PHH CORP
10-Q, 1999-08-16
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: PHH CORP, 10-K/A, 1999-08-16
Next: PETRIE STORES LIQUIDATING TRUST, 10-Q, 1999-08-16






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  ------------


                                    Form 10-Q
             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1999
                           Commission File No. 1-7797

                                  ------------


                                 PHH Corporation
             (Exact name of Registrant as specified in its charter)


           Maryland                                              52-0551284
(State or other jurisdiction                                 (I.R.S. Employer
      of incorporation or                                 Identification Number)
        organization)

           6 Sylvan Way
      Parsippany, New Jersey                                        07054
(Address of principal executive                                  (Zip Code)
            office)

                                 (973) 428-9700
              (Registrant's telephone number, including area code)

                                 Not Applicable
       (Former name, former address and former fiscal year, if applicable)


                                  ------------


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [ ]


The Company meets the  conditions set forth in General  Instruction  H(1)(a) and
(b) of Form 10-Q and is, therefore, filing this Form with the reduced disclosure
format.


<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                        PHH Corporation and Subsidiaries
                        CONSOLIDATED STATEMENTS OF INCOME
                                  (In millions)
<TABLE>
<CAPTION>

                                                                         Three Months Ended        Six Months Ended
                                                                               June 30,                  June 30,
                                                                       ---------------------     ---------------------
                                                                          1999        1998         1999         1998
                                                                       ---------   ---------     --------    ---------
<S>                                                                    <C>         <C>           <C>         <C>
Net revenues
Service fees:
   Mortgage  services  (net of  amortization
    of mortgage  servicing  rights and
    interest of $58.5, $53.2, $119.2 and $101.3,
    respectively)                                                      $   106.6    $    94.0    $   199.8    $   172.0
   Relocation services (net of interest of $5.3,
    $6.9, $10.8 and $14.5, respectively)                                   106.8        110.2        197.7        209.9
                                                                       ---------    ---------    ---------    ---------
Service fees, net                                                          213.4        204.2        397.5        381.9
Other                                                                        1.4          0.3          3.6          0.3
                                                                       ---------    ---------    ---------    ---------
Net revenues                                                               214.8        204.5        401.1        382.2
                                                                       ---------    ---------    ---------    ---------

Expenses
Operating                                                                  108.2        107.3        210.9        200.6
General and administrative                                                  21.7         26.5         47.0         47.8
Depreciation and amortization                                                9.2          5.8         17.4         10.7
Merger-related costs and other unusual charges                               -            5.9          -            9.1
                                                                       ---------    ---------    ---------    ---------
Total expenses                                                             139.1        145.5        275.3        268.2
                                                                       ---------    ---------    ---------    ---------

Income from continuing operations before income taxes                       75.7         59.0        125.8        114.0
Provision for income taxes                                                  29.6         24.4         48.0         45.9
                                                                       ---------    ---------    ---------    ---------
Income from continuing operations                                           46.1         34.6         77.8         68.1
Income from discontinued operations, net of tax                             11.6         28.3         33.7         58.7
Gain on sale of discontinued operations, net of tax                        871.2         -           871.2          -
                                                                       ---------    ---------    ---------    ---------
Net income                                                             $   928.9    $    62.9    $   982.7    $   126.8
                                                                       =========    =========    =========    =========
</TABLE>



See  accompanying   notes  to  consolidated financial statements.



<PAGE>


                        PHH Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                       (In millions, except share amounts)
<TABLE>
<CAPTION>

                                                                                           June 30,       December 31,
                                                                                             1999             1998
                                                                                        -------------     -------------
<S>                                                                                     <C>               <C>
Assets
Cash and cash equivalents                                                               $     1,133.6     $       281.3
Accounts and notes receivable, net                                                              617.0             457.7
Property and equipment, net                                                                     152.6             149.6
Other assets                                                                                    721.6             256.3
Net assets of discontinued operations                                                             -               967.5
                                                                                        -------------     -------------
Total assets exclusive of assets under programs                                               2,624.8           2,112.4
                                                                                        -------------     -------------

Assets under management and mortgage programs
   Cash (Note 3)                                                                              1,614.5               -
   Due from Avis Rent A Car, Inc. (Note 3)                                                       30.6               -
   Relocation receivables                                                                       571.0             659.1
   Mortgage loans held for sale                                                               2,160.0           2,416.0
   Mortgage servicing rights                                                                    835.9             635.7
                                                                                        -------------     -------------
                                                                                              5,212.0           3,710.8
                                                                                        -------------     -------------
Total assets                                                                            $     7,836.8     $     5,823.2
                                                                                        =============     =============
Liabilities and shareholder's equity
Accounts payable and accrued liabilities                                                $       848.7     $       707.6
Deferred income                                                                                  30.3              27.4
                                                                                        -------------     -------------
Total liabilities exclusive of liabilities under programs                                       879.0             735.0
                                                                                        -------------     -------------

Liabilities under management and mortgage programs
   Debt                                                                                       4,541.7           3,691.6
                                                                                        -------------     -------------
   Deferred income taxes                                                                        198.3             198.3
                                                                                        -------------     -------------

Total liabilities                                                                             5,619.0           4,624.9
                                                                                        -------------     -------------

Commitments and contingencies

Shareholder's equity
Preferred stock - authorized 3,000,000 shares                                                     -                 -
Common stock, no par value - authorized 75,000,000 shares;
   issued and outstanding 1,000 shares                                                          512.1             479.9
Retained earnings                                                                             1,707.6             744.9
Accumulated other comprehensive loss                                                             (1.9)            (26.5)
                                                                                        --------------    --------------
Total shareholder's equity                                                                    2,217.8           1,198.3
                                                                                        -------------     -------------
Total liabilities and shareholder's equity                                              $     7,836.8     $     5,823.2
                                                                                        =============     =============
</TABLE>

See  accompanying   notes  to  consolidated financial statements.

<PAGE>


                        PHH Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In millions)
<TABLE>
<CAPTION>
                                                                                               Six Months Ended
                                                                                                    June 30,
                                                                                        -------------------------------
                                                                                             1999             1998
                                                                                        -------------     -------------
<S>                                                                                     <C>               <C>
Operating Activities
Net income                                                                              $       982.7     $       126.8
Income from discontinued operations, net of tax                                                 (33.7)            (58.7)
Gain on sale of discontinued operations, net of tax                                            (871.2)              -
Merger-related costs and other unusual charges                                                    -                 9.1
Payments of merger-related costs and other unusual charge liabilities                            (2.1)            (29.0)
Depreciation and amortization                                                                    17.4              10.7
Other, net                                                                                     (103.6)            166.9
                                                                                        --------------    -------------
                                                                                                (10.5)            225.8
Management and mortgage programs:
   Depreciation and amortization                                                                 58.9              68.7
   Origination of mortgage loans                                                            (14,519.7)        (11,477.0)
   Proceeds on sale and payments from mortgage loans
    held for sale                                                                            14,775.7          10,359.4
                                                                                        -------------     -------------
Net cash provided by (used in) operating activities of continuing operations                    304.4            (823.1)
                                                                                        -------------     --------------

Investing Activities
Additions to property and equipment                                                             (34.5)            (59.9)
Net proceeds from disposition of fleet segment                                                1,803.7               -
Other, net                                                                                      (19.3)             (5.4)

Management and mortgage programs:
   Equity advances on homes under management                                                 (3,474.8)         (3,293.4)
   Repayment on advances on homes under management                                            3,505.4           3,483.1
   Additions to mortgage servicing rights                                                      (371.1)           (220.4)
Proceeds from sales of mortgage servicing rights                                                124.3              53.6
                                                                                        -------------     -------------
Net cash provided by (used in) investing activities of continuing operations                  1,533.7             (42.4)
                                                                                        -------------     --------------

Financing Activities
Proceeds received from Parent Company capital contribution                                        -                46.0

Management and mortgage programs:
   Proceeds received for debt repayment in connection
     with dispostion of fleet segment                                                         3,016.9               -
   Proceeds from debt issuance or borrowings                                                  3,042.7           1,620.7
   Principal payments on borrowings                                                          (4,516.4)         (1,002.6)
   Net change in short-term borrowings                                                         (742.3)            598.6
   Net change in fundings to discontinued operations                                           (100.6)           (215.9)
                                                                                        --------------    -------------
   Net cash provided by financing activities of continuing operations                           700.3           1,046.8
                                                                                        -------------     -------------

Effect of changes in exchange rates on cash and cash equivalents                                (40.2)             (6.9)
Cash used in discontinued operations                                                            (31.4)           (120.6)
                                                                                        --------------    --------------
Net increase in cash and cash equivalents                                                     2,466.8              53.8
Cash and cash equivalents, beginning of period                                                  281.3               2.1
                                                                                        -------------     -------------
Cash and cash equivalents, end of period                                                $     2,748.1     $        55.9
                                                                                        =============     =============
</TABLE>

See  accompanying   notes  to  consolidated financial statements.


<PAGE>

                        PHH Corporation and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     Basis of Presentation

PHH Corporation, together with its wholly-owned subsidiaries (the "Company"), is
a leading  provider of mortgage and  relocation  services and is a  wholly-owned
subsidiary of Cendant Corporation ("Cendant" or the "Parent Company").  Pursuant
to certain  covenant  requirements  in the  indentures  under  which the Company
issues  debt,  the Company  continues  to operate and  maintain  its status as a
separate  public  reporting   entity,   which  is  the  basis  under  which  the
accompanying   unaudited   consolidated   financial  statements  and  notes  are
presented.  The  consolidated  balance sheet of the Company as of June 30, 1999,
the  consolidated  statements  of income for the three and six months ended June
30,  1999 and 1998 and the  consolidated  statements  of cash  flows for the six
months ended June 30, 1999 and 1998 are unaudited. In the opinion of management,
all adjustments  consisting of normal  recurring  accruals  necessary for a fair
presentation  of  such  financial  statements  are  included.  The  accompanying
unaudited consolidated financial statements of the Company for the three and six
months  ended June 30, 1998 set forth  herein have been  restated to give effect
to:  (i) the  contribution  by  Cendant  in  April  1999 of  certain  fuel  card
subsidiaries  to the Company's  fleet business  segment (the "fleet  segment" or
"fleet  businesses");  and  (ii) the  reclassification  of the  Company's  fleet
segment to a discontinued  operation  pursuant to an agreement,  executed on May
22, 1999 which provided for the  disposition of the Company's fleet segment (see
Note 3 -  Discontinued  Operations).  The  accompanying  consolidated  financial
statements  include  the  accounts  and  transactions  of the  Company  and  all
wholly-owned subsidiaries.  All intercompany balances and transactions have been
eliminated in consolidation.  The accompanying  unaudited consolidated financial
statements have been prepared in accordance with generally  accepted  accounting
principles for interim  financial  information  and with the instuctions of Form
10-Q and Rule 10-01 of  Regulation  S-X.  The  December  31,  1998  consolidated
balance  sheet was  derived  from the  Company's  audited  financial  statements
included  in the  Company's  Annual  Report on Form  10-K/A  for the year  ended
December 31, 1998, filed with the Securities and Exchange  Commission ("SEC") on
August 16, 1999 and should be read in conjunction  therewith.  Operating results
for the three and six months ended June 30, 1999 are not necessarily  indicative
of the results that may be expected for the year ending December 31, 1999.

       Certain  reclassifications have been made to the 1998 consolidated
       financial statements to conform with the presentation used in 1999.

2.     Comprehensive Income

       Components of comprehensive income are summarized as follows:
<TABLE>
<CAPTION>

                                                              Three Months Ended               Six Months Ended
                                                                     June 30,                      June 30,
                                                            ------------------------      -------------------------
        (In millions)                                         1999           1998            1999           1998
                                                            ---------      ---------      ---------       ---------
<S>                                                         <C>            <C>            <C>             <C>
        Net income                                          $   928.9      $   62.9       $   982.7       $  126.8
        Other comprehensive income (loss):
           Currency translation adjustment                       48.4          (6.7)           26.1           (6.7)
           Unrealized holding losses on
             marketable securities                                 -             -             (1.5)          -
                                                            ---------      ---------      ---------       --------
        Comprehensive income                                $   977.3      $    56.2      $ 1,007.3       $  120.1
                                                            =========      =========      =========       ========
</TABLE>

       The components of accumulated other comprehensive loss for the six months
       ended June 30, 1999 are as follows:
<TABLE>
<CAPTION>

                                                               Net unrealized                 Accumulated
                                                                loss on           Currency       other
                                                                marketable      translation   comprehensive
        (In millions)                                           securities       adjustment      loss
                                                              ---------------   -----------   -------------
<S>                                                           <C>               <C>           <C>
        Balance, January 1, 1999                              $        -        $    (26.5)   $      (26.5)
        Current period change                                        (1.5)            26.1            24.6
                                                              ---------------   -----------   -------------
        Balance, June 30, 1999                                $      (1.5)      $     (0.4)   $       (1.9)
                                                              ===============   ===========   =============
</TABLE>

<PAGE>

3.   Discontinued Operations

     Contribution of Fuel Card  Subsidiaries  by Parent Company.  In April 1999,
     the Parent Company  contributed its fuel card subsidiaries,  Wright Express
     Corporation ("WEX") and The Harpur Group, Ltd. ("Harpur"),  to the Company.
     As both  entities  were under common  control,  such  transaction  has been
     accounted for in a manner  similar to a pooling of interests.  Accordingly,
     financial  results  for the three and six months  ended June 30,  1998 have
     been restated as if the Company,  WEX and Harpur had operated as one entity
     since inception. However, the operating results of Harpur are included from
     January  20,  1998,  the date on which  Harpur was  acquired  by the Parent
     Company for $190.7 million pursuant to a purchase business combination and,
     accordingly, the date on which common control was established.

     Divestiture. On May 22, 1999 (the "Measurement Date"), the Company executed
     an  agreement  with  Avis  Rent A Car,  Inc.  ("ARAC")  providing  for  the
     disposition  of  the  Company's  fleet  segment  (the  "Agreement"),  which
     included PHH Vehicle Management Services Corporation, WEX, Harpur and other
     subsidiaries,  to ARAC. The Company's fleet segment primarily  consisted of
     providing  fleet and fuel card  related  products and services to corporate
     clients and government  agencies.  These services  included  management and
     leasing of vehicles,  fuel card payment and reporting  and other  fee-based
     services for clients'  vehicle  fleets.  Vehicles were leased  primarily to
     corporate   fleet  users  under   operating  and  direct   financing  lease
     arrangements.

     On June 30,  1999,  the  Company  completed  the  divestiture  of the fleet
     businesses.  Pursuant to the Agreement, ARAC acquired the net assets of the
     Company's fleet businesses through the assumption and subsequent  repayment
     of $1.44  billion of  intercompany  debt of PHH  Holdings,  a  wholly-owned
     subsidiary  of  the  Company,   and  the  issuance  of  $360.0  million  in
     convertible   preferred   stock  of  Avis  Fleet  Leasing  and   Management
     Corporation ("Avis Fleet"), a wholly-owned  subsidiary of ARAC.  Coincident
     to the closing of the  transaction,  ARAC refinanced the assumed debt under
     management programs which was payable to the Company.  Accordingly, on June
     30,  1999,  the  Company  received  additional  consideration  from ARAC of
     $3,047.5 million comprised of $3,016.9 million of cash proceeds and a $30.6
     million  note  receivable.  On such date,  the  Company  used  proceeds  of
     $1,809.4 million to repay outstanding fleet segment financing arrangements.
     The remaining proceeds were designated to repay outstanding  corporate debt
     as it matures (the borrowings of which had been loaned to the fleet segment
     to finance the  purchases of leased  vehicles)  and to finance other assets
     under  management  and  mortgage  programs.  Additionally,  in  July  1999,
     utilizing the cash proceeds from the fleet segment disposition, the Company
     made a dividend payment to Cendant in the amount of $1,033.0 million.  Such
     dividend was in compliance with the dividend  restriction covenant pursuant
     to the Indenture under which the Company issues medium-term notes.

     The convertible  preferred  stock of Avis Fleet is convertible  into common
     stock of ARAC at the  Company's  option  upon the  satisfaction  of certain
     conditions,  including  the per share  price of ARAC  Class A common  stock
     equaling or exceeding $50 per share and the fleet segment attaining certain
     EBITDA  (earnings before interest,  taxes,  depreciation and  amortization)
     thresholds,  as defined. There are additional  circumstances upon which the
     shares of Avis  Fleet  convertible  preferred  stock are  automatically  or
     mandatorily  convertible into ARAC common stock. The transaction followed a
     competitive bidding process.

     In connection  with the  disposition of the Company's  fleet  segment,  the
     Company  recorded an after tax gain on sale of  discontinued  operations of
     $871.2  million in the second quarter of 1999,  which included  income from
     operations  subsequent to the Measurement  Date of $5.5 million.  The fleet
     segment disposition was structured in accordance with applicable tax law to
     be treated as a tax-free reorganization and, accordingly,  no tax provision
     has been  recorded on a majority  of the gain.  Should the  transaction  be
     deemed taxable, the resultant tax liability could be material.

<PAGE>

     Summarized financial data of the Company's fleet segment,  inclusive of the
     fuel card subsidiaries contributed by the Parent Company, is as follows:
<TABLE>
<CAPTION>

     Statement of Income
     (In millions)                Three Months Ended June 30,          Six Months Ended June 30,
                                 -----------------------------       ----------------------------
                                     1999             1998              1999             1998
                                 -----------       -----------       -----------      -----------
<S>                              <C>               <C>               <C>              <C>
     Net revenues                $      66.6       $      95.7       $    166.2       $     192.3
                                 -----------       -----------       -----------      -----------

     Income before income taxes         21.1              40.0             51.7              83.0
     Provision for income taxes          9.5              11.7             18.0              24.3
                                 -----------       -----------       ----------       -----------
     Net income                  $      11.6       $      28.3       $     33.7       $      58.7
                                 ===========       ===========       ===========      ===========
</TABLE>


     Balance Sheet
     (In millions)                                                 December 31,
                                                                      1998
                                                                   ------------

     Total assets exclusive of assets under programs               $     893.6
     Assets under management programs                                  3,801.1
     Total liabilities exclusive of liabilities under programs          (379.4)
     Liabilities under management programs                            (3,347.9)
                                                                   -----------
     Net assets of discontinued operations                         $     967.5
                                                                   ===========

     The effect on the  consolidated  financial  statements  of the  restatement
     resulting  from the  Parent  Company's  contribution  of its WEX and Harpur
     subsidiaries   ("Parent   Company   Subsidiaries")   and   the   subsequent
     reclassification  of the fleet segment to a discontinued  operation for the
     three and six months ended June 30, 1998 is as follows:

<PAGE>


                      Consolidated Statements of Operations
                                  (In millions)
<TABLE>
<CAPTION>


                                                                  Three Months Ended June 30, 1998
                                                 ------------------------------------------------------------------
                                                     As         Contribution of       Reclassification
                                                  previously    Parent Company        for discontinued      As
                                                   reported       Subsidiaries           operations       restated
                                                 ------------   ----------------      ----------------    ---------
<S>                                              <C>            <C>                   <C>                 <C>
     Net revenues                                $      276.9   $         23.3        $          (95.7)   $   204.5

     Expenses
       Operating                                        129.1              6.3                   (28.1)       107.3
       General and administrative                        41.3              8.5                   (23.3)        26.5
       Depreciation and amortization                      8.6              2.8                    (5.6)         5.8
       Merger-related costs and other unusual
         charges                                          4.6              -                       1.3          5.9
                                                 ------------   ----------------      ----------------    ---------

     Total expenses                                     183.6             17.6                   (55.7)       145.5
                                                 ------------   ----------------      -----------------   ---------

     Income from continuing operations before
         income taxes                                    93.3              5.7                   (40.0)        59.0
     Provision of income taxes                           33.7              2.4                   (11.7)        24.4
                                                 ------------   ----------------      -----------------   ---------

     Income from continuing operations                   59.6              3.3                   (28.3)        34.6
     Income from discontinued operations,
         net of tax                                       -                 -                     28.3         28.3
                                                 ------------   ----------------      ----------------    ---------
     Net income                                  $       59.6   $          3.3        $           -       $    62.9
                                                 ============   ================      ================    =========
</TABLE>

<PAGE>


<TABLE>
<CAPTION>


                                                                  Six Months Ended June 30, 1998
                                                 ------------------------------------------------------------------
                                                     As         Contribution of       Reclassification
                                                  previously    Parent Company        for discontinued      As
                                                   reported       Subsidiaries           operations       restated
                                                 ------------   ----------------      ----------------    ---------
<S>                                              <C>            <C>                   <C>                 <C>

     Net revenues                                $      529.9   $         44.6        $         (192.3)   $   382.2

     Expenses
       Operating                                        240.0             15.7                   (55.1)       200.6
       General and administrative                        78.0             14.4                   (44.6)        47.8
       Depreciation and amortization                     16.1              5.5                   (10.9)        10.7
       Merger-related costs and other unusual
         charges                                          7.8              -                       1.3          9.1
                                                 ------------   ----------------      ----------------    ---------

     Total expenses                                     341.9             35.6                  (109.3)       268.2
                                                 ------------   ----------------      ----------------    ---------

     Income from continuing operations before
         income taxes                                   188.0              9.0                   (83.0)       114.0
     Provision of income taxes                           66.3              3.9                   (24.3)        45.9
                                                 ------------   ----------------      -----------------   ---------

     Income from continuing operations                  121.7              5.1                   (58.7)        68.1
     Income from discontinued operations,
         net of tax                                       -                 -                     58.7         58.7
                                                 ------------   ----------------      -----------------   ---------

     Net income                                  $      121.7   $          5.1        $            -      $   126.8
                                                 ============   ================      =================   =========
</TABLE>

4.   Merger-Related Costs and Other Unusual Charges

     During the three and six months ended June 30, 1998,  the Company  incurred
     net charges of $5.9 million and $9.1 million, respectively, associated with
     changes in the  estimate of costs to be incurred  in  connection  with 1997
     merger-related  costs and other  unusual  charges.  The net  charge of $9.1
     million during the six months ended June 30, 1998 included $24.1 million of
     additional future costs related to lease  terminations  partially offset by
     $15.0  million of net credits  primarily  related to a change in  estimated
     severance costs.

5.   Commitments and Contingencies

     Parent Company Litigation.  Since the April 1998 announcement by the Parent
     Company of the  discovery of  potential  accounting  irregularities  in the
     former  business  units of CUC  International  Inc. ("CUC"),  more  than 70
     lawsuits claiming to be class actions,  two lawsuits claiming to be brought
     derivatively on the Parent  Company's behalf and several other lawsuits and
     arbitration  proceedings  have commenced in various courts and other forums
     against the Parent Company and other  defendants by or on behalf of persons
     claiming to have  purchased  or otherwise  acquired  securities  or options
     issued by CUC or Cendant between  May 1995 and August  1998.  The Court has
     has ordered consolidation of many of the actions.


<PAGE>


     The SEC and the United  States  Attorney for the District of New Jersey are
     conducting investigations relating to the matters referenced above. The SEC
     advised the Parent  Company that its inquiry  should not be construed as an
     indication  by  the  SEC or its  staff  that  any  violations  of law  have
     occurred.  As a result of the findings from the investigations,  the Parent
     Company made all  adjustments  considered  necessary which are reflected in
     its  financial  statements.   The  Parent  Company  does  not  expect  that
     additional  adjustments  will be necessary as a result of these  government
     investigations.

     The Parent  Company does not believe it is feasible to predict or determine
     the final  outcome or resolution  of these  proceedings  or to estimate the
     amounts or potential  range of loss with respect to these  proceedings  and
     investigations.  In addition,  the timing of the final  resolution of these
     proceedings  and  investigations  is  uncertain.  The possible  outcomes or
     resolutions  of  these   proceedings  and   investigations   could  include
     judgements  against the Parent  Company or  settlements  and could  require
     substantial  payments  by the  Parent  Company.  Management  believes  that
     material adverse  outcomes with respect to such Parent Company  proceedings
     could have a material  adverse  impact on the  financial  position  or cash
     flows of the Company.

     Other pending litigation.  The Company and its subsidiaries are involved in
     pending  litigation  in the usual  course of  business.  In the  opinion of
     management,  such other  litigation will not have a material adverse effect
     on the Company's consolidated financial position,  results of operations or
     cash flows.

6.   New Accounting Standards

     In October 1998, the Financial  Accounting  Standards Board ("FASB") issued
     Statement of Financial  Accounting  Standards  ("SFAS") No. 134 "Accounting
     for  Mortgage-Backed   Securities  Retained  after  the  Securitization  of
     Mortgage Loans Held for Sale by a Mortgage Banking  Enterprise",  which was
     effective for the first fiscal quarter after December 15, 1998. The Company
     adopted SFAS No. 134 effective  January 1, 1999. SFAS No. 134 requires that
     after the  securitization  of mortgage loans, an entity engaged in mortgage
     banking  activities  classify the resulting  mortgage-backed  securities or
     other  interests  based on its  ability  and  intent to sell or hold  those
     investments.   As  of   January   1,   1999,   the   Company   reclassified
     mortgage-backed   securities  and  other   interests   retained  after  the
     securitization of mortgage loans from the trading to the available for sale
     category.  Subsequent to the adoption of SFAS No. 134, such  securities and
     interests are accounted for in accordance with SFAS No. 115 "Accounting for
     Certain  Investments in Debt and Equity  Securities".  The adoption of SFAS
     No. 134 did not have a material impact on the financial statements.

     In June 1998,  the FASB  issued  SFAS No. 133  "Accounting  for  Derivative
     Instruments  and Hedging  Activities".  The Company will adopt SFAS No. 133
     effective  January 1, 2001. SFAS No. 133 requires the Company to record all
     derivatives  in  the  consolidated   balance  sheet  as  either  assets  or
     liabilities measured at fair value. If the derivative does not qualify as a
     hedging  instrument,  the  change in the  derivative  fair  values  will be
     immediately  recognized  as a gain or loss in earnings.  If the  derivative
     does qualify as a hedging instrument, the gain or loss on the change in the
     derivative fair values will either be recognized (i) in earnings as offsets
     to the changes in the fair value of the related  item being  hedged or (ii)
     be deferred and recorded as a component of other  comprehensive  income and
     reclassified  to  earnings  in the same  period  during  which  the  hedged
     transactions  occur.  The  Company has not yet  determined  what impact the
     adoption of SFAS No. 133 will have on its financial statements.

7.   Segment Information

     Management  evaluates  each segment's  performance  on a stand-alone  basis
     based  on  a  modification  of  earnings  before  interest,  income  taxes,
     depreciation and amortization. For this purpose, Adjusted EBITDA is defined
     as earnings before (i) non-operating interest, (ii) income taxes, and (iii)
     depreciation and  amortization  (exclusive of depreciation and amortization
     on assets  under  management  and mortgage  programs),  adjusted to exclude
     items which are of a  non-recurring  or unusual nature and are not measured
     in assessing  segment  performance  or are not segment  specific.  Interest
     expense  incurred on indebtedness  which is used to finance  relocation and
     mortgage  origination  and  servicing  activities  is  recorded  net within
     revenues  in the  applicable  reportable  operating  segment.  The  Company
     determined  that it has two reportable  operating  segments  comprising its
     continuing operations based primarily on the types of services it provides,
     the consumer base to which  marketing  efforts are directed and the methods
     used to sell services.  Inter-segment  net revenues were not significant to
     the net revenues of any one segment or the consolidated net revenues of the
     Company.  A  description  of  the  services  provided  within  each  of the
     Company's reportable operating segments is as follows:

     Mortgage

     Mortgage services primarily include the origination,  sale and servicing of
     residential  mortgage loans.  Revenues are earned from the sale of mortgage
     loans to  investors  as well as from fees earned on the  servicing of loans
     for  investors.  The  Company  markets a variety of  mortgage  products  to
     consumers  through   relationships  with  corporations,   affinity  groups,
     financial  institutions,  real estate  brokerage  firms and other  mortgage
     banks.

     Mortgage  services   customarily  sells  all  mortgages  it  originates  to
     investors  (which include a variety of institutional  investors)  either as
     individual  loans,  as  mortgage-backed   securities  or  as  participation
     certificates  issued or  guaranteed  by Fannie Mae,  the Federal  Home Loan
     Mortgage Corporation or the Government National Mortgage Association, while
     generally retaining mortgage servicing rights.  Mortgage servicing consists
     of collecting loan payments,  remitting  principal and interest payments to
     investors,  holding escrow funds for payment of  mortgage-related  expenses
     such as taxes and  insurance,  and  otherwise  administering  the Company's
     mortgage loan servicing portfolio.

     Relocation

     Relocation services are provided to client corporations for the transfer of
     their employees. Such services include appraisal, inspection and selling of
     transferees' homes and providing equity advances to transferees  (generally
     guaranteed by the corporate customer). Additional services provided include
     certain home management services,  assistance in locating a new home at the
     transferee's destination, consulting services and other related services.
<TABLE>
<CAPTION>


     Segment Information
     (In millions)                                                Three Months Ended June 30,
                                                 ----------------------------------------------------------
                                                            1999                             1998
                                                 -------------------------        -------------------------
                                                                Adjusted                         Adjusted
                                                 Revenues       EBITDA            Revenues       EBITDA
                                                 ---------      ---------         --------       ----------
<S>                                              <C>            <C>               <C>            <C>
     Mortgage                                    $   106.6      $    49.7         $   94.0       $     44.8
     Relocation                                      106.8           34.1            110.2             26.4
     Other                                             1.4            1.1              0.3             (0.5)
                                                 ---------      ---------         --------       -----------
     Total                                       $   214.8      $   84.9          $  204.5       $     70.7
                                                 =========      =========         ========       ===========


                                                                Six Months Ended June 30,
                                                 ----------------------------------------------------------
                                                            1999                             1998
                                                 -------------------------        -------------------------
                                                                Adjusted                         Adjusted
                                                 Revenues       EBITDA            Revenues       EBITDA
                                                 ---------      ----------        ---------      ----------
     Mortgage                                    $   199.8      $     93.7        $   172.0      $     82.3
     Relocation                                      197.7            52.0            209.9            52.0
     Other                                             3.6            (2.5)             0.3            (0.5)
                                                 ---------      ----------        ---------      ----------
     Total                                       $   401.1      $    143.2        $   382.2      $    133.8
                                                 =========      ==========        =========      ==========
</TABLE>

     Provided below is a reconciliation  of total Adjusted EBITDA for reportable
     segments to consolidated  income from continuing  operations  before income
     taxes.
<TABLE>
<CAPTION>

                                                                      Three Months Ended           Six Months Ended
     (In millions)                                                       June 30,                       June 30,
                                                                   ---------------------         --------------------
                                                                      1999        1998               1999      1998
                                                                   ----------   --------         ---------  ---------
<S>                                                                <C>          <C>              <C>          <C>
     Adjusted EBITDA for reportable segments                       $     84.9   $   70.7         $   143.2  $   133.8
     Depreciation and amortization                                        9.2        5.8              17.4       10.7
     Merger-related costs and other unusual charges                       -          5.9               -          9.1
                                                                   ----------   --------         ---------  ---------
     Consolidated income from continuing operations
         before income taxes                                       $     75.7   $   59.0         $   125.8  $   114.0
                                                                   ==========   ========         =========  =========
</TABLE>

<PAGE>


Item 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS AND LIQUIDITY
         AND CAPITAL RESOURCES

We are a leading provider of mortgage and relocation services and a wholly-owned
subsidiary of Cendant Corporation ("Cendant" or the "Parent Company").  Pursuant
to certain covenant requirements in the indentures under which we issue debt, we
continue  to operate  and  maintain  our status as a separate  public  reporting
entity.

On June 30, 1999, pursuant to Cendant's  previously  announced program to divest
non-strategic  businesses and assets,  we completed the disposition of our fleet
segment for aggregate  consideration of $1.8 billion. The fleet segment has been
classified as a discontinued operation herein and will be presented as such when
we report financial information (See "Discontinued Operations").

Results of Operations -     Three Months Ended June 30, 1999
                                               vs.
                            Three Months Ended June 30, 1998

This discussion should be read in conjunction with the information  contained in
our Consolidated  Financial  Statements and accompanying Notes thereto appearing
elsewhere in this Form 10-Q.

The  underlying  discussion  of each  segment's  operating  results  focuses  on
Adjusted EBITDA, which is defined as earnings before (i) non-operating interest;
(ii)  income  taxes  and  (iii)  depreciation  and  amortization  (exclusive  of
depreciation and amortization on assets under management and mortgage programs),
adjusted to exclude items which are of a non-recurring or unusual nature and are
not measured in assessing segment  performance or are not segment  specific.  We
believe  such  discussion  is the  most  informative  representation  of how our
management  evaluates  performance.  We determined  that we have two  reportable
operating segments  comprising our continuing  operations based primarily on the
types of services we provide,  the consumer base to which marketing  efforts are
directed and the methods we use to sell services.  For  additional  information,
including a  description  of the  services  provided  in each of our  reportable
operating segments, see Note 7 to the consolidated financial statements.

Our  consolidated  revenues  increased $10.3 million (5%) from $204.5 million in
1998 to $214.8 million in 1999. In addition, our Adjusted EBITDA increased $14.2
million (20%) from $70.7 million in 1998 to $84.9 million in 1999.  Our Adjusted
EBITDA margin in 1999 was 40%, which  represents an increase of five  percentage
points over 1998.

Mortgage Segment

Revenues and Adjusted  EBITDA  increased  $12.6  million  (13%) and $4.9 million
(11%),  respectively,  in second  quarter 1999 compared to second  quarter 1998,
primarily due to substantial  growth in mortgage  originations  and increases in
average servicing fees. The Adjusted EBITDA margin decreased from 48% in 1998 to
47% in 1999 as higher revenues were offset by higher operating  expenses related
to increases in headcount,  technology and capacity, which we planned to support
continued  growth.  Mortgage  closings  increased  $1.2  billion  (19%)  to $7.8
billion, while average production fees decreased 13 basis points, resulting in a
$4.9 million net increase in  production  revenues.  The decrease in the average
fees  resulted from a shift to more  profitable  sales and  processing  channels
being offset by increased  competitive pressures in the mortgage lending market.
The servicing portfolio grew $9.7 billion (29%), and recurring servicing revenue
increased $8.9 million (60%),  with average  servicing fees increasing one basis
point.

Relocation Segment

Revenues  decreased  $3.4  million (3%) while  Adjusted  EBITDA  increased  $7.7
million  (29%) in second  quarter  1999  compared to second  quarter  1998.  The
Adjusted  EBITDA margin  increased from 24% to 32%. During the second quarter of
1999,  we entered  into a strategic  partnership  with a  third-party  insurance
company,  which  resulted in $7.2 million of  incremental  revenues and Adjusted
EBITDA  in  1999.  In  addition,  the  sale in  third  quarter  1998 of  certain
niche-market  asset management  operations  reduced second quarter 1999 revenues
and Adjusted EBITDA by $4.0 million and $1.8 million,  respectively.  Also, as a
result of  management's  efforts to  renegotiate  certain  contracts,  ancillary
service fees have increased, offsetting reduced volumes in home sales. Operating
expenses  decreased  $11.2  million  (13%),  principally  from cost  savings  in
regional  operations,  reduced  government  home sale  expenses  and the sale of
certain asset management operations discussed above.

Discontinued Operations

Contribution of Fuel Card Subsidiaries by Cendant.  Cendant contributed its fuel
card subsidiaries, Wright Express Corporation ("WEX") and The Harpur Group, Ltd.
("Harpur"),  to us in April 1999. As both  entities  were under common  control,
such  transaction  has been  accounted  for in a manner  similar to a pooling of
interests. Accordingly, our financial results for the three and six months ended
June 30, 1998 have been restated as if the Company,  WEX and Harpur had operated
as one entity since inception. The operating results of Harpur are included from
January 20, 1998, the date on which Harpur was acquired by Cendant pursuant to a
purchase  business  combination  and,  accordingly,   when  common  control  was
established.

Divestiture.  On June 30,  1999,  we  completed  the  disposition  of our  fleet
segment, which included PHH Vehicle Management Services Corporation, WEX, Harpur
and other  subsidiaries,  pursuant to an agreement between Avis Rent A Car, Inc.
("ARAC") and us, which was executed on May 22, 1999.  Pursuant to the agreement,
ARAC acquired the net assets of our fleet  segment  through the  assumption  and
subsequent  repayment of $1.44 billion of intercompany  debt and the issuance of
$360.0  million  of  convertible  preferred  stock  of Avis  Fleet  Leasing  and
Management  Corporation  ("Avis  Fleet"),  a  wholly-owned  subsidiary  of ARAC.
Coincident to the closing of the  transaction,  ARAC refinanced the assumed debt
under management  programs,  which was payable to us.  Accordingly,  on June 30,
1999, we received  additional  cash payments and a note  receivable from ARAC of
$3,016.9 million and $30.6 million, respectively,  which collectively were equal
to the  outstanding  balances of fleet segment  financing  arrangements  on such
date.  We  utilized  $1,809.4  million  of  proceeds  on  June 30 to  repay  the
outstanding borrowings under the secured financing facilities as well as certain
other  secured  loans and  borrowings  under  unsecured  short-term  facilities.
Additionally,  in July 1999, we made a dividend payment to Cendant in the amount
of  $1,033.0  million.  Such  dividend  was  in  compliance  with  the  dividend
restriction  covenant pursuant to the Indenture under which we issue medium-term
notes (see "Restrictions on Dividends to Cendant").  The remaining proceeds were
designated to repay outstanding  corporate debt as it matures (the borrowings of
which had been loaned to the fleet  segment to finance the  purchases  of leased
vehicles) and to finance other assets under management and mortgage programs.

The convertible  preferred stock of Avis Fleet is convertible  into common stock
of ARAC at our option upon the satisfaction of certain conditions, including the
per share price of ARAC Class A common stock equaling or exceeding $50 per share
and the fleet segment attaining certain EBITDA (earnings before interest, taxes,
depreciation  and  amortization)  thresholds,  as defined.  There are additional
circumstances  upon which the shares of Avis Fleet  convertible  preferred stock
are  automatically or mandatorily  convertible into ARAC common stock. If all of
the Avis Fleet  convertible  preferred  stock was converted into common stock of
ARAC, as of the closing date, the Company would have owned  approximately 15% of
ARAC's outstanding common equity. The transaction followed a competitive bidding
process. In connection with the disposition of our fleet segment, we recorded an
after-tax  gain on sale of  discontinued  operations  of $871.2  million  in the
second  quarter  of 1999.  The  fleet  segment  disposition  was  structured  in
accordance  with  applicable tax law to be treated as a tax-free  reorganization
and, accordingly,  no tax provision has been recorded on a majority of the gain.
Should the transaction be deemed  taxable,  the resultant tax liability could be
material.

Fleet  segment  operations  for the full  three  months  ended  June  30,  1999,
inclusive  of the fuel  card  subsidiaries  contributed  by  Cendant,  generated
revenues of $104.1 million,  an increase of $8.4 million (9%). In addition,  net
income  decreased $11.2 million (40%) quarter over quarter.  Contributing to the
revenue increase was a 7% increase in service fee revenue. The number of service
cards and leased vehicles  increased by  approximately  666,800 (18%) and 12,100
(4%),  respectively.  Increased  operating  expenses and higher  borrowing costs
contributed  to the  decrease in net income from second  quarter  1998 to second
quarter 1999.

Results of Operations -     Six Months Ended June 30, 1999
                                               vs.
                            Six Months Ended June 30, 1998

Revenues  increased  $18.9  million  (5%) from $382.2  million in 1998 to $401.1
million in 1999. In addition,  Adjusted EBITDA  increased $9.4 million (7%) from
$133.8 million in 1998 to $143.2 million in 1999. The Adjusted  EBITDA margin in
1999 was 36%, which represents an increase of one percentage point over 1998.

Mortgage Segment

Revenues and Adjusted  EBITDA  increased  $27.8  million (16%) and $11.4 million
(14%),  respectively,  in the first six months of 1999 compared to the first six
months of 1998,  primarily due to substantial  growth in mortgage  originations.
The Adjusted  EBITDA margin  decreased from 48% in 1998 to 47% in 1999 as higher
revenues  were  offset by higher  operating  expenses  related to  increases  in
hiring,  technology and capacity,  which we planned to support continued growth.
Mortgage closings  increased $3.2 billion (28%) to $14.6 billion,  while average
production  fees  decreased 8 basis  points,  resulting  in a $24.3  million net
increase in production revenues.  The decrease in the average fees resulted from
the shift to more  profitable  sales and  processing  channels  being  offset by
increased  competitive  pressures in the mortgage lending market.  The servicing
portfolio grew $12.1 billion (37%), with recurring  servicing revenue increasing
$5.5 million (18%) and average servicing fees declining one basis point.

Relocation Segment

Revenues  decreased $12.2 million (6%) while Adjusted EBITDA remained  unchanged
in the first six months of 1999  compared  to the first six months of 1998.  The
Adjusted  EBITDA margin  increased  from 25% in 1998 to 26% in 1999. The sale in
third quarter 1998 of certain  niche-market asset management  operations reduced
1999   revenues  and  Adjusted   EBITDA  by  $9.7  million  and  $5.8   million,
respectively.  In addition, during the second quarter of 1999, we entered into a
strategic  partnership with a third party insurance  company,  which resulted in
$7.2  million  of  incremental  revenues  and  Adjusted  EBITDA.  As a result of
management's  efforts to renegotiate  certain contracts,  ancillary service fees
have  increased,  offsetting  reduced  volumes in home sales and household goods
moves. In 1998,  revenues and Adjusted  EBITDA  benefited from an improvement in
receivable  collections,  which  permitted a $4.7  million  reduction in billing
reserve  requirements.  Operating expenses,  excluding  information  technology,
decreased $15.0 million,  principally from cost savings in regional  operations,
reduced  government home sale expenses and the sale of certain asset  management
operations  discussed above.  These expense  reductions were partially offset by
increased investment in information technology.

Discontinued Operations

Fleet segment operations for the full six months ended June 30, 1999,  inclusive
of the fuel card  subsidiaries  contributed  by Cendant,  generated  revenues of
$203.7 million, an increase of $11.4 million (6%) over the comparable prior year
period. Net income decreased $19.5 million (33%) in the first six months of 1999
compared to the first six months of 1998.  Contributing to the revenue  increase
was an 8%  increase  in service  fee  revenue.  The number of service  cards and
leased  vehicles  increased  by  approximately  614,600  (17%) and 17,400  (5%),
respectively.  Increased  operating  expenses,  higher  borrowing  costs and the
receipt in 1998 of access fees related to a key vendor  arrangement  contributed
to the decrease in net income from the first six months of 1998 to the first six
months of 1999.

Liquidity and Capital Resources - Continuing Operations

We manage our  funding  sources to ensure  adequate  liquidity.  The  sources of
liquidity  fall into three general  areas:  ongoing  liquidation of assets under
management, global capital markets, and committed credit agreements with various
high-quality  domestic  and  international  banks.  In the  ordinary  course  of
business,  the liquidation of assets under management programs,  as well as cash
flows generated from operating  activities,  provide the cash flow necessary for
the  repayment  of existing  liabilities.  Financial  covenants  are designed to
ensure  our  self-sufficient   liquidity  status.  Financial  covenants  include
restrictions on dividends and other distributions  payable to the Parent Company
and loans to the Parent  Company  from us,  limitations  on our ratio of debt to
equity, and certain other separate financial restrictions.

Our exposure to interest  rate and  liquidity  risk is minimized by  effectively
matching  floating  and fixed  interest  rate and  maturity  characteristics  of
funding  to  related   assets,   varying  short  and   long-term   domestic  and
international  funding  sources,  and securing  available credit under committed
banking facilities.  Using historical information,  we will project the relevant
characteristics  of assets under  management  programs and  generally  match the
projected  dollar  amount,  interest  rate and maturity  characteristics  of the
assets within the overall funding program.  This is accomplished  through stated
debt terms or  effectively  modifying  such  terms  through  other  instruments,
primarily interest rate swap agreements and revolving credit agreements.  In our
relocation  business,  we  project  the  length of time that a home will be held
before  being  sold on  behalf  of the  client.  Within  our  mortgage  services
business,  we fund the mortgage  loans on a short-term  basis until the mortgage
loans are sold to unrelated investors, which generally occurs within sixty days.
Interest rate risk on mortgages  originated for sale is managed  through the use
of  forward  delivery  contracts,   financial  futures  and  options.  Financial
derivatives  are also  used as a hedge to  minimize  earnings  volatility  as it
relates to mortgage servicing assets.

We  support  originated   mortgages  and  advances  under  relocation  contracts
primarily  by issuing  commercial  paper,  medium term notes and by  maintaining
securitized  obligations.  Such  financing  is  included  in  liabilities  under
management and mortgage programs since such debt corresponds  directly with high
quality  related  assets.  We  continue  to pursue  opportunities  to reduce our
borrowing  requirements by securitizing  increasing  amounts of our high quality
assets.  We  currently  have an  agreement,  expiring  May 2001  under  which an
unaffiliated buyer,  Bishops Gate Residential  Mortgage Trust, a special purpose
entity  (the  "Buyer")  commits  to  purchase,  at our  option,  mortgage  loans
originated  by us on a  daily  basis,  up to the  Buyer's  asset  limit  of $2.4
billion. Under the terms of this sale agreement,  we retain the servicing rights
on the mortgage loans sold to the Buyer and provide the Buyer with the option to
sell or securitize  the mortgage  loans into the secondary  market.  At June 30,
1999, we were  servicing  approximately  $1.7 billion of mortgage loans owned by
the Buyer.

Following the May 22, 1999 executed  agreement  providing for the disposition of
our fleet segment, Fitch IBCA lowered our long-term debt rating from A+ to A and
affirmed our short-term  debt rating at F1, and Standard and Poor's  Corporation
affirmed our long-term and short-term debt ratings at A-/A2. Also, in connection
with the closing of the  transaction,  Duff and Phelps Credit Rating Co. lowered
our  long-term  debt  rating  from A+ to A and our  short-term  debt  rating was
reaffirmed at D1.  Moody's  Investor  Service  lowered our long-term debt rating
from A3 to Baa1 and  affirmed  our  short-term  debt  rating at P2. (A  security
rating is not a recommendation to buy, sell or hold securities and is subject to
revision or withdrawal at any time).

<PAGE>

We expect to  continue  to  maximize  our  access to global  capital  markets by
maintaining  the  quality of our assets  under  management.  This is achieved by
establishing  credit  standards to minimize  credit risk and the  potential  for
losses. Depending upon asset growth and financial market conditions,  we utilize
the United  States  and  European  commercial  paper  markets,  as well as other
cost-effective short-term instruments.  In addition, we will continue to utilize
the public and private debt markets as sources of  financing.  Augmenting  these
sources,  we will continue to manage outstanding debt with the potential sale or
transfer  of  managed  assets  to  third  parties  while  retaining  fee-related
servicing responsibility.  At June 30, 1999, aggregate borrowings were comprised
of  commercial  paper,  medium-term  notes,  securitized  obligations  and other
borrowings  of $1.6  billion,  $2.0  billion,  $0.8  billion,  and $0.1 billion,
respectively.

We have an effective  shelf  registration  statement on file with the Securities
and Exchange Commission  ("SEC"),  providing for the aggregate issuance of up to
$3.0  billion of  medium-term  note debt  securities.  These  securities  may be
offered  from  time to  time,  together  or  separately,  based  on  terms to be
determined at the time of sale.  The proceeds will be used to finance  assets we
manage for our clients and for general corporate purposes.  As of June 30, 1999,
we had  approximately  $2.0 billion of medium-term  notes outstanding under this
shelf registration statement.

Securitized Obligations
We maintain three separate financing  facilities for our continuing  operations,
the  outstanding  borrowings of which are  securitized by  corresponding  assets
under  management  and  mortgage  programs.  Such  securitized  obligations  are
described below.

Mortgage  Facility.  We  maintain a 364-day  financing  agreement,  expiring  in
December  1999,  to sell mortgage  loans under an agreement to  repurchase  such
mortgages (the "Mortgage  Agreement").  The Mortgage Agreement is collateralized
by the  underlying  mortgage  loans held in  safekeeping by the custodian to the
Mortgage Agreement. The total commitment under this Mortgage Agreement is $500.0
million and is renewable on an annual basis at the  discretion  of the lender in
accordance with the securitization agreement. Mortgage loans financed under this
Mortgage Agreement at June 30, 1999 totaled $458.1 million.

Relocation  Facilities.  We maintain a 364-day  asset  securitization  agreement
expiring in December  1999 under which an  unaffiliated  buyer has  committed to
purchase  an  interest  in the  rights to  payment  related  to  certain  of our
relocation  receivables.  The revolving purchase commitment provides for funding
up to a limit of $325.0  million  and is  renewable  on an  annual  basis at the
discretion of the lender in accordance with the securitization agreement.  Under
the terms of this  agreement,  we retain  the  servicing  rights  related to the
relocation  receivables.  At June 30, 1999, we were servicing  $248.3 million of
assets which were funded under this agreement.

<PAGE>

We also maintain an asset securitization agreement, with a separate unaffiliated
buyer,  which has a purchase  commitment  up to a limit of $350.0  million.  The
terms of this agreement are similar to the aforementioned  facility,  whereby we
retain the servicing  rights on the rights of payment  related to certain of our
relocation  receivables.  At June 30, 1999, we were  servicing  $85.0 million of
assets eligible for purchase under this agreement.

Other Credit Facilities
To provide  additional  financial  flexibility,  our current policy is to ensure
that  minimum  committed   facilities  aggregate  100  percent  of  the  average
outstanding  commercial paper. This policy will be maintained  subsequent to the
divestiture  of our fleet  segment.  We  maintain  $2.65  billion  of  unsecured
committed  credit  facilities,  which are backed by a consortium of domestic and
foreign banks. The facilities are comprised of $1.25 billion of syndicated lines
of credit maturing in March 2000 and $1.25 billion of syndicated lines of credit
maturing  in the year 2002.  In  addition,  we have a $150.0  million  revolving
credit facility,  which matures in December 1999, and other uncommitted lines of
credit with various financial institutions,  which were unused at June 30, 1999.
We closely  evaluate not only the credit of the banks, but also the terms of the
various agreements to ensure ongoing  availability.  We believe that our current
policy provides  adequate  protection should volatility in the financial markets
limit  our  access  to  commercial  paper  or  medium-term  notes  funding.   We
continually seek additional sources of liquidity to accommodate asset growth and
to provide further protection from volatility in the financial markets.

Restrictions on Dividends to Cendant

Pursuant to a covenant in our Indenture with The First National Bank of Chicago,
as trustee,  relating to our  medium-term  notes,  we are restricted from paying
dividends,  making distributions,  or making loans to Cendant to the extent that
such payments are  collectively in excess of 40% of our  consolidated net income
(as defined in the covenant) for each fiscal year, provided however, that we can
distribute  to Cendant  100% of any  extraordinary  gains  from asset  sales and
capital  contributions  previously  made to us by Cendant.  Notwithstanding  the
foregoing, we are prohibited under such covenant from paying dividends or making
loans to Cendant if upon giving effect to such  dividends  and/or loan, our debt
to equity ratio exceeds 8 to 1, at the time of the dividend or loan, as the case
may be.

Liquidity and Capital Resources - Discontinued Operations

The purchases of leased vehicles have principally been supported by our issuance
of commercial paper and medium-term  notes,  coincident with financing our other
assets  under  management  and  mortgage  programs,  and  by the  fleet  segment
maintaining  secured financing  facilities.  Proceeds from public debt issuances
have historically  been loaned to the fleet segment,  pursuant to Parent Company
loan  agreements,  consistent  with the funding  requirements  necessary for the
purchases of leased vehicles.

Cash Flows

We generated $304.4 million of cash flows from operations  during the six months
ended June 30, 1999  representing  a $1.1  billion  increase from the six months
ended June 30, 1998.  The increase in cash flows from  operations  was primarily
due to a $1.4  billion  net  reduction  in  mortgage  loans  held for sale which
reflects  larger  loan  sales  to  secondary   markets  in  proportion  to  loan
originations.

We generated $1.5 billion in cash flows from investing activities during the six
months ended June 30, 1999  representing  a $1.6 billion  increase  from the six
months ended June 30, 1998. The incremental cash flows from investing activities
was  primarily  attributable  to net cash  proceeds of $1.8 billion  received in
connection with our fleet segment  disposition  partially  offset by incremental
net  investments  in assets under  management  and  mortgage  programs of $239.1
million.

Net cash provided by financing  activities decreased $346.5 million in 1999 over
1998 primarily due to net  repayments on fundings for our  investments in assets
under management and mortgage programs.

Litigation

Since the April 1998  announcement  by our Parent  Company of the  discovery  of
potential  accounting  irregularities  in  the  former business  units  of CUC
International Inc. ("CUC"), more than 70 lawsuits claiming to be class  actions,
two lawsuits claiming to be brought derivatively on the Parent  Company's behalf
and several other lawsuits and arbitration proceedings have commenced in various
courts and other forums against the Parent Company and other defendants by or on
behalf of persons claiming to have purchased or otherwise acquired  ecurities or
options issued by CUC or Cendant between May 1995 and August 1998. The Court has
ordered consolidation of many of the actions.

<PAGE>

The SEC and the  United  States  Attorney  for the  District  of New  Jersey are
conducting  investigations  relating to the matters  referenced  above.  The SEC
advised  the Parent  Company  that its  inquiry  should not be  construed  as an
indication by the SEC or its staff that any violations of law have occurred.  As
a result of the findings from the  investigations,  the Parent  Company made all
adjustments   considered   necessary   which  are  reflected  in  its  financial
statements.  The Parent Company does not expect that additional adjustments will
be necessary as a result of these government investigations.

The Parent  Company does not believe that it is feasible to predict or determine
the final  outcome of these  proceedings  or  investigations  or to estimate the
amount  or  potential  range  of loss  with  respect  to  these  proceedings  or
investigations.  In  addition,  the  timing  of the  final  resolution  of these
proceedings  and   investigations   is  uncertain.   The  possible  outcomes  or
resolutions  of the  proceedings  and  investigations  could include  judgements
against the Parent Company or settlements and could require substantial payments
by the Parent Company.  In addition,  the timing of the final  resolution of the
proceedings or  investigations  is uncertain.  We believe that material  adverse
outcomes with respect to such Parent Company  proceedings  could have a material
adverse impact on our financial condition and cash flows.

Impact of New Accounting Pronouncements

In October 1998,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 134  "Accounting for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking Enterprise",  effective for the first fiscal
quarter after  December 15, 1998.  We adopted SFAS No. 134 effective  January 1,
1999. SFAS No. 134 requires that after the  securitization of mortgage loans, an
entity   engaged  in  mortgage   banking   activities   classify  the  resulting
mortgage-backed securities or other interests based on its ability and intent to
sell  or  hold  those  investments.  As of  January  1,  1999,  we  reclassified
mortgage-backed securities and other interests retained after the securitization
of  mortgage  loans  from  the  trading  to the  available  for  sale  category.
Subsequent  to the adoption of SFAS No. 134, such  securities  and interests are
accounted  for  in  accordance   with  SFAS  No.  115  "Accounting  for  Certain
Investments in Debt and Equity Securities". The adoption of SFAS No. 134 did not
have a material impact on our financial statements.

The FASB issued SFAS No. 133 "Accounting for Derivative  Instruments and Hedging
Activities".  We will adopt SFAS No. 133 effective January 1, 2001. SFAS No. 133
requires  us to record all  derivatives  in the  consolidated  balance  sheet as
either assets or liabilities  measured at fair value. If the derivative does not
qualify as a hedging  instrument,  the change in the derivative fair values will
be immediately  recognized as a gain or loss in earnings. If the derivative does
qualify  as a  hedging  instrument,  the  gain  or  loss  on the  change  in the
derivative  fair values will either be recognized  (i) in earnings as offsets to
the  changes  in the fair  value of the  related  item  being  hedged or (ii) be
deferred  and  recorded  as  a  component  of  other  comprehensive  income  and
reclassified to earnings in the same period during which the hedged transactions
occur.  We have not yet determined what impact the adoption of SFAS No. 133 will
have on our financial statements.

Year 2000 Compliance

The following  disclosure is a Year 2000 readiness disclosure statement pursuant
to the Year 2000 Readiness and Disclosure Act.

The Year 2000  presents  the risk  that  information  systems  will be unable to
recognize and process date-sensitive information properly from and after January
1,  2000.  To  minimize  or  eliminate  the  effect of the Year 2000 risk on our
business systems and applications,  we are continually identifying,  evaluating,
implementing  and testing  changes to our  computer  systems,  applications  and


<PAGE>

software  necessary  to  achieve  Year 2000  compliance.  We  selected a team of
managers to identify, evaluate and implement a plan to bring all of our critical
business  systems and  applications  into Year 2000 compliance prior to December
31, 1999. The Year 2000 initiative  consists of four phases:  (i) identification
of all critical business systems subject to Year 2000 risk (the  "Identification
Phase");  (ii) assessment of such business systems and applications to determine
the method of correcting any Year 2000 problems (the "Assessment Phase");  (iii)
implementing  the corrective  measures (the  "Implementation  Phase");  and (iv)
testing  and  maintaining  system  compliance  (the  "Testing  Phase").  We have
substantially  completed  the  Identification  and  Assessment  Phases  and have
identified and assessed five areas of risk: (i)  internally  developed  business
applications;  (ii) third party vendor software,  such as business applications,
operating  systems  and  special  function  software;  (iii)  computer  hardware
components;  (iv) electronic data transfer  systems between our customer and us;
and (v)  embedded  systems,  such as phone  switches,  check  writers  and alarm
systems. Although no assurance can be made, we believe that substantially all of
our systems,  applications  and related  software  that are subject to Year 2000
compliance  risk have been  identified  and that we have either  implemented  or
initiated the implementation of a plan to correct such systems that are not Year
2000 compliant. In addition, as part of our assessment process we are developing
contingency  plans as  considered  necessary.  Substantially  all of our mission
critical systems have been remediated during 1998.  However,  we cannot directly
control the timing of certain Year 2000 compliant vendor products and in certain
situations,  exceptions to the December 1998 date have been  authorized.  We are
closely  monitoring  those situations and intend to complete testing efforts and
any contingency  implementation  efforts prior to December 31, 1999. Although we
have begun the Testing  Phase,  we do not  anticipate  completion of the Testing
Phase until sometime prior to December 1999.

We   rely   on   third   party   service   providers   for   services   such  as
telecommunications, internet service, utilities, components for our embedded and
other systems and other key services. Interruption of those services due to Year
2000 issues could have a material adverse impact on our operations. We initiated
an evaluation of the status of such third party  service  providers'  efforts to
determine alternative and contingency requirements. While approaches to reducing
risks of  interruption  of business  operations  vary by business unit,  options
include  identification of alternative  service  providers  available to provide
such services if a service  provider fails to become Year 2000 compliant  within
an acceptable timeframe prior to December 31, 1999.

The  total  cost of our Year  2000  compliance  plan is  anticipated  to be $8.5
million.  Approximately  $7.6 million  of these costs had been incurred  through
June 30, 1999 and we expect to incur the  balance of such costs to complete  the
compliance  plan. We are expensing  and  capitalizing  the costs to complete the
compliance plan in accordance with appropriate  accounting policies.  Variations
from anticipated expenditures and the effect on our future results of operations
are not  anticipated  to be material in any given  year.  However,  if Year 2000
modifications and conversions are not made, including modifications by our third
party service  providers,  or are not  completed in time,  the Year 2000 problem
could  have a  material  impact on our  operations,  cash  flows  and  financial
condition.  At this time,  we believe  the most  likely  "worst  case"  scenario
involves  potential  disruptions in our operations as a result of the failure of
services provided by third parties.

The estimates and  conclusions  herein are  forward-looking  statements  and are
based on our best  estimates  of future  events.  Risks of  completing  the plan
include the  availability of resources,  the ability to discover and correct the
potential  Year 2000  sensitive  problems  which could have a serious  impact on
certain  operations  and the  ability of our  service  providers  to bring their
systems into Year 2000 compliance.

Forward-Looking Statements

We make  statements  about our future results in this quarterly  report that may
constitute  "forward-looking"  statements  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995.  These  statements  are based on our
current expectations and the current economic  environment.  We caution you that
these statements are not guarantees of future performance. They involve a number
of risks and  uncertainties  that are difficult to predict.  Our actual  results
could differ  materially from those expressed or implied in the  forward-looking
statements.  Important  assumptions and other important factors that could cause
our  actual  results  to differ  materially  from  those in the  forward-looking
statements, include, but are not limited to:


<PAGE>


o    The  resolution  or  outcome  of  the  pending  litigation  and  government
     investigations    relating   to   the   previously   announced   accounting
     irregularities at the Parent Company;
o    Our ability to develop and implement operational and  financial  systems to
     manage rapidly growing  operations;
o    Competition in our existing and potential future lines of business;
o    Our  ability  to obtain financing on acceptable terms to finance our growth
     strategy and for us to operate within the  limitations imposed by financing
     arrangements; and
o    Our ability and our vendors' and customers'  ability to complete the
     necessary  actions to achieve a Year 2000  conversion for  computer systems
     and applications.

We derive the  forward-looking  statements  in this  quarterly  report  from the
foregoing  factors and from other  factors and  assumptions,  and the failure of
such  assumptions  to be realized as well as other factors may also cause actual
results to differ  materially from those  projected.  We assume no obligation to
publicly  correct or update these  forward-looking  statements to reflect actual
results,  changes in  assumptions  or changes in other  factors  affecting  such
forward-looking  statements or if we later become aware that they are not likely
to be achieved.

<PAGE>


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

In normal operations, we must consider the effects of changes in interest rates.
The  following  discussion  presents an overview of how such changes are managed
and a view of their potential effects.

We use various financial instruments, particularly interest rate swaps, futures,
options  and  floors  to manage  our  respective  interest  rate  risks.  We are
exclusively an end user of these instruments,  which are commonly referred to as
derivatives. Established practices require that derivative financial instruments
relate to specific asset, liability or equity transactions.

The SEC requires that registrants include information about potential effects of
changes in interest  rates on their  financial  statements.  Although  the rules
offer alternatives for presenting this information,  none of the alternatives is
without  limitation.  The  following  discussion  is based on  so-called  "shock
tests",  which model effects of interest  rate shifts on the reporting  company.
Shock  tests,  while  probably  the  most  meaningful  analysis  permitted,  are
constrained by several factors,  including the necessity to conduct the analysis
based on a single  point in time and by their  inability  to include the complex
market reactions that normally would arise from the market shifts modeled. While
the  following  results of shock  tests for  interest  rate shifts may have some
limited use as benchmarks, they should not be viewed as forecasts.

One means of assessing  exposure to interest  rate  changes is a  duration-based
analysis  that  measures the  potential  loss in net earnings  resulting  from a
hypothetical  10% change in  interest  rates  across all  maturities  (sometimes
referred to as a "parallel  shift in the yield curve").  Under this model, it is
estimated that, all else constant, such an increase, including repricing effects
in the securities  portfolio,  would not materially effect our 1999 net earnings
based on current positions.


<PAGE>

PART II

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

         Exhibit 12 - Computation of ratio of earnings to fixed charges

         Exhibit 27 - Financial data schedule (for electronic transmission only)

(b)      Reports on Form 8-K

         Form 8-K, dated May 26, 1999, reporting  in Item 5 our merger agreement
         with PHH  Holdings Corporation  and Avis Rent A Car, Inc. providing for
         the divestiture of our fleet segment.


<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  cause  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                   PHH CORPORATION



                                   By:  /s/ David M. Johnson
                                            David M. Johnson
                                            Senior Executive Vice President and
                                            Chief Financial Officer



                                   By: /s/ Jon F. Danski
                                           Jon F. Danski
                                           Executive Vice President, Finance
                                           (Principal Accounting Officer)


Date: August 16, 1999



EXHIBIT 12

                        PHH Corporation and Subsidiaries
                Computation of Ratio of Earnings to Fixed Charges
                                  (In millions)

<TABLE>
<CAPTION>

                                                                  Six Months Ended June 30,
                                                              ---------------------------------------
                                                                     1999                 1998 (2)
                                                              ------------------     ----------------
<S>                                                           <C>                    <C>


Income from continuing operations before
    income taxes                                              $         125.8        $          114.0
Plus: Fixed charges                                                      76.1                    85.7
                                                              ---------------        ----------------

Earnings available to cover fixed charges                     $         201.9        $          199.7
                                                              ===============        ================

Fixed charges (1):
    Interest, including amortization of deferred
      financing costs                                         $          71.1        $           81.8
    Interest portion of rental payment                                    5.0                     3.9
                                                              ---------------        ----------------

Total fixed charges                                           $          76.1        $           85.7
                                                              ===============        ================


Ratio of earnings to fixed charges                                      2.65x                   2.33x
</TABLE>


(1)    Fixed charges consist of interest expense on all indebtedness  (including
       amortization  of deferred  financing  costs) and the portion of operating
       lease  rental  expense  that is  representative  of the  interest  factor
       (deemed to be one-third  of operating  lease  rentals).  The  substantial
       portion of  interest  expense  incurred  on debt is used to  finance  the
       Company's mortgage services and relocation services activities.

(2)    For the six months ended June 30, 1998, income from continuing operations
       before income taxes includes non-recurring merger-related costs and other
       unusual  charges of $9.1 million.  Excluding  such charges,  the ratio of
       earnings to fixed charges is 2.44x.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  balance sheet and statement of income of the Company as of and for
the six months  ended  June 30,  1999 and is  qualified  in its  entirety  to be
referenced to such financial statements. Amounts are in millions.
</LEGEND>

<MULTIPLIER>                                   1,000,000


<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999

<CASH>                                               1,134
<SECURITIES>                                             0
<RECEIVABLES>                                          617
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                         0
<PP&E>                                                 224
<DEPRECIATION>                                          71
<TOTAL-ASSETS>                                       7,837
<CURRENT-LIABILITIES>                                    0
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                               512
<OTHER-SE>                                           1,706
<TOTAL-LIABILITY-AND-EQUITY>                         7,837
<SALES>                                                  0
<TOTAL-REVENUES>                                       401
<CGS>                                                    0
<TOTAL-COSTS>                                          275
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                        126
<INCOME-TAX>                                            48
<INCOME-CONTINUING>                                     78
<DISCONTINUED>                                         905
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           983
<EPS-BASIC>                                            0
<EPS-DILUTED>                                            0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission