PRUCO LIFE INSURANCE CO
10-K, 1996-03-29
Previous: POWER SPECTRA INC /CA/, 10-K, 1996-03-29
Next: SUN ENERGY PARTNERS LP, 10-K405, 1996-03-29



<PAGE>

                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

                            FORM 10-K

(Mark One)

X    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1995

                                OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

Commission file number 33-37587


                   PRUCO LIFE INSURANCE COMPANY

     (Exact name of  Registrant as specified in its charter)


               Arizona                                   22-1944557
- ------------------------------------         ---------------------------------
 (State or other jurisdiction,               (IRS Employer Identification No.)
 incorporation or organization)


         213 Washington Street, Newark, New Jersey 07102
       ---------------------------------------------------
       (Address of principal executive offices) (Zip Code)


                       (201) 802-6000
      ----------------------------------------------------
      (Registrant's Telephone Number, including area code)

 Securities registered pursuant to Section 12 (b) of the Act: NONE
 Securities registered pursuant to Section 12 (g) of the Act: NONE

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of  the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.            YES  X   NO
                                                              ---     ---

     State the aggregate market value of the voting stock held by 
non-affiliates of the registrant: NONE

     Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of March 31, 1996.  Common stock, par value of 
$10 per share: 250,000 shares outstanding

<PAGE>
                   PRUCO LIFE INSURANCE COMPANY
                           (Registrant)

                              INDEX
                              -----
Item                                                   Page
 No.                                                    No.
- ----                                                   ----
     Cover Page                                          -

     Index                                               2

PART I

 1.  Business                                            3

 2.  Properties                                          3

 3.  Legal Proceedings                                   3

 4.  Submission of Matters to a Vote of Security 
      Holders                                            3

PART II

 5.  Market for the Registrant's Interests and Related
      Security Holder Matters                            4

 6.  Selected Financial Data                             4

 7.  Management's Discussion and Analysis of Financial 
      Condition and Results of Operations                5

 8.  Financial Statements and Supplementary Data         8

 9.  Changes in and Disagreements with Accountants 
      on Accounting and Financial Disclosure             8

PART III

 10. Directors and Executive Officers of Pruco Life      9

 11. Executive Compensation                             11

 12. Security Ownership of Certain Beneficial Owners
      and Management                                    11

 13. Certain Relationships and Related Transactions     11

PART IV

 14. Exhibits, Financial Statement Schedules and 
      Reports on Form 8-K                               12

     Exhibit Index                                      12

     Signatures                                         14

                                2

<PAGE>
                              PART I

ITEM 1.  BUSINESS

Pruco Life Insurance Company (the Company) is a stock life insurance company, 
organized in 1971 under the laws of the state of Arizona.  The Company 
markets individual life insurance and single pay deferred annuities (the 
Contracts) in the District of Columbia, Guam, and in all states except New 
York.  In addition, the Company markets individual life insurance through its 
branch office in Taiwan.  The Company has two subsidiaries, Pruco Life 
Insurance Company of New Jersey (PLNJ) and The Prudential Life Insurance 
Company of Arizona (PLICA).  PLNJ is a stock life insurance company organized 
in 1982 under the laws of the state of New Jersey.  It is licensed to sell 
individual life insurance and single pay deferred annuities only in the 
states of New Jersey and New York.  PLICA is a stock life insurance company 
organized in 1989 under the laws of the state of Arizona.  PLICA had no new 
business sales in 1995 and at this time will not be issuing new business.

The Company is a wholly owned subsidiary of The Prudential Insurance Company 
of America (The Prudential), a mutual insurance company founded in 1875 under 
the laws of the state of New Jersey.  The Prudential had approximately $219 
billion of total consolidated assets at the end of 1995.  As of December 31, 
1995, it had invested over $442 million in the Company in connection with the 
Company's organization and operation.  The Prudential intends from time to 
time to make additional capital contributions to the Company as needed to 
enable it to meet its reserve requirements and expenses in connection with 
its business.  Generally, The Prudential is under no obligation to make such 
contributions and its assets do not back the benefits payable under the 
Contracts.

The Company is engaged in a business that is highly competitive because of 
the large number of stock and mutual life insurance companies and other 
entities engaged in marketing insurance products.  There are approximately 
1,900 stock, mutual and other types of insurers in the life insurance 
business in the United States.

In a reorganization of the parent's Individual Insurance Department, 
effective January 1, 1993, the corporate staff of the Company was absorbed by 
the parent.  The costs associated with these employees, which were previously 
borne by the Company, are now charged to the Company under service and lease 
agreements with the parent.

ITEM 2. PROPERTIES

Not applicable. 


ITEM 3.  LEGAL PROCEEDINGS

Pruco Life is not involved in any litigation that is expected to have a 
material effect.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No actions were taken during the fourth quarter of 1995.  However, in an 
action in lieu of an annual meeting, The Prudential Insurance Company of 
America, the sole shareholder of Pruco Life, elected the following Directors 
of Pruco Life, effective as of September 20, 1995:

     Esther H. Milnes
     Robert P. Hill
     E. Michael Caulfield
     Garnett L. Keith, Jr.
     Ira J. Kleinman
     I. Edward Price
     William F. Yelverton

                                     3

<PAGE>

                             PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S INTERESTS AND RELATED SECURITY HOLDER 
         MATTERS

Pruco Life is a wholly-owned subsidiary of The Prudential.  There is no 
public market for Pruco Life's common stock.

ITEM 6.  SELECTED FINANCIAL DATA


<TABLE>
<CAPTION>

                              Pruco Life Insurance Company and Subsidiaries

                                                            For The Years Ended December 31,
                                            ------------------------------------------------------------------

                                                 1995          1994          1993          1992        1991
                                            ------------    ----------    ----------    ----------   ---------
<S>                                         <C>             <C>           <C>           <C>          <C>

Revenues
 Premiums, annuity fund deposits 
  And other revenue                          $  615,379     $  603,864    $  591,660    $ 541,248      521,590
 Net investment income                          250,386        245,977       260,939      274,037      285,565
                                            ------------    ----------    ----------    ----------   ---------

Total revenues                                  865,765        849,841       852,599      815,285      807,155
                                            ------------    ----------    ----------    ----------   ---------

Benefits and expenses
 Current and future benefits and
    Claims                                      512,988        559,658       534,354      478,148      501,454
   Other expenses                               144,563        149,478       157,557      129,701      126,201
                                            ------------    ----------    ----------    ----------   ---------

Total benefits and expenses                     657,551        709,136       691,911      607,849      627,655
                                            ------------    ----------    ----------    ----------   ---------

Income before provision in lieu of
 federal income tax and cumulative effect
 of a change in accounting principle            208,214        140,705       160,688      207,436      179,500

Provision in lieu of federal
 income tax                                      50,013         87,750        83,640       96,578       75,242
                                            ------------    ----------    ----------    ----------   ---------

Net income before cumulative effect of 
 a change in accounting principle            $  158,201         52,955        77,048      110,858      104,258
                                            ------------    ----------    ----------    ----------   ---------

Cumulative effect on prior years
 (To December 31, 1990) of change
 in reserve basis                            $        -              -             -            -      140,424
                                            ------------    ----------    ----------    ----------   ---------

Net income                                   $  158,201     $   52,955    $   77,048     $110,858     $244,682
                                            ------------    ----------    ----------    ----------   ---------
                                            ------------    ----------    ----------    ----------   ---------

Assets                                       $7,817,436     $7,090,802    $7,172,104   $6,709,958   $6,369,288
                                            ------------    ----------    ----------    ----------   ---------
</TABLE>


                                     4
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS.

Pruco Life Insurance Company consists of Pruco Life Insurance Company, Pruco 
Life Insurance Company of New Jersey and The Prudential Life Insurance 
Company of Arizona (collectively, the Company).  The Company markets 
individual life insurance and single pay deferred annuities primarily through 
the Prudential's sales force.  The Company held $7.8 billion in assets at 
December 31, 1995, $4.3 billion of which were held in Separate Accounts under 
variable life insurance policies and variable annuity contracts. The 
remaining assets were held in the general account for investment primarily in 
bonds, short-term investments and mortgage loans.

Because of the large number of stock and mutual life insurance companies and 
other entities engaged in marketing insurance products, the Company is 
engaged in a business that is highly competitive. During the past several 
years, the insurance industry has suffered setbacks both financially and in 
public relations.  The Company, however, remains sound.

1. RESULTS OF OPERATIONS

(a) 1995 versus 1994

Net income for 1995 was $158 million, representing a $105 million increase 
from the same period in 1994.

Premiums and annuity considerations decreased $42 million in 1995, from $612 
million for the year ended December 31, 1994, to $570 million for the same 
period in 1995.  This decrease is primarily due to the decline in first year 
premiums for certain life insurance products.

Net investment income increased $4 million for the twelve months ended 
December 31, 1995, from the same period in 1994.   This  is primarily due to 
an increase in income generated by policy loans.

The Company had net realized investment gains of $4  million during 1995 
compared to investment losses of $21 million during 1994.  This increase is 
due to our newly structured portfolio aligned more closely with the company's 
liability duration and reduced the portfolio's interest rate risk. Following 
statutory Interest Maintenance Reserve (IMR) guidelines, net realized 
investment gains of $9 million were deferred for the period ended  December 31,
1995.  In comparison, $20 million of net realized investment losses were 
deferred for the period ending December 31, 1994.  Amortized into net 
investment income were $4 million and $5 million of IMR for the twelve month
period ended December 31, 1995 and 1994, respectively.

Other income increased $28 million for the year ended December 31, 1995 from 
the year ended December 31,1994.  This increase was partially due to a 
reclass of a special provision for non-guaranteed policyholder credits.  In 
addition, the company share of separate account improved from a loss of  $4 
million for the year ended December 31, 1994 to a gain of  $7 million for the 
same period in 1995.

Current and future benefits and claims decreased $47 million for the twelve 
months ended December 31, 1995, from the same period in 1994.  This was 
driven by the decline in premiums during 1995, which reduces the level of 
reserves needed to be held.

Total expenses for the year ended December 31, 1995 decreased by $5 million 
from the same period in 1994.  This is primarily due to a decrease in 
commission expenses of $4 million, which correlates with the decrease in sales.

Provision in lieu of federal income taxes decreased $38 million for the year 
ended December 31, 1995, as compared to December 31, 1994.  Although 
operating income for 1995 was higher than the previous year, provision in 
lieu of federal income taxes benefited due to federal income taxes applicable 
to prior years.

                                      5

<PAGE>

(b) 1994 versus 1993

Net income for 1994 was $53 million, representing a $24 million decrease from 
the same period in 1993.

Premiums and annuity considerations increased $48 million in 1994, from $564 
million for the year ended December 31, 1993, to $612 million for the same 
period in 1994.  An increase in unscheduled premium payments on two 
individual life insurance products together with an increase in renewal 
premiums, driven by these two products, account for this increase.

Net investment income decreased $15 million for the twelve months ended 
December 31, 1994, from the same period in 1993.  Reduced yields on the 
Company's fixed rate investment portfolio lead to reduced net investment 
income.  In addition, net cash outflows to meet policyholder obligations 
resulted in a decrease in invested assets which, in turn, contributed to the 
lower investment income.

The Company had net realized investment losses of $21 million during 1994 
compared to investment gains of $9 million during 1993.  Sales of Corporate 
and Mortgage-Backed Securities during the twelve months of 1994 generated 
realized losses attributable to the increase in interest rates during this 
period.  However, the expectation is that the newly structured portfolio will 
align more closely with the company's liability duration and reduce the 
portfolio's interest rate risk.  Following statutory Interest Maintenance 
Reserve (IMR) guidelines, net realized investment losses of $20 million were 
deferred for the period ended December 31, 1994.  In comparison, $19 million 
of net realized investment gains were deferred for the period ended December 
31, 1993.  Amortized into net investment income were $5 million and $7 
million of IMR for the twelve month period ended December 31, 1994, and 1993, 
respectively.

Current and future benefits and claims increased $25 million for the twelve 
months ended December 31, 1994, from the same period in 1993.  An increase in 
benefits paid during 1994 as compared to 1993 combined with high surrender 
benefits, which can be attributed to contract maturities of annuity products 
as the Company's inforce ages, was more than offset by an increase in 
reserves resulting from the 1994 increase in premiums and annuity 
considerations. 

Total expenses for the year ended December 31, 1994 decreased by $8 million 
from the same period in 1993.  General, administrative, and other expenses 
for the year ended December 31, 1994, decreased $9.8 million due to the 
decrease in allocation of costs from The Prudential.  Allocations are 
primarily based on average compensation over a period of recent years and 
inforce.  The average compensation and inforce amounts used in 1994 decreased 
from 1993 by 48% and 5%, respectively. This can be attributable to a decline 
in the sales of certain life insurance products between periods of 
allocation.  Offsetting this decrease is an increase in commission expense of 
$1.8 million from the same period in 1993, which is consistent with the 
increase in first year premiums. 

Provision in lieu of federal income taxes increased $4 million for the year 
ended December 31, 1994, as compared to December 31, 1993.  Although 
operating income for 1994 was lower than the previous year, provision in lieu 
of federal income taxes increased due to federal income taxes applicable to 
prior years.

                                      6

<PAGE>

2. LIQUIDITY

For an insurance company, cash needs, for the purpose of paying current 
benefits, making policy loans, and paying expenses, are met primarily from 
premiums and investment income.  Benefit expenses incurred in 1995, 1994 and 
1993 were respectively, $684 million, $547 million and $584 million.  Cash 
flows are anticipated to be ample to meet the Company's liquidity needs for 
the foreseeable future.

3. INVESTMENTS

The Company maintains a well diversified portfolio consisting of fixed as 
well as equity investments.  Of the Company's total assets of $7.8 billion as 
of December 31, 1995, 32.12% was invested in fixed maturities, 0.05% in 
equity securities, 2.92% in short-term investments, 0.82% in mortgage loans, 
0.05% in real estate, 54.82% in separate account assets and the remaining 
9.22% in other assets.

Fixed Maturities.  As of December 31, 1995 and 1994, the Company's 
investments in fixed maturities, which are primarily carried at amortized 
cost, were $2.5 billion and $2.6 billion, respectively.  Included in fixed 
maturities are securities classified by the National Association of Insurance 
Commissioners (NAIC) as being in the lowest three rating categories.  The 
lowest three NAIC categories represent, for the most part, high-yield 
securities.  These approximate 1.0% of the Company's assets at December 31, 
1995 and 1.5% at December 31, 1994.

Mortgage Loans.  As of December 31, 1995 and 1994, the Company's investments 
in mortgage loans were $64 million and $72 million, respectively.  Mortgage 
loans are carried at the lower of unpaid principal balance or fair value of 
the underlying property.  The decrease in mortgage loans is due to the 
payment of one loan totaling $6.0 million.  Currently, the Company has two 
loans in the amount of $8.4 million in the process of foreclosure and two 
loans with restructured terms in the amount of $6.9 million.

Real Estate.  As of December 31, 1995 and 1994, the Company's investment in 
real estate was $4 million and $7 million, respectively.  Real estate is 
carried at the lower of cost or fair value less disposition costs.  The 
Company  sold one property during the first quarter of 1995.  

4. EMERGING ACCOUNTING ISSUES

The accompanying audited financial statements have been prepared in 
accordance with generally accepted accounting principles (GAAP), which are 
considered statutory accounting practices for a wholly owned stock subsidiary 
of a mutual life insurance company.  The Financial Accounting Standards Board 
(the "FASB") issued Interpretation No. 40, "Applicability of Generally 
Accepted Accounting Principles to Mutual Life Insurance and Other 
Enterprises", which as amended, is effective for fiscal years beginning after 
December 15, 1995.  Interpretation No. 40 changes the current practice of 
mutual life insurance companies, with respect to utilizing statutory  basis 
financial statements for general purposes, in not allowing such financial 
statements to be referred to as having been prepared in accordance with GAAP. 
Interpretation No. 40 requires GAAP financial statements of mutual life 
insurance companies to apply all GAAP pronouncements, unless specifically 
exempted.  Implementation of Interpretation No. 40 will require significant 
effort and judgement. The company is assessing the impact of Interpretation 
No. 40 on its consolidated financial statements, such effort has not been 
completed and management currently believes surplus will increase 
significantly.

                                      7

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Information required with respect to this Item 8 regarding Financial 
Statements and Supplementary Data is set forth commencing on page F-1 hereof. 
See Index to Financial Statements and Schedules elsewhere in this Annual 
Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE

On March 12, 1996,  Deloitte & Touche LLP was dismissed as the independent 
accountants of the Registrant.

No disagreements exist.

                                      8

<PAGE>

                             PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF PRUCO LIFE

Name                               Position                                Age
- ----                               --------                                ---
Robert P. Hill                     Chairman of the Board                      
                                   and  Director                            55

I. Edward Price                    Vice Chairman of the Board               53
                                   and Director

Esther H. Milnes                   President and Director                   45

Beverly R. Barney                  Senior Vice President                    48

Robert W. Earl                     Senior Vice President                    44

Richard F. Lambert                 Senior Vice President, Chief Actuary     39

Michael R. Shapiro                 Senior Vice President                    48

Lawrence J. Sundram                Senior Vice President                    49

Stephen P. Tooley                  Vice President, Comptroller              43
                                   and Chief Accounting Officer

E. Michael Caulfield               Director                                 49

Garnett L. Keith, Jr.              Director                                 60

Ira J. Kleinman                    Director                                 48

William F. Yelverton               Director                                 54

- ------------------------------------------------------------------------------

Robert P. Hill, age 55, has been Executive Vice President of The Prudential 
since 1990.  Prior to 1990, he was Senior Vice President and Actuary of The 
Prudential.

I. Edward Price, age 53, has been Senior Vice President and Actuary of 
Prudential Individual Insurance since 1995.  From 1994 to 1995, he was Chief 
Executive Officer of Prudential International Insurance.  From 1993 to 1994 
he was President of Prudential International Insurance. Prior to 1993, he was 
Senior Vice President and Company Actuary of The Prudential.  

Esther H. Milnes, age 45, has been Vice President and Actuary of Prudential 
Individual Insurance Group since 1996. From 1993 to 1995, she was Senior Vice 
President and Chief Actuary of Prudential Insurance and Financial Services. 
Prior to 1993, she was Vice President and Associate Actuary of The Prudential.

Beverly R. Barney, age 48, has been Vice President and Re-Engineering Officer 
of Prudential Insurance and Financial Services since 1995. From 1993 to 1995, 
she was Senior Vice President and Associate Actuary of Prudential Direct. 
Prior to 1993, she was Senior Vice President and Actuary of Pruco Life.

Robert W. Earl, age 44, has been Managing Director of the Houston 
Financial Services Office for Prudential Preferred Financial Services since 
1994. From 1993 to 1994 he was Vice President of  Strategic Initiatives 
at Prudential Preferred Financial Services.  Prior to 1993, he was Vice 
President of Regional Marketing for The Prudential.

                                      9

<PAGE>

Richard F. Lambert, age 39, has been Vice President and Actuary of Prudential 
Individual Insurance Group since 1996. From 1994 to 1995, he was Vice 
President and Chief Actuary of Prudential Preferred Financial Services. From 
1993 to 1994, he was Vice President and Actuary of Prudential Preferred 
Financial Services. Prior to 1993, he was Vice President and Associate 
Actuary of The Prudential.

Michael R. Shapiro, age 48, has been Senior Vice President of  Prudential 
Select Marketing since 1987.

Lawrence J. Sundram, age 49, has been Vice President of Marketing of 
Prudential Individual Insurance Group since 1996. From 1994 to 1996, he was 
Senior Vice President of Property and Casualty at Prudential Insurance and 
Financial Services. From 1993 to 1994, he was Vice President of Prudential 
Insurance and Financial Services. Prior to 1993, he was Vice President of 
District Agencies Marketing for The Prudential.

Stephen P. Tooley, age 43, has been Vice President, Product Performance of 
Prudential Individual Insurance Group since 1996. From 1993 to 1995, he was 
Vice President and Comptroller of Prudential Insurance and Financial 
Services. Prior to 1993, he was Director of Financial Analysis for The 
Prudential.

E. Michael Caulfield, age 49, has been Chief Executive Officer of The 
Prudential Money Management Group since 1995. From 1993 to 1995, he was 
President of Prudential Preferred Financial Services. From 1992 to 1993, he 
was President of Prudential Property and Casualty Insurance Company. Prior to 
1992, he was President of Investment Services of The Prudential.

Garnett L. Keith, Jr., age 60, has been Vice Chairman of  The Prudential 
since 1984.

Ira J. Kleinman, age 48, has been Chief Marketing and Product Development 
Officer of Prudential Individual Insurance Group since 1995. From 1993 to 
1995, he was President of Prudential Select. From 1992 to 1993, he was Senior 
Vice President of The Prudential. Prior to 1992, he was Vice President of 
The Prudential.

William F. Yelverton, age 54, has been Chief Executive Officer of The 
Prudential Individual Insurance Group since 1995.  Prior to 1995, he was 
Chief Executive Officer of New York Life Worldwide.

                                      10

<PAGE>

ITEM 11. EXECUTIVE COMPENSATION

The following table shows the portion of compensation, paid by The 
Prudential, to each named executive officer for services provided to the 
Company.  The amounts have been determined based on each individual's time 
devoted to the duties as an executive of Pruco Life and its subsidiaries 
during 1995.

<TABLE>
<CAPTION>
NAME &                                       ALLOCATED CASH
PRINCIPAL                                    COMPENSATION
POSITION                      YEAR                 $
- --------                      ----           --------------
<S>                           <C>            <C>
Esther H. Milnes              1995             $  17,879
President                     1994             $  14,250
                              1993             $   9,846

Beverly R. Barney             1995             $   9,771
Senior Vice President         1994             $       0
                              1993             $ 126,142

Helen M. Galt                 1995             $  ------
President                     1994             $  ------
                              1993*            $  13,382
<FN>
 * Resigned position as of July, 1993.
</TABLE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Not applicable.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

                                      11

<PAGE>


                                   PART IV.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

          (a) (1) and (2) Financial Statements and Schedules of registrant 
and its subsidiaries are listed in the accompanying "Index to Financial 
Statements and Schedules" on page F-2 hereof and are filed as part 
of this Report.

          (a)(3) EXHIBITS

          REGULATION S-K

          2.   Not applicable.
          
          3.   Documents Incorporated by Reference

               (I) The Articles of Incorporation of Pruco Life, as amended 
               October 19, 1993, are incorporated herein by reference to Exhibit
               14 (3) of the Pruco Life Insurance Company Form 10-K for the 
               fiscal year ended December 31, 1993; (ii) Bylaws of Pruco Life, 
               as amended June 14, 1983, are incorporated herein by reference to
               Post-Effective Amendment No. 13 to Form S-6, Registration No. 
               2-89558, filed March 2, 1989 on behalf of the Pruco Life Variable
               Appreciable Account.

          4.   Exhibits

               Modified Guaranteed Annuity Contract, incorporated by reference 
               to Registrant's Form S-1 Registration Statement, Registration No.
               33-37587, filed November 2, 1990.

               Market-Value Adjustment Annuity Contract, incorporated by 
               reference to Registrant's Form S-1 Registration Statement, 
               Registration No. 33-61143, filed November 17, 1995.

          9.   None

          10.  None.

          11.  Not applicable.

          12.  Not applicable.

          13.  Not applicable.

          16.  Not applicable.

          18.  None.

          21.  Pruco Life Insurance Company of New Jersey, a stock life 
               insurance company organized under the laws of the state of New 
               Jersey, is a wholly owned subsidiary of Pruco Life.  It is 
               licensed to sell life insurance and annuities only in the States
               of New Jersey and New York.

               The Prudential Life Insurance Company of Arizona, a stock life 
               insurance company organized under the laws of the State of 
               Arizona, is a wholly owned subsidiary of Pruco Life.  It is 
               licensed to sell life insurance and annuities only in the State 
               of Arizona.

          22.  None.

          23.  Not applicable.

                                      12

<PAGE>

          24.  Powers of Attorney, incorporated by reference to Form S-6, 
               Registration No. 33-38271, filed January 8, 1991, on behalf of 
               the Pruco Life Variable Universal Account.

          27.  Exhibit 27, Financial Data Schedule appended to this form in 
               accordance with EDGAR instructions.

          28.  Not applicable.

          (b)  Reports on 8-K

               No report on Form 8-K was filed during the last fiscal year ended
               December 31, 1995.  On March 19, 1996 a report on Form 8-K was 
               filed with the Securities and Exchange Commission.

          99.  None.

                                      13

<PAGE>

                                  SIGNATURES


Pursuant to the requirements of Section 13, or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf of the undersigned, thereunto duly authorized.

 . . . . . . . . . PRUCO LIFE INSURANCE COMPANY
                           (Registrant)


Date:        March 29, 1996              By:  /s/ Esther H. Milnes
      -----------------------------         ---------------------------
                                             Esther H. Milnes
                                             President
                                             
Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

SIGNATURE                           TITLE                             DATE
- ---------                           -----                             ----

* -------------------     Vice Chairman of the Board             March 29, 1996
I. Edward Price           and Director

/s/ Esther H. Milnes
- ---------------------     President and Director                 March 29, 1996
Esther H. Milnes

/s/ Stephen P. Tooley
- ----------------------    Vice President and Comptroller         March 29, 1996
Stephen P. Tooley         and Chief Accounting Officer





                                      By: *                     
                                            /s/ Thomas Loftus
                                          ------------------------
                                      Thomas Loftus
                                      (Attorney-in-Fact)


                                      14

<PAGE>

SIGNATURE                           TITLE                             DATE
- ---------                           -----                             ----

* -------------------     Director                               March 29, 1996
E. Michael Caulfield   

* -------------------     Director                               March 29, 1996
Garnett L. Keith, Jr.

* -------------------     Director                               March 29, 1996
Ira J. Kleinman

* -------------------     Director                               March 29, 1996
William F. Yelverton


                                                                      
                                      By: *                           
                                           /s/ Thomas Loftus
                                          ------------------------
                                      Thomas Loftus
                                      (Attorney-in-Fact)


                                      15
<PAGE>



               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                                
                                
                                
                           FORM 10-K
                         ANNUAL REPORT
                                
                                
                                
                                
                                
        CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
                                
      FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                                
                                
                                
                                
                                
                                
                                
         PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                      F-1

<PAGE>

           PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS and FINANCIAL STATEMENT SCHEDULES

FINANCIAL STATEMENTS AND SCHEDULES                                        PAGE

A.   PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES

     INDEPENDENT AUDITORS' REPORT                                          F-3

     CONSOLIDATED FINANCIAL STATEMENTS:  

          STATEMENTS OF FINANCIAL POSITION - DECEMBER 31, 1995 AND 
          DECEMBER 31, 1994                                                F-4

          STATEMENTS OF OPERATIONS - YEARS ENDED DECEMBER 31, 1995, 
          1994 AND 1993                                                    F-5

          STATEMENTS OF STOCKHOLDER'S EQUITY - YEARS ENDED DECEMBER 31,
          1995, 1994 AND 1993                                              F-6

          STATEMENTS OF CASH FLOWS - YEARS ENDED DECEMBER 31, 1995, 
          1994 AND 1993                                                    F-7

          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - YEARS ENDED 
          DECEMBER 31, 1995, 1994 AND 1993                                 F-8


     SCHEDULES:

          SCHEDULE I - SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS 
          IN AFFILIATES - DECEMBER 31, 1995                                F-20

          SCHEDULE VI - SCHEDULE OF REINSURANCE - FOR THE YEARS ENDED 
          DECEMBER 31, 1995, 1994 AND 1993                                 F-21


                                      F-2


<PAGE>

                           INDEPENDENT AUDITORS' REPORT



To the Board of Directors of
Pruco Life Insurance Company
Newark, New Jersey

We have audited the accompanying consolidated statements of financial 
position of Pruco Life Insurance Company and Subsidiaries as of December 31, 
1995 and 1994, and the related consolidated statements of operations, 
stockholder's equity, and cash flows for each of the three years in the 
period ended December 31, 1995.  Our audits also included the financial 
statement schedules listed in the Index at Item 14. These financial 
statements and financial statement schedules are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on the 
financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of Pruco Life Insurance Company and 
subsidiaries as of December 31, 1995 and 1994 and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1995 in conformity with generally accepted accounting 
principles.  Also, in our opinion, such financial statement schedules, when 
considered in relations to the basic consolidated financial statements taken 
as a whole, present fairly in all material respects the information set forth 
therein.

Deloitte & Touche LLP
Parsippany, New Jersey
March 15, 1996


                                      F-3
<PAGE>

                        CONSOLIDATED FINANCIAL STATEMENTS OF
                    PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                       1995              1994
                                                     --------          --------
                                                              ($000's)
<S>                                                 <C>               <C>
ASSETS

     Fixed maturities (market value $2,598,439
        and $2,596,172).......................      $2,510,783        $2,647,315
     Equity securities (cost$5,317 and $5,434)           4,009             3,326
     Mortgage loans...........................          64,464            71,919
     Investment in real estate................           4,059             7,189
     Policy loans.............................         569,273           493,862
     Other long-term investments..............           4,159             4,044
     Short-term investments...................         228,016           191,455
                                                    ----------        ----------
        Total Investments.....................       3,384,763         3,419,110
     
     Cash.....................................          41,435            27,780
     Accrued investment income................          59,862            59,382
     Premiums due and deferred................          19,521            16,821
     Receivable from affiliates...............           8,275             7,517
     Federal income taxes-from affiliate......           8,875            23,306
     Other assets.............................           9,436            25,102
     Assets held in Separate Accounts.........       4,285,269         3,511,784
                                                    ----------        ----------
TOTAL  ASSETS..................................     $7,817,436        $7,090,802
                                                    ----------        ----------
                                                    ----------        ----------

LIABILITIES AND STOCKHOLDER'S EQUITY
 
LIABILITIES:
     Policy liabilities and insurance reserves:
        Future policy benefits and claims.....      $2,606,856        $2,767,552
        Other policy claims and benefits payable        13,822            15,184
        Interest Maintenance Reserve (IMR)....          27,282            21,802
     Payable to affiliates....................          41,584            30,257
     Other liabilities........................          52,865           131,695
     Asset Valuation Reserve (AVR)............          37,268            23,690
     Liabilities related to Separate Accounts        4,208,737         3,424,535
                                                    ----------        ----------
TOTAL LIABILITIES                                    6,988,414         6,414,715
                                                    ----------        ----------

STOCKHOLDER'S EQUITY:
     Common Stock, $10 par value; authorized,
        1,000,000 shares; issued and outstanding,    
        250,000 shares........................           2,500             2,500
     Paid-in capital..........................         439,582           439,582
     Unassigned surplus.......................         386,940           234,005
                                                    ----------        ----------

TOTAL STOCKHOLDER'S EQUITY.....................        829,022           676,087
                                                    ----------        ----------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY.....     $7,817,436        $7,090,802
                                                    ----------        ----------
                                                    ----------        ----------
</TABLE>

               SEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


                                      F-4


<PAGE>

                        CONSOLIDATED FINANCIAL STATEMENTS OF
                    PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                               YEARS ENDED
                                                               DECEMBER 31,
                                                       1995        1994        1993
                                                     --------    --------    --------
                                                                 ($000's)
<S>                                                 <C>         <C>          <C>
REVENUE

     Premiums and annuity considerations.......     $ 570,440   $ 611,820    $563,900
     Net investment income.....................       250,386     245,977     260,939
     Net realized investment gains/(losses)....         3,952     (21,215)      8,878
     Other income..............................        40,987      13,259      18,882
                                                    ---------   ---------    --------
TOTAL REVENUE...................................      865,765     849,841     852,599
                                                    ---------   ---------    --------

BENEFITS AND EXPENSES

     Current and future benefits and claims....       512,988     559,658     534,354
     Commission expenses.......................        25,755      30,169      28,386
     General, administrative and other expenses       118,808     119,309     129,171
                                                    ---------   ---------    --------

TOTAL BENEFITS AND EXPENSES.....................      657,551     709,136     691,911
                                                    ---------   ---------    --------

     Income before provision in lieu of federal
       income tax..............................       208,214     140,705     160,688
     Provision in lieu of federal
       income tax..............................       (50,013)    (87,750)    (83,640)
                                                    ---------   ---------    --------

NET INCOME......................................     $158,201   $  52,955    $ 77,048                                
                                                    ---------   ---------    --------
                                                    ---------   ---------    --------
</TABLE>

                   SEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                      F-5
<PAGE>

                 CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                YEARS ENDED
                                                                DECEMBER 31,
                                                           1995        1994         1993
                                                       -----------  -----------  -----------
<S>                                                    <C>          <C>          <C>
                                                                      ($000's)
COMMON STOCK
     Balance, beginning of year......................   $  2,500     $  2,500    $  2,500
     Issued during year..............................          -            -           -
                                                        --------     --------    --------
     Balance, end of year............................      2,500        2,500       2,500
                                                        --------     --------    --------
PAID-IN CAPITAL
     Balance, beginning of year......................     439,582      439,582    439,582
     Paid-in during year.............................           -            -          -
                                                         --------     --------   --------
      Balance, end of year                                439,582      439,582    439,582
                                                         --------     --------   --------
UNASSIGNED SURPLUS
     Balance, beginning of year......................     234,005      176,711    162,530
     Net income......................................     158,201       52,955     77,048
     Net unrealized investment gains/(losses)........       8,761        5,814     (9,351)
     (Increase) decrease in non-admitted assets......        (449)        (477)       575
     (Increase) decrease in AVR......................     (13,578)        (998)     5,909
     Dividends to stockholder........................           -            -    (60,000)
                                                         --------     --------   --------
     Balance, end of year............................     386,940      234,005    176,711
                                                         --------     --------   --------

TOTAL STOCKHOLDER'S EQUITY...........................    $829,022     $676,087   $618,793
                                                         --------     --------   --------
                                                         --------     --------   --------
</TABLE>





          SEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS











                                  F-6

<PAGE>

                 CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                   YEARS ENDED
                                                                   DECEMBER 31,
                                                           1995        1994         1993
                                                       -----------  -----------  -----------
<S>                                                    <C>          <C>          <C>
                                                                     ($000's)
CASH FLOW FROM OPERATING ACTIVITIES

     Net income...............................         $ 158,201    $  52,955    $  77,048
     Adjustments to reconcile net income
       to net cash from operations:
     Increase/(Decrease) in policy             
       liabilities and insurance reserves.....          (162,058)    (143,153)    (124,602)
     Net decrease in Separate Accounts........            10,717        5,674       12,173
     Net realized investment (gains)/losses...            (3,952)      21,215       (8,878)
     Depreciation, amortization and
       Other non-cash items...................            (2,854)         314        1,907
     (Increase)/decrease in operating assets:
       Policy loans...........................           (75,411)     (73,591)     (71,472)
       Notes receivable from affiliates.......                 -       50,000        9,000
       Interest receivable from affiliates....                 -           23          420
       Accrued investment income..............              (480)      (2,597)         880
       Premiums due and deferred..............            (2,700)        (252)        (880)
       Receivable from affiliates.............              (758)        (637)       1,970
       Federal income taxes-from affiliate....            14,467      (19,155)       6,879
       Other assets...........................            15,666       (9,273)      (9,481)
     Increase/(decrease) in operating liabilities:
       Payable to affiliates..................            11,327      (24,029)      13,260
       Federal income taxes-to affiliate......               (36)           -            -
       Other liabilities......................           (78,830)      27,710       34,632
                                                       ----------   -----------   ---------
CASH FLOW FROM (USED FOR) OPERATING ACTIVITIES          (116,701)    (114,796)     (57,144)
                                                       ----------   -----------   ---------
CASH FLOW FROM INVESTING ACTIVITIES

     Proceeds from the sale/maturity of:
       Fixed maturities.......................         2,031,587    2,710,424    1,687,992
       Equity securities......................             5,557        1,909        4,032
       Mortgage loans.........................             7,395       10,821       21,691
       Other long-term investments............             1,559          607          520
       Investment in real estate..............             2,925        8,676            -
     Payments for the purchase of:
       Fixed maturities.......................        (1,876,232)  (2,561,081)  (1,483,234)
       Equity securities......................            (4,279)      (2,436)      (3,068)
       Mortgage loans.........................                 -      (35,276)        (918)
       Other long-term investments............            (1,674)      (1,584)         (84)
       Investment in real estate..............                 -            -          (20)
     Net proceeds (payments) of short-term
       investments............................           (36,482)       9,845     (116,735)
                                                       ----------   -----------   ---------
Cash Flow From Investing Activities............          130,356      141,905      110,176
                                                       ----------   -----------   ---------
CASH FLOW FROM FINANCING ACTIVITIES
     Dividends paid...........................                 -            -      (60,000)
                                                       ----------   -----------   ---------
     Net increase (decrease) in Cash..........            13,655       27,109       (6,968)
     Cash, beginning of year..................            27,780          671        7,639
                                                       ----------   -----------   ---------
CASH, END OF YEAR..............................       $   41,435   $   27,780    $     671
                                                       ----------   -----------   ---------
                                                       ----------   -----------   ---------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
     Non-cash financing: Investment in real estate
       from foreclosed mortgage loans.........        $        -   $    4,139    $   7,300
                                                       ----------   -----------   ---------
                                                       ----------   -----------   ---------
     Cash paid in lieu of income taxes........        $   53,107   $   73,903    $  76,760
                                                       ----------   -----------   ---------
                                                       ----------   -----------   ---------

</TABLE>



          SEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS






                                  F-7
<PAGE>

            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
              PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
           FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRINCIPLES

  A. PRINCIPLES OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts 
     of Pruco Life Insurance Company (Pruco Life), a stock life insurance 
     company, and its subsidiaries (collectively, the Company).  Pruco Life is a
     wholly-owned subsidiary of The Prudential Insurance Company of America (The
     Prudential), a mutual life insurance company.  The Company markets 
     individual life insurance and single pay deferred annuities primarily 
     through The Prudential's sales force.  All significant intercompany 
     balances and transactions have been eliminated in consolidation.

  B. Basis of Presentation

     The consolidated financial statements are presented in conformity with 
     generally accepted accounting principles ("GAAP"), which for mutual life 
     insurance companies and their insurance subsidiaries are statutory 
     accounting practices prescribed or permitted by the National Association 
     of Insurance Commissioners ("NAIC") and their respective domiciliary home 
     state insurance departments.  Prescribed statutory accounting practices 
     include publications of the NAIC, state laws, regulations and general 
     administrative rules.  Permitted statutory accounting practices encompass 
     all accounting practices not so prescribed.

     The Company, with permission from the Arizona Department of Insurance ("the
     Department"), prepares an Annual Report that differs from the Annual 
     Statement filed with the Department in that subsidiaries are consolidated 
     and certain financial statement captions are presented differently.

     Certain reclassifications have been made to the 1994 and 1993 financial 
     statements and footnotes to conform to the 1995 presentation.  Included in
     the Statement of Operations are certain items which, under statutory 
     accounting practices, are charged or credited directly to surplus. 

     Management has used estimates and assumptions in the preparation of the 
     financial statements that affect the reported amounts of assets, 
     liabilities, revenue and expenses. Actual results could differ from those
     estimates.

                                      F-8

<PAGE>
            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
              PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
          FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993  

The following is a reconciliation of Pruco Life's Statutory Net Income with net
income per the consolidated financial statements.

<TABLE>
<CAPTION>
                                                                   YEARS ENDED
                                                                   DECEMBER 31,
                                                           1995        1994        1993
                                                          ------      ------      ------
                                                                     ($000's)
<S>                                                      <C>         <C>         <C>
     Pruco Life Statutory Net Income including net
       gains and losses on sales of investments.......   $113,565    $ 49,374    $ 79,405
     
     Adjustments to reconcile to net income
       As follows:
       Dividends from subsidiary......................          -           -     (26,000)
       Change in General Account Reserve due to 
          changes in valuation basis.................       8,990      10,853      (2,331)
       Provision for future assessments...............        367         377         588
       Net gain from operations in Separate Accounts..     (9,775)      8,880       5,114
       Gain/(Loss) due to income tax applicable
         to other than current year...................     19,752     (33,001)          -
       Other..........................................       (510)        (13)         67
       Subsidiaries' Statutory Net Income.............     25,812      16,485      20,205
                                                         --------    --------    --------
     Consolidated Net Income..........................   $158,201    $ 52,955    $ 77,048
                                                         --------    --------    --------
                                                         --------    --------    --------
</TABLE>

C.   FUTURE APPLICATION OF ACCOUNT STANDARDS

     The Financial Accounting Standards Board (the "FASB") issued Interpretation
     No. 40, "Applicability of Generally Accepted Accounting Principles to 
     Mutual Life Insurance and Other Enterprises," which, as amended, is 
     effective for fiscal years beginning after December 15, 1995.  
     Interpretation No. 40 changes the current practice of mutual life insurance
     companies, with respect to utilizing statutory basis financial statements 
     for general purposes, in not allowing such financial statements to be 
     referred to as having been prepared in accordance with GAAP. Interpretation
     No. 40 requires GAAP financial statements of mutual life insurance 
     companies to apply all GAAP pronouncements, unless specifically exempted. 
     Implementation of Interpretation No. 40 will require significant effort and
     judgement.  The company is assessing the impact of Interpretation No. 40 on
     its consolidated financial statements, such effort has not been completed 
     and management currently believes surplus will increase significantly.

                                      F-9

<PAGE>

            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
              PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
          FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 

D.   SELECTED FINANCIAL DATA OF PRUCO LIFE

     Pruco Life markets the Future Value Annuity Contract, and individual 
     deferred annuity contract.  Only assets of Pruco Life, shown below, are 
     available to meet the guarantees under this annuity contract.  The 
     following is the selected financial data of Pruco Life:

<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                    1995                1994
                                                   ------              ------
                                                            ($000's)
<S>                                               <C>                <C>
Assets:

     Investments other than subsidiaries........  $2,736,259         $ 2,758,088
     Investment in subsidiaries.................     198,601             169,816
     Other assets...............................     132,185             135,778
     Assets held in Separate Accounts...........   3,495,841           2,869,734
                                                  ----------         -----------
     Total Assets...............................  $6,562,886         $ 5,933,416
                                                  ----------         -----------
                                                  ----------         -----------

Liabilities:

     Policy liabilities and insurance reserves..  $2,187,632         $ 2,296,987
     Other liabilities..........................     115,115             163,322
     Liabilities related to Separate Accounts...   3,431,117           2,797,020
                                                  ----------         -----------
     Total Liabilities..........................  $5,733,864         $ 5,257,329
                                                  ----------         -----------
                                                  ----------         -----------

<CAPTION>
                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                    1995       1994      1993
                                                  --------   --------  --------
                                                            ($000's)
<S>                                              <C>        <C>        <C>
     Revenues................................... $ 717,990  $ 698,685  $ 716,402

     Benefits, expenses and taxes...............   588,812    659,237    633,277
                                                  --------   --------   --------

     Net Income................................. $ 129,178  $  39,448  $  83,125
                                                  --------   --------   --------
                                                  --------   --------   --------
</TABLE>

E.   INVESTMENTS

     Fixed maturities, which include long-term bonds and redeemable preferred 
     stock, are stated primarily at amortized cost.  Certain investments in this
     category were non-income producing at December 31, 1995 and 1994.  These 
     investments amounted to $29 million and $13 million, respectively.

     Equity securities, which consist primarily of common stock, are carried at
     market value which is based on quoted market prices, where available, or 
     prices provided by the National Association of Insurance Commissioners' 
     (NAIC) Securities Valuation Office (SVO).

     Mortgage loans are carried at the lower of the fair value of the underlying
     property or unpaid principal balance.  At December 31, 1995, two loans were
     in foreclosure in the amount of $8 million.  At December 31, 1994, one loan
     was in foreclosure in the amount of $6 million.


                                      F-10

<PAGE>

            NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
              PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
           FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

Policy loans are stated primarily at unpaid principal balances.

All the Company's real estate investments were acquired through foreclosure 
during 1995 and 1994. These properties are carried at the lower of cost of 
fair value less disposition costs.  Fair value is considered to be the amount 
that could reasonably be expected in a current transaction between willing 
parties, other than in forced or liquidation sale.  Depreciation on these 
properties for the years ended December 31, 1995 and 1994 was $106 thousand 
and $456 thousand, respectively.

Other long-term investments, which consist solely of limited partnerships, 
are valued at the aggregate net equity in the partnerships.  Certain 
investments in this category were non-income producing at December 31, 1995.  
These investments amounted to $300 thousand.  There were no non-income 
producing investments at December 31, 1994.

Short-term investments are stated at amortized cost, which approximates fair 
value.

Realized investment gains and losses are reported based on specific 
identification of the investments sold.

F.   FUTURE POLICY BENEFITS, LOSSES AND CLAIMS

Reserves for individual life insurance are calculated using various methods, 
interest rates and mortality tables which produce reserves that meet the 
aggregate requirements of state laws and regulations.  Approximately 7% of 
individual life insurance reserves are determined using the net level premium 
method, or by using the greater of a net level premium reserve or the policy 
cash value.  About 93% of individual life insurance reserves are calculated 
according to the Commissioner's Reserve Valuation Method ("CRVM"), or methods 
which compare CRVM reserves to policy cash values.

Reserves for deferred individual annuity contracts are determined using the
Commissioner's Annuity Reserve Valuation Method.

For life insurance and annuities, unpaid claims include estimates of both the 
death benefits on reported claims and those which are incurred but not 
reported.

Reserves for other deposit funds or other liabilities with life contingencies 
reflect the contract deposit account or experience accumulation for the 
contract and any purchased annuity reserves.

G.   REVENUE RECOGNITION AND RELATED EXPENSES

Premium revenues are recognized as income over the premium paying period of 
the related policies.  Annuity considerations are recognized as revenue when 
received.  Expenses, including new business acquisition costs such as 
commissions, are charged to operations as incurred.

H.   ASSET VALUATION RESERVE AND INTEREST MAINTENANCE RESERVE

The Asset Valuation Reserve (AVR) and the Interest Maintenance Reserve (IMR) 
are required for life insurance companites under NAIC regulations.  The AVR 
is calculated based on a statutory formula and designed to mitigate the 
effect of valuation and credit-related losses on unassigned surplus.


                                      F-11
<PAGE>

               NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
                 PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


The components of AVR at December 31, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>
                                               ($000's)

                                              Fixed                        Equity       Real Estate
                                            Maturities     Mortgages     Securities     & Other Inv.     Total
                                            ----------     ---------     ----------     ------------   --------
   <S>                                      <C>            <C>            <C>           <C>            <C>
   Beginning of year 1994 - AVR              $ 18,294       $ 3,699        $   699         $    0      $ 22,692
   Additions                                   12,062         2,166            348          2,047        16,623
   Deductions                                 (10,454)       (4,355)          (314)          (502)      (15,625)
                                            ----------     ---------     ----------     ------------   --------
   End of Year 1994 - AVR                    $ 19,902       $ 1,510        $   733         $1,545      $ 23,690
                                            ----------     ---------     ----------     ------------   --------
                                            ----------     ---------     ----------     ------------   --------

   Beginning of Year 1995 - AVR              $ 19,902       $ 1,510        $   733         $1,545      $ 23,690
   Additions                                   14,540         1,007          2,764            272        18,583
   Deductions                                  (1,832)          (39)        (2,627)          (507)       (5,005)
                                            ----------     ---------     ----------     ------------   --------
   End of Year 1995 - AVR                    $ 32,610       $ 2,478        $   870         $1,310      $ 37,268 
                                            ----------     ---------     ----------     ------------   --------
                                            ----------     ---------     ----------     ------------   --------
</TABLE>

     The IMR captures net realized capital gains and losses resulting from 
     changes in the general level of interest rates.  These gains and losses are
     amortized into investment income over the expected remaining life of the 
     investment sold.  The IMR balance was $27.3 million and $21.8 million at 
     December 31, 1995 and 1994, respectively.  "Net realized investment gains/
     (losses)" of $9.2 million and $(19.9) million were deferred in 1995 and 
     1994, respectively.  Amortized into "Net investment income" were $3.8 
     million and $4.8 million of IMR for the year ended December 31, 1995 and 
     1994, respectively.

I.   FEDERAL INCOME TAXES

     The Company is a member of a group of affiliated companies which join in 
     filing a consolidated federal tax return.  Pursuant to a tax allocation 
     agreement, current tax liabilities are determined for individual companies
     based upon their separate return basis taxable income.  Members with 
     taxable income incur an amount in lieu of the separate return basis federal
     tax.  Members with a loss for tax purposes recognize a current benefit in 
     proportion to the amount of their losses utilized in computing consolidated
     taxable income.  Differences between estimated liabilities and actual 
     payments are included in the current year's operations as an adjustment to 
     the provision in lieu of income taxes.  For the year 1993, the Company was 
     allocated a portion of the consolidated income tax liability attributable 
     to Section 809 of the Internal Revenue Code (commonly referred to as 
     "Equity Tax").  Since 1994, the Company has no longer been allocated this 
     Equity Tax.

     Taxes on the Company are calculated under the Internal Revenue Code of 1986
     which provides that life insurance companies be taxed on their gain from 
     operations after dividends to policyholders.  In calculating this tax, the
     Code requires the capitalization and amortization of policy acquisition 
     expenses.

                                      F-12

<PAGE>

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
        FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


J.   SEPARATE ACCOUNTS

Separate accounts represent funds for which investment income and investment 
gains and losses accrue directly to, and investment risk is borne by, the 
policyholders, with the exception of the Pruco Life Modified Guaranteed 
Annuity Account.  The Pruco Life Modified Guaranteed Annuity Account is a 
non-unitized separate account, which funds the Modified Guaranteed Annuity 
Contract and the Market Value Adjustment Annuity Contract.  Owners of the 
Pruco Life Modified Guaranteed Annuity and the Market Value Adjustment 
Annuity contracts do not participate in the investment gain or loss from 
assets relating to such accounts. Such gain or loss is borne, in total, by 
Pruco Life. Assets are carried at market value. Deposits to such accounts are 
included in revenues with a corresponding liability increase included in 
benefits and expenses. The assets of each account are legally segregated and 
are not subject to claims that arise out of any other business of the 
Company. Consequently, management believes that it is appropriate to combine 
Separate Account policyholder net investment income and net realized and 
unrealized capital gains/(losses)along with benefit payments and change in 
reserves in "Current and future benefits and claims".  Policyholder net 
investment income and net realized and unrealized gains/(losses)for the years 
ended December 31, 1995, 1994 and 1993 were $805 million, ($28) million and 
$443 million, respectively.

2.   FEDERAL INCOME TAXES

     The following is a reconciliation of the Company's federal tax provision 
     as computed at the federal tax rate with that computed at the Company's 
     effective tax rate.  The below amounts include federal income tax 
     applicable to prior years, where appropriate.

<TABLE>
<CAPTION>
                                                           YEARS ENDED
                                                           DECEMBER 31,
                                                    1995       1994      1993 
                                                  --------   --------  --------
                                                             ($000's)
<S>                                               <C>       <C>        <C>
     Income before provision in lieu of
       federal income taxes.....................  $208,214   $140,705  $160,688

     Statutory tax rate.........................        35%        35%       35%
                                                  --------   --------  --------

     Expected federal income taxes..............  $ 72,875   $ 49,247  $ 56,241
       Tax effect of:
          Statutory/tax policy reserve
            difference.........................    (14,524)    19,949    14,577
          Timing differences in tax/book income
            recognition on investments.........     (6,980)    11,608     4,055
          Timing differences in tax/book income
            Recognition-other..................     (7,173)    (6,816)     (415)
          Decrease/(Increase) in life insurance
            premiums deferred and uncollected..       (953)       (88)     (308)
          Capitalization of policy acquisition
            expenses...........................      6,768     13,850     7,374
          Allocated equity tax.................          -          -     2,116
                                                  --------   --------  --------
       Federal income taxes.....................  $ 50,013    $87,750   $83,640
                                                  --------   --------  --------
                                                  --------   --------  --------
       Effective tax rate.......................        24%        62%       52%
                                                  --------   --------  --------
                                                  --------   --------  --------
</TABLE>
                                      F-13

<PAGE>

         NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
           PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
        FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

3.  NET INVESTMENT INCOME

    Net investment income consisted of:

<TABLE>
<CAPTION>
                                                          YEARS ENDED
                                                          DECEMBER 31,
                                                     1995      1994      1993
                                                  --------- ---------  --------
                                                            ($000's)
<S>                                               <C>       <C>        <C>
     Gross investment income                      
       Fixed maturities.......................... $ 194,198 $ 196,909  $216,660
       Equity securities.........................       104        14        22
       Mortgage loans............................     7,757     4,041     6,359
       Investment in real estate.................       647     2,146     2,066
       Policy loans..............................    29,775    25,692    21,741
       Short-term investments....................    15,092    12,676     9,031
       Other.....................................     3,949     5,075     3,945
                                                  --------- ---------  --------
                                                    251,522   246,553   259,824

     Investment expenses.........................    (4,904)   (5,421)   (5,570)
                                                  --------- ---------  --------
     Net investment income before IMR............   246,618   241,132   254,254

     Amortization of Interest Maintenance Reserve     3,768     4,845     6,685
                                                  --------- ---------  --------

     Net investment income....................... $ 250,386 $ 245,977  $260,939
                                                  --------- ---------  --------
                                                  --------- ---------  --------
</TABLE>

4.   INVESTMENT AND INVESTMENT GAINS (LOSSES)

<TABLE>
<CAPTION>
                                                          YEARS ENDED
                                                          DECEMBER 31,
                                                     1995      1994       1993
                                                  --------- ---------   --------
                                                            ($000's)
<S>                                               <C>       <C>         <C>
     Realized Gains (Losses)
       Fixed maturities.......................... $  11,359 $ (38,180)  $ 32,471
       Equity securities.........................     2,020       503        607
       Mortgage loans............................       (90)   (4,581)    (2,592)
       Investment in real estate.................       (99)    1,184     (2,004)
       Other.....................................        10        (1)      (411)
     Tax effected amounts transferred to Interest
       Maintenance Reserve.......................    (9,248)   19,860    (19,193)
                                                  --------- ---------   --------
     Net realized investment gains............... $   3,952 $ (21,215)  $  8,878
                                                  --------- ---------   --------
                                                  --------- ---------   --------
     Unrealized Gains (Losses)
       Fixed maturities..........................     9,192     5,430    (9,380)
       Equity securities.........................       799      (490)      260
       Other.....................................    (1,229)      874      (231)
                                                  --------- ---------   --------
     Net unrealized investment gains (losses)         8,762     5,814    (9,351)

     Balance beginning of year...................   (12,352)  (18,166)   (8,815)
                                                  --------- ---------   --------
     Balance end of year......................... $  (3,590)$ (12,352) $(18,166)
                                                  --------- ---------   --------
                                                  --------- ---------   --------
</TABLE>


                                      F-14

<PAGE>

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
            PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
        FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993


                  EQUITY SECURITIES AT DECEMBER 31,
                  ---------------------------------
                               ($000's)

<TABLE>
<CAPTION>
                                          GROSS UNREALIZED
                           COST      GAINS          LOSSES      FAIR MARKET VALUE
                           ----      -----          ------      -----------------
<S>                    <C>          <C>            <C>          <C>
     1995 ...........  $   5,317    $   581        $  1,889          $4,009
     1994 ...........      5,434        386           2,493           3,327
     1993 ...........      4,405        742           2,359           2,788

</TABLE>
                           FIXED MATURITIES
                           ----------------
                               ($000's)

                AT DECEMBER 31,
<TABLE>
<CAPTION>
                                             INCREASE (DECREASE) IN
              AMORTIZED      MARKET          DIFFERENCE BETWEEN MARKET VALUE
                COST         VALUE          AND AMORTIZED COST DURING THE YEAR
                ----         -----          ----------------------------------
<S>           <C>          <C>              <C>
     1995 .. $2,510,782    $2,598,439                 $ 138,800
     1994 ..  2,647,315     2,596,172                  (167,494)
     1993 ..  2,835,251     2,951,602                    10,453
</TABLE>

The amortized cost and estimated market value of fixed maturities at 
December 31, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>

                                                   Gross           Gross     Estimated
     1995                          Amortized     unrealized     unrealized     market
     ----                            Cost          Gains          Losses        value
                                   ($000's)      ($000's)        ($000's)      ($000's)

<S>                                <C>           <C>            <C>          <C>
U.S. Treasury securities
and obligations of
U.S. government corporations
and agencies . . . . . . . . . . $  324,854     $  6,829        $    61     $  331,622

Obligations of U.S. and 
political subdivisions . . . . .          _            _              -              -

Debt securities issued by
foreign governments and
their agencies . . . . . . . . .     73,042        3,055              -         76,097

Corporate securities . . . . . .  1,943,696       73,489          3,974      2,013,211

Mortgage backed
securities . . . . . . . . . . .    169,190        8,717            398        177,509
                                 ----------     --------        -------     ----------
Total  . . . . . . . . . . . . . $2,510,782     $ 92,090        $ 4,433     $2,598,439
                                 ----------     --------        -------     ----------
                                 ----------     --------        -------     ----------

</TABLE>
                                      F-15

<PAGE>
 
              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
               PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

<TABLE>
<CAPTION>


                                                      Gross             Gross      Estimated
     1994                          Amortized        unrealized       unrealized     market
     ----                             Cost             Gains            Losses       value
                                    ($000's)         ($000's)         ($000's)     ($000's)
<S>                                <C>            <C>            <C>             <C>
U.S. Treasury securities
and obligations of
U.S. government corporations
and agencies . . . . . . . . . .   $  409,678     $      224     $   20,259     $  389,643

Obligations of U.S. and 
political subdivisions . . . . .            -              -              -              -     

Debt securities issued by
foreign governments and
their agencies . . . . . . . . .       86,026          2,075          2,310         85,791                  

Corporate securities . . . . . .    1,960,296         17,005         43,521      1,933,780          
Mortgage-backed
securities . . . . . . . . . . .      191,315          1,429          5,786        186,958
                                   ----------     ----------     ----------     ----------
Total  . . . . . . . . . . . . .   $2,647,315     $   20,733     $   71,876     $2,596,172
                                   ----------     ----------     ----------     ----------
                                   ----------     ----------     ----------     ----------
</TABLE>

The amortized cost and estimated market value of fixed maturities at December 
31, 1995 by contractual maturity, are shown below.  Expected maturities will 
differ from contractual maturities because borrowers may have the right to 
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                           Estimated
                                                    Amortized               Market
                                                       Cost                  Value
                                                     ($000's)               ($000's)
                                                  -----------              ----------
<S>                                               <C>                      <C>
Due in one year or less . . . . . . . . . . . .   $  161,693               $  163,629

Due after one year through five years . . . . .    1,500,204                1,549,264

Due after five years through ten years  . . . .      529,845                  556,294

Due after ten years . . . . . . . . . . . . . .      149,850                  151,743
                                                  ----------               ----------
                                                   2,341,592                2,420,930

Mortgage-backed securities . . . . . . . . . .       169,190                  177,509
                                                  ----------               ----------

Total  . . . . . . . . . . . . . . . . . . . .    $2,510,782               $2,598,439
                                                  ----------               ----------
                                                  ----------               ----------
</TABLE>

Proceeds from the sale/maturity of fixed maturities during 1995, 1994, and 
1993 were $2.0 billion, $2.7 billion and $1.7 billion, respectively.  Gross 
gains of $28.8 million, $16.8 million and $44.5 million and gross losses of 
$17.5 million, $49.8 million and $12.0 million were realized on those sales 
during 1995, 1994, and 1993, respectively.

The Company invests in both investment grade and non-investment grade 
securities.  The SVO of the NAIC rates fixed maturities held by insurers (SVO 
rated securities accounted for approximately 87.2% and 93.6% of the Company's 
total fixed maturities balances at both December 31, 1995 and 1994) for 
regulatory purposes and groups investments into six categories ranging from 
highest quality bonds to those in or near default.  The lowest three NAIC 
categories represent, for the most part, high-yield securities and are 
defined by the NAIC as including any security with a public agency rating of 
B+ or B1 or less.

Included in "fixed maturities" are securities that are classified by the NAIC 
as being in the lowest three rating categories.  These approximated 1.0% and 
1.5% of the Company's assets at December 31, 1995 and 1994, respectively.  
The amount by which the market value of these securities exceeded the 
carrying value was approximately $1.8 million and $(0.9) million at December 
31, 1995 and 1994, respectively.
                                   
                                 F-16

<PAGE>

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
         FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

5. RELATED PARTY TRANSACTIONS

 A. SERVICE AGREEMENTS

     The Company, The Prudential, Pruco Life of New Jersey and Pruco Securities 
     Corporation, an indirect wholly-owned subsidiary of The Prudential, operate
     under service and lease agreements whereby services of officers and 
     employees, supplies, use of equipment and office space are provided.  The 
     net cost of these services allocated to the Company were $98 million, $78 
     million, and $98 million for the years ended December 31, 1995, 1994, 
     and 1993, respectively.


     In a reorganization of the parent's Individual Insurance Department, 
     effective January 1, 1993, the corporate staff of the Company was absorbed 
     by the parent.  The costs associated with these employees, which were 
     previously borne by the Company, are now charged to the Company under the 
     service and lease agreements with the parent.

 B. EMPLOYEE BENEFIT PLANS
    PENSION PLANS

    The Company is a wholly-owned subsidiary of The Prudential which 
    sponsors several defined benefit pension plans that cover substanially 
    all of its employees. Benefits are generally  based on career average 
    earnings and credited length of service.  The Prudential's funding 
    policy is to contribute annually the amount necessary to satisfy the 
    Internal Revenue Service contribution guidelines.

    No pension expense for contributions to the plan was allocated to the 
    Company in 1995, 1994 or 1993 because the plan was subject to the full 
    funding limitation under the Internal Revenue Code.

    POSTRETIREMENT LIFE AND HEALTH BENEFITS

    The Prudential also sponsors certain life insurance and health care 
    benefits for its retired employees.  Substantially all employees may 
    become eligible to receive a benefit if they retire after age 55 with at 
    least 10 years of service. Postretirement benefits, with respect to The 
    Prudential, are  recognized in accordance with the prescribed NAIC 
    policy.  The Prudential elected to amortize its obligation over twenty 
    years.  A provision for contributions to the postretirement fund is 
    included in the net cost of services allocated to the Company discussed 
    above for the years ended December 31, 1995, 1994, and 1993.

                                 F-17
<PAGE>

              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
               PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993


 C. REINSURANCE
   
    The Company currently has three reinsurance agreements in place with The 
    Prudential (the reinsurer).  Specifically: reinsurance of a Group 
    Annuity Contract, whereby the reinsurer, in consideration for a single 
    premium payment by the Company, provides Reinsurance equal to 100% of 
    all payments due under the contact; and, two Yearly Renewable Term 
    agreement in which the Company may offer and the reinsurer may accept 
    reinsurance on any life in excess of the Company's maximum limit of 
    retention ($2.5 million).  These agreements had no material effect on 
    net income for the years ended December 1995, 1994, and 1993.

 D. OTHER TRANSACTIONS

    The Company has issued approximately 375 variable universal life 
    contracts to The Prudential for the purpose of funding non-qualified 
    pension benefits for certain employees.  Included in insurance premiums 
    and annuity considerations for the years ended December 31, 1995, 1994 
    and 1993 are respectively, $12 million, $12 million and $12 million, 
    which are attributable to these contracts.

6. DIVIDENDS

   The Company is subject to Arizona law which limits the amount of 
   dividends that insurance companies can pay to stockholders.  The maximum 
   dividend which may be paid in any 12 month period without notification 
   or approval is limited to the lesser of 10% of surplus as of December 31 
   of the preceding year or the net gain from operations of the preceding 
   calendar year.  Cash dividends may only be paid out of surplus derived 
   from realized net profits.  Based on these limitations and the Company's 
   surplus position at December 31, 1995, the Company would be permitted a 
   maximum of $83 million in dividend distributions in 1996, all of which 
   could be paid in cash, without approval from The State of Arizona 
   Department of Insurance.

7. FAIR VALUE INFORMATION

    The fair value amounts have been determined by the Company using 
    available information and reasonable valuation methodologies for only 
    those accounts for which fair value disclosures are required.  
    Considerable judgement is necessarily applied in interpreting data to 
    develop the estimates of fair value.  Accordingly, the estimates 
    presented may not be realized in a current market exchange.  The use of 
    different market assumptions and/or estimation methodologies could have 
    a material effect on the estimated fair values.

                                 F-18

<PAGE>

              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
               PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
            FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

The following methods and assumptions were used in calculating the fair 
values.  For all other financial instruments presented in the table, the 
carrying value is a reasonable estimate of fair value.

FIXED MATURITIES. Fair values for fixed maturities, other than private 
placement securities, are based on quoted market prices or estimates from 
independent pricing services.  Fair values for private placement securities 
are estimated using a discounted cash flow model which considers the current 
market spreads between the U.S. Treasury yield curve and corporate bond yield 
curve adjusted for the type of issue, its current quality and its remaining 
average life.  The fair value of certain non-performing private placement 
securities is based on amounts provided by state regulatory authorities.

EQUITY SECURITIES.  Fair value is based on quoted market prices, where 
available, or prices provided by state regulatory authorities.

MORTGAGE LOANS.  The fair value of the commercial mortgage and agricultural 
loan portfolio is primarily based upon the present value of the scheduled 
cash flows discounted at the appropriate U.S. Treasury rate, adjusted for the 
current market spread for a similar quality mortgage.  For certain 
non-performing and other loans, fair value is based upon the value of the 
underlying collateral.

POLICY LOANS. The estimated fair value is calculated using a discounted cash 
flow model based upon current U.S. Treasury rates and historical loan 
repayments.

INVESTMENT-TYPE INSURANCE CONTRACT LIABILITIES.  Fair values for the 
Company's investment-type insurance contract liabilities are estimated using 
a discounted cash flow model, based on interest rates currently being offered 
for similar contracts.

The following table discloses the carrying amounts and estimated fair values 
of the Company's financial instruments at December 31, 1995 and 1994.

<TABLE>
<CAPTION>
                                               (000's)                  (000's)
                                                1995                      1994
                                      -----------------------    ------------------------
                                       CARRYING       FAIR        CARRYING       FAIR
                                         VALUE        VALUE        VALUE         VALUE
                                      ----------    ---------   ----------    -----------
<S>                                   <C>           <C>         <C>           <C>
  Financial Assets:
     Fixed maturities                 $2,510,782    $2,598,438   $2,647,315    $2,596,172
     Equity securities                     4,009         4,036        3,326         3,326
     Mortgage Loans                       64,464        63,635       71,919        71,805
     Policy Loans                        569,273       577,975      493,862       448,617
     Other Long term investments           4,159         4,159        4,044         4,044
     Short term investments              228,016       228,016      191,455       191,455

   Financial Liabilities:
     Investment type
       insurance contracts            $  536,963     $ 537,241  $   794,691   $   761,324
</TABLE>

8. CONTINGENCIES

Several actions have been brought against the Company on behalf of those 
persons who purchased life insurance policies based on complaints about sales 
practices engaged in by The Prudential, the Company and agents appointed by 
The Prudential and the Company.  The Prudential has agreed to indemnify the 
Company for any and all losses resulting from such litigation.

                                 F-19

<PAGE>

                     Pruco Life Insurance Company and Subsidiaries
      Schedule I - Summary of Investments - Other than Investments in Affiliates
                                    December 31, 1995

                                        ( $000's )

<TABLE>
<CAPTION>

                                                                                                   Amount
                                                                                                  at which
                                                                                                  shown on
                                                                                    Market      the Balance
              Type of investment                                      Cost          Value          Sheet
          --------------------------                             --------------  -----------  ----------------
<S>                                                              <C>              <C>          <C>
Fixed Maturities:

   Bonds:

       United States Government and government
          agencies and authorities . . . . . . . . . . . .       $     494,044  $     509,131  $      494,044
       Foreign governments . . . . . . . . . . . . . . . .              73,042         76,097          73,042
       Public Utilities. . . . . . . . . . . . . . . . . .             172,358        180,019         172,358
       All other corporate bonds . . . . . . . . . . . . .           1,771,222      1,833,075       1,771,222
       Redeemable preferred stock. . . . . . . . . . . . .                 117            117             117
                                                                --------------  -------------  --------------
          Total fixed maturities . . . . . . . . . . . .             2,510,783      2,598,439       2,510,783
                                                                --------------  -------------  --------------

Equity Securities:

   Common Stock. . . . . . . . . . . . . . . . . . . . . .               3,247          2,978            2,978
   Nonredeemable preferred stock . . . . . . . . . . . . .               2,070          1,058            1,032
                                                                --------------  -------------  ---------------
         Total equity securities . . . . . . . . . . . . .               5,317          4,036            4,009

Mortgage loans on real estate. . . . . . . . . . . . . . .              64,464         63,635           64,464
Real Estate. . . . . . . . . . . . . . . . . . . . . . . .               4,059          4,800            4,059
Policy Loans . . . . . . . . . . . . . . . . . . . . . . .             569,273        577,975          569,273
Other long-term investments. . . . . . . . . . . . . . . .               4,159              0            4,159
Short-term investments . . . . . . . . . . . . . . . . . .             228,016              0          228,016
                                                                --------------  -------------  ---------------
          Total investments. . . . . . . . . . . . . . . .       $   3,386,070   $  3,248,885     $  3,384,763
                                                                ==============  =============  ===============
</TABLE>

                                      F-20

<PAGE>

                           PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               SCHEDULE VI - SCHEDULE OF REINSURANCE
                                  FOR YEAR ENDED DECEMBER 31, 1995

                                             ( $000's )

<TABLE>
<CAPTION>

                                                                                               PERCENTAGE 
                                                       CEDED TO      ASSUMED                   OF AMOUNT  
                                           GROSS         OTHER      FROM OTHER       NET       ASSUMED TO 
                                           AMOUNT      COMPANIES    COMPANIES       AMOUNT        NET     
                                       ------------- ------------  ------------   ----------- ------------
<S>                                    <C>           <C>           <C>            <C>         <C>

Life insurance in force. . . . . . .   $  47,822,892    $ 822,619  $          0   $47,000,273        N/A    
                                       ------------- ------------  ------------   ----------- ------------
                                       ------------- ------------  ------------   ----------- ------------

Life insurance premiums and. . . . .   $     572,255    $   2,268  $        453   $   570,440       0.080% 
annuity considerations
                                       ------------- ------------  ------------   ----------- ------------
                                       ------------- ------------  ------------   ----------- ------------

</TABLE>

                                      F-21

<PAGE>

                           PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               SCHEDULE VI - SCHEDULE OF REINSURANCE
                                  FOR YEAR ENDED DECEMBER 31, 1994

                                             ( $000's )

<TABLE>
<CAPTION>
                                                                                               PERCENTAGE 
                                                       CEDED TO      ASSUMED                   OF AMOUNT  
                                           GROSS         OTHER      FROM OTHER       NET       ASSUMED TO 
                                           AMOUNT      COMPANIES    COMPANIES       AMOUNT        NET     
                                       ------------- ------------  ------------   ----------- ------------
<S>                                    <C>           <C>           <C>            <C>         <C>

Life insurance in force. . . . . . .     $48,003,675     $531,166          $  0   $47,472,509      N/A    
                                       ------------- ------------  ------------   ----------- ------------
                                       ------------- ------------  ------------   ----------- ------------

Life insurance premiums and
annuity considerations      . . . .     $   613,237     $  1,476          $ 59   $   611,820       .010%
                                       ------------- ------------  ------------   ----------- ------------
                                       ------------- ------------  ------------   ----------- ------------
</TABLE>

                                      F-22

<PAGE>

                           PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               SCHEDULE VI - SCHEDULE OF REINSURANCE
                                  FOR YEAR ENDED DECEMBER 31, 1993

                                             ( $000's )

<TABLE>
<CAPTION>

                                                                                               PERCENTAGE 
                                                       CEDED TO      ASSUMED                   OF AMOUNT  
                                           GROSS         OTHER      FROM OTHER       NET       ASSUMED TO 
                                           AMOUNT      COMPANIES    COMPANIES       AMOUNT        NET     
                                       ------------- ------------  ------------   ----------- ------------
<S>                                    <C>           <C>           <C>            <C>         <C>
Life insurance in force. . . . . . .     $48,837,477    $ 290,386       $     0   $48,547,091        N/A    
                                       ------------- ------------  ------------   ----------- ------------
                                       ------------- ------------  ------------   ----------- ------------

Life insurance premiums and
annuity considerations     . . . . .     $  564,747     $    847        $     0   $   563,900        N/A    
                                       ------------- ------------  ------------   ----------- ------------
                                       ------------- ------------  ------------   ----------- ------------
</TABLE>

                                      F-23



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                                 0
<DEBT-CARRYING-VALUE>                        2,510,783
<DEBT-MARKET-VALUE>                          2,598,439
<EQUITIES>                                       4,009
<MORTGAGE>                                      64,464
<REAL-ESTATE>                                    4,059
<TOTAL-INVEST>                               3,384,763
<CASH>                                          41,435
<RECOVER-REINSURE>                                 267
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                               7,817,436
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  13,822
<POLICY-HOLDER-FUNDS>                            2,469
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         2,500
<OTHER-SE>                                     826,522
<TOTAL-LIABILITY-AND-EQUITY>                 7,817,436
                                     570,440
<INVESTMENT-INCOME>                            250,386
<INVESTMENT-GAINS>                               3,952
<OTHER-INCOME>                                  40,987
<BENEFITS>                                     512,988
<UNDERWRITING-AMORTIZATION>                     25,755
<UNDERWRITING-OTHER>                           118,808
<INCOME-PRETAX>                                208,214
<INCOME-TAX>                                    50,013
<INCOME-CONTINUING>                            158,201
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   158,201
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission