7.69%         7.69%     7.69%
</TABLE>



<PAGE>

<TABLE>
<CAPTION>


                                                                                Maturities
                                           ----------------------------------------------------------------------------------

                                               Total      1998        1999           2000         2001       2002        2003
                                           ---------   ----------   ---------   ---------    ---------    --------   --------
<S>                                        <C>         <C>          <C>           <C>          <C>          <C>          <C>

     Germany
     Commercial Paper:
          Pay fixed/receive fixed:
          Notional value                      9,061        2,548      (5,663)      3,115      9,061
          Weighted average receive rate                    3.76%       3.76%       3.76%      3.76%
          Weighted average pay rate                                    5.34%       5.34%      5.34%         5.34%
                                         ----------   ----------   ---------     -------    -------    ----------    --------
     Total                               $2,550,143   $1,915,493   $ 307,126   $ 256,085  $  62,263    $    3,676    $  5,500
                                         ==========   ==========   =========   =========  =========    ==========    ========
</TABLE>


     Foreign exchange contracts: In order to manage its exposure to fluctuations
     in foreign currency exchange rates on a selective basis, the Company enters
     into foreign exchange  contracts.  Such contracts are utilized as hedges of
     intercompany  loans. Market value gains and losses on the Company's foreign
     currency  transaction hedges related to intercompany loans are deferred and
     recognized upon maturity of the loan. Such contracts effectively offset the
     currency risk applicable to approximately $409.8 million and $329.1 million
     of obligations at December 31, 1997 and 1996, respectively.

     Other financial  instruments:  With respect to both mortgage loans held for
     sale and  anticipated  mortgage  loan  closings  arising  from  commitments
     issued,  the Company is exposed to the risk of adverse price  fluctuations.
     The Company uses forward delivery  contracts,  financial futures and option
     contracts  to reduce  such  risk.  Market  value  gains and  losses on such
     positions  used as hedges are deferred and  considered  in the valuation of
     cost or market value of mortgage loans held for sale.

     The  value of the  Company's  mortgage  servicing  rights is  sensitive  to
     changes in interest  rates.  The Company has  developed  and  implemented a
     hedge program to manage the associated financial risks of loan prepayments.
     The  Company  has  acquired  certain  derivative   financial   instruments,
     primarily interest rate floors, futures and options to administer its hedge
     program.  Premiums paid or received on the acquired derivative  instruments
     are  capitalized  and  amortize  over the life of the  contract.  Gains and
     losses  associated with the hedge  instruments are deferred and recorded as
     adjustments to the basis of the mortgage servicing rights. In the event the
     performance of the hedge  instruments do not meet the  requirements  of the
     hedge  program,  changes  in fair  value of the hedge  instruments  will be
     reflected in the income  statement in the current  period.  Deferrals under
     the hedge  programs are  allocated to each  applicable  stratum of mortgage
     servicing  rights based upon its original  designation  and included in the
     impairment measurement.

17.  Industry Segment Information

     The Company's  operations are classified into two industry segments:  fleet
     management  and real estate.  See Note 1 for a description of the Company's
     industry segments and the underlying businesses comprising such segments.



<PAGE>

<TABLE>
<CAPTION>

     Operations by segment ($000's):

     Year Ended December 31, 1997
                                                       Fleet            Real
                                                  Management          Estate          Other     Consolidated
                                               -------------     -----------    -----------    -------------
<S>                                            <C>               <C>            <C>            <C>
     Net revenues                              $     271,922     $   581,756    $        -     $     853,678
     Operating income (loss)(1)                       19,379         115,360      (136,297)           (1,558)
     Identifiable assets                           3,996,467       3,309,203       160,423
7,466,093
     Depreciation and amortization                    12,516          12,067             -            24,583
     Capital expenditures                             16,781          39,189         2,943            58,913
</TABLE>


     -------------------

     (1) Operating income (loss) includes merger-related charges associated with
         business  combinations  of $75.5  million,  $50.4  million  and  $152.3
         million  applicable  to the fleet  management,  real  estate  and other
         segment (corporate expenses).

<TABLE>
<CAPTION>

     Year Ended December 31, 1996
                                                          Fleet               Real
                                                        Management          Estate     Consolidated
                                                     -------------     -----------    -------------
<S>                                                  <C>               <C>            <C>

     Net revenues                                    $     255,866     $   469,793    $     725,659
     Operating income                                       76,260         100,028          176,288
     Identifiable assets                                 3,868,472       2,828,783        6,697,255
     Depreciation and amortization                          13,214          15,363           28,577
     Capital expenditures                                    9,999          15,385           25,384

     Year Ended January 31, 1996
                                                           Fleet             Real
                                                        Management         Estate      Consolidated
                                                     -------------     ----------     -------------
     Net revenues                                    $    258,877      $  351,958     $    610,835
     Operating income                                      56,918          76,197          133,115
     Identifiable assets                                3,649,654       2,125,973        5,775,627
     Depreciation and amortization                         18,837          13,484           32,321
     Capital expenditures                                   9,872          11,159           21,031

</TABLE>

The  Company's  operations  outside of North America  principally  include fleet
management and corporate  relocation business  operations in Europe.  Geographic
operations of the Company are as follows ($000's):

<TABLE>
<CAPTION>


                                                             North
     Year Ended December 31, 1997                          America          Europe     Consolidated
     ----------------------------                    -------------     -----------    -------------
<S>                                                  <C>               <C>            <C>

     Net revenues                                     $   740,114       $  113,564      $   853,678
     Operating income (loss)                              (35,746)          34,188           (1,558)
     Identifiable assets                                6,597,763          868,330        7,466,093

     Year Ended December 31, 1996
     Net revenues                                         658,327           67,332          725,659
     Operating income                                     154,103           22,185          176,288
     Identifiable assets                                5,977,267          719,988        6,697,255

     Year Ended January 31, 1996
     Net revenues                                         548,855           61,980          610,835
     Operating income                                     119,277           13,838          133,115
     Identifiable assets                                5,178,710          596,917        5,775,627

</TABLE>



<PAGE>


18.  Adjustments

     As a result of the HFS Merger, certain  reclassifications have been made to
the historical financial statements of the Company. Additionally, the historical
financial  statements  of the Company  have been  restated to give effect to the
merger of HFS's relocation business with that of the Company:

     The effect of such  reclassifications  and  restatement  (collectively  the
"Adjustments") were as follows ($000's):

                                             Year ended January 31, 1996
                                   -------------------------------------------
                                   As previously                            As
                                        Reported    Adjustments       Adjusted
                                   -------------   ------------   ------------
Net revenues .....................   $ 1,815,120   $(1,204,285)   $   610,835
Total expenses ...................     1,682,005    (1,204,285)       477,720
Provision for income taxes .......        54,995          --           54,995
                                     -----------   -----------    -----------
Net income .......................   $    78,120   $      --      $    78,120
                                     ===========   ===========    ===========

                                               Year ended December 31, 1996
                                   -------------------------------------------
                                   As previously                            As
                                        Reported    Adjustments       Adjusted
                                   -------------   ------------   ------------
Net revenues .....................   $ 1,938,537   $(1,212,878)   $   725,659
Total expenses ...................     1,790,317    (1,240,946)       549,371
Provision for income taxes .......        60,575        11,243         71,818
                                     -----------   -----------    -----------
Net income .......................   $    87,645   $    16,825    $   104,470
                                     ===========   ===========    ===========

<TABLE>
<CAPTION>

                                                                  As of December 31, 1996
                                                     -----------------------------------------------------
                                                     As previously                                     As
                                                          Reported           Adjustments          Adjusted
                                                     -------------         -------------     -------------
<S>                                                  <C>                   <C>               <C>

Total assets exclusive of assets under programs      $     971,074         $     (3,053)     $     968,021
Assets under management and mortgage programs            5,603,572              125,662          5,729,234
                                                     -------------         ------------      -------------
TOTAL ASSETS                                         $   6,574,646         $    122,610      $   6,697,255
                                                     =============         ============      =============



LIABILITIES AND SHAREHOLDERS' EQUITY
Total liabilities exclusive of 
liabilities under programs                          $    1,999,790         $ (1,366,156)     $     633,634
Liabilities under management and mortgage programs:
     Debt                                                3,904,296            1,185,647          5,089,943
     Deferred income taxes                                       -              281,948            281,948
Shareholders' equity                                       670,560               21,170            691,730
                                                     -------------         ------------      -------------
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY                                               $   6,574,646         $    122,609      $   6,697,255
                                                     =============         =============     =============
</TABLE>


                                                          ***







EXHIBIT 3-2

PHH Corporation By-Laws

(As Amended and Restated through October 15, 1990)

Article I. StockholdersSection  1.01. Annual Meeting. The Corporation shall hold
an annual meeting of its  stockholders to elect directors and transact any other
business  within its powers,  either at 10:00 a.m. on the third Monday of August
in each year if not a legal  holiday,  or at such  other  time on such other day
falling  on or before  the 30th day  thereafter  as shall be set by the Board of
Directors. Except as the Charter or statute provides otherwise, any business may
be considered  at an annual  meeting  without the purpose of the meeting  having
been  specified  in the  notice.  Failure  to hold an  annual  meeting  does not
invalidate the  Corporation's  existence or affect any otherwise valid corporate
acts.

Section  1.02.  Special  Meeting.  At any time in the  interval  between  annual
meetings, a special meeting of the stockholders may be called by the Chairman of
the Board or the President or by a majority of the Board of Directors by vote at
a meeting or in writing  (addressed to the Secretary of the Corporation) with or
without a meeting.  Special meetings of the stockholders  shall be called as may
be required by law.

Section 1.03. Place of Meetings.  Meetings of stockholders shall be held at such
place  in the  United  States  as is set  from  time  to time  by the  Board  of
Directors.

Section 1.04. Notice of Meetings;  Waiver of Notice.  Not less than ten nor more
than 90 days before each stockholders' meeting, the Secretary shall give written
notice of the  meeting to each  stockholder  entitled to vote at the meeting and
each other stockholder entitled to notice of the meeting. The notice shall state
the time and place of the meeting  and,  if the meeting is a special  meeting or
notice of the purpose is required by statute, the purpose of the meeting. Notice
is given to a stockholder  when it is  personally  delivered to him, left at his
residence  or usual  place of  business,  or mailed to him at his  address as it
appears  on  the  records  of the  Corporation.  Notwithstanding  the  foregoing
provisions,  each person who is entitled to notice waives notice if he before or
after the meeting  signs a waiver of the notice  which is filed with the records
of stockholders' meetings, or is present at the meeting in person or by proxy.

Section 1.05. Quorum:  Voting. Unless statute or the Charter provides otherwise,
at a meeting of stockholders  the presence in person or by proxy of stockholders
entitled to cast a majority of all the votes  entitled to be cast at the meeting
constitutes a quorum, and a majority of all the votes cast at a meeting at which
a quorum is present is  sufficient  to approve any matter which  properly  comes
before the  meeting,  except that a plurality of all the votes cast at a meeting
at which a quorum is present is sufficient to elect a director.

Section  1.06.  Adjournments.  Whether or not a quorum is present,  a meeting of
stockholders  convened on the date for which it was called may be adjourned from
time to time  without  further  notice by a  majority  vote of the  stockholders
present  in  person  or by  proxy to a date not  more  than 120 days  after  the
original  record date.  Any  business  which might have been  transacted  at the
meeting as  originally  notified  may be  deferred  and  transacted  at any such
adjourned meeting at which a quorum shall be present.

Section 1.07. General Right to Vote; Proxies.  Unless the Charter provides for a
greater or lesser number of votes per share or limits or denies  voting  rights,
each outstanding share of stock, regardless of class, is entitled to one vote on
each matter submitted to a vote at a meeting of  stockholders.  In all elections
for directors, each share of stock may be voted for as many individuals as there
are  directors to be elected and for whose  election the share is entitled to be
voted. A stockholder may vote the stock he owns of record either in person or by
written proxy signed by the  stockholder or by his duly  authorized  attorney in
fact.  Unless a proxy  provides  otherwise,  it is not valid more than 11 months
after its date.

Section 1.08. List of  Stockholders.  At each meeting of  stockholders,  a full,
true and complete  list of all  stockholders  entitled to vote at such  meeting,
showing  the  number  and  class of  shares  held by each and  certified  by the
transfer  agent for such class or by the  Secretary,  shall be  furnished by the
Secretary.

Section 1.09.  Conduct of Business and Voting.  At all meetings of stockholders,
unless the voting is conducted by  inspectors,  the proxies and ballots shall be
received,  and all  questions  touching  the  qualification  of  voters  and the
validity of proxies, the acceptance or rejection of votes and procedures for the
conduct of business not  otherwise  specified by these  By-Laws,  the Charter or
law, shall be decided or determined by the chairman of the meeting.  If demanded
by stockholders,  present in person or by proxy,  entitled to cast 10% in number
of votes  entitled to be cast or if ordered by the  chairman,  the vote upon any
election  or question  shall be taken by ballot and,  upon like demand or order,
the voting shall be conducted by two inspectors,  in which event the proxies and
ballots  shall be received,  and all  questions  touching the  qualification  of
voters and the  validity of proxies and the  acceptance  or  rejection  of votes
shall be decided,  by such  inspectors.  Unless so demanded or ordered,  no vote
need  be by  ballot  and  voting  need  not  be  conducted  by  inspectors.  The
stockholders at any meeting may choose an inspector or inspectors to act at such
meeting, and in default of such election the chairman of the meeting may appoint
an inspector or inspectors. No candidate for election as a director at a meeting
shall serve as an inspector thereat.

Article II. Board of Directors

Section 2.01. Function of Directors. The business and affairs of the Corporation
shall be managed under the  direction of its Board of  Directors.  All powers of
the  Corporation  may  be  exercised  by or  under  authority  of the  Board  of
Directors,  except as conferred on or reserved to the stockholders by statute or
by the Charter or By-Laws.

Section 2.02.  Number of Directors.  The Corporation  shall at all times have at
least three  directors  and shall have 13  directors  until  changed as provided
herein.  The  Corporation  shall have the number of  directors  provided  in the
Charter  until  changed as herein  provided.  A majority of the entire  Board of
Directors  may alter the number of directors set by the Charter to not exceeding
15 nor less than the minimum  number then permitted  herein,  but the action may
not affect the tenure of office of any director.

Section 2.03. Election and Tenure of Directors; Classes. At each annual meeting,
the  stockholders  shall elect  directors  to hold office  until the next annual
meeting and until their successors are elected and qualify.  The directors shall
be divided  into three  classes:  Group A, Group B and Group C. Each class shall
consist  as nearly  as may be  possible,  of  one-third  of the total  number of
directors.  The members of each successive  class shall be elected to three year
terms at each  successive  annual  meeting of  stockholders  by holders of stock
present in person or by proxy at such meeting and entitled to vote  thereat.  If
the  number  of  directors  is  changed,  any  increase  or  decrease  shall  be
apportioned  among the classes so as to maintain the number of directors in each
class as nearly  equal as  possible,  and any  additional  director of any class
shall,  subject to Section 2.05, hold office for a term that shall coincide with
the remaining term of that class,  but in no case shall a decrease in the number
of directors shorten the term of any incumbent director.  As provided in Section
2.04,  a director  may be removed from office for cause only and subject to such
removal,  prior deaths resignation,  retirement or  disqualification  shall hold
office until the annual meeting for the year in which his term expires and until
his successor shall be elected and qualify.

Section  2.04.  Removal of  Director.  Unless  statute or the  Charter  provides
otherwise, the stockholders may remove any director, but only with cause, by the
affirmative  vote of a  majority  of all the votes  entitled  to be cast for the
election of directors.

Section 2.05. Vacancy on Board. The stockholders may elect a successor to fill a
vacancy on the Board of Directors  which results from the removal of a director.
A director  elected by the stockholders to fill a vacancy which results from the
removal  of a  director  serves  for the  balance  of the  term  of the  removed
director.  A majority of the remaining  directors,  whether or not sufficient to
constitute a quorum,  may fill a vacancy on the Board of Directors which results
from any cause except an increase in the number of  directors  and a majority of
the entire Board of Directors  may fill a vacancy which results from an increase
in the number of directors. A director elected by the Board of Directors to fill
a vacancy  serves until the next annual  meeting of  stockholders  and until his
successor is elected and qualifies.

Section 2.06.  Regular  Meetings.  After each annual meeting of  stockholders at
which  directors  shall have been elected,  the Board of Directors shall meet as
soon as practicable for the purpose of organization and the transaction of other
business.  In the event that no other time and place are specified by resolution
of the Board,  the  President or the Chairman,  with notice in  accordance  with
Section 2.08, the Board of Directors shall meet immediately  following the close
of, and at the place of, such stockholders meeting. Any other regular meeting of
the  Board of  Directors  shall be held on such  date and at any place as may be
designated from time to time by the Board of Directors.

Section 2.07.  Special Meetings.  Special meetings of the Board of Directors may
be called at any time by the  Chairman  of the  Board or the  President  or by a
majority of the Board of Directors  by vote at a meeting,  or in writing with or
without a meeting.  A special meeting of the Board of Directors shall be held on
such date and at any place as may be  designated  from time to time by the Board
of Directors.  In the absence of designation  such meeting shall be held at such
place as may be designated in the call.

Section  2.08.  Notice of  Meeting.  Except as  provided  in Section  2.06,  the
Secretary shall give notice to each director of each regular and special meeting
of the Board of  Directors.  The  notice  shall  state the time and place of the
meeting.  Notice is given to a director when it is delivered  personally to him,
left at his  residence  or  usual  place  of  business,  or  sent by  telegraph,
facsimile  transmission  or telephone,  at least 24 hours before the time of the
meeting or, in the  alternative by mail to his address as it shall appear on the
records of the  Corporation,  at least 72 hours  before the time of the meeting.
Unless the By-Laws or a resolution of the Board of Directors provides otherwise,
the notice need not state the  business to be  transacted  at or the purposes of
any  regular or  special  meeting  of the Board of  Directors.  No notice of any
meeting of the Board of Directors need be given to any director who attends,  or
to any  director  who,  in writing  executed  and filed with the  records of the
meeting  either  before or after the holding  thereof,  waives such notice.  Any
meeting of the Board of Directors,  regular or special, may adjourn from time to
time to reconvene  at the same or some other place,  and no notice need be given
of any such adjourned meeting other than by announcement.

Section  2.09.  Action by  Directors.  Unless  statute or the Charter or By-Laws
requires a greater proportion, the action of a majority of the directors present
at a meeting at which a quorum is present is action of the Board of Directors. A
majority of the entire  Board of  Directors  shall  constitute  a quorum for the
transaction of business.  In the absence of a quorum,  the directors  present by
majority  vote and without  notice  other than by  announcement  may adjourn the
meeting from time to time until a quorum  shall  attend.  At any such  adjourned
meeting at which a quorum shall be present, any business may be transacted which
might have been  transacted  at the meeting as originally  notified.  Any action
required or permitted to be taken at a meeting of the Board of Directors  may be
taken without a meeting,  if an unanimous  written  consent which sets forth the
action is signed by each  member  of the  Board and filed  with the  minutes  of
proceedings of the Board.

Section 2.10. Meeting by Conference Telephone. Members of the Board of Directors
may  participate  in a meeting  by means of a  conference  telephone  or similar
communications  equipment if all persons  participating  in the meeting can hear
each  other  at the  same  time.  Participation  in a  meeting  by  these  means
constitutes presence in Person at a meeting.

Section 2.11. Compensation.  By resolution of the Board of Directors a fixed sum
and expenses,  if any, for attendance at each regular or special  meeting of the
Board of Directors or of committees  thereof,  and other  compensation for their
services  as such or on  committees  of the Board of  Directors,  may be paid to
directors.  Directors who are full time employees of the Corporation need not be
paid for  attendance  at meetings of the board or  committees  thereof for which
fees are paid to other  directors.  A director who serves the Corporation in any
other capacity also may receive  compensation for such other services,  pursuant
to a resolution of the directors.

Article III. Committees

Section  3.01.  Committees.  The Board of  Directors  may appoint from among its
members an  Executive  Committee  and other  committees  composed of two or more
directors  and  delegate to these  committees  any of the powers of the Board of
Directors,  except  the power to declare  dividends  or other  distributions  on
stock, elect directors, issue stock other than as provided in the next sentence,
recommend to the  stockholders any action which requires  stockholder  approval,
amend the  By-Laws,  or  approve  any  merger or share  exchange  which does not
require  stockholder  approval.  If the Board of  Directors  has  given  general
authorization for the issuance of stock, a committee of the Board, in accordance
with a general  formula or method  specified  by the Board by  resolution  or by
adoption of a stock option or other plan,  may fix the terms of stock subject to
classification  or  reclassification  and the  terms on which  any  stock may be
issued,  including  all  terms  and  conditions  required  or  permitted  to  be
established or authorized by the Board of Directors.

Section 3.02.  Committee  Procedures.  Each committee may fix rules of procedure
for its business.  A majority of the members of a committee  shall  constitute a
quorum  for the  transaction  of  business  and the act of a  majority  of those
present  at a  meeting  at which a  quorum  is  present  shall be the act of the
committee.  The members of a committee  present at any  meeting,  whether or not
they  constitute  a quorum,  may  appoint a  director  to act in the place of an
absent  member.  Any action  required or permitted to be taken at a meeting of a
committee may be taken without a meeting,  if an unanimous written consent which
sets forth the action is signed by each member of the  committee  and filed with
the minutes of the committee. The members of a committee may conduct any meeting
thereof by  conference  telephone in accordance  with the  provisions of Section
2.10.

Section  3.03.  Emergency.  In the event of a state of  disaster  of  sufficient
severity to prevent the conduct and  management  of the affairs and  business of
the Corporation by its directors and officers as contemplated by the Charter and
the By-Laws,  any two or more available members of the then incumbent  Executive
Committee  shall  constitute a quorum of that Committee for the full conduct and
management of the affairs and business of the Corporation in accordance with the
provisions of Section 3.01. In the event of the unavailability, at such time, of
a  minimum  of two  members  of the  then  incumbent  Executive  Committee,  the
available  directors  shall elect an Executive  Committee  consisting of any two
members  of the  Board of  Directors,  whether  or not they be  officers  of the
Corporation,  which two members shall constitute the Executive Committee for the
full conduct and management of the affairs of the Corporation in accordance with
the  aforegoing  provisions  of this  Section.  This Section shall be subject to
implementation  by resolution of the Board of Directors passed from time to time
for that purpose,  and any  provisions of the By-Laws  (other than this Section)
and any  resolutions  which are contrary to the provisions of this Section or to
the provisions of any such implementary  resolutions shall be suspended until it
shall be determined by any interim Executive Committee acting under this Section
that it shall be to the advantage of the  Corporation  to resume the conduct and
management  of its affairs and business  under all the other  provisions  of the
By-Laws.

Article IV. Officers

Section  4.01.  Executive  and Other  Officers.  The  Corporation  shall  have a
President,  a  Secretary,  and a  Treasurer.  It may also have a Chairman of the
Board. The Board of Directors shall designate who shall serve as chief executive
officer,  who shall have general  supervision of the business and affairs of the
Corporation,  and may  designate  a chief  operating  officer,  who  shall  have
supervision  of  the  operations  of the  Corporation.  In  the  absence  of any
designation the Chairman of the Board, if there be one, shall serve as the chief
executive officer and the President shall serve as chief operating  officer.  In
the absence of the  Chairman of the Board,  or if there be none,  the  President
shall be the chief executive officer. The same person may hold both offices. The
Corporation may also have one or more Vice Presidents,  assistant officers,  and
subordinate  officers as may be established by the Board of Directors.  A person
may hold more than one office in the Corporation except that no person may serve
concurrently  as both  President  and Vice  President  of the  Corporation.  The
Chairman of the Board shall be a director. Other officers may be directors.

Section  4.02.  Chairman  of the Board.  The  Chairman  of the Board,  if one be
elected,  shall  preside at all  meetings of the Board of  Directors  and of the
stockholders  at which he shall be present.  Unless  otherwise  specified by the
Board of Directors,  he shall be the chief executive  officer of the Corporation
and perform the duties customarily  performed by chief executive  officers,  and
may perform any duties of the President.  In general,  he shall perform all such
duties as are from time to time assigned to him by the Board of Directors.

Section 4.03. President. Unless otherwise provided by resolution of the Board of
Directors,  the  President,  in the absence of the Chairman of the Board,  shall
preside at all meetings of the Board of  Directors  and of the  stockholders  at
which he shall be present. Unless otherwise specified by the Board of Directors,
the  President  shall be the chief  operating  officer  of the  Corporation  and
perform the duties  customarily  performed by chief operating  officers.  He may
sign  and  execute,  in the  name  of the  Corporation,  all  authorized  deeds,
mortgages,  bonds, contracts or other instruments,  except in cases in which the
signing and execution thereof shall have been expressly  delegated to some other
officer or agent of the  Corporation.  In general,  he shall  perform such other
duties as are from time to time assigned to him by the Board of Directors or the
chief executive officer of the Corporation.

Section 4.04. Vice  Presidents.  The Vice President or Vice  Presidents,  at the
request of the chief executive  officer or the President,  or in the President's
absence or during his  inability to act,  shall  perform the duties and exercise
the functions of the President,  and when so acting shall have the powers of the
President. If there be more than one Vice President,  the Board of Directors may
determine  which one or more of the Vice  Presidents  shall  perform any of such
duties or exercise any of such functions,  or if such  determination is not made
by the Board of Directors,  the chief  executive  officer,  or the President may
make such determination; otherwise any of the Vice Presidents may perform any of
such  duties or  exercise  any of such  functions.  The Vice  President  or Vice
Presidents shall have such other powers and perform such other duties,  and have
such  additional  descriptive  designations in their titles (if any) as are from
time to time  assigned to them by the Board of  Directors,  the chief  executive
officer, or the President.

Section 4.05. Secretary. The Secretary shall keep the minutes of the meetings of
the  stockholders,  of the Board of Directors  and of any  committees,  in books
provided  for the  purpose;  he shall  see that all  notices  are duly  given in
accordance with the provisions of the By-Laws or as required by law; he shall be
custodian  of the records of the  Corporation;  he may  witness any  document on
behalf of the Corporation,  the execution of which is duly authorized,  see that
the  corporate  seal is affixed where such document is required or desired to be
under its seal, and, when so affixed,  may attest the same; and, in general,  he
shall perform all duties incident to the office of a secretary of a corporation,
and such other  duties as are from time to time  assigned to him by the Board of
Directors, the chief executive officer, or the President.

Section 4.06.  Treasurer.  The Treasurer shall have charge of and be responsible
for all funds,  securities,  receipts and disbursements of the Corporation,  and
shall deposit,  or cause to be deposited,  in the name of the  Corporation,  all
moneys  or other  valuable  effects  in such  banks,  trust  companies  or other
depositories as shall, from time to time, be selected by the Board of Directors;
he  shall  render  to the  President  and to the  Board of  Directors,  whenever
requested,  an account of the financial  condition of the  Corporation;  and, in
general,  he shall perform all the duties  incident to the office of a treasurer
of a corporation, and such other duties as are from time to time assigned to him
by the Board of Directors,  the chief  financial  officer,  the chief  executive
officer or the President.

Section 4.07.  Controller.  The Controller shall be the chief accounting officer
of the  Corporation.  He shall  have  charge  of, and be  responsible  for,  all
accounting records and the preparation of reports covering the operating results
and financial condition of the Corporation,  and he shall evaluate such reports;
and, in general shall perform all the duties  ordinarily  incident to the office
of a controller of a  corporation,  and such other duties as may be assigned him
by the  Directors,  the chief  executive  officer,  the  President  or the chief
financial officer.

Section 4.08. Assistant and Subordinate Officers.  The assistant and subordinate
officers of the Corporation are all officers below the office of Vice President,
Secretary,  or Treasurer.  The assistant or subordinate officers shall have such
duties  as are from  time to time  assigned  to them by (or by  another  officer
designated  by) the Board of  Directors,  the chief  executive  officer,  or the
President. In the absence of a contrary direction by the Board of Directors, the
chief  executive  officer or the  President,  a person who is  designated  as an
assistant to a specific officer shall perform the duties assigned by the officer
to whom he is an  assistant  and,  in the  absence  or  inability  to act of the
officer to whom he is assistant, shall perform the duties of such officer.

Section 4.09. Election,  Tenure and Removal of Officers.  The Board of Directors
shall elect the officers. The Board of Directors may from time to time authorize
any committee or officer to appoint  assistant  and  subordinate  officers.  All
officers  shall be appointed  to hold their  offices,  respectively,  during the
pleasure  of the Board.  The Board of  Directors  (or,  as to any  assistant  or
subordinate  officer,  the chief executive  officer,  the President or any other
officer  who has the power to assign  duties to such  assistant  or  subordinate
officer)  may remove an officer at any time.  The removal of an officer does not
prejudice  any of his contract  rights.  The Board of  Directors  (or, as to any
assistant or subordinate  officer, the chief executive officer, the President or
any  other  officer  who has the power to assign  duties  to such  assistant  or
subordinate  officer)  may fill a vacancy  which  occurs in any  office  for the
unexpired portion of the term.

Section 4.10.  Compensation.  The Board of Directors shall have power to fix the
salaries and other  compensation  and  remuneration,  of whatever  kind,  of all
officers of the  Corporation.  It may authorize  any committee or officer,  upon
whom the power of appointing  assistant and  subordinate  officers may have been
conferred, to fix the salaries,  compensation and remuneration of such assistant
and subordinate officers.

Article V. Divisional Titles

Section 5.01. Conferring Divisional Titles. The Board of Directors may from time
to time confer upon any employee of a division of the  Corporation  the title of
President, Vice President, Treasurer or Controller of such division or any other
title or titles deemed  appropriate,  or may authorize the Chairman of the Board
or the President to do so. Any such titles so conferred may be discontinued  and
withdrawn at any time by the Board of Directors, or by the Chairman of the Board
or the President if so  authorized by the Board of Directors.  Any employee of a
division  designated by such  divisional  title shall have the powers and duties
with respect to such  division as shall be prescribed by the Board of Directors,
the Chairman of the Board or the President.

Section 5.02. Effect of Divisional  Titles.  The conferring of divisional titles
shall  not  create  an  office  of  the  Corporation  under  Article  IV  unless
specifically designated as such by the Board of Directors; but any person who is
an officer of the Corporation may also have a divisional title.

Article VI.  StockSection  6.01.  Certificates  for Stock.  Each  stockholder is
entitled  to  certificates  which  represent  and certify the shares of stock he
holds in the Corporation.  Each stock  certificate shall include on its face the
name of the Corporation,  the name of the stockholder or other person to whom it
is issued,  and the class of stock and number of shares it represents.  It shall
be in such form,  not  inconsistent  with law or with the  Charter,  as shall be
approved by the Board of  Directors  or any officer or officers  designated  for
such purpose by  resolution of the Board of  Directors.  Each stock  certificate
shall  be  signed  by  the  Chairman  of the  Board,  the  President,  or a Vice
President,  and  countersigned  by the Secretary,  an Assistant  Secretary,  the
Treasurer,  or an Assistant  Treasurer.  Each certificate may be sealed with the
actual  corporate  seal  or a  facsimile  of it or in any  other  form  and  the
signatures may be either manual or facsimile signatures.  A certificate is valid
and may be issued  whether or not an  officer  who signed it is still an officer
when it is issued.

Section 6.02.  Transfers.  The Board of Directors shall have power and authority
to make such  rules and  regulations  as it may deem  expedient  concerning  the
issue,  transfer and  registration  of  certificates  of stock;  and may appoint
transfer  agents  and  registrars  thereof.  The  duties of  transfer  agent and
registrar may be combined.

Section 6.03. Record Dates and Closing of Transfer Books. The Board of Directors
may set a record  date or direct that the stock  transfer  books be closed for a
stated period for the purpose of making any proper determination with respect to
stockholders,  including which stockholders are entitled to notice of a meeting,
vote at a meeting,  receive a dividend,  or be allotted other rights. The record
date may not be prior to the close of  business  on the day the  record  date is
fixed nor,  subject to Section 1.06,  more than 90 days before the date on which
the action requiring the determination will be taken; the transfer books may not
be closed for a period  longer  than 20 days;  and,  in the case of a meeting of
stockholders,  the record date or the closing of the transfer  books shall be at
least ten days before the date of the meeting.

Section 6.04. Stock Ledger.  The Corporation shall maintain a stock ledger which
contains  the name and address of each  stockholder  and the number of shares of
stock of each class  which the  stockholder  holds.  The stock  ledger may be in
written  form or in any other form which can be  converted  within a  reasonable
time into written form for visual inspection. The original or a duplicate of the
stock ledger shall be kept at the offices of a transfer agent for the particular
class of stock, or, if none, at the principal office in the State of Maryland or
the principal executive offices of the Corporation .

Section 6.05.  Certification  of Beneficial  Owners.  The Board of Directors may
adopt by resolution a procedure by which a stockholder  of the  Corporation  may
certify in writing to the Corporation that any shares of stock registered in the
name of the  stockholder  are held for the account of a specified  person  other
than the  stockholder.  The resolution shall set forth the class of stockholders
who may certify;  the purpose for which the  certification may be made; the form
of certification and the information to be contained in it; if the certification
is with  respect to a record date or closing of the stock  transfer  books,  the
time after the record date or closing of the stock  transfer  books within which
the certification must be received by the Corporation;  and any other provisions
with respect to the procedure which the Board considers  necessary or desirable.
On receipt of a certification  which complies with the procedure  adopted by the
Board in accordance with this Section, the person specified in the certification
is, for the purpose set forth in the certification,  the holder of record of the
specified stock in place of the stockholders who makes the certification.

Section 6.06. Lost Stock Certificates. The Board of Directors of the Corporation
may determine the conditions for issuing a new stock certificate in place of one
which is  alleged  to have  been  lost,  stolen  or  destroyed,  or the Board of
Directors may delegate such power to any officer or officers of the Corporation.
In their  discretion,  the Board of  Directors  or such  officer or officers may
refuse to issue such new  certificate  save upon the order of some court  having
jurisdiction in the premises.

Article VII. Finance

Section 7.01. Checks, Drafts, Etc. All checks, drafts and orders for the payment
of money,  notes and other evidences of indebtedness,  issued in the name of the
Corporation,  shall,  unless  otherwise  provided by  resolution of the Board of
Directors,  be signed by the  President,  a Vice  President  or  Assistant  Vice
President  and  countersigned  by the  Treasurer,  an Assistant  Treasurer,  the
Secretary or an Assistant Secretary.

Section 7.02. Annual Statement of Affairs. The Controller shall prepare annually
a full and correct  statement  of the affairs of the  Corporation,  to include a
balance sheet and a financial  statement of operations for the preceding  fiscal
year.  The statement of affairs shall be submitted at the annual  meeting of the
stockholders  and,  within  20 days  after  the  meeting,  placed on file at the
Corporation's principal office.

Section  7.03.  Fiscal  Year.  The fiscal year of the  Corporation  shall be the
twelve months period ending April 30 in each year, unless otherwise  provided by
the Board of  Directors.Section  7.04.  Dividends.  If  declared by the Board of
Directors  at any meeting  thereof,  the  Corporation  may pay  dividends on its
shares in cash, property,  or in shares of the capital stock of the Corporation,
unless such  dividend is contrary to law or to a  restriction  contained  in the
Charter.

Article VIII. Sundry Provisions

Section 8.01. Books and Records. The Corporation shall keep correct and complete
books  and  records  of  its  accounts  and  transactions  and  minutes  of  the
proceedings of its  stockholders  and Board of Directors and of any executive or
other committee when exercising any of the powers of the Board of Directors. The
books and records of a  Corporation  may be in written form or in any other form
which can be  converted  within a  reasonable  time into written form for visual
inspection.  Minutes  shall be recorded in written form but may be maintained in
the form of a  reproduction.  The  original or a  certified  copy of the By-Laws
shall be kept at the principal office of the Corporation.

Section 8.02.  Corporate  Seal. The Board of Directors  shall provide a suitable
seal,  bearing the name of the Corporation,  which shall be in the charge of the
Secretary.  The Board of Directors may authorize one or more duplicate seals and
provide for the custody  thereof.  If the  Corporation  is required to place its
corporate  seal to a document,  it is sufficient to meet the  requirement of any
law,  rule, or regulation  relating to a corporate seal to place the word "Seal"
adjacent  to the  signature  of the person  authorized  to sign the  document on
behalf of the Corporation.

Section 8.03.  Bonds.  The Board of Directors may require any officer,  agent or
employee of the Corporation to give a bond to the Corporation,  conditioned upon
the  faithful  discharge  of his duties,  with one or more  sureties and in such
amount as may be satisfactory to the Board of Directors.

Section  8.04.  Voting  Upon  Shares  in  Other  Corporations.  Stock  of  other
corporations or associations,  registered in the name of the Corporation, may be
voted by the  President,  a Vice  President,  or a proxy  appointed by either of
them.  The Board of Directors,  however,  may by  resolution  appoint some other
person to vote such shares,  in which case such person shall be entitled to vote
such shares upon the production of a certified copy of such resolution.

Section  8.05.  Mail.  Any notice or other  document  which is required by those
By-Laws to be mailed  shall be  deposited in the United  States  mails,  postage
prepaid.Section  8.06. Execution of Documents.  A person who holds more than one
office in the  Corporation  may not act in more than one  capacity  to  execute,
acknowledge,   or  verify  an  instrument   required  by  law  to  be  executed,
acknowledged, or verified by more than one officer.

Section 8.07. Amendments.  Except as hereinafter provided, these By-Laws, or any
of them, or any  additional or amended  By-Laws,  may be altered or repealed and
new  By-Laws  may be adopted at any  regular  meeting of the Board of  Directors
without  notice,  or at any special  meeting the notice of which shall set forth
the terms of the  proposed  amendment,  by the vote of a majority  of the entire
Board. This Section 8.07 relating to amendments may, however, be amended only at
a regular  meeting of stockholders  without  notice,  or at a special meeting of
stockholders,  the  notice of which  shall  set forth the terms of the  proposed
amendment,  in either case by the vote of a majority of the votes entitled to be
cast in the aggregate by all stockholders  present in person or by proxy at such
meeting.

ARTICLE IX. Indemnification

Section  9.01.  General.  The  Corporation  shall  indemnify  its  directors and
officers  who are  directors as required by the Charter of the  Corporation  and
shall  indemnify  its  officers who are not  directors to the same extent.  Such
indemnification  shall apply to all proceedings arising after the effective date
of this  by-law in  connection  with (i) any facts and  circumstances  occurring
after the effective date, or (ii) any facts or  circumstances  occurring  before
the effective date.

Section 9.02. Procedure. Any indemnification,  or payment of expenses in advance
of the final disposition of any proceeding,  shall be made promptly,  and in any
event  within  sixty (60) days,  upon the  written  request of the  director  or
officer entitled to seek indemnification (the "Indemnified Party"). The right to
indemnification  and advances  hereunder shall be enforceable by the Indemnified
Party in any court of competent jurisdiction, if (i) the Corporation denies such
request,  in whole or in part, or (ii) no disposition  thereof is made within 60
days. The  Indemnified  Party's costs and expenses  incurred in connection  with
successfully establishing his right to indemnification,  in whole or in part, in
any such action  shall also be  indemnified  by the  Corporation.  It shall be a
defense to any action for advance for expenses that (a) a determination has been
made that the facts then known to those making the determination  would preclude
indemnification   or  (b)  the  Corporation  has  not  received  either  (i)  an
undertaking  as  required  by law to repay such  advances  in the event it shall
ultimately be determined  that the standard of conduct has not been met, or (ii)
a written  affirmation by the Indemnified Party of such Indemnified Party's good
faith belief that the standard of conduct necessary for  indemnification  by the
Corporation has been met.

Section  9.03.  Exclusivity,  Etc. The  indemnification  and advance of expenses
provided by the Charter and these By-Laws  shall not be deemed  exclusive of any
other rights to which a person  seeking  indemnification  or advance of expenses
may be entitled under any law (common or statutory),  or any agreement,  vote of
stockholders  or  disinterested  directors or other provision that is consistent
with law, both as to action in his official capacity and as to action in another
capacity  while holding  office or while  employed by or acting as agent for the
Corporation,  shall continue in respect of all events  occurring  while a person
was a director  or  officer  after  such  person has ceased to be a director  or
officer,  and shall  inure to the benefit of the estate,  heirs,  executors  and
administrators  of such  person.  All rights to  indemnification  and advance of
expenses under the Charter of the  Corporation  and hereunder shall be deemed to
be a  contract  between  the  Corporation  and each  director  or officer of the
Corporation  who serves or served in such capacity at any time while this by-law
is in effect.  Nothing  herein  shall  prevent  the  amendment  of this  by-law,
provided  that no  such  amendment  shall  diminish  the  rights  of any  person
hereunder with respect to events occurring or claims made before its adoption or
as to claims made after its adoption in respect of events  occurring  before its
adoption.  Any  repeal  or  modification  of this  by-law  shall  not in any way
diminish any rights to  indemnification  or advance of expenses of such director
or officer or the obligations of the Corporation  arising hereunder with respect
to events  occurring,  or claims made, while this by-law or any provision hereof
is in force.

Section 9.04. Severability;  Definitions.  The invalidity or unenforceability of
any provision of this Article IX shall not affect the validity or enforceability
of any other provision hereof. The phrase "this by-law" in this Article IX means
this Article IX in its entirety.  The  "effective  date"  referred to in Section
9.01 (the date of original adoption of these provisions) is August 25, 1986.











EXHIBIT 12
                        PHH Corporation and Subsidiaries
                Computation of Ratio of Earnings to Fixed Charges
                                 (In thousands)

<TABLE>
<CAPTION>



                                                              For the Years Ended
                                           ----------------------------------------------------------
                                                  December 31,                 January 31,
                                           ----------------------------------------------------------
                                              1997         1996        1996        1995        1994
                                           ---------    ---------   ---------   ---------   ---------
<S>                                        <C>          <C>         <C>         <C>         <C>    

Income (loss) before income taxes .........$  (1,558)   $ 176,288   $ 133,115   $ 116,758   $ 106,943
Plus: Fixed charges .......................  294,294      268,960     253,481     202,659     182,596
                                           ---------    ---------   ---------   ---------   ---------
Earnings available to cover
   fixed charges .......................     292,736      445,248     386,596     319,417     289,539
                                           ---------    ---------   ---------   ---------   ---------

Fixed charges (1):
   Interest including amortization
     of deferred loan costs ............     286,527      260,765     245,641     194,594     173,508
   Interest portion of rental payment ..       7,767        8,195       7,840       8,065       9,088
                                           ---------    ---------   ---------   ---------   ---------

Total fixed charges ........  ..........   $ 294,294    $ 268,960   $ 253,481   $ 202,659   $ 182,596
                                           =========    =========   =========   =========   =========


Ratio of earnings to fixed
   charges ..................... ........         (*)        1.66x       1.53x       1.58x       1.59x
                                           =========    =========   =========   =========   =========
</TABLE>


(1)  Fixed charges consist of interest  expense on all  indebtedness  (including
     amortization  of deferred  financing  costs) and the  portion of  operating
     lease rental expense that is  representative of the interest factor (deemed
     to be one-third of operating  lease rentals).  The  substantial  portion of
     interest  expense  is  incurred  on  debt,  which  is used to  finance  the
     Company's   fleet  leasing,   mortgage   service  and  relocation   service
     activities.

(*)  Earnings are inadequate to cover fixed charges (deficiency of $1.6 million)
     for the year ended  December 31, 1997.  Loss before  income taxes  includes
     non-recurring  merger-related charges associated with business combinations
     in the amount of $262.2 million ($208.8 million  after-tax).  Excluding the
     charges, the ratio of earnings to fixed charges is 1.89x.




EXHIBIT 23.1


INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation  by reference in  Registration  Statement  Nos.
33-48125,33-63627,  333-27715 and 333-45373 for PHH  Corporation  on Form S-3 of
our report dated March 27, 1998, appearing in this Annual Report on Form 10-K of
PHH Corporation for the year ended December 31, 1997.






DELOITTE & TOUCHE LLP


Parsippany, New Jersey
March 30, 1998



EXHIT 23.2



The Board of Directors
PHH Corporation:

We consent to the  incorporation  by reference in  Registration  Statements Nos.
33-48125,  33-63627,  333-27715 and 333-45373 on Form S-3 of PHH  Corporation of
our report dated April 30, 1997, with respect to the consolidated  balance sheet
of PHH Corporation and subsidiaries (the "Company") at December 31, 1996 and the
related consolidated statements of income,  shareholders' equity, and cash flows
for the years ended December 31, 1996 and January 31, 1996,  before the restated
described  in  note 5 and  the  reclassifications  described  in  note 18 to the
consolidated financial statements,  which report appears in the Annual Report on
Form 10-K of PHH Corporation for the year ended December 31, 1997.



KPMG Peat Marwick LLP
Baltimore, Maryland
March 30, 1998


<TABLE> <S> <C>


<ARTICLE>                     5

<MULTIPLIER>                                   1,000

       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         25,829
<SECURITIES>                                   0
<RECEIVABLES>                                  582,813
<ALLOWANCES>                                   12,058
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         219,772
<DEPRECIATION>                                 114,605
<TOTAL-ASSETS>                                 7,466,093
<CURRENT-LIABILITIES>                          698,500
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       289,157
<OTHER-SE>                                     526,805
<TOTAL-LIABILITY-AND-EQUITY>                   7,466,093
<SALES>                                        0
<TOTAL-REVENUES>                               853,678
<CGS>                                          0
<TOTAL-COSTS>                                  593,066
<OTHER-EXPENSES>                               262,170
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                (1,558)
<INCOME-TAX>                                   46,505
<INCOME-CONTINUING>                            (48,063)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (48,063)
<EPS-PRIMARY>                                   0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission