LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT D
N-30D, 1995-09-14
Previous: ATLANTIC RICHFIELD CO /DE, SC 14D1/A, 1995-09-14
Next: DEFINED ASSET FUNDS EQUITY INCOME FD UTILITY COM STK SER 15, 497, 1995-09-14



<PAGE>
 
                                 LINCOLN LIFE




                               EMANCIPATOR LIFE

                                  SEMI ANNUAL

                                  REPORT 1995

<PAGE>
 
LINCOLN LIFE

July 31, 1995

Dear Emancipator Life Policyholder:

Thank you again for placing your confidence in Lincoln Life. We are pleased to 
report very strong performance for most of the Emancipator Life subaccounts 
during the first six months of 1995.

The following table shows the change in unit values of the subaccounts over 
several time periods. These figures are slightly different from those appearing 
in the report as they reflect the deduction of asset charges associated with 
your policy.

                              % change in unit values
                              Periods ended 6/30/95
                              --------------------------------------------------
                                                5-year average   since inception
Emancipator Life subaccounts  6 months  1 year  annual compound  2/6/87
--------------------------------------------------------------------------------
Bond Fund                       10.98%  11.38%       9.10%            7.80%     
Growth and Income Fund          20.51   25.40       11.31            10.63
Managed Fund                    15.65   17.89        9.16             8.47
Money Market Fund*               2.50    4.46        3.86             5.13
Special Opportunities Fund      18.89   23.24       12.32            11.69

The first six months of 1995 saw a dramatic continuation of the rally of the 
financial marketplace that began in late 1994. The positive outlook in the U.S. 
for stable interest rates, strong corporate earnings and moderate inflation 
provided an excellent environment for equity securities.

The positive performance of the subaccounts for the first half of this year, in 
comparison to the relatively poor performance of 1994, illustrates the 
importance of keeping a long-term perspective and maintaining a well-diversified
portfolio. It is important that your allocations among the available investment 
options are consistent with your risk tolerance and your investment horizon. 

The next few pages contain performance and investment commentary from the 
investment management firms regarding each subaccount for the first six months 
of 1995. The portfolio advisor and subadvisors continue to utilize their 
expertise to obtain favorable relative returns in any given market condition. 
More detailed information about the five subaccounts follows the commentary.

Please note that the following information pertains to the underlying 
investments for your Emancipator Life policy.

We appreciate your patronage and the opportunity to help you achieve your 
financial security goals. If we can be further service, please call one of our 
customer service representatives on our toll free number -- 1-800-348-0851.

Sincerely,

/s/ Kelly D. Clevenger                      /s/ Edward B. Martin

Kelly D. Clevenger                          Edward B. Martin, CLU
President, Board of Directors               Vice President, Life Products


The rates of return shown in the above table reflect the percentage change in 
unit values of the Separate Account, and represent the gross investment results 
of the subaccounts minus the asset management charges and any miscellaneous 
expenses incurred by the funds, and minus the mortality and expense risk charges
made by the Separate Account.

*  An investment in the Money Market Fund is neither insured nor guaranteed by 
the U.S. Government, and there can be no assurance that the subaccount will 
maintain a stable $1 share price.

<PAGE>
 
Lincoln Investment Management, Inc.

Jay Yentis


Managed Fund

The Managed Fund continues to maintain a very small cash position. The fixed 
income allocation does include a small allocation in very short term treasuries.
This allocation was included to increase yields compared to cash, however this 
is available if cash flow so dictates. The asset allocation as of June 30, 1995 
for the Fund was: equities 51.5%, fixed income 47.7%, and cash .8%. The Fund may
deviate from the usual allocation ranges (equities 40% to 45%, fixed income 50% 
to 55%, and cash 3% to 10%) when market conditions dictate that it is 
appropriate.

Considering the reduction of risk due to diversification, the Managed Fund 
performed quite well in comparison to the applicable indices. The Managed Fund 
performance for the first 6 months of 1995 was 18.76% compared to the S&P 500 
Index of 20.2% and the Lehman Brother Government/Corporate Bond Index 
performance of 11.8%.

In my opinion the outlook for the second half of the year continues to favor 
equities over bonds. For the near term I do not envision significant rebalancing
of the portfolio.


Lincoln Investment Management, Inc.

Tim Policinski


Bond Fund

The Bond Fund average duration was equal to the average duration of the Lehman 
Brothers Government/Corporate Bond Index at the beginning of the quarter and 
slightly longer than the Index by the close of the quarter. This slight 
lengthening occurred as the economy started to show signs of weakness. The Fed 
Policy is still not clear enough to justify a large duration adjustment. The 
cash position was lowered to less than 5% by June 30, 1995 as selected 
opportunities became available in the corporate bond market.

In the corporate sector, lower quality utilities were sold as spreads tightened.
Several other sectors including banks and airlines also performed very well in
the second quarter. The Fund continues to be overweighted in the airline sector.

The Bond Fund performance for the first half of 1995 was very respectable at 
15.15%, in comparison to the Lehman Brothers Government/Corporate Bond Index 
which performed at 11.8% over the same time period.

The near term strategy continues to be neutral to slightly long in duration 
compared to our index (Lehman Brothers Government/Corporate Bond Index). We 
would like to maintain our underweighting in mortgage backed securities and 
overweighting in corporate fixed income securities in comparison to the Index.
 
<PAGE>
 
Vantage Global Advisors, Inc.
Scott Wittman


Growth & Income Fund

History was made in the first half of 1995 as the Dow Jones Industrial Average
broke through the 4000 level for the first time ever. Perhaps more significant, 
however, was that the market's surge continued beyond that point to close at 
almost 4600 at the midpoint of the year. The S&P 500 Index, which provides a 
broader representation of stocks than the Dow Jones, climbed to 20.2% for the 
first six months of 1995.

The Growth & Income Fund provides conservative, risk-controlled exposure to the 
stock market. In the first half of 1995, it did just that, performing in line 
with the S&P 500 Index and ahead of most other funds which, on average, 
underperformed the Index. The Fund performance for 12/31/94 to 6/30/95 was 
22.80%.

The market rose in the face of economic uncertainty. Growth in Gross Domestic 
Product for the first quarter was reported at 2.7%, the slowest rate since the 
third quarter of 1993. Automobile companies reported lower sales, increasing 
inventory, and forecasts of decreasing earnings in the near term. The housing 
market, despite lower long term interest rates continued to be sluggish. Housing
starts were down in May. The U.S. economy has been losing jobs, primarily in the
manufacturing and construction sectors of the economy, those sectors most 
sensitive to an economic downturn.

Out of this first half comes an important lesson: market timing is difficult.
The market provided exceptional returns for the first half, despite the negative
economic news. That economic news may have led some to take money out of the
market. However, for investors with a long-term outlook, it is important to have
solid, risk-controlled equity exposure in an investment portfolio at all times.


Special Opportunities Fund

The stock market surged to record breaking heights during the first half of
1995. While the Dow Jones Industrial Average wavered back and forth before
struggling to break through the 4000 barrier, the 4500 mark quickly followed.

The market's rise has taken many analysts by surprise as steady negative
economic news has been followed illogically by the market continuing to climb.
Growth in Gross Domestic Product, a prime measure of domestic productivity, 
slowed to the lowest level since 1993. Economically sensitive sectors of the 
economy such as housing and automobiles showed strains as housing starts were 
down and automobile companies reported low levels of sales.

Some investors steered toward larger companies on the theory that those 
companies are less likely to be affected by an economic downturn. Thus, large 
stocks outperformed smaller stocks for the first six months. Nevertheless, the 
market's rise was so dramatic that small and large stocks alike provided 
substantial returns for the first six months. The Special Opportunities Fund 
outperformed the major mid-cap indices for the first half of 1995.

The Special Opportunities Fund performance for 12/31/94 to 6/30/95 was 20.69% 
while the S&P Mid-Cap Index performance was 17.6% for the same time period.


<PAGE>
 
<TABLE> 
<CAPTION> 
         <S>                     <C>              <C>  
         Lincoln National Bond Fund, Inc.         

         Statement of Net Assets - Unaudited      
         June 30, 1995                            
                                   Par               Market
         Investments              Amount              Value
                                 ---------          ----------
         Long-Term Debt Investments:

         U.S. Government and Agency Obligations:-26.0%
         -----------------------------------------------------
         Federal Home Loan Bank
         5.6%, 2/22/99          $4,000,000          $3,847,240
         5.8%, 4/20/99           3,000,000           3,000,570
         -----------------------------------------------------
         Federal Home Loan Mortgage Corp.
         4.88%, 06/23/98         3,000,000           2,972,370
         -----------------------------------------------------
         Federal National Mortgage Association
         8.0%, 4/1/17              496,553             505,705
         -----------------------------------------------------
         FNMA
         5.85%,  Med Term Note
           02/02/98              3,000,000           2,966,580
         5.24%,  Med Term Note 
           07/15/98              3,000,000           2,920,350
         ----------------------------------------------------- 
         GNMA
         9.0%, 5/15/17             320,755             336,790
         9.0%, 9/15/19           1,031,932           1,083,518
         6.5%, 11/15/23            977,639             938,534
         -----------------------------------------------------
         U.S. Treasury Bond
         12.0%, 8/15/13            500,000             740,155
         7.13%, 2/15/23         23,000,000          24,279,260
         -----------------------------------------------------
         U.S. Treasury Notes
         6.0%, 6/30/96           3,000,000           3,007,500
         7.88%, 11/15/04         7,000,000           7,791,840
         6.5%, 8/15/05           5,000,000           5,103,100
         -----------------------------------------------------
                                                    59,493,512

         Collateralized Mortgage Obligations:-2.7%
         -----------------------------------------------------
         Federal Home Loan Mortgage Corp. Series 58
         8.0% CMO, 4/15/16       1,510,156           1,507,770
         -----------------------------------------------------
         FNMA Remic
         7.6%, 7/25/05           2,000,000           2,029,700
         -----------------------------------------------------
         Mid State Trust III
         9.625%, 4/01/22           347,243             354,039
         -----------------------------------------------------
         Prudential Home Mortgage
         6.7%, 11/25/07          1,500,000           1,476,090
         -----------------------------------------------------
         Resolution Trust Corp.
         9.0%, 9/25/28             273,634             275,147
         -----------------------------------------------------
         Spiegel Charge Account Trust 2
         6.95%, 12/17/01           500,000             507,275
         -----------------------------------------------------
                                                     6,150,021

         Indexed Securities:-2.8%
         -----------------------------------------------------
         Caterpillar Financial
         Services Corporation
         4.25%, 1/08/96,
         coupon inversely
         indexed to 2 year
         Italian swap rate
         multiplied by 5.11      3,500,000           3,384,500
         -----------------------------------------------------
         Goldman Sachs Group LP
         4.24%, 12/29/95, coupon
         inversely indexed to
         Euro swap basket
         multiplied by 6.5       3,000,000           2,907,300
         -----------------------------------------------------
                                                     6,291,800

         Air Transportation:-2.1%
         -----------------------------------------------------
         American Airlines Equipment Trust
         10.18%, 1/02/13         1,500,000           1,716,915
         -----------------------------------------------------
         Delta Air Lines, Inc.
         8.25%, Med Term Note, 
           12/27/07              1,500,000           1,576,395
         -----------------------------------------------------
         United Airline Inc. Equipment Trust
         9.35%, 4/07/16          1,500,000           1,583,625
         -----------------------------------------------------
                                                     4,876,935

         Aluminum:-0.4%
         -----------------------------------------------------
         Alcan Aluminum LTD - Debentures
         9.7%, 10/15/96           $250,000            $260,795
         8.875%, 1/15/22           500,000             539,755
         -----------------------------------------------------
                                                       800,550

         Banking and Insurance:-6.7%
         -----------------------------------------------------
         Banc One Corp.
         9.875%, 3/01/09           500,000             615,410
         -----------------------------------------------------
         Barclays Bank Services
         3.56%, 2/14/49          2,000,000           1,725,000
         -----------------------------------------------------
         Dow Capital B V
         9.0%, 5/15/10           3,000,000           3,523,710
         -----------------------------------------------------
         First Union Corp.
         8.0%, 8/15/09           2,000,000           2,065,960
         -----------------------------------------------------
         First USA Bank
         5.75%, 1/15/99          2,000,000           1,936,580
         -----------------------------------------------------
         Fleet Financial Group
         7.65%, 9/01/99          1,000,000           1,028,300
         -----------------------------------------------------
         Fleet/Norstar Financial Group Inc.
         7.65%, 3/01/97            500,000             508,810
         -----------------------------------------------------
         Great Western Bank
         10.25% Subordinated
           Notes, 6/15/00          500,000             556,420
         -----------------------------------------------------
         Harris Bankcorp Inc.
         9.375% Subordinated 
           Notes, 6/1/01           250,000             282,313
         -----------------------------------------------------
         National Westminster Bancorp
         3.69%, 7/30/49          3,000,000           2,557,500
         -----------------------------------------------------
         National Westminster Bank p.l.c.
         9.45% Debentures, 
           5/01/01                 500,000             565,680
         -----------------------------------------------------
                                                    15,365,683

         Broadcasting:-0.2%
         -----------------------------------------------------
         Viacom Inc.
         8.75%, 5/15/01            500,000             518,125
         -----------------------------------------------------

         Building Materials:-0.5%
         -----------------------------------------------------
         Georgia Pacific Corp.
         10.1%, 6/15/02          1,000,000           1,161,610
         -----------------------------------------------------

         Entertainment:-0.9%
         -----------------------------------------------------
         Time Warner Inc.
         8.88%, 10/01/12           500,000             532,585
         9.125%, 1/15/13         1,500,000           1,569,105
         -----------------------------------------------------
                                                     2,101,690

         Finance:-15.6%
         -----------------------------------------------------
         Aristar Finance
         7.5% Senior Subordinate
           Note, 7/1/99          1,500,000           1,550,205
         -----------------------------------------------------
         AT & T Capital Corp.
         7.47%, 5/11/05          2,750,000           2,861,100
         -----------------------------------------------------
         Avco Financial Services Inc.
         7.25%, 7/15/99          1,000,000           1,027,790
         -----------------------------------------------------
         Beneficial Corp.
         9.0% Med. Term Notes, 
           1/19/96               1,250,000           1,270,213
         -----------------------------------------------------
         Chrysler Financial Corporation
         9.5%, 12/15/99          1,500,000           1,660,890
         -----------------------------------------------------
         Discover Credit Corp.
         8.73% Med. Term Note, 
           8/15/96                 500,000             514,245
         -----------------------------------------------------
         Ford Motor Credit Co.
         8.875% Med. Term Note,
           5/1/96                2,000,000           2,042,840
         -----------------------------------------------------
         General Motors Acceptance Corp.
         7.85%, 11/15/97         1,500,000           1,544,565
         8.88%, 6/01/10          1,500,000           1,760,565
         -----------------------------------------------------
         Household Affinity Credit Card
         6.05%, 5/15/01          1,000,000             984,390
         -----------------------------------------------------
         Household Finance Corp.
         9.63% Senior 
           Subordinated Note,
           7/15/00                 875,000             981,435
         -----------------------------------------------------
         International Lease Finance Co
         9.8%, 7/27/95             500,000             501,275
         8.25%, 1/15/00          2,000,000           2,122,320
         -----------------------------------------------------
         John Deere Capital Corp.
         8.27% Med. Term Note, 
           8/8/95                  500,000             501,300
         -----------------------------------------------------
         Salomon Inc.
         7.25%, 1/15/00          1,500,000           1,499,715
         -----------------------------------------------------
         Student Loan Marketing Association
         4.63%, 3/02/99         15,000,000          14,710,500
         -----------------------------------------------------
                                                    35,533,348
</TABLE> 

<PAGE>
 
 
                                   Par                Market
                                  Amount               Value
                                ----------          ----------
         Food and Beverage:-2.0%
         -----------------------------------------------------
         Coca Cola Enterprises Inc.
         8.0%, 1/04/05          $2,310,000          $2,550,910
         -----------------------------------------------------
         ConAgra, Inc.
         9.88%, 11/15/05         1,000,000           1,216,420
         -----------------------------------------------------
         Nabisco Inc.
         7.55%, 6/15/15            750,000             742,297
         -----------------------------------------------------
                                                     4,509,627

         Foreign Government:-2.1%
         -----------------------------------------------------
         Hydro-Quebec
         7.20%, Med Term 
           Note 10/05/09         3,000,000           3,281,700
         -----------------------------------------------------
         Manitoba (Province of)
         7.75%, 7/07/26          1,500,000           1,576,545
         -----------------------------------------------------
                                                     4,858,245

         Machinery and Engineering:-1.0%
         -----------------------------------------------------
         Deere & Company
         8.27%, 8/08/95          2,000,000           2,251,240
         ----------------------------------------------------- 


         Metals and Mining:-1.4%
         -----------------------------------------------------
         Newmont Gold Company Psthr
         8.91%, 1/05/09            750,000             806,437
         -----------------------------------------------------
         Noranda Inc.
         8.13%, 6/15/04          2,000,000           2,130,360
         -----------------------------------------------------
         Reynolds Metals Co.
         9.0%, 8/15/03             250,000             281,737
         -----------------------------------------------------
                                                     3,218,534

         Miscellaneous:-1.2%
         -----------------------------------------------------
         Duquesne II Funding Corporation
         8.7%, 6/01/16           2,479,000           2,605,379
         -----------------------------------------------------


         Motor Vehicles and Equipment:-0.5%
         -----------------------------------------------------
         General Motors Corp.
         8.17%, 1/02/00          1,057,863           1,105,805
         -----------------------------------------------------

         Office and Business Equipment and Services:-0.2%
         -----------------------------------------------------
         Xerox Corporation - Euronote
         8.375%, 9/25/96           500,000             512,430
         -----------------------------------------------------

         Paper:-0.7%
         -----------------------------------------------------
         Champion International Corp.
         7.7%, 12/15/99          1,500,000           1,558,800
         -----------------------------------------------------

         Petroleum and Petroleum Related:-6.0%
         -----------------------------------------------------
         Atlantic Richfield Co.
         10.25% Eurobond, 
           7/02/00               1,000,000           1,077,260
         9.88%, 3/01/16          2,000,000           2,515,940
         -----------------------------------------------------
         Enron Corp.
         9.5%, 6/15/01           1,000,000           1,134,410
         -----------------------------------------------------
         Enserch Corp.
         7.0%, 8/15/99           1,500,000           1,518,000
         -----------------------------------------------------
         Noble Affiliates Inc.
         7.25%, 10/15/23           600,000             564,852
         -----------------------------------------------------
         Occidental Petroleum Corp.
         11.75%, 3/15/11         2,000,000           2,161,600
         -----------------------------------------------------
         Panhandle Eastern Pipe Line Co.
         9.875%, 10/15/96          248,000             258,123
         -----------------------------------------------------
         Petro Canada - Debentures
         8.60%, 10/15/01         1,500,000           1,623,090
         -----------------------------------------------------
         Tenneco Inc.
         10.0%, 8/01/98          2,500,000           2,741,900
         -----------------------------------------------------
                                                    13,595,175

         Public Utilities:-15.9%
         -----------------------------------------------------
         Arkla Inc.
         8.875%, 7/15/99           500,000             525,605
         -----------------------------------------------------
         Carolina Power & Light Company
         9.0%, 4/01/22             500,000             536,670
         -----------------------------------------------------
         Central Maine Power Company
         6.5%, 7/22/97           1,500,000           1,482,390
         -----------------------------------------------------
         Cleveland Electric Illuminating Company
         8.26% Med. Term 
           Note, 10/30/98        2,500,000           2,497,525
         -----------------------------------------------------
         Commonwealth Edison Co.
         9.375%, 2/15/00           500,000             549,690
         -----------------------------------------------------
         Consumers Power Company
         8.75% 1st Mortgage 
           Bonds, 2/15/98        1,000,000           1,046,250
         8.875% 1st Mortgage, 
           11/15/99              1,000,000           1,070,760
         -----------------------------------------------------
         Detroit Edison Company
         6.56%, 5/01/01          2,000,000           1,979,760
         -----------------------------------------------------
         Great Lakes Power Inc.
         8.9%, 12/01/99          1,500,000           1,583,130
         -----------------------------------------------------
         Illinois Power Co.
         5.85% 1st Mortgage 
           Bonds, 10/01/96         625,000             621,919
         -----------------------------------------------------
         Long Island Lighting Co.
         9.63%, 7/01/24            500,000             518,230
         -----------------------------------------------------
         Nevada Power Co.
         7.06%, 5/01/00          1,500,000           1,518,300
         -----------------------------------------------------
         New Jersey Bell Telephone
         7.85%, 11/15/29         1,950,000           2,166,996
         -----------------------------------------------------
         New York Telephone Co.
         6.5%, 3/01/05           1,000,000             971,400
         -----------------------------------------------------
         Northeast Utilities Series A
         8.58%, 12/01/06           982,857           1,055,323
         -----------------------------------------------------
         Old Dominion Electric Co-op SE
         8.76%, 12/01/22         1,600,000           1,756,496
         -----------------------------------------------------
         Pacificorp
         9.15% Med. Term Note, 
           8/09/11               2,000,000           2,323,840
         ----------------------------------------------------- 
         Pennsylvania Power & Light
         7.7%, 10/01/09          3,000,000           3,234,750
         -----------------------------------------------------
         PSI Energy Inc.
         8.56% Med. Term Note, 
           12/27/11              2,000,000           2,206,680
         -----------------------------------------------------
         Public Service Co. of Colorado
         6.375%, 11/01/05        1,500,000           1,420,140
         -----------------------------------------------------
         Texas Gas Transmission Corp.
         8.63%, 4/04/04          1,000,000           1,107,060
         -----------------------------------------------------
         Texas Utilities Electric Co.
         9.85%, 2/05/03          1,500,000           1,748,445
         -----------------------------------------------------
         Utilicorp United Inc.
         10.5%, 12/01/20         2,000,000           2,357,080
         ----------------------------------------------------- 
         Washington Water & Power Co.
         8.01%, 12/17/01         2,000,000           2,150,700
         ----------------------------------------------------- 
                                                    36,429,139

         Railroads:-0.8%
         -----------------------------------------------------
         Burlington Northern RR
         6.94%, 1/02/14            500,000             495,940
         -----------------------------------------------------
         Chicago & Northwestern Holdings Corporation
         6.25%, 7/30/12          1,496,890           1,416,806
         -----------------------------------------------------
                                                     1,912,746

         Retail:-1.0%
         -----------------------------------------------------
         Sears, Roebuck and Co.
         9.05%, 2/06/12          2,000,000           2,289,160
         -----------------------------------------------------

         Securities Dealers:-1.8%
         -----------------------------------------------------
         Lehman Brothers Holdings Inc.
         8.5%, 5/01/07           1,000,000           1,063,540
         -----------------------------------------------------
         Smith Barney Holdings
         7.88%, 10/01/99         3,000,000           3,129,090
         -----------------------------------------------------
                                                     4,192,630

         Telecommunications:-4.0%
         -----------------------------------------------------
         NYNEX Cap Funding
         7.63%, 10/15/09         3,000,000           3,086,250
         -----------------------------------------------------
         Nynex Corp.
         9.55% Debentures, 
           5/01/10               1,638,700           1,893,223
         -----------------------------------------------------
         Rochester Telephone Corp.
         9% Med. Term Note, 
           7/19/00               2,000,000           2,206,000
         -----------------------------------------------------
         Tele-Communications Inc.
         6.58%, 2/15/05          2,000,000           2,014,300
         -----------------------------------------------------
                                                     9,199,773

         Total Long-Term Debt Investments--96.5%
         (Cost-$213,090,359)                       220,531,957
         -----------------------------------------------------

<PAGE>
 
<TABLE> 
<CAPTION> 
                                         Par               Market
                                        Amount              Value
                                        ------              -----
<S>                                    <C>               <C> 
MONEY MARKET INSTRUMENTS:
A.I. Credit Corp.
6.2%, 7/05/95                          $4,785,000        $  4,780,880
---------------------------------------------------------------------
BellSouth Telecommunications
6.0%, 7/05/95                           3,000,000           2,997,500
---------------------------------------------------------------------
General Electric Company
6.11%, 7/05/95                          2,951,000           2,951,000
---------------------------------------------------------------------

TOTAL MONEY MARKET INSTRUMENTS--4.7%
(Cost-$10,729,380)                                         10,729,380
---------------------------------------------------------------------

TOTAL INVESTMENTS--101.2%
(Cost-$223,819,739)                                       231,261,337
---------------------------------------------------------------------

Other Assets Under Liabilities-(1.2%)                      (2,644,099)
---------------------------------------------------------------------

NET ASSETS--100.0%
(equivalent to $11.793 per share
based on 19,385,690 shares
issued and outstanding)                                  $228,617,238
=====================================================================
</TABLE> 

         Lincoln National Growth and Income
             Fund, Inc.

         Statement of Net Assets - Unaudited
         June 30, 1995

         Investments               Number             Market
                                  of Shares           Value
         Common Stocks:           ---------        ----------- 

         Aerospace:-1.4%
         -----------------------------------------------------
         McDonnell Douglas 
           Corporation             270,900         $20,791,575
         -----------------------------------------------------

                                       
         Air Transportation:-0.6%
         -----------------------------------------------------              
         AMR Corp. *               128,200           9,566,925
         -----------------------------------------------------  
                                                                
         Banking and Insurance:-7.3%
         -----------------------------------------------------
         Bank of Boston 
           Corporation             521,500          19,556,250
         -----------------------------------------------------  
         Bank of New York, Inc.    491,900          19,860,462
         -----------------------------------------------------  
         Chase Manhattan Corp.      89,600           4,211,200
         -----------------------------------------------------  
         Chemical Banking Corp.    404,300          19,103,175
         -----------------------------------------------------  
         Cigna Corp.               236,800          18,381,600
         -----------------------------------------------------  
         First Interstate Bank      19,300           1,548,825
         -----------------------------------------------------  
         MBNA Corp.                339,500          11,458,125
         -----------------------------------------------------  
         NWNL Cos. Inc.             18,700             715,275
         -----------------------------------------------------
         Ohio Casualty Corp.       120,800           3,835,400
         -----------------------------------------------------
         St. Paul Companies Inc.    90,000           4,432,500
         -----------------------------------------------------  
         Transamerica Corp.        104,300           6,075,475
         -----------------------------------------------------   
                                                   109,178,287  

         Broadcasting:-1.7%
         -----------------------------------------------------
         Belo (A.H.) Corporation    36,500         $ 1,117,813
         -----------------------------------------------------   
         Capital Cities ABC Inc.   218,100          23,554,800
         -----------------------------------------------------   
                                                    24,672,613   

         Building and Construction:-0.4%
         -----------------------------------------------------
         Armstrong World 
           Industries Inc.         114,900           5,759,363
         -----------------------------------------------------    
                                                                 
                                                                 
         Chemicals:-3.7%
         -----------------------------------------------------
         Dow Chemical Co.          147,600          10,608,750
         -----------------------------------------------------
         Du Pont E I De Nemours 
           & Co.                   248,300          17,070,625
         -----------------------------------------------------   
         Eastman Chemical Company   82,900           4,932,550
         -----------------------------------------------------   
         Georgia Gulf Corp.        126,400           4,123,800
         -----------------------------------------------------   
         Olin Corp.                171,400           8,827,100
         -----------------------------------------------------   
         Union Carbide Corp.       273,100           9,114,712
         -----------------------------------------------------
                                                    54,677,537

         Consumer Products and Services:-4.5%
         -----------------------------------------------------
         American Brands, Inc.     121,500           4,829,625
         -----------------------------------------------------   
         Omnicom Group, Inc.       116,400           7,056,750
         -----------------------------------------------------    
         Philip Morris Co. Inc.    547,000          40,683,125
         -----------------------------------------------------
         Procter & Gamble Co.      203,200          14,605,000
         -----------------------------------------------------   
                                                    67,174,500
                                                                 
         Drug and Hospital Supplies:-7.6%
         -----------------------------------------------------
         Baxter International Inc. 581,900          21,166,613
         -----------------------------------------------------   
         Bristol Myers Squibb Co.  429,300          29,246,063
         -----------------------------------------------------   
         Lilly (Eli) & Company     225,800          17,725,300
         -----------------------------------------------------   
         Schering-Plough 
           Corporation             541,600          23,898,100
         -----------------------------------------------------
         Upjohn Co.                549,900          20,827,462
         -----------------------------------------------------   
                                                   112,863,538
                                                                 
         Electrical and Electronics:-5.3%
         -----------------------------------------------------
         Avnet Inc.                123,200           5,959,800
         -----------------------------------------------------   
         General Electric Co.      628,700          35,442,963
         -----------------------------------------------------
         General Instrument 
           Corp. *                 192,200           7,375,675
         -----------------------------------------------------
         Tektronix Inc.            209,600          10,322,800
         -----------------------------------------------------
         Teradyne Inc. *           307,400          20,096,275
         ----------------------------------------------------- 
                                                    79,197,513

         Entertainment:-1.6%
         -----------------------------------------------------
         Mattel Inc.               199,231           5,180,006
         -----------------------------------------------------
         Mirage Resorts Inc. *     609,900          18,678,187
         -----------------------------------------------------
                                                    23,858,193

         Financial Services:-3.0%
         -----------------------------------------------------
         American General Corp.    584,000          19,710,000
         -----------------------------------------------------
         Dean Witter Discover 
           & Co.                   261,800          12,304,600
         ----------------------------------------------------- 
         Household International 
           Inc.                    270,700          13,399,650
         -----------------------------------------------------
                                                    45,414,250

         Food and Beverage:-6.6%
         -----------------------------------------------------
         Archer Daniels Midland 
           Co.                     149,600           2,786,300
         -----------------------------------------------------
         Campbell Soup Co.         238,800          11,701,200
         -----------------------------------------------------
         Coca Cola Co.             329,700          21,018,375
         -----------------------------------------------------          
         ConAgra, Inc.             295,400          10,302,075
         -----------------------------------------------------
         Coors (Adolph) C.B.       263,900           4,271,749
         -----------------------------------------------------
         IBP, Inc.                 425,600          18,513,600
         -----------------------------------------------------
         RJR Nabisco Holding Corp. 318,920           8,889,895
         ----------------------------------------------------- 
         Safeway Inc. *            456,200          17,050,475
         -----------------------------------------------------
         Universal Foods 
           Corporation             142,600           4,616,675
         ----------------------------------------------------- 
                                                    99,150,344

         Household Appliances:-0.6%
         -----------------------------------------------------
         Maytag Corp.              547,800           8,764,800
         -----------------------------------------------------

         Industrial:-0.7%
         -----------------------------------------------------
         TRW Inc.                  126,100          10,072,238
         -----------------------------------------------------

         Machinery and Engineering:-2.6%
         -----------------------------------------------------
         Deere & Company           239,400          20,498,625
         -----------------------------------------------------
         Novellus Systems Inc. *   277,600          18,807,400
         -----------------------------------------------------
                                                    39,306,025

         Metals and Mining:-2.1%
         -----------------------------------------------------
         Cyprus Amax Minerials 
           Company                 280,000           7,980,000
         -----------------------------------------------------
         Parker Hannifin Corp.     113,250           4,105,313
         -----------------------------------------------------
         Phelps Dodge Corp.        331,100          19,534,900
         -----------------------------------------------------
                                                    31,620,213

         Miscellaneous:-0.1%
         -----------------------------------------------------
         Outboard Marine 
           Corporation              45,800             898,825
         ----------------------------------------------------- 

         Motor Vehicles and Equipment:-3.1%
         -----------------------------------------------------
         Eaton Corp.               343,700          19,977,563
         -----------------------------------------------------
         Ford Motor Company        619,000          18,415,250
         -----------------------------------------------------
         Goodrich BF Company       139,400           7,475,325
         -----------------------------------------------------
                                                    45,868,138

<PAGE>
 
                                   Number             Market
                                  of Shares           Value
                                  ---------         ----------
         Office and Business Equipment and Services:-9.3%
         -----------------------------------------------------
         Advanced Micro Devices,
           Inc.                    142,500           5,183,438
         -----------------------------------------------------
         Avery Dennison Corp.       35,800           1,432,000
         -----------------------------------------------------
         Broderbund Software 
           Inc. *                  150,200           9,556,475
         -----------------------------------------------------
         Cadence Design Systems 
           Inc. *                  329,500          10,667,563
         -----------------------------------------------------
         Ceridian Corporation *     90,100           3,322,438
         -----------------------------------------------------
         Computer Associates 
           International Inc.      227,000          15,379,250
         -----------------------------------------------------
         Digital Equipment Corp. * 106,700           4,348,025
         -----------------------------------------------------
         International Business 
           Machines                283,500          27,216,000
         -----------------------------------------------------
         Manpower Inc.             213,100           5,434,050
         -----------------------------------------------------
         Micron Technology Inc.    402,100          22,065,237
         -----------------------------------------------------
         Reynolds & Reynolds Co.   209,200           6,171,400
         -----------------------------------------------------
         Sun Microsystems Inc. *   431,000          20,930,222
         -----------------------------------------------------
         Tandem Computers Inc.*    502,400           8,101,200
         -----------------------------------------------------
                                                   139,807,298

         Paper:-2.3%
         -----------------------------------------------------
         Federal Paper Board Co.   451,000          15,954,125
         -----------------------------------------------------
         Stone Container Corp. *   465,500           9,891,875
         -----------------------------------------------------
         Union Camp Corp.          151,600           8,773,850
         -----------------------------------------------------
                                                    34,619,850

         Petroleum and Petroleum Related:-8.9%
         -----------------------------------------------------
         Amoco Corp.               346,200          23,065,575
         -----------------------------------------------------
         Atlantic Richfield Co.     54,900           6,025,275
         -----------------------------------------------------
         Exxon Corp.               523,900          37,000,438
         ----------------------------------------------------- 
         Halliburton Co.           243,100           8,690,825
         -----------------------------------------------------
         Lyondell Petrochemical 
           Company                 588,300          15,075,187
         -----------------------------------------------------
         Mobil Corp.               105,800          10,156,800
         -----------------------------------------------------
         Royal Dutch Petroleum Co. 114,600          13,966,875
         -----------------------------------------------------
         Williams Companies, Inc.  537,500          18,745,312
         -----------------------------------------------------
                                                   132,726,287

         Public Utilities:-4.5%
         -----------------------------------------------------
         Baltimore Gas & Electric 
           Co.                     474,300          11,857,500
         -----------------------------------------------------
         Consolidated Edison 
           Company                 679,900          20,057,050
         -----------------------------------------------------
         General Public Utilities 
           Corp.                   406,950          12,106,762
         ----------------------------------------------------- 
         Northeast Utilities       388,000           8,730,000
         -----------------------------------------------------
         Pacific Gas & Electric  
           Co.                     150,000           4,350,000
         -----------------------------------------------------
         Public Service Enterprise 224,000           6,216,000
         -----------------------------------------------------
         SCE Corporation           203,700           3,488,362
         -----------------------------------------------------
                                                    66,805,674

         Railroads:-0.9%
         -----------------------------------------------------
         Conrail Inc.              108,400           6,029,750
         -----------------------------------------------------  
         Illinois Central Corp.    207,800           7,169,100
         -----------------------------------------------------  
                                                    13,198,850
                                                                
         Retail:-4.4%
         -----------------------------------------------------
         Eckerd Corp.*             114,900           3,676,800
         -----------------------------------------------------  
         Jostens Inc.               56,100           1,192,125
         -----------------------------------------------------  
         Kroger Co.*               658,800          17,705,250
         -----------------------------------------------------
         Pier 1 Imports Inc.       416,700           3,854,475
         -----------------------------------------------------  
         Sears, Roebuck and Co.    228,200          13,663,475
         -----------------------------------------------------  
         Staples Inc. *            440,200          12,738,067
         -----------------------------------------------------
         Waban Inc. *              252,500           3,755,937
         -----------------------------------------------------  
         Wal-Mart Stores           331,200           8,859,600
         -----------------------------------------------------
                                                    65,445,729

<TABLE> 
<CAPTION> 

<S>                                            <C>               <C> 
Savings and Loan:-1.3%
-------------------------------------------------------------------------------
First Chicago Corp.                               334,500        $   20,028,187
-------------------------------------------------------------------------------

Soaps, Cleaner and Cosmetics:-2.4%
-------------------------------------------------------------------------------
Clorox Company                                    185,800            12,123,450
-------------------------------------------------------------------------------
Colgate-Palmolive Company                         264,900            19,370,813
-------------------------------------------------------------------------------
Dial Corp.                                        193,100             4,779,225
-------------------------------------------------------------------------------
                                                                     36,273,488
                                                                            
Telecommunications:-8.1%                                                    
-------------------------------------------------------------------------------
American Telephone & Telegraph Co.                345,200            18,338,750
-------------------------------------------------------------------------------
Ameritech Corp.                                   541,600            23,830,400
-------------------------------------------------------------------------------
Bellsouth Corp.                                   341,800            21,704,300
-------------------------------------------------------------------------------
Comsat Corporation                                281,600             5,526,400
-------------------------------------------------------------------------------
GTE Corp.                                         522,700            17,837,138
-------------------------------------------------------------------------------
Pacific Telesis Group                             692,500            18,524,375
-------------------------------------------------------------------------------
SBC Communications Inc.                           104,700             4,986,337
-------------------------------------------------------------------------------
Sprint Corp.                                      323,800            10,887,775
-------------------------------------------------------------------------------
                                                                    121,635,475 

Textiles-Apparel Manufacturing:-0.3%
-------------------------------------------------------------------------------
V F Corporation                                    90,900             4,885,875
-------------------------------------------------------------------------------

Transportation:-0.3%
-------------------------------------------------------------------------------
PHH Corporation                                    92,700             4,125,150
-------------------------------------------------------------------------------

Total Common Stocks:-95.6%
(Cost-$1,181,630,368)                                             1,428,386,740
-------------------------------------------------------------------------------

                                                  Par
Money Market Instruments:                        Amount
                                               ----------

American General Corp.
5.87%, 7/24/95                                 $7,700,000             7,655,308
-------------------------------------------------------------------------------
Donnelley (R.R.) & Sons Co.
5.85%, 7/18/95                                  5,900,000             5,860,691
-------------------------------------------------------------------------------
General Electric Co.
6.11%, 7/24/95                                  3,575,000             3,575,000
-------------------------------------------------------------------------------
Idaho Power Company
5.97%, 7/27/95                                  3,500,000             3,479,105
-------------------------------------------------------------------------------
Merrill Lynch & Company Inc.
5.9%, 7/03/95                                   2,700,000             2,688,053
5.97%, 7/13/95                                  5,300,000             5,274,511
5.95%, 7/17/95                                  4,400,000             4,371,638
-------------------------------------------------------------------------------
Mitsui & Co. (USA) Inc.
5.97%, 7/10/95                                  5,000,000             4,978,442
-------------------------------------------------------------------------------
Prudential Funding Inc.  
5.96%, 7/11/95                                  6,000,000             5,981,127
-------------------------------------------------------------------------------
Smith Barney     
5.94%, 8/02/95                                  1,400,000             1,390,760
-------------------------------------------------------------------------------
Southwestern Bell Telephone Co.
5.98%, 8/07/95                                  1,200,000             1,180,465
-------------------------------------------------------------------------------
Sumitomo Corp. of America
6.02%, 7/17/95                                  1,700,000             1,676,974
6.03%, 7/26/95                                  1,000,000               995,310
5.98%, 7/31/95                                  6,500,000             6,463,289
5.95%, 8/09/95                                  5,000,000             4,959,507
-------------------------------------------------------------------------------
Temple-Inland Inc.                                                             
5.98%, 7/26/95                                  5,000,000             4,965,947
5.95%, 8/02/95                                  2,000,000             1,984,133
5.95%, 8/22/95                                  1,900,000             1,880,216
-------------------------------------------------------------------------------
U.S. Treasury Bill *                                                           
0.0% 5/02/96                                    4,500,000             4,229,958
-------------------------------------------------------------------------------
Vermont American Corp.                                                         
5.95%, 7/24/95                                  1,400,000             1,390,513
5.95%, 7/27/95                                  6,400,000             6,352,400
-------------------------------------------------------------------------------
                                                                               
Total Money Market Instruments:-5.4%                                           
(Cost-$81,333,347)                                                   81,333,347
-------------------------------------------------------------------------------
                                                                               
Total Investments:-101.0%                                                      
(Cost-$1,262,963,715)                                             1,509,720,087 
-------------------------------------------------------------------------------

Other Assets Under Liabilities-(1.0%)                               (15,097,350)
-------------------------------------------------------------------------------

Net Assets--100.0%
(equivalent to $26.276 per share
based on 56,881,977 shares
issued and outstanding)                                          $1,494,622,737
===============================================================================
</TABLE> 

<PAGE>
 
Lincoln National Managed Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995
                                              Par                Market
Investments                                  Amount              Value
                                           ----------          ---------- 
Long-Term Debt Investments:

U.S. Government and Agency Obligations: - 17.3%
-------------------------------------------------------------------------
Federal Home Loan Bank
5.6%, 2/22/99                              $4,000,000          $3,847,240
5.8%, 4/20/99                               3,000,000           3,000,570
-------------------------------------------------------------------------
Federal Home Loan Mortgage Corp.
4.88%, 6/23/98                              3,000,000           2,972,370
8.5%, 1/01/17                               1,328,983           1,360,945
-------------------------------------------------------------------------
Federal National Mortgage Association
0% Debenture, 7/05/14*                      2,500,000             651,775
-------------------------------------------------------------------------
FNMA                    
5.85%,  Med Term Note 2/02/98               3,000,000           2,966,580
5.24%,  Med Term Note 7/15/98               3,000,000           2,920,350
-------------------------------------------------------------------------
GNMA
6.5%, 12/15/23                              1,434,811           1,377,419
-------------------------------------------------------------------------
U.S. Treasury Bond
7.13%, 2/15/23                             32,000,000          33,779,840
-------------------------------------------------------------------------
U.S. Treasury Notes
8.88%, 2/15/96                              7,000,000           7,133,420
7.38%, 5/15/96                              2,000,000           2,027,500
6.0%, 6/30/96                              13,000,000          13,032,500
5.375%, 5/31/98                             5,000,000           4,932,800
7.88%, 11/15/04                             3,000,000           3,339,360
6.5%, 8/15/05                               7,200,000           7,348,464
-------------------------------------------------------------------------
                                                               90,691,133

Collateralized Mortgage Obligations: - 2.0%
-------------------------------------------------------------------------
Federal Home Loan Mortgage Corp. Series 58
8.0% CMO, 4/15/16                           2,265,234           2,261,655
-------------------------------------------------------------------------
Federal National Mortgage Association 
  REMIC 92-84
7.5%, 5/25/20                               4,000,000           4,051,360
-------------------------------------------------------------------------
FNMA
7.6%, 7/25/05                               2,000,000           2,029,700
-------------------------------------------------------------------------
Mid State Trust III
9.625%, 4/01/22                               347,243             354,039
-------------------------------------------------------------------------
Prudential Home Mortgage
6.7%, 11/25/07                              1,500,000           1,476,090
-------------------------------------------------------------------------
Spiegel Charge Account Trust 2
6.95%, 12/17/01                               500,000             507,275
-------------------------------------------------------------------------
                                                               10,680,119

Indexed Securities: - 1.2%
-------------------------------------------------------------------------
Caterpillar Financial Services Corporation
4.25%, 1/08/96, coupon inversely
indexed to 2 year Italian swap
rate multiplied by 5.11                    $3,500,000          $3,384,500
-------------------------------------------------------------------------
Goldman Sachs Group LP
4.24%, 12/29/95, coupon inversely
indexed to Euro swap basket
multiplied by 6.5                           3,000,000           2,907,300
-------------------------------------------------------------------------
                                                                6,291,800

Air Transportation: - 0.9%
-------------------------------------------------------------------------
American Airlines Equipment Trust
10.18%, 1/02/13                             1,500,000           1,716,915
-------------------------------------------------------------------------
Delta Air Lines, Inc.
8.25%, Med Term Note, 12/27/07              1,500,000           1,576,395
-------------------------------------------------------------------------
United Airline Inc. Equipment Trust
9.35%, 4/07/16                              1,500,000           1,583,625
-------------------------------------------------------------------------
                                                                4,876,935

Banking and Insurance: - 4.1%
-------------------------------------------------------------------------
Banc One Corp.
9.875%, 3/01/09                               500,000             615,410
-------------------------------------------------------------------------
Barclays Bank Services
3.875%, 11/30/49                            2,000,000           1,730,000
-------------------------------------------------------------------------
Dow Capital B V
9.0%, 5/15/10                               3,000,000           3,523,710
-------------------------------------------------------------------------
First Chicago Corp.
6.38%, 1/30/09                              3,000,000           2,750,130
-------------------------------------------------------------------------
First Union Corp.
8.0%, 8/15/09                               2,000,000           2,065,960
-------------------------------------------------------------------------
First USA Bank
5.75%, 1/15/99                              2,000,000           1,936,580
-------------------------------------------------------------------------
Fleet Financial Group
7.65%, 9/01/99                              1,000,000           1,028,300
-------------------------------------------------------------------------
National Westminster Bancorp
3.69%, 7/30/49                              3,000,000           2,557,500
-------------------------------------------------------------------------
National Westminster Bank p.l.c.
9.45% Debentures, 5/01/01                     500,000             565,680
-------------------------------------------------------------------------
NationsBank Corp.
8.125% Subordinated Debentures, 6/15/02     1,000,000           1,065,890
-------------------------------------------------------------------------
Travelers Inc.
8.63%, 2/01/07                              3,000,000           3,336,480
-------------------------------------------------------------------------
                                                               21,175,640

Broadcasting: - 0.1%
-------------------------------------------------------------------------
Viacom Inc.
8.75%, 5/15/01                                500,000             518,125
-------------------------------------------------------------------------

Entertainment: - 0.4%
-------------------------------------------------------------------------
Time Warner Inc.
8.88%, 10/01/12                               500,000             532,585
9.125%, 1/15/13                             1,500,000           1,569,105
-------------------------------------------------------------------------
                                                                2,101,690

Finance: - 7.5%
-------------------------------------------------------------------------
Aristar Finance
7.5% Senior Subordinated Note, 7/01/99      1,500,000           1,550,205
-------------------------------------------------------------------------
Avco Financial Services Inc.
7.25%, 7/15/99                              1,000,000           1,027,790
-------------------------------------------------------------------------
Chrysler Financial Corporation
9.5%, 12/15/99                              1,500,000           1,660,890
-------------------------------------------------------------------------
Discover Credit Corp.
8.73% Med. Term Note, 8/15/96                 500,000             514,245
-------------------------------------------------------------------------
Ford Motor Credit Co.
7.95% Med. Term Notes, 5/17/99              2,000,000           2,089,620
-------------------------------------------------------------------------
General Electric Capital Corp.
8.3%, 9/20/09                               3,000,000           3,462,000
-------------------------------------------------------------------------
General Motors Acceptance Corp.
7.85%, 11/15/97                             1,500,000           1,544,565
8.88%, 6/01/10                              1,500,000           1,760,565
-------------------------------------------------------------------------
Household Finance Corp.
9.63% Senior Subordinated Note, 7/15/00       875,000             981,435
-------------------------------------------------------------------------
International Lease Finance Co
8.25%, 1/15/00                              2,000,000           2,122,320
-------------------------------------------------------------------------
John Deere Capital Corp.
8.27% Med. Term Note, 8/08/95                      $   500,000    $    501,300
------------------------------------------------------------------------------
National Rural Utilities Cooperative Finance Corp.
8.5%, 2/15/98                                        1,000,000       1,049,550
------------------------------------------------------------------------------
Salomon Inc.
7.25%, 1/15/00                                       1,500,000       1,499,715
------------------------------------------------------------------------------
Student Loan Marketing Association
4.63%, 3/02/99                                      20,000,000      19,614,000
------------------------------------------------------------------------------
                                                                    39,378,200

Food and Beverage:-0.8%
------------------------------------------------------------------------------
Coca Cola Enterprises Inc.
8.0%, 1/04/05                                        3,000,000       3,312,870
------------------------------------------------------------------------------
Nabisco Inc.
7.55%, 6/15/15                                         750,000         742,297
------------------------------------------------------------------------------
                                                                     4,055,167

<PAGE>
 
<TABLE> 
<CAPTION> 
    
                                                       Par           Market
                                                     Amount          Value
                                                   -----------    ------------
<S>                                                <C>            <C> 
Foreign Government:-0.9%
------------------------------------------------------------------------------
Hydro-Quebec
7.2%,  Med Term Note 10/05/09                        3,000,000       3,281,700
------------------------------------------------------------------------------
Manitoba (Province of)
7.75%, 7/07/26                                       1,500,000       1,576,545
------------------------------------------------------------------------------
                                                                     4,858,245

Machinery and Engineering:-0.4%
------------------------------------------------------------------------------
Deere & Company
8.27%, 8/08/95                                       2,000,000       2,251,240
------------------------------------------------------------------------------


Metals and Mining:-0.6%
------------------------------------------------------------------------------
Newmont Gold Company Psthr
8.91%, 1/05/09                                         750,000         806,437
------------------------------------------------------------------------------
Noranda Inc.
8.13%, 6/15/04                                       2,000,000       2,130,360
------------------------------------------------------------------------------
                                                                     2,936,797

Miscellaneous:-0.5%
------------------------------------------------------------------------------
Duquesne II Funding Corporation
8.7%, 6/01/16                                        2,480,000       2,606,430
------------------------------------------------------------------------------

Office and Business Equipment and Services:-0.1%
------------------------------------------------------------------------------
Xerox Corporation - Euronote
8.375%, 9/25/96                                        500,000         512,430
------------------------------------------------------------------------------

Paper:-0.8%
------------------------------------------------------------------------------
Champion International Corp.
7.7%, 12/15/99                                       1,500,000       1,558,800
------------------------------------------------------------------------------
Westvaco Corp.
8.3%, 8/01/22                                        2,500,000       2,647,825
------------------------------------------------------------------------------
                                                                     4,206,625

Petroleum and Petroleum Related:-2.5%
------------------------------------------------------------------------------
Atlantic Richfield Co.
10.375% Debentures, 7/15/95                          1,000,000       1,001,050
9.88%, 3/1/16                                        2,000,000       2,515,940
------------------------------------------------------------------------------
Enron Corp.
9.5%, 6/15/01                                        1,000,000       1,134,410
------------------------------------------------------------------------------
Enserch Corp.
7.0%, 8/15/99                                        1,500,000       1,518,000
------------------------------------------------------------------------------
Noble Affiliates Inc.
7.25%, 10/15/23                                        600,000         564,852
------------------------------------------------------------------------------
Occidental Petroleum Corp.
11.75%, 3/15/11                                      2,000,000       2,161,600
------------------------------------------------------------------------------
Petro Canada - Debentures
8.6%, 10/15/01                                       1,500,000       1,623,090
------------------------------------------------------------------------------
Tenneco Inc.
10.0%, 8/01/98                                       2,500,000       2,741,900
------------------------------------------------------------------------------
                                                                    13,260,842

Public Utilities:-5.1%
------------------------------------------------------------------------------
Baltimore Gas & Electric Co.
8.92% Med. Term Note, 7/16/98                        1,000,000       1,068,860
------------------------------------------------------------------------------
Carolina Power & Light Company
9.0%, 4/01/22                                          500,000         536,670
------------------------------------------------------------------------------
Central Maine Power Company
6.5%, 7/22/97                                        1,500,000       1,482,390
------------------------------------------------------------------------------
Commonwealth Edison Co.
9.375%, 2/15/00                                        500,000         549,690
------------------------------------------------------------------------------
Detroit Edison Company
6.56%, 5/01/01                                       2,000,000       1,979,760
------------------------------------------------------------------------------
Great Lakes Power Inc.
8.9%, 12/01/99                                       1,500,000       1,583,130
------------------------------------------------------------------------------
Gulf States Utilities Company
7.35%, 11/01/98                                      1,500,000       1,509,585
------------------------------------------------------------------------------
Illinois Power Co.
5.85% 1st Mortgage Bonds, 10/01/96                     625,000         621,919
------------------------------------------------------------------------------
Long Island Lighting Co.
9.63%, 7/01/24                                         500,000         518,230
------------------------------------------------------------------------------
Nevada Power Co.
7.06%, 5/01/00                                       1,500,000       1,518,300
------------------------------------------------------------------------------
Old Dominion Electric Co-op
7.48%, 12/01/13                                      1,500,000       1,548,300
------------------------------------------------------------------------------
Pacificorp
9.15% Med. Term Note, 8/09/11                        1,500,000       1,742,880
------------------------------------------------------------------------------
Pennsylvania Power & Light
7.70%, 10/01/09                                     3,000,000        3,234,750
------------------------------------------------------------------------------
Public Service Company of Indiana, Inc.
8.57% 1st Mortgage Bonds, 12/27/11                    500,000          552,140
------------------------------------------------------------------------------
Public Service Co. of Colorado
6.375%, 11/01/05                                    1,500,000        1,420,140
------------------------------------------------------------------------------
Texas Gas Transmission Corp.
8.63%, 4/04/04                                      2,000,000        2,214,120
------------------------------------------------------------------------------
Texas Utilities Electric Co.
7.375%, 8/01/01                                     1,500,000        1,541,505
------------------------------------------------------------------------------
Utilicorp United Inc.
9.3% Senior Notes, 12/01/95                         1,000,000        1,011,620
------------------------------------------------------------------------------
Utilicorp United Inc.
10.5%, 12/01/20                                     1,000,000        1,178,540
------------------------------------------------------------------------------
Washington Water Power Co.
8.01%, 12/17/01                                     1,000,000        1,075,350
------------------------------------------------------------------------------
                                                                    26,887,879

Railroads:-0.4%
------------------------------------------------------------------------------
Burlington Northern RR
6.94%, 1/02/14                                         500,000         495,940
------------------------------------------------------------------------------
Chicago & Northwestern Holdings Corporation
6.25%, 7/30/12                                       1,496,890       1,416,806
------------------------------------------------------------------------------
                                                                     1,912,746

Retail:-0.6%
------------------------------------------------------------------------------
Sears, Roebuck and Co.
9.05%, 2/06/12                                       2,500,000       2,861,450
------------------------------------------------------------------------------

Securities Dealers:-0.8%
------------------------------------------------------------------------------
Lehman Brothers Holdings Inc.
8.5%, 5/01/07                                        1,000,000       1,063,540
------------------------------------------------------------------------------
Smith Barney Holdings
7.88%, 10/01/99                                      3,000,000       3,129,090
------------------------------------------------------------------------------
                                                                     4,192,630

Telecommunications:-1.0%
------------------------------------------------------------------------------
NYNEX Cap Funding
7.63%, 10/15/09                                      3,000,000       3,086,250
------------------------------------------------------------------------------
Tele-Communications Inc.
6.58%, 2/15/05                                       2,000,000       2,014,300
------------------------------------------------------------------------------
                                                                     5,100,550

Total Long-Term Debt Investments-48.0%
(Cost-$243,568,455)                                                251,356,673
------------------------------------------------------------------------------
    
                                                     Number
Common Stocks:                                      of Shares
                                                   -----------
Aerospace:-0.8%
------------------------------------------------------------------------------
McDonnell Douglas Corporation                           52,600       4,037,050
------------------------------------------------------------------------------

Air Transportation:-0.2%
------------------------------------------------------------------------------
AMR Corp.*                                              15,900       1,186,537
------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
<S>                                               <C>               <C> 
BANKING AND INSURANCE:-4.0%
------------------------------------------------------------------------------
Bank of Boston Corporation                         107,700          $4,038,750
------------------------------------------------------------------------------
Bank of New York, Inc.                              92,800           3,746,800
------------------------------------------------------------------------------
Chase Manhattan Corp.                               12,400             582,800
------------------------------------------------------------------------------
Chemical Banking Corp.                              73,100           3,453,975
------------------------------------------------------------------------------
Cigna Corp.                                         50,300           3,904,538
------------------------------------------------------------------------------
First Interstate Bank                                3,200             256,800
------------------------------------------------------------------------------
Healthcare Compare Corp.*                           29,300             879,000
------------------------------------------------------------------------------
MBNA Corp.                                          50,400           1,701,000
------------------------------------------------------------------------------
NWNL Cos. Inc.                                       3,300             126,225
------------------------------------------------------------------------------
Ohio Casualty Corp.                                  7,000             222,250
------------------------------------------------------------------------------
St. Paul Companies Inc.                             14,100             694,425
------------------------------------------------------------------------------
Transamerica Corp.                                  20,700           1,205,775
------------------------------------------------------------------------------
                                                                    20,812,338
</TABLE> 

<PAGE>
 
 
<TABLE> 
<CAPTION> 
                                                   Number            Market
                                                  of Shares           Value
                                                  ---------           -----
<S>                                               <C>               <C> 
BROADCASTING:-0.6%
------------------------------------------------------------------------------
Belo (A.H.) Corporation                              7,300             223,563
------------------------------------------------------------------------------
Capital Cities ABC Inc.                             24,600           2,656,800
------------------------------------------------------------------------------
                                                                     2,880,363

BUILDING AND CONSTRUCTION:-0.3%
------------------------------------------------------------------------------
Armstrong World Industries Inc.                     29,300           1,468,662
------------------------------------------------------------------------------

CHEMICALS:-2.2%
------------------------------------------------------------------------------
ASARCO Inc.                                         32,700             997,350
------------------------------------------------------------------------------
Dow Chemical Co.                                    35,500           2,551,562
------------------------------------------------------------------------------
Du Pont E I De Nemours & Co.                        25,900           1,780,625
------------------------------------------------------------------------------
Eastman Chemical Company                            20,400           1,213,800
------------------------------------------------------------------------------
Georgia Gulf Corp.                                  24,800             809,100
------------------------------------------------------------------------------
Olin Corp.                                          53,000           2,729,500
------------------------------------------------------------------------------
Union Carbide Corp.                                 40,600           1,355,025
------------------------------------------------------------------------------
                                                                    11,436,962
         
CONSUMER PRODUCTS AND SERVICES:-3.0%
------------------------------------------------------------------------------
American Brands, Inc.                               21,100             838,725
------------------------------------------------------------------------------
Handleman Company                                   36,900             355,163
------------------------------------------------------------------------------
Omnicom Group, Inc.                                 11,000             666,875
------------------------------------------------------------------------------
Philip Morris Co. Inc.                             105,000           7,809,375
------------------------------------------------------------------------------
Procter & Gamble Co.                                81,400           5,850,625
------------------------------------------------------------------------------
                                                                    15,520,763

DRUG AND HOSPITAL SUPPLIES:-4.2%
------------------------------------------------------------------------------
Baxter International Inc.                          118,800           4,321,350
------------------------------------------------------------------------------
Bristol Myers Squibb Co.                            81,500           5,552,188
------------------------------------------------------------------------------
Lilly (Eli) & Company                               64,000           5,024,000
------------------------------------------------------------------------------
Schering-Plough Corporation                         90,400           3,988,900
------------------------------------------------------------------------------
Upjohn Co.                                          86,100           3,261,037
------------------------------------------------------------------------------
                                                                    22,147,475

ELECTRICAL AND ELECTRONICS:-2.9%
------------------------------------------------------------------------------
General Electric Co.                               121,000           6,821,375
------------------------------------------------------------------------------
General Instrument Corp.*                           41,000           1,573,375
------------------------------------------------------------------------------
Tektronix Inc.                                      63,300           3,117,525
------------------------------------------------------------------------------
Teradyne Inc.*                                      55,000           3,595,625
------------------------------------------------------------------------------
                                                                    15,107,900

ENTERTAINMENT:-0.7%
------------------------------------------------------------------------------
Mattel Inc.                                         11,412             296,712
------------------------------------------------------------------------------
Mirage Resorts Inc.*                               115,800           3,546,375
------------------------------------------------------------------------------
                                                                     3,843,087

FINANCIAL SERVICES:-1.7%
------------------------------------------------------------------------------
American General Corp.                             114,900           3,877,875
------------------------------------------------------------------------------
Household International Inc.                        69,000           3,415,500
------------------------------------------------------------------------------
Dean Witter Discover & Co.                          31,800           1,494,600
------------------------------------------------------------------------------
                                                                     8,787,975

FOOD AND BEVERAGE:-3.6%
------------------------------------------------------------------------------
Campbell Soup Co.                                   55,100           2,699,900
------------------------------------------------------------------------------
Coca Cola Co.                                       48,600           3,098,250
------------------------------------------------------------------------------
ConAgra, Inc.                                      104,400           3,640,950
------------------------------------------------------------------------------
Coors (Adolph) C.B.                                 17,400             281,654
------------------------------------------------------------------------------
IBP, Inc.                                           90,700           3,945,450
------------------------------------------------------------------------------
RJR Nabisco Holding Corp.                           73,580           2,051,043
------------------------------------------------------------------------------
Safeway Inc.*                                       80,000           2,990,000
------------------------------------------------------------------------------
                                                                    18,707,247

HOUSEHOLD APPLIANCES:-0.3%
------------------------------------------------------------------------------
Maytag Corp.                                       103,600           1,657,600
------------------------------------------------------------------------------

INDUSTRIAL:-0.4%
------------------------------------------------------------------------------
TRW Inc.                                            24,600           1,964,925
------------------------------------------------------------------------------

MACHINERY AND ENGINEERING:-1.3%
------------------------------------------------------------------------------
Briggs & Stratton Corporation                       38,000           1,311,000
------------------------------------------------------------------------------
Deere & Company                                     24,500           2,097,812
------------------------------------------------------------------------------
Novellus Systems Inc.*                              53,900           3,651,725
------------------------------------------------------------------------------
                                                                     7,060,537

METALS AND MINING:-1.0%
------------------------------------------------------------------------------
Cyprus Amax Minerals Company                        15,600             444,600
------------------------------------------------------------------------------
Parker Hannifin Corp.                               33,750           1,223,438
------------------------------------------------------------------------------
Phelps Dodge Corp.                                  60,000           3,540,000
------------------------------------------------------------------------------
                                                                     5,208,038

MISCELLANEOUS:-0.1%
------------------------------------------------------------------------------
Outboard Marine Corporation                         38,600             757,525
------------------------------------------------------------------------------

MOTOR VEHICLES AND EQUIPMENT:-1.6%
------------------------------------------------------------------------------
Eaton Corp.                                         66,200           3,847,875
------------------------------------------------------------------------------
Ford Motor Company                                 112,700           3,352,825
------------------------------------------------------------------------------
Goodrich BF Company                                 26,500           1,421,062
------------------------------------------------------------------------------
                                                                     8,621,762

OFFICE AND BUSINESS EQUIPMENT AND SERVICES:-5.2%
------------------------------------------------------------------------------
Advanced Micro Devices, Inc.                        17,200             625,650
------------------------------------------------------------------------------
Avery Dennison Corp.                                38,700           1,548,000
------------------------------------------------------------------------------
Broderbund Software Inc.*                           27,100           1,724,238
------------------------------------------------------------------------------
Cadence Design Systems Inc.*                        46,100           1,492,488
------------------------------------------------------------------------------
Ceridian Corporation*                               36,300           1,338,563
------------------------------------------------------------------------------
Computer Associates International Inc.              45,100           3,055,525
------------------------------------------------------------------------------
Digital Equipment Corp.*                            14,800             603,100
------------------------------------------------------------------------------
International Business Machines                     52,500           5,040,000
------------------------------------------------------------------------------
Micron Technology Inc.                              82,000           4,499,750
------------------------------------------------------------------------------
Reynolds & Reynolds Co.                             27,800             820,100
------------------------------------------------------------------------------
Sun Microsystems Inc.*                              77,700           3,773,267
------------------------------------------------------------------------------
Tandem Computers Inc.*                             156,400           2,521,950
------------------------------------------------------------------------------
                                                                    27,042,631

PAPER:-0.7%
------------------------------------------------------------------------------
Federal Paper Board Co.                             50,900           1,800,587
------------------------------------------------------------------------------
Stone Container Corp.*                              85,400           1,814,750
------------------------------------------------------------------------------
                                                                     3,615,337

PETROLEUM AND PETROLEUM RELATED:-4.8%
------------------------------------------------------------------------------
Amoco Corp.                                         68,100           4,537,162
------------------------------------------------------------------------------
Atlantic Richfield Co.                              23,500           2,579,125
------------------------------------------------------------------------------
Exxon Corp.                                         89,400           6,313,875
------------------------------------------------------------------------------
Halliburton Co.                                     45,800           1,637,350
------------------------------------------------------------------------------
Lyondell Petrochemical Company                     123,600           3,167,250
------------------------------------------------------------------------------
Mobil Corp.                                         34,800           3,340,800
------------------------------------------------------------------------------
Royal Dutch Petroleum Co.                           22,500           2,742,188
------------------------------------------------------------------------------
Williams Companies, Inc.                            25,200             878,850
------------------------------------------------------------------------------
                                                                    25,196,600

PUBLIC UTILITIES:-2.4%
------------------------------------------------------------------------------
Baltimore Gas & Electric Co.                        43,100           1,077,500
------------------------------------------------------------------------------
Consolidated Edison Company                        121,000           3,569,500
------------------------------------------------------------------------------
General Public Utilities Corp.                      71,400           2,124,150
------------------------------------------------------------------------------
Northeast Utilities                                110,100           2,477,250
------------------------------------------------------------------------------
Ohio Edison Co.                                     28,500             644,813
------------------------------------------------------------------------------
SCE Corporation                                    167,100           2,861,588
------------------------------------------------------------------------------
                                                                    12,754,801
Railroads:-0.6%
------------------------------------------------------------------------------
Conrail Inc.                                        20,800           1,157,000 
------------------------------------------------------------------------------
Illinois Central Corp.                              56,100           1,935,450 
------------------------------------------------------------------------------
                                                                     3,092,450 
</TABLE> 
                                      10
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                     Number           Market
                                                    of Shares         Value
                                                    ----------     ------------
<S>                                                 <C>            <C> 
Retail:-3.0%                                                                    
-------------------------------------------------------------------------------
Eckerd Corp.*                                           21,900          700,800 
-------------------------------------------------------------------------------
Jostens Inc.                                           129,500        2,751,875 
-------------------------------------------------------------------------------
Kroger Co.*                                            100,700        2,706,312 
-------------------------------------------------------------------------------
Pier 1 Imports Inc.                                     71,000          656,750 
-------------------------------------------------------------------------------
Sears, Roebuck and Co.                                  62,900        3,766,137 
-------------------------------------------------------------------------------
Staples Inc.*                                           64,200        1,857,755 
-------------------------------------------------------------------------------
Waban Inc.*                                             60,200          895,475 
-------------------------------------------------------------------------------
Wal-Mart Stores                                         83,600        2,236,300 
-------------------------------------------------------------------------------
                                                                     15,571,404 
                                                                                
Savings and Loan:-0.7%                                                          
-------------------------------------------------------------------------------
First Chicago Corp.                                     63,500        3,802,063 
-------------------------------------------------------------------------------
                                                                                
Shoes:-0.2%                                                                     
-------------------------------------------------------------------------------
Nike, Inc.                                              15,800        1,327,200 
-------------------------------------------------------------------------------
                                                                                
Soaps, Cleaner and Cosmetics:-0.9%                                              
-------------------------------------------------------------------------------
Colgate-Palmolive Company                               51,200        3,744,000
-------------------------------------------------------------------------------
Dial Corp.                                              29,800          737,550 
-------------------------------------------------------------------------------
                                                                      4,481,550 
                                                                                
Telecommunications:-4.4%                                                        
-------------------------------------------------------------------------------
American Telephone & Telegraph Co.                      66,100        3,511,562 
-------------------------------------------------------------------------------
Ameritech Corp.                                        105,800        4,655,200 
-------------------------------------------------------------------------------
Bellsouth Corp.                                         62,600        3,975,100 
-------------------------------------------------------------------------------
Cincinnati Bell Inc.                                    63,500        1,603,375 
-------------------------------------------------------------------------------
Comsat Corporation                                      18,000          353,250 
-------------------------------------------------------------------------------
GTE Corp.                                               86,300        2,944,987 
-------------------------------------------------------------------------------
Pacific Telesis Group                                  122,600        3,279,550 
-------------------------------------------------------------------------------
SBC Communications Inc.                                    200            9,525 
-------------------------------------------------------------------------------
Sprint Corp.                                            76,200        2,562,225
-------------------------------------------------------------------------------
                                                                     22,894,774
                                                                                
Textiles-Apparel Manufacturing:-0.1%                                            
-------------------------------------------------------------------------------
V F Corporation                                         11,900          639,625 
-------------------------------------------------------------------------------
                                                                                
Transportation:-0.2%                                                            
-------------------------------------------------------------------------------
PHH Corporation                                         25,100        1,116,950 
-------------------------------------------------------------------------------
                                                                                
Total Common Stocks--52.1%                                                      
(Cost-$225,785,633)                                                 272,742,131 
-------------------------------------------------------------------------------

                                                       Par    
                                                      Amount                  
                                                    ----------                 
Money Market Instruments:
General Electric Co.
6.11%, 7/05/95                                      $5,085,000        5,085,000 
-------------------------------------------------------------------------------
                                                                   
Total Money Market Instruments:-1.0%                               
(Cost-$5,085,000)                                                     5,085,000
-------------------------------------------------------------------------------
                                                                   
Total Investments:-101.1%                                          
(Cost-$474,439,088)                                                 529,183,804
-------------------------------------------------------------------------------
                                                                   
Other Assets Under Liabilities-(1.1%)                                (5,697,662)
-------------------------------------------------------------------------------
                                                                   
Net Assets--100.0%                                                 
(equivalent to $14.509 per share                                   
based on 36,079,481 shares                                         
issued and outstanding)                                            $523,486,142 
===============================================================================
</TABLE> 

<TABLE> 
<CAPTION> 
Lincoln National Money Market
   Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995
                                                       Par            Market
Investments                                           Amount           Value
                                                    ----------     ------------
<S>                                                 <C>            <C> 
Money Market Instruments:

AT & T Corp.
5.73%, 9/01/95                                      $1,500,000      $ 1,479,468
-------------------------------------------------------------------------------
Boatman's Bank of Southern Missouri                                            
6.25%, 2/14/96                                       4,100,000        4,099,559
-------------------------------------------------------------------------------
Caterpellar Financial Services Corp                                            
6.12%, 7/25/96                                       4,000,000        4,000,000
-------------------------------------------------------------------------------
Chemical Banking Corp.                                                         
6.02%, 11/17/95                                      3,500,000        3,395,235
-------------------------------------------------------------------------------
Comerica Bank                                                                  
6.11%, 11/22/95                                      3,900,000        3,898,568
-------------------------------------------------------------------------------
Daimler-Benz N America Corp.                                                   
5.94%, 7/20/95                                       4,000,000        3,961,720
-------------------------------------------------------------------------------
Donnelley (R.R.) & Sons Co.                                                    
5.92%, 7/27/95                                       3,000,000        2,968,920
-------------------------------------------------------------------------------
DuPont (E.I) De Nemours & Company                                              
6.0%, 7/06/95                                        3,500,000        3,453,334
-------------------------------------------------------------------------------
General Electric Co.                                                           
6.11%, 7/05/95                                       2,960,000        2,960,000
-------------------------------------------------------------------------------
International Lease Finance Co.                                                
5.93%, 7/17/95                                       4,000,000        3,955,854
-------------------------------------------------------------------------------
J.P. Morgan & Company                                                          
5.95%, 7/24/95                                       3,200,000        3,153,458
-------------------------------------------------------------------------------
Kimberly Clark Corp.                                                           
5.94%, 7/19/95                                       4,000,000        3,955,120
-------------------------------------------------------------------------------
Merrill Lynch & Company Inc.                                                   
5.93%, 8/21/95                                       4,000,000        3,936,747
-------------------------------------------------------------------------------
Monsanto Company                                                               
6.07%, 8/03/95                                       3,000,000        2,941,829
-------------------------------------------------------------------------------
Philip Morris Co. Inc.                                                         
6.02%, 7/12/95                                       3,500,000        3,447,325
-------------------------------------------------------------------------------
PNC Bank                                                                       
4.86%, 8/07/95                                       4,000,000        3,999,885
-------------------------------------------------------------------------------
Prudential Funding Inc.                                                        
5.88%, 8/17/95                                       1,500,000        1,483,095
-------------------------------------------------------------------------------
Southwestern Bell Telephone Co.                                                
5.98%, 8/07/95                                       3,800,000        3,738,140
-------------------------------------------------------------------------------
Temple-Inland Inc.                                                             
5.9%, 8/04/95                                        3,800,000        3,746,441
-------------------------------------------------------------------------------
Toyota Motor Credit                                                            
6.08%, 1/12/95                                       3,000,000        3,000,000
-------------------------------------------------------------------------------
Unilever Capital Corp.                                                         
5.97%, 7/06/95                                       3,700,000        3,652,754
-------------------------------------------------------------------------------
U.S. Treasury Bill                                                             
6.235%, 8/10/95                                      5,000,000        4,842,393
6.61%, 2/08/96                                       5,000,000        4,665,828
-------------------------------------------------------------------------------
U.S. West Communications Group                                                 
5.99%, 7/17/95                                       3,500,000        3,447,588
-------------------------------------------------------------------------------
Vermont American Corp.                                                         
5.95%, 7/27/95                                       2,000,000        1,985,125 
-------------------------------------------------------------------------------

Total Money Market Instruments--101.7%
(Cost-$88,168,386)                                                   86,168,386
-------------------------------------------------------------------------------

Other Assets Under Liabilities-(1.7%)                                (1,422,372)
-------------------------------------------------------------------------------

Net Assets--100.0%
(equivalent to $10.000 per share
based on 8,474,602 shares
issued and outstanding)                                             $84,746,014
===============================================================================
</TABLE> 


<PAGE>

Lincoln National Special Opportunities
    Fund, Inc.

Statement of Net Assets - Unaudited
June 30, 1995

<TABLE>
<CAPTION>
                                             Number             Market
Investments                                of Shares            Value
                                           ----------        ------------
<S>                                        <C>               <C>
Common Stocks:

Aerospace:-1.9%
-------------------------------------------------------------------------
McDonnell Douglas Corporation                  52,100          $3,998,675
-------------------------------------------------------------------------
Parker Hannifin Corp.                         109,050           3,953,063
-------------------------------------------------------------------------
                                                                7,951,738

Banking and Insurance:-9.4%
-------------------------------------------------------------------------
Aon Corp.                                     109,500           4,078,875
-------------------------------------------------------------------------
Bank of Boston Corporation                    108,000           4,050,000
-------------------------------------------------------------------------
Bank of New York, Inc.                         99,100           4,001,163
-------------------------------------------------------------------------
Chase Manhattan Corp.                          67,300           3,152,888
-------------------------------------------------------------------------
Chemical Banking Corp.                         81,900           3,869,775
-------------------------------------------------------------------------
Cigna Corp.                                    51,600           4,005,450
-------------------------------------------------------------------------
First Interstate Bank                          48,800           3,916,200
-------------------------------------------------------------------------
NWNL Cos. Inc.                                104,300           3,989,475
-------------------------------------------------------------------------
Transamerica Corp.                             70,400           4,100,800
-------------------------------------------------------------------------
US Life Corporation                            99,300           3,996,825
-------------------------------------------------------------------------
                                                               39,161,451

Building and Construction:-0.9%
-------------------------------------------------------------------------
Armstrong World Industries                     77,400           3,879,675
-------------------------------------------------------------------------

Chemicals:-5.1%
-------------------------------------------------------------------------
ASARCO Inc.                                   141,700           4,321,850
-------------------------------------------------------------------------
Cabot Corp.                                    84,600           4,462,650
-------------------------------------------------------------------------
Georgia Gulf Corp.                            122,300           3,990,037
-------------------------------------------------------------------------
Olin Corp.                                     78,200           4,027,300
-------------------------------------------------------------------------
Union Carbide Corp.                           131,500           4,388,813
-------------------------------------------------------------------------
                                                               21,190,650

Coal and Gas:-1.0%
-------------------------------------------------------------------------
Pacific Enterprises                           178,400           4,370,800
-------------------------------------------------------------------------

Consumer Products and Services:-4.5%
-------------------------------------------------------------------------
American Brands, Inc.                          98,900           3,931,275
-------------------------------------------------------------------------
Handleman Company                             382,800           3,684,450
-------------------------------------------------------------------------
Leggett & Platt Inc.                           92,000           4,048,000
-------------------------------------------------------------------------
The Stanley Works                              89,900           3,404,962
-------------------------------------------------------------------------
Universal Corporation                         179,700           3,773,700
-------------------------------------------------------------------------
                                                               18,842,387

Drug and Hospital Supplies:-5.0%
-------------------------------------------------------------------------
Amsco International Inc. *                    310,100           4,302,638
-------------------------------------------------------------------------
Baxter International Inc.                     115,400           4,197,675
-------------------------------------------------------------------------
Marion Merrell Dow Inc.                       158,800           4,049,400
-------------------------------------------------------------------------
Nellcor Inc. *                                 89,000           3,971,625
-------------------------------------------------------------------------
Upjohn Co.                                    112,000           4,242,000
-------------------------------------------------------------------------
                                                               20,763,338

Electrical and Electronics:-2.8%
-------------------------------------------------------------------------
Arrow Electrics Inc. *                         83,200           4,139,200
-------------------------------------------------------------------------
Cypress Semiconductor Corporation *            94,900           3,843,450
-------------------------------------------------------------------------
Harris Corp.                                   74,100           3,825,412
-------------------------------------------------------------------------
                                                               11,808,062

Entertainment:-2.0%
-------------------------------------------------------------------------
Mattel Inc.                                   158,343           4,116,918
-------------------------------------------------------------------------
Mirage Resorts Inc. *                         133,800           4,097,625
-------------------------------------------------------------------------
                                                                8,214,543

Financial Services:-1.8%
-------------------------------------------------------------------------
Beneficial Corp.                               81,200           3,572,800
-------------------------------------------------------------------------
Household International Inc.                   81,500           4,034,250
-------------------------------------------------------------------------
                                                                7,607,050

Food and Beverage:-2.9%
-------------------------------------------------------------------------
Coors (Adolph) C.B.                           235,500           3,812,039
-------------------------------------------------------------------------
IBP, Inc.                                      96,900           4,215,150
-------------------------------------------------------------------------
International Multifoods Inc.                 181,900           4,092,750
-------------------------------------------------------------------------
                                                               12,119,939

Industrial:-3.0%
-------------------------------------------------------------------------
Timken Company                                 94,700           4,368,038
-------------------------------------------------------------------------
Trinova Corp.                                 114,100           3,993,500
-------------------------------------------------------------------------
TRW Inc.                                       51,700           4,129,537
-------------------------------------------------------------------------
                                                               12,491,075

Machinery and Engineering:-3.8%
-------------------------------------------------------------------------
Briggs & Stratton Corporation                 114,700           3,957,150
-------------------------------------------------------------------------
Carpenter Technology Corporation               61,500           4,189,688
-------------------------------------------------------------------------
Deere & Company                                44,800           3,836,000
-------------------------------------------------------------------------
Novellus Systems Inc. *                        57,900           3,922,725
-------------------------------------------------------------------------
                                                               15,905,563

Metals and Mining:-2.8%
-------------------------------------------------------------------------
Ball Corporation                              104,500           3,644,437
-------------------------------------------------------------------------
Cleveland-Cliffs, Inc.                        106,300           4,092,550
-------------------------------------------------------------------------
Phelps Dodge Corp.                             67,400           3,976,600
-------------------------------------------------------------------------
                                                               11,713,587

Miscellaneous:-0.0%
-------------------------------------------------------------------------
Flight Transportation Corporation *             4,725                   1
-------------------------------------------------------------------------

Motor Vehicles and Equipment:-2.0%
-------------------------------------------------------------------------
Dana Corp.                                    150,000           4,293,750
-------------------------------------------------------------------------
Eaton Corp.                                    72,500           4,214,062
-------------------------------------------------------------------------
                                                                8,507,812

Office and Business Equipment and Services:-11.3%
-------------------------------------------------------------------------
Advanced Micro Devices, Inc.                  112,700           4,099,463
-------------------------------------------------------------------------
Avery Dennison Corp.                           93,200           3,728,000
-------------------------------------------------------------------------
Cadence Design Systems Inc. *                 136,200           4,409,475
-------------------------------------------------------------------------
Comdisco Inc.                                 133,300           4,048,987
-------------------------------------------------------------------------
Computer Associates International Inc.         57,300           3,882,075
-------------------------------------------------------------------------
Manpower Inc.                                 160,000           4,080,000
-------------------------------------------------------------------------
Micron Technology Inc.                         71,100           3,680,404
-------------------------------------------------------------------------
New England Business Services Inc.            181,000           3,574,750
------------------------------------------------------------------------- 
Reynolds & Reynolds Co.                       132,100           3,896,950
------------------------------------------------------------------------- 
Sun Microsystems Inc. *                        81,300           3,948,091
------------------------------------------------------------------------- 
Tandem Computers Inc. *                       243,500           3,926,438
------------------------------------------------------------------------- 
Xerox Corp.                                    33,200           3,892,700
------------------------------------------------------------------------- 
                                                               47,167,333
                                                                   
Paper:-4.1%
------------------------------------------------------------------------- 
Boise Cascade Corp.                           110,300           4,467,150
------------------------------------------------------------------------- 
Chesapeake Corp.                              127,900           3,980,887
------------------------------------------------------------------------- 
Stone Container Corp. *                       210,400           4,471,000
------------------------------------------------------------------------- 
Westvaco Corp.                                 91,900           4,066,575
------------------------------------------------------------------------- 
                                                               16,985,612

Petroleum and Petroleum Related:-5.8%
-------------------------------------------------------------------------
GATX                                           85,700           4,038,613
------------------------------------------------------------------------- 
Lyondell Petrochemical Company                170,000           4,356,250
------------------------------------------------------------------------- 
Oryx Energy Company *                         275,200           3,784,000
------------------------------------------------------------------------- 
Phillips Petroleum Co.                        124,600           4,158,525
------------------------------------------------------------------------- 
Smith International Inc. *                    230,600           3,862,550
------------------------------------------------------------------------- 
Williams Companies, Inc.                      113,000           3,940,875
------------------------------------------------------------------------- 
                                                               24,140,813

Printing and Publishing:-0.9%
------------------------------------------------------------------------- 
Banta Corporation                             108,500           3,648,312
------------------------------------------------------------------------- 

Public Utilities:-6.7%                                    
------------------------------------------------------------------------- 
Baltimore Gas & Electric Co.                  152,200           3,805,000
------------------------------------------------------------------------- 
General Public Utilities Corp.                133,200           3,962,700
------------------------------------------------------------------------- 
Kansas City Power & Light Co.                 174,500           3,991,688
------------------------------------------------------------------------- 
Northeast Utilities                           170,700           3,840,750
------------------------------------------------------------------------- 
Ohio Edison Co.                               192,900           4,364,363
------------------------------------------------------------------------- 
Rochester Gas & Electric Corp.                184,700           3,924,875
------------------------------------------------------------------------- 
SCE Corporation                               235,400           4,031,225
------------------------------------------------------------------------- 
                                                               27,920,601
</TABLE> 

<PAGE>

<TABLE> 
<CAPTION>  

                                                    Number           Market
                                                  of Shares          Value
                                                 -----------         ------ 
<S>                                              <C>                 <C>       
Railroads:-1.9%                                           
------------------------------------------------------------------------------- 
Burlington Northern Inc.                              68,100         4,287,915
------------------------------------------------------------------------------- 
Conrail Inc.                                          68,700         3,821,437
------------------------------------------------------------------------------- 
                                                                     8,109,352

Restraurant:-0.8%                                         
------------------------------------------------------------------------------- 
Sbarro Inc.                                          148,900         3,443,661
------------------------------------------------------------------------------- 

Retail:-6.7%
------------------------------------------------------------------------------- 
C M L Group Inc.                                     159,400         1,255,275
------------------------------------------------------------------------------- 
Eckerd Corp. *                                       125,400         4,012,800
------------------------------------------------------------------------------- 
Family Dollar Stores, Inc.                           163,100         2,405,725
------------------------------------------------------------------------------- 
Kroger Co.*                                          153,500         4,125,312
------------------------------------------------------------------------------- 
Rite Aid Corp.                                       166,100         4,256,312
------------------------------------------------------------------------------- 
Smith's Food & Drug Centers Inc.                     190,500         3,762,375
------------------------------------------------------------------------------- 
Staples Inc. *                                       140,500         4,065,648
------------------------------------------------------------------------------- 
Waban Inc. *                                         275,900         4,104,012
------------------------------------------------------------------------------- 
                                                                    27,987,459

Savings and Loan:-1.0%
------------------------------------------------------------------------------- 
First Chicago Corp.                                   67,400         4,035,575
------------------------------------------------------------------------------- 

Shoes:-1.0%
------------------------------------------------------------------------------- 
Nike, Inc.                                            47,700         4,006,800
------------------------------------------------------------------------------- 
                                                                   
Soaps, Cleaner and Cosmetics:-2.1%                        
------------------------------------------------------------------------------- 
Clorox Company                                        68,100         4,350,421
------------------------------------------------------------------------------- 
International Flavors & Fragrances, Inc.              85,500         4,253,625
------------------------------------------------------------------------------- 
                                                                     8,604,046

Steel:-0.9%
------------------------------------------------------------------------------- 
USX Steel Group Inc.                                 105,300         3,598,645
------------------------------------------------------------------------------- 

Telecommunications:-1.7%
------------------------------------------------------------------------------- 
Comsat Corporation                                   194,200         3,811,175
------------------------------------------------------------------------------- 
Pacific Telesis Group                                128,100         3,426,675
------------------------------------------------------------------------------- 
                                                                     7,237,850
                                                                   
Textiles-Apparel Manufacturing:-1.0%                      
------------------------------------------------------------------------------- 
Springs Industries Inc.                              107,800         4,015,550
------------------------------------------------------------------------------- 
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                   
<S>                                              <C>              <C> 
Total Common Stocks-94.8%
(Cost-$344,573,199)                                               $395,429,280
------------------------------------------------------------------------------- 

                                                    Par
Money Market Instruments:                          Amount
                                                   ------

BellSouth Telecommunications                              
5.95%, 7/20/95                                   $ 1,300,000         1,295,488
------------------------------------------------------------------------------- 
Corporate Asset Funding Co.
6.05%, 7/13/95                                     1,000,000           997,479
------------------------------------------------------------------------------- 
Credit Suisse Financial                                   
6.0%, 7/06/95                                     11,600,000        11,582,600
------------------------------------------------------------------------------- 
Du Pont E I De Nemours & Co.
6.0%, 7/07/95                                      8,219,000         8,209,411
------------------------------------------------------------------------------- 
General Electric Co.
6.1%, 7/05/95                                        380,000           380,000
------------------------------------------------------------------------------- 
Prudential Funding Inc.
5.94%, 7/20/95                                     6,000,000         5,991,090
------------------------------------------------------------------------------- 
U.S. Treasury Bill
0.0%, 5/02/96 +                                      750,000           704,993
------------------------------------------------------------------------------- 

Total Money Market Instruments:-7.0%
(Cost-$29,161,061)                                                  29,161,061
------------------------------------------------------------------------------- 

Total Investments-101.8%
(Cost-$373,735,260)                                                424,590,341
------------------------------------------------------------------------------- 
</TABLE> 

<TABLE> 
<CAPTION> 

Liability for Stock Call Options                   Number
  Written:                                        of Shares
                                                 -----------
<S>                                              <C>              <C>  
Armstrong World Industries Inc.
Expiring 7/22/95, strike price 45                     60,000          (322,500)
------------------------------------------------------------------------------- 
Beneficial Corp.
Expiring 7/22/95, strike price 40                     51,400          (215,238)
------------------------------------------------------------------------------- 
Burlington Northern Inc.
Expiring 7/22/95, strike price 60                     66,000          (247,500)
------------------------------------------------------------------------------- 
Chase Manhattan Corp.
Expiring 7/22/95, strike price 40                     25,200          (177,975)
------------------------------------------------------------------------------- 
Clorox Company
Expiring 7/22/95, strike price 55                     20,000          (207,500)
------------------------------------------------------------------------------- 
Comdisco Inc.
Expiring 7/22/95, strike price 23                     80,000          (640,000)
------------------------------------------------------------------------------- 
General Public Utilities Corp.
Expiring 7/22/95, strike price 30                     35,000           (17,500)
------------------------------------------------------------------------------- 
Micron Technology Inc.
Expiring 7/22/95, strike price 43                     40,000          (502,500)
------------------------------------------------------------------------------- 
Sbarro Inc.
Expiring 7/22/95, strike price 20                     15,000           (55,313)
------------------------------------------------------------------------------- 
USX Steel Group Inc.
Expiring 7/22/95, strike price 30                     45,000          (199,687)
------------------------------------------------------------------------------- 

Total Liability for Stock Call
  Options Written:-(0.6%)
(Premium Received - $2,223,883)                                     (2,585,713)
------------------------------------------------------------------------------- 

Other Assets Under Liabilities-(1.25%)                              (5,000,189)
------------------------------------------------------------------------------- 

Net Assets-100.0%
(equivalent to $25.027 per share
based on 16,661,883 shares
issued and outstanding)                                           $417,004,439
===============================================================================
</TABLE> 

*  Non-income producing.
+  Pledged as collateral for financial futures contracts.

See accompanying notes to financial statements.


<PAGE>

 
STATEMENT OF OPERATIONS - Unaudited
Six Months Ended June 30, 1995
<TABLE> 
<CAPTION> 

                                                           Lincoln
                                           Lincoln         National
                                          National          Growth
                                            Bond          and Income
                                         Fund, Inc.       Fund, Inc.
                                       -----------------------------
<S>                                      <C>              <C> 
Investment income:                                    
    Interest                             $8,106,889       $2,312,282
--------------------------------------------------------------------
    Dividends                                     -       18,134,088
--------------------------------------------------------------------
        Total investment income           8,106,889       20,446,370
--------------------------------------------------------------------
Expenses:                                             
    Management fees                         503,893        2,245,055
--------------------------------------------------------------------
    Directors fees                            1,500            1,500
--------------------------------------------------------------------
    Other fees                                  325              325
--------------------------------------------------------------------
    Other                                    20,489           88,580
--------------------------------------------------------------------
        Total expenses                      526,207        2,335,460
--------------------------------------------------------------------
Net investment income                     7,580,682       18,110,910
--------------------------------------------------------------------
Net realized and unrealized                           
  gain (loss) on                                      
  investments:                                        
    Net realized gain                                 
      (loss) on:                                      
          Investment transactions         2,123,321       34,664,505
--------------------------------------------------------------------
          Options written                         -                -
--------------------------------------------------------------------
            Net realized                              
             gain (loss) on                           
             investments                  2,123,321       34,664,505
--------------------------------------------------------------------
    Net change in unrealized                          
      appreciation or                                 
      depreciation on:                                
        Investments                      14,002,702      201,891,132
--------------------------------------------------------------------
          Options written                         -                -
--------------------------------------------------------------------
             Net change in                            
               unrealized                             
               appreciation                           
               or depreciation                        
               on investments            14,002,702      201,891,132
--------------------------------------------------------------------
Net gain on investments                  16,126,023      236,555,637
--------------------------------------------------------------------
Net increase in net assets                  
resulting from operations               $23,706,705     $254,666,547
====================================================================
See accompanying notes to financial statements.
</TABLE> 


STATEMENT OF OPERATIONS - Unaudited (Continued)
Six Months Ended June 30, 1995

<TABLE>
<CAPTION>
                                                                   Lincoln        Lincoln                     
                                                      Lincoln      National       National
                                                     National        Money         Special
                                                      Managed       Market      Opportunities
                                                    Fund, Inc.    Fund, Inc.     Fund, Inc.
                                                 --------------------------------------------
<S>                                                 <C>           <C>           <C>  
Investment income:                                                            
    Interest                                         $8,741,981   $2,514,290        $676,932
---------------------------------------------------------------------------------------------
    Dividends                                         3,556,557            -       4,824,743
---------------------------------------------------------------------------------------------
        Total investment income                      12,298,538    2,514,290       5,501,675
---------------------------------------------------------------------------------------------
                                                                              
Expenses:                                                                     
    Management fees                                     998,473      193,747         811,084
---------------------------------------------------------------------------------------------
    Directors fees                                        1,500        1,500           1,500
---------------------------------------------------------------------------------------------
    Other fees                                              325          325             325
---------------------------------------------------------------------------------------------
    Other                                                38,595       13,032          38,934
---------------------------------------------------------------------------------------------
        Total expenses                                1,038,893      208,604         851,843
---------------------------------------------------------------------------------------------
Net investment income                                11,259,645    2,305,686       4,649,832
---------------------------------------------------------------------------------------------
                                                                              
Net realized and unrealized gain (loss)                                       
  on investments:                                                             
    Net realized gain(loss) on:                                               
          Investment transactions                     9,207,676            -      14,394,227
---------------------------------------------------------------------------------------------
          Options written                                     -            -        (848,799)
---------------------------------------------------------------------------------------------
           Net realized gain(loss) on                                         
             investments                              9,207,676            -      13,545,428
---------------------------------------------------------------------------------------------
    Net change in unrealized appreciation                                     
      or depreciation on:                                                     
          Investments                                53,019,636            -      47,668,716
---------------------------------------------------------------------------------------------
          Options written                                     -            -        (341,154)
---------------------------------------------------------------------------------------------
             Net change in unrealized                                         
               appreciation or depreciation                                   
               on investments                        53,019,636            -      47,327,562
---------------------------------------------------------------------------------------------
Net gain on investments                              62,227,312            -      60,872,990
---------------------------------------------------------------------------------------------
Net increase in net assets                                          
resulting from operations                           $73,486,957   $2,305,686     $65,522,822
=============================================================================================

</TABLE>

See accompanying notes to financial statements.

 


<PAGE>
 
 
STATEMENT OF CHANGES IN NET ASSETS - Unaudited
Six Months Ended June 30, 1994 and 1995

<TABLE>
<CAPTION>
                                                      Lincoln
                                     Lincoln          National
                                     National          Growth
                                       Bond          and Income
                                    Fund, Inc.       Fund, Inc.
                                  -------------------------------- 
<S>                                <C>             <C> 
Net Assets at January 1, 1994      $226,149,503    $1,034,105,477
------------------------------------------------------------------
Changes from operations:                          
    Net investment income             6,597,854        14,682,737
------------------------------------------------------------------
    Net realized gain (loss)                      
      on investments                 (4,510,446)       41,981,099
------------------------------------------------------------------
    Net change in unrealized                      
      appreciation or                             
      depreciation on                             
      investments                   (13,218,194)      (90,040,847)
------------------------------------------------------------------
Net increase (decrease) in                        
  net assets resulting from                       
  operations                        (11,130,786)      (33,377,011)
------------------------------------------------------------------
                                                  
Dividends to shareholder from:                    
    Net investment income            (6,597,854)      (14,682,737)
------------------------------------------------------------------
    Net realized gain on                          
      investments                    (9,456,561)      (45,931,842)
------------------------------------------------------------------
        Total dividends to                        
          shareholder               (16,054,415)      (60,614,579)
------------------------------------------------------------------
Net increase in net assets                        
  resulting from capital share                    
    transactions                     10,610,597       137,186,311
------------------------------------------------------------------
                                                  
    Total increase (decrease)                     
      in net assets                 (16,574,604)       43,194,721
------------------------------------------------------------------
                                                  
Net Assets at June 30, 1994        $209,574,899    $1,077,300,198
==================================================================
                                                  
Net Assets at January 1, 1995      $195,009,766    $1,161,324,307
                                                  
                                                  
Changes from operations:                          
    Net investment income             7,580,682        18,110,910
------------------------------------------------------------------
    Net realized gain (loss)                      
      on investments                  2,123,321        34,664,505
------------------------------------------------------------------
    Net change in unrealized                      
      appreciation or                             
      depreciation on                             
      investments                    14,002,702       201,891,132
------------------------------------------------------------------
Net increase (decrease) in                        
  net assets resulting from                       
  operations                         23,706,705       254,666,547
------------------------------------------------------------------
                                                  
Dividends to shareholder from:                    
    Net investment income            (7,580,682)      (18,110,910)
------------------------------------------------------------------
    Net realized gain on                          
      investments                             -       (69,061,295)
------------------------------------------------------------------
        Total dividends to                        
          shareholder                (7,580,682)      (87,172,205)
------------------------------------------------------------------
Net increase in net assets                        
  resulting from capital share                    
  transactions                       17,481,449       165,804,088
------------------------------------------------------------------
                                                  
    Total increase in net                         
      assets                         33,607,472       333,298,430
------------------------------------------------------------------
                                                  
Net Assets at June 30, 1995        $228,617,238    $1,494,622,737
==================================================================
</TABLE> 
 
STATEMENT OF CHANGES IN NET ASSETS - Unaudited (Continued)
Six Months Ended June 30, 1994 and 1995

<TABLE>
<CAPTION>


                                                                   Lincoln            Lincoln
                                                     Lincoln       National           National
                                                    National        Money             Special
                                                     Managed        Market          Opportunities
                                                    Fund, Inc.     Fund, Inc.         Fund, Inc.
                                               --------------------------------------------------
<S>                                               <C>             <C>               <C> 
Net Assets at January 1, 1994                     $445,039,996    $81,041,767        $273,997,784
-------------------------------------------------------------------------------------------------
Changes from operations:                                                         
    Net investment income                            9,733,894      1,373,640           3,382,145
-------------------------------------------------------------------------------------------------
    Net realized gain(loss) on investments           2,078,926              -           9,512,228
-------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation                                        
    or depreciation on investments                 (30,916,026)             -         (27,597,292)
-------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets                                            
  resulting from operations                        (19,103,206)     1,373,640         (14,702,919)
-------------------------------------------------------------------------------------------------
                                                                                 
Dividends to shareholder from:                                                   
    Net investment income                           (9,733,894)    (1,373,640)         (3,382,145)
-------------------------------------------------------------------------------------------------
    Net realized gain on investments               (17,841,259)             -         (18,072,011)
-------------------------------------------------------------------------------------------------
        Total dividends to shareholder             (27,575,153)    (1,373,640)        (21,454,156)
-------------------------------------------------------------------------------------------------
Net increase in net assets resulting                                             
   from capital share transactions                  49,202,594      5,778,452          48,197,925
-------------------------------------------------------------------------------------------------
                                                                                 
    Total increase in net assets                     2,524,235      5,778,452          12,040,850
-------------------------------------------------------------------------------------------------
                                                                                 
Net Assets at June 30, 1994                       $447,564,231    $86,820,219        $286,038,634
=================================================================================================
                                                                                 
Net Assets at January 1, 1995                     $442,139,584    $77,177,437        $318,417,174
                                                                                 
Changes from operations:                                                         
    Net investment income                           11,259,645      2,305,686           4,649,832
-------------------------------------------------------------------------------------------------
    Net realized gain(loss) on investments           9,207,676              -          13,545,428
-------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation                                        
    or depreciation on investments                  53,019,636              -          47,327,562
-------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets                                            
  resulting from operations                         73,486,957      2,305,686          65,522,822
-------------------------------------------------------------------------------------------------
                                                                                 
Dividends to shareholder from:                                                   
    Net investment income                          (11,259,645)    (2,305,686)         (4,649,832)
-------------------------------------------------------------------------------------------------
    Net realized gain on investments                  (718,100)             -         (15,004,876)
-------------------------------------------------------------------------------------------------
        Total dividends to shareholder             (11,977,745)    (2,305,686)        (19,654,708)
-------------------------------------------------------------------------------------------------
Net increase in net assets resulting                                             
   from capital share transactions                  19,837,346      7,568,577          52,719,151
-------------------------------------------------------------------------------------------------
                                                                                 
    Total increase in net assets                    81,346,558      7,568,577          98,587,265
-------------------------------------------------------------------------------------------------
                                                                                 
Net Assets at June 30, 1995                       $523,486,142    $84,746,014        $417,004,439
=================================================================================================
</TABLE> 

See accompanying notes to financial statements.

<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED

June 30, 1995

1. SIGNIFICANT ACCOUNTING POLICIES

THE FUNDS: Lincoln National Bond Fund, Inc., Lincoln National Growth and Income
Fund, Inc., Lincoln National Managed Fund, Inc., and Lincoln National Money
Market Fund, Inc., are registered as open-end, diversified management investment
companies and Lincoln National Special Opportunities Fund, Inc. is registered as
an open-end, non-diversified management investment company under the Investment
Company Act of 1940, as amended. The Funds' shares are sold only to The Lincoln
National Life Insurance Company (the Company) for allocation to its Variable
Annuity Account C, which was established for the purpose of funding variable
annuity contracts, and to its Flexible Premium Variable Life Accounts D, G, and
K, which were established for the purpose of funding variable universal life
contracts.

INVESTMENT VALUATION: Investments are stated at value.  Portfolio securities
which are traded on stock exchanges are valued at the last reported sale price
on the exchange or market where primarily traded or listed or, in the absence of
recent sales, at the mean between the last reported bid and asked prices. Long-
term debt investments are valued at their bid quotations.  The Funds hedge
certain portions of their exposure to fluctuations in interest, market, and
foreign exchange risks by entering into derivative transactions.  These hedges
include options, financial futures, and forward foreign currency contracts.
Options traded on exchanges are valued  at the last bid price for options
purchased and the last sale price for options written.  Options traded in the
over-the-counter market are valued at the last asked price for options written
and the last bid price for options purchased.  Financial futures are valued at
the settlement price established each day by the board of trade or exchange on
which they are traded.  Forward foreign currency contracts are valued at the
forward exchange rates prevailing on the day of valuation.  Other securities and
assets for which market quotations are not readily available are valued at fair
value as determined in good faith by or under the direction of the Funds' Board
of Directors. Money market instruments in securities are stated at amortized
cost, which approximates market value.

INVESTMENT TRANSACTIONS AND INVESTMENT INCOME: Investment transactions are
accounted for on the trade date.  Dividend income is recorded on the ex-dividend
date and interest income is recorded on the accrual basis. Interest income
includes premium and discount amortization on money market instruments and
mortgage-backed securities; it also includes original issue and market discount
amortization on long-term debt investments.  Realized gains or losses from
investment transactions are reported on an identified cost basis.  Gains and
losses on premiums from expired options are recognized on the date of
expiration.

TAXES: Each Fund has complied with the special provisions of the Internal
Revenue Code for regulated investment companies.  As such, each Fund is not
subject to U.S. federal income taxes to the extent that it distributes all of
its taxable income for its fiscal year.

2. OTHER ASSETS OVER (UNDER) LIABILITIES

The statement of net assets accounts "Other Assets Over(Under) Liabilities" at
June 30, 1995 consisted of the following assets (liabilities):

<TABLE>
<CAPTION>
                                     LINCOLN          LINCOLN
                                     LINCOLN         NATIONAL
                                     NATIONAL         GROWTH
                                       BOND         AND INCOME
                                    FUND, INC.      FUND, INC.
<S>                                 <C>             <C>
 
Receivable for dividends earned    $         -    $  3,585,149
--------------------------------------------------------------
Receivable for interest earned       4,377,612         244,798
--------------------------------------------------------------
Receivable for securities sold               -       3,265,719
--------------------------------------------------------------
Dividends declared and unpaid       (7,580,682)    (18,110,910)
--------------------------------------------------------------
Payable for securities purchased             -      (3,150,436)
--------------------------------------------------------------
Management fees payable                (88,397)       (408,755)
--------------------------------------------------------------
Other, net                             647,368        (522,915)
--------------------------------------------------------------
                                   $(2,644,099)   $(15,097,350)
                                   ===========================
 
</TABLE> 

<TABLE> 
<CAPTION>  
                                                     LINCOLN        LINCOLN
                                     LINCOLN         NATIONAL       NATIONAL
                                     NATIONAL         MONEY          SPECIAL  
                                     MANAGED          MARKET      OPPORTUNITIES
                                    FUND, INC.      FUND, INC.      FUND, INC.
<S>                                <C>             <C>            <C>
 
Foreign currency                   $          -    $         -      $         -
-------------------------------------------------------------------------------
Receivable for dividends earned         745,672              -        1,027,680 
-------------------------------------------------------------------------------
Receivable for interest earned        5,810,685        927,214           20,789
-------------------------------------------------------------------------------
Receivable for securities sold         (115,955)             -          183,994
-------------------------------------------------------------------------------
Dividends declared and unpaid       (11,259,645)    (2,305,686)      (4,649,832)
-------------------------------------------------------------------------------
Payable for securities purchased       (204,350)             -         (919,016)
-------------------------------------------------------------------------------
Management fees payable                (174,458)       (33,093)        (147,287)
-------------------------------------------------------------------------------
Other, net                             (499,611)       (10,807)        (516,517)
-------------------------------------------------------------------------------
                                    $(5,697,662)   $(1,422,372)     $(5,000,189)
                                    ===========================================
</TABLE>

<PAGE>

NOTES TO FINANCIAL STATEMENTS - Unaudited (continued)

3. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES

Lincoln National Investment Management Company (the Advisor) manages the Funds'
investment portfolios, maintains their accounts and records, and furnishes the
services of individuals to perform executive and administrative functions of the
Funds.  In return for these services, the Advisor receives a management fee at
an annual rate of .48% of the first $200,000,000 of the average daily net asset
value of the Funds, .40% of the next $200,000,000, and .30% of the average daily
net asset value of the Funds in excess of $400,000,000 for all the Funds except
for the Lincoln National Global Asset Allocation Fund, Inc. which has management
fee annual rates of .75%, .70%, and .68%, respectively, the Lincoln National
International Fund, Inc. which has management fee annual rates of .90%, .75%,
and .60%, respectively, and the Lincoln National Aggressive Growth Fund, Inc.
which has management fee annual rates of .75%, .70%, and .65%, respectively. The
Lincoln National Capital Appreciation Fund, Inc. and the Lincoln National Equity
Income Fund, Inc. have management fees of .80% and .95%,  respectively,  with no
breakpoints.  If the aggregate annual expenses of the Funds,  including the
management fee, but excluding taxes, interest, brokerage commissions relating to
the purchase or sale of portfolio securities and extraordinary non-recurring
expenses, exceeds 1 1/2% of the average daily net asset value of the Fund, the
Advisor will reimburse the Funds in the amount of such excess.  No reimbursement
was due for the year ended June 30, 1995.

Certain officers and directors of the Funds are also officers or directors of
the Company.  The compensation of unaffiliated directors of the Funds is borne
by the Funds.

 
4. ANALYSIS OF NET ASSETS

The analysis of net assets at June 30, 1995 consisted of the following:

<TABLE>
<CAPTION>
                                                     LINCOLN 
                                   LINCOLN           NATIONAL  
                                   NATIONAL           GROWTH  
                                     BOND           AND INCOME
                                  FUND, INC.        FUND, INC.
                                                 
<S>                              <C>              <C>   
Common Stock, par value                          
  $.01 per share  **             $    193,857     $      568,820
----------------------------------------------------------------
Paid-in capital in excess                        
 of par value of shares                          
 issued                           228,823,459      1,212,633,039
----------------------------------------------------------------
Undistributed net realized                       
 gain (loss) on                                  
 investments                       (7,841,675)        34,664,506
----------------------------------------------------------------
Net unrealized                                   
 appreciation or                                 
 depreciation on                                 
 investments                        7,441,597        246,756,372
----------------------------------------------------------------
                                 $228,617,238     $1,494,622,737
                                 ===============================
</TABLE> 

<TABLE> 
<CAPTION>  
                                                   LINCOLN        LINCOLN
                                  LINCOLN          NATIONAL       NATIONAL
                                  NATIONAL          MONEY          SPECIAL
                                   MANAGED          MARKET      OPPORTUNITIES
                                  FUND, INC.      FUND, INC.     FUND, INC.
<S>                             <C>             <C>             <C>  
                                                               
Common Stock, par value                                        
 $.01 per share  **             $    360,795     $    84,746     $    166,619
-----------------------------------------------------------------------------
Paid-in capital in excess                                      
 of par value of shares                                        
 issued                          459,172,955      84,661,268      352,600,881
-----------------------------------------------------------------------------
Undistributed net realized                                     
 gain (loss) on                                                
 investments                       9,207,676               -       13,545,427
-----------------------------------------------------------------------------
Net unrealized                                                 
 appreciation or                                               
 depreciation on                                               
 investments                      54,744,716               -       50,691,512
-----------------------------------------------------------------------------
                                $523,486,142     $84,746,014     $417,004,439
                                =============================================
</TABLE>

   **  Each Fund has 50,000,000 authorized shares except for the Lincoln
National Growth and Income Fund, Inc. which has 100,000,000.


5. INVESTMENTS

The cost of investments for federal income tax purposes is the same as for book
purposes.  The aggregate cost of investments purchased, the aggregate proceeds
from investments sold, the aggregate gross unrealized appreciation, the
aggregate gross unrealized depreciation  and  the net unrealized appreciation
(depreciation) at  June 30, 1995  are  as follows:

<TABLE>
<CAPTION>
 
                                                                                           NET
                              AGGREGATE     AGGREGATE       GROSS          GROSS        UNREALIZED      
                               COST OF       PROCEEDS     UNREALIZED     UNREALIZED    APPRECIATION
                              PURCHASES     FROM SALES   APPRECIATION   DEPRECIATION  (DEPRECIATION)
                             -----------   ------------  ------------   ------------  --------------
<S>                          <C>           <C>           <C>            <C>           <C>           
 
Lincoln National Bond
 Fund, Inc.                  $153,610,129  $144,376,821  $  8,711,848   $ (1,270,251)  $  7,441,597
Lincoln National Growth
 and Income Fund, Inc.        432,622,281   367,280,613   260,292,893    (13,536,521)   246,756,372
Lincoln National Managed
 Fund, Inc.                   277,150,146   270,217,770    59,501,568     (4,756,852)    54,744,716
Lincoln National Special
 Opportunities Fund, Inc.     194,864,383   163,944,217    61,506,652    (10,815,140)    50,691,512
</TABLE>

                                       17

<PAGE>
 
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

6.  SUPPLEMENTAL FINANCIAL INSTRUMENT INFORMATION

OPTIONS: The Funds purchase or write options which are exchange traded to hedge
fluctuation risks in the price of certain securities. When the Funds write a
call or put option, an amount equal to the premium received is reflected as a
liability.  The amount of the liability is subsequently "marked-to-market" to
reflect the current market value of the option written.  The premium paid by the
Funds for the purchase of a call or put option is recorded as an investment and
subsequently "marked-to-market" to reflect the current market value of the
option purchased.  The Funds are subject to the risk of an imperfect correlation
between movement in the price of the instrument and the price of the underlying
security or transaction.  Risks may also arise due to illiquid secondary markets
for the instruments.  Written call option activity for the six months ended June
30, 1995 is summarized as follows:


<TABLE> 
<CAPTION>  
                                                                         LINCOLN NATIONAL SPECIAL
                                                                          OPPORTUNITIES FUND, INC.
                                                                  ---------------------------------------
                                                                  NUMBER OF                    PREMIUMS
                                                                   SHARES                      RECEIVED
                                                                  ---------------------------------------
<S>                                                               <C>                         <C>  
 
Options outstanding at January 1, 1995                               125,400                  $   204,656
Options written                                                    2,010,500                    7,773,092
Options exercised                                                   (140,700)                    (651,982)
Options expired                                                      (94,800)                    (184,575)
Options closed                                                    (1,462,800)                  (4,917,308)
                                                                  ---------------------------------------
 
Options outstanding at June 30, 1995                                 437,600                    2,223,883
                                                                  ----------                   ----------
 
Unrealized depreciation at June 30, 1995                                                          361,830
                                                                                               ----------
 
Market value of options written at June 30, 1995                                               $2,585,713
                                                                                               ----------
</TABLE>


FINANCIAL FUTURES CONTRACTS:  The Funds may purchase or sell financial futures
contracts, which are exchange traded, to hedge fluctuation risks of adverse
changes in exchange markets or interest rates.  Financial futures contracts
obligate the Funds to take delivery or deliver a financial instrument at a
future date at a specified price.  The Funds deposit with its custodian a
specified amount of cash or eligible securities called "initial margin" or
"variation margin".  The market value of investments pledged to cover margin
requirements for open positions at June 30, 1995 was $704,993 for the Lincoln
National Special Opportunities Fund, Inc., and $681,819 for Lincoln National
Global Asset Allocation Fund, Inc.  The unrealized gain or loss on the contracts
are reflected in the accompanying financial statements.  The Funds are subject
to the market risks of unexpected changes in the underlying markets and interest
rates; however, such changes in the value generally are offset by changes in the
value of the items being hedged by such contracts. Purchased financial futures
contracts open at June 30, 1995 were as follows:

<TABLE>
<CAPTION>
                                                             UNDERLYING     EXPIRATION       UNREALIZED
FUND                                 CONTRACTS               FACE AMOUNT       DATE             GAIN
-------------------------------------------------------------------------------------------------------
 
<S>                      <C>                                 <C>            <C>              <C>
Special Opportunities    85 S&P 500 contracts                $ 8,283,615    September 1995   $   197,260
</TABLE>

INDEXED SECURITIES:  The Funds may invest in indexed securities whose value is
linked either directly or inversely to changes in foreign currencies, interest
rates, commodities, indices, or other reference instruments.  Indexed securities
may be more volatile than the reference instrument itself, but any loss is
limited to the amount of the original investment.

7. CONCENTRATION OF CREDIT RISK

The Lincoln National Money Market Fund, Inc. had investments in securities
issued by banks, including foreign banks, foreign branches of domestic banks,
and other financial institutions of $34,638,448 at June 30, 1995  (40.1% of net
assets).  The ability of these entities to meet their obligations may be
affected by economic conditions related to the industry.

                                       18

<PAGE>
 
NOTES TO FINANCIAL STATEMENTS - UNAUDITED (CONTINUED)

8. SUMMARY OF CHANGES FROM CAPITAL SHARE TRANSACTIONS

<TABLE> 
<CAPTION> 
                                                                                   SHARES ISSUED UPON       NET INCREASE (DECREASE)
                                        CAPITAL            REINVESTMENT OF           CAPITAL SHARES          RESULTING FROM CAPITAL
                                      SHARES SOLD             DIVIDENDS                 REDEEMED               SHARE TRANSACTIONS
                                 ---------------------------------------------------------------------------------------------------

                                  SHARES      AMOUNT      SHARES      AMOUNT       SHARES        AMOUNT        SHARES      AMOUNT
                                 ---------  -----------  ---------  -----------  ----------   ------------   ---------  ------------

<S>                              <C>        <C>          <C>        <C>          <C>          <C>            <C>        <C>  
Six Months Ended June 30,
 1994:

Lincoln National Bond
 Fund, Inc.                        498,329    5,788,825  1,738,842   21,824,702  (1,415,926)   (17,002,930)    821,245    10,610,597

Lincoln National Growth
 and Income Fund, Inc.           3,325,648   78,867,606  2,858,034   69,491,281    (480,372)   (11,172,576)  5,703,310   137,186,311

Lincoln National Managed
 Fund, Inc.                      1,499,837   20,222,486  2,489,917   34,885,203    (447,936)    (5,905,095)  3,541,818    49,202,594

Lincoln National Money
 Market Fund, Inc.               4,519,498   45,194,981    257,051    2,570,513  (4,198,704)   (41,987,042)    577,845     5,778,452

Lincoln National Special
 Opportunities Fund, Inc.        2,453,096   55,990,532    983,330   23,219,317  (1,381,144)   (31,011,924)  2,055,282    48,197,925


Six Months Ended June 30, 1995:
 
Lincoln National Bond Fund, Inc.   914,424   10,413,461  1,218,139   13,491,950    (570,301)    (6,423,962)  1,562,262    17,481,449

Lincoln National Growth and
 Income Fund, Inc.               3,080,048   75,306,254  4,377,795  100,769,414    (425,159)   (10,271,580)  7,032,684   165,804,088

Lincoln National Managed Fund,
 Inc.                              731,886   10,029,024  1,590,320   20,897,760    (830,577)   (11,089,438)  1,491,629    19,837,346

Lincoln National Money Market
 Fund, Inc.                      2,497,026   24,970,258    319,661    3,196,614  (2,059,829)   (20,598,295)    756,858     7,568,577

Lincoln National Special
 Opportunities Fund, Inc.        1,782,194   41,428,814  1,003,269   22,445,189    (489,693)   (11,154,852)  2,295,770    52,719,151
</TABLE>


9.  DISTRIBUTION TO SHAREHOLDER

The Funds declare dividends daily on net investment income and annually, if any,
on net realized gains.  Dividends are distributed annually.


10. CAPITAL LOSS CARRYFORWARD

As of June 30, 1995 the Lincoln National Bond Fund, Inc. had $7,898,450 
available for federal income tax purposes as an unused capital loss carryforward
expiring in the year 2002.


11. FUND NAME CHANGES

Effective April 28, 1995, the name of the Lincoln National Growth Fund, Inc. was
changed to the Lincoln National Growth and Income Fund, Inc.

<PAGE>
 
FINANCIAL HIGHLIGHTS - Unaudited
(Selected data for each share of Common Stock outstanding throughout the year)

<TABLE>
<CAPTION>
                        Income from Investment Operation                Less Dividends From:
                    -----------------------------------------   -------------------------------------
           Net                          Net
          Asset                    Realized and      Total
Year      Value         Net         Unrealized        From         Net       Net Realized
Ended   Beginning    Investment    Gain(Loss) on   Investment   Investment     Gain on        Total
12/31   of Period   Income(Loss)    Investments    Operations     Income     Investments    Dividends
-----------------------------------------------------------------------------------------------------
<S>     <C>           <C>            <C>             <C>          <C>          <C>            <C>

                                  Lincoln National Bond Fund, Inc.

1986     $11.904       $1.192         $ 0.780        $ 1.972     $(1.192)      $(0.236)      $(1.428)
1987      12.448        1.055          (0.873)         0.182      (1.055)       (0.434)       (1.489)
1988      11.141        1.053          (0.131)         0.922      (1.053)            -        (1.053)
1989      11.010        1.027           0.428          1.455      (1.027)            -        (1.027)
1990      11.438        0.998          (0.240)         0.758      (0.998)            -        (0.998)
1991      11.198        0.956           0.990          1.946      (0.956)            -        (0.956)
1992      12.188        0.903           0.052          0.955      (0.903)            -        (0.903)
1993      12.240        0.758           0.703          1.461      (0.758)       (0.250)       (1.008)
1994      12.693        0.741          (1.233)        (0.492)     (0.741)       (0.519)       (1.260)
1995+     10.941        0.402           0.852          1.254      (0.402)        0.000        (0.402)

                            Lincoln National Growth and Income Fund, Inc.

1986     $16.138      $ 0.544         $ 2.147        $ 2.691     $(0.544)      $(0.254)      $(0.798)
1987      18.031        0.587           2.148          2.735      (0.587)       (0.539)       (1.126)
1988      19.640        0.540           0.729          1.269      (0.540)       (2.997)       (3.537)
1989      17.372        0.793           2.859          3.652      (0.793)            -        (0.793)
1990      20.231        0.512          (0.539)        (0.027)     (0.512)       (1.068)       (1.580)
1991      18.624        0.617           5.142          5.759      (0.617)            -        (0.617)
1992      23.766        0.663          (0.336)         0.327      (0.663)       (0.503)       (1.166)
1993      22.927        0.610           2.285          2.895      (0.610)       (0.519)       (1.129)
1994      24.693        0.668          (0.428)         0.240      (0.668)       (0.968)       (1.636)
1995+     23.297        0.334           4.252          4.586      (0.334)       (1.273)       (1.607)
</TABLE>

<TABLE>
<CAPTION>
           Net                             Ratio of Net
          Asset                Ratio of     Investment                Net Assets
Year      Value                Expenses       Income      Portfolio     At End
Ended      End      Total     To Average    To Average    Turnover    of Period
12/31   of Period   Return**  Net Assets    Net Assets      Rate       (000's)
-------------------------------------------------------------------------------
<S>     <C>         <C>          <C>         <C>           <C>         <C>

                       Lincoln National Bond Fund, Inc.

1986     $12.448     16.53%       0.52%         9.75%      156.50%    $ 59,449
1987      11.141     (0.47%)      0.56%         9.17%      176.75%      50,795
1988      11.010      9.24%       0.57%         9.41%      183.79%      59,947
1989      11.438     13.23%       0.53%         9.13%      121.19%      91,152
1990      11.198      5.45%       0.53%         9.00%       76.67%     103,845
1991      12.188     17.96%       0.52%         8.32%       72.80%     139,854
1992      12.240      7.68%       0.52%         7.45%      257.27%     168,636
1993      12.693     13.39%       0.50%         6.05%      324.90%     226,150
1994      10.941     (5.01%)      0.50%         6.40%      213.26%     195,010
1995+     11.793     15.15%       0.25%         3.56%       69.62%     228,617

                 Lincoln National Growth and Income Fund, Inc.

1986     $18.031     16.77%       0.50%         3.06%       55.22%    $105,781
1987      19.640     14.75%       0.52%         2.78%      142.01%     177,354
1988      17.372      8.06%       0.54%         3.08%      179.88%     209,513
1989      20.231     19.86%       0.50%         4.06%      208.98%     295,399
1990      18.624      1.68%       0.48%         2.79%       59.47%     356,329
1991      23.766     30.83%       0.44%         2.86%       33.59%     581,297
1992      22.927      1.24%       0.41%         2.97%       74.50%     765,457
1993      24.693     13.31%       0.38%         2.58%       60.76%   1,034,105
1994      23.297      0.94%       0.37%         2.85%       76.34%   1,161,324
1995+     26.276     22.80%       0.18%         1.38%       29.11%   1,494,623
</TABLE>

<TABLE>
<CAPTION>
                        Income from Investment Operation                Less Dividends From:
                    -----------------------------------------   -------------------------------------
           Net                          Net
          Asset                    Realized and      Total
Year      Value         Net         Unrealized        From         Net       Net Realized
Ended   Beginning    Investment    Gain(Loss) on   Investment   Investment     Gain on        Total
12/31   of Period      Income       Investments    Operations     Income     Investments    Dividends
-----------------------------------------------------------------------------------------------------
<S>     <C>          <C>            <C>             <C>          <C>          <C>            <C>

                                 Lincoln National Managed Fund, Inc.

1986    $11.305        $0.699         $ 0.943       $ 1.642      $(0.699)            -       $(0.699)
1987     12.248         0.674           0.352         1.026       (0.674)       (0.317)       (0.991)
1988     12.283         0.666           0.352         1.018       (0.666)       (1.108)       (1.774)
1989     11.527         0.798           1.186         1.984       (0.798)            -        (0.798)
1990     12.713         0.705          (0.334)        0.371       (0.705)       (0.438)       (1.143)
1991     11.941         0.710           1.906         2.616       (0.710)            -        (0.710)
1992     13.847         0.653          (0.158)        0.495       (0.653)       (0.036)       (0.689)
1993     13.653         0.584           0.908         1.492       (0.584)       (0.409)       (0.993)
1994     14.152         0.628          (0.814)       (0.186)      (0.628)       (0.555)       (1.183)
1995+    12.783         0.316           1.746         2.063       (0.316)       (0.020)       (0.337)

                              Lincoln National Money Market Fund, Inc.

1986    $10.000        $0.662               -       $ 0.662      $(0.662)            -       $(0.662)
1987     10.000         0.658               -         0.658       (0.658)            -        (0.658)
1988     10.000         0.744               -         0.744       (0.744)            -        (0.744)
1989     10.000         0.909               -         0.909       (0.909)            -        (0.909)
1990     10.000         0.802               -         0.802       (0.802)            -        (0.802)
1991     10.000         0.571               -         0.571       (0.571)            -        (0.571)
1992     10.000         0.354               -         0.354       (0.354)            -        (0.354)
1993     10.000         0.276               -         0.276       (0.276)            -        (0.276)
1994     10.000         0.381               -         0.381       (0.381)            -        (0.381)
1995+    10.000         0.283               -         0.283       (0.283)            -        (0.283)

                          Lincoln National Special Opportunities Fund, Inc.

1986    $17.233        $0.178         $(0.616)      $(0.438)     $(0.178)            -       $(0.178)
1987     16.617         0.064           1.316         1.380       (0.064)            -        (0.064)
1988     17.933         0.060           0.327         0.387       (0.060)       (2.659)       (2.719)
1989     15.601         0.276           4.904         5.180       (0.276)            -        (0.276)
1990     20.505         0.236          (1.931)       (1.695)      (0.236)       (1.208)       (1.444)
1991     17.366         0.323           7.195         7.518       (0.323)            -        (0.323)
1992     24.561         0.546           1.106         1.652       (0.546)       (0.955)       (1.501)
1993     24.712         0.530           2.703         3.233       (0.530)       (2.937)       (3.467)
1994     24.478         0.565          (0.942)       (0.377)      (0.565)       (1.372)       (1.937)
1995+    22.164         0.296           3.818         4.114       (0.296)       (0.955)       (1.251)
</TABLE>

<TABLE>
<CAPTION>
           Net                             Ratio of Net
          Asset                Ratio of     Investment                Net Assets
Year      Value                Expenses       Income      Portfolio     At End
Ended      End      Total     To Average    To Average    Turnover    of Period
12/31   of Period   Return**  Net Assets    Net Assets      Rate       (000's)
-------------------------------------------------------------------------------
<S>     <C>         <C>       <C>           <C>           <C>         <C>

                      Lincoln National Managed Fund, Inc.

1986    $12.248     14.03%       0.51%         5.77%        76.05%    $ 78,824
1987     12.283      7.35%       0.53%         5.23%       121.98%     121,167 
1988     11.527      8.17%       0.55%         5.71%       166.57%     140,135
1989     12.713     16.00%       0.52%         6.47%       158.73%     182,576
1990     11.941      3.41%       0.52%         5.96%        93.38%     204,310
1991     13.847     22.59%       0.50%         5.53%        22.70%     276,899
1992     13.653      3.69%       0.49%         4.86%       226.66%     343,439
1993     14.152     11.91%       0.45%         4.24%       235.59%     445,040
1994     12.783     (2.42%)      0.44%         4.45%       160.79%     442,140
1995+    14.509     18.76%       0.22%         2.34%        56.52%     523,486

                   Lincoln National Money Market Fund, Inc.

1986    $10.000      9.18%       0.55%         6.71%            -     $ 45,932
1987     10.000      8.02%       0.56%         6.50%            -       55,093
1988     10.000      5.45%       0.55%         7.21%            -       59,160
1989     10.000      7.20%       0.54%         9.09%            -       88,551
1990     10.000      7.61%       0.53%         7.94%            -      102,399 
1991     10.000      7.48%       0.53%         5.79%            -      149,555
1992     10.000      4.70%       0.53%         3.48%            -       92,472
1993     10.000      4.46%       0.50%         2.76%            -       81,042
1994     10.000      3.20%       0.52%         3.82%            -       77,177
1995+    10.000      4.22%       0.26%         2.82%            -       84,746

               Lincoln National Special Opportunities Fund, Inc.

1986    $16.617     (2.50%)      0.54%         1.00%       102.32%   $  43,369
1987     17.933      8.77%       0.56%         0.31%       110.80%      58,866
1988     15.601      3.73%       0.59%         0.39%        73.91%      63,982
1989     20.505     31.92%       0.55%         1.50%        92.56%      75,245
1990     17.366     (7.28%)      0.55%         1.33%        37.50%      83,762
1991     24.561     43.14%       0.53%         1.49%       111.60%     132,753
1992     24.712      6.24%       0.53%         2.35%       128.49%     189,867
1993     24.478     18.31%       0.49%         2.29%        74.11%     273,998
1994     22.164     (1.55%)      0.48%         2.49%        74.63%     318,417
1995+    25.027     20.69%       0.23%         1.27%        46.81%     417,004
</TABLE>
*   Total return percentages in this table are calculated on the basis
    prescribed by the Securities and Exchange Commission. These percentages are
    based on the underlying mutual fund shares in which Separate Accounts C, D,
    G and K may invest. The total return percentages in the table are NOT
    calculated on the same basis as the performance percentages noted in the
    letter at the front of this booklet (those percentages are based upon the
    change in unit values).

+   Six Months ended June 30, 1995. Returns, ratios and portfolio turnovers
    have NOT been calculated on an annualized basis.
<PAGE>

                                                       ________________________
[LOGO OF LONCOLN NATIONAL LIFE INSURANCE CO.]          |      Bulk Rate       |
                                                       |     U.S. Postage     |
              LINCOLN NATIONAL                         |     Permit No. 14    |
             LIFE INSURANCE CO.                        | Fort Wayne, IN 46801 |
        ----------------------------                   ________________________
A part of LINCOLN NATIONAL CORPORATION
P.O. Box 7825
Fort Wayne, Indiana 46801-7825



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission