PRUCO LIFE INSURANCE CO
10-K, 1999-03-19
Previous: OSHAP TECHNOLOGIES LTD, SC 13D, 1999-03-19
Next: LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT D, 24F-2NT, 1999-03-19






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K


(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


For the fiscal year ended December 31, 1998

                                       OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

Commission file number 33-37587

                          PRUCO LIFE INSURANCE COMPANY
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


          Arizona                                          22-1944557
- ------------------------------                 ---------------------------------
(State or other jurisdiction,                  (IRS Employer Identification No.)
incorporation or organization)


                 213 Washington Street, Newark, New Jersey 07102
              ----------------------------------------------------
              (Address of principal executive offices ) (Zip Code)


                                 (973) 802-2859
              ----------------------------------------------------
              (Registrant's Telephone Number, including area code)

        Securities registered pursuant to Section 12 (b) of the Act: NONE
        Securities registered pursuant to Section 12 (g) of the Act: NONE


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                              YES _X_   NO___

     State the aggregate market value of the voting stock held by non-affiliates
of the registrant: NONE

     Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of March 15, 1999. Common stock, par value of $10
per share: 250,000 shares outstanding


<PAGE>


                          PRUCO LIFE INSURANCE COMPANY
                                  (Registrant)

                                      INDEX
<TABLE>
<CAPTION>

Item No.                                                                                       Page No.
- --------                                                                                       --------
<S>                                                                                              <C>
     Cover Page                                                                                   -

     Index                                                                                        2

                                     PART I

1.   Business                                                                                     3

2.   Properties                                                                                   3

3.   Legal Proceedings                                                                            3

4.   Submission of Matters to a Vote of Security Holders                                          3

                                     PART II

5.   Market for Registrant's Common Equity and Related Stockholders' Matters                      4

6.   Selected Financial Data                                                                      4

7.   Management's Discussion and Analysis of Financial Position 
       and Results of Operations                                                                  4

7a.  Quantitative and Qualitative Disclosures About Market Risk                                  13

8.   Financial Statements and Supplementary Data                                                 18

9.   Changes in and Disagreements with Independent Accountants on Accounting
       and Financial Disclosure                                                                  18

                                    PART III

10.  Directors and Executive Officers of the Registrant                                          19

11.  Executive Compensation                                                                      20

12.  Security Ownership of Certain Beneficial Owners and Management                              20

13.  Certain Relationships and Related Transactions                                              20

                                     PART IV

14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K                             21

     Exhibit Index                                                                               21

     Signatures                                                                                  23
</TABLE>


                                        2
<PAGE>


                                     PART I
                                     ------

Item 1.   Business
- ------------------

Pruco Life Insurance  Company (the Company) is a stock life  insurance  company,
organized  in 1971 under the laws of the state of Arizona.  The Company  markets
individual life insurance,  variable life insurance,  variable annuities,  fixed
annuities,  and a group  annuity  program  (the  Contracts)  in all  states  and
territories  except the District of Columbia and Guam. In addition,  the Company
markets  individual  life  insurance  through its branch  office in Taiwan.  The
Company has two wholly owned  subsidiaries,  Pruco Life Insurance Company of New
Jersey (PLNJ) and The Prudential Life Insurance Company of Arizona (PLICA). PLNJ
is a stock life insurance  company organized in 1982 under the laws of the state
of New Jersey.  It is licensed to sell individual life insurance,  variable life
insurance,  fixed  annuities,  and variable  annuities only in the states of New
Jersey and New York. PLICA is a stock life insurance  company  organized in 1988
under the laws of the state of Arizona. PLICA had no new business sales in 1996,
1997 or 1998 and at this time will not be issuing new business.

The Company is a wholly owned subsidiary of The Prudential  Insurance Company of
America (Prudential),  a mutual insurance company founded in 1875 under the laws
of the  state of New  Jersey.  Prudential  intends  to make  additional  capital
contributions to the Company, as needed, to enable it to comply with its reserve
requirements  and fund  expenses in  connection  with its  business.  Generally,
Prudential is under no obligation to make such  contributions  and its assets do
not back the benefits payable under the Contracts.

The Company is engaged in a business that is highly  competitive  because of the
large number of stock and mutual life  insurance  companies  and other  entities
engaged in marketing  insurance  products,  and individual and group  annuities.
There are approximately  1,620 stock,  mutual and other types of insurers in the
life insurance business in the United States.


Item 2.   Properties
- --------------------

Not applicable.


Item 3.   Legal Proceedings
- ---------------------------

Based on complaints about sales practices engaged in by Prudential, the Company,
and agents  appointed by Prudential and the Company,  several  actions have been
brought  against  the  Company on behalf of those  persons  who  purchased  life
insurance  policies.  Prudential has agreed to indemnify the Company for any and
all losses resulting from such litigation.

In the normal course of business,  the Company is subject to various  claims and
assessments.  Management believes the settlement of these matters would not have
a material  effect on the  financial  position or results of  operations  of the
Company.


Item 4.   Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

At the  annual  meeting  of the  stockholders  held on June 9,  1998,  the  sole
stockholder of the Company appointed the Board of Directors of the Company.  The
following are the appointed Board of Directors:

          James J. Avery, Jr.
          William Bethke
          Ira J. Kleinman
          Esther H. Milnes
          Mendel A. Melzer
          I. Edward Price
          Kiyofumi Sakaguchi


                                       3
<PAGE>


                                     PART II
                                     -------

Item 5.   Market for the  Registrant's  Common Equity and Related  Stockholders'
          Matters
- --------------------------------------------------------------------------------

The  Company is a  wholly-owned  subsidiary  of  Prudential.  There is no public
market for the Company's common stock.


Item 6.   Selected Financial Data
- ---------------------------------

<TABLE>
<CAPTION>
                                                                     Pruco Life Insurance Company and Subsidiaries
                                                                            For the Years Ended December 31,
                                                    -------------------------------------------------------------------------------
                                                                                    (In Thousands)
                                                        1998             1997             1996             1995             1994
                                                    -----------      -----------      -----------      -----------      -----------
<S>                                                 <C>              <C>              <C>              <C>              <C>
Revenues
     Premiums and other revenue                     $   463,453      $   413,589      $   397,319      $   388,087      $   344,701
     Realized investment gains, net                      44,841           10,974           10,835           13,200          (41,074)
     Net investment income                              261,430          259,634          247,328          246,618          241,132
                                                    -------------------------------------------------------------------------------

Total revenues                                          769,724          684,197          655,482          647,905          544,759

Benefits and expenses
     Current and future benefits and
          claims                                        305,462          290,234          305,119          280,913          235,660
     Other expenses                                     228,067          225,721          122,006          134,790          179,173
                                                    -------------------------------------------------------------------------------

Total benefits and expenses                             533,529          515,955          427,125          415,703          414,833
                                                    -------------------------------------------------------------------------------

Income before income tax provision                      236,195          168,242          228,357          232,202          129,926

Income tax provision                                     84,233           61,868           79,135           79,558           48,031
                                                    -------------------------------------------------------------------------------

Net income                                          $   151,962      $   106,374      $   149,222      $   152,644      $    81,895
                                                    ===============================================================================

Total assets at period end                          $16,812,781      $12,851,467      $ 9,710,366      $ 8,471,638      $ 7,713,183
                                                    ===============================================================================

Separate Account liabilities                        $11,490,751      $ 7,948,788      $ 5,277,454      $ 4,263,896      $ 3,493,932
                                                    ===============================================================================
</TABLE>


Item 7.   Management's Discussion and Analysis of Financial Position and Results
          of Operations.
- --------------------------------------------------------------------------------

The  following  analysis  should  be read  in  conjunction  with  the  notes  to
Consolidated Financial Statements.

The Company markets individual life insurance, variable life insurance, variable
annuities,  fixed  annuities,  and a group  annuity  program  primarily  through
Prudential's  sales  force in the United  States  and  markets  individual  life
insurance through its branch office in Taiwan.

The Company  markets its products in the life  insurance and annuity  sectors of
the insurance industry.  These markets are subject to regulatory  oversight with
particular  emphasis  placed on  company  solvency  and sales  practices.  These
markets  are also  subject  to  increasing  competitive  pressure  as the  legal
barriers  which  have  historically  segregated  the  markets  of the  financial
services  industry are being  challenged  through both  legislative and judicial
processes.  Regulatory changes have opened the insurance industry to competition
from other financial institutions,  particularly banks and mutual funds that are
positioned  to deliver  competing  investment  products  through  large,  stable
distribution channels.


                                       4
<PAGE>


The Company had $16.8  billion in assets at December 31, 1998  compared to $12.9
billion at December 31, 1997,  of which $11.5 billion and $7.9 billion were held
in  Separate  Accounts  in 1998 and  1997,  respectively,  under  variable  life
insurance  policies  and  variable  annuity  contracts.   The  remaining  assets
consisted  primarily of general account  investments in bonds,  policy loans and
short-term investments.


1.   Results of Operations

Net income for the year ended December 31, 1998 was $152.0 million,  an increase
of $45.6 million or 42.9% from $106.4  million earned in the year ended December
31, 1997. Net income for the year ended December 31, 1996 was $149.2 million.

(a) 1998 versus 1997

Total  insurance  revenues,  consisting  of premiums and policy  charges and fee
income,  increased  $42.4 million for the year ended December 31, 1998 to $422.2
million from $379.8 million for the year ended December 31, 1997. In response to
customer  needs and  market  trends,  the  Company  markets a product  portfolio
utilizing  advice-based  strategy  including highly selective  product offerings
from other  investment  advisors.  The Discovery  Select Variable  Annuity was a
successful  new product  which  generated  significant  sales.  The Company also
introduced a new variable universal life (VUL) insurance product, which provides
an option to the customer to select proprietary or  non-proprietary  mutual fund
investments.  Strong securities market conditions contributed to appreciation in
Separate  Account  asset values.  Favorable  market  conditions  also provided a
stimulus to investors to purchase  mutual fund shares and  annuities,  including
VUL and Discovery Select products, which further contributed to growth in assets
under  management and  consequently on fees earned.  In addition,  the Company's
Taiwan branch generated  continued growth in premiums for traditional  insurance
products.

The Company's  consolidated net investment income increased $1.8 million for the
year ended  December  31, 1998 to $261.4 from $259.6  million for the year ended
December 31, 1997.  Consolidated  net realized  investment gains increased $33.8
million for the year ended December 31, 1998 to $44.8 from $11.0 million for the
year  ended  December  31,  1997.  Please  refer  to the  section  below  titled
"Investment Portfolio and Investment  Strategies" for a discussion of investment
income and net realized investment gains by asset type.

Other  income  increased  $7.5  million for the year ended  December 31, 1998 to
$41.3  million from $33.8  million for the year ended  December  31,  1997.  The
portfolio of mutual fund investments  related to the Company's  Separate Account
products  are known as The  Prudential  Series  Fund.  The  Company  receives an
allocated  portion of investment  management fees that Prudential earns from The
Prudential Series Fund and records these fees in "Other income."

Policyholders'  benefits  increased $7.1 million for the year ended December 31,
1998 to $186.5 million from $179.4 million for the year ended December 31, 1997.
This change is  attributable  to an increase in death claims in absolute  amount
and as a percentage of mean amount of insurance in force  reflecting the overall
aging of the business in force.

Interest credited to policyholders'  account balances  increased by $8.1 million
for the year ended  December 31, 1998 to $118.9  million from $110.8 million for
the year ended  December 31, 1997.  Accounting for more than half of this year's
increase is the introduction of a new  non-participating  guaranteed  investment
contract (GIC) product,  Prudential  Credit Enhanced (PACE),  early in 1998. The
remaining increase is attributable to the rise in policyholder  account balances
as well as increased  interest  credited  pertaining to policy loans,  partially
offset  by  declining  interest  crediting  rates  for  interest-sensitive  life
contracts.

Other  operating  costs and expenses  increased  $2.4 million for the year ended
December  31, 1998 to $228.1  million  compared  to $225.7  million for the year
ended December 31, 1997.  Increased  sales activity of Discovery  Select and the
new VUL product noted above resulted in a corresponding increase in expenses. In
addition  to  the  increased  sales  volume,  the  Parent  company's  allocation
methodology  for  expenses  billed to Pruco Life in 1998  changed,  resulting in
increased expenses allocated to the Company. Offsetting this increase was a 1997
refinement of estimated gross profit margins which led to an overall decrease in
deferred policy acquisition costs (DAC) amortization relative to 1997.


                                       5
<PAGE>


Investment Portfolio and Investment Strategies

The  Company's   investment   portfolio   supports  its  insurance  and  annuity
liabilities and other  obligations to customers for which it assumes  investment
related  risks.  The portfolio was comprised of total  investments  amounting to
$4.2 billion at December  31, 1998,  versus $3.9 billion at December 31, 1997. A
diversified  portfolio of publicly traded bonds, private placements,  commercial
mortgages  and  equity  investments  is managed  under  strategies  intended  to
maintain  optimal asset mix consistent  with current and  anticipated  cash flow
requirements of the related obligations.

The  asset  management  strategy  for the  portfolio  is in  accordance  with an
investment policy statement  developed and coordinated within the Company by the
Portfolio Management Group, agreed to by senior management,  and approved by the
Board of  Directors.  In  managing  the  investment  portfolio,  the  long  term
objective is to generate favorable  investment  results through  asset-liability
management, strategic and tactical asset allocation and asset manager selection.
Asset mix  strategies are  constrained  by the need to match asset  structure to
product   liabilities,    considering   the   underlying   income   and   return
characteristics  of investment  alternatives and seeking to closely  approximate
the interest rate sensitivity of the asset portfolio with the estimated interest
rate sensitivity of the product  liabilities.  Asset mix strategies also include
maintenance of broad diversification across asset classes,  issuers and sectors;
effective  utilization  of capital while  maintaining  liquidity  believed to be
adequate to satisfy  cash flow  requirements;  and  achievement  of  competitive
performance.  The major  categories  of  invested  assets,  quality  across  the
portfolio, and recent activities to manage the portfolio are discussed below.

Fixed Maturities

The fixed  maturity  portfolio is  diversified  across  maturities,  sectors and
issuers.  As of December  31, 1998 and 1997,  the  Company  has  classified  all
publicly traded  securities and 63% and 52%,  respectively,  of privately traded
securities  as "available  for sale" with the remainder of the privately  placed
fixed  maturities  as "held  to  maturity.  The  estimated  fair  value of fixed
maturities  totaled  $3.2  billion,  an increase of $271.9  million  compared to
December 31, 1997.  This increase is primarily  attributable to the new product,
PACE.

<TABLE>
<CAPTION>
                                             1998                                           1997
                          ------------------------------------------      ------------------------------------------
                                                              Net                                            Net
                          Amortized       Estimated       Unrealized       Amortized      Estimated       Unrealized
                            Cost          Fair Value        Gains            Cost         Fair Value         Gains
                          ---------       ----------      ----------      -------------   ----------      ----------
                                                               (In Thousands)
<S>                       <C>             <C>             <C>             <C>             <C>             <C>
Fixed maturities -
     available for sale
Publicly traded           $2,040,592      $2,054,807      $   14,215      $2,157,525      $2,187,405      $   29,880
Privately traded             698,062         709,119          11,057         369,029         376,447           7,418

Total Fixed maturities -  ----------      ----------      ----------      ----------      ----------      ----------
     available for sale    2,738,654       2,763,926          25,272       2,526,554       2,563,852          37,298
                          ----------      ----------      ----------      ----------      ----------      ----------

Fixed maturities -
     held to maturity
Privately traded             410,558         421,845          11,287         338,848         350,056          11,208
                          ----------      ----------      ----------      ----------      ----------      ----------
Total                     $3,149,212      $3,185,771      $   36,559      $2,865,046      $2,913,908      $   48,506
                          ==========      ==========      ==========      ==========      ==========      ==========
</TABLE>


At December 31, 1998,  the net  unrealized  capital gains on the  "available for
sale" fixed maturity  portfolio  totaled $25.3 million compared to $37.3 million
at December  31,  1997.  The  decrease in the net  unrealized  gain  position is
primarily due to the effect of a higher level of sales activity,  offset in part
by the effect of lower interest rates.

Based on estimated fair value, the Company's holdings of private placement fixed
maturities  constituted  35% and 25% of total fixed  maturities  at December 31,
1998 and 1997,  respectively.  These  investments  generally offer higher yields
than comparable quality public market securities,  increase the  diversification
of  the  portfolio,   and  contain  tighter  covenant   protection  than  public
securities.


                                        6
<PAGE>


Gross investment  income from fixed  maturities  increased by $17.2 million from
1997 to 1998 as a result  growth in invested  assets,  including the addition of
the PACE product.  Realized gains increased by $20.0 million from 1997 primarily
due to the sale of fixed maturities during a period of declining interest rates.
The table below summarizes fixed maturity investment results:


                                               Year Ended December 31,
                                                 1998           1997  
                                              ---------      ---------
                                                    (In Thousands)

     Gross investment income                  $205,312        $188,076

     Yield(1)                                     7.08%           7.35%

     Realized capital gains                   $ 29,817        $  9,860


(1) Yields are determined by dividing gross investment  income by the average of
quarter-end asset carrying values,  excluding  unrealized gains and losses, less
one-half of gross investment income.

Credit Quality

The  following  table  describes  the  credit  quality  of  the  fixed  maturity
portfolio,  based on ratings  assigned by the National  Association of Insurance
Commissioners  ("NAIC") or Standard & Poor's Corporation,  an independent rating
agency:


<TABLE>
<CAPTION>

                                    December 31, 1998                              December 31, 1997
                       ------------------------------------------      ---------------------------------------
      Standard &        Amortized             Estimated                Amortized             Estimated
NAIC    Poor's            Cost       %       Fair Value     %            Cost       %       Fair Value     %
- -----------------      --------------------  --------------------      -------------------- ------------------
                                 (In Thousands)

<S>  <C>               <C>          <C>      <C>          <C>         <C>          <C>      <C>          <C>
1    AAA to AA-        $1,375,371   43.7     $1,398,678   43.9        $1,507,219   52.6     $1,529,620   52.5
2    BBB+ to BBB-       1,436,820   45.6      1,449,073   45.5         1,175,684   41.0      1,194,461   41.0
3    BB+ to BB-           240,379    7.6        244,932    7.7           100,676    3.5        104,557    3.6
4    B+ to B-              68,620    2.2         66,763    2.1            75,849    2.7         78,953    2.7
5    CCC or lower          27,552     .9         26,061     .8             5,943     .2          6,288     .2
6    In or near               470     --            264     --                31     --             29     --
      default                                                                              
                                                                                           
                       ----------            ----------               ----------            ----------
                 Total $3,149,212            $3,185,771               $2,865,402            $2,913,908
                       ==========            ==========               ==========            ==========
</TABLE>


The fixed maturity  portfolio consists largely of investment grade assets (rated
"1" or "2" by the NAIC), with such investments accounting for 89% and 94% of the
portfolio at December 31, 1998 and 1997,  respectively,  based on estimated fair
value. As of both of those dates, less than 1% of the fixed maturities portfolio
was rated "6" by the NAIC,  defined as public and private  placement  securities
which are  currently  non-performing  or  believed  subject  to  default  in the
near-term.

The Company  continually  reviews  fixed  maturities  and  identifies  potential
problem  assets  which  require  additional  monitoring.   The  Company  defines
"problem" fixed maturities as those for which principal and/or interest payments
are in default.  The Company  defines  "potential  problem" fixed  maturities as
assets which are believed to present  default risk  associated  with future debt
service  obligations and therefore require more active  management.  At December
31, 1998 management  identified  $264 thousand of fixed maturity  investments as
problem or  potential  problem.  An  immaterial  amount of problem or  potential
problem fixed maturities were identified in 1997.


                                       7
<PAGE>


Portfolio Diversity

The fixed  maturity  portfolio  is broadly  diversified  by type and industry of
issuer.  The greatest industry  concentrations  within the public portfolio were
finance,  utilities,  and manufacturing.  The greatest concentrations within the
private  portfolio  were asset  backed  securities  and within the  service  and
manufacturing  industries.  The total  portfolio is  summarized  below by issuer
category:

<TABLE>
<CAPTION>
                                              December 31, 1998                        December 31, 1997
                                      -------------------------------           -------------------------------
                                       Amortized            Estimated            Amortized            Estimated
                                         Cost              Fair Value              Cost              Fair Value
                                      ----------           ----------           ----------           ----------
                                                                    (In Thousands)
<S>                                   <C>                  <C>                  <C>                  <C>
United States government
    securities and obligations        $  110,294           $  110,839           $  177,334           $  178,536
Mortgage backed securities                 2,257                2,411                3,116                3,260
Asset backed securities (1)              442,272              445,518              320,554              323,744
Manufacturing                            585,680              589,775              401,291              409,856
Utilities                                469,343              478,262              397,374              406,790
Retail and wholesale                     166,979              168,837               97,333               99,993
Energy                                     6,429                6,648                1,473                1,599
Finance                                  545,760              550,291              818,532              826,767
Services                                 584,495              594,240              430,827              441,775
Transportation                           148,999              151,091              122,056              124,807
Other                                     86,704               87,859               95,156               96,345
                                      ----------           ----------           ----------           ----------
Total                                 $3,149,212           $3,185,771           $2,865,046           $2,913,472
                                      ==========           ==========           ==========           ==========
</TABLE>


(1) Asset backed  securities  are primarily  backed by credit card  receivables,
home equity loans, trade receivables and auto loans.

Short-Term Investments

Short-term investments include highly liquid debt instruments such as commercial
paper which are  purchased  with an original  maturity of twelve months or less.
These securities are carried at amortized cost, which  approximates  fair value.
As of December 31, 1998,  the Company's  short-term  investments  totaled $240.7
million,  a decrease of $75.7 million compared to $316.4 million at December 31,
1997.  The decrease in  short-term  investments  was  primarily due to decreased
securities  lending  activity,  resulting  in  lower  cash  collateral  held and
invested in short-term  instruments,  coupled with a strategic  decision to hold
less short-term  investments.  While income remained relatively  unchanged,  the
short-term  yield  decreased  175 basis points  primarily  due to lower  average
interest rates.  Investment  expenses  increased by $10.0 million primarily as a
result of 1998  including a full year's  worth of  securities  lending  activity
versus one quarters worth in 1997.

The table below presents  summary data with respect to the Company's  short-term
investment positions:


                                              Year Ended December 31,
                                                1998          1997
                                              --------      --------
                                                   (In Thousands)

     Carrying amount at end of period         $240,727      $316,355

     Net investment income                      13,347        19,511

     Yield (1)                                    3.67%         5.42%


(1) Yields are  determined by dividing net  investment  income by the average of
quarter-end asset carrying values, less one-half of net investment income.


                                       8
<PAGE>


Derivatives

At the end of 1997  The  Company  began  using  derivatives,  primarily  futures
contracts,  to hedge  interest-rate  risk related to the  insurance  and annuity
liabilities.  During 1998 $12.4 million of gains were realized from derivatives.
The gains are reported in "Realized investment gains, net."


(b) 1997 versus 1996

Total  insurance  revenues,  consisting  of premiums and policy  charges and fee
income,  increased  $3.3 million for the year ended  December 31, 1997 to $379.8
million from $376.5 million for the year ended December 31, 1996.  This increase
in insurance  revenues consists of an increase of $5.3 million in policy charges
and fee income partially offset by a decrease in premiums of $2.0 million. These
fluctuations  are due to an increased  emphasis in the domestic  market place on
retirement  type  investment  products  rather  than life  insurance  protection
products.  Lower  domestic  premiums  were  partially  offset by an  increase in
premiums for traditional  insurance products generated from the Company's Taiwan
branch.

The Company's consolidated net investment income increased $12.3 million for the
year ended  December  31, 1997 to $259.6 from $247.3  million for the year ended
December 31, 1996. Increase in cash flows from insurance  operations and average
assets as well as the asset allocation strategies, produced favorable investment
results  in  1997.  Fixed  maturity  income  increased  in  1997  due to  higher
investment returns as a result of a shift to higher yielding securities.  Income
from short term  investments  increased  because of higher fixed maturity assets
available to lend to third parties as part of the Company's  securities  lending
program. Offsetting these increases was a decline in income on the mortgage loan
portfolio, a result of declining asset base.

Other income  increased  $13.0  million for the year ended  December 31, 1997 to
$33.8  million from $20.8  million for the year ended  December  31, 1996.  This
increase is due to a higher level of advisory fees attributable to the Discovery
Preferred and Discovery Select Separate Account products.

Policyholders'  benefits  decreased $7.5 million for the year ended December 31,
1997 to $179.4 million from $186.9 million for the year ended December 31, 1996.
This decrease is attributable to better mortality experience associated with the
Company's products.

Interest credited to policyholders'  account balances  decreased by $7.4 million
for the year ended  December 31, 1997 to $110.8  million from $118.2 million for
the year ended December 31, 1996.  This decrease is primarily  attributable to a
decrease in interest crediting rates,  partially offset by increased fund values
due to new sales of Separate Account products.

Other operating costs and expenses  increased  $103.7 million for the year ended
December  31, 1997 to $225.7  million  compared  to $122.0  million for the year
ended December 31, 1996. The increase  reflects factors including the refinement
of estimated  gross profit  margins used to amortize  DAC.  Favorable  mortality
experience and reduction in cost of insurance charges contributed to a change in
net amortization. Favorable sales in 1997 were a partial offset. Also, increased
operating  costs  resulted  from higher sales  activity of Discovery  Select and
Discovery  Preferred  annuity products,  and technological  advancements made in
annuity processing, customer service, and product development.


2.   Liquidity and Capital Resources

The Company's  liquidity  requirements  include the payment of sales commissions
and other underwriting  expenses and the funding of its contractual  obligations
for the life  insurance and annuity  contracts it has in-force.  The Company has
developed  and utilizes a cash flow  projection  system and  regularly  performs
asset/liability  duration  matching in the management of its asset and liability
portfolios.  The Company anticipates funding all its cash requirements utilizing
cash from operations,  normal  investment  maturities and anticipated  calls and
repayments or through short term borrowing from its affiliate Prudential Funding
Corporation  (see Related  Party  Transactions).  As of December  31, 1998,  the
Company's  assets  included  $1.9 billion of cash,  short-term  investments  and
investment  grade  publicly  traded  fixed  maturity  securities  that  could be
liquidated if funds were required.

In order to continue to market life insurance and annuity products,  the Company
must meet or exceed  the  statutory  capital  and  surplus  requirements  of the
insurance  departments  of the states in which it conducts  business.  Statutory
accounting  practices  differ  from  generally  accepted  accounting  principles
("GAAP") in two major respects. First, under statutory accounting practices, the
acquisition costs of new business are charged to expense,  while under GAAP they
are  initially  deferred  and  amortized  over a period of time.  Second,  under
statutory accounting practices, the required additions to


                                       9
<PAGE>


statutory  reserves  for new  business  in some cases may  initially  exceed the
statutory  revenues  attributable to such business.  These practices result in a
reduction of statutory income and surplus at the time of recording new business.

Insurance   companies  are  subject  to  Risk-Based  Capital  (RBC)  guidelines,
monitored by  insurance  regulatory  authorities,  that measure the ratio of the
Company's statutory equity with certain adjustments  ("Adjusted Capital") to its
required capital, based on the risk characteristics of its insurance liabilities
and  investments.  Required  capital is  determined  by statutory  formulae that
consider   risks   related  to  the  type  and  quality  of   invested   assets,
insurance-related  risks associated with the Company's  products,  interest rate
risks,  and general  business risks. The RBC calculations are intended to assist
regulators in measuring the adequacy of the Company's statutory capitalization.

The  Company  considers  RBC  implications  in  its  asset/liability  management
strategies. Each year, the Company conducts a thorough review of the adequacy of
statutory  insurance  reserves and other  actuarial  liabilities.  The review is
performed  to ensure  that the  Company's  statutory  reserves  are  computed in
accordance   with  accepted   actuarial   standards,   reflect  all  contractual
obligations,  meet the  requirements  of state laws and  regulations and include
adequate  provisions  for  any  other  actuarial  liabilities  that  need  to be
established.  All  significant  reserve  changes  are  reviewed  by the Board of
Directors  and are subject to approval by the Arizona  Department of Banking and
Insurance.  The Company believes that its statutory  capital is adequate for its
currently anticipated levels of risk as measured by regulatory guidelines.

The National Association of Insurance  Commissioners  recently approved a series
of codified  statutory  accounting  standards for  consideration  by the various
state  regulators.  Certain of the proposed  standards,  if adopted by insurance
regulatory  authorities,  could have an impact on the  measurement  of statutory
capital which, in turn, could affect RBC ratios of insurance  companies.  At the
present time, the Company cannot estimate the potential impact of these proposed
standards on its RBC position.


3.   Regulatory Environment

The  Company  is  subject  to  the  laws  of the  State  of  Arizona  and to the
regulations  of the  Department of Insurance of the State of Arizona and the New
Jersey  Department of Banking and Insurance  (the  "Insurance  Departments").  A
detailed financial  statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Departments each year covering the Company's operations
for the preceding  year and its  financial  position as of the end of that year.
Regulation by the Insurance Departments includes periodic examinations to verify
the accuracy of contract  liabilities  and  reserves.  The  Company's  books and
accounts are subject to review by the Insurance Departments at all times. A full
examination  of  the  Company's  operations  is  conducted  periodically  by the
Insurance Departments and under the auspices of the NAIC.

The  Company  is  subject  to  regulation   under  the  insurance  laws  of  all
jurisdictions  in  which it  operates.  The  laws of the  various  jurisdictions
establish  supervisory agencies with broad administrative powers with respect to
various  matters,  including  licensing to transact  business,  overseeing trade
practices,  licensing agents,  approving  contract forms,  establishing  reserve
requirements, fixing maximum interest rates on life insurance contract loans and
minimum rates for  accumulation  of surrender  values,  prescribing the form and
content of required financial  statements and regulating the type and amounts of
investments permitted. The Company is required to file the Annual Statement with
supervisory agencies in each of the jurisdictions in which it does business, and
its  operations  and accounts are subject to  examination  by these  agencies at
regular intervals.

The NAIC has  adopted  several  regulatory  initiatives  designed to improve the
surveillance  and  financial   analysis  regarding  the  solvency  of  insurance
companies  in  general.   These   initiatives   include  the   development   and
implementation of a risk-based  capital formula for determining  adequate levels
of capital and surplus.  Insurance  companies  are  required to calculate  their
risk-based capital in accordance with this formula and to include the results in
their Annual  Statement.  It is  anticipated  that these  standards will have no
significant effect upon the Company.

Although  the  federal  government  generally  does not  directly  regulate  the
business of insurance,  federal initiatives often have an impact on the business
in a variety of ways.  Certain insurance  products of the Company are subject to
various  federal  securities  laws and  regulations.  In  addition,  current and
proposed federal measures which may significantly  affect the insurance business
include regulation of insurance company solvency,  employee benefit  regulation,
removal of barriers  preventing  banks from engaging in the insurance  business,
tax law changes  affecting  the  taxation  of  insurance  companies  and the tax
treatment of insurance  products and its impact on the relative  desirability of
various personal investment vehicles.


                                       10
<PAGE>


4.   The Year 2000 Issue

Pruco Life utilizes many of the same business  applications,  infrastructure and
business partners as Prudential. Prudential has addressed the Year 2000 issue on
an enterprise-wide basis.  Therefore,  it is not possible to differentiate Pruco
Life's Year 2000 issue from that of Prudential.  The accompanying  discussion of
the Year 2000 issue reflects steps taken by Prudential to mitigate the Year 2000
risks.

Many computer  systems are programmed to recognize only the last two digits in a
date. As a result, any computer system that has  date-sensitive  programming may
recognize  a date using "00" as the year 1900  rather  than the year 2000.  This
problem can affect  non-information  technology  systems that  include  embedded
technology,  such as microprocessors included in "infrastructure" equipment used
for  telecommunications  and other services as well as computer systems. If this
anomaly is not  corrected,  the year "00" could  cause  systems to perform  date
comparisons  and  calculations  incorrectly,  which  could  in turn  affect  the
accuracy and compromise the integrity of business records.  Business  operations
could be  interrupted  when companies are unable to process  transactions,  send
invoices, or engage in similar normal business activities.

Prudential  established  a  Company-wide  Program  Office  (CPO) to develop  and
coordinate  an  operating  framework  for the Year 2000  compliance  activities.
Prudential's  CPO structured the Year 2000 program into three major  components:
Business  Applications,  Infrastructure  and  Business  Partners.  The CPO  also
established quality assurance  procedures  including a certification  process to
monitor and evaluate  enterprise-wide progress of each component of Prudential's
program for conversion and upgrading of systems for Year 2000 compliance.

Business Applications

The  scope of the  Business  Applications  component  includes  a wide  range of
computer  systems that directly  support  Prudential's  business  operations and
accounting  systems.  The entire  application  portfolio was analyzed in 1996 to
determine appropriate Year 2000 readiness strategies (i.e., renovate, replace or
retire). Rigorous testing standards have been employed for all applications that
will not be retired,  including  those that are newly  developed  or  purchased.
Application  replacement  and renovation  projects  follow a similar path toward
Year 2000  compliance.  The key project  phases  include Year 2000  analysis and
design,  programming  activities,   testing,  and  implementation.   Replacement
projects  are also  tracked  until the  existing  applications  are removed from
production.

Of  Prudential's   total  application   portfolio,   approximately  70%  of  the
applications are being renovated,  13% are being replaced by Year 2000 compliant
systems,  and the remaining 17% are being retired from  production.  At December
31, 1998, the percentage of business  applications  (based on application count)
in the implementation phase for Year 2000 compliance for renovation, replacement
and retirement are 99%, 96% and 99%,  respectively.  The overall completion date
for Business Applications is June 1999.

Infrastructure

The scope of Prudential's Year 2000 Infrastructure initiatives include mainframe
computer system hardware and operating  system software,  mid-range  systems and
servers,   telecommunications  equipment,   buildings  and  facilities  systems,
personal computers, and vendor hardware and software.

Although  there  are minor  differences  among  these  various  components,  the
approach to Year 2000 readiness for  Infrastructure  generally  involves  phases
identified as inventory,  assessment,  remediation  activities (e.g.,  upgrading
hardware or software),  testing and implementation.  The overall completion date
for Infrastructure is June 1999.

Business Partners

Prudential's  approach to business partner readiness includes  classification of
each  partner's  status  as  "highly   critical"  or  "less  critical"  and  the
development  of  contingency  plans to  address  the  potential  that a business
partner could experience a Year 2000 failure.  Approximately 30% of Prudential's
business  partners have been identified as highly critical and the remaining 70%
as less  critical.  Project  phases  include  inventory,  risk  assessment,  and
contingency planning activities. All project phases for highly critical business
partner  readiness  were achieved in December  1998;  Prudential  has an overall
completion date for less critical business partner readiness of June 1999.


                                       11
<PAGE>


The Cost of Year 2000 Readiness

Prudential is funding the Year 2000 program from operating  cash flows.  Some of
the  expenses of  Prudential's  Year 2000  readiness  are  allocated  across its
various businesses and subsidiaries,  including Pruco Life.  Expenses related to
the Year 2000  initiatives  allocated to Pruco Life are part of systems overhead
costs to date  and are  included  in Pruco  Life's  general  and  administrative
expenses.  The Year 2000 costs  allocated to Pruco Life to date are not material
to its operations and financial  position.  Moreover,  the forecasted  allocated
Year 2000  costs are not  expected  to have a  material  impact on Pruco  Life's
ability to meet its contractual commitments.

Year 2000 Risks and Contingency Planning

The major portion of the Prudential's  transactions are of such volume that they
can  only  be  effectively  processed  through  the  use of  automated  systems.
Therefore,  substantially  all of  Prudential's  contingency  plans  include the
ultimate   resolution  of  any  causative   technology   failures  that  may  be
encountered.

Prudential believes that the Business  Application,  Infrastructure and Business
Partners  components  of the Year 2000  project are  substantially  on schedule.
While  management  expects a small  number of the  projects  may not meet  their
targeted  completion  date,  it is  anticipated  that  these  projects  will  be
completed by September 1999 so that any delays, if experienced, would not have a
significant impact on the timing of the project as a whole. During the course of
the Year 2000 program, some discretionary  technology projects have been delayed
in favor of the completion of Year 2000 projects.  However, this impact has been
minimized by Prudential's  strategic decision to outsource most of the Year 2000
renovation work.

While Prudential and its  subsidiaries  believe that they are well positioned to
mitigate  its Year 2000 issue,  this issue,  by its  nature,  contains  inherent
uncertainties,  including  the  uncertainty  of Year  2000  readiness  of  third
parties.  Consequently,  the Company is unable to determine at this time whether
the  consequences  of Year 2000 failures will have a material  adverse effect on
the Company's  results of operations,  liquidity or financial  position.  In the
worst case, it is possible that any technology failure, including an internal or
external  Year 2000  failure,  could  have a  material  impact on the  Company's
results of operations, liquidity, or financial position.

Prudential is enhancing  existing  business  contingency  plans to mitigate Year
2000 risk. Current contingency plans include planned responses to the failure of
specific business applications or infrastructure components. These responses are
being reviewed and expected to be finalized by June 1999 to ensure that they are
workable under the special conditions of a Year 2000 failure. The plans are also
being  updated to reduce the level of  uncertainty  about the Year 2000  problem
including readiness of Prudential's Business Partners.

The  discussion  of the Year 2000 Issue herein,  and in particular  Prudential's
plans  to  remediate   this  issue  and  the  estimated   costs   thereof,   are
forward-looking   in  nature.   See  cautionary   statement  below  relating  to
forward-looking statements.


5.   Effective New Accounting Pronouncements

Refer to Note 2, "Summary of Significant  Accounting  Policies," of the Notes to
Consolidated Financial Statements.


6.   Information Concerning Forward-Looking Statements

Certain of the statements contained in Management's  Discussion and Analysis may
be considered forward-looking  statements.  Words such as "expects," "believes,"
"anticipates,"  "intends,"  "plans," or  variations  of such words are generally
part of forward-looking  statements.  Forward-looking  statements are made based
upon   management's   current   expectations  and  beliefs   concerning   future
developments  and their  potential  effects  upon the  Company.  There can be no
assurance  that  future  developments   affecting  the  Company  will  be  those
anticipated by management.  There are certain important factors that could cause
actual results to differ materially from estimates or expectations  reflected in
such forward-looking statements including without limitation, changes in general
economic conditions, including the performance of financial markets and interest
rates; market acceptance of new products and distribution channels; competitive,
regulatory  or tax  changes  that  affect the cost or demand  for the  Company's
products;  and adverse litigation results. While the Company reassesses material
trends  and  uncertainties  affecting  its  financial  position  and  results of
operations,   it  does  not   intend  to  review   or  revise   any   particular
forward-looking   statement  referenced  in  this  Management's  Discussion  and
Analysis in light of future events. The information  referred to above should be
considered by readers when reviewing any forward-looking statements contained in
this Management's Discussion and Analysis.


                                       12
<PAGE>


Item 7a. Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------

Risk Management, Market Risk, and Derivative Financial Instruments

As a  direct  subsidiary  of  Prudential,  the  Company  benefits  from the risk
management strategies implemented by its parent.

Risk management  includes the identification and measurement of various forms of
risk,  establishment  of acceptable risk  thresholds,  and creation of processes
intended to maintain risks within these  thresholds  while  maximizing  returns.
Prudential considers risk management an integral part of its core businesses.

The risks  inherent in the Company's  operations  include  market risk,  product
risk, credit risk, concentration risk, liquidity risk, and operating risk. These
risk categories,  and the Company's  strategies  relative to each, are discussed
below.

The Company's risk monitoring  processes include  preparation and review of risk
reports on a regular basis,  with frequency  based on the purpose of the report.
For example,  reports associated with specific strategies or assets are produced
daily,  while portfolio level reports are typically  semi-monthly or monthly and
high level reports are produced quarterly.

Market  risk is the risk of change in the value of  financial  instruments  as a
result of  changes  in  interest  rates,  currency  exchange  rates,  equity and
commodity prices. To varying degrees, the investment  activities  supporting all
of the Company's products and services generate market risks. These products and
services  include life  insurance and  annuities.  Market risks incurred and the
strategies for managing these risks vary by product.

Insurance products and fixed rate annuities,  incur market risk primarily in the
form  of  interest  rate  risk.  This  is  controlled  through   asset/liability
management  strategies  that seek to match the interest rate  sensitivity of the
assets to that of the underlying  liabilities,  with the objective of insulating
the  portfolio's  underlying  capital from market value  changes due to interest
rate  movements.  If perfectly  matched,  interest rate  movements will generate
asset market value changes that offset  changes in the value of the  liabilities
relating to the underlying insurance products.

Variable  annuities  also  incur  market  risk to the  Company  in part  through
interest rate risk but largely  through equity price risk.  Equity price risk is
controlled  primarily by managing the risk profile of equity investments against
the risk profile incorporated in the related variable annuity products.

For fee-based  products,  including  variable  contracts and Separate  Accounts,
investment  risk is  borne  primarily  by the  contractholders  rather  than the
Company (subject to any minimum guarantees). The greatest market-related risk to
the Company for these products is the indirect one that, in the event of sub-par
performance, asset based fee revenues could decline and that competitive factors
could impede the Company's  ability to maintain or grow assets under management.
However,  since this is primarily an operating risk it is not quantified as part
of the Company's analysis of market risk.

The  Company's  exposure  to market  risk  results  from  "other  than  trading"
activities in its insurance  business.  Market risks in the Company's  insurance
business  are  managed   through  an   investment   process  that   incorporates
asset/liability  management  techniques and other risk  management  policies and
limits.  Derivatives,  as discussed further below, are used for hedging purposes
in the asset/liability management process.

Insurance Asset/Liability Management

Interest rate and equity  exposures are maintained  within  established  ranges,
which are subject to  adjustment  based on market  conditions  and the design of
related  insurance  products sold to customers.  Risk  managers,  independent of
portfolio   and   asset   managers,   establish   investment   risk   limits  on
asset/liability  management  and oversee  ongoing  efforts to manage risk within
policy constraints.

The Company uses duration and convexity analyses to measure price sensitivity to
interest rate changes.  Duration  measures the relative  sensitivity of the fair
value of a financial instrument to changes in interest rates. Convexity measures
the rate of change of  duration  with  respect to changes in yield,  recognizing
that the price of a bond is usually  expected  to fall at a slower rate as yield
increases.

While duration and convexity are useful indicators of asset price sensitivity to
interest rate changes,  pricing models used in the portfolio  management process
also  consider  the  effects of  optionality.  This  entails a variety of option
pricing model applications.


                                       13
<PAGE>


The Company also performs  portfolio  stress  testing as part of its  regulatory
cash flow testing in which  interest-sensitive  assumptions (such as asset calls
and prepayments and insurance product contract  persistency) are evaluated under
various severe interest rate environments.  Any shortfalls revealed by cash flow
testing are evaluated to determine  whether there is a need to increase reserves
or adjust portfolio management strategies.

Interest Rate Related Market Risk on Assets

Assets with interest rate risk include fixed  maturities,
mortgage  loans and policy loans which,  in the  aggregate,  comprise 94% of the
Company's  consolidated  invested  assets  (excluding  assets  held in  Separate
Accounts) as of December 31, 1998.

Interest Rate Related Market Risk on Liabilities

In addition to insurance  reserves,  which are not  measured by the  sensitivity
analysis below,  the Company has  policyholders'  account  balances  relating to
interest-sensitive  life and annuity  contracts  through  which it is exposed to
interest rate risk.

Derivatives

Derivatives  are  financial  instruments  whose values are derived from interest
rates,  foreign  exchange  rates,  various  financial  indices,  or the value of
securities   or   commodities.   Derivative   financial   instruments   can   be
exchange-traded or contracted in the over-the-counter  market and include swaps,
futures, forwards and options contracts. Fixed rate loan commitments may also be
considered  similar  to  derivatives  because  of their  off  balance  sheet and
option-like  characteristics.  See Note 10 of Notes  to  Consolidated  Financial
Statements  as to the  Company's  derivative  positions at December 31, 1998 and
1997.  Insurance  statutes  applicable  to  the  Company  restrict  the  use  of
derivative  securities to hedging  activities  intended to offset changes in the
market value of assets  held,  obligations,  and  anticipated  transactions  and
prohibit the use of derivatives  for  speculation.  The Company uses  derivative
financial  instruments  to reduce market risk from changes in interest  rates or
foreign  currency  exchange  rates,  and to  alter  interest  rate  or  currency
exposures arising from mismatches between assets and liabilities.

Interest Rate Sensitivity

Interest  rate  sensitivity  for the  indicated  classes  of  financial  assets,
financial  liabilities,  and  derivatives  is assessed using  hypothetical  test
scenarios  which assume both upward and downward 100 basis point parallel shifts
in the yeld curve from  prevailing  interest  rates at December  31,  1998.  The
following  table  summarizes the potential loss in fair value  associated with a
hypothetical  100 basis  point  upward  parallel  shift in the yield  curve from
prevailing  interest  rates at December 31, 1998.  This scenario  results in the
greatest  net  exposure  to  interest  rate risk of the  hypothetical  scenarios
tested. The test scenario is for illustrative  purposes only and is not intended
to  reflect  management's   expectations  regarding  future  interest  rates  or
performance of fixed income markets.


                                       14
<PAGE>


In addition, this presentation includes only assets, liabilities and derivatives
required  by  the  Rules  and  does  not  include   $535  million  of  insurance
liabilities.  Management  includes the interest rate  sensitivities  implicit in
these  insurance  liabilities  in its internal  measurements  and believes these
insurance liabilities  substantially offset the interest rate risk summarized in
the following table.

<TABLE>
<CAPTION>
                                                                    December 31, 1998
                                              --------------------------------------------------------------
                                                                               Fair Value
                                                                               After + 100      
                                                Notional                       Basis Point      Hypothetical
                                                 Value          Fair           Yield Curve       Change in  
                                              (derivatives)     Value            Shift           Fair Value 
                                              -------------   --------        ------------      ------------
                                                                         (In Millions)
<S>                                                <C>         <C>              <C>               <C>
Financial Assets and Liabilities with
  Interest Rate Risk:

Financial Assets:
  Fixed maturities:
    Available for sale                             --           2,764            2,666              (98)
    Held to maturity                               --             422              408              (14)
  Mortgage loans on real estate                    --              19               19               --
  Policy loans                                     --             806              762              (44)

Derivatives:
  Futures                                          41              --               (2)              (2)

Financial Liabilities:
Policyholders' account balances                    --          (2,704)          (2,727)             (23)

                                                                                                  -----     
Total estimated potential loss                                                                    $(181)
                                                                                                  =====    
</TABLE>


The estimated  changes in fair values of financial  assets shown above relate to
assets invested in support of the Company's  insurance  liabilities,  and do not
include  assets  associated  with  products for which  investment  risk is borne
primarily by the contractholders rather than the Company.

Equity Price Market Risk

Equity  price risk is actively  managed  relative to  benchmarks  in  respective
markets.  Excluding  equities  relating to products for which investment risk is
borne  primarily by the  contractholder  rather than by the  Company,  the table
below provides an estimate of the Company's  equity risk following a 10% decline
in benchmark  equity market prices.  Equity holdings are  benchmarked  against a
blend of leading market  indices,  including  prominently  the Standard & Poor's
("S&P") 500 and Russell 2000, and target price sensitivities approximating those
of the benchmark indices.  This scenario is not intended to reflect management's
expectations regarding future performance of equity markets.

<TABLE>
<CAPTION>
                                                              December 31, 1998
                                              ------------------------------------------------------
                                                            Fair Value After 10%
                                                               Drop in Equity           Hypothetical
                                              Fair            Market Benchmark           Change in
                                              Value                 (1)                  Fair Value
                                              --------      --------------------        ------------
                                                               (In Millions)
<S>                                           <C>                   <C>                    <C>
Financial Assets with Equity Price Risk

Equity securities                             $2.8                  $2.5                   $(0.3)

</TABLE>

     (1)  The market  benchmark used for purposes of this analysis is a blend of
          leading  equities market indices,  including the S&P 500 Index and the
          Russell 2000 Index. This benchmark is believed to have broadly similar
          characteristics,  in  terms  of price  sensitivity,  to the  Company's
          equity securities portfolio.


                                       15
<PAGE>


Foreign Currency Exchange Market Risk

The  Company  is exposed to foreign  currency  exchange  risk in its  investment
portfolio and through its operations in Taiwan. The Company's  investment policy
dictates  that  foreign  currency  exchange  rate risk  created by fixed  income
investments denominated in foreign currencies, in most instances, is to be fully
hedged into U.S. dollars. Investment-related foreign currency exchange rate risk
retained in the portfolio emanates  principally from foreign  denominated equity
investments  for which  currency  exchange  rate  volatility  is  factored  into
expected  returns when allocating  funds to this asset class.  Hedging of market
risk  associated  with changes in foreign  currency  exchange rates is generally
accomplished  through the use of foreign exchange forward  contracts and foreign
currency swaps.

Foreign  currency  exchange risk is actively  managed within specified limits at
the enterprise level using Value-at-Risk analysis. As previously mentioned, this
statistical technique estimates,  at a specified confidence level, the potential
pretax loss in portfolio  market value that could occur over an assumed  holding
period due to adverse  movements in underlying risk factors,  which in this case
are foreign currency exchange rates.

Value-at-Risk  (VaR)  estimates of exposure to loss from  volatility  in foreign
currency  exchange  rates are calculated for one day and one month time periods.
Exponentially  weighted  historical  price  volatilities and covariance data are
used at a confidence  level such that losses are not expected to exceed this VaR
estimate in no more than one in twenty business days.

<TABLE>
<CAPTION>
                                                                          December 31, 1998
                                                       --------------------------------------------------------
                                                                       Fair Value Less One         Hypothetical
                                                        Fair              Month's Value at          Change in
                                                       Value                Risk (1)                Fair Value
                                                       ------          -------------------        -------------
                                                                          (In Millions)
<S>                                                    <C>                     <C>                    <C>
Financial Assets with Foreign Currency
    Exchange Rate Risk:

Foreign currency denominated assets
    not hedged to United States dollars                $32.0                   $31.5                  $(0.5)

     (1)  Value at risk measured at 95% confidence level.
</TABLE>

Limitations of VaR Models

VaR models have inherent limitations, including reliance on historical data that
may not be  indicative  of future market  conditions  or trading  patterns,  and
therefore should not be viewed as a predictor of future results. There can be no
assurance  that the  Company  will not incur  losses  in  excess of the  amounts
indicated by the model on a  particular  trading day or over a period of time. A
VaR model does not estimate the greatest possible loss outside of its confidence
interval.  These  models  are used by the  Company  in  addition  to other  risk
management  tools,  including  stress  testing,  and  in  conjunction  with  the
experience and judgment of management.

Product Risk is the risk of adverse  results due to deviation of experience from
expected levels reflected in pricing.  The Company, in its insurance and annuity
operations,  sells  traditional  and  interest  sensitive  individual  insurance
products  and annuity  products.  Products  are priced to reflect  the  expected
levels of risk and to allow a margin for adverse deviation.  The level of margin
varies with  product  design and pricing  strategy  with respect to the targeted
market.  The Company  seeks to maintain  underwriting  standards so that premium
charged is consistent with risk assumed on an overall basis. Additionally,  most
of the Company's policies and contracts allow the Company to adjust credits (via
interest  crediting  rates) and/or charges (in contracts  where elements such as
mortality  and expense  charges  are not  guaranteed),  allowing  the Company to
respond to changes in actuarial experience.  The competitive environment is also
an  important  element  in  determining  pricing  elements  including  premiums,
crediting rates, and non-guaranteed charges.

Mortality risks,  generally inherent in most of the Company's life insurance and
annuity products,  are incorporated in pricing based on the Company's experience
(if available and relevant) and/or industry  experience.  Mortality  studies are
performed  periodically  to compare  the  actual  incidence  of death  claims in
relation  to  business  in force,  to levels  assumed in pricing and to industry
experience.  Persistency  risk  represents  the risk that the  pattern of policy
surrenders  will deviate from assumed  levels so that  policies do not remain in
force long enough to allow the Company to recover its acquisition


                                       16
<PAGE>


costs.  Certain  products are  designed,  by use of surrender  charges and other
features,  to  discourage  early  surrenders  and thus mitigate this risk to the
Company.  Periodic studies are performed to compare actual surrender  experience
to pricing assumptions and industry experience.

For  fee-based  products in which  investment  risk is borne by the client,  the
Company   retains  the  risk  that  fees  charged  may  not   adequately   cover
administrative expenses. The ability to earn a spread between these fees and the
associated  costs  is  dependent  upon  the  competitive  environment,   product
performance,  the  ability to attract  clients  and  assets,  and the  Company's
control of expense levels.

Credit  Risk is the risk that  counterparties  or issuers may default or fail to
fully honor  contractual  obligations  and is inherent in  investment  portfolio
asset positions including corporate bonds and mortgages,  private placements and
other  lending-type  products,  certain  derivative  transactions,  and  various
investment operations functions. In derivative transactions, the Company follows
an established  credit  approval  process which includes risk control limits and
monitoring procedures.

Limits of exposure by  counterparty,  country and  industry  are in place at the
portfolio  level, and  counterparty  concentration  risk is also reviewed at the
enterprise  level.  Credit  concentration  risks  are  limited  based on  credit
quality, and enterprise-level  concentrations are reviewed on a quarterly basis.
Business group credit analysis units evaluate creditworthiness of counterparties
and  assign  internal  credit  ratings  based on data  from  independent  rating
agencies  and their own  fundamental  analysis.  Additionally,  stress tests and
sensitivity analysis are utilized to estimate the exposure to credit losses from
unusual events.

Liquidity  Risk is the  risk  that  the  Company  will be  unable  to  liquidate
positions at a reasonable  price in order to meet cash flow  requirements  under
various scenarios. As indicated above, the Company's asset/liability  management
strategies  seek to  maintain  asset  positions  that  are  consistent  with the
expected  cash  flow  demands  associated  with its  liabilities  under  various
possible  situations.  Liquidity policies are formally managed at the enterprise
level,  using  various  comparisons  of asset  liquidity to potential  liability
outflows.  The Company  believes that the comparison of its general  account net
liquidity to individual  policy net cash surrender  value is key to the periodic
evaluation of its ability to meet policyholder  claim  requirements,  and stress
tests  are  utilized  to  measure  the  expected   liquidity   situation   under
hypothetical unusual events. The Company believes that its liquidity position is
more than  adequate to meet the expected cash flow demands  associated  with its
liabilities under reasonably possible stress situations.

Operating  Risk is the risk of potential  loss from internal or external  events
such as mismanagement,  fraud,  systems breakdowns,  business  interruption,  or
failure  to  satisfy   legal  or  fiduciary   responsibilities.   All  financial
institutions,  including  the Company,  are exposed to the risk of  unauthorized
activities by employees that are contrary to the internal  controls  designed to
manage such risks.  Legal risk may arise from  inadequate  control over contract
documentation,  marketing  processes,  or other  operations.  Internal  controls
responsive to regulatory,  legal,  credit,  asset stewardship and other concerns
are established at the business unit level for specific lines of business and at
the  enterprise  level for  company-wide  processes.  Controls are  monitored by
business unit management,  internal and external auditors,  and by an enterprise
level Management Internal Control unit, and in certain instances, are subject to
regulatory review.

Following  recent  revelations and negative  publicity  surrounding the issue of
sales  practices,  the Company has  implemented a strategy to emphasize  ethical
conduct in the recruitment and training of agents and in the sales process.  The
Company has also strengthened  controls  including the establishment of a client
acquisition program, in conjunction with the underwriting  process,  intended to
ascertain the  appropriateness of insurance coverages sold and mitigate the risk
of inappropriate policy replacement activity.

Another  aspect of operating  risk relates to the  Company's  ability to conduct
transactions  electronically and to gather, process, and disseminate information
and maintain data integrity and  uninterrupted  operations given the possibility
of  unexpected  or  unusual  events.  The  Company  is  implementing  a business
continuation  initiative to address these concerns.  Considerations  relative to
the potential  impact of the Year 2000 on computer  operations,  infrastructural
support, and other matters are discussed above.


                                       17
<PAGE>


Item 8.   Financial Statements and Supplementary Data
- -----------------------------------------------------

Information  required with respect to this Item 8 regarding Financial Statements
and Supplementary  Data is set forth commencing on page F-3 hereof. See Index to
Financial Statements and Schedules elsewhere in this Annual Report.


Item 9.   Changes  in  and   Disagreements   with  Independent   Accountants  on
          Accounting and Financial Disclosure
- --------------------------------------------------------------------------------

Not applicable.


                                       18
<PAGE>


                                    PART III
                                    --------

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

Name                          Position                                       Age
- ----                          --------                                       ---

James J. Avery, Jr.           Chairman of the Board and Director             47

I. Edward Price               Vice Chairman of the Board and Director        56

Esther H. Milnes              President and Director                         48

James Drozanowski             Senior Vice President                          56

Frank Marino                  Senior Vice President                          54

Edward A. Minogue             Senior Vice President                          56

Hwei-Chung Shao               Senior Vice President and Chief Actuary        44

Dennis G. Sullivan            Principal Financial Officer and
                                 Chief Accounting Officer                    43

David A. Nachman              Vice President and Comptroller                 51

Imants Saksons                Vice President                                 48

William M. Bethke             Director                                       51

Ira J. Kleinman               Director                                       51

Mendel A. Melzer              Director                                       38

Kiyofumi Sakaguchi            Director                                       55
- --------------------------------------------------------------------------------


James J. Avery,  Jr.,  age 47 was elected  Chairman of the Board of Directors of
the Company on June 27, 1997. Mr. Avery joined the Prudential  Insurance Company
of America in 1988 and has served as the Senior  Vice  President,  CFO and Chief
Actuary for the Prudential Individual Insurance Group since 1997.

I.  Edward  Price,  age 56,  has been  Senior  Vice  President  and  Actuary  of
Prudential  Individual  Insurance  since 1995.  From 1994 to 1995,  he was Chief
Executive Officer of Prudential  International  Insurance.  From 1993 to 1994 he
was  President of  Prudential  International  Insurance.  Prior to 1993,  he was
Senior Vice President and Company Actuary of Prudential.

Esther H.  Milnes,  age 48, has been Vice  President  and Actuary of  Prudential
Individual  Insurance  Group since 1996.  From 1993 to 1995, she was Senior Vice
President  and Chief Actuary of  Prudential  Insurance  and Financial  Services.
Prior to 1993, she was Vice President and Associate Actuary of Prudential.

James C. Drozanowski,  age 56, has been Vice President and Operations Executive,
Prudential  Individual  Insurance  Group since 1996.  From 1995 to 1996,  he was
President and Chief Executive  Officer of Chase Manhattan Bank, and from 1993 to
1995, he was Vice President,  North America Customer  Services,  Chase Manhattan
Bank. Prior to 1993, he was Operations  Executive,  Global Securities  Services,
Chase Manhattan Bank.

Frank  P.  Marino,  age 54,  has  been  Vice  President,  Policyowner  Relations
Department,  Prudential  Individual Insurance Group since 1996. Prior to 1996 he
was Senior Vice President, Prudential Mutual Fund Services.

Edward A. Minogue, age 56, was elected a Senior Vice President of the Company on
September  1, 1997.  Mr.  Minogue has been a Vice  President  of the  Prudential
Insurance  Company of America since July, 1997. Prior to 1997, Mr. Minogue was a
director of Merrill Lynch, Pierce & Smith, Inc.


                                       19
<PAGE>


Hwei-Chung  Shao,  age 44,  has  been  Vice  President  and  Associate  Actuary,
Prudential.

Dennis G. Sullivan,  age 43, was elected  Principal  Financial Officer and Chief
Accounting  Officer of the Company in March,  1999.  Mr.  Sullivan has been Vice
President  and Deputy  Controller  of  Prudential  since  November  1998.  Prior
thereto,  from January 1998,  Mr.  Sullivan was Vice President and Controller of
ContiFinancial Corporation. From 1997 to 1998, Mr. Sullivan was Deputy Corporate
Controller of Salomon  Brothers Inc. Prior to 1997, he was a director at Salomon
Brothers Inc.

David A.  Nachman,  age 51, was elected Vice  President and  Comptroller  of the
Company in March,  1999. Mr. Nachman joined the Prudential  Insurance Company of
America in 1973 and has served as Vice President,  Accounting,  Prudential since
1992.

Imants  Saksons,  age 48, was elected  Vice  President,  Compliance,  Prudential
Individual  Financial  Services in September,  1998.  Prior to 1998, he was Vice
President, Market Conduct, U.S. Operations, Manulife Fiancial.

William M. Bethke, age 51, has been President,  Prudential Capital Markets Group
since 1992.

Ira J.  Kleinman,  age 51,  has been Chief  Marketing  and  Product  Development
Officer of Prudential  Individual Insurance Group since 1995. From 1993 to 1995,
he was  President of  Prudential  Select.  From 1992 to 1993, he was Senior Vice
President of Prudential. Prior to 1992, he was Vice President of Prudential.

Mendel A. Melzer,  age 38, has been Chief Investment  Officer,  Mutual Funds and
Annuities,  Prudential  Investments  since 1996;  1995 to 1996:  Chief Financial
Officer of the Money Management Group of Prudential;  1993 to 1995:  Senior Vice
President  and  Chief  Financial  Officer  of  Prudential   Preferred  Financial
Services; Prior to 1993: Managing Director, Prudential Investment Corporation.

Kiyofumi  Sakaguchi,  age  55,  has  been  President,  Prudential  International
Insurance Group since 1995; 1994 to 1995:  Chairman and Chief Executive Officer,
the Prudential  Life Insurance  Co.,  Ltd.;  Prior to 1994:  President and Chief
Executive Officer, Asia Pacific  Region-Prudential  International Insurance, and
President, the Prudential Life Insurance Co., Ltd.


Item 11. Executive Compensation
- -------------------------------

The following table shows the 1998 annual compensation,  paid by Prudential, and
allocated based on time devoted to the duties as an executive of the Company for
services provided to the Company:

<TABLE>
<CAPTION>
   Name and Principal                                                                          Other Annual
      Position                        Year             Salary               Bonus              Compensation
- ---------------------                 ----             -------             -------             ------------
<S>                                   <C>              <C>                 <C>                 <C>
     Esther H. Milnes                 1998             $20,769             $26,313             $     0
     President                        1997              18,660              21,398                   0
                                      1996              18,058              12,136                   0
</TABLE>


Item 12. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

Not applicable.


Item 13. Certain Relationships and Related Transactions
- -------------------------------------------------------

Refer to Note 13 in the Notes to the Consolidated  Financial  Statements on page
F-24.


                                       20
<PAGE>


                                     PART IV
                                     -------

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
- -------------------------------------------------------------------------

          (a) (1) and (2) Financial  Statements  and Schedules of Registrant and
          its subsidiaries are listed in the accompanying "Index to Consolidated
          Financial  Statements and Financial  Statement  Schedules" on page F-1
          hereof and are filed as part of this Report.

          (a) (3) Exhibits
                  --------

          Regulation S-K
          --------------

          2.   Not applicable.

          3.   Documents Incorporated by Reference

               (i) The  Articles  of  Incorporation  of Pruco  Life,  as amended
               October 19, 1993,  are  incorporated  herein by reference to Form
               S-6, Registration No. 333-07451,  filed July 2, 1996 on behalf of
               the Pruco Life Variable Appreciable Account; (ii) Bylaws of Pruco
               Life, as amended May 6, 1997 are incorporated herein by reference
               to Form 10-Q, Registration No. 33-37587, filed August 15, 1997 on
               behalf of Pruco Life Insurance Company.

          4.   Exhibits

               Modified  Guaranteed Annuity Contract,  incorporated by reference
               to Registrant's Form S-1 Registration Statement, Registration No.
               33-37587,  filed  November  2,  1990,  on  behalf  of Pruco  Life
               Insurance Company.

               Market-Value   Adjustment   Annuity  Contract,   incorporated  by
               reference  to  Registrant's  Form  S-1  Registration   Statement,
               Registration No. 33-61143,  filed November 17, 1995, on behalf of
               Pruco Life Insurance Company.

          9.   None.

          10.  None.

          11.  Not applicable.

          12.  Not applicable.

          13.  Not applicable.

          16.  Not applicable.

          18.  None.

          21.  Pruco  Life  Insurance  Company  of  New  Jersey,  a  stock  life
               insurance  company  organized  under the laws of the state of New
               Jersey,  is a  wholly  owned  subsidiary  of  Pruco  Life.  It is
               licensed to sell life  insurance and annuities only in the States
               of New Jersey and New York.

               The Prudential  Life Insurance  Company of Arizona,  a stock life
               insurance  company  organized  under  the  laws of the  State  of
               Arizona,  is a  wholly  owned  subsidiary  of Pruco  Life.  It is
               licensed to sell life  insurance and annuities  only in the State
               of Arizona.

          22.  None.

          23.  Not applicable.

          24.  Powers of Attorney for I. Edward Price, Esther H. Milnes, William
               M. Bethke,  Ira Kleinman and Mendel  Melzer are  incorporated  by
               reference to Form 10-K, Registration No. 33-867880, filed March


                                       21
<PAGE>


               28, 1997, on behalf of Pruco Life Variable Contract Real Property
               Account.   A  Power  of  Attorney  for   Kiyofumi   Sakaguchi  is
               incorporated  by reference to Post  Effective  Amendment No. 8 to
               Form S-6,  Registration  No.  33-49994,  filed  April 28, 1997 on
               behalf of the Pruco Life PRUvider Variable Appreciable Account. A
               Power of Attorney  for James J.  Avery,  Jr. is  incorporated  by
               reference  to  Post-Effective   Amendment  No.  9  to  Form  S-1,
               Registration No.  33-20018,  filed June 25, 1997 on behalf of the
               Pruco Life of New Jersey Variable Contract Real Property Account.

          27.  Exhibit  27,  Financial  Data  Schedule  appended to this form in
               accordance with EDGAR instructions.

          99.  The following  table presents  sales and related  expenses of the
               Flexible  Premium  Variable  Annuity Account since July 19, 1995,
               the effective date of the registration statement (SEC file number
               3331-61143).

<TABLE>
<CAPTION>
                                                                           For the account(s)
                                                    For the account             of the
                                                     of the Company         contractholder(s)
                                                ------------------------   ------------------

                                                 Aggregate
                                                  offering
                                                 price of
                                                  amount
                                                registered   Amount sold      Amount sold
                                                ----------   -----------   ------------------
                                                               (000's)

<S>                                              <C>          <C>             <C>
     Flexible Premium Variable Annuity Account*  $ 500,000    $ 196,882       $  13,309


     Underwriting discounts and commissions **                   (6,891)
     Other expenses ***                                          (9,943)
                                                              ---------
          Total                                                 (16,834)
                                                              ---------

     Net offering proceeds                                    $ 180,048
                                                              =========

</TABLE>

     *    Securities are not issued or sold in predetermined units.

     **   Amount represents estimated commissions paid to affiliated parties.

     ***  Amount represents  estimated general  administrative  expenses paid to
          the parent under service and lease agreement.


                                       22
<PAGE>


                                   SIGNATURES
                                   ----------

Pursuant to the requirements of Section 13, or 15 (d) of the Securities Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            PRUCO LIFE INSURANCE COMPANY
                                            (Registrant)


Date:    March 15, 1999                     By: /s/ESTHER H. MILNES
         --------------                         --------------------------------
                                                 Esther H. Milnes
                                                 President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature                                   Title                                       Date
- ---------                                   -----                                       ----
<S>                                         <C>                                         <C>
             *                              Chairman of the Board                       March 15, 1999
- ------------------------------
James J. Avery, Jr.


              *                             Vice Chairman of the Board                  March 15, 1999
- ------------------------------              and DirectoR
I. Edward Price


              *                             President and Director                      March 15, 1999
- ------------------------------
Esther H. Milnes


/s/DENNIS G. SULLIVAN                       Principal Financial Officer and             March 15, 1999
- ------------------------------              Chief Accounting Officer
Dennis G. Sullivan


              *                             Director                                    March 15, 1999
- ------------------------------
William M. Bethke


              *                             Director                                    March 15, 1999
- ------------------------------
Ira J. Kleinman


              *                             Director                                    March 15, 1999
- ------------------------------
Mendel A. Melzer


              *                             Director                                    March 15, 1999
- ------------------------------
Kiyofumi Sakaguchi
</TABLE>


                        * By: /s/THOMAS C. CASTANO 
                             --------------------------
                               Thomas C. Castano
                               (Attorney-in-Fact)


                                       23
<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549





                                    FORM 10-K
                                  ANNUAL REPORT




                        CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1998, 1997, and 1996









                  PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES




                                       24
<PAGE>


                          PRUCO LIFE INSURANCE COMPANY

                          INDEX TO FINANCIAL STATEMENTS


Financial Statements                                                    Page No.
- --------------------                                                    --------

     PRUCO LIFE INSURANCE COMPANY AND SUBSIDIARIES


     Report of Independent Accountants                                      F-2


     Consolidated Financial Statements:


         Statements of Financial Position -
           December 31, 1998 and 1997                                       F-3

         Statements of Operations - Years ended
           December 31, 1998, 1997 and 1996                                 F-4


         Statements of Changes in Stockholder's Equity -
           Years ended December 31, 1998, 1997 and 1996                     F-5


         Statements of Cash Flows - Years ended
           December 31, 1998, 1997, and 1996                                F-6


         Notes to the Consolidated Financial Statements -
           December 31, 1998, 1997, and 1996                                F-7


                                      F-1
<PAGE>



                       Report of Independent Accountants
                       ---------------------------------



To the Board of Directors of
Pruco Life Insurance Company

In our opinion, the accompanying  consolidated  statements of financial position
and  the  related   consolidated   statements  of  operations,   of  changes  in
stockholder's equity and of cash flows present fairly, in all material respects,
the financial  position of Pruco Life Insurance  Company and its subsidiaries at
December 31, 1998 and 1997,  and the results of their  operations and their cash
flows for each of the three years in the period  ended  December  31,  1998,  in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.



PricewaterhouseCoopers LLP
New York, New York
February 26, 1999


 



                                      F-2



<PAGE>


Pruco Life Insurance Company and Subsidiaries

Consolidated Statements of Financial Position
December 31, 1998 and 1997 (In Thousands)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                  1998            1997
                                                                              ------------    ------------
<S>                                                                           <C>              <C>
ASSETS
Fixed maturities
    Available for sale, at fair value (amortized cost, 1998: $2,738,654;
         1997: $2,526,554)                                                    $  2,763,926    $  2,563,852
    Held to maturity, at amortized cost (fair value, 1998: $421,845; 1997:      
         $350,056)                                                                 410,558         338,848
Equity securities - available for sale, at fair value (cost, 1998: $2,951;           2,847           1,982
1997: $1,289)
Mortgage loans on real estate                                                       17,354          22,787
Policy loans                                                                       766,917         703,955
Short-term investments                                                             240,727         316,355
Other long-term investments                                                          1,047           1,317
                                                                              ------------    ------------
               Total investments                                                 4,203,376       3,949,096
Cash                                                                                89,679          71,358
Deferred policy acquisition costs                                                  861,713         655,242
Accrued investment income                                                           61,114          67,000
Other assets                                                                        65,145          86,692
Separate Account assets                                                         11,531,754       8,022,079
                                                                              ------------    ------------
TOTAL ASSETS                                                                  $ 16,812,781    $ 12,851,467
                                                                              ============    ============

LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities
Policyholders' account balances                                               $  2,696,191    $  2,380,460
Future policy benefits and other policyholder liabilities                          534,599         472,460
Cash collateral for loaned securities                                               73,336         143,421
Securities sold under agreement to repurchase                                       49,708              --
Income taxes payable                                                                44,524          71,703
Net deferred income tax liability                                                  148,834         138,483
Payable to affiliate                                                                66,568          70,375
Other liabilities                                                                   55,038         120,260
Separate Account liabilities                                                    11,490,751       7,948,788
                                                                              ------------    ------------
Total liabilities                                                               15,159,549      11,345,950
                                                                              ------------    ------------
Contingencies (See Note 11)
Stockholder's Equity
Common stock, $10 par value;
    1,000,000 shares, authorized;
    250,000 shares, issued and outstanding at
    December 31, 1998 and 1997                                                       2,500           2,500
Paid-in-capital                                                                    439,582         439,582
Retained earnings                                                                1,202,833       1,050,871

Accumulated other comprehensive income
    Net unrealized investment gains                                                  9,902          17,129
    Foreign currency translation adjustments                                        (1,585)         (4,565)
                                                                              ------------    ------------
Accumulated other comprehensive income                                               8,317          12,564
                                                                              ------------    ------------
Total stockholder's equity                                                       1,653,232       1,505,517
                                                                              ------------    ------------
TOTAL LIABILITIES AND
     STOCKHOLDER'S EQUITY                                                     $ 16,812,781    $ 12,851,467
                                                                              ============    ============
</TABLE>

                 See Notes to Consolidated Financial Statements


                                       F-3
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Consolidated Statements of Operations
Years Ended December 31, 1998, 1997 and 1996 (In Thousands)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    1998                1997                1996
                                                                  ---------           ---------           ---------
REVENUES
<S>                                                               <C>                 <C>                 <C>
Premiums                                                          $  57,467           $  49,496           $  51,525
Policy charges and fee income                                       364,719             330,292             324,976
Net investment income                                               261,430             259,634             247,328
Realized investment gains, net                                       44,841              10,974              10,835
Other income                                                         41,267              33,801              20,818
                                                                  ---------           ---------           ---------

Total revenues                                                      769,724             684,197             655,482
                                                                  ---------           ---------           ---------

BENEFITS AND EXPENSES

Policyholders' benefits                                             186,527             179,419             186,873
Interest credited to policyholders' account balances                118,935             110,815             118,246
General, administrative and other expenses                          228,067             225,721             122,006
                                                                  ---------           ---------           ---------

Total benefits and expenses                                         533,529             515,955             427,125
                                                                  ---------           ---------           ---------

Income from operations before income taxes                          236,195             168,242             228,357
                                                                  ---------           ---------           ---------

Income taxes
   Current                                                           69,768              73,326              60,196
   Deferred                                                          14,465             (11,458)             18,939
                                                                  ---------           ---------           ---------

Total income taxes                                                   84,233              61,868              79,135
                                                                  ---------           ---------           ---------

NET INCOME                                                          151,962             106,374             149,222
                                                                  ---------           ---------           ---------


Other comprehensive income, net of tax:

     Unrealized gains on securities, net of
       reclassification adjustment                                   (7,227)              3,025             (17,952)

     Foreign currency translation adjustments                         2,980              (2,863)               (482)
                                                                  ---------           ---------           ---------

Other comprehensive income                                           (4,247)                162             (18,434)
                                                                  ---------           ---------           ---------

TOTAL COMPREHENSIVE INCOME                                         $ 147,715           $ 106,536           $ 130,788
                                                                  =========           =========           =========
</TABLE>

                 See Notes to Consolidated Financial Statements


                                       F-4
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Consolidated Statements of Changes in Stockholder's Equity
Years Ended December 31, 1998, 1997, and 1996 (In Thousands)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                      Accumulated
                                                                                                         other            Total
                                                      Common          Paid-in-         Retained      comprehensive     stockholder's
                                                      stock           capital          earnings         income            equity
                                                   -----------      -----------      -----------     -------------     -------------
<S>                                                <C>              <C>              <C>              <C>               <C>
Balance, January 1, 1996                           $     2,500      $   439,582      $   795,275      $    30,836       $ 1,268,193

    Net income                                              --               --          149,222               --           149,222

    Change in foreign currency
      translation adjustments                               --               --               --             (482)             (482)

    Change in net unrealized
      investment gains, net of
      reclassification  adjustment                          --               --               --          (17,952)          (17,952)

                                                   -----------      -----------      -----------      -----------       -----------

Balance, December 31, 1996                               2,500          439,582          944,497           12,402         1,398,981

    Net income                                              --               --          106,374               --           106,374

    Change in foreign currency
      translation adjustments                               --               --               --           (2,863)           (2,863)

    Change in net unrealized
      investment gains, net of
      reclassification adjustment                           --               --               --            3,025             3,025
                                                   -----------      -----------      -----------      -----------       -----------

Balance, December 31, 1997                               2,500          439,582        1,050,871           12,564         1,505,517

    Net income                                              --               --          151,962               --           151,962

    Change in foreign currency
      translation adjustments                               --               --               --            2,980             2,980

    Change in net unrealized
      investment gains, net  of
      reclassification adjustment                           --               --               --           (7,227)           (7,227)

                                                   -----------      -----------      -----------      -----------       -----------

Balance, December 31, 1998                         $     2,500      $   439,582      $ 1,202,833      $     8,317       $ 1,653,232

                                                   ===========      ===========      ===========      ===========       ============
</TABLE>

                 See Notes to Consolidated Financial Statements


                                      F-5
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Consolidated Statements of Cash Flows
Years Ended December 31, 1998, 1997, and 1996 (In Thousands)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                    1998                1997                1996
                                                                                -----------         -----------         -----------
<S>                                                                             <C>                 <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                      $   151,962         $   106,374         $   149,222
Adjustments to reconcile net income to net cash (used in)
     provided by operating activities:
     Policy charges and fee income                                                  (47,230)            (40,783)            (50,286)
     Interest credited to policyholders' account balances                           118,935             110,815             118,246
     Realized investment gains, net                                                 (44,841)            (10,974)            (10,835)
     Amortization and other non-cash items                                           18,611             (31,181)             29,334
     Change in:
         Future policy benefits and other policyholders' liabilities                 62,139              39,683              54,176
         Accrued investment income                                                    5,886              (4,890)             (2,248)
         Separate Accounts                                                           32,288             (13,894)            (38,025)
         Payable to affiliate                                                        (3,807)             20,547              16,519
         Policy loans                                                               (62,962)            (64,173)            (70,509)
         Deferred policy acquisition costs                                         (206,471)            (22,083)            (66,183)
         Income taxes payable                                                       (27,179)             78,894                (816)
         Deferred income tax liability                                               10,351             (10,477)              7,912
         Other, net                                                                 (43,675)             34,577               7,814
                                                                                -----------         -----------         -----------
Cash Flows (Used In) From Operating Activities                                      (35,993)            192,435             144,321
                                                                                -----------         -----------         -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Proceeds from the sale/maturity of:
         Fixed maturities:
               Available for sale                                                 5,429,396           2,828,665           3,886,254
               Held to maturity                                                      74,767             138,626             138,127
         Equity securities                                                            4,101               6,939               7,527
         Mortgage loans on real estate                                                5,433              24,925              19,226
         Other long-term investments                                                  1,140               3,276                 288
         Investment real estate                                                          --                  --               4,488
     Payments for the purchase of:
         Fixed maturities:
               Available for sale                                                (5,617,208)         (3,141,785)         (4,008,810)
               Held to maturity                                                    (145,919)            (70,532)           (114,494)
         Equity securities                                                           (2,274)             (4,594)             (4,697)
         Other long-term investments                                                   (409)                (51)               (657)
     Cash collateral for loaned securities, net                                     (70,085)            143,421                   -
     Securities sold under agreement to repurchase, net                              49,708                   -                   -
     Short-term investments, net                                                     75,771            (147,030)             58,186
                                                                                -----------         -----------         -----------
Cash Flows Used In Investing Activities                                            (195,579)           (218,140)            (14,562)
                                                                                -----------         -----------         -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Policyholders' account balances:
          Deposits                                                                3,098,721           2,099,600             536,370
          Withdrawals                                                            (2,848,828)         (2,076,303)           (633,798)
                                                                                -----------         -----------         -----------
Cash Flows From (Used in) Financing Activities                                      249,893              23,297             (97,428)
                                                                                -----------         -----------         -----------
     Net increase (decrease) in Cash                                                 18,321              (2,408)             32,331
     Cash, beginning of year                                                         71,358              73,766              41,435
                                                                                -----------         -----------         -----------
CASH, END OF PERIOD                                                             $    89,679         $    71,358         $    73,766
                                                                                ===========         ===========         ===========

SUPPLEMENTAL CASH FLOW INFORMATION
     Income taxes paid (received)                                               $    99,810         $    (7,904)        $    61,760
                                                                                ===========         ===========         ===========
</TABLE>

                 See Notes to Consolidated Financial Statements


                                      F-6
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


1.   BUSINESS

Pruco Life Insurance  Company (the Company) is a stock life  insurance  company,
organized  in 1971 under the laws of the state of Arizona.  The Company  markets
individual life insurance,  variable life insurance,  variable annuities,  fixed
annuities,  and a group  annuity  program  (the  Contracts)  in all  states  and
territories  except the District of Columbia and Guam. In addition,  the Company
markets  individual  life  insurance  through its branch  office in Taiwan.  The
Company has two wholly owned  subsidiaries,  Pruco Life Insurance Company of New
Jersey (PLNJ) and The Prudential Life Insurance Company of Arizona (PLICA). PLNJ
is a stock life insurance  company organized in 1982 under the laws of the state
of New Jersey.  It is licensed to sell individual life insurance,  variable life
insurance,  fixed  annuities,  and variable  annuities only in the states of New
Jersey and New York. PLICA is a stock life insurance  company  organized in 1988
under the laws of the state of Arizona.  PLICA had no new business sales in 1997
or 1998 and at this time will not be issuing new business.

The Company is a wholly owned subsidiary of The Prudential  Insurance Company of
America (Prudential),  a mutual insurance company founded in 1875 under the laws
of the  state of New  Jersey.  Prudential  intends  to make  additional  capital
contributions to the Company, as needed, to enable it to comply with its reserve
requirements  and fund  expenses in  connection  with its  business.  Generally,
Prudential is under no obligation to make such  contributions  and its assets do
not back the benefits payable under the Contracts.

The Company is engaged in a business that is highly  competitive  because of the
large number of stock and mutual life  insurance  companies  and other  entities
engaged in marketing  insurance  products,  and individual and group  annuities.
There are approximately  1,620 stock,  mutual and other types of insurers in the
life insurance business in the United States.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The  consolidated  financial  statements  have been prepared in accordance  with
generally accepted accounting principles ("GAAP"). All significant  intercompany
balances and transactions have been eliminated.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with GAAP  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses during the period. Actual results could differ from those estimates.

Investments

Fixed  maturities  classified as  "available  for sale" are carried at estimated
fair value. Fixed maturities that the Company has both the intent and ability to
hold to  maturity  are  stated  at  amortized  cost and  classified  as "held to
maturity".  The amortized cost of fixed  maturities is written down to estimated
fair  value if a decline  in value is  considered  to be other  than  temporary.
Unrealized gains and losses on fixed maturities "available for sale",  including
the  effect on  deferred  policy  acquisition  costs and  participating  annuity
contracts that would result from the realization of unrealized gains and losses,
net  of  income  taxes,  are  included  in  a  separate   component  of  equity,
"Accumulated other comprehensive income."

Equity  securities,  available for sale,  comprised of common and non-redeemable
preferred stock, are carried at estimated fair value. The associated  unrealized
gains and losses,  net of income tax, the effects on deferred policy acquisition
costs  and on  participating  annuity  contracts  that  would  result  from  the
realization of unrealized gains and losses, are included in a separate component
of equity, "Accumulated other comprehensive income."

Mortgage loans on real estate are stated primarily at unpaid principal balances,
net of unamortized  discounts and allowance for losses. The allowance for losses
is based upon a loan  specific  review and  management's  consideration  of past
results,  current  trends,  the estimated  value of the  underlying  collateral,
composition  of the  loan  portfolio,  current  economic  conditions  and  other
relevant factors.  Impaired loans are identified by management as loans in which
a probability  exists that all amounts due according to the contractual terms of
the loan agreement will not be collected.


                                      F-7
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Impaired loans are measured  based on the present value of expected  future cash
flows discounted at the loan's effective interest rate, or the fair value of the
collateral if the loan is collateral dependent.

Interest  received  on  impaired  loans,  including  loans that were  previously
modified  in a  troubled  debt  restructuring,  is either  applied  against  the
principal or reported as revenue,  according to management's  judgment as to the
collectibility of principal.  Management discontinues the accrual of interest on
impaired  loans  after the  loans  are 90 days  delinquent  as to  principal  or
interest,  or earlier when  management has serious doubts about  collectibility.
When a  loan  is  recognized  as  impaired,  any  accrued  but  unpaid  interest
previously  recorded on such loan is  reversed  against  interest  income of the
current period.  Generally,  a loan is restored to accrual status only after all
delinquent  interest and principal are brought current and, in the case of loans
where interest has been interrupted for a substantial  period, a regular payment
performance has been established.

Policy loans are carried at unpaid principal balances.

Short-term  investments,  consists  primarily of highly liquid debt  instruments
purchased with an original  maturity of twelve months or less and are carried at
amortized cost, which approximates fair value.

Other long-term  investments  primarily  represent the Company's  investments in
joint  ventures and  partnerships  in which the Company  does not have  control.
These  investments  are recorded using the equity method of accounting,  reduced
for other than temporary declines in value.

Realized  investment  gains, net are computed using the specific  identification
method.  Costs  of  fixed  maturity  and  equity  securities  are  adjusted  for
impairments considered to be other than temporary.

Cash

Cash  includes  cash  on  hand,   amounts  due  from  banks,  and  money  market
instruments.

Deferred Policy Acquisition Costs

The costs which vary with and that are related  primarily to the  production  of
new  insurance  business  are  deferred  to the  extent  that  they  are  deemed
recoverable from future profits.  Such costs include certain commissions,  costs
of policy issuance and underwriting, and certain variable field office expenses.
Deferred policy  acquisition costs are subject to recoverability  testing at the
time of policy issue and loss recognition  testing at the end of each accounting
period.  Deferred  policy  acquisition  costs  are  adjusted  for the  impact of
unrealized  gains or losses on  investments as if these gains or losses had been
realized,  with corresponding  credits or charges included in "Accumulated other
comprehensive income."

Acquisition   costs   related   to   interest-sensitive    life   products   and
investment-type  contracts  are deferred and  amortized in  proportion  to total
estimated gross profits arising principally from investment  results,  mortality
and expense  margins and surrender  charges based on historical and  anticipated
future  experience.  Amortization  periods  range  from  15  to  30  years.  For
participating  life insurance,  deferred policy  acquisition costs are amortized
over the expected life of the contracts in proportion to estimated gross margins
based  on  historical  and  anticipated  future  experience,  which  is  updated
periodically.  Deferred  policy  acquisition  costs are analyzed to determine if
they are recoverable from future income,  including  investment  income. If such
costs are  determined  to be  unrecoverable,  they are  expensed  at the time of
determination. The effect of revisions to estimated gross profits on unamortized
deferred acquisition costs is reflected in earnings in the period such estimated
gross profits are revised.

Securities loaned

Securities loaned are treated as financing  arrangements and are recorded at the
amount of cash  received as  collateral.  The Company  obtains  collateral in an
amount equal to 102% of the fair value of the securities.  The Company  monitors
the  market  value  of  securities  loaned  on a  daily  basis  with  additional
collateral obtained as necessary.  Non-cash collateral received is not reflected
in the consolidated  statements of financial position.  Substantially all of the
Company's securities loaned are with large brokerage firms.


                                      F-8
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Securities Sold Under Agreements to Repurchase

Securities  sold  under  agreements  to  repurchase  are  treated  as  financing
arrangements  and are  carried at the  amounts at which the  securities  will be
subsequently  reacquired,  including  accrued  interest,  as  specified  in  the
respective agreements.  The Company's policy is to take possession of securities
purchased  under  agreements  to resell.  The market value of  securities  to be
repurchased  is  monitored  and  additional   collateral  is  requested,   where
appropriate, to protect against credit exposure.

Securities lending and securities repurchase agreements are used to generate net
investment  income  and  facilitate  trading  activity.  These  instruments  are
short-term  in  nature  (usually  30  days  or  less).   Securities  loaned  are
collateralized  principally by U.S. Government and  mortgage-backed  securities.
Securities sold under repurchase  agreements are  collateralized  principally by
cash. The carrying amounts of these  instruments  approximate fair value because
of  the  relatively  short  period  of  time  between  the  origination  of  the
instruments and their expected realization.

Separate Account Assets and Liabilities

Separate Account assets and liabilities are reported at estimated fair value and
represent  segregated  funds which are  invested for certain  policyholders  and
other  customers.   Separate   Account  assets  include  common  stocks,   fixed
maturities,  real estate related  securities,  and short-term  investments.  The
assets of each account are legally segregated and are not subject to claims that
arise out of any other business of the Company. Investment risks associated with
market value changes are borne by the customers, except to the extent of minimum
guarantees made by the Company with respect to certain accounts.  The investment
income  and  gains or  losses  for  Separate  Accounts  generally  accrue to the
policyholders and are not included in the Consolidated  Statement of Operations.
Mortality,  policy  administration  and  surrender  charges on the  accounts are
included in "Policy charges and fee income."

Separate  Accounts  represent funds for which  investment  income and investment
gains and  losses  accrue  directly  to,  and  investment  risk is borne by, the
policyholders,  with the exception of the Pruco Life Modified Guaranteed Annuity
Account.  The Pruco Life Modified  Guaranteed  Annuity Account is a non-unitized
separate account,  which funds the Modified  Guaranteed Annuity Contract and the
Market Value  Adjustment  Annuity  Contract.  Owners of the Pruco Life  Modified
Guaranteed  Annuity and the Market  Value  Adjustment  Annuity  Contracts do not
participate  in the  investment  gain  or  loss  from  assets  relating  to such
accounts. Such gain or loss is borne, in total, by the Company.

Insurance Revenue and Expense Recognition

Premiums from insurance policies are generally recognized when due. Benefits are
recorded as an expense when they are incurred.  For  traditional  life insurance
contracts,  a liability  for future  policy  benefits is recorded  using the net
level premium method. For individual annuities in payout status, a liability for
future  policy  benefits is recorded  for the present  value of expected  future
payments based on historical experience.

Premiums from  non-participating  group  annuities with life  contingencies  are
generally recognized when due. For single premium immediate annuities,  premiums
are  recognized  when due with any excess  profit  deferred and  recognized in a
constant  relationship  to insurance  in-force or, for annuities,  the amount of
expected future benefit payments.

Amounts received as payment for  interest-sensitive  life, individual annuities,
and guaranteed  investment contracts are reported as deposits to "Policyholders'
account  balances."  Revenues from these contracts  reflected as "Policy charges
and fee income" consist primarily of fees assessed during the period against the
policyholders'  account balances for mortality  charges,  policy  administration
charges and surrender charges. In addition,  interest earned from the investment
of these account balances is reflected in "Net investment  income." Benefits and
expenses  for  these  products  include  claims in  excess  of  related  account
balances,   expenses  of  contract   administration,   interest   credited   and
amortization of deferred policy acquisition costs.

Foreign Currency Translation Adjustments

Assets and  liabilities of the Taiwan branch are  translated to U.S.  dollars at
the  exchange  rate in effect at the end of the period.  Revenues,  benefits and
other expenses are translated at the average rate prevailing  during the period.
Cumulative  translation  adjustments  arising from the use of differing exchange
rates  from  period  to  period  are  charged  or  credited  directly  to "Other
comprehensive  income."  The  cumulative  effect of changes in foreign  exchange
rates are included in "Accumulated other comprehensive income."


                                      F-9
<PAGE>

Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Other Income

Other income consists  primarily of asset  management fees which are received by
the Company from Prudential for services  Prudential  provides to the Prudential
Series Fund, an underlying investment option of the Separate Accounts.

Derivative Financial Instruments

Derivatives  are  financial  instruments  whose values are derived from interest
rates,  foreign  exchange  rates,  various  financial  indices,  or the value of
securities or commodities.  Derivative financial instruments used by the Company
include   futures,   currency   swaps,   and  options   contracts   and  can  be
exchange-traded or contracted in the  over-the-counter  market. The Company uses
derivative  financial  instruments to hedge market risk from changes in interest
rates or foreign currency exchange rates, and to alter interest rate or currency
exposures   arising  from  mismatches   between  assets  and  liabilities.   All
derivatives used by the Company are for other than trading purposes.

To qualify as a hedge,  derivatives  must be  designated  as hedges for existing
assets,  liabilities,  firm commitments,  or anticipated  transactions which are
identified  and probable to occur,  and effective in reducing the market risk to
which the Company is  exposed.  The  effectiveness  of the  derivatives  must be
evaluated at the inception of the hedge and throughout the hedge period.

When derivatives  qualify as hedges, the changes in the fair value or cash flows
of the  derivatives  and the hedged items are recognized in earnings in the same
period. If the Company's use of other than trading derivatives does not meet the
criteria to apply hedge  accounting,  the derivatives are recorded at fair value
in "Other liabilities" in the Consolidated Statements of Financial Position, and
changes in their fair value are  recognized in earnings in "Realized  investment
gains,  net" without  considering  changes in the hedged assets or  liabilities.
Cash flows  from  other than  trading  derivative  assets  and  liabilities  are
reported in the operating  activities section in the Consolidated  Statements of
Cash Flows.

Income Taxes

The Company and its subsidiaries are members of the consolidated  federal income
tax return of Prudential and files separate company state and local tax returns.
Pursuant to the tax allocation arrangement with Prudential, total federal income
tax expense is  determined  on a separate  company  basis.  Members  with losses
record tax benefits to the extent such losses are recognized in the consolidated
federal tax provision.  Deferred income taxes are generally recognized, based on
enacted rates,  when assets and liabilities  have different values for financial
statement  and tax  reporting  purposes.  A valuation  allowance  is recorded to
reduce a deferred tax asset to that portion that is expected to be realized.

New Accounting Pronouncements

In June 1996,  the Financial  Accounting  Standards  Board  ("FASB")  issued the
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities"
("SFAS 125").  The statement  provides  accounting  and reporting  standards for
transfers and servicing of financial assets and  extinguishments  of liabilities
and provides  consistent  standards  for  distinguishing  transfers of financial
assets  that are sales from  transfers  that are  secured  borrowings.  SFAS 125
became effective January 1, 1997 and is to be applied prospectively.  Subsequent
to June 1996,  FASB  issued  SFAS No. 127  "Deferral  of the  Effective  Date of
Certain Provisions of SFAS 125" ("SFAS 127"). SFAS 127 delays the implementation
of  SFAS  125  for one  year  for  certain  transactions,  including  repurchase
agreements, dollar rolls, securities lending and similar transactions.  Adoption
of SFAS  125  did  not  have a  material  impact  on the  Company's  results  of
operations, financial position and liquidity.

During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive Income,"
which was issued by the FASB in June 1997. This statement defines  comprehensive
income and  establishes  standards for reporting  and  displaying  comprehensive
income and its components in financial  statements.  The statement requires that
the Company  classify  items of other  comprehensive  income by their nature and
display the accumulated  balance of other  comprehensive  income separately from
retained earnings in the equity section of the Statement of Financial  Position.
Application of this  statement did not change  recognition or measurement of net
income  and,  therefore,  did not affect the  Company's  financial  position  or
results of operations.


                                      F-10
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

On January 1, 1999,  the Company  adopted the  American  Institute  of Certified
Public  Accountants  ("AICPA")  Statement  of  Position  97-3,   "Accounting  by
Insurance and Other Enterprises for Insurance-Related Assessments" ("SOP 97-3").
This statement  provides  guidance for determining when an insurance  company or
other enterprise should recognize a liability for  guaranty-fund  assessments as
well as guidance for  measuring the  liability.  The adoption of SOP 97-3 is not
expected  to have a  material  effect on the  Company's  financial  position  or
results of operations.

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities" which requires that companies recognize all
derivatives  as either  assets or  liabilities  in the balance sheet and measure
those  instruments at fair value. SFAS No. 133 provides,  if certain  conditions
are met, that a derivative may be specifically  designated as (1) a hedge of the
exposure to changes in the fair value of a  recognized  asset or liability or an
unrecognized firm commitment (fair value hedge),  (2) a hedge of the exposure to
variable  cash flows of a forecasted  transaction  (cash flow  hedge),  or (3) a
hedge  of  the  foreign  currency  exposure  of a net  investment  in a  foreign
operation, an unrecognized firm commitment, an available-for-sale  security or a
foreign-currency-denominated forecasted transaction (foreign currency hedge).

SFAS No. 133 does not apply to most traditional  insurance  contracts.  However,
certain  hybrid  contracts  that contain  features  which can affect  settlement
amounts  similarly to derivatives may require separate  accounting for the "host
contract"  and the  underlying  "embedded  derivative"  provisions.  The  latter
provisions would be accounted for as derivatives as specified by the statement.

Under SFAS No. 133,  the  accounting  for changes in fair value of a  derivative
depends on its intended use and designation. For a fair value hedge, the gain or
loss is  recognized  in  earnings  in the  period  of change  together  with the
offsetting loss or gain on the hedged item. For a cash flow hedge, the effective
portion of the derivative's gain or loss is initially reported as a component of
other comprehensive income and subsequently  reclassified into earnings when the
forecasted  transaction affects earnings. For a foreign currency hedge, the gain
or loss  is  reported  in  other  comprehensive  income  as part of the  foreign
currency  translation  adjustment.  For all other  derivatives not designated as
hedging instruments, the gain or loss is recognized in earnings in the period of
change. The Company is required to adopt this Statement no later than January 1,
2000 and is currently assessing the effect of the new standard.

In  October,  1998,  the AICPA  issued  Statement  of  Position  98-7,  "Deposit
Accounting:  Accounting  for Insurance  and  Reinsurance  Contracts  That Do Not
Transfer Insurance Risk," ("SOP 98-7").  This statement provides guidance on how
to  account  for  insurance  and  reinsurance  contracts  that  do not  transfer
insurance  risk. SOP 98-7 is effective for fiscal years beginning after June 15,
1999. The adoption of this  statement is not expected to have a material  effect
on the Company's financial position or results of operations.

Reclassifications

Certain amounts in the prior years have been  reclassified to conform to current
year presentation.


                                      F-11
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


3.   INVESTMENTS

Fixed Maturities and Equity Securities:

The following tables provide additional information relating to fixed maturities
and equity securities as of December 31,:

<TABLE>
<CAPTION>
                                                                                                  1998
                                                                    ----------------------------------------------------------------
                                                                                        Gross             Gross
                                                                    Amortized         Unrealized        Unrealized        Estimated
                                                                       Cost             Gains             Losses          Fair Value
                                                                    ----------        ----------        ----------        ----------
                                                                                             (In Thousands)
<S>                                                                 <C>               <C>               <C>               <C>
Fixed maturities available for sale
U.S. Treasury securities and obligations of
     U.S. government corporations and agencies                         110,294               864               318           110,840

Foreign government bonds                                                87,112             2,003               696            88,419

Corporate securities                                                 2,540,498            30,160             6,897         2,563,761

Mortgage-backed securities                                                 750               156                --               906
                                                                    ----------        ----------        ----------        ----------
Total fixed maturities available for sale                           $2,738,654        $   33,183        $    7,911        $2,763,926
                                                                    ==========        ==========        ==========        ==========

  Equity securities available for sale                              $    2,951        $      168        $      272        $    2,847
                                                                    ==========        ==========        ==========        ==========

  Fixed maturities held to maturity
  Corporate securities                                              $  410,558        $   11,287        $       --        $  421,845
                                                                    ----------        ----------        ----------        ----------
  Total fixed maturities held to maturity                           $  410,558        $   11,287        $       --        $  421,845
                                                                    ==========        ==========        ==========        ==========


                                                                                                  1997                              
                                                                    ----------------------------------------------------------------
                                                                                        Gross             Gross                     
                                                                    Amortized         Unrealized        Unrealized        Estimated 
                                                                       Cost             Gains             Losses          Fair Value
                                                                    ----------        ----------        ----------        ----------
                                                                                             (In Thousands)                         
  Fixed maturities available for sale                               
  U.S. Treasury securities and obligations of                       
       U.S. government corporations and agencies                    $  177,691        $    1,231        $       20        $  178,902

  Foreign government bonds                                              83,889             1,118                19            84,988

  Corporate securities                                               2,263,898            36,857             2,017         2,298,738

  Mortgage-backed securities                                             1,076               180                32             1,224
                                                                    ----------        ----------        ----------        ----------
  Total fixed maturities available for sale                         $2,526,554        $   39,386        $    2,088        $2,563,852
                                                                    ==========        ==========        ==========        ==========

  Equity securities available for sale                              $    1,289        $      802        $      109        $    1,982
                                                                    ==========        ==========        ==========        ==========

  Fixed maturities held to maturity
  Corporate securities                                              $  338,848        $   11,427        $      219        $  350,056
                                                                    ----------        ----------        ----------        ----------
  Total fixed maturities held to maturity                           $  338,848        $   11,427        $      219        $  350,056
                                                                    ==========        ==========        ==========        ==========
</TABLE>


                                      F-12
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


3.   INVESTMENTS (continued)

The amortized cost and estimated fair value of fixed maturities,  categorized by
contractual maturities at December 31, 1998 are shown below:

<TABLE>
<CAPTION>
                                                     Available for Sale                         Held to Maturity
                                               --------------------------------        ---------------------------------
                                               Amortized         Estimated Fair         Amortized         Estimated Fair
                                                 Cost                Value                Cost                 Value
                                               ---------         --------------        ----------         --------------
                                                       (In Thousands)                          (In Thousands)
<S>                                            <C>                 <C>                 <C>                 <C>
Due in one year or less                        $   72,931          $   73,254          $    3,036          $    3,064

Due after one year through five years           1,050,981           1,059,389             193,749             201,136

Due after five years through ten years          1,142,507           1,156,664             155,568             158,801

Due after ten years                               471,485             473,713              58,205              58,844

Mortgage-backed securities                            750                 906                  --                  --
                                               ----------          ----------          ----------          ----------
Total                                          $2,738,654          $2,763,926          $  410,558          $  421,845
                                               ==========          ==========          ==========          ==========
</TABLE>


Actual maturities will differ from contractual  maturities  because,  in certain
circumstances, issuers have the right to call or prepay obligations.

Proceeds from the sale of fixed maturities available for sale during 1998, 1997,
and  1996  were  $5,327.3  million,  $2,796.3  million,  and  $3,667.1  million,
respectively. Gross gains of $46.3 million, $18.6 million, and $22.1 million and
gross losses of $14.1 million,  $7.9 million, and $17.6 million were realized on
those sales during 1998, 1997, and 1996, respectively.

Proceeds from the maturity of fixed  maturities  available for sale during 1998,
1997,  and  1996  were  $102.1  million,  $32.4  million,  and  $219.2  million,
respectively.  During the years ended December 31, 1998,  1997, and 1996,  there
were no securities classified as held to maturity that were sold.

Writedowns  for  impairments of fixed  maturities  which were deemed to be other
than  temporary  were $2.8  million,  $.1  million and $.1 million for the years
1998, 1997 and 1996, respectively.


                                      F-13
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


3.   INVESTMENTS (continued)

The  following  table  describes  the  credit  quality  of  the  fixed  maturity
portfolio,  based on ratings  assigned by the National  Association of Insurance
Commissioners  ("NAIC") or Standard & Poor's Corporation,  an independent rating
agency as of December 31, 1998:

<TABLE>
<CAPTION>
                                                              Available for Sale                          Held to Maturity
                                                       ------------------------------          -------------------------------------

                                                        Amortized        Estimated Fair         Amortized        Estimated Fair
                                                          Cost               Value                Cost               Value
                                                       ----------        --------------        ----------        --------------
                                                               (In Thousands)                          (In Thousands)
 NAIC      Standard & Poor's
<S>                                                    <C>                 <C>                 <C>                 <C>
  1          AAA to AA-                                $1,195,301          $1,211,995          $  180,070          $  186,683
  2          BBB+ to BBB-                               1,254,522           1,263,656             182,298             185,417
  3          BB+ to BB-                                   201,033             204,278              39,346              40,654
  4          B+ to B-                                      59,799              57,695               8,821               9,068
  5          CCC or lower                                  27,552              26,061                  --                  --
  6          In or near default                               447                 241                  23                  23
                                                       ----------          ----------          ----------          ----------
             Total                                     $2,738,654          $2,763,926          $  410,558          $  421,845
                                                       ==========          ==========          ==========          ==========
</TABLE>


The fixed maturity  portfolio consists largely of investment grade assets (rated
"1" or "2" by the NAIC), with such investments accounting for 89% and 94% of the
portfolio at December 31, 1998 and 1997,  respectively,  based on fair value. As
of both of those dates, less than 1% of the fixed maturities portfolio was rated
"6" by the NAIC,  defined as public and private  placement  securities which are
currently non-performing or believed subject to default in the near-term.

The Company  continually  reviews  fixed  maturities  and  identifies  potential
problem  assets  which  require  additional  monitoring.   The  Company  defines
"problem" fixed maturities as those for which principal and/or interest payments
are in default.  The Company  defines  "potential  problem" fixed  maturities as
assets which are believed to present  default risk  associated  with future debt
service  obligations and therefore require more active  management.  At December
31, 1998 management  identified $264.0 thousand of fixed maturity investments as
problem or  potential  problem.  An  immaterial  amount of problem or  potential
problem fixed maturities were identified in 1997.

Mortgage Loans on Real Estate

The Company's mortgage loans were collateralized by the following property types
at December 31, 1998 and 1997.


                                            1998                 1997
                                    ------------------   -------------------
                                                (In Thousands)

     Office buildings               $    --        --    $ 4,607        20%

     Retail stores                    7,356        42%     8,090        35%

     Apartment complexes              5,988        35%     6,080        27%

     Industrial buildings             4,010        23%     4,010        18%
                                    ------------------   ------------------
           Net carrying value       $17,354       100%   $22,787       100%
                                    ==================   ==================


                                      F-14
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


3.   INVESTMENTS (continued)

The largest  concentration  of mortgage loans are in the states of  Pennsylvania
(35%), Washington (34%), and New Jersey (23%).

Special Deposits

Fixed maturities of $8.6 million and $8.3 million at December 31, 1998 and 1997,
respectively,  were on deposit  with  governmental  authorities  or  trustees as
required by certain insurance laws.

Other Long-Term Investments

The Company's "Other long-term  investments" of $1.0 million and $1.3 million as
of December 31, 1998 and 1997, respectively, are comprised of joint ventures and
limited  parterships.  The Company's share of net income from these entities was
$.1  million,  $2.2  million and $1.4  million for the years ended  December 31,
1998, 1997 and 1996, respectively, and is reported in "Net investment income."

Investment Income and Investment Gains and Losses

Net  investment  income  arose from the  following  sources  for the years ended
December 31:

                                               1998         1997         1996
                                            ---------    ---------    ---------
                                                      (In Thousands)

  Fixed maturities - available for sale     $ 179,184    $ 161,140    $ 152,445
  Fixed maturities - held to maturity          26,128       26,936       33,419
  Equity securities                                14           76           44
  Mortgage loans on real estate                 1,818        2,585        5,669
  Policy loans                                 40,928       37,398       33,449
  Short-term investments                       23,110       22,011       16,780
  Other                                         6,886       14,920       10,051
                                            ---------    ---------    ---------
  Gross investment income                     278,068      265,066      251,857
       Less:  investment expenses             (16,638)      (5,432)      (4,529)
                                            ---------    ---------    ---------
  Net investment income                     $ 261,430    $ 259,634    $ 247,328
                                            =========    =========    =========


Realized  investment  gains ,net  including  charges  for other  than  temporary
reductions  in value,  for the years ended  December 31, were from the following
sources:


                                               1998         1997         1996
                                            ---------    ---------    ---------
                                                      (In Thousands)

  Fixed maturities - available for sale     $  29,330    $   9,039    $   9,036
  Fixed maturities - held to maturity             487          821           --
  Equity securities                             3,489            8          781
  Mortgage loans on real estate                    --          797        1,677
  Derivative instruments                       12,414           --           --
  Other                                          (879)         309         (659)
                                            ---------    ---------    ---------

  Realized investment gains, net            $  44,841    $  10,974    $  10,835
                                            =========    =========    =========


                                      F-15
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


3.   INVESTMENTS (continued)


Net Unrealized Investment Gains

Net unrealized investment gains on securities available for sale are included in
the Consolidated  Statement of Financial Position as a component of "Accumulated
other comprehensive  income." Changes in these amounts include  reclassification
adjustments to avoid  double-counting in "Comprehensive  income," items that are
included as part of "Net income" for a period that also have been part of "Other
comprehensive  income" in  earlier  periods.  The  amounts  for the years  ended
December 31, net of tax, are as follows:

<TABLE>
<CAPTION>
                                                                                 1998            1997            1996
                                                                               --------        --------        --------
                                                                                            (In Thousands)
<S>                                                                            <C>             <C>             <C>
Net unrealized investment gains, beginning of year                             $ 17,129        $ 14,104        $ 32,056
Changes in net unrealized investment gains attributable to:
  Investments:
    Net unrealized gains on investments arising during the period                14,593          13,880         (20,405)
    Reclassification adjustment for gains included in net income                 22,799           6,680           6,165
                                                                               --------        --------        --------
    Change in net unrealized gains on investments, net of adjustments            (8,206)          7,200         (26,570)
Impact of net unrealized investment gains on:
  Policyholder's account balances                                                (1,063)          1,293          (2,467)
  Deferred policy acquisition costs                                               2,042          (5,468)         11,085
                                                                               --------        --------        --------
Change in net unrealized investment gains                                        (7,227)          3,025         (17,952)
                                                                               --------        --------        --------
Net unrealized investment gains, end of year                                   $  9,902        $ 17,129        $ 14,104
                                                                               ========        ========        ========
</TABLE>


Unrealized gains (losses) on investments  arising during the periods reported in
the above  table are net of income  tax  (benefit)  expense  of $(8.2)  million,
$(7.6) million and $12.1 million for the years ended December 31, 1998, 1997 and
1996, respectively.

Reclassification  adjustments  reported  in the above  table for the years ended
December 31, 1998, 1997 and 1996 are net of income tax expense of $12.8 million,
$3.6 million and $3.8 million, respectively.

Policyholder's  account  balances  reported in the above table are net of income
tax  (benefit)  expense of $(.2)  million,  $.0 million and $1.4 million for the
years ended December 31, 1998, 1997 and 1996, respectively.

Deferred  policy  acquisition  costs in the above  tables  for the  years  ended
December  31,  1998,  1997 and 1996 are net of income tax  (benefit)  expense of
$(1.1) million, $2.9 million and $(6.2) million, respectively.


4.   POLICYHOLDERS' LIABILITIES

Future policy benefits and other policyholder  liabilities at December 31 are as
follows:

                                                     1998            1997
                                                   --------        --------
                                                        (In Thousands)

              Life insurance                       $506,249        $444,737
              Annuities                              28,350          27,723

                                                   --------        --------
                                                   $534,599        $472,460
                                                   ========        ========


                                      F-16
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


4.   POLICYHOLDERS' LIABILITIES (continued)

Life  insurance  liabilities  include  reserves  for  death  benefits.   Annuity
liabilities include reserves for immediate annuities.

The  following  table  highlights  the key  assumptions  generally  utilized  in
calculating these reserves:

<TABLE>
<CAPTION>
          Product                         Mortality             Interest Rate           Estimation Method
- ------------------------------    -------------------------     -------------        -----------------------
<S>                               <C>                           <C>                  <C>
Life insurance - Domestic         Generally rates               2.5% to 7.5%         Net level premium based
                                  guaranteed in                                      on non-forfeiture
                                  calculating cash                                   interest rate
                                  surrender values

Life insurance - International    Generally rates               6.25% to 6.5%        Net level premium based
                                  guaranteed in                                      on the expected
                                  calculating cash                                   investment return
                                  surrender values

Individual immediate annuities    1983 Individual Annuity       6.25% to 11.0%       Present value of
                                  Mortality Table with                               expected future payment
                                  certain modifications                              based on historical
                                                                                     experience
</TABLE>


Policyholders' account balances at December 31, are as follows:


                                                       1998         1997
                                                    ----------   ----------
                                                        (In Thousands)

              Interest-sensitive life contracts     $1,386,829   $1,345,089
              Individual annuities                   1,077,996    1,035,371
              Guaranteed investment contracts          231,366           --
                                                    ----------   ----------
                                                    $2,696,191   $2,380,460
                                                    ==========   ==========

Policyholders'   account  balances  for   interest-sensitive   life,  individual
annuities,  and  guaranteed  investment  contracts  are equal to policy  account
values  plus  unearned   premiums.   The  policy  account  values  represent  an
accumulation of gross premium payments plus credited  interest less withdrawals,
expenses, mortality charges.

Certain contract provisions that determine the policyholder account balances are
as follows:

<TABLE>
<CAPTION>
            Product                       Interest Rate          Withdrawal / Surrender Charges
- ---------------------------------         --------------       ----------------------------------
<S>                                       <C>                  <C>
Interest sensitive life contracts         4.0% to 6.5%         Various up to 10 years

Individual annuities                      3.0% to 5.6%         0% to 8% for up to 8 years

Guaranteed investment contracts           5.02% to 6.23%       Subject to market value withdrawal
                                                               provisions for any funds withdrawn
                                                               other than for benefit responsive
                                                               and contractual payments
</TABLE>


                                      F-17
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


5.   REINSURANCE

The Company participates in reinsurance, with Prudential and other companies, in
order  to  provide  greater  diversification  of  business,  provide  additional
capacity for future growth and limit the maximum net loss potential arising from
large risks.  Reinsurance ceded arrangements do not discharge the Company or the
insurance  subsidiaries  as the primary  insurer,  except for cases  involving a
novation. Ceded balances would represent a liability to the Company in the event
the  reinsurers  were unable to meet their  obligations to the Company under the
terms of the reinsurance  agreements.  The likelihood of a material  reinsurance
liability reassumed by the Company is considered to be remote.

Reinsurance amounts included in the Consolidated Statement of Operations for the
year ended December 31 are below.


                                              1998        1997        1996
                                            --------    --------    --------
                                                     (In Thousands)

     Direct Premiums                        $ 65,423    $ 51,851    $ 53.776
         Reinsurance assumed                   1,395       1,369       1,128
         Reinsurance ceded - affiliated       (6,532)       (686)       (254)
         Reinsurance ceded - unaffiliated     (2,819)     (3,038)     (3,125)
                                            --------    --------    --------
     Premiums                               $ 57,467    $ 49,496    $ 51,525
                                            ========    ========    ========
     Policyholders' benefits ceded          $ 27,991    $ 25,704    $ 26,796
                                            ========    ========    ========


Reinsurance   recoverables,   included  in  "Other   assets"  in  the  Company's
Consolidated  Statements of Financial  Position,  at December 31 include amounts
recoverable on unpaid and paid losses and were as follows:


                                                         1998        1997
                                                        -------     -------
                                                           (In Thousands)

              Life insurance - affiliated               $ 6,481     $ 2,618
              Other reinsurance - affiliated             21,650      23,243
                                                        -------     -------
                                                        $28,131     $25,861
                                                        =======     =======


                                      F-18
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


6.   EMPLOYEE BENEFIT PLANS

Pension and Other Postretirement Plans

The Company has a  non-contributory  defined  benefit  pension plan which covers
substantially  all of its Taiwanese  employees.  This plan was established as of
September 30, 1997 and the projected benefit  obligation and related expenses at
September 30, 1998 was not material to the Consolidated  Statements of Financial
Position or results of operations  for the years  presented.  All other employee
benefit  costs are allocated to the Company from  Prudential in accordance  with
the service agreement described in Note 13.


7.   INCOME TAXES

The components of income taxes for the years ended December 31, are as follows:


                                                1998        1997        1996
                                              --------    --------    --------
                                                       (In Thousands)
        Current tax expense (benefit):
           U.S                                $ 67,272    $ 71,989    $ 59,489
           State and local                       2,496       1,337         703
           Foreign                                  --          --           4
                                              --------    --------    --------
           Total                                69,768      73,326      60,196
                                              --------    --------    --------


        Deferred tax expense (benefit):
           U.S                                  14,059     (11,458)     18,413
           State and local                         406          --         526
                                              --------    --------    --------
           Total                                14,465     (11,458)     18,939
                                              --------    --------    --------

         Total income tax expense             $ 84,233    $ 61,868    $ 79,135
                                              ========    ========    ========


The income tax expense for the years ended  December 31, differs from the amount
computed by applying the expected  federal income tax rate of 35% to income from
operations before income taxes for the following reasons:


                                                1998        1997        1996
                                              --------    --------    --------
                                                       (In Thousands)

        Expected federal income tax expense   $ 82,668    $ 58,885    $ 79,925
        State and local income taxes             1,886         869         799
        Other                                     (321)      2,114      (1,589)
                                              --------    --------    --------
        Total income tax expense              $ 84,233    $ 61,868    $ 79,135
                                              ========    ========    ========


                                      F-19
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


7.   INCOME TAXES (continued)

Deferred  tax assets and  liabilities  at December 31,  resulted  from the items
listed in the following table:


                                                          1998       1997
                                                        --------   --------
                                                          (In Thousands)
           Deferred tax assets
                Insurance reserves                      $ 93,564   $ 52,144
                                                        --------   --------
                Deferred tax assets                       93,564     52,144
                                                        --------   --------

           Deferred tax liabilities
                Deferred acquisition costs               224,179    167,128
                Net investment gains                      12,241     16,068
                Other                                      5,978      7,431
                                                        --------   --------
                Deferred tax liabilities                 242,398    190,627
                                                        --------   --------

           Net deferred tax liability                   $148,834   $138,483
                                                        ========   ========


Management  believes that based on its historical pattern of taxable income, the
Company and its  subsidiaries  will produce  sufficient  income in the future to
realize its deferred tax assets after  valuation  allowance.  Adjustments to the
valuation allowance will be made if there is a change in management's assessment
of the amount of the deferred tax asset that is realizable. At December 31, 1998
and 1997, respectively, the Company and its subsidiaries had no federal or state
operating loss carryforwards for tax purposes.

The Internal  Revenue Service (the "Service") has completed  examinations of all
consolidated  federal income tax returns  through 1989. The Service has examined
the years 1990 through  1992.  Discussions  are being held with the Service with
respect to proposed adjustments. However, management believes there are adequate
defenses against, or sufficient  reserves to provide for, such adjustments.  The
Service has begun their examination of the years 1993 through 1995.


                                      F-20
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


8.   EQUITY

Reconciliation of Statutory Surplus and Net Income

Accounting   practices  used  to  prepare  statutory  financial  statements  for
regulatory  purposes differ in certain  instances from GAAP. The following table
reconciles  the  Company's  statutory  net income and  surplus as of and for the
years ended  December 31,  determined in accordance  with  accounting  practices
prescribed or permitted by the Arizona and New Jersey Departments of Banking and
Insurance with net income and equity determined using GAAP.


                                          1998         1997         1996
                                        ---------    ---------    ---------
                                                  (In Thousands)
Statutory net income                    $ (33,097)   $  12,778    $  48,846

Adjustments to reconcile to net
  income on a GAAP basis:
     Statutory income of subsidiaries      18,953       18,553       25,001
     Deferred acquisition costs           202,375       38,003       48,862
     Deferred premium                       2,625        1,144        1,295
     Insurance liabilities                (24,942)      26,517       28,662
     Deferred taxes                       (14,465)      11,458      (18,939)
     Valuation of investments              20,077          506          365
     Other, net                           (19,564)      (2,585)      15,130
                                        ---------    ---------    ---------
GAAP net income                         $ 151,962    $ 106,374    $ 149,222
                                        =========    =========    =========





                                                 1998           1997
                                             -----------    -----------
                                                   (In Thousands)
  Statutory surplus                          $   931,164    $   853,130

  Adjustments to reconcile to equity
    on a GAAP basis:
       Valuation of investments                  117,254         97,787
       Deferred acquisition costs                861,713        655,242
       Deferred premium                          (15,625)       (14,817)
       Insurance liabilities                    (133,811)      (107,525)
       Deferred taxes                           (148,834)      (138,483)
       Other, net                                 41,371        160,183
                                             -----------    -----------
  GAAP stockholder's equity                  $ 1,653,232    $ 1,505,517
                                             ===========    ===========




9.   FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values  presented below have been determined  using available
information  and valuation  methodologies.  Considerable  judgment is applied in
interpreting  data to develop the  estimates  of fair value.  Accordingly,  such
estimates presented may not be realized in a current market exchange. The use of
different  market  assumptions  and/or  estimation  methodologies  could  have a
material  effect  on the  estimated  fair  values.  The  following  methods  and
assumptions  were used in  calculating  the estimated fair values (for all other
financial  instruments  presented in the table, the carrying value  approximates
estimated fair value).


                                      F-21
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


9.  FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

Fixed maturities and Equity securities

Estimated  fair values for fixed  maturities and equity  securities,  other than
private  placement  securities,  are based on quoted  market prices or estimates
from independent pricing services.  Fair values for private placement securities
are  estimated  using a discounted  cash flow model which  considers the current
market  spreads  between the U.S.  Treasury yield curve and corporate bond yield
curve,  adjusted  for the type of issue,  its  current  credit  quality  and its
remaining  average  life.  The  estimated  fair value of certain  non-performing
private placement securities is based on amounts estimated by management.

Mortgage loans on real estate

The estimated fair value of the mortgage loan portfolio is primarily  based upon
the  present  value  of  the  scheduled  future  cash  flows  discounted  at the
appropriate  U.S.  Treasury  rate,  adjusted for the current market spread for a
similar quality mortgage.

Policy loans

The estimated fair value of policy loans is calculated  using a discounted  cash
flow  model  based  upon  current  U.S.   Treasury  rates  and  historical  loan
repayments.

Policyholders' account balances

Estimated fair values of  policyholders'  account  balances are derived by using
discounted  projected  cash  flows,  based on interest  rates being  offered for
similar  contracts,  with  maturities  consistent  with those  remaining for the
contracts being valued.

Derivative financial instruments

The fair value of futures is estimated based on market quotes for a transactions
with similar terms.

The following table discloses the carrying  amounts and estimated fair values of
the Company's financial instruments at December 31,:

<TABLE>
<CAPTION>
                                                        1998                                   1997
                                          -------------------------------       ---------------------------------
                                            Carrying           Estimated          Carrying            Estimated
                                             Value            Fair Value            Value             Fair Value
                                          -----------         -----------       -------------         -----------
                                                                        (In Thousands)
<S>                                       <C>                 <C>                 <C>                 <C>
Financial Assets:
     Fixed maturities:
          Available for sale              $ 2,763,926         $ 2,763,926         $ 2,563,852         $ 2,563,852
          Held to maturity                    410,558             421,845             338,848             350,056
     Equity securities                          2,847               2,847               1,982               1,982
     Mortgage loans                            17,354              19,465              22,787              24,994
     Policy loans                             766,917             806,099             703,955             703,605
     Short-term investments                   240,727             240,727             316,355             316,355
     Cash                                      89,679              89,679              71,358              71,358
     Separate Account assets               11,531,754          11,531,754           8,022,079           8,022,079

Financial Liabilities:
     Policyholders'
        account balances                  $ 2,696,191         $ 2,703,725         $ 2,380,460         $ 2,374,040
     Cash collateral for loaned
        securities                            123,044             123,044             143,421             143,421
     Separate Account liabilities          11,490,751          11,490,751           7,948,788           7,948,788
     Derivatives                                1,723               2,374                 653                 653
</TABLE>


                                      F-22
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


10.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTUMENTS

Futures & Options

The Company uses  exchange-traded  Treasury futures and options to reduce market
risks from changes in interest rates, to alter  mismatches  between the duration
of assets in a portfolio  and the  duration of  liabilities  supported  by those
assets,  and to hedge  against  changes  in the value of  securities  it owns or
anticipates  acquiring.  The  Company  enters into  exchange-traded  futures and
options  with  regulated  futures  commissions  merchants  who are  members of a
trading  exchange.  The fair value of futures and options is estimated  based on
market quotes for a transaction with similar terms.

Under exchange-traded futures, the Company agrees to purchase a specified number
of contracts with other parties and to post variation margin on a daily basis in
an amount equal to the difference in the daily market values of those contracts.
Futures are  typically  used to hedge  duration  mismatches  between  assets and
liabilities  by  replicating   Treasury   performance.   Treasury  futures  move
substantially  in value  as  interest  rates  change  and can be used to  either
generate  new or hedge  existing  interest  rate risk.  This  strategy  protects
against the risk that cash flow  requirements  may  necessitate  liquidation  of
investments at unfavorable  prices  resulting from increases in interest  rates.
This  strategy  can be a more cost  effective  way of  temporarily  reducing the
Company's  exposure to a market decline than selling fixed income securities and
purchasing a similar portfolio when such a decline is believed to be over.

For futures that meet hedge accounting criteria, changes in their fair value are
deferred and  recognized as an  adjustment  to the carrying  value of the hedged
item.  Deferred gains or losses from the hedges for  interest-bearing  financial
instruments are amortized as a yield  adjustment over the remaining lives of the
hedged  item.  Futures  that do not  qualify as hedges are carried at fair value
with changes in value reported in current period earnings. The notional value of
futures  contracts was $40.8 million and $115.7 million at December 31, 1998 and
1997,  respectively.  The fair  value of futures  contracts  was  immaterial  at
December 31, 1998 and 1997.

When the Company  anticipates  a  significant  decline in the stock market which
will correspondingly affect its diversified portfolio, it may purchase put index
options where the basket of securities in the index is  appropriate to provide a
hedge  against a  decrease  in the value of the  equity  portfolio  or a portion
thereof.  This strategy effects an orderly sale of hedged  securities.  When the
Company has large cash flows which it has  allocated  for  investment  in equity
securities,  it may purchase call index options as a temporary  hedge against an
increase  in the price of the  securities  it  intends to  purchase.  This hedge
permits such  investment  transactions  to be executed  with the least  possible
adverse market impact.

Option  premium  paid or  received  is  reported  as an asset or  liability  and
amortized into income over the life of the option.  If options meet the criteria
for hedge accounting, changes in their fair value are deferred and recognized as
an adjustment to the hedged item.  Deferred  gains or losses from the hedges for
interest-bearing  financial  instruments  are  recognized  as an  adjustment  to
interest  income or expense of the hedged  item.  If the options do not meet the
criteria for hedge accounting,  they are fair valued, with changes in fair value
reported in current period earnings. The fair value of options was immaterial at
December 31, 1998, and there were no options in 1997.

Currency Derivatives

The Company uses currency  swaps to reduce market risks from changes in currency
values of investments  denominated in foreign currencies that the Company either
holds or intends to acquire and to alter the  currency  exposures  arising  from
mismatches between such foreign currencies and the US Dollar.

Under  currency  swaps,  the Company  agrees with other parties to exchange,  at
specified  intervals,  the  difference  between  one  currency  and another at a
forward exchange rate and calculated by reference to an agreed principal amount.
Generally,  the principal  amount of each currency is exchanged at the beginning
and  termination  of the currency  swap by each party.  These  transactions  are
entered into pursuant to master agreements that provide for a single net payment
to be made by one  counterparty  for payments  made in the same currency at each
due date.

If currency  derivatives are effective as hedges of foreign currency translation
and  transaction  exposures,  gains or losses are recorded in "Foreign  currency
translation  adjustments".  If currency derivatives do not meet hedge accounting
criteria,  gains or losses  from those  derivatives  are  recognized  in current
period earnings.

As of December 31, 1998,  the notional value of the swaps was $40.5 million with
a fair value of ($2.3) million. There were no currency swaps at year end 1997.


                                      F-23
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


10.  DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTUMENTS (continued)

Credit Risk

The current credit exposure of the Company's  derivative contracts is limited to
the fair value at the  reporting  date.  Credit risk is managed by entering into
transactions with  creditworthy  counterparties  and obtaining  collateral where
appropriate and customary. The Company also attempts to minimize its exposure to
credit  risk  through the use of various  credit  monitoring  techniques.  As of
December 31, 1998, 47% of notional  consisted of interest rate derivatives,  47%
of  notional  consisted  of foreign  currency  derivatives,  and 6% of  notional
consisted of equity derivatives.


11.  CONTINGENCIES

Several actions have been brought against the Company on behalf of those persons
who purchased life insurance  policies based on complaints about sales practices
engaged in by Prudential, the Company and agents appointed by Prudential and the
Company.  Prudential  has agreed to indemnify the Company for any and all losses
resulting from such litigation.

In the normal course of business,  the Company is subject to various  claims and
assessments.  Management believes the settlement of these matters would not have
a material  effect on the  financial  position or results of  operations  of the
Company.


12.  DIVIDENDS

The Company is subject to Arizona law which limits the amount of dividends  that
insurance  companies can pay to stockholders.  The maximum dividend which may be
paid in any twelve month period without  notification  or approval is limited to
the lesser of 10% of statutory  surplus as of December 31 of the preceding  year
or the net gain from  operations of the preceding  calendar year. Cash dividends
may only be paid out of surplus  derived from  realized  net  profits.  Based on
these  limitations and the Company's  surplus position at December 31, 1998, the
Company would not be permitted a dividend distribution in 1998.


13.  RELATED PARTY TRANSACTIONS

Service Agreements

Prudential  and Pruco Life operate  under service and lease  agreements  whereby
services of officers  and  employees  (except for those  agents  employed by the
Company in Taiwan),  supplies, use of equipment and office space are provided by
Prudential.  The net cost of these services allocated to the Company were $269.9
million,  $139.5  million and $101.7  million for the years ended  December  31,
1998,  1997,  and  1996,  respectively.  These  costs  are  treated  in a manner
consistent with the Company's policy on deferred acquisition costs.

Prudential  and Pruco Life have an  agreement  with  respect  to  administrative
services  for the  Prudential  Series Fund.  The Company  invests in the various
portfolios  of the  Series  Fund  through  the  Separate  Accounts.  Under  this
agreement,  Prudential pays  compensation to Pruco Life in the amount equal to a
portion of the gross  investment  advisory  fees paid by the  Prudential  Series
Fund.  The  Company  received  from  Prudential  its  allocable  share  of  such
compensation  in the amount of $40.1  million,  $29.4  million and $19.1 million
during 1998, 1997 and 1996, respectively, recorded in other income.

Reinsurance

The Company currently has three reinsurance  agreements in place with Prudential
(the reinsurer).  Specifically a reinsurance Group Annuity Contract, whereby the
reinsurer,  in  consideration  for a  single  premium  payment  by the  Company,
provides  reinsurance equal to 100% of all payments due under the contract,  and
two yearly  renewable  term  agreements  in which the  Company may offer and the
reinsurer may accept  reinsurance on any life in excess of the Company's maximum
limit of retention. The Company is not relieved of its primary obligation to the
policyholder as a result of these reinsurance transactions. These agreements had
no material  effect on net income for the years ended  December 31, 1998,  1997,
and 1996.


                                      F-24
<PAGE>


Pruco Life Insurance Company and Subsidiaries

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------


13.  RELATED PARTY TRANSACTIONS (continued)

Debt Agreements

In July 1998, the Company  established a revolving line of credit facility of up
to $300 million with Prudential Funding  Corporation,  a wholly owned subsidiary
of Prudential.  There is no outstanding debt relating to this credit facility as
of December 31, 1998.


                                      F-25

<TABLE> <S> <C>


<ARTICLE>                                           7
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                DEC-31-1999
<PERIOD-START>                                   JAN-01-1999
<PERIOD-END>                                     DEC-31-1999
<DEBT-HELD-FOR-SALE>                               2,763,926
<DEBT-CARRYING-VALUE>                                410,558
<DEBT-MARKET-VALUE>                                  421,845
<EQUITIES>                                             2,847
<MORTGAGE>                                            17,354
<REAL-ESTATE>                                              0
<TOTAL-INVEST>                                     4,203,375
<CASH>                                                89,679
<RECOVER-REINSURE>                                    28,131
<DEFERRED-ACQUISITION>                               861,713
<TOTAL-ASSETS>                                    16,812,781
<POLICY-LOSSES>                                    2,623,789
<UNEARNED-PREMIUMS>                                   72,402
<POLICY-OTHER>                                       534,599
<POLICY-HOLDER-FUNDS>                                      0
<NOTES-PAYABLE>                                            0
                                      0
                                                0
<COMMON>                                               2,500
<OTHER-SE>                                         1,649,772
<TOTAL-LIABILITY-AND-EQUITY>                      16,812,781
                                            57,467
<INVESTMENT-INCOME>                                  261,430
<INVESTMENT-GAINS>                                    44,841
<OTHER-INCOME>                                        41,267
<BENEFITS>                                           305,462
<UNDERWRITING-AMORTIZATION>                           50,104
<UNDERWRITING-OTHER>                                 177,963
<INCOME-PRETAX>                                      236,195
<INCOME-TAX>                                          84,233
<INCOME-CONTINUING>                                  151,962
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                         151,962
<EPS-PRIMARY>                                              0
<EPS-DILUTED>                                              0
<RESERVE-OPEN>                                             0
<PROVISION-CURRENT>                                        0
<PROVISION-PRIOR>                                          0
<PAYMENTS-CURRENT>                                         0
<PAYMENTS-PRIOR>                                           0
<RESERVE-CLOSE>                                            0
<CUMULATIVE-DEFICIENCY>                                    0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission