SUN ENERGY PARTNERS LP
10-Q, 1997-05-05
CRUDE PETROLEUM & NATURAL GAS
Previous: DELAWARE GROUP EQUITY FUNDS IV INC, 497, 1997-05-05
Next: BERRY PETROLEUM CO, 10-Q, 1997-05-05



<PAGE>

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                            FORM 10-Q

 X   QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended         March 31, 1997

                               OR

     TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934
For the transition period from                  to

                                

Commission file number        1-9033

                          SUN ENERGY PARTNERS, L.P.
     (Exact name of registrant as specified in its charter)

                  DELAWARE                       75-2070723
   (State or other jurisdiction of            (I.R.S. Employer
 incorporation or organization)          Identification Number)

          13155 NOEL ROAD, DALLAS, TEXAS            75240-5067
     (Address of principal executive offices)     (Zip code)

                                      (972) 715-4000
      (Registrant's telephone number, including area code)

                                

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.           Yes  X    No

                                

      The number of depositary units outstanding as of April  30,
1997 was 7,543,100.
<PAGE>
                    SUN ENERGY PARTNERS, L.P.
                                
                                
                              INDEX



                                                       Page

PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements

           Condensed Consolidated Statements of
           Income for the Three Months Ended March
           31, 1997 and 1996 ........................    3

           Condensed Consolidated Balance Sheets at
           March 31, 1997 and December 31, 1996 .....    4

           Condensed Consolidated Statements of
           Cash Flows for the Three Months Ended
           March 31, 1997 and 1996 .................     5

           Notes to Condensed Consolidated
           Financial Statements.....................     6

           Report of Independent Accountants .......     8

  Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of
           Operations ..............................     9


PART II. OTHER INFORMATION

  Item 6.  Exhibits and Reports on Form 8-K ........    11

SIGNATURE ...........................................   12
<PAGE>
                             PART I
                      FINANCIAL INFORMATION

Item 1.  Financial Statements

SUN ENERGY PARTNERS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                          For the Three Months
(Millions of Dollars, Except                 Ended March 31
Per Unit Amounts)                          1997            1996
                                              (Unaudited)
Revenues
  Oil and gas                              $ 204         $ 159
  Other                                       (4)           (1)
                                           -----         -----
                                             200           158
                                           -----         -----
Costs and Expenses
  Operating costs                             34            34
  Production taxes                            11             9
  Exploration costs                           10             7
  Depreciation, depletion and
    amortization                              52            42
  General and administrative
    expense                                   10            11
  Interest and debt expense                    4             5
  Interest capitalized                        (4)           (3)
                                           -----         -----
                                             117           105
                                           -----         -----

Net Income                                  $ 83         $  53
                                           =====         =====
Net Income Per Unit                         $.20         $ .13
                                           =====         =====
Cash Distributions Paid Per Unit            $.15         $ .02
                                           =====         =====
Weighted Average Number of Units
  Outstanding (in thousands)             421,171       421,171
                                         =======       =======

                    (See Accompanying Notes)
<PAGE>
SUN ENERGY PARTNERS, L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS

                                      March 31      December 31
(Millions of Dollars)                   1997            1996
                                    (Unaudited)
Assets

Current Assets
  Cash and short-term investments       $   3           $    2
  Advances to affiliate                    16                -
  Accounts receivable and other
    current assets                         87              136
                                        -----           ------
Total Current Assets                      106              138
               
Properties, Plants and Equipment
  (Note 2)                              1,120            1,074
Investment in Affiliate                    88               87
                                       ------           ------
Total Assets                           $1,314           $1,299

Liabilities and Partners' Capital

Current Liabilities
  Accounts payable                      $  86           $   91
  Accrued liabilities                      81               70
  Advances from affiliate                   -               12
  Current portion of long-term debt
    due affiliate                          12               11
  Current portion of long-term debt         1                1
                                       ------           ------
Total Current Liabilities                 180              185

Long-Term Debt due Affiliate               47               51
Long-Term Debt                              1                1
Deferred Credits and Other
  Liabilities                              46               42

Partners' Capital (Note 3)
  Limited partnership interests           319              313
  General partnership interests           721              707
                                       ------           ------
Partners' Capital                       1,040            1,020
                                       ------           ------
Total Liabilities and Partners'
  Capital                              $1,314           $1,299
                                       ======           ======


The successful efforts method of accounting is followed.


                    (See Accompanying Notes)
<PAGE>
SUN ENERGY PARTNERS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             For the Three Months
                                                Ended March 31
(Millions of Dollars)                         1997         1996
Cash and Cash Equivalents From Operating         (Unaudited)
  Activities
  Net income                                 $  83         $ 53
  Adjustments to reconcile net income
    to net cash from operating
    activities:
    Depreciation, depletion and
      amortization                              52           42
    Dry hole costs and leasehold
      impairment                                 2            3
    Gain on divestments                          -           (2)
    Other                                        4            1
                                             -----        -----
                                               141           97
    Changes in working capital:
      Accounts receivable and
        other current assets                    50           (1)
      Advances to affiliate                    (16)           -
      Accounts payable and accrued
        liabilities                              6            6
      Advances from affiliate                  (11)         (19)
                                             -----        -----
Net Cash Flow Provided From Operating
  Activities                                   170           83
                                             -----        -----
Cash and Cash Equivalents From Investing
  Activities
  Capital expenditures                         (99)         (67)
  Proceeds from divestments                      1            5
  Other                                         (5)          (7)
                                             -----        -----
Net Cash Flow Used For Investing
  Activities                                  (103)         (69)
                                             -----        -----
Cash and Cash Equivalents From Financing
  Activities
  Repayments of long-term debt                  (3)          (3)
  Cash distributions paid to unitholders       (63)          (8)
                                             -----        -----
Net Cash Flow Used For Financing
  Activities                                   (66)         (11)
                                             -----        -----
Changes In Cash and Cash Equivalents             1            3
Cash and Cash Equivalents at Beginning
  of Period                                      2            8
                                             -----        -----
Cash and Cash Equivalents at End
  of Period                                   $  3          $11
                                             =====        =====
                    (See Accompanying Notes)
<PAGE>
                    SUN ENERGY PARTNERS, L.P.
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

     The accompanying condensed consolidated financial statements
     and  related  notes  of Sun Energy Partners,  L.P.  and  its
     subsidiaries  (hereinafter,  unless  the  context  otherwise
     requires,   being  referred  to  as  the  Partnership)   are
     presented  in accordance with the requirements of Form  10-Q
     and  do  not  include all disclosures normally  required  by
     generally  accepted accounting principles or those  normally
     made  in  annual  reports  on Form  10-K.   In  management's
     opinion,  all  adjustments necessary for a fair presentation
     of the results of operations for the periods shown have been
     made  and are of a normal recurring nature.  The results  of
     operations  of  the Partnership for the three  months  ended
     March 31, 1997 are not necessarily indicative of the results
     for the full year 1997.


2.   Properties, Plants and Equipment

                                    March 31     December 31
                                     1997            1996
                                     (Millions of Dollars)

   Gross investment .............   $3,810          $3,753
   Less accumulated depreciation,
     depletion and amortization .    2,690           2,679
                                    ------          ------
   Net investment                   $1,120          $1,074
                                    ======          ======

3. Partners' Capital

   At  March  31,  1997,  the ownership of  the  Partnership  was
   comprised of a 69 percent general partnership interest  and  a
   31  percent limited partnership interest.  Oryx Energy Company
   holds  a  98  percent  interest in  the  Partnership.   A  two
   percent   limited  partnership  interest  in   the   form   of
   depositary  units  is held by the public.   As  of  March  31,
   1997, there was a total of 421.2 million units outstanding.
<PAGE>
                REPORT OF INDEPENDENT ACCOUNTANTS

To the Partners of Sun Energy Partners, L.P. and
the Board of Directors of Oryx Energy Company:

We  have reviewed the accompanying condensed consolidated balance
sheet  of  Sun Energy Partners, L.P. and its Subsidiaries  as  of
March 31, 1997, and the related condensed consolidated statements
of  income  and cash flows for the three months ended  March  31,
1997 and 1996.  These financial statements are the responsibility
of Oryx Energy Company's management.

We  conducted our review in accordance with standards established
by  the  American Institute of Certified Public  Accountants.   A
review  of interim financial information consists principally  of
applying  analytical  review procedures  to  financial  data  and
making  inquiries  of  persons  responsible  for  financial   and
accounting  matters.  It is substantially less in scope  than  an
audit  conducted  in accordance with generally accepted  auditing
standards, the objective of which is the expression of an opinion
regarding   the   financial  statements   taken   as   a   whole.
Accordingly, we do not express such an opinion.

Based   on   our  review,  we  are  not  aware  of  any  material
modifications  that should be made to the accompanying  condensed
consolidated  financial statements for them to be  in  conformity
with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet as of December
31,  1996, and the related consolidated statements of income  and
cash flows for the year then ended (not presented herein); and in
our  report  dated February 19, 1997, we expressed an unqualified
opinion  on  those  consolidated financial  statements.   In  our
opinion,  the information set forth in the accompanying condensed
consolidated  balance sheet as of December 31,  1996,  is  fairly
stated, in all material respects, in relation to the consolidated
balance sheet from which it has been derived.

                                 /S/ COOPERS & LYBRAND L.L.P.
Dallas, Texas
May 2, 1997
<PAGE>
Item 2.   Management's  Discussion  and  Analysis  of   Financial
          Condition and Results of Operations


FINANCIAL CONDITION

The  Partnership's  cash  and cash equivalents  increased  by  $1
million  over the three months ended March 31, 1997.  Cash  flows
for the first quarter of 1997 included $170 million provided from
operating  activities, $103 million used for investing activities
and  $66 million used for financing activities.  The $170 million
net cash flow provided from operating activities was comprised of
$141  million  net  cash flow provided from operating  activities
before  changes in current assets and liabilities and $29 million
of  net  cash  flow provided from changes in current  assets  and
liabilities.   The  $141  million net  cash  flow  provided  from
operating  activities  before  changes  in  current  assets   and
liabilities was favorably impacted by increased crude oil  prices
and  increased natural gas volumes and prices, offset in part  by
decreased  crude oil production.  The $29 million net  cash  flow
provided from changes in current assets and liabilities consisted
of  a  $50  million  decrease in accounts  receivable  and  other
current  assets, a $16 million increase in advances to affiliate,
a $6 million increase in accounts payable and accrued liabilities
and an $11 million decrease in advances from affiliate.

The  $103  million  net  cash flow used for investing  activities
consisted primarily of $99 million used for capital expenditures.
The  $66  million  net  cash flow used for  financing  activities
resulted  from the scheduled payment of $3 million  of  long-term
debt and $63 million of cash distributions paid to unitholders.

A  cash  distribution in the amount of $.15 per unit was paid  in
the  first quarter of 1997.  A cash distribution of $.08 per unit
has been declared by Oryx Energy Company's Board of Directors and
will be paid on June 10, 1997 to unitholders of record on May 16,
1997.

During  February  1997, the Financial Accounting Standards  Board
issued  statement  of  Financial Accounting  Standards  No.  128,
"Earnings per Share," effective for fiscal years beginning  after
December  15, 1997.  The impact of this statement, when  adopted,
will not be material.

<PAGE>
Item 2.   Management's  Discussion  and  Analysis  of   Financial
          Condition and Results of Operations (continued)


RESULTS OF OPERATIONS

Net income for the first quarter of 1997 was $83 million, or $.20
per  unit,  compared to net income of $53 million,  or  $.13  per
unit,  in the first quarter of 1996.  Revenues for the 1997 first
quarter  were  $200  million versus $158 million  for  the  first
quarter of 1996.  In comparing the first quarter of 1997  to  the
first  quarter of 1996, crude oil production decreased 4 thousand
barrels  per day, or 9 percent, and natural gas volumes  rose  46
million  cubic feet per day, a 10 percent increase.   Oil  prices
increased by $3.06 per barrel and natural gas rose $.74 per  mcf.
Capital expenditures were $99 million, a 48 percent increase over
the same period last year.

Average  net  production  of  crude oil  and  condensate  was  41
thousand  barrels daily during the first quarter of 1997 compared
to an average net production of 45 thousand barrels daily for the
first  quarter  of  1996.  The average crude oil  and  condensate
price  in  the  first  quarter of 1997 increased  to  $21.19  per
barrel, as compared to $18.13 per barrel in the same period  last
year.

Average  net production of natural gas for the first  quarter  of
1997  was  507 million cubic feet daily compared to  average  net
production of 461 million cubic feet daily for the same period in
1996.   The  average natural gas price for the first  quarter  of
1997 was $2.77 per thousand cubic feet, as compared to $2.03  per
thousand cubic feet in the same period last year.
<PAGE>
                             PART II
                                
                        OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K

      (a)  Exhibits:

           27    Financial Data Schedule


      (b)  Reports on Form 8-K:

                 The Partnership did not file any reports on Form
           8-K during the quarter ended March 31, 1997.



                       ******************


     We  are  pleased  to furnish this report to unitholders  who
     request it by writing to:

          Sun Energy Partners, L.P. Unitholder Relations
          c/o Oryx Energy Company
          Managing General Partner
          P.O. Box 60
          Dallas, Texas  75221-0060
<PAGE>
                            SIGNATURE



Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.


     SUN ENERGY PARTNERS, L.P.





BY:    ORYX ENERGY COMPANY
     (Managing General Partner)



BY:  /s/EDWARD W. MONEYPENNY
     Edward W. Moneypenny
     (Executive Vice President, Finance,
      and Chief Financial Officer)


DATE:     May 5, 1997
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEC FORM
10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FIANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                               3
<SECURITIES>                                         0
<RECEIVABLES>                                       68
<ALLOWANCES>                                         0
<INVENTORY>                                          3
<CURRENT-ASSETS>                                   106
<PP&E>                                            3810
<DEPRECIATION>                                  (2690)
<TOTAL-ASSETS>                                    1314
<CURRENT-LIABILITIES>                              180
<BONDS>                                             48
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                        1040
<TOTAL-LIABILITY-AND-EQUITY>                      1314
<SALES>                                            204
<TOTAL-REVENUES>                                   200
<CGS>                                               97
<TOTAL-COSTS>                                       97
<OTHER-EXPENSES>                                    20
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                 83
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        83
<EPS-PRIMARY>                                      .20
<EPS-DILUTED>                                      .20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission