LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT D
N-30D, 1996-09-06
Previous: NOBLE DRILLING CORP, 8-K, 1996-09-06
Next: SUN LIFE N Y VARIABLE ACCOUNT C, N-30D, 1996-09-06



<PAGE>

Lincoln Life(TM)


Emancipator
Life
Semiannual
Report 1996


<PAGE>
 

Lincoln Life (TM)


August 1996

Dear Emancipator Life policyowner:

This booklet contains the latest semiannual report of the Emancipator Life 
Account D, covering the six-month period ending June 30, 1996.  The five 
underlying variable funds are investment options available to you under your 
variable universal life policy.

The following table shows the change in unit values of the subaccounts over 
several time periods.  All of these figures are slightly different from those 
appearing later in this report, as they reflect the deduction of asset charges 
associated with your policy.

<TABLE>
<CAPTION>  
                                       Percent change in unit values/1/
                                       Periods ending 6/30/96
                                       -------------------------------------------------------------------
                                                                 5-year average
                                                                 annual compound         Since inception
Emancipator Life subaccounts           6 months      1 year      rate of return          2/6/87
- ----------------------------------------------------------------------------------------------------------
<S>                                    <C>           <C>         <C>                     <C>   
Bond Fund                              -2.84%         3.64%       7.95%                   7.35%
- ----------------------------------------------------------------------------------------------------------
Growth and Income Fund                  9.06         24.45       14.69                   12.02
- ----------------------------------------------------------------------------------------------------------
Managed Fund                            4.08         15.63       10.97                    9.21
- ----------------------------------------------------------------------------------------------------------
Money Market Fund                       2.20          4.71        3.52                    5.08
- ----------------------------------------------------------------------------------------------------------
Special Opportunities Fund              6.69         17.56       15.77                   12.30
- ----------------------------------------------------------------------------------------------------------
</TABLE> 

The next several pages contain performance and investment commentary from the
investment management firms.  The portfolio managers continue to use their 
expertise to obtain favorable relative returns in any given market condition.  
More detailed information about the five underlying funds follows the 
commentary.

We invite you to read the accompanying reports, and we look forward to helping 
you meet your long-term financial goals.  If we can be of further service, 
please call one of our customer service representatives on our toll free 
number--1-800-348-0851.

Sincerely,




/s/ Reed P. Miller
Reed P. Miller
Vice President


1 All results shown represent the net investment results of the funds (gross 
investment results minus asset management charges and miscellaneous expenses) 
minus the mortality and expense risk charges made by the Separate Account.  
Where results shown include periods prior to the date the Separate Account 
actually began investing in any fund, such results have been derived by reducing
the historic net investment results of the fund by the mortality and expense
risk charges that would have been applicable had the Separate Account been
investing in the fund during that period.

An investment in the Money Market Fund is neither insured nor guaranteed by the 
U.S. Government and there is no assurance that the subaccount will maintain a 
stable $1.00 share price.

This material must be preceded or accompanied by a prospectus for the Lincoln 
National Life Variable Life Account D.
Read the prospectus carefully before you invest or send money.


<PAGE>
 
BOND FUND

MANAGED BY:
                [LOGO OF LINCOLN]
The economic and interest rate outlooks changed dramatically in the last six
months. The year began with a continued outlook for weak growth and the
potential for the Federal Reserve System to further lower rates. That soon
changed to an outlook for moderate growth and a potential for the Federal
Reserve System to increase interest rates. The result was a 1% increase in
interest rates. Although the duration of the fund's bond holdings was shortened
from 109% to approximately 104% of the index duration by the end of June,
duration did cause the fund to under perform the index in the first half of
1996.

The trend toward a gradual reduction in the fund's exposure to the corporate
bond sector continued. The narrow spread of corporate bonds makes it difficult
to find bonds that add value in this sector.

Economic signals continue to be very mixed, but it appears the economy is 
growing at a moderate pace with stable inflation pressures. This should be good 
for the bond market in the long run. Given this outlook for the economy and the 
increase in interest rates that has already taken place this year, the fund 
continues to have a slightly longer duration than the index. This is under the 
assumption that we are closer to the top of the range of interest rates than the
bottom.

Tim Policinski

GROWTH AND INCOME

MANAGED BY: 

            [LOGO OF VANTAGE]

This has proven to be a successful year for stock market investors so far. After
a 37.6% return for the S&P 500 in 1995, few could have reasonably expected the 
same in 1996. Nevertheless, year-to-date returns for the S&P 500 are again above
historical averages, although not at 1995 levels.

Economic news influenced the markets as good news was bad for the bond market 
and bad news was good. Signs of strength in the economy led investors to 
anticipate that inflation might follow and the Federal Reserve might raise 
short-term interest to combat rising prices. As a result, the bond market 
dropped and interest rates rose. The yield on long-term government bonds rose 
from 5.9% to over 7%.

The stock market charged forward despite higher interest rates as smaller stocks
outperformed larger stocks in the first half of 1996. The market was also fueled
by record-breaking flows into mutual funds. For the first six months of 1996, 
almost as much flowed into equity mutual funds as did in all of 1995.

The market outlook for the rest of 1996 depends largely on corporate earnings. 
If the economy continues to show signs of strength and corporate earnings
continue to grow, the market could continue its bull run. However, should the
Federal Reserve interpret economic growth as inflationary and, in turn, raise
interest rates, the market could respond negatively, ending the impressive bull
period we have enjoyed.

With the uncertainty of the equity market, investors have been rewarded for 
remaining fully invested and maintaining a long-term perspective. The Growth & 
Income Fund is designed to provide consistent equity exposure, remaining fully 
invested to maximize longer-term returns.

T. Scott Wittman

                                       3
<PAGE>
 
MANAGED FUND 

MANAGED BY:

[LOGO OF LINCOLN INVESTMENT MANAGEMENT]

The biggest surprise for the domestic capital markets has been the continued
strong equity gains despite the significant increase in bond yields. The S&P 500
is up over 10% while smaller capitalized issues as represented by the Russell
2000 Index are also up over 10%. Unfortunately, the Lehman Brothers
Government/Corporate Bond Index was down well over 3% for much of the second
quarter. It recovered somewhat in June and closed down 1.9% for the first half
of 1996.

We entered 1996 with a somewhat bullish perspective on the fixed income market
as we anticipated a slowdown in economic activity together with benign
inflationary pressures. Our moderate inflation forecast has been on target, but
we were blindsided by the "apparent" strength in the economy. Nowhere was this
more evident than in the monthly non-agricultural employment statistics. On
March 8, for example, the market was prepared for an employment jump of 300,000
workers, but was decimated when the report showed an increase of 705,000. The
impact on the bond and stock markets was dramatic. Bonds suffered one of their
worst days in history, while the Dow Jones Industrial Average fell as much as
217 points before rebounding slightly to a loss of 171.

The monthly employment reports continued to wreak havoc in subsequent months.
June's employment report helped to push the 30-year Treasury above 7% and was
instrumental in the small-cap stock correction. 

Going forward we think the inflationary threat is overblown. It is our view that
we should be entering a period where past interest rate increases will
ultimately slow the economy to a modest growth rate. Inflation should continue
to remain under control. In our fixed income portfolio the duration of our
holdings are slightly longer than our index (the Lehman Brothers
Government/Corporate Bond Index) and will adjust the portfolio if the yield
curve flattens. As for equities, although valuation is concern, we still see
some room for further gains.

JAY YENTIS

SPECIAL OPPORTUNITIES FUND

MANAGED BY: 

[LOGO OF VANTAGE GLOBAL ADVISORS]

The stock market continued its remarkable bull rally into the first half of
1996. While stocks in general had a strong first half, all investors in the
market were not treated equally. For the first time in a number of years,
investors in aggressive equities have been treated to better performance than
more conservative investors. Small company growth funds outperformed large
company growth & income funds by over three percentage points.

The ride was wild for the small company investors! The Russell 2000, an Index
that is representative of small company equities, had a 20% range from trough
(Jan. 16) to peak (May 22). By midyear, it had settled back near the midpoint of
the range. Technology stocks led smaller stocks up and down, with a 25% range
from trough (Jan. 15) to peak (May 20). Thus, as technology went, so went small
companies.

While some analysts were forecasting a recession for 1996, economic news has
proven otherwise with low unemployment and higher wages. The economy may
continue to grow steadily unless the higher wages begin to drive prices upward.
In such a case, the Federal Reserve may raise interest rates to keep the economy
under control, which may slow earnings in the long term and tame the market over
the short term. Given


                                       4
 


<PAGE>
 
the long bull market in stocks, a near-term correction would not be a surprise. 
However, longer term, equities should continue to provide attractive returns for
investors.

The Special Opportunities Fund participates in some of the upside of smaller 
companies, but controls the downside by holding a diversified portfolio of 
medium-sized companies. The resulting portfolio has some of the stability of 
larger companies, while avoiding some of the troughs of small companies.

T. SCOTT WITTMAN


                                       5
<PAGE>
 
BOND FUND
STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1996
INVESTMENTS:

<TABLE>
<CAPTION>
                                                        Par          Market
LONG-TERM DEBT INVESTMENTS:                             amount       value
                                                        -----------  -----------
<S>                                                     <C>          <C>
U.S. GOVERNMENT AND AGENCY OBLIGATIONS: 34.2%
Federal Home Loan Mortgage Corp.
 . 6.3%, 4/8/99                                          $ 5,250,000  $ 5,221,178
 . 7.3%,12/15/12                                           2,984,588    2,927,284
 . 3.5%,  12/15/21                                         2,000,000    1,531,880
 . 6.4265%, 10/15/06                                       2,000,000    1,910,340
- --------------------------------------------------
FNMA
 . 7.56% Principal Strip, 12/20/01                         4,000,000    3,886,040
 . 7.6%, 7/25/05                                           1,266,598    1,282,430
 . 6.8%, 8/1/05                                              949,389      925,208
 . 7.175%, 10/1/05                                         2,585,020    2,582,875
 . 6.665%, 11/1/05                                           994,943      959,373
 . 6.66%, 12/1/05                                          1,990,972    1,908,984
 . 7.0%, 4/12/06                                           6,000,000    4,821,540
 . 7.175%, 10/1/15                                         2,956,305    2,904,659
 . 8.0%, 4/1/17                                              391,600      398,363
 . 7.0%, 10/1/25                                           2,934,601    2,818,772
- --------------------------------------------------
GNMA
 . 9.0%, 5/15/17                                             241,176      255,186
 . 9.0%, 9/15/19                                             895,969      944,611
 . 6.5%, 11/15/23                                            924,950      869,564
- --------------------------------------------------
Tennessee Valley Authority Generic *             
 . 0.0%, 11/1/00                                           9,500,000    7,150,935
- --------------------------------------------------
U.S. Treasury Bonds
 . 12.0%, 8/15/13                                            500,000      705,625
- --------------------------------------------------
U.S. Treasury Notes
 . 5.375%, 11/30/97                                        2,000,000    1,983,120
 . 6.375%, 5/15/99                                        11,800,000   11,829,500
 . 6.25%, 2/15/03                                         14,400,000   14,138,928
- --------------------------------------------------
U.S. Treasury Strips
 . 0.0%, 11/15/04                                            500,000      318,735
 . 0.0%, 11/15/09                                         21,000,000    8,239,560
 . 0.0%, 11/15/18                                         35,300,000    7,236,853
- --------------------------------------------------                   -----------
                                                                      87,751,543
COLLATERALIZED MORTGAGE OBLIGATIONS: 0.7%
Mid State Trust III
 . 9.625%, 4/1/22                                            295,498      300,285
- --------------------------------------------------
Prudential Home Mortgage
 . 6.7%, 11/25/07                                          1,500,000    1,472,085
- --------------------------------------------------                   -----------
                                                                       1,772,370
AIR TRANSPORTATION: 2.7%
American Airlines Equipment Trust
 . 10.18%, 1/2/13                                          1,500,000    1,789,200
- --------------------------------------------------
Delta Air Lines Inc.
 . 8.25%, Med. Term Note, 12/27/07                         1,500,000    1,610,385
- --------------------------------------------------
Federal Express Corp.
 . 7.96%, 3/28/17                                          2,000,000    2,005,280
- --------------------------------------------------
United Airline Inc. Equipment Trust
 . 9.35%, 4/7/16                                           1,500,000    1,618,080
- --------------------------------------------------                   -----------
                                                                       7,022,945
ALUMINUM: 0.3%
Alcan Aluminum Ltd. - Debentures
 . 9.7%, 10/15/96                                            250,000      252,655
 . 8.875%, 1/15/22                                           500,000      530,805
- --------------------------------------------------                   -----------
                                                                         783,460
BANKING AND INSURANCE: 8.2%
Ahmanson H F & Co.
 . 8.25%, 10/1/02                                        $ 2,000,000  $ 2,104,460
- --------------------------------------------------
Banc One Corp.
 . 9.875%, 3/1/09                                            500,000      597,510
- --------------------------------------------------
Barnett Banks Inc.
 . 6.5%, 9/1/05                                            1,500,000    1,454,040
- --------------------------------------------------
First America Bank Corp.
 . 7.75% Subordinated Note, 7/15/04                        2,000,000    2,045,880
- --------------------------------------------------
First Bank System Inc.
 . 6.875% Subordinated Note, 9/15/07                       1,000,000      956,300
- --------------------------------------------------
First Tennessee National Corp.
 . 6.75% Subordinated Note, 11/15/05                       1,600,000    1,518,976
- --------------------------------------------------
First Union Corp.
 . 8.0%, 8/15/09                                           2,000,000    2,063,340
- --------------------------------------------------
First USA Bank
 . 5.75%, 1/15/99                                          2,000,000    1,950,700
- --------------------------------------------------
Fleet Financial Group
 . 7.65%, 9/1/99                                           1,000,000    1,016,410
- --------------------------------------------------
Fleet/Norstar Financial Group Inc.
 . 7.65%, 3/1/97                                             500,000      504,945
- --------------------------------------------------
Great Western Bank
 . 10.25% Subordinated Notes, 6/15/00                        500,000      537,595
- --------------------------------------------------
Harris Bankcorp Inc.
 . 9.375% Subordinated Notes, 6/1/01                         250,000      274,033
- --------------------------------------------------
National Westminster Bancorp
 . 3.69%, 7/30/49                                          3,000,000    2,617,500
- --------------------------------------------------
National Westminster Bank plc
 . 9.45% Debentures, 5/1/01                                  500,000      551,440
- --------------------------------------------------
Southtrust Bank Birmingham Alabama
 . 7.69%, 5/15/25                                          2,750,000    2,855,050
- --------------------------------------------------                   -----------
                                                                      21,048,179
BROADCASTING: 0.2%
Viacom Inc.
 . 8.75%, 5/15/01                                            500,000      506,250
- --------------------------------------------------
BUILDING MATERIALS: 0.4%
Georgia Pacific Corp.
 . 10.1%, 6/15/02                                          1,000,000    1,132,470
- --------------------------------------------------
CONSUMER PRODUCTS AND SERVICES: 0.4%
Service Corp. International
 . 7.0% Senior Note, 6/1/15                                1,000,000    1,004,220
- --------------------------------------------------
ELECTRICAL AND ELECTRONICS: 0.6%
Litton Industries Inc.
 . 6.98% Senior Debenture, 3/15/36                         1,000,000      974,500
- --------------------------------------------------
Spiegel Charge Account Trust 2
 . 6.95%, 12/17/01                                           500,000      504,130
- --------------------------------------------------                   -----------
                                                                       1,478,630
ENTERTAINMENT: 0.8%
Time Warner Inc.
 . 8.88%, 10/1/12                                            500,000      516,370
 . 9.125%, 1/15/13                                         1,500,000    1,567,230
- --------------------------------------------------                   -----------
                                                                       2,083,600
FINANCE: 5.7%
Aristar Finance
 . 7.5% Senior Subordinated Note, 7/1/99                   1,500,000    1,533,915
- --------------------------------------------------
Avco Financial Services Inc.
 . 7.25%, 7/15/99                                          1,000,000    1,016,930
- --------------------------------------------------
Chrysler Financial Corp.
 . 9.5%, 12/15/99                                          1,500,000    1,624,440
- --------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
 
  
                                                         Par        Market
                                                        amount       value
                                                      ----------  -----------
<S>                                                   <C>         <C>
Discover Credit Corp.
 . 8.73% Med. Term Note, 8/15/96                       $  500,000  $   501,930
- --------------------------------------------------
Dow Capital B V
 . 9.0%, 5/15/10                                        3,000,000    3,344,700
- --------------------------------------------------
General Motors Acceptance Corp.
 . 8.88%, 6/1/10                                        1,500,000    1,651,395
- --------------------------------------------------
Household Affinity Credit Card
 . 6.05%, 5/15/01                                       1,000,000      976,650
- --------------------------------------------------
Household Finance Corp.
 . 9.63% Senior Subordinated Note, 7/15/00                875,000      957,119
- --------------------------------------------------
International Lease Finance Co.
 . 8.25%, 1/15/00                                       2,000,000    2,086,780
- --------------------------------------------------
Salomon Inc.
 . 7.25%, 1/15/00                                       1,000,000    1,004,260
- --------------------------------------------------                 ----------
                                                                   14,698,119
FINANCIAL SERVICES: 2.1%
AT & T Capital Corp.
 . 7.47%, 5/11/05                                       2,750,000    2,763,998
- --------------------------------------------------
Finova Capital Corp.
 . 6.12% Med. Term Note, 5/28/02                        1,000,000      951,410
- --------------------------------------------------
General Motors Acceptance Corp.
 . 7.875% Med. Term Note, 3/7/01                        1,500,000    1,553,355
- --------------------------------------------------                  ---------
                                                                    5,268,763
FOOD AND BEVERAGE: 0.7%
ConAgra Inc.
 . 9.88%, 11/15/05                                      1,000,000    1,149,610
- --------------------------------------------------
Nabisco Inc.
 . 7.55%, 6/15/15                                         750,000      719,085
- --------------------------------------------------                  ---------
                                                                    1,868,695
FOREIGN GOVERNMENT: 1.9%
Hydro-Quebec
 . 7.2% Med. Term Note, 10/5/09                         3,000,000    3,215,730
- --------------------------------------------------

Manitoba (Province of)
 . 7.75%, 7/17/16                                       1,500,000    1,554,210
- --------------------------------------------------                  ---------
                                                                    4,769,940
MACHINERY AND ENGINEERING: 0.8%
Deere & Co.
 . 8.27%, 8/8/95                                        2,000,000    2,163,820
- --------------------------------------------------
 
METALS AND MINING: 3.1%
Cyprus Amax Minerals Co.
 . 7.375%, 5/15/07                                      2,500,000    2,446,550
- --------------------------------------------------
Inco Ltd.
 . 9.6% Debenture, 6/15/22                              1,300,000    1,400,321
- --------------------------------------------------
Newmont Gold Co.
 . 8.91%, 1/5/09                                          750,000      797,205
- --------------------------------------------------
Noranda Inc.
 . 8.13%, 6/15/04                                       2,000,000    2,088,220
- --------------------------------------------------
Placer Dome Inc.
 . 7.37% Med. Term Note, 6/3/26                         1,000,000    1,003,380
- --------------------------------------------------
Reynolds Metals Co.
 . 9.0%, 8/15/03                                          250,000      272,708
- --------------------------------------------------                  ---------
                                                                    8,008,384
MISCELLANEOUS: 1.0%
Duquesne II Funding Corp.
 . 8.7%, 6/1/16                                         2,474,000    2,532,337
- --------------------------------------------------
 
MOTOR VEHICLES AND EQUIPMENT: 0.3%
General Motors Corp.
 . 8.17%, 1/2/00                                          862,153      878,706
- --------------------------------------------------
 
OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 0.2%
Xerox Corp. - Euronote
 . 8.375%, 9/25/96                                     $  500,000  $   501,085
- --------------------------------------------------
 
PAPER: 1.3%
Champion International Corp.
 . 7.7%, 12/15/99                                       1,500,000    1,537,815
- --------------------------------------------------
James River Corp.
 . 6.7%, 11/15/03                                       2,000,000    1,919,700
- --------------------------------------------------                  ---------
                                                                    3,457,515
PETROLEUM AND PETROLEUM RELATED: 2.1%
Arkla Inc.
 . 11/15/19, 10.0%                                      1,000,000    1,089,670
- --------------------------------------------------
Atlantic Richfield Co.
 . 10.25% Eurobond, 7/2/00                              1,000,000    1,050,420
- --------------------------------------------------
Enron Corp.
 . 9.5%, 6/15/01                                        1,000,000    1,100,840
- --------------------------------------------------
Noble Affiliates Inc.
 . 7.25%, 10/15/23                                        600,000      541,068
- --------------------------------------------------
 
Petro Canada - Debentures
 . 8.6%, 10/15/01                                       1,500,000    1,610,220
- --------------------------------------------------                  ---------
                                                                    5,392,218
PUBLIC UTILITIES: 12.3%
Central Maine Power Co.
 . 6.5%, 7/22/97                                        1,500,000    1,494,780
- --------------------------------------------------
Cleveland Electric Illuminating Co.
 . 8.26% Med. Term Note, 10/30/98                       2,500,000    2,495,500
- --------------------------------------------------
Commonwealth Edison Co.
 . 9.375%, 2/15/00                                        500,000      534,835
- --------------------------------------------------
Consumers Power Co.
 . 8.75% 1st Mortgage, 2/15/98                          1,000,000    1,027,400
- --------------------------------------------------
Consumers Power Co.
 . 8.875% 1st Mortgage, 11/15/99                        1,000,000    1,049,830
- --------------------------------------------------
Detroit Edison Co.
 . 6.56%, 5/1/01                                        2,000,000    1,953,740
- --------------------------------------------------
Great Lakes Power Inc.
 . 9.0%, 8/1/04                                         1,500,000    1,612,665
- --------------------------------------------------
Illinois Power Co.
 . 5.85% 1st Mortgage Bonds, 10/1/96                      625,000      625,000
- --------------------------------------------------
National Rural Utilities Cooperative Finance Corp.
 . 7.2%, 10/1/15                                        1,000,000      955,400
- --------------------------------------------------
Nevada Power Co.
 . 7.06%, 5/1/00                                        1,500,000    1,497,900
- --------------------------------------------------
New Jersey Bell Telephone
 . 7.85%, 11/15/29                                      1,950,000    2,109,140
- --------------------------------------------------
Old Dominion Electric Co-op SE
 . 8.76%, 12/1/22                                       1,600,000    1,728,768
- --------------------------------------------------
Pacificorp
 . 9.15% Med. Term Note, 8/9/11                         2,000,000    2,297,040
- --------------------------------------------------
Pennsylvania Power & Light
 . 7.7%, 10/1/09                                        3,000,000    3,105,420
- --------------------------------------------------
PSI Energy Inc.
 . 8.56% Med. Term Note, 12/27/11                       2,000,000    2,142,700
- --------------------------------------------------
Public Service Co. of Colorado
 . 6.375%, 11/1/05                                      1,500,000    1,393,035
- --------------------------------------------------
Texas Gas Transmission Corp.
 . 8.63%, 4/4/04                                        1,000,000    1,077,290
- --------------------------------------------------
Utilicorp United Inc.
 . 10.5%, 12/1/20                                       2,000,000    2,280,580
- --------------------------------------------------
Washington Water & Power Co.
 . 8.01%, 12/17/01                                      2,000,000    2,087,660
- --------------------------------------------------                 ----------  
                                                                   31,468,683
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                          Par       Market
                                                        amount       value
                                                      ----------  -----------
<S>                                                   <C>         <C>
RAILROADS: 0.7%
Burlington Northern Railroad
 . 6.94%, 1/2/14                                       $  500,000  $    484,925
- --------------------------------------------------                            
Chicago & Northwestern Holdings Corp.                                         
 . 6.25%, 7/30/12                                       1,457,297     1,349,777
- --------------------------------------------------                ------------
                                                                     1,834,702
RETAIL: 1.1%                                                                  
Dayton Hudson Corp.                                                           
 . 10.0% Debenture, 1/1/11                                500,000       610,130
- --------------------------------------------------                            
Sears, Roebuck & Co.                                                          
 . 9.05%, 2/6/12                                        2,000,000     2,264,100
- --------------------------------------------------                ------------
                                                                     2,874,230
SAVINGS AND LOAN: 0.4%                                                        
First Security Corp. Bd                                                       
 . 7.0%, 7/15/05                                        1,000,000       968,140
- --------------------------------------------------                  

SECURITIES DEALERS: 1.6%                                                      
Lehman Brothers Holding Co.                                                   
 . 8.875% Senior Note, 3/1/02                           1,000,000     1,071,170
- --------------------------------------------------                  
Smith Barney Holdings                                                         
 . 7.88%, 10/1/99                                       3,000,000     3,096,720
- --------------------------------------------------                ------------
                                                                     4,167,890
TELECOMMUNICATIONS: 5.1%                                                      
Bellsouth Telecommunications Corp. Euro                                       
 . 6.125%, 9/23/08                                      3,000,000     2,686,875
- --------------------------------------------------                            
Cable And Wireless plc Euro                                                   
 . 6.5% Senior Debenture, 12/16/03                      1,500,000     1,414,688
- --------------------------------------------------                            
GTE Hawaiian Telephone Co. Inc.                                               
 . 7.0% Senior Debenture, 2/1/06                        2,000,000     1,935,120
- --------------------------------------------------                            
Nynex Corp.                                                                   
 . 7.63%, 10/15/09                                      3,000,000     3,137,190
 . 9.55% Debentures, 5/1/10                             1,549,360     1,728,404
- --------------------------------------------------                            
Rochester Telephone Corp.                                                     
 . 9.0% Med. Term Note, 7/19/00                         2,000,000     2,144,180
- --------------------------------------------------                ------------
                                                                    13,046,457
                                                                  ------------
                                                                              
TOTAL LONG-TERM DEBT INVESTMENTS:  89.0%                                      
(Cost $227,124,483)                                                228,483,349
- --------------------------------------------------                

MONEY MARKET INSTRUMENTS:                                                     
                                                                              
G.E. Capital Corp.                                                            
 . 5.37%, 7/8/96                                        4,000,000     3,993,437
- --------------------------------------------------                            
Merrill Lynch                                                                 
 . 5.499%, 7/1/96                                       6,400,000     6,393,342
 . 5.554%, 7/8/96                                       4,000,000     3,992,800
- --------------------------------------------------                            
UBS Finance Inc.                                                              
 . 5.39%, 7/2/96                                       10,400,000    10,389,100
- --------------------------------------------------                            
United States Treasury Note                                                   
 . 6.5%, 9/3/96                                         3,000,000     3,009,360
- --------------------------------------------------                            
U.S. West Communications Group                                                
 . 5.43%, 7/9/96                                        5,300,000     5,291,206
- --------------------------------------------------                ------------
TOTAL MONEY MARKET INSTRUMENTS: 12.9%                                         
(Cost $33,069,047)                                                  33,069,245
- --------------------------------------------------                ------------
TOTAL INVESTMENTS: 101.9%                                                     
(Cost $260,193,530)                                                261,552,594
                                                                              
Other assets under liabilities: (1.9)%                              (4,759,727
- --------------------------------------------------                ------------

NET ASSETS:  100.0%
(equivalent to $11.555 per share based on
22,223,613 shares issued and outstanding)                         $256,792,867
- --------------------------------------------------                ------------

GROWTH AND INCOME FUND
STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1996
INVESTMENTS:
                                                        Number      Market
COMMON STOCKS:                                        of shares     value
                                                      ----------  -----------
AEROSPACE: 2.1%
McDonnell Douglas Corp.                                  557,600  $27,043,600
- --------------------------------------------------                
United Technologies Corp.                                157,300   18,089,500
- --------------------------------------------------                -----------
                                                                   45,133,100
AIR TRANSPORTATION: 1.5%                                                     
AMR Corp. *                                              215,100   19,574,100
- --------------------------------------------------                            
Northwest Airlines Corp. *                               309,900   12,241,050
- --------------------------------------------------                -----------
                                                                   31,815,150
BANKING AND INSURANCE: 11.0%                                                 
AllState Corp.                                            87,849    4,008,111
- --------------------------------------------------                            
Bank of Boston Corp.                                     586,300   29,021,850
- --------------------------------------------------                            
Bank of New York Inc.                                    502,500   25,753,125
- --------------------------------------------------                            
Chase Manhattan Corp. New                                528,200   37,304,125
- --------------------------------------------------                            
Cigna Corp.                                              273,700   32,262,388
- --------------------------------------------------                            
First Chicago NBD Corp.                                  615,943   24,098,770
- --------------------------------------------------                            
Marsh & McLennan Companies Inc.                          165,600   15,980,400
- --------------------------------------------------                            
Nations Bank Corp.                                       227,500   18,797,188
- --------------------------------------------------                            
Transamerica Corp.                                       189,700   15,365,700
- --------------------------------------------------                            
Travelers Inc.                                           846,450   38,619,281
- --------------------------------------------------                -----------
                                                                  241,210,937
BROADCASTING: 0.5%                                                           
King World Productions Inc. *                            328,900   11,963,738
- --------------------------------------------------                            
                                                                             
BUILDING MATERIALS: 1.0%                                                     
Dover Corp.                                              465,400   21,466,575
- --------------------------------------------------                            

BUILDING AND CONSTRUCTION: 0.1%                                              
Kaufman & Broad Home Corp.                               138,500    2,008,250
- --------------------------------------------------                            

CHEMICALS: 6.9%                                                              
Dow Chemical Co.                                         251,000   19,076,000
- --------------------------------------------------                            
Eastman Chemical Co.                                     118,300    7,201,513
- --------------------------------------------------                            
Olin Corp.                                               179,400   16,011,450
- --------------------------------------------------                -----------
                                                                   42,288,963
CONSUMER PRODUCTS AND SERVICES: 6.9%                                         
American Brands Inc.                                     153,500    6,965,063
- --------------------------------------------------                            
Black & Decker Corp.                                     323,000   12,475,875
- --------------------------------------------------                            
Johnson & Johnson                                        533,800   26,423,100
- --------------------------------------------------                            
Omnicom Group Inc.                                       232,800   10,825,200
- --------------------------------------------------                            
Philip Morris Co. Inc.                                   622,100   64,698,400
- --------------------------------------------------                            
Procter & Gamble Co.                                     320,700   29,063,438
- --------------------------------------------------                -----------
                                                                  150,451,075
DRUG AND HOSPITAL SUPPLIES: 8.7%                                             
Abbott Laboratories                                      504,100   21,928,350
- --------------------------------------------------                            
Advanced Technology Laboratories Inc.  *                 169,800    6,197,700
- --------------------------------------------------                            
Baxter International Inc.                                637,500   30,121,875
- --------------------------------------------------                            
Bristol Myers Squibb Co.                                 510,000   45,900,000
- --------------------------------------------------                            
Lilly (Eli) & Co.                                        260,000   16,900,000
- --------------------------------------------------                            
</TABLE>

<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                                     Number       Market
                                                    of shares     value
                                                    ---------  ------------
<S>                                                 <C>        <C>
Merck & Co. Inc.                                      359,100  $ 23,206,838
- -------------------------------------------------
Pharmacia & Upjohn Inc.                               180,190     7,995,931
- -------------------------------------------------
Schering-Plough Corp.                                 614,100    38,534,775
- -------------------------------------------------              ------------
                                                                190,785,469
ELECTRICAL AND ELECTRONICS: 7.6%
Analog Devices Inc. *                                 475,600    12,127,800
- -------------------------------------------------
Applied Materials Inc. *                              711,200    21,691,600
- -------------------------------------------------
General Electric Co.                                  676,300    58,499,950
- -------------------------------------------------
Harris Corp.                                          306,300    18,684,300
- -------------------------------------------------
International Rectifier Corp. *                       845,700    13,636,913
- -------------------------------------------------
KLA Instruments Corp. *                               265,100     6,163,575
- -------------------------------------------------
Komag Inc. *                                        1,063,000    28,036,625
- -------------------------------------------------
Silicon Valley Group Inc. *                           446,600     8,373,750
- -------------------------------------------------              ------------
                                                                167,214,513
ENTERTAINMENT: 2.2%
Brunswick Corp.                                       299,700     5,994,000
- -------------------------------------------------
Callaway Golf Co.                                     496,200    16,498,650
- -------------------------------------------------
Mirage Resorts Inc. *                                 473,100    25,547,400
- -------------------------------------------------              ------------
                                                                 48,040,050
FINANCIAL SERVICES: 1.0%
Student Loan Marketing Association                    297,300    22,000,200
- -------------------------------------------------
 
FOOD AND BEVERAGE: 7.1%
Campbell Soup Co.                                      70,300     4,956,150
- -------------------------------------------------
Coca Cola Co.                                         659,400    32,228,175
- -------------------------------------------------
ConAgra Inc.                                          331,900    15,059,963
- -------------------------------------------------
CPC International Inc.                                146,100    10,519,200
- -------------------------------------------------
Heinz H.J. Co.                                        407,150    12,367,181
- -------------------------------------------------
IBP Inc.                                              710,600    19,630,325
- -------------------------------------------------
RJR Nabisco Holding Corp.                             862,920    26,750,520
- -------------------------------------------------
Safeway Inc. *                                        862,000    28,446,000
- -------------------------------------------------
Universal Foods Corp.                                 142,600     5,258,375
- -------------------------------------------------              ------------
                                                                155,215,889
MACHINERY AND ENGINEERING: 0.8%
Novellus Systems Inc. *                               464,000    16,704,000
- ------------------------------------------------- 

METALS AND MINING: 1.5%
Cyprus Amax Minerals Co.                              413,200     9,348,650
- -------------------------------------------------
Phelps Dodge Corp.                                    378,600    23,615,175
- -------------------------------------------------              ------------
                                                                 32,963,825
MOTOR VEHICLES AND EQUIPMENT: 2.9%
Chrysler Corp.                                        602,800    37,373,600
- -------------------------------------------------
Dana Corp.                                            280,800     8,704,800
- -------------------------------------------------
Ford Motor Co.                                        204,900     6,633,638
- -------------------------------------------------
Goodrich BF Co.                                       308,600    11,533,925
- -------------------------------------------------              ------------
                                                                 64,245,963
OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 7.3%
Adaptec Inc. *                                        122,200     5,789,225
- -------------------------------------------------
Cabletron Systems Inc.                                315,900    21,678,638
- -------------------------------------------------
Cadence Design Systems Inc. *                         616,575    20,809,406
- -------------------------------------------------
Cisco Systems Inc. *                                  300,600    17,021,475
- -------------------------------------------------
Computer Associates International Inc.                 95,300     6,790,125
- -------------------------------------------------
Digital Equipment Corp. *                             126,500     5,692,500
- -------------------------------------------------
Honeywell Inc.                                        227,200    12,382,400
- -------------------------------------------------
Parametric Technology Corp.  *                         40,800     1,769,700
- -------------------------------------------------
Pitney Bowes Inc.                                     481,700    23,001,175
- -------------------------------------------------
Reynolds & Reynolds Co.                               209,200    11,139,900
- -------------------------------------------------
Structural Dynamics Research Corp. *                  182,100     4,006,200
- -------------------------------------------------
Sun Microsystems Inc. *                               488,000    28,731,000
- -------------------------------------------------              ------------ 
                                                                158,811,744
 
PAPER: 2.1%
Avery Dennison Corp.                                  204,100  $ 11,199,988
- -------------------------------------------------
Bowater Inc.                                          546,800    20,573,350
- -------------------------------------------------
Stone Container Corp.                                 465,500     6,400,625
- -------------------------------------------------
Union Camp Corp.                                      151,600     7,390,500
- -------------------------------------------------              ------------   
                                                                 45,564,463
PETROLEUM AND PETROLEUM RELATED: 9.9%
Amoco Corp.                                           328,000    23,739,000
- -------------------------------------------------
Atlantic Richfield Co.                                 92,900    11,008,650
- -------------------------------------------------
Exxon Corp.                                           574,400    49,901,000
- -------------------------------------------------
Halliburton Co.                                       277,800    15,417,900
- -------------------------------------------------
Mobil Corp.                                           292,300    32,774,138
- -------------------------------------------------
Occidental Petroleum Corp.                            940,300    23,272,425
- -------------------------------------------------
Royal Dutch Petroleum Co.                             147,600    22,693,500
- -------------------------------------------------
Seagull Energy Corp. *                                209,500     5,237,500
- -------------------------------------------------
Texaco Inc.                                            67,000     5,619,625
- -------------------------------------------------
Williams Companies Inc.                               554,300    27,437,850
- -------------------------------------------------              ------------ 
                                                                217,101,588
PRINTING AND PUBLISHING: 1.0%
Deluxe Corp.                                          145,900     5,179,450
- -------------------------------------------------
Harcourt General Inc.                                 128,000     6,400,000
- -------------------------------------------------
New York Times Co.                                    321,800    10,498,725
- -------------------------------------------------              ------------
                                                                 22,078,175
PUBLIC UTILITIES: 3.7%
Baltimore Gas & Electric Co.                          150,900     4,281,788
- -------------------------------------------------
Consolidated Edison Co.                               806,600    23,593,050
- -------------------------------------------------
Edison International                                  203,700     3,590,213
- -------------------------------------------------
General Public Utilities Corp.                        272,450     9,603,863
- -------------------------------------------------
New York State Electric & Gas Corp.                   331,300     8,075,438
- -------------------------------------------------
Texas Utilities Co.                                   239,600    10,242,900
- -------------------------------------------------
Unicom Corp.                                          740,300    20,635,863
- -------------------------------------------------              ------------
                                                                 80,023,113
RETAIL: 3.7%
Eckerd Corp. *                                        230,600     5,217,325
- -------------------------------------------------
Jostens Inc.                                           56,100     1,107,975
- -------------------------------------------------
Pier 1 Imports Inc.                                   466,700     6,942,163
- -------------------------------------------------
Ross Stores Inc.                                      166,300     5,778,925
- -------------------------------------------------
Sears, Roebuck & Co.                                  228,200    11,096,225
- -------------------------------------------------
Staples Inc. *                                        875,700    17,076,150
- -------------------------------------------------
The Gap Inc.                                          854,200    27,441,175
- -------------------------------------------------
Waban Inc. *                                          252,500     6,028,438
- -------------------------------------------------              ------------  
                                                                 80,688,375
SECURITIES DEALERS: 1.6%
Bear, Stearns & Co. Inc.                              847,455    20,021,124
- -------------------------------------------------
Morgan Stanley Group Inc.                             122,900     6,037,463
- -------------------------------------------------
Paine Webber Group Inc.                               367,900     8,737,625
                                                               ------------
                                                                 34,796,212
SHOES: 0.9%
Nike Inc.                                             187,500    19,265,625
- ------------------------------------------------- 

SOAPS, CLEANER AND COSMETICS: 1.2%
Clorox Co.                                            303,400    26,888,825
- ------------------------------------------------- 
TELECOMMUNICATIONS: 8.1%
American Telephone & Telegraph Co.                    345,200    21,402,400
- -------------------------------------------------
Ameritech Corp.                                       607,500    36,070,313
- -------------------------------------------------
Bell Atlantic Corp.                                   112,500     7,171,875
- -------------------------------------------------
Bellsouth Corp.                                       573,600    24,306,300
- -------------------------------------------------
GTE Corp.                                             788,700    35,294,325
- -------------------------------------------------
Nynex Corp.                                           276,100    13,114,750
- -------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>


                                                         Number           Market
                                                        of shares          value
                                                       -----------    ---------------
<S>                                                    <C>            <C>
Pacific Telesis Group                                      995,800    $   33,608,250
- --------------------------------------------------
SBC Communications Inc.                                    135,800         6,688,150
- --------------------------------------------------                    --------------
                                                                         177,656,363

TRANSPORTATION: 0.2%
PHH Corp.                                                   92,700         5,283,900
- --------------------------------------------------                    --------------

TOTAL COMMON STOCKS: 96.5%
(Cost $1,636,486,675)                                                  2,111,666,075
- --------------------------------------------------
                                                       Par
MONEY MARKET INSTRUMENTS:                              amount
                                                       -----------

A.I. Credit Corp.
 . 5.35%, 7/1/96                                        $ 7,400,000         7,395,601
- --------------------------------------------------
G.E. Capital Corp.
 . 5.37%, 7/16/96                                         1,000,000           997,017
- --------------------------------------------------
Merrill Lynch
 . 5.554%, 7/8/96                                        12,600,000        12,551,315
 . 5.37%, 7/9/96                                          6,800,000         6,773,676
 . 5.551%, 7/11/96                                        4,100,000         4,089,545
- --------------------------------------------------
Nalco Chemical Co.
 . 5.34%, 7/15/96                                        15,000,000        14,924,350
- --------------------------------------------------
Pepsico
 . 5.36%, 7/16/96                                         2,700,000         2,692,764
- --------------------------------------------------
PHH Corp.
 . 5.33%, 7/15/96                                        10,700,000        10,644,553
- --------------------------------------------------
Prudential Funding inc.
 . 5.37%, 7/18/96                                        14,000,000        13,951,968
- --------------------------------------------------
Smith Barney
 . 5.37%, 7/16/96                                         2,600,000         2,589,529
- --------------------------------------------------
Sony Capital Corp.
 . 5.32%, 7/2/96                                         11,300,000        11,254,913
- --------------------------------------------------
Temple-Inland Inc
 . 5.498%, 7/16/96                                        1,680,000         1,671,278
 . 5.531%, 7/24/96                                        5,800,000         5,770,584
- --------------------------------------------------
Toyota Motor Credit
 . 5.32%, 7/11/96                                         3,600,000         3,587,232
- --------------------------------------------------                    --------------

TOTAL MONEY MARKET INSTRUMENTS: 4.5%
(Cost $98,894,326)                                                        98,894,326
- --------------------------------------------------                    --------------

TOTAL INVESTMENTS: 101.0%                                              2,210,560,401
(Cost $1,735,381,001)
- --------------------------------------------------

Other assets under liabilities: (1.0)%                                   (22,704,488)
- --------------------------------------------------                    --------------

NET ASSETS:  100.0%
(equivalent to $30.582 per share based on
71,540,210 shares issued and outstanding)                             $2,187,855,913
- --------------------------------------------------                    ==============
</TABLE>


MANAGED FUND
STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1996
INVESTMENTS:
<TABLE>
<CAPTION>

                                                               Par           Market
LONG-TERM DEBT INVESTMENTS:                                  amount          value
                                                           -----------    ------------
<S>                                                        <C>            <C>

U.S. GOVERNMENT AND AGENCY OBLIGATIONS: 17.5%
Federal Home Loan Mortgage Corp.
 . 6.3%, 4/8/99                                             $ 9,320,000    $  9,268,833
 . 6.4265%, 10/15/06                                          2,000,000       1,910,340
 . 7.3%,12/15/12                                              2,984,588       2,927,284
 . 8.5%, 1/1/17                                               1,090,112       1,120,275
- --------------------------------------------------
FNMA
 . 7.56% Principal Strip, 12/20/01                            4,000,000       3,886,040
 . 7.6%, 7/25/05                                              1,266,598       1,282,430
 . 6.73%, 8/1/05                                              2,134,175       2,069,958
 . 7.175%, 10/1/05                                            3,979,097       3,975,794
 . 6.665%, 11/1/05                                              994,943         959,373
 . 6.66%, 12/1/05                                             1,990,972       1,908,984
 . 7.0% Principal Strip, 4/12/06                              6,000,000       4,821,540
 . 0.0% Debenture, 7/5/14 *                                   2,500,000         671,875
 . 7.175%, 10/1/15                                            2,956,305       2,904,659
 . 7.5%, 5/25/20                                              4,000,000       3,956,760
 . 7.0%, 10/1/25                                              2,934,601       2,818,772
- --------------------------------------------------
GNMA
 . 6.5%, 12/15/23                                             1,348,644       1,267,888
Tennessee Valley Authority Generic *
 . 0.0%, 11/1/00                                             11,500,000       8,656,395
- --------------------------------------------------
U.S. Treasury Notes
 . 5.375%, 11/30/97                                           2,000,000       1,983,120
 . 5.375%, 5/31/98                                            5,000,000       4,932,800
 . 6.375%, 5/15/99                                           20,800,000      20,852,000
 . 6.25%, 2/15/03                                            13,600,000      13,353,432
 . 0.0%, 11/15/09                                            27,000,000      10,593,720
 . 0.0%, 11/15/18                                            33,200,000       6,806,332
- --------------------------------------------------                         -----------
                                                                           112,928,604
COLLATERALIZED MORTGAGE OBLIGATIONS: 0.3%
Mid State Trust III
 . 9.625%, 4/1/22                                               295,498         300,285
- --------------------------------------------------
Prudential Home Mortgage
 . 6.7%, 11/25/07                                             1,500,000       1,472,085
- --------------------------------------------------                         -----------
                                                                             1,772,370
AIR TRANSPORTATION: 1.1%
American Airlines Equipment Trust
 . 10.18%, 1/2/13                                             1,500,000       1,789,200
- --------------------------------------------------
Delta Air Lines Inc.
 . 8.25%, Med. Term Note, 12/27/07                            1,500,000       1,610,385
- --------------------------------------------------
Federal Express Corp.
 . 7.96%, 3/28/17                                             2,000,000       2,005,280
- --------------------------------------------------
United Airline Inc. Equipment Trust
 . 9.35%, 4/7/16                                              1,500,000       1,618,080
- --------------------------------------------------                         -----------
                                                                             7,022,945
BANKING AND INSURANCE: 4.0%
Ahmanson H F & Co.
 . 8.25%, 10/1/02                                             2,000,000       2,104,460
- --------------------------------------------------
Banc One Corp.
 . 9.875%, 3/1/09                                               500,000         597,510
- --------------------------------------------------
Barnett Banks Inc.
 . 6.5%, 9/1/05                                               1,500,000       1,454,040
- --------------------------------------------------
Chase Manhattan Corp.
 . 6.5% Subordinated Note, 1/15/09                            3,000,000       2,754,150
- --------------------------------------------------
First America Bank Corp.
 . 7.75% Subordinated Note, 7/15/04                           2,000,000       2,045,880
- --------------------------------------------------
First Tennessee National Corp.
 . 6.75% Subordinated Note, 11/15/05                          1,600,000       1,518,976
- --------------------------------------------------
First Union Corp.
 . 8.0%, 8/15/09                                              2,000,000       2,063,340
- --------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                      Par         Market
                                                      amount      value
                                                      ----------  -----------
<S>                                                   <C>         <C>
First USA Bank
 . 5.75%, 1/15/99                                      $2,000,000  $ 1,950,700
- --------------------------------------------------
Fleet Financial Group
 . 7.65%, 9/1/99                                        1,000,000    1,016,410
- --------------------------------------------------
National Westminster Bancorp
 . 3.69%, 7/30/49                                       3,000,000    2,617,500
- --------------------------------------------------
National Westminster Bank plc
 . 9.45% Debentures, 5/1/01                               500,000      551,440
- --------------------------------------------------
Nations Bank Corp.
 . 8.125% Subordinated Debentures, 6/15/02              1,000,000    1,051,080
- --------------------------------------------------
Southtrust Bank Birmingham Alabama
 . 7.69%, 5/15/25                                       2,750,000    2,855,050
- --------------------------------------------------
Travelers Inc.
 . 8.63%, 2/1/07                                        3,000,000    3,242,040
- --------------------------------------------------                 ----------
                                                                   25,822,576
BROADCASTING: 0.1%
Viacom Inc.
 . 8.75%, 5/15/01                                         500,000      506,250
- --------------------------------------------------
 
CONSUMER PRODUCTS AND SERVICES: 0.2%
Service Corp. International
 . 7.0% Senior Note, 6/1/15                             1,000,000    1,004,220
- --------------------------------------------------
 
ELECTRICAL AND ELECTRONICS: 0.2%
Litton Industries Inc.
 . 6.98% Senior Debenture, 3/15/36                      1,000,000      974,500
- --------------------------------------------------
 
ENTERTAINMENT: 0.3%
Time Warner Inc.
 . 8.88%, 10/1/12                                         500,000      516,370
 . 9.125%, 1/15/13                                      1,500,000    1,567,230
- --------------------------------------------------                  ---------
                                                                    2,083,600
FINANCE: 3.7%
Aristar Finance
 . 7.5% Senior Subordinated Note, 7/1/99                1,500,000    1,533,915
- --------------------------------------------------
Avco Financial Services Inc.
 . 7.25%, 7/15/99                                       1,000,000    1,016,930
- --------------------------------------------------
Chrysler Financial Corp.
 . 9.5%, 12/15/99                                       1,500,000    1,624,440
- --------------------------------------------------
Discover Credit Corp.
 . 8.73% Med. Term Note, 8/15/96                          500,000      501,930
- --------------------------------------------------
Dow Capital B V
 . 9.0%, 5/15/10                                        3,000,000    3,344,700
- --------------------------------------------------
Duquesne II Funding Corp.
 . 8.7%, 6/1/16                                         2,475,000    2,533,361
- --------------------------------------------------
Ford Motor Credit Co.
 . 7.95% Med. Term Notes, 5/17/99                       2,000,000    2,066,120
- --------------------------------------------------
General Electric Capital Corp.
 . 7.875% Med. Term Note, 3/7/01                        1,500,000    1,553,355
 . 8.3%, 9/20/09                                        3,000,000    3,272,400
- --------------------------------------------------
General Motors Acceptance Corp.
 . 8.88%, 6/1/10                                        1,500,000    1,651,395
- --------------------------------------------------
Household Finance Corp.
 . 9.63% Senior Subordinated Note, 7/15/00                875,000      957,119
- --------------------------------------------------
International Lease Finance Co.
 . 8.25%, 1/15/00                                       2,000,000    2,086,780
- --------------------------------------------------
National Rural Utilities Cooperative Finance Corp.
 . 8.5%, 2/15/98                                        1,000,000    1,031,020
- --------------------------------------------------
Salomon Inc.
 . 7.25%, 1/15/00                                       1,000,000    1,004,260
- --------------------------------------------------                 ----------
                                                                   24,177,724
FINANCIAL SERVICES: 0.2%
Finova Capital Corp.
 . 6.12% Med. Term Note, 5/28/02                        1,000,000      951,410
- --------------------------------------------------
Spiegel Charge Account Trust 2
 . 6.95%, 12/17/01                                        500,000      504,130
- --------------------------------------------------                  ---------
                                                                    1,455,540
FOOD AND BEVERAGE: 0.1%
Nabisco Inc.
 . 7.55%, 6/15/15                                         750,000      719,085
- --------------------------------------------------
 
FOREIGN GOVERNMENT: 0.7%
Hydro-Quebec
 . 7.2% Med. Term Note, 10/5/09                         3,000,000    3,215,730
- --------------------------------------------------
Manitoba (Province of)
 . 7.75%, 7/17/16                                       1,500,000    1,554,210
- --------------------------------------------------                  ---------
                                                                    4,769,940
MACHINERY AND ENGINEERING: 0.3%
Deere & Co.
 . 8.27%, 8/8/95                                        2,000,000    2,163,820
- --------------------------------------------------
 
METALS AND MINING: 1.2%
Cyprus Amax Minerals Co.
 . 7.375%, 5/15/07                                      2,500,000    2,446,550
- --------------------------------------------------
Inco Ltd.
 . 9.6% Debenture, 6/15/22                              1,300,000    1,400,321
- --------------------------------------------------
Newmont Gold Co.
 . 8.91%, 1/5/09                                          750,000      797,205
- --------------------------------------------------
Noranda Inc.
 . 8.13%, 6/15/04                                       2,000,000    2,088,220
- --------------------------------------------------
Placer Dome Inc.
 . 7.37% Med. Term Note, 6/3/26                         1,000,000    1,003,380
- --------------------------------------------------                  ---------   
                                                                    7,735,676
OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 0.1%
Xerox Corp. - Euronote
 . 8.375%, 9/25/96                                        500,000      501,085
- --------------------------------------------------
 
PAPER: 0.6%
Champion International Corp.
 . 7.7%, 12/15/99                                       1,500,000    1,537,815
- --------------------------------------------------
Westvaco Corp.
 . 8.3%, 8/1/22                                         2,500,000    2,519,600
- --------------------------------------------------                  ---------
                                                                    4,057,415
PETROLEUM AND PETROLEUM RELATED: 0.5%
Enron Corp.
 . 9.5%, 6/15/01                                        1,000,000    1,100,840
- --------------------------------------------------
Noble Affiliates Inc.
 . 7.25%, 10/15/23                                        600,000      541,068
- --------------------------------------------------
Petro Canada - Debentures
 . 8.6%, 10/15/01                                       1,500,000    1,610,220
- --------------------------------------------------                  ---------
                                                                    3,252,128
PUBLIC UTILITIES: 3.5%
Baltimore Gas & Electric Co.
 . 8.92% Med. Term Note, 7/16/98                        1,000,000    1,045,100
- --------------------------------------------------
Central Maine Power Co.
 . 6.5%, 7/22/97                                        1,500,000    1,494,780
- --------------------------------------------------
Commonwealth Edison Co.
 . 9.375%, 2/15/00                                        500,000      534,835
- --------------------------------------------------
Detroit Edison Co.
 . 6.56%, 5/1/01                                        2,000,000    1,953,740
- --------------------------------------------------
Great Lakes Power Inc.
 . 9.0%, 8/1/04                                         1,500,000    1,612,665
- --------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
 
                                                       Par         Market
                                                       amount      value
                                                       ----------  ------------
<S>                                                    <C>         <C>
Illinois Power Co.
 . 5.85% 1st Mortgage Bonds, 10/1/96                    $  625,000  $    625,000
- --------------------------------------------------
Nevada Power Co.
 . 7.06%, 5/1/00                                         1,500,000     1,497,900
- --------------------------------------------------
Old Dominion Electric Co-op
 . 7.48%, 12/1/13                                        1,500,000     1,487,580
- --------------------------------------------------
Pacificorp
 . 9.15% Med. Term Note, 8/9/11                          1,500,000     1,722,780
- --------------------------------------------------
Pennsylvania Power & Light
 . 7.7%, 10/1/09                                         3,000,000     3,105,420
- --------------------------------------------------
Public Service Co. of Colorado
 . 6.375%, 11/1/05                                       1,500,000     1,393,035
- --------------------------------------------------
Public Service Co. of Indiana Inc.
 . 8.57% 1st Mortgage Bonds, 12/27/11                      500,000       536,120
- --------------------------------------------------
Texas Gas Transmission Corp.
 . 8.63%, 4/4/04                                         2,000,000     2,154,580
- --------------------------------------------------
Texas Utilities Electric Co.
 . 7.375%, 8/1/01                                        1,500,000     1,523,985
- --------------------------------------------------
Utilicorp United Inc.
 . 10.5%, 12/1/20                                        1,000,000     1,140,290
- --------------------------------------------------
Washington Water Power Co.
 . 8.01%, 12/17/01                                       1,000,000     1,043,830
- --------------------------------------------------                  -----------
                                                                     22,871,640
RAILROADS: 0.3%
Burlington Northern Railroad
 . 6.94%, 1/2/14                                           500,000       484,925
- --------------------------------------------------
Chicago & Northwestern Holdings Corp.
 . 6.25%, 7/30/12                                        1,457,297     1,349,777
- --------------------------------------------------                  -----------
                                                                      1,834,702
RETAIL: 0.5%
Dayton Hudson Corp.
 . 10.0 % Debenture, 1/1/11                                500,000       610,130
- --------------------------------------------------
Sears, Roebuck & Co.
 . 9.05%, 2/6/12                                         2,500,000     2,830,125
- --------------------------------------------------                  -----------
                                                                      3,440,255
SECURITIES DEALERS: 0.6%
Lehman Brothers Holding Co.
 . 8.875% Senior Note, 3/1/02                            1,000,000     1,071,170
- --------------------------------------------------
Smith Barney Holdings
 . 7.88%, 10/1/99                                        3,000,000     3,096,720
- --------------------------------------------------                  -----------
                                                                      4,167,890
TELECOMMUNICATIONS: 1.4%
Bellsouth Telecommunications Corp. Euro
 . 6.125%, 9/23/08                                       3,000,000     2,686,875
- --------------------------------------------------
Cable And Wireless plc Euro
 . 6.5% Senior Debenture, 12/16/03                       1,500,000     1,414,688
- --------------------------------------------------
GTE Hawaiian Telephone Co. Inc.
 . 7.0% Senior Debenture, 2/1/06                         2,000,000     1,935,120
- --------------------------------------------------
NYNEX Capital Funding
 . 7.63%, 10/15/09                                       3,000,000     3,137,190
- --------------------------------------------------                  -----------
                                                                      9,173,873
                                                                    -----------
TOTAL LONG-TERM DEBT INVESTMENTS: 37.5%
(Cost $240,406,707)                                                 242,435,838
- --------------------------------------------------

                                                       Number      Market 
COMMON STOCKS:                                         of shares   Value
                                                       ----------  ------------
AEROSPACE: 1.1%
McDonnell Douglas Corp.                                    89,200     4,326,200
United Technologies Corp.                                  25,400     2,921,000
- --------------------------------------------------                  -----------
                                                                      7,247,200
                                                       
AIR TRANSPORTATION: 1.1%
America West Airlines Inc. Cl B *                          31,100  $    684,200
- --------------------------------------------------
AMR Corp. *                                                32,800     2,984,800
- --------------------------------------------------
Continental Airlines Holdings Inc. *                        9,400       580,450
- --------------------------------------------------
Mesa Airlines Inc. *                                       44,000       522,500
- --------------------------------------------------
Northwest Airlines Corp. *                                 59,200     2,338,400
- --------------------------------------------------                  -----------
                                                                      7,110,350
BANKING AND INSURANCE: 6.7%
AllState Corp.                                             11,310       516,019
- --------------------------------------------------
American Bankers Insurance Group Inc.                      15,000       654,375
- --------------------------------------------------
Bank of Boston Corp.                                       85,500     4,232,250
- --------------------------------------------------
Bank of New York Inc.                                      69,400     3,556,750
- --------------------------------------------------
BankAmerica Corp.                                          12,500       946,875
- --------------------------------------------------
Chase Manhattan Corp. New                                  78,100     5,515,813
- --------------------------------------------------
Cigna Corp.                                                39,400     4,644,275
- --------------------------------------------------
Deposit Guaranty Corp.                                     11,700       514,800
- --------------------------------------------------
First Chicago NBD Corp.                                    96,835     3,788,669
- --------------------------------------------------
Healthcare Compare Corp.                                   34,300     1,672,125
- --------------------------------------------------
Maic Holdings Inc. *                                       17,804       663,199
- --------------------------------------------------
Marsh & McLennan Companies Inc.                            34,900     3,367,850
- --------------------------------------------------
Nations Bank Corp.                                         39,700     3,280,213
- --------------------------------------------------
Onebancorp Inc.                                            18,900       618,975
- --------------------------------------------------
Peoples Heritage Financial Group Inc.                      25,700       523,638
- --------------------------------------------------
Provident Bancorp                                          15,750       555,188
- --------------------------------------------------
Transamerica Corp.                                         30,200     2,446,200
- --------------------------------------------------
Travelers Inc.                                            129,450     5,906,156
- --------------------------------------------------                  -----------
                                                                     43,403,368
BROADCASTING: 0.3%
King World Productions Inc. *                              56,700     2,062,463
- --------------------------------------------------

BUILDING MATERIALS: 0.6%
Dover Corp.                                                80,100     3,694,613
- --------------------------------------------------

BUILDING AND CONSTRUCTION: 0.1%
Kaufman & Broad Home Corp.                                 21,000       304,500
- --------------------------------------------------
U.S. Home Corp. *                                          22,300       549,138
- --------------------------------------------------                  -----------
                                                                        853,638
CHEMICALS: 1.4%
- --------------------------------------------------
Bio Rad Laboratories Inc. *                                16,500       591,938
- --------------------------------------------------
Dow Chemical Co.                                           59,400     4,514,400
- --------------------------------------------------
Eastman Chemical Co.                                        9,100       553,963
- --------------------------------------------------
Immunex Corp. *                                             9,200       125,350
- --------------------------------------------------
International Specialty Products *                         44,400       488,400
- --------------------------------------------------
Learonal Inc.                                              21,300       532,500
- --------------------------------------------------
Olin Corp.                                                 20,100     1,793,925
- --------------------------------------------------
Somatogen Inc. *                                           40,300       569,238
- --------------------------------------------------                   ----------
                                                                      9,169,713
COAL AND GAS: 0.2%
Louis Dreyfus Natural Gas Corp.  *                         41,300       619,500
- --------------------------------------------------
Zeigler Coal Holding Co.                                   38,200       611,200
- --------------------------------------------------                   ----------
                                                                      1,230,700
CONSUMER PRODUCTS AND SERVICES: 3.6%
American Brands Inc.                                       17,800       807,675
- --------------------------------------------------
Black & Decker Corp.                                       26,300     1,015,838
- --------------------------------------------------
Gibson Greetings Inc. *                                    35,800       492,250
- --------------------------------------------------
Johnson & Johnson                                          73,400     3,633,300
- --------------------------------------------------
Nash Finch Co.                                             35,100       561,600
- --------------------------------------------------
Omnicom Group Inc.                                         18,000       837,000
- --------------------------------------------------
Philip Morris Co. Inc.                                     89,000     9,256,000
- --------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                                     Number      Market
                                                    of shares     value
                                                    ---------  -----------
<S>                                                 <C>        <C>
Procter & Gamble Co.                                   69,400  $ 6,289,375
- --------------------------------------------------
Russ Berrie & Co. Inc.                                 30,300      556,763
- --------------------------------------------------             -----------
                                                                23,449,800
DRUG AND HOSPITAL SUPPLIES: 5.1%
Abbott Laboratories                                    75,000    3,262,500
- --------------------------------------------------
Adac Laboratories                                      26,400      600,600
- --------------------------------------------------
Baxter International Inc.                             101,800    4,810,050
- --------------------------------------------------
Bristol Myers Squibb Co.                               71,800    6,462,000
- --------------------------------------------------
Dura Pharmaceuticals Inc. *                            12,500      700,000
- --------------------------------------------------
Lilly (Eli) & Co.                                      62,400    4,056,000
- --------------------------------------------------
Medtronic Inc.                                         24,000    1,344,000
- --------------------------------------------------
Merck & Co. Inc.                                       61,600    3,980,900
- --------------------------------------------------
Omnicare Inc.                                          19,600      519,400
- --------------------------------------------------
Schering-Plough Corp.                                  94,000    5,898,500
- --------------------------------------------------
Sybron International Corp. *                           24,000      600,000
- --------------------------------------------------
Target Therapeutics Inc. *                             12,700      520,700
- --------------------------------------------------
Watson Pharmaceuticals Inc. *                          12,000      454,500
- --------------------------------------------------             -----------
                                                                33,209,150
ELECTRICAL AND ELECTRONICS: 4.4%
Alliant Computer Systems Corp. *                       12,700      598,488
- --------------------------------------------------
Applied Materials Inc. *                              109,300    3,333,650
- --------------------------------------------------
Fusion Systems Corp. *                                 19,700      487,575
- --------------------------------------------------
General Electric Co.                                  101,900    8,814,350
- --------------------------------------------------
Harris Corp.                                           44,600    2,720,600
- --------------------------------------------------
Helix Technology Corp.                                 16,100      623,875
- --------------------------------------------------
International Rectifier Corp. *                       135,400    2,183,325
- --------------------------------------------------
KLA Instruments Corp. *                                83,500    1,941,375
- --------------------------------------------------
Komag Inc. *                                          162,700    4,291,213
- --------------------------------------------------
LTX Corp. *                                            59,800      373,750
- --------------------------------------------------
MEMC Electrical Materials Inc. *                       13,300      515,375
- --------------------------------------------------
Rexel Inc. *                                           43,600      615,850
- --------------------------------------------------
Sierra Semi Conductor Corp. *                          48,800      567,300
- --------------------------------------------------
Silicon Valley Group Inc. *                            38,500      721,875
- --------------------------------------------------
Wyle Electronics                                       15,000      496,875
- --------------------------------------------------             ----------- 
                                                                28,285,475
ENTERTAINMENT: 1.2%
Brunswick Corp.                                        16,200      324,000
- --------------------------------------------------
Callaway Golf Co.                                      86,200    2,866,150
- --------------------------------------------------
Grand Casinos Inc. *                                   19,900      512,425
- --------------------------------------------------
Mirage Resorts Inc. *                                  80,800    4,363,200
- --------------------------------------------------             -----------
                                                                 8,065,775
FINANCE: 0.1%
One Valley Bancorp West Virginia Inc.                  17,700      610,650
- -------------------------------------------------- 

FINANCIAL SERVICES: 0.6%
Olympic Financial Ltd. *                               26,100      600,300
- --------------------------------------------------
Student Loan Marketing Association                     41,300    3,056,200
- --------------------------------------------------             ----------- 
                                                                 3,656,500
FOOD AND BEVERAGE: 4.1%
Campbell Soup Co.                                      23,800    1,677,900
- --------------------------------------------------
Coca Cola Co.                                          81,200    3,968,650
- --------------------------------------------------
ConAgra Inc.                                           84,800    3,847,800
- --------------------------------------------------
CPC International Inc.                                 23,000    1,656,000
- --------------------------------------------------
Heinz H.J. Co.                                         94,150    2,859,806
- --------------------------------------------------
Hudson Foods Inc.                                      28,000      392,000
- --------------------------------------------------
IBP Inc.                                              107,600    2,972,450
- --------------------------------------------------
RJR Nabisco Holding Corp.                             111,580    3,458,980
- --------------------------------------------------
Robert Mondavi Corp. *                                 18,100      570,150
- --------------------------------------------------
Safeway Inc. *                                        119,000    3,927,000
- --------------------------------------------------
Smithfield Foods Inc. *                                22,100  $   558,025
- --------------------------------------------------
WLR Foods Inc.                                         27,300      382,200
- --------------------------------------------------             -----------  
                                                                26,270,961
HEALTH AND PERSONAL CARE: 0.1%
Herbalife International                                37,300      550,175
- -------------------------------------------------- 

HOSPITAL AND HEALTH CARE: 0.1%
Universal Health Services Inc. *                       22,000      574,750
- -------------------------------------------------- 

INDUSTRIAL: 0.1%
Gencorp Inc.                                           39,800      601,975
- -------------------------------------------------- 

MACHINERY AND ENGINEERING: 0.8%
Butler Manufacturing Co.                               16,700      563,625
- --------------------------------------------------
Energy Ventures Inc. *                                 18,100      588,250
- --------------------------------------------------
Graco Inc.                                             25,650      519,413
- --------------------------------------------------
Imo Industries Inc. *                                  81,000      465,750
- --------------------------------------------------
Novellus Systems Inc. *                                74,200    2,671,200
- --------------------------------------------------
Valmont Industries                                     17,700      601,800
- --------------------------------------------------             ----------- 
                                                                 5,410,038
 
 
METALS AND MINING: 1.2%
ASARCO Inc.                                            66,200    1,828,775
- --------------------------------------------------
Chaparral Steel Co.                                    38,100      500,063
- --------------------------------------------------
Cyprus Amax Minerals Co.                               15,600      352,950
- --------------------------------------------------
Intermet Corp. *                                       38,000      529,606
- --------------------------------------------------
Phelps Dodge Corp.                                     50,000    3,118,750
- --------------------------------------------------
Texas Industries Inc.                                   9,300      638,213
- --------------------------------------------------
Tredegar Industries Inc.                               17,800      538,450
- --------------------------------------------------             -----------
                                                                 7,506,806
MISCELLANEOUS: 0.2%
Anthony Industries Inc.                                19,700      534,363
- --------------------------------------------------
Ultratech Stepper Inc. *                               28,800      540,000
- --------------------------------------------------             -----------
                                                                 1,074,363
MOTOR VEHICLES AND EQUIPMENT: 1.8%
Champion Enterprises Inc. *                            22,600      471,775
- --------------------------------------------------
Chrysler Corp.                                         93,300    5,784,600
- --------------------------------------------------
Dana Corp.                                             53,800    1,667,800
- --------------------------------------------------
Ford Motor Co.                                         18,700      605,413
- --------------------------------------------------
Goodrich BF Co.                                        53,000    1,980,875
- --------------------------------------------------
Simpson Industries Inc.                                51,800      479,150
- --------------------------------------------------
Wynns International Inc.                               22,650      639,863
- --------------------------------------------------             ----------- 
                                                                11,629,475
OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 4.6%
Adaptec Inc. *                                         54,200    2,567,725
- --------------------------------------------------
Boole & Babbage Inc. *                                 22,600      542,400
- --------------------------------------------------
Cabletron Systems Inc. *                               48,200    3,307,725
- --------------------------------------------------
Cadence Design Systems Inc. *                          69,225    2,336,344
- --------------------------------------------------
CDW Computer Centers Inc. *                             9,300      646,350
- --------------------------------------------------
Cisco Systems Inc. *                                   55,200    3,125,700
- --------------------------------------------------
Computer Associates International Inc.                 18,150    1,293,188
- --------------------------------------------------
Computervision Corp. *                                 53,700      537,000
- --------------------------------------------------
Gateway 2000 Inc. *                                    15,400      523,600
- --------------------------------------------------
Global Village Communication *                         29,400      242,550
- --------------------------------------------------
Health Management Systems Inc. *                       18,900      600,075
- --------------------------------------------------
Honeywell Inc.                                         13,800      752,100
- --------------------------------------------------
Hunt Manufacturing                                     29,500      438,813
- --------------------------------------------------
In Focus Systems Inc. *                                17,600      426,800
- --------------------------------------------------
Kronos Inc. *                                          19,450      690,475
- --------------------------------------------------
Medic Computer Systems Inc. *                           6,700      543,538
- --------------------------------------------------
Moore Corp. Ltd.                                       16,600      313,325
- --------------------------------------------------
Pitney Bowes Inc.                                      73,000    3,485,750
- --------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                         Number     Market
                                                         of shares  value
                                                         ---------  ------------
<S>                                                      <C>        <C>
Project Software & Development Inc. *                       12,700  $    595,313
- --------------------------------------------------            
Reynolds & Reynolds Co.                                     21,800     1,160,850
- --------------------------------------------------        
Robert Half International Inc. *                            21,600       602,100
- --------------------------------------------------       
Sun Microsystems Inc. *                                     75,700     4,456,838
- --------------------------------------------------
U.S. Robotics Corp. *                                        9,600       820,800
- --------------------------------------------------                --------------
                                                                      30,009,356
PAPER: 1.1%                                     
Avery Dennison Corp.                                        71,500     3,923,563
- -------------------------------------------------- 
Bowater Inc.                                                35,000     1,316,875
- -------------------------------------------------- 
Republic Group                                              40,900       582,825
- -------------------------------------------------- 
Stone Container Corp.                                       85,400     1,174,250
- --------------------------------------------------                --------------
                                                                       6,997,513
PETROLEUM AND PETROLEUM RELATED: 5.7%
Amoco Corp.                                                 62,500     4,523,438
- --------------------------------------------------
Atlantic Richfield Co.                                      13,600     1,611,600
- --------------------------------------------------          
Exxon Corp.                                                 88,900     7,723,188
- --------------------------------------------------          
Halliburton Co.                                             38,800     2,153,400
- -------------------------------------------------- 
Mesa Inc. *                                                130,600       718,300
- --------------------------------------------------         
Mitchell Energy & Development Corp.                         34,500       655,500
- -------------------------------------------------- 
Mobil Corp.                                                 57,300     6,424,763
- --------------------------------------------------                            
Nabors Industries Inc. *                                    41,400       672,750
- -------------------------------------------------- 
Occidental Petroleum Corp.                                 132,500     3,279,375
- -------------------------------------------------- 
Royal Dutch Petroleum Co.                                   19,000     2,921,250
- -------------------------------------------------- 
Seagull Energy Corp. *                                      40,000     1,000,000
- -------------------------------------------------- 
Texaco Inc.                                                 23,400     1,962,675
- -------------------------------------------------- 
Valero Energy Corp.                                         22,000       550,000
- -------------------------------------------------- 
Williams Companies Inc.                                     37,500     1,856,250
- -------------------------------------------------- 
Yankee Energy System Inc.                                   24,400       530,700
- --------------------------------------------------                --------------
                                                                      36,583,188
PLASTICS: 0.3%
Foamex International Inc. *                                 43,200       529,200
- -------------------------------------------------- 
LCI International Inc. *                                    21,000       658,875
- -------------------------------------------------- 
Safeskin Corp. *                                            15,200       630,800
- --------------------------------------------------                --------------
                                                                       1,818,875

PRINTING AND PUBLISHING: 0.5%                               
American Business Products Inc.                             29,000       634,375
- -------------------------------------------------- 
Bowne & Co. Inc.                                            29,100       600,188
- -------------------------------------------------- 
New York Times Co.                                          36,300     1,184,288
- -------------------------------------------------- 
Pulitzer Publishing Co.                                      9,800       580,650
- --------------------------------------------------                --------------
                                                                       2,999,500
PUBLIC UTILITIES: 2.5%                                      
Black Hills Corp.                                           19,900       495,013
- -------------------------------------------------- 
Consolidated Edison Co.                                    102,800     3,006,900
- -------------------------------------------------- 
Edison International                                       142,100     2,504,513
- -------------------------------------------------- 
General Public Utilities Corp.                              40,200     1,417,050
- -------------------------------------------------- 
Green Mountain Power Corp.                                  20,300       492,275
- -------------------------------------------------- 
Laclede Gas Co.                                             24,200       541,475
- -------------------------------------------------- 
Northwestern Public Service Co.                             21,300       572,438
- -------------------------------------------------- 
Ohio Edison Co.                                             24,200       529,375
- -------------------------------------------------- 
Southern California Water Co.                               28,900       635,800
- -------------------------------------------------- 
Texas Utilities Co.                                         60,500     2,586,375
- -------------------------------------------------- 
TNP Enterprises Inc.                                        23,900       678,163
- -------------------------------------------------- 
Unicom Corp.                                                86,400     2,408,400
- --------------------------------------------------                --------------
                                                                      15,867,775
RESTAURANT: 0.1%                                            
CKE Restaurants Inc.                                        24,600       627,300
- --------------------------------------------------          

RETAIL: 2.9%                                                
Carson Pirie Scott & Co. *                                  22,600       604,550
- -------------------------------------------------- 
Claire's Stores Inc.                                        21,700       599,463
- -------------------------------------------------- 
CompUSA Inc. *                                              16,300       556,238
- --------------------------------------------------      
Eckerd Corp. *                                              43,800       990,975
- -------------------------------------------------- 
Fabri Centers of America *                                  44,000       726,000
- -------------------------------------------------- 
Fileness Basement Corp. *                                   27,800       135,525
- -------------------------------------------------- 
Jostens Inc.                                               129,500     2,557,625
- -------------------------------------------------- 
National Media Corp. *                                      31,100       548,138
- -------------------------------------------------- 
Pier 1 Imports Inc.                                         60,000       892,500
- -------------------------------------------------- 
Sears, Roebuck & Co.                                        52,900     2,572,263
- -------------------------------------------------- 
Staples Inc. *                                             190,200     3,708,900
- -------------------------------------------------- 
The Gap Inc.                                                98,600     3,167,525
- -------------------------------------------------- 
Waban Inc. *                                                51,200     1,222,400
- -------------------------------------------------- 
Zale Corp. *                                                28,800       486,000
- --------------------------------------------------                --------------
                                                                      18,768,100

SECURITIES DEALERS: 0.9%
Bear, Stearns & Co. Inc.                                   125,685     2,969,308
- -------------------------------------------------- 
Morgan Stanley Group Inc.                                   25,400     1,247,775
- -------------------------------------------------- 
Paine Webber Group Inc.                                     64,800     1,539,000
- --------------------------------------------------                --------------
                                                                       5,756,083
SHOES: 0.6%
Nike Inc.                                                   37,800     3,883,950
- --------------------------------------------------  

SOAPS, CLEANER AND COSMETICS: 0.4%
Clorox Co.                                                  31,400     2,782,825
- --------------------------------------------------  

TELECOMMUNICATIONS: 4.6%
American Telephone & Telegraph Co.                          56,100     3,478,200
- -------------------------------------------------- 
Ameritech Corp.                                             89,800     5,331,875
- -------------------------------------------------- 
Bellsouth Corp.                                             99,000     4,195,125
- -------------------------------------------------- 
C Cube Microsystems Inc. *                                  18,300       603,900
- -------------------------------------------------- 
Cincinnati Bell Inc.                                        71,800     3,742,575
- -------------------------------------------------- 
Comnet Cellular Inc. *                                      16,500       495,000
- -------------------------------------------------- 
DSP Communications Inc. *                                   13,300       683,288
- -------------------------------------------------- 
GTE Corp.                                                   73,300     3,280,175
- -------------------------------------------------- 
Nynex Corp.                                                 63,300     3,006,750
- -------------------------------------------------- 
Pacific Telesis Group                                      139,300     4,701,375
- --------------------------------------------------                --------------
                                                                      29,518,263
TEXTILES-APPAREL MANUFACTURING: 0.1%
Nautica Enterprises Inc. *                                  24,000       690,000
- --------------------------------------------------  

TRANSPORTATION: 0.2%
PHH Corp.                                                   21,300     1,214,100
- --------------------------------------------------  

WASTE MANAGEMENT: 0.1%
United Waste System Inc. *                                  22,400       722,400
- --------------------------------------------------                --------------

TOTAL COMMON STOCKS: 59.4%
(Cost $567,709,917)                                                  383,907,163
- --------------------------------------------------  

                                                       Par
MONEY MARKET INSTRUMENTS:                              amount
                                                       -----------
Suntrust Banks Inc.
 . 5.74%, 7/1/96                                        $12,000,000    11,994,420
- -------------------------------------------------- 
Merrill Lynch
 . 5.499%, 7/1/96                                         2,700,000     2,697,191
- -------------------------------------------------- 
United States Treasury Notes
 . 6.5%, 9/30/96                                         13,000,000    13,040,560
- --------------------------------------------------                --------------

TOTAL MONEY MARKET INSTRUMENTS: 4.3%
(Cost $27,768,799)                                                    27,732,171
- --------------------------------------------------                --------------
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
 
                                                                Market
                                                                value
                                                                -------------
<S>                                                             <C>
TOTAL INVESTMENTS: 101.1%
(Cost $567,709,917)                                             $654,075,172
- --------------------------------------------------
 
Other assets under liabilities: (1.1)%                            (7,276,871)
- --------------------------------------------------              ------------- 
 
NET ASSETS:  100.0%
(equivalent to $15.420 per share based on
41,945,871 shares issued and outstanding)                       $646,798,301
- --------------------------------------------------              =============   
</TABLE> 

MONEY MARKET FUND
STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1996
INVESTMENTS:
<TABLE> 
<CAPTION>

                                                    Par         Market
MONEY MARKET INSTRUMENTS:                           amount      value
                                                    ----------  ------------
<S>                                                 <C>         <C> 
U.S. GOVERNMENT AND AGENCY OBLIGATIONS: 22.5%
Federal Home Loan Bank
 . 5.61%, 9/20/96                                    $7,000,000  $  6,998,181
- --------------------------------------------------
Federal Home Loan Mortgage Corp.
 . 7.699%, 12/15/96                                   1,500,000     1,514,814
- --------------------------------------------------
FNMA
 . 7.07%, 11/18/96                                    1,400,000     1,408,133
 . 5.05%, 3/14/97                                     2,000,000     1,992,702
- --------------------------------------------------
U.S. Treasury Bill
 . 5.063%, 2/6/97                                     5,000,000     4,765,938
 . 5.395%, 3/6/97                                     3,000,000     2,846,550
- --------------------------------------------------              ------------
                                                                  19,526,318
BANKING AND INSURANCE: 14.5%
Comerical Bank Detroit Michigan
 . 5.293%, 2/14/97                                    3,500,000     3,500,000
- --------------------------------------------------
First Bank N.A. Floater
 . 5.451%, 3/7/97                                     4,000,000     4,000,000
- --------------------------------------------------
Metlife Funding Inc
 . 5.468%, 8/5/96                                     1,500,000     1,486,750
- --------------------------------------------------
PNC Banking Corp.
 . 5.233%, 2/20/97                                    3,600,000     3,598,870
- --------------------------------------------------              ------------
                                                                  12,585,620
BUILDING MATERIALS: 4.6%
Vermont American Corp
 . 5.27%, 7/11/96                                     4,000,000     3,974,236
- --------------------------------------------------
 
CHEMICALS: 4.6%
Monsanto Company
 . 5.3%, 8/1/96                                       4,000,000     3,967,022
- --------------------------------------------------
 
FARM SUPPLIES: 3.4%
Cargill Incorporated
 . 5.33%, 7/16/96                                     3,000,000     2,991,561
- --------------------------------------------------
 
FINANCE: 4.0%
G.E. Capital Corp
 . 5.38%, 8/8/96                                      3,500,000     3,476,986
- --------------------------------------------------
 
FINANCIAL SERVICES: 17.5%
American Express Centurian Bank
 . 5.814%, 11/29/96                                   3,800,000     3,799,731
- --------------------------------------------------
Bell Atlantic Financial Services
 . 5.31%, 7/1/96                                      4,200,000     4,183,893
- --------------------------------------------------
 
Caterpillar Financial Services Corp.              
- --------------------------------------------------
 . 6.117% Medium Term Note, 7/25/96                  $4,000,000  $  4,000,000
- --------------------------------------------------
Unilever Capital Corp.
 . 5.35%, 7/25/96                                     3,200,000     3,183,356
- --------------------------------------------------              ------------
                                                                  15,166,979
FOOD AND BEVERAGE: 3.2%
Philip Morris
 . 5.464%, 7/19/96                                      799,000       792,883
 . 5.541%, 7/29/96                                    2,000,000     1,990,734
- --------------------------------------------------              ------------
                                                                   2,783,618
FOREST PRODUCTS: 4.6%
Weyerhaeuser Co
 . 5.463%, 7/24/96                                    4,000,000     3,955,329
- --------------------------------------------------

OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 1.6%
International Lease Finance
 . 5.32%, 7/11/96                                     1,400,000     1,393,793
- --------------------------------------------------
 
PAPER: 4.6%
Temple-Inland Inc
 . 5.32%, 7/8/96                                      4,000,000     3,981,084
- --------------------------------------------------
 
RETAIL: 1.1%
Walmart Stores Inc
 . 5.26%, 7/1/96                                      1,000,000       996,493
- --------------------------------------------------
 
SECURITIES DEALERS: 6.4%
Merrill Lynch
 . 5.4%, 7/8/96                                       2,600,000     2,594,540
- --------------------------------------------------
Smith Barney
 . 5.33%, 7/10/96                                     3,000,000     2,986,675
- --------------------------------------------------              ------------
                                                                   5,581,215
SOAPS, CLEANER AND COSMETICS: 4.5%
Colgate Palmolive Co
 . 5.32%, 7/22/96                                     4,000,000     3,942,071
- --------------------------------------------------
 
TRANSPORTATION: 4.6%
PHH Corp.
 . 5.84% Medium Term Floater, 8/21/96                 4,000,000     3,999,774
- --------------------------------------------------              ------------
 
TOTAL MONEY MARKET INSTRUMENTS: 101.8%
(Cost $88,322,099)                                                88,322,099
- --------------------------------------------------              ------------
 
TOTAL INVESTMENTS: 101.8%
(Cost $88,322,099)                                                88,322,099
- --------------------------------------------------
 
Other assets under liabilities: (1.8)%                            (1,520,403)
- --------------------------------------------------              ------------
 
NET ASSETS:  100.0%
(equivalent to $10.000 per share based on
8,680,170 shares issued and outstanding)                        $ 86,801,696
- --------------------------------------------------              ============
</TABLE>
SPECIAL OPPORTUNITIES FUND
STATEMENT OF NET ASSETS - UNAUDITED
June 30, 1996
INVESTMENTS:
 
 
 
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                    Number     Market
COMMON STOCKS:                                      of shares  value
                                                    ---------  -----------
<S>                                                 <C>        <C>
AEROSPACE: 2.0%
McDonnell Douglas Corp.                               120,800  $ 5,858,800
- --------------------------------------------------
United Technologies Corp.                              50,800    5,842,000
- --------------------------------------------------             -----------
                                                                11,700,800
AIR TRANSPORTATION: 1.9%
AMR Corp. *                                            61,600    5,605,600
- --------------------------------------------------
Northwest Airlines Corp. *                            136,000    5,372,000
- --------------------------------------------------             -----------
                                                                10,977,600
BANKING AND INSURANCE: 12.2%
Bank of Boston Corp.                                  119,800    5,930,100
- --------------------------------------------------
Chase Manhattan Corp. New                              84,900    5,996,063
- --------------------------------------------------
Cigna Corp.                                            53,100    6,259,163
- --------------------------------------------------
First Chicago NBD Corp.                               141,494    5,535,953
- --------------------------------------------------
Healthcare Compare Corp.                              124,000    6,045,000
- --------------------------------------------------
Marsh & McLennan Companies Inc.                        59,000    5,693,500
- --------------------------------------------------
Mercury General Corp.                                 126,300    5,525,625
- --------------------------------------------------
Mid Ocean Ltd.                                        139,200    5,707,200
- --------------------------------------------------
Nations Bank Corp.                                     71,100    5,874,638
- --------------------------------------------------
Star Banc Corp.                                        80,000    5,390,000
- --------------------------------------------------
Transamerica Corp.                                     70,400    5,702,400
- --------------------------------------------------
Travelers Inc.                                        139,350    6,357,844
- --------------------------------------------------             -----------
                                                                70,017,484
BUILDING MATERIALS: 1.0%
Dover Corp.                                           127,500    5,880,938
- -------------------------------------------------- 
CHEMICALS: 1.9%
Eastman Chemical Co.                                   88,700    5,399,613
- --------------------------------------------------
Union Carbide Corp.                                   133,000    5,286,750
- --------------------------------------------------             -----------
                                                                10,686,363
CONSUMER PRODUCTS AND SERVICES: 4.0%
American Brands Inc.                                  127,200    5,771,700
- --------------------------------------------------
Leggett & Platt Inc.                                  214,900    5,963,475
- --------------------------------------------------
The Stanley Works                                     200,800    5,973,800
- --------------------------------------------------
Universal Corp.                                       202,500    5,366,250
- --------------------------------------------------             -----------
                                                                23,075,225
DRUG AND HOSPITAL SUPPLIES: 4.0%
Baxter International Inc.                             118,700    5,608,575
- --------------------------------------------------
Becton, Dickinson & Co.                                72,400    5,810,100
- --------------------------------------------------
Medtronic Inc.                                        101,400    5,678,400
- --------------------------------------------------
Pharmacia & Upjohn Inc.                               137,090    6,083,369
- --------------------------------------------------             -----------
                                                                23,180,444
ELECTRICAL AND ELECTRONICS: 6.0%
Applied Materials Inc. *                              135,900    4,144,950
- --------------------------------------------------
Atmel Corp. *                                         190,000    5,723,750
- --------------------------------------------------
EG&G Inc.                                             276,400    5,908,050
- --------------------------------------------------
KLA Instruments Corp.                                 183,200    4,259,400
- --------------------------------------------------
Komag Inc. *                                          224,600    5,923,825
- --------------------------------------------------
Lam Research Corp.  *                                 130,600    3,395,600
- --------------------------------------------------
Silicon Valley Group Inc. *                           268,500    5,034,375
- --------------------------------------------------             -----------
                                                                34,389,950
ENTERTAINMENT: 2.9%
Callaway Golf Co.                                     168,600    5,605,950
- --------------------------------------------------
MGM Grand Inc. *                                      133,700    5,331,288
- --------------------------------------------------
Mirage Resorts Inc. *                                 107,200    5,788,800
- --------------------------------------------------             -----------
                                                                16,726,038
Financial services: 1.0%

Student Loan Marketing Association                     78,700    5,823,800
- --------------------------------------------------
 
FOOD AND BEVERAGE: 4.5%
Great Atlantic & Pacific Tea Inc.                     162,500  $ 5,342,188
- --------------------------------------------------
Heinz H.J. Co.                                        170,900    5,191,088
- --------------------------------------------------
IBP Inc.                                              205,800    5,685,225
- --------------------------------------------------
International Multifoods Corp.                        224,000    4,088,000
- --------------------------------------------------
Von Companies Inc. *                                  151,900    5,677,263
- --------------------------------------------------             -----------
                                                                25,983,763
INDUSTRIAL: 1.0%
Measurex Corp.                                        200,400    5,861,700
- --------------------------------------------------
 
MACHINERY AND ENGINEERING: 1.4%
Carpenter Technology Corp.                            154,900    4,956,800
- --------------------------------------------------
Novellus Systems Inc. *                                92,100    3,315,600
- --------------------------------------------------             -----------
                                                                 8,272,400
METALS AND MINING: 5.7%
ASARCO Inc.                                           205,500    5,676,938
- --------------------------------------------------
Ball Corp.                                            195,500    5,620,625
- --------------------------------------------------
Cleveland-Cliffs Inc.                                 139,700    5,465,763
- --------------------------------------------------
Hecla Mining Co. *                                    727,100    5,089,700
- --------------------------------------------------
Phelps Dodge Corp.                                     76,400    4,765,450
- -------------------------------------------------- 
Snap On Inc.                                          123,800    5,865,025
- --------------------------------------------------             -----------
                                                                32,483,500
MOTOR VEHICLES AND EQUIPMENT: 2.9%
Dana Corp.                                            168,000    5,208,000
- --------------------------------------------------
Fleetwood Enterprises Inc.                            192,000    5,952,000
- --------------------------------------------------
Goodrich BF Co.                                       145,000    5,419,375
- --------------------------------------------------             -----------
                                                                16,579,375
OFFICE AND BUSINESS EQUIPMENT AND SERVICES: 9.0%
Cabletron Systems Inc. *                               82,900    5,689,013
- --------------------------------------------------
Cadence Design Systems Inc. *                         168,475    5,686,031
- --------------------------------------------------
Honeywell Inc.                                        104,200    5,678,900
- --------------------------------------------------
Moore Corp. Ltd.                                      285,200    5,383,150
- --------------------------------------------------
New England Business Services Inc.                    324,400    6,325,800
- --------------------------------------------------
Reynolds & Reynolds Co.                               109,000    5,804,250
- --------------------------------------------------
Sun Microsystems Inc. *                                93,200    5,487,150
- --------------------------------------------------
U.S. Robotics Corp. *                                  68,000    5,814,000
- --------------------------------------------------
Western Digital Corp. *                               228,200    5,961,725
- --------------------------------------------------             -----------
                                                                51,830,019
PAPER: 3.5%
Avery Dennison Corp.                                  105,800    5,805,775
- --------------------------------------------------
Boise Cascade Corp.                                   129,500    4,742,938
- --------------------------------------------------
Chesapeake Corp.                                      127,900    3,357,375
- --------------------------------------------------
Stone Container Corp.                                 216,500    2,976,875
- --------------------------------------------------
Westvaco Corp.                                        102,850    3,072,644
- --------------------------------------------------             -----------
                                                                19,955,606
PETROLEUM AND PETROLEUM RELATED: 5.9%
Occidental Petroleum Corp.                            214,300    5,303,925
- --------------------------------------------------
Phillips Petroleum Co.                                141,400    5,921,125
- --------------------------------------------------
Smith International Inc. *                            186,900    5,630,363
- --------------------------------------------------
Union Texas Petroleum                                 304,900    5,945,550
- --------------------------------------------------
USX Marathon Group Inc.                               274,500    5,524,313
- --------------------------------------------------
Williams Companies Inc.                               115,000    5,692,500
- --------------------------------------------------             -----------
                                                                34,017,775
PRINTING AND PUBLISHING: 1.8%
Banta Corp.                                           188,250    4,753,313
- --------------------------------------------------
New York Times Co.                                    167,800    5,474,475
- --------------------------------------------------             -----------
                                                                10,227,788
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>


                                                       Number       Market
                                                      of shares     value
                                                      ---------  ------------
<S>                                                   <C>        <C>
PUBLIC UTILITIES: 9.0%
Baltimore Gas & Electric Co.                            201,700  $  5,723,238
- --------------------------------------------------
Edison International                                    260,400     4,589,550
- --------------------------------------------------
General Public Utilities Corp.                          171,300     6,038,325
- --------------------------------------------------
Portland General                                        193,900     5,986,663
- --------------------------------------------------
Rochester Gas & Electric Corp.                          283,100     6,086,650
- --------------------------------------------------
Sierra Pacific Resources                                233,300     5,919,988
- --------------------------------------------------
Southwestern Public Service Co.                         178,500     5,823,563
- --------------------------------------------------
Texas Utilities Co.                                     135,700     5,801,175
- --------------------------------------------------
Unicom Corp.                                            207,900     5,795,213
- --------------------------------------------------               ------------
                                                                   51,764,363
RAILROADS: 0.9%
Norfolk Southern Corp.                                   64,100     5,432,475
- --------------------------------------------------

RETAIL: 4.9%
Eckerd Corp. *                                          255,400     5,778,425
- --------------------------------------------------
Mercantile Stores Co. Inc.                               91,700     5,375,913
- --------------------------------------------------
Staples Inc. *                                          307,775     6,001,613
- --------------------------------------------------
Tiffany & Co.                                            78,200     5,708,600
- --------------------------------------------------
Waban Inc. *                                            217,300     5,188,038
- --------------------------------------------------               ------------
                                                                   28,052,588
SECURITIES DEALERS: 2.1%
Bear, Stearns & Co. Inc.                                251,895     5,951,019
- --------------------------------------------------
Edwards (A G) Inc.                                      225,800     6,124,825
- --------------------------------------------------               ------------
                                                                   12,075,844
SHOES: 1.0%
Nike Inc.                                                58,500     6,010,875
- --------------------------------------------------

SOAPS, CLEANER AND COSMETICS: 1.8%
Clorox Co.                                               68,300     6,053,088
- --------------------------------------------------
International Flavors & Fragrances Inc.                  94,000     4,476,750
- --------------------------------------------------               ------------
                                                                   10,529,838
TELECOMMUNICATIONS: 2.0%
Cincinnati Bell Inc.                                    108,300     5,645,138
- --------------------------------------------------
Pacific Telesis Group                                   165,100     5,572,125
- --------------------------------------------------               ------------
                                                                   11,217,263
TEXTILES-APPAREL MANUFACTURING: 1.0%
Liz Claiborne Inc.                                      170,200     5,893,175
- --------------------------------------------------               ------------

TOTAL COMMON STOCKS: 95.5%
(Cost $469,029,131)                                               548,646,985
- --------------------------------------------------

                                                          Par         Market
                                                        amount        value
                                                      -----------  ------------
MONEY MARKET INSTRUMENTS:

Cargill Inc.
 . 5.32%, 7/2/96                                       $ 1,200,000  $  1,198,049
- --------------------------------------------------
Merrill Lynch
 . 5.499%, 7/1/96                                       12,500,000    12,486,105
 . 5.524%, 7/8/96                                        8,700,000     8,684,340
- --------------------------------------------------
U S West Communications Group
 . 5.43%, 7/9/96                                         6,100,000     6,089,879
- --------------------------------------------------

TOTAL MONEY MARKET INSTRUMENTS: 5.0%
(Cost $28,458,373)                                                   28,458,373
- --------------------------------------------------

TOTAL INVESTMENTS: 100.5%
(Cost $497,487,504)                                                 577,105,358
- --------------------------------------------------

Other assets under liabilities: (0.5)%                               (2,642,283)
- --------------------------------------------------                 -------------

Net assets: 100.0%

(equivalent to $27.167 per share based on
21,145,772 shares issued and outstanding)                          $574,463,075
- --------------------------------------------------                 =============
</TABLE> 
 
 
* Non-income producing.
 
See accompanying notes to financial statements.
<PAGE>
STATEMENT OF OPERATIONS--UNAUDITED
SIX MONTHS ENDED JUNE 30, 1996
<TABLE>
<CAPTION>
                                                            Growth
                                                             and                      Money        Special
                                              Bond          Income       Managed      Market    Opportunities
                                              Fund           Fund         Fund         Fund         Fund
                                        ---------------------------------------------------------------------
<S>                                       <C>            <C>           <C>          <C>         <C>
INVESTMENT INCOME:
  Interest                                $  9,042,000   $  2,679,681  $ 8,309,571  $2,273,446    $   909,447
- -------------------------------------------------------------------------------------------------------------
  Dividends                                          -     22,809,838    3,790,478           -      5,728,223
- -------------------------------------------------------------------------------------------------------------
    TOTAL INVESTMENT INCOME                  9,042,000     25,489,519   12,100,049   2,273,446      6,637,670
- -------------------------------------------------------------------------------------------------------------

EXPENSES:
  Management fees                              593,028      3,329,575    1,211,274     193,613      1,095,915
- -------------------------------------------------------------------------------------------------------------
  Directors fees                                 1,500          1,500        1,500       1,500          1,500
- -------------------------------------------------------------------------------------------------------------
  Reporting and distribution                    17,763        137,059       45,821       7,248         37,237
- -------------------------------------------------------------------------------------------------------------
  Other                                         20,557         14,303       22,997      15,027          9,240
- -------------------------------------------------------------------------------------------------------------
    TOTAL EXPENSES                             632,848      3,482,437    1,281,592     217,388      1,143,892
- -------------------------------------------------------------------------------------------------------------
NET INVESTMENT INCOME                        8,409,152     22,007,082   10,818,457   2,056,058      5,493,778
- -------------------------------------------------------------------------------------------------------------

NET REALIZED AND UNREALIZED
GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss) on:
    Investment transactions                 (3,727,939)    58,456,941    6,707,849           -     17,933,789
- -------------------------------------------------------------------------------------------------------------
    Options written                                  -              -            -           -        201,831
- -------------------------------------------------------------------------------------------------------------
    NET REALIZED GAIN (LOSS) ON
    INVESTMENTS                             (3,727,939)    58,456,941    6,707,849           -     18,135,620
- -------------------------------------------------------------------------------------------------------------
  Net change in unrealized
  appreciation or depreciation on:
    Investments                            (11,755,455)   101,527,684    9,834,811           -     13,278,657
- -------------------------------------------------------------------------------------------------------------
  NET CHANGE IN UNREALIZED APPRECIATION
  OR DEPRECIATION ON INVESTMENTS           (11,755,455)   101,527,684    9,834,811           -     13,278,657
- -------------------------------------------------------------------------------------------------------------
NET GAIN (LOSS) ON INVESTMENTS             (15,483,394)   159,984,625   16,542,660           -     31,414,277
- -------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                 $ (7,074,242)  $181,991,707  $27,361,117  $2,056,058    $36,908,055
=============================================================================================================
</TABLE>

See accompanying notes to financial statements.
<PAGE>

Statement of changes in net assets--unaudited
Six Months ended June 30, 1996 and 1995

<TABLE>
<CAPTION>
                                                                         Growth 
                                                                          and                            Money           Special
                                                         Bond            Income           Managed        Market       Opportunities
                                                         Fund             Fund             Fund           Fund            Fund
                                                     ------------------------------------------------------------------------------
<S>                                                  <C>             <C>               <C>             <C>            <C>  
Net assets at January 1, 1995                        $195,009,766    $1,161,324,307    $442,139,584    $77,177,437    $318,417,174
- -----------------------------------------------------------------------------------------------------------------------------------
Changes from operations:
 Net investment income                                  7,580,682        18,110,910      11,259,645      2,305,686       4,649,832
- -----------------------------------------------------------------------------------------------------------------------------------
 Net realized gain on investments                       2,123,321        34,664,505       9,207,676             --      13,545,428
- -----------------------------------------------------------------------------------------------------------------------------------
 Net change in unrealized appreciation
 or depreciation on investments                        14,002,702       201,891,132      53,019,636             --      47,327,562
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets
resulting from operations                              23,706,705       254,666,547      73,486,957      2,305,686      65,522,822
- -----------------------------------------------------------------------------------------------------------------------------------
Dividends to shareholder from:
 Net investment income                                 (7,580,682)      (18,110,910)    (11,259,645)    (2,305,686)     (4,649,832)
- -----------------------------------------------------------------------------------------------------------------------------------
 Net realized gain on investments                              --       (69,061,295)       (718,100)            --     (15,004,876)
- -----------------------------------------------------------------------------------------------------------------------------------
  Total dividends to shareholder                       (7,580,682)      (87,172,205)    (11,977,745)    (2,305,686)    (19,654,708)
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets resulting                   
from capital share transactions                        17,481,449       165,804,088      19,837,346      7,568,577      52,719,151
- -----------------------------------------------------------------------------------------------------------------------------------
 Total increase in net assets                          33,607,472       333,298,430      81,346,558      7,568,577      98,587,265
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets at June 30, 1995                          $228,617,238    $1,494,622,737    $523,486,142    $84,746,014    $417,004,439
===================================================================================================================================
Net assets at January 1, 1996                        $250,816,054    $1,833,450,457    $589,164,601    $75,319,387    $505,754,680

Changes from operations:
 Net investment income                                  8,409,152        22,007,082      10,818,457      2,056,058       5,493,778
- -----------------------------------------------------------------------------------------------------------------------------------
 Net realized gain (loss) on investments               (3,727,939)       58,456,941       6,707,849              -      18,135,620
- -----------------------------------------------------------------------------------------------------------------------------------
 Net change in unrealized appreciation
 or depreciation on investments                       (11,755,455)      101,527,684       9,834,811              -      13,278,657
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net
assets resulting from operations                       (7,074,242)      181,991,707      27,361,117      2,056,058      36,908,055
- -----------------------------------------------------------------------------------------------------------------------------------
Dividends to shareholder from:
 Net investment income                                 (8,409,152)      (22,007,082)    (10,818,457)    (2,056,058)     (5,493,778) 
- -----------------------------------------------------------------------------------------------------------------------------------
 Net realized gain on investments                               -      (112,217,388)    (37,948,391)             -     (38,158,400)
- -----------------------------------------------------------------------------------------------------------------------------------
  Total dividends to shareholder                       (8,409,152)     (134,224,470)    (48,766,848)    (2,056,058)    (43,652,178)
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets resulting
from capital share transactions                        21,460,207       306,638,219      79,039,431     11,482,309      75,452,518 
- -----------------------------------------------------------------------------------------------------------------------------------
  Total increase in net assets                          5,976,813       354,405,456      57,633,700     11,482,309      68,708,395 
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets at June 30, 1996                          $256,792,867    $2,187,855,913    $646,798,301    $86,801,696    $574,463,075
===================================================================================================================================
</TABLE> 
See accompanying notes to financial statements

<PAGE>
 
Notes to financial statements--unaudited 
June 30, 1996

1. Significant Accounting Policies

The Funds: Bond Fund, Growth and Income Fund, Managed Fund, and Money Market
Fund, are registered as open-end, diversified management investment companies
and Special Opportunities Fund, is registered as an open-end, non-diversified
management investment company under the Investment Company Act of 1940, as
amended.  The Funds' shares are sold only to The Lincoln National Life Insurance
Company (Lincoln Life) for allocation to its Variable Annuity Account C, which
was established for the purpose of funding variable annuity contracts, and to
its Flexible Premium Variable Life Accounts D, G, and K, which were established
for the purpose of funding variable universal life contracts.

The Funds' investment objectives are as follows:
<TABLE>
<CAPTION>
 
           Fund                             Investment Objective
- --------------------------------------------------------------------------------
 
<S>                          <C>
Bond Fund                    The investment objective is to maximize current
                             income consistent with prudent investment
                             strategy.  The Fund invests primarily in medium
                             and long-term corporate and government bonds.

Growth and Income Fund       The investment objective is to maximize long-term
                             capital appreciation.  The Fund buys stocks of
                             established companies.

Managed Fund                 The investment objective is to maximize long-term
                             total return (capital gains plus income)
                             consistent with prudent investment strategy.  The
                             Fund invests in a mix of stocks, bonds, and money
                             market securities, as determined by an investment
                             committee.

Money Market Fund            The investment objective is to maximize current
                             income consistent with the preservation of
                             capital.  The Fund invests in short-term
                             obligations issued by U.S. corporations.  The U.S.
                             Government, and federally-chartered banks and U.S.
                             branches of foreign banks.

Special Opportunities Fund   The investment objective is to maximize capital
                             appreciation.  The Fund primarily invests in
                             mid-size companies whose stocks have significant
                             growth potential.  Current income is a secondary
                             consideration.
</TABLE>

Investment Valuation: Investments are stated at value. Portfolio securities
which are traded on stock exchanges are valued at the last reported sale price
on the exchange or market where primarily traded or listed or, in the absence of
recent sales, at the mean between the last reported bid and asked prices. Long-
term debt investments are valued at their bid quotations. The Funds hedge
certain portions of their exposure to fluctuations in interest and market risks
by entering into derivative transactions. These hedges include options and
financial futures. Options traded on exchanges are valued at the last bid price
for options purchased and the last sale price for options written. Options
traded in the over-the-counter market are valued at the last bid price for
options purchased and the last asked price for options written. Financial
futures are valued at the settlement price established each day by the board of
trade or exchange on which they are traded. Other securities and assets for
which market quotations are not readily available are valued at fair value as
determined in good faith by or under the direction of the funds' Board of
Directors. Money market instruments in securities are stated at amortized cost,
which approximates market value.

Investment Transactions and Investment Income: Investment transactions are
accounted for on the trade date. Dividend income is recorded on the ex-dividend
date and interest income is recorded on the accrual basis. Interest income
includes premium and discount amortization on money market instruments and
mortgage-backed securities; it also includes original issue and market discount
amortization on long-term debt investments. Realized gains or losses from
investment transactions are reported on an identified cost basis. Gains and
losses on premiums from expired options are recognized on the date of
expiration.

<PAGE>
 
Notes to financial statements--unaudited (continued)

Expenses:  The custodian bank of the Bond Fund, Growth and Income Fund, Managed
Fund, Money Market Fund, and Special Opportunities Fund has agreed to waive its
custodial fees when the funds maintain a prescribed amount of cash on deposit in
certain non-interest bearing accounts.  For the six months ended June 30, 1996,
the custodial fees offset arrangements were not material to either total
expenses or the calculation of average net assets and the ratio of expenses to
average net assets.

Taxes:  Each Fund has complied with the special provisions of the Internal
Revenue Code for regulated investment companies.  As such, each Fund is not
subject to U.S. federal income taxes to the extent that it distributes all of
its taxable income for its fiscal year.

2. Other assets under liabilities

The statement of net assets accounts "Other assets under liabilities" at June
30, 1996 consisted of the following assets (liabilities):

<TABLE>
<CAPTION>
                                                            Growth
                                                              and                        Money         Special
                                              Bond          Income        Managed        Market     Opportunities
                                              Fund           Fund          Fund           Fund          Fund
                                         -------------------------------------------------------------------------
<S>                                       <C>           <C>           <C>            <C>             <C> 
Cash (overdraft)                             $17,667      $(155,258)      $(8,204)      $61,008        $421,044
Receivable for dividends earned                    -      4,658,349       757,407             -       1,173,794
Receivable for interest earned             3,755,293        223,569     3,881,435       528,568          22,194
Receivable for securities sold                     -        669,405     1,222,742             -       2,316,065
Dividends declared and unpaid             (8,409,152)   (22,007,082)  (10,818,457)   (2,056,058)     (5,493,778)
Payable for securities purchased                   -     (5,453,202)   (2,068,642)            -        (873,075)
Management fees payable                      (96,741)      (586,146)     (205,452)      (34,114)       (187,259)
Other, net                                   (26,794)       (54,123)      (37,700)      (19,807)        (21,268)
                                         -------------------------------------------------------------------------
                                         $(4,759,727)  $(22,704,488)  $(7,276,871)  $(1,520,403)    $(2,642,283)
                                         -------------------------------------------------------------------------
</TABLE> 

3. Management fees and other transactions with affiliates

Lincoln Investment Management, Inc. (the Advisor) manages the Funds' investment
portfolios, maintains their accounts and records, and furnishes the services of
individuals to perform executive and administrative functions of the Funds.  In
return for these services, the Advisor receives a management fee at an annual
rate of .48% of the first $200,000,000 of the average daily net asset value of
the Funds, .40% of the next $200,000,000, and .30% of the average daily net
asset value of the Funds in excess of $400,000,000.  If the aggregate annual
expenses of the Funds, including the management fee, but excluding taxes,
interest, brokerage commissions relating to the purchase or sale of portfolio
securities and extraordinary non-recurring expenses, exceeds 1-1/2% of the
average daily net asset value of the Fund, the Advisor will reimburse the Funds
in the amount of such excess.  No reimbursement was due for the six months ended
June 30, 1996.

Certain officers and directors of the Funds are also officers or directors of
Lincoln Life.  The compensation of unaffiliated directors of the Funds is borne
by the Funds.
<PAGE>
 
Notes to financial statements--unaudited (continued)

4. Analysis of net assets

Net assets at June 30, 1996 consisted of the following:

<TABLE> 
<CAPTION> 
                                                           Growth
                                                             and                                 Money            Special
                                         Bond              Income             Managed           Market         Opportunities
                                         Fund               Fund                Fund             Fund               Fund        
                                     ---------------------------------------------------------------------------------------
<S>                                  <C>               <C>                  <C>               <C>              <C> 
Common stock, par value
 $.01 per share**                     $    222,238     $      716,001       $    419,458      $    86,802       $    211,458
Paid-in capital in excess of par
 value of shares issued                263,291,541      1,653,503,571        553,305,740       86,714,894        476,498,143 
Undistributed net realized
 gain(loss) on investments              (8,079,976)        58,456,941          6,707,849                -         18,135,620
Net unrealized appreciation
 on investments                          1,359,064        475,179,400         86,365,254                -         79,617,854
                                      --------------------------------------------------------------------------------------
                                      $256,792,867     $2,187,855,913       $646,798,301      $86,801,696       $574,463,075
                                      ======================================================================================
</TABLE> 

** Each Fund has 50,000,000 authorized shares except for the Growth and Income
   Fund which has 100,000,000.

5. Investments

The cost of investments for federal income tax purposes is the same as for book
purposes.  The aggregate cost of investments purchased, the aggregate proceeds
from investments sold, the aggregate gross unrealized appreciation, the
aggregate gross unrealized depreciation and the net unrealized appreciation of
investments and other financial instruments at June 30, 1996 are as follows:

<TABLE> 
<CAPTION> 
                                 Aggregate          Aggregate           Gross              Gross               Net
                                  cost of            proceeds         unrealized         unrealized         unrealized
                                 purchases          from sales       appreciation       depreciation       appreciation
                               ----------------------------------------------------------------------------------------  
<S>                            <C>                 <C>               <C>                <C>                <C>   
Bond Fund                      $247,114,179        $242,531,522      $  4,559,196       $ 3,200,132        $  1,359,064
Growth and Income Fund          713,422,091         539,782,745       518,417,339        43,237,939         475,179,400  
Managed Fund                    434,421,862         404,552,906        97,082,586        10,717,332          86,365,254
Special Opportunities Fund      272,273,604         231,693,372        93,586,219        13,968,365          79,617,854

</TABLE> 
6. Supplemental financial instrument information

Options:  The Funds purchase or write options which are exchange traded to hedge
fluctuation risks in the price of certain securities.  When the funds write a
call or put option, an amount equal to the premium received is reflected as a
liability.  The amount of the liability is subsequently "marked-to-market" to
reflect the current market value of the option written.  The premium paid by the
Funds for the purchase of a call or put option is recorded as an investment and
subsequently "marked-to-market" to reflect the current market value of the
option purchased.

<PAGE>
 
notes to financial statements--unaudited (continued)

The Funds are subject to the risk of an imperfect correlation between movement
in the price of the instrument and the price of the underlying security or
transaction. Risks may also arise due to illiquid secondary markets for the
instruments. Written call option activity for 1996 is summarized as follows:
<TABLE>
<CAPTION>

                                            Special Opportunities
                                                    Fund
                                        -----------------------------
                                           Number of       Premiums
                                             shares        received
                                        -----------------------------

<S>                                       <C>             <C>
Options outstanding at January 1, 1996               --   $        --
Options written                                 355,000       794,917
Options exercised                               (88,500)     (177,182)
Options closed                                 (266,500)     (617,735)
                                        -----------------------------
Options outstanding at June 30, 1996                      $        --
                                        =============================
</TABLE>

7. CONCENTRATION OF CREDIT RISK

The Money Market Fund had investments in securities issued by banks, including
foreign banks, foreign branches of domestic banks, and other financial
institutions representing 35.8% of net assets at June 30, 1996. The ability of
these entities to meet their obligations may be affected by economic conditions
related to the industry.

8. SUMMARY OF CHANGES FROM CAPITAL SHARE TRANSACTIONS
<TABLE>
<CAPTION>
                                                                                  Shares issued upon              Net increase
                                     Capital              Reinvestment of           capital shares           resulting from capital
                                   shares sold               dividends                 redeemed                share transactions
                       ------------------------------------------------------------------------------------------------------------
                              Shares     Amount       Shares      Amount         Shares       Amount         Shares     Amount
                       ------------------------------------------------------------------------------------------------------------
                              <C>        <C>          <C>         <C>            <C>          <C>            <C>        <C>
<S>
Six months ended June 30, 1995:

Bond Fund                       914,424  $10,413,461  1,218,139   $ 13,491,950     (570,301)  ($6,423,962)   1,562,262  $17,481,449
Growth and Income Fund        3,080,048   75,306,254  4,377,795    100,769,414     (425,159)  (10,271,580)   7,032,684  165,804,088
Managed Fund                    731,886   10,029,024  1,590,320     20,897,760     (830,577)  (11,089,438)   1,491,629   19,837,346
Money Market Fund             2,497,026   24,970,258    319,661      3,196,614   (2,059,829)  (20,598,295)     756,858    7,568,577
Special Opportunities Fund    1,782,194   41,428,814  1,003,269     22,445,189     (489,693)  (11,154,852)   2,295,770   52,719,151

Six months ended June 30, 1996:

Bond Fund                     1,308,044   15,680,572  1,278,235     15,554,772     (842,782)   (9,775,137)   1,743,497   21,460,207
Growth and Income Fund        5,337,342  161,469,995  4,811,213    151,848,696     (223,641)   (6,680,472)   9,930,914  306,638,219
Managed Fund                  1,571,725   24,645,491  3,696,096     60,383,859     (388,744)   (5,989,919)   4,879,077   79,039,431
Money Market Fund             3,134,460   31,344,604    455,235      4,552,350   (2,441,464)  (24,414,645)   1,148,231   11,482,309
Special Opportunities Fund    1,632,634   44,436,431  1,695,199     48,288,651     (651,722)  (17,272,564)   2,676,111   75,452,518
</TABLE>

9. DISTRIBUTION TO SHAREHOLDER

The Funds declare dividends daily on net investment income and annually on net
realized gains, if any. Dividends are distributed annually.

10. CAPITAL LOSS CARRYFORWARD

As of June 30, 1996, the Bond Fund had $8,008,867 of unused capital loss
carryforward for federal tax purposes. The loss carryforward expires in the
years 2002 to 2004.
<PAGE>
 
Financial highlights - unaudited
(Selected data for each capital share outstanding throughout the year)


<TABLE>
<CAPTION>
                             Income from investment operation                                   Less dividends from:
                       -----------------------------------------------     ---------------------------------------------------------
             Net                           Net
            asset                      realized and           Total
Year        value         Net           unrealized            from               Net            Not realized
ended     beginning    investment       gain (loss)        investment         investment          gain on              Total
12/31     of period      income        on investment       operations           income          investments          dividends
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                Bond Fund
<S>       <C>          <C>             <C>                 <C>                <C>               <C>                  <C>
1987       $12.448      $1.055           ($0.873)             $0.182           ($1.055)          ($0.434)             ($1.489)
1988        11.141       1.053            (0.131)              0.922            (1.053)             -                  (1.053)
1989        11.010       1.027             0.428               1.455            (1.027)             -                  (1.027)
1990        11.438       0.998            (0.240)              0.758            (0.998)             -                  (0.998)
1991        11.198       0.956             0.990               1.946            (0.956)             -                  (0.956)
1992        12.188       0.903             0.052               0.955            (0.903)             -                  (0.903)
1993        12.240       0.758             0.703               1.461            (0.758)           (0.250)              (1.008)
1994        12.693       0.741            (1.233)             (0.492)           (0.741)           (0.519)              (1.260)
1995        10.941       0.803             1.306               2.109            (0.803)             -                  (0.803)
1996+       12.247       0.382            (0.692)             (0.310)           (0.382)             -                  (0.382)

                                                                                              Growth and Income Fund
1987       $18.031      $0.587            $2.148              $2.735           ($0.587)          ($0.539)             ($1.126)
1988        19.640       0.540             0.729               1.269            (0.540)           (2.997)              (3.537)
1989        17.372       0.793             2.859               3.652            (0.793)             -                  (0.793)
1990        20.231       0.512            (0.539)             (0.027)           (0.512)           (1.068)              (1.580)
1991        18.624       0.617             5.142               5.759            (0.617)             -                  (0.617)
1992        23.766       0.663            (0.336)              0.327            (0.663)           (0.503)              (1.166)
1993        22.927       0.610             2.285               2.895            (0.610)           (0.519)              (1.129)
1994        24.693       0.668            (0.428)              0.240            (0.668)           (0.968)              (1.636)
1995        23.297       0.701             7.680               8.380            (0.701)           (1.221)              (1.921)
1996+       29.756       0.324             2.476               2.800            (0.324)           (1.650)              (1.974)

                                                                                              Managed Fund
1987       $12.248      $0.674            $0.352              $1.026           ($0.674)          ($0.317)             ($0.991)
1988        12.283       0.666             0.352               1.018            (0.666)           (1.108)              (1.774)
1989        11.527       0.798             1.186               1.984            (0.798)             -                  (0.798)
1990        12.713       0.705            (0.334)              0.371            (0.705)           (0.438)              (1.143)
1991        11.941       0.710             1.906               2.616            (0.710)             -                  (0.710)
1992        13.847       0.653            (0.158)              0.495            (0.653)           (0.036)              (0.689)
1993        13.653       0.584             0.908               1.492            (0.584)           (0.409)              (0.993)
1994        14.152       0.628            (0.814)             (0.186)           (0.628)           (0.555)              (1.183)
1995        12.783       0.623             3.132               3.755            (0.623)           (0.020)              (0.643)
1996+       15.895       0.266             0.459               0.725            (0.266)           (0.934)              (1.200)

                                                                                             Money Market Fund
1987       $10.000      $0.658               -                $0.658           ($0.658)             -                 ($0.658)
1988        10.000       0.744               -                 0.744            (0.744)             -                  (0.744)
1989        10.000       0.909               -                 0.909            (0.909)             -                  (0.909)
1990        10.000       0.802               -                 0.802            (0.802)             -                  (0.802)
1991        10.000       0.571               -                 0.571            (0.571)             -                  (0.571)
1992        10.000       0.354               -                 0.354            (0.354)             -                  (0.354)
1993        10.000       0.276               -                 0.276            (0.276)             -                  (0.276)
1994        10.000       0.381               -                 0.381            (0.381)             -                  (0.381)
1995        10.000       0.570               -                 0.570            (0.570)             -                  (0.570)
1996+       10.000       0.253               -                 0.253            (0.253)             -                  (0.253)

                                                                                            Special Opportunities Fund
1987       $16.617      $0.064            $1.316              $1.380           ($0.064)             -                 ($0.064)
1988        17.933       0.060             0.327               0.387            (0.060)           (2.659)              (2.719)
1989        15.601       0.276             4.904               5.180            (0.276)             -                  (0.276)
1990        20.505       0.236            (1.931)             (1.695)           (0.236)           (1.208)              (1.444)
1991        17.366       0.323             7.195               7.518            (0.323)             -                  (0.323)
1992        24.561       0.546             1.106               1.652            (0.546)           (0.955)              (1.501)
1993        24.712       0.530             2.703               3.233            (0.530)           (2.937)              (3.467)
1994        24.478       0.565            (0.942)             (0.377)           (0.565)           (1.372)              (1.937)
1995        22.164       0.616             6.131               6.747            (0.616)           (0.912)              (1.528)
1996+       27.383       0.271             1.666               1.937            (0.271)           (1.882)              (2.153)
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

             Net                                           Ratio of net
            asset                         Ratio of          investment                          Net assets
Year        value                        expenses            income           Portfolio           at end              Average
ended        end         Total           to average         to average         turnover          of period          Commission
12/31     of period     return*         net assets         net assets            rate              (000's)             rate**
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                Bond Fund
<S>       <C>          <C>             <C>                 <C>                <C>               <C>                  <C>
1987       $11.141      (0.47%)            0.56%               9.17%           176.75%           $50,795                 -
1988        11.010       9.24%             0.57%               9.41%           183.79%            59,947                 -
1989        11.438      13.23%             0.53%               9.13%           121.19%            91,152                 -
1990        11.198       5.45%             0.53%               9.00%            76.67%           103,845                 -
1991        12.188      17.96%             0.52%               8.32%            72.80%           139,854                 -
1992        12.240       7.68%             0.52%               7.45%           257.27%           168,636                 -
1993        12.693      13.39%             0.50%               6.05%           324.90%           226,150                 -
1994        10.941      (5.01)%            0.50%               6.40%           213.26%           195,010                 -
1995        12.247      19.59%             0.49%               6.90%           139.61%           250,816                 -
1996+       11.555       0.09%             0.25%               3.26%           104.28%           256,793                N/A

                                                                                         Growth and Income Fund
1987       $19.640      14.75%             0.52%               2.78%           142.01%          $177,354                 -
1988        17.372       8.06%             0.54%               3.08%           179.88%           209,513                 -
1989        20.231      19.86%             0.50%               4.06%           208.98%           295,399                 -
1990        18.624       1.68%             0.48%               2.79%            59.47%           356,329                 -
1991        23.766      30.83%             0.44%               2.86%            33.59%           581,297                 -
1992        22.927       1.24%             0.41%               2.97%            74.50%           765,457                 -
1993        24.693      13.31%             0.38%               2.58%            60.76%         1,034,105                 -
1994        23.297       0.65%             0.37%               2.85%            76.34%         1,161,324                 -
1995        29.756      39.06%             0.35%               2.64%            51.76%         1,833,450                 -
1996+       30.582      10.75%             0.17%               1.08%            27.39%         2,187,856               $0.047

                                                                                                Managed Fund
1987       $12.283       7.35%             0.53%               5.23%           121.98%          $121,167                 -
1988        11.527       8.17%             0.55%               5.71%           166.57%           140,135                 -
1989        12.713      16.00%             0.52%               6.47%           158.73%           182,576                 -
1990        11.941       3.41%             0.52%               5.96%            93.38%           204,310                 -
1991        13.847      22.59%             0.50%               5.53%            22.70%           276,899                 -
1992        13.653       3.69%             0.49%               4.86%           226.66%           343,439                 -
1993        14.152      11.91%             0.45%               4.24%           235.59%           445,040                 -
1994        12.783      (2.42%)            0.44%               4.45%           160.79%           442,140                 -
1995        15.895      30.11%             0.43%               4.37%           112.52%           589,165                 -
1996+       15.420       6.80%             0.20%               1.73%            66.37%           646,798               $0.045

                                                                                          Money Market Fund
1987       $10.000       8.02%             0.56%               6.50%              -             $ 55,093                 -
1988        10.000       5.45%             0.55%               7.21%              -               59,160                 -
1989        10.000       7.20%             0.54%               9.09%              -               88,551                 -
1990        10.000       7.61%             0.53%               7.94%              -              102,399                 -
1991        10.000       7.48%             0.53%               5.79%              -              149,555                 -
1992        10.000       4.70%             0.53%               3.48%              -               92,472                 -
1993        10.000       4.46%             0.50%               2.76%              -               81,042                 -
1994        10.000       3.20%             0.52%               3.82%              -               77,177                 -
1995        10.000       4.22%             0.52%               5.67%              -               75,319                 -
1996+       10.000       6.40%             0.27%               2.54%              -               86,802                N/A

                                                                                    Special Opportunities Fund
1987       $17.933       8.77%             0.56%               0.31%           110.80%          $ 58,866                 -
1988        15.601       3.73%             0.59%               0.39%            73.91%            63,982                 -
1989        20.505      31.92%             0.55%               1.50%            92.56%            75,245                 -
1990        17.366      (7.28%)            0.55%               1.33%            37.50%            83,762                 -
1991        24.561      43.14%             0.53%               1.49%           111.60%           132,753                 -
1992        24.712       6.24%             0.53%               2.35%           128.49%           189,867                 -
1993        24.478      18.31%             0.49%               2.29%            74.11%           273,998                 -
1994        22.164      (1.55%)            0.48%               2.49%            74.63%           318,417                 -
1995        27.383      32.05%             0.45%               2.39%            90.12%           505,755                 -
1996+       27.167       8.28%             0.21%               1.00%            44.53%           574,463               $0.044
====================================================================================================================================
</TABLE>

 ** Total return percentages in this table are calculated on the basis
    prescribed by the Securities and Exchange Commission. These percentages are
    based on the underlying mutual fund shares in which Separate Account C, D,
    G, and K may invest. The total return percentages in the table are NOT
    calculated on the same basis as the performance percentages noted in the
    letter at the front of this booklet (those percentages are based upon the
    change in unit value).

*** The average commission rate is required to be disclosed for the fiscal years
    beginning on or after September 1, 1995. The rate is the average commission
    paid per share for security trades on which a commission is charged. This
    amount may vary from period to period and from fund to fund depending on the
    mix of trades executed in various markets where trading practices and
    commission rate structures may differ.

  + Six months ended June 30, 1996. Returns, ratios, and portfolio turnovers 
    have NOT been calculated on an annualized basis.


<PAGE>
 
Lincoln National Life Insurance Co.                                     --------
1300 South Clinton Street                                               |      |
Fort Wayne, IN  46802                                                   |      |
                                                                        --------





[LOGO OF LINCOLN NATIONAL LIFE INSURANCE CO.]

Fort Wayne, Indiana 46801




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission