EMPIRE STATE MUNICIPAL EXEMPT TRUST SERIES 70
485BPOS, 1994-01-31
Previous: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 18, 485BPOS, 1994-01-31
Next: AMERICAN INDUSTRIAL PROPERTIES REIT INC, S-4, 1994-01-31



       
    As filed with the Securities and Exchange Commission on January 31, 1994
                                                   Registration No. 33-813*
        
                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549
       
                          POST-EFFECTIVE AMENDMENT NO. 7
                                        to
                                     FORM S-6
        
                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

    A. Exact name of trust:
                  Empire State Municipal Exempt Trust, Series 70
                     and Empire State Municipal Exempt Trust,
                               Guaranteed Series 22

    B. Name of depositors:
                                GLICKENHAUS & CO.
                              LEBENTHAL & CO., INC.


    C. Complete address of depositors' principal executive offices:

         GLICKENHAUS & CO.                       LEBENTHAL & CO., INC.
         6 East 43rd Street                      25 Broadway
         New York, New York 10017                New York, New York 10004

    D. Name and complete address of agents for service:

         SETH M. GLICKENHAUS                     JAMES A. LEBENTHAL
         Glickenhaus & Co.                       Lebenthal & Co., Inc.
         6 East 43rd Street                      25 Broadway
         New York, New York 10017                New York, New York 10004

    Copies to:
                              PAUL GROENWEGEN, ESQ.
                     HODGSON, RUSS, ANDREWS, WOODS & GOODYEAR
                                Three City Square
                              Albany, New York 12207

     ----  Check box if it is proposed that this filing will become effective
    | X | immediately upon filing pursuant to paragraph (b) of Rule 485.
     ----

    *    The Prospectus included in this Registration Statement constitutes a
         combined Prospectus as permitted by the provisions of Rule 429 under
         the  Securities  Act  of  1933.  Said Prospectus relates to Units of
         Empire State Municipal Exempt Trust,  Series  70  and  Empire  State
         Municipal Exempt Trust, Guaranteed Series 22 covered by prospectuses
         heretofore filed as part of separate registration statements on Form
         S-6  (Registration  Nos.  33-493 and 33-813, respectively) under the
         Act.
          <PAGE>          
                    EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 70
             
           Prospectus, Part I     5,747 Units     Dated:  January 31, 1994
              
               NOTE:  Part I of this Prospectus may not be distributed
                            unless accompanied by Part II.
             
             This Prospectus consists of two parts. The first part contains
          a  "Summary  of  Essential  Financial Information" on the reverse
          hereof  as  of  October 29, 1993  and  a  summary  of  additional
          specific information  including  "Special  Factors Concerning the
          Portfolio"  and  audited  financial  statements   of  the  Trust,
          including  the related bond portfolio, as of September 30,  1993.
          The second part  of this Prospectus contains a general summary of
          the Trust and "Special Factors Affecting New York."
              
             In the opinion  of  counsel for the Sponsors as of the Date of
          Deposit, interest on the  Bonds  which  is  exempt  from  federal
          income tax when received by the Trust will be excludable from the
          federal  gross  income  of  the  Unit  Holders  and, with certain
          exceptions,  interest  income  to  the Unit Holders is  generally
          exempt from all New York State and New  York  City  income taxes.
          Capital gains, if any, are subject to tax. See Part II under "The
          Trust  -- Tax Status."

             The Trust is a unit investment trust formed for the purpose of
          obtaining  tax-exempt  interest  income through investment  in  a
          diversified portfolio of long-term  bonds, issued by or on behalf
          of   the   State  of  New  York  and  counties,   municipalities,
          authorities  or  political  subdivisions  thereof  or  issued  by
          certain United States territories or possessions and their public
          authorities  (the  "Bonds").  See Part II under "The Trust."  The
          Bonds  deposited in the portfolio  of  the  Trust  are  sometimes
          referred  to herein as the "Securities."  The payment of interest
          and the preservation  of principal are, of course, dependent upon
          the continuing ability  of  the issuers of the Bonds to meet such
          obligations thereunder.

             Offering. The initial public  offering  of  Units in the Trust
          has  been  completed.  The  Units offered hereby are  issued  and
          outstanding Units which have been acquired by the Sponsors either
          by purchase from the Trustee  of Units tendered for redemption or
          in  the  secondary market. See Part  II  under  "Rights  of  Unit
          Holders --  Redemption  --  Purchase  by  the  Sponsors  of Units
          Tendered  for  Redemption"  and  "Public  Offering  -- Market for
          Units."   The  price  at  which  the  Units  offered hereby  were
          acquired  was  not less than the redemption price  determined  as
          described herein.  See  Part  II under "Rights of Unit Holders --
          Redemption -- Computation of Redemption Price per Unit."

             The  Public  Offering Price of  the  Units  is  based  on  the
          aggregate bid price of the Securities in the Trust divided by the
          number of Units outstanding,  plus  a  sales charge determined on
          the basis of the maturities of the Securities  in  the Trust. See
          "Public   Offering   --  Offering  Price"  in  Part  II  of  this
          Prospectus.

             Market  for  Units.  The   Sponsors,  although  they  are  not
          obligated to do so, intend to maintain a secondary market for the
          Units  at  prices  based upon the  aggregate  bid  price  of  the
          Securities in the Trust  plus  accrued  interest  to  the date of
          settlement,  as  more  fully  described  in Part II under "Public
          Offering  --  Market  for  Units."   If  such  a  market  is  not
          maintained,  a Unit Holder may be able to dispose  of  his  Units
          only through redemption  at  prices  based upon the aggregate bid
          price of the underlying Securities. The  purchase  price  of  the
          Securities  in  the  Trust,  if  they  were  available for direct
          purchase  by  investors,  would  not  include  the sales  charges
          included in the Public Offering Price of the Units.

             Investors  should  retain  both  Parts of this Prospectus  for
          future reference.

          THESE SECURITIES HAVE NOT BEEN APPROVED  OR  DISAPPROVED  BY  THE
          SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES
          COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION  OR ANY
          STATE  SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
          OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO  THE  CONTRARY IS A
          CRIMINAL OFFENSE.
        <PAGE>          
                    EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 70
           
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                 AT OCTOBER 29, 1993
            

                  SPONSORS: GLICKENHAUS & CO.
                            LEBENTHAL & CO., INC.
           
        AGENT FOR SPONSORS: GLICKENHAUS & CO.
                   TRUSTEE: THE BANK OF NEW YORK
                 EVALUATOR: MULLER DATA CORPORATION
            
           
        Aggregate Principal Amount of Bonds in the Trust:      $   3,925,000

        Number of Units:                                               5,747

        Fractional Undivided Interest in the Trust Per Unit:         1/5,747

        Total Value of Securities in the Portfolio
          (Based on Bid Side Evaluations of Securities):       $4,266,250.74
                                                               =============
        Sponsors' Repurchase Price Per Unit:                   $      742.34

        Plus Sales Charge(1):                                          20.09
                                                               -------------
        Public Offering Price Per Unit(2):                     $      762.43
                                                               =============
        Redemption Price Per Unit(3):                          $      742.34

        Excess of Public Offering Price Over Redemption
          Price Per Unit:                                      $       20.09

        Weighted Average Maturity of Bonds in the Trust:        14.764 years
            
        Evaluation Time:           2:00  p.m.,  New York Time, on the day next
                                   following receipt  by a Sponsor of an order
                                   for  a  Unit  sale or purchase  or  by  the
                                   Trustee of a Unit tendered for redemption.

        Evaluator's Fee:           $.55 for each issue  of  Bonds in the Trust
                                   for each daily valuation.

        Trustee's Annual Fee:      For each $1,000 principal  amount  of Bonds
                                   in  the Trust, $1.24 under the monthly  and
                                   $.69  under  the  semi-annual  distribution
                                   plan.

        Sponsors' Annual Fee:      Maximum of $.25 per $1,000 face  amount  of
                                   underlying Securities.

        Date of Deposit:           January 28, 1986

        Date of Trust Agreement:   January 28, 1986

        Mandatory Termination Date:  December 31, 2035

        Minimum Principal Distribution:  $1.00 per Unit

        Minimum Value of the Trust under which
         Trust Agreement may be Terminated:  $1,200,000
                                         
                                         -2-
         <PAGE>           
                    EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 70
            
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                 AT OCTOBER 29, 1993
                                     (Continued)
             

                                                     Monthly     Semi-annual
            
         P Estimated Annual Interest Income:         $ 57.53       $ 57.53
             Less Estimated Annual Expenses             2.13          1.59
         E                                           -------       -------
           Estimated Net Annual Interest Income:     $ 55.40       $ 55.94
         R                                           =======       =======

           Estimated Interest Distribution:          $  4.61       $ 27.97

         U Estimated Current Return Based on Public
             Offering Price (4):                       7.27%         7.34%
         N
           Estimated Long-Term Return Based
         I   on Public Offering Price (5):             4.60%         4.67%

         T Estimated Daily Rate of Net Interest
             Accrual:                                $.15388       $.15538

           Record Dates:                           15th Day of  15th Day of May
                                                      Month       and November

           Payment Dates:                           1st Day of  1st Day of June
                                                      Month       and December
             



         1. The  sales  charge  is  determined  based on the maturities of the
            underlying securities in the portfolio.  See  "Public  Offering --
            Offering Price" in Part II of this Prospectus.
            
         2. Plus  accrued interest to November 5, 1993, the expected  date  of
            settlement, of $11.53 monthly and $35.27 semi-annually.
             
         3. Based solely  upon  the  bid  side  evaluations  of  the portfolio
            securities. Upon tender for redemption, the price to be  paid will
            include accrued interest as described in Part II under "Rights  of
            Unit  Holders -- Redemption -- Computation of Redemption Price per
            Unit."

         4. Estimated  Current  Return is calculated by dividing the estimated
            net annual interest income received in cash per Unit by the Public
            Offering Price. Interest income per Unit will vary with changes in
            fees and expenses of  the  Trustee and the Evaluator, and with the
            redemption,  maturity,  exchange   or  sale  of  Securities.  This
            calculation, which includes cash income  accrual  only,  does  not
            include  discount accretion on original issue discount bonds or on
            zero coupon  bonds or premium amortization on bonds purchased at a
            premium. See "The Trust -- Tax Status" and "The Trust -- Estimated
            Current Return  and Estimated Long-Term Return to Unit Holders" in
            Part II of this Prospectus.

         5. Estimated Long-Term  Return  is calculated by using a formula that
            takes into account the yields  (including  accretion  of discounts
            and  amortization  of  premiums)  of  the individual Bonds in  the
            Trust's portfolio, weighted to reflect  the  market value and time
            to maturity (or, in certain cases, to earlier  call  date) of such
            Bonds,  adjusted  to  reflect the Public Offering Price (including
            sales charge and expenses)  per  Unit. See "The Trust -- Estimated
            Current Return and Estimated Long-Term  Return to Unit Holders" in
            Part II of this Prospectus.
                                         -3-
         <PAGE>   
            Portfolio Information
            
            On September 30, 1993, the bid side valuation  of  10.5%  of  the
         aggregate  principal amount of Bonds in the Portfolio for this Trust
         was at a discount  from par and 89.5% was at a premium over par. See
         Note (B) to "Tax-Exempt  Bond  Portfolio" for information concerning
         call and redemption features of the Bonds.
             
            Special Factors Concerning the Portfolio
            
            The Portfolio consists of 10  issues  of Bonds issued by entities
         located  in  New  York  or  certain  United  States  territories  or
         possessions. The following information is being  supplied  to inform
         Unit  Holders  of  circumstances  affecting  the  Trust. 6.2% of the
         aggregate principal amount of the Bonds in the Portfolio are general
         obligations of the governmental entities issuing them and are backed
         by the taxing power thereof. 93.8% of the aggregate principal amount
         of  the  Bonds  in  the  Portfolio  are payable from the  income  of
         specific  projects  or authorities and  are  not  supported  by  the
         issuers' power to levy taxes.
             
            
            Although income to  pay  such Bonds may be derived from more than
         one source, the primary sources of such income, the number of issues
         (and the related dollar weighted percentage of such issues) deriving
         income from such sources and  the  purpose  of issue are as follows:
         General Obligation, 1 (6.2%); Revenue:  Housing,  3  (8.3%);  Higher
         Education,   2   (24.1%);   Health   Care,   1  (23.7%);  Industrial
         Development, 2 (35.2%); and Other, 1 (2.5%). The  Trust is deemed to
         be concentrated in the Industrial Development Bonds  category.1  One
         issue,  constituting  1.2%  of  the  Bonds in the Portfolio,  is  an
         original   issue  discount  bond  and  a  zero   coupon   bond.   On
         September 30,  1993, 3 issues (47.8%) were rated AAA, 1 issue (2.5%)
         was rated AA, 1  issue  (3.0%)  was  rated  A and 1 issue (6.2%) was
         rated  A-  by Standard & Poor's Corporation; 2  issues  (5.4%)  were
         rated Aa, 1  issue  (19.6%)  was  rated  Aa2 and 1 issue (15.5%) was
         rated Baa2 by Moody's Investors Service, Inc.2   Subsequent  to such
         date,   such   ratings   may  have  changed.  See  "Tax-Exempt  Bond
         Portfolio."  For a more detailed  discussion, it is recommended that
         Unit Holders consult the official statements  for  each  Security in
         the Portfolio of the Trust.
             
            Tax  Status  (The  tax  opinion  which is described herein was
            rendered on the Date of Deposit. Consult  your  tax advisor to
            discuss  any  relevant changes in tax laws since the  Date  of
            Deposit. See also "The Trust -- Tax Status" in Part II of this
            Prospectus.)

            Interest income on the Bonds contained in the Trust Portfolio is,
         in  the  opinion  of   bond  counsel  to  the  issuing  governmental
         authorities, excludable from gross income under the Internal Revenue
         Code of 1954, as amended. See "The Trust -- Portfolio" in Part II of
         this Prospectus.



            1  A Trust is considered to be  "concentrated"  in  a  particular
         category or issuer when the Bonds in that category or of that issuer
         constitute  25%  or  more  of  the  aggregate  face  amount  of  the
         Portfolio.   See "The Trust -- General Considerations" in Part II of
         this Prospectus.

            2  For the meanings of ratings, see "Description of Bond Ratings"
         in Part II of this Prospectus.
                                         -4-
         <PAGE>   
               
            Gain (or loss) realized  on a sale, maturity or redemption of the
         Bonds or on a sale or redemption of a Unit of the Trust is, however,
         includable in gross income as  capital  gain  (or loss) for federal,
         state and local income tax purposes assuming that  the  Unit is held
         as a capital asset. Such gain (or loss) does not include  any amount
         received in respect of accrued interest. In addition, such  gain (or
         loss)  may  be  long-  or  short-term  depending  on  the  facts and
         circumstances.  Bonds  selling at a market discount tend to increase
         in market value as they  approach maturity when the principal amount
         is payable, thus increasing  the  potential  for  taxable  gain  (or
         reducing  the  potential  for loss) on their redemption, maturity or
         sale. For tax years beginning  after  December  31,  1992, long-term
         capital gains will be taxed at a maximum federal income  tax rate of
         28%, while ordinary income will be taxed at a maximum federal income
         tax rate of 36% (plus a 10% surtax applicable to certain high income
         taxpayers).
             
            On  the  Date  of  Deposit,  Brown,  Wood, Ivey, Mitchell & Petty
         issued  an opinion as to the tax status of  the  Trust,  as  special
         counsel for  the  Sponsors  as  sponsors  for Empire State Municipal
         Exempt Trusts (referred to in such opinion  as the "Fund") including
         Empire  State  Municipal  Exempt  Trust, Series 70  (the  "Uninsured
         Trust") and Empire State Municipal  Exempt  Trust, Guaranteed Series
         22 (the "Insured Trust").  In part, the opinion stated:

              The  Fund  and  each Trust are not associations  taxable  as
            corporations for Federal  income tax purposes, and interest on
            the Bonds which is exempt from  Federal  income  tax under the
            Internal  Revenue  Code  of  1954,  as amended, ("Code")  when
            received by a Trust will be excludible  from the Federal gross
            income of the Unit holders of such Trust.   Any  proceeds paid
            under the insurance policy described in the Prospectus, issued
            to  the  Insured  Trust  with  respect  to  the Bonds and  any
            proceeds paid under individual policies obtained by issuers of
            Bonds  or other parties which represent maturing  interest  on
            defaulted  obligations  held by the Trustee will be excludible
            from Federal gross income  if, and to the same extent as, such
            interest would have been so  excludible  if paid in the normal
            course by the issuer of the defaulted obligations.

              Each Unit holder will be considered the  owner of a pro rata
            portion of the Bonds and any other assets held  in the related
            Trust under the grantor trust rules of Sections 671-679 of the
            Code.   Each  Unit holder will be considered to have  received
            his pro rata share  of  income  from Bonds held by the related
            Trust on receipt (or earlier accrual,  depending  on  the Unit
            holder's  method  of accounting) by such Trust, and each  Unit
            holder will have a  taxable  event  when an underlying Bond is
            disposed  of  (whether  by  sale, redemption,  or  payment  at
            maturity) or when the Unit holder  redeems or sells his Units.
            The total tax basis (i.e., cost) of each Unit to a Unit holder
            is allocated among each of the Bonds held in the related Trust
            (in accordance with the proportion of  such Trust comprised by
            each such Bond) in order to determine his  per  Unit tax basis
            for each Bond, and the tax basis reduction requirements of the
            Code  relating  to  amortization  of  bond premium will  apply
            separately  to  the  per  Unit tax basis of  each  such  Bond.
            Therefore, under some circumstances, a Unit holder may realize
            taxable gain when his Units are sold or redeemed for an amount
            equal to his original cost.   No  deduction is allowed for the
            amortization of bond premium on tax-exempt  bonds  such as the
            Bonds.   The  entire  amount  of net income other than capital
            gains distributed by a Trust to  Unit holders during the first
            year will represent interest which  in  the  opinion  of  bond
            counsel is tax-exempt.

              For  Federal income tax purposes, when a Bond is sold a Unit
            holder may  exclude  from his share of the amount received any
            amount that represents  accrued  interest  but may not exclude
            amounts attributable to market discount.  Thus, when a Bond is
            sold  by  a  Trust,  taxable  gain  or  loss  will  equal  the
            difference  between  (i)  the  amount received (excluding  the
            portion representing accrued interest)  and  (ii) the adjusted
            basis (including any accrued original issue discount).  A Unit
            holder may also realize taxable gain or loss when  a  Unit  is
            sold  or redeemed.  Taxable gain will result if a Unit is sold
            or redeemed  for  an amount greater than its adjusted basis to
            the Unit holder.  The  amount  received when a Unit is sold or
            redeemed is allocated among all the Bonds in the related Trust
            in the same manner as when such  Trust  disposes of Bonds, and
            the Unit holder may exclude accrued interest  but  not amounts
            attributable  to  market  discount.   The  return  of  a  Unit
            holder's tax basis is otherwise a tax-free return of capital.

              If  either  Trust purchases any units of a previously-issued
            series then, based  on  the opinion of counsel with respect to
            such series, such Trust's  pro  rata ownership interest in the
            bonds (or any previously-issued series) of such series will be
            treated as though it were owned directly  by  that  Trust.   A
            Unit  holder,  however,  will  be  considered to have received
            income or gain with respect to bonds in such previously-issued
            series on receipt (or earlier accrual,  depending  on the Unit
            holder's   method  of  accounting)  by  the  previously-issued
            series.

              Under the income tax laws of the State and City of New York,
            the Fund and  each  Trust  are  not  associations  taxable  as
            corporations and the income of either Trust will be treated as
            the income of the Unit holders thereof.

              A  Unit holder who is a non-resident of New York will not be
            subject  to  New York State or City income tax on any interest
            or gain derived  from his interest in either Trust's assets or
            upon any gain from  the sale of his Units except to the extent
            that such interest or  gain  is  from  property  employed in a
            business, trade, profession or occupation carried on by him in
            the State of New York.  An individual Unit holder  who resides
            in New York State or City will not be subject to State or City
            tax  on interest income derived from the Bonds held in  either
            Trust  (except  in certain limited circumstances), although he
            will be subject to  New  York  State  and,  depending upon his
            place  of  residence,  City  tax  with  respect to  any  gains
            realized when Bonds are sold, redeemed or  paid at maturity or
            when  any  such Units are sold or redeemed.  In  addition,  an
            individual Unit holder residing in New York State or City will
            not be subject  to  State  or  City income tax on any proceeds
            paid under the insurance policy  or  policies  described above
            with  respect  to  the Insured Trust which represent  maturing
            interest on defaulted  obligations held by the Trustee if, and
            to  the  same extent as, such  interest  would  have  been  so
            excludible if paid by the issuer of the defaulted obligations.
            A New York  State  or City resident should determine his basis
            and holding period for  his  Units for New York State and City
            purposes in the same manner as for Federal purposes.
                                         -5-
              <PAGE>                
                              INDEPENDENT AUDITORS' REPORT






              The  Sponsors, Trustee and Unit  Holders  of  Empire  State
              Municipal Exempt Trust, Series 70:
                 
              We have audited the accompanying statement of net assets of
              Empire  State  Municipal Exempt Trust, Series 70, including
              the bond portfolio,  as  of  September 30,  1993,  and  the
              related  statements of operations and changes in net assets
              for the years  ended  September 30,  1993  and  1992. These
              financial   statements   are   the  responsibility  of  the
              Sponsors. Our responsibility is  to  express  an opinion on
              these financial statements based on our audits.
                  
                 
              We  conducted  our  audits  in  accordance  with  generally
              accepted  auditing standards. Those standards require  that
              we  plan  and   perform  the  audit  to  obtain  reasonable
              assurance about whether  the  financial statements are free
              of material misstatement. An audit includes examining, on a
              test basis, evidence supporting the amounts and disclosures
              in  the  financial  statements.  Our   procedures  included
              confirmation of securities owned as of September 30,  1993,
              by  correspondence with the Trustee. An audit also includes
              assessing  the  accounting  principles used and significant
              estimates made by the Sponsors,  as  well as evaluating the
              overall financial statement presentation.  We  believe that
              our audits provide a reasonable basis for our opinion.
                  
                 
              In our opinion, the financial statements referred  to above
              present  fairly,  in  all  material respects, the financial
              position of Empire State Municipal  Exempt Trust, Series 70
              as of September 30, 1993, and the results of its operations
              and changes in net assets for the years ended September 30,
              1993  and  1992,  in  conformity  with  generally  accepted
              accounting principles.
                  



              BDO Seidman

                 
              Woodbridge, New Jersey
              October 29, 1993
                  


                                         -6-
          <PAGE>               
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 70

                               STATEMENT OF NET ASSETS
                                  SEPTEMBER 30, 1993




          ASSETS:

            CASH                                               $   19 222

            INVESTMENTS  IN  SECURITIES, at market value 
              (cost $4,066,480)                                 4 381 535

            ACCRUED INTEREST RECEIVABLE
                                                                  104 457
                                                               ----------
                Total trust property                            4 505 214

            LESS - ACCRUED EXPENSES
                                                                    1 327
                                                               ----------
            NET ASSETS                                         $4 503 887
                                                               ==========

          NET ASSETS REPRESENTED BY:

                                           Monthly    Semi-annual
                                        distribution  distribution
                                            plan         plan        Total

          VALUE OF FRACTIONAL UNDIVIDED
            INTERESTS                    $2 307 853   $2 068 007   $4 375 860

          UNDISTRIBUTED NET INVESTMENT
            INCOME                           46 949       81 078      128 027
                                         ----------   ----------   ----------
                Total value              $2 354 802   $2 149 085   $4 503 887
                                         ==========   ==========   ==========
          UNITS OUTSTANDING                   3 031        2 716        5 747
                                         ==========   ==========   ==========
          VALUE PER UNIT                 $   776.91   $   791.27
                                         ==========   ==========

                   See accompanying notes to financial statements.

                                         -7-
          <PAGE>               
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 70

                               STATEMENTS OF OPERATIONS





                                                         Year ended
                                                        September 30,
                                              --------------------------------
                                                    1993            1992

          INVESTMENT INCOME - INTEREST           $340 003         $343 430
                                                 --------         --------
          EXPENSES:
            Trustee fees                            5 417            5 560
            Evaluation fees                         1 559            1 616
            Sponsors' advisory fees                 1 002            1 015
            Auditors' fees                          1 800            1 800
                                                 --------         --------
                   Total expenses                   9 778            9 991
                                                 --------         --------
          NET INVESTMENT INCOME                   330 225          333 439

          REALIZED GAIN (LOSS) ON SECURITIES
            SOLD OR REDEEMED (Note 3)              (1 125)             350

          NET CHANGE IN UNREALIZED MARKET
            APPRECIATION (DEPRECIATION)           (39 213)         140 214
                                                 --------         -------- 
          NET INCREASE IN NET ASSETS RESULTING 
            FROM OPERATIONS                      $289 887         $474 003
                                                 ========         ========
                   
                   See accompanying notes to financial statements.

                                         -8-
          <PAGE>               
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 70

                         STATEMENTS OF CHANGES IN NET ASSETS




                                                         Year ended
                                                        September 30,
                                              --------------------------------
                                                    1993            1992

          OPERATIONS:
            Net investment income                $  330 225     $  333 439
            Realized gain (loss) on securities    
             sold or redeemed                        (1 125)           350
            Net change in unrealized market
             appreciation (depreciation)            (39 213)       140 214
                                                 ----------     ----------
               Net increase in net assets 
                 resulting from operations          289 887        474 003
                                                 ----------     ----------
          DISTRIBUTIONS TO UNIT HOLDERS:
            Net investment income                  (331 812)      (337 837)
            Principal                               (44 998)       (25 153)
                                                 ----------     ----------
                 Total distributions               (376 810)      (362 990)
                                                 ----------     ----------
          CAPITAL SHARE TRANSACTIONS:
            Redemption of 22 and -0- units          (16 777)             -
                                                 ----------     ----------
          NET INCREASE (DECREASE) IN NET ASSETS    (103 700)       111 013

          NET ASSETS:
            Beginning of year                     4 607 587      4 496 574
                                                 ----------     ----------
            End of year                          $4 503 887     $4 607 587
                                                 ==========     ==========
          DISTRIBUTIONS PER UNIT (Note 2):
            Interest:
             Monthly plan                            $57.11         $57.53
             Semi-annual plan                        $57.85         $59.76

            Principal:
             Monthly plan                            $ 7.80         $ 4.36
             Semi-annual plan                        $ 7.80         $ 4.36
                   
                   
                   See accompanying notes to financial statements.

                                         -9-
        <PAGE>                 
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 70

                            NOTES TO FINANCIAL STATEMENTS





        NOTE 1 - ACCOUNTING POLICIES

            Securities

               Securities are stated at bid side market value as determined by
        an independent outside evaluator.

            Taxes on income

               The  Trust  is not subject to taxes on income and, accordingly,
        no provision has been made.


        NOTE 2 - DISTRIBUTIONS

               Interest received  by  the Trust is distributed to Unit Holders
        either semi-annually on the first  day  of  June  and  December or, if
        elected  by  the  Unit  Holder, on the first day of each month,  after
        deducting applicable expenses. Principal distributions, resulting from
        the sale or redemption of  securities,  were made in December 1992 and
        June 1993.


        NOTE 3 - BONDS SOLD OR REDEEMED


 Port-                                                                 Realized
 folio  Principal    Date                           Net                  Gain
  No.    Amount    Redeemed  Description          Proceeds    Cost      (Loss)

 Year ended September 30, 1993:

   3    $ 15 000    10/1/92  State of New York   $ 15 000   $ 15 525    ($525)
                               Mortgage Agency, 
                               Mortgage Revenue
                               Bonds, Seventh 
                               Series

   3      30 000     4/1/93  State of New York     30 000     31 050   (1 050)
                               Mortgage Agency, 
                               Mortgage Revenue
                               Bonds, Seventh 
                               Series

   5      10 000    7/21/93  New York State        11 100    10 650       450
                               Housing Finance 
                               Agency, State 
                               University 
                               Construction 
                               Bonds, 1985 
                               Series A
                                                                             
         -------                                  -------   -------   -------
         $55 000                                  $56 100   $57 225   ($1 125)
         =======                                  =======   =======   =======
                                         
                                         -10-
        <PAGE>                 
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 70

                            NOTES TO FINANCIAL STATEMENTS
                                     (Concluded)






        NOTE 4 - NET ASSETS

            Cost of 6,000 units at Date of Deposit             $6 099 915
            Less gross underwriting commission                    298 860
                                                               ----------
                 Net cost - initial offering price              5 801 055

            Realized net loss on securities sold or redeemed      (18 791)
            Principal distributions                            (1 503 690)
            Redemption of 253 units                              (217 769)
            Unrealized market appreciation of securities          315 055
            Undistributed net investment income                   128 027
                                                               ----------
                 Net assets                                    $4 503 887
                                                               ==========
                                         
                                         -11-
<PAGE>                                     
<TABLE>
<CAPTION>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                                  SERIES 70

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993


         

                                                                        Redemption Features               Market Value     Annual
 Port-            Aggregate                                   Date of   S.F. - Sinking Fund     Cost of      as of        Interest
 folio   Rating   Principal   Name of Issuer and      Coupon  Maturity  Opt. - Optional Call     Bonds    September 30,   Income to
  No.   (Note A)   Amount       Title of Bond          Rate   (Note B)       (Note B)           to Trust       1993        Trust
   <S>    <C>     <C>         <C>                     <C>     <C>       <C>                   <C>          <C>            <C>
   1      AAA     $ 950 000   New York State          8.875%  01/15/26  No Sinking Fund       $ 1 010 562  $ 1 080 340    $ 84 313
                                Medical Care                            01/15/96 @ 102 Opt.
                                Facilities Finance
                                Agency, Insured
                                Hospital Mortgage
                                Revenue Bonds,
                                1985 Series C
                                (Mount Sinai
                                Hospital)

   2     Aa2*       785 000   New York State          9.000   08/15/20  No Sinking Fund           840 343      878 847      70 650
                                Energy Research                         08/15/95 @ 102 Opt.
                                and Development
                                Authority, Electric
                                Facilities Revenue 
                                Bonds, Series 
                                1985 A 
                                (Consolidated
                                Edison Company
                                of New York,
                                Inc. Project)

   3      Aa*       165 000   State of New York       8.625   04/01/11  04/01/05 @ 100 S.F.       170 775      174 393      14 231
                                Mortgage Agency,                        10/01/95 @ 102 Opt.
                                Mortgage Revenue
                                Bonds, Seventh
                                Series

   4      Aa*        50 000   State of New York       0.000   04/01/17  04/01/15 @ 100 S.F.         2 750        6 151           -
                                Mortgage Agency,                        No Optional Call
                                Mortgage Revenue
                                Bonds, Seventh
                                Series













                                                     -12-
 <PAGE>                                    
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                                  SERIES 70

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993
                                                 (Continued)


 

                                                                        Redemption Features               Market Value     Annual
 Port-            Aggregate                                   Date of   S.F. - Sinking Fund     Cost of      as of        Interest
 folio   Rating   Principal   Name of Issuer and      Coupon  Maturity  Opt. - Optional Call     Bonds    September 30,   Income to
  No.   (Note A)   Amount       Title of Bond          Rate   (Note B)       (Note B)           to Trust      1993         Trust

   5      AAA     $ 490 000   New York State          8.875%  05/01/17  05/01/06 @ 100 S.F.   $ 521 850    $  554 925     $ 43 487
                                Housing Finance                         11/01/95 @ 102 Opt.
                                Agency, State
                                University 
                                Construction Bonds,
                                1985 Series A

   6      AAA       475 000   New York State          8.875   05/01/12  05/01/06 @ 100 S.F.     505 875       537 938       42 156
                                Housing Finance                         11/01/95 @ 102 Opt.
                                Agency, State
                                University
                                Construction
                                Refunding Bonds,
                                1985 Series A

   7       A        120 000   New York City           6.500   05/01/22  05/01/07 @ 100 S.F.      97 200       119 992        7 800
                                Housing Development                     11/01/93 @ 102 Opt.
                                Corporation (A 
                                Corporate 
                                Governmental Agency 
                                of The State of New
                                York) General
                                Housing Bonds,
                                Series A

   8    Baa2*       625 000   New York State          8.875   11/01/25  No Sinking Fund         662 500       685 525       55 469
                                Energy Research                         11/01/95 @ 102 Opt.
                                and Development
                                Authority, Pollution 
                                Control Revenue 
                                Bonds (Niagara 
                                Mohawk Power 
                                Corporation 
                                Project), Series I





                                           





                                                     -13-
 <PAGE>                                    
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                                  SERIES 70

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993
                                                 (Continued)






                                                                        Redemption Features               Market Value     Annual
 Port-            Aggregate                                   Date of   S.F. - Sinking Fund     Cost of      as of        Interest
 folio   Rating   Principal   Name of Issuer and      Coupon  Maturity  Opt. - Optional Call     Bonds    September 30,   Income to
  No.   (Note A)   Amount       Title of Bond          Rate   (Note B)       (Note B)           to Trust      1993         Trust

   9      AA      $ 100 000   Battery Park City       6.375%  11/01/14  11/01/96 @ 100 S.F.    $  81 500   $  101 042     $  6 375
                                Authority (A                            11/01/93 @ 101 Opt.
                                Public Benefit
                                Corporation of
                                The State of New
                                York), Series A
                                Bonds

  10      A-        250 000   New York City,          5.400   04/01/13  No Sinking Fund          173 125      242 382       13 500
                                General Obligation                      04/01/94 @ 100 Opt.
                                Bonds 

                 ----------                                                                   ----------   ----------     --------
                 $4 010 000                                                                   $4 066 480   $4 381 535     $337 981
                 ==========                                                                   ==========   ==========     ========



                                      NOTES TO TAX-EXEMPT BOND PORTFOLIO

   (A)  A  description of the rating symbols and their meanings appears under "Description of Bond Ratings"
        in Part  II  of  this  Prospectus.  Ratings  are by Standard & Poor's Corporation, except for those
        indicated by (*), which are by Moody's Investors  Service.  Certain bond ratings have changed since
        the Date of Deposit, at which time all such bonds were rated  A  or  better  by  either  Standard &
        Poor's Corporation or Moody's Investors Service.

   (B)  Bonds may be redeemable prior to maturity from a sinking fund (mandatory partial redemption) (S.F.)
        or at the stated optional call (at the option of the issuer) (Opt.) or by refunding. Certain  bonds
        in the portfolio may be redeemed earlier than dates shown in whole or in part under certain unusual
        or  extraordinary  circumstances  as  specified  in the terms and provisions of such bonds. Single-
        family mortgage revenue bonds and housing authority  bonds  are most likely to be called subject to
        such provisions, but other bonds may have similar call features.
 






           


                                                     -14-
</TABLE>
         <PAGE>                         
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 22
            
           Prospectus, Part I     24,356 Units     Dated:  January 31, 1994
             
               NOTE:  Part I of this Prospectus may not be distributed
                            unless accompanied by Part II.
            
           This  Prospectus  consists  of two parts. The first part contains a
        "Summary of Essential Financial  Information" on the reverse hereof as
        of October 29, 1993 and a summary  of  additional specific information
        including  "Special  Factors  Concerning the  Portfolio"  and  audited
        financial  statements  of  the  Trust,   including  the  related  bond
        portfolio,  as  of  September 30,  1993.  The  second   part  of  this
        Prospectus  contains  a  general  summary  of  the  Trust and "Special
        Factors Affecting New York."
             
           In the opinion of special counsel for the Sponsors  as  of the Date
        of Deposit, interest on the Bonds which is exempt from federal  income
        tax  when  received  by  the Trust will be excludable from the federal
        gross  income  of  the  Unit Holders  and,  with  certain  exceptions,
        interest income to the Unit  Holders  is generally exempt from all New
        York State and New York City income taxes.  Capital gains, if any, are
        subject to tax. See Part II under "The Trust  -- Tax Status."

           The  Trust is a unit investment trust formed  for  the  purpose  of
        obtaining   tax-exempt   interest   income  through  investment  in  a
        diversified, insured portfolio of long-term  bonds,  issued  by  or on
        behalf  of  the  State  of  New  York  and  counties,  municipalities,
        authorities  or  political subdivisions thereof or issued  by  certain
        United States territories  or possessions and their public authorities
        (the "Bonds"). See Part II under  "The Trust."  The Bonds deposited in
        the portfolio of the Trust are sometimes  referred  to  herein  as the
        "Securities."   Insurance  guaranteeing  the  payment of principal and
        interest on the Securities while in the Trust has been obtained by the
        Trust from the Insurer as set forth in Part II  under  "The  Trust  --
        Insurance on the Bonds."  Such insurance does not guarantee the market
        value  of  the Securities or the Units offered hereby.  The payment of
        interest and  the  preservation of principal are, of course, dependent
        upon the continuing  ability of the issuers of the Bonds and any other
        insurer to meet their obligations. As a result of the insurance on the
        Bonds, the Units are rated "AAA" by Standard & Poor's Corporation.

           Offering. The initial  public  offering  of  Units in the Trust has
        been  completed. The Units offered hereby are issued  and  outstanding
        Units which have been acquired by the Sponsors either by purchase from
        the Trustee  of  Units  tendered  for  redemption  or in the secondary
        market.  See  Part II under "Rights of Unit Holders --  Redemption  --
        Purchase by the Sponsors of Units Tendered for Redemption" and "Public
        Offering -- Market  for  Units."  The price at which the Units offered
        hereby were acquired was not less than the redemption price determined
        as described herein. See Part  II  under  "Rights  of  Unit Holders --
        Redemption -- Computation of Redemption Price per Unit."

           The  Public  Offering Price of the Units is based on the  aggregate
        bid price of the  Securities  in  the  Trust  divided by the number of
        Units outstanding, plus a sales charge determined  on the basis of the
        maturities  of  the Securities in the Trust. See "Public  Offering  --
        Offering Price" in Part II of this Prospectus.

           Market for Units.  The Sponsors, although they are not obligated to
        do so, intend to maintain  a  secondary market for the Units at prices
        based upon the aggregate bid price of the Securities in the Trust plus
        accrued interest to the date of settlement, as more fully described in
        Part II under "Public Offering -- Market for Units."  If such a market
        is not maintained, a Unit Holder  may  be able to dispose of his Units
        only through redemption at prices based  upon  the aggregate bid price
        of the underlying Securities. The purchase price  of the Securities in
        the  Trust, if they were available for direct purchase  by  investors,
        would  not  include  the sales charges included in the Public Offering
        Price of the Units.

           Investors should retain  both  Parts  of this Prospectus for future
        reference.

        THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE  SECURITIES COMMISSION
        NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
        COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY OF  THIS  PROSPECTUS.
        ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
        <PAGE>
              EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 22
            
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                 AT OCTOBER 30, 1993
             

                  SPONSORS: GLICKENHAUS & CO.
                            LEBENTHAL & CO., INC.
            
        AGENT FOR SPONSORS: GLICKENHAUS & CO.
                   TRUSTEE: THE BANK OF NEW YORK
                 EVALUATOR: MULLER DATA CORPORATION
             
            

        Aggregate Principal Amount of Bonds in the Trust:     $   18,710,000

        Number of Units:                                              24,356

        Fractional Undivided Interest in the Trust Per Unit:        1/24,356

        Total Value of Securities in the Portfolio
          (Based on Bid Side Evaluations of Securities):      $21,946,952.51
                                                              ==============

        Sponsors' Repurchase Price Per Unit:                  $       901.09

        Plus Sales Charge(1):                                          21.33
                                                              --------------

        Public Offering Price Per Unit(2):                          $ 922.42
                                                              ==============

        Redemption Price Per Unit(3):                         $       901.09

        Excess of Public Offering Price Over Redemption
          Price Per Unit:                                     $        21.33

        Weighted Average Maturity of Bonds in the Trust:        15.000 years
             
        Evaluation Time:           2:00  p.m.,  New York Time, on the day next
                                   following receipt  by a Sponsor of an order
                                   for  a  Unit  sale or purchase  or  by  the
                                   Trustee of a Unit tendered for redemption.

        Annual Insurance Premium:  $38,879

        Evaluator's Fee:           $.55 for each issue  of  Bonds in the Trust
                                   for each daily valuation.

        Trustee's Annual Fee:      For each $1,000 principal  amount  of Bonds
                                   in  the Trust, $1.24 under the monthly  and
                                   $.69  under  the  semi-annual  distribution
                                   plan.

        Sponsors' Annual Fee:      Maximum of $.25 per $1,000 face  amount  of
                                   underlying Securities.

        Date of Deposit:           January 28, 1986

        Date of Trust Agreement:   January 28, 1986

        Mandatory Termination Date: December 31, 2035

        Minimum Principal Distribution: $1.00 per Unit

        Minimum Value of the Trust under which
         Trust Agreement may be Terminated: $2,000,000
                                        -2-
         <PAGE>
              EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 22
            
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                 AT OCTOBER 30, 1993
                                     (Continued)

             
                                                      Monthly     Semi-annual
            
         P Estimated Annual Interest Income:           $ 67.29        $ 67.29
             Less Annual Premium on Portfolio Insurance   1.60           1.60
         E   Less Estimated Annual Expenses               1.75           1.14
                                                       -------        -------

         R Estimated Net Annual Interest Income:       $ 63.94        $ 64.55
                                                       =======        =======

         U Estimated Interest Distribution:            $  5.33        $ 32.28

         N Estimated Current Return Based on Public
             Offering Price (4):                         6.93%          7.00%
         I
           Estimated Long-Term Return Based
         T   on Public Offering Price (5):               3.29%          3.36%

           Estimated Daily Rate of Net Interest
             Accrual:                                  $.17761        $.17931

           Record Dates:                          15th Day of   15th Day of May
                                                     Month       and November

           Payment Dates:                          1st Day of   1st Day of June
                                                     Month       and December
             



       1.  The sales charge  is  determined  based on the maturities of the
           underlying securities in the portfolio.  See  "Public  Offering --
           Offering Price" in Part II of this Prospectus.
            
       2.  Plus  accrued interest to November 5, 1993, the expected  date  of
           settlement, of $15.99 monthly and $44.58 semi-annually.
             
       3.  Based solely  upon  the  bid  side  evaluations  of  the portfolio
           securities. Upon tender for redemption, the price to be  paid will
           include accrued interest as described in Part II under "Rights  of
           Unit  Holders -- Redemption -- Computation of Redemption Price per
           Unit."

       4.  Estimated  Current  Return is calculated by dividing the estimated
           net annual interest income received in cash per Unit by the Public
           Offering Price. Interest income per Unit will vary with changes in
           fees and expenses of  the  Trustee and the Evaluator, and with the
           redemption,  maturity,  exchange   or  sale  of  Securities.  This
           calculation, which includes cash income  accrual  only,  does  not
           include  discount accretion on original issue discount bonds or on
           zero coupon  bonds or premium amortization on bonds purchased at a
           premium. See "The Trust -- Tax Status" and "The Trust -- Estimated
           Current Return  and Estimated Long-Term Return to Unit Holders" in
           Part II of this Prospectus.

       5.  Estimated Long-Term  Return  is calculated by using a formula that
           takes into account the yields  (including  accretion  of discounts
           and  amortization  of  premiums)  of  the individual Bonds in  the
           Trust's portfolio, weighted to reflect  the  market value and time
           to maturity (or, in certain cases, to earlier  call  date) of such
           Bonds,  adjusted  to  reflect the Public Offering Price (including
           sales charge and expenses)  per  Unit. See "The Trust -- Estimated
           Current Return and Estimated Long-Term  Return to Unit Holders" in
           Part II of this Prospectus.
                                         -3-
         <PAGE>
            Portfolio Information
            
            On  September 30,  1993, the bid side valuation  of  0.5% of the
         aggregate principal amount  of Bonds in the Portfolio for this Trust
         was at a discount from par and  99.5% was at a premium over par. See
         Note (B) to "Tax-Exempt Bond Portfolio"  for  information concerning
         call and redemption features of the Bonds.
             
            Special Factors Concerning the Portfolio
            
            The Portfolio consists of 13 issues of Bonds  issued  by entities
         located  in  New  York  or  certain  United  States  territories  or
         possessions.  The  following information is being supplied to inform
         Unit Holders of circumstances  affecting  the  Trust.  100.0% of the
         aggregate principal amount of the Bonds in the Portfolio are payable
         from  the  income  of specific projects or authorities and  are  not
         supported by the issuers' power to levy taxes.
             
            
            Although income to  pay  such Bonds may be derived from more than
         one source, the primary sources of such income, the number of issues
         (and the related dollar weighted percentage of such issues) deriving
         income from such sources and  the  purpose  of issue are as follows:
         Housing,  4  (14.4%); Higher Education, 2 (16.2%);  Health  Care,  3
         (49.2%); Public  Power, 2 (5.0%); Industrial Development, 1 (10.8%);
         and Municipal Assistance Corporation, 1 (4.4%).  The Trust is deemed
         to be concentrated  in  the  Health  Care  Bonds  category.1   Three
         issues,  constituting  5.5%  of  the  Bonds  in  the  Portfolio, are
         original issue discount bonds, of which 1 is a zero coupon  bond. On
         September 30,  1993,  5  issues  (42.1%) were rated AAA and 2 issues
         (11.5%) were rated AA by Standard  &  Poor's  Corporation;  1  issue
         (10.8%)  was rated Aa2 and 5 issues (35.6%) were rated Aa by Moody's
         Investors  Service, Inc.2  Subsequent to such date, such ratings may
         have changed.  See "Tax-Exempt Bond Portfolio."  For a more detailed
         discussion, it is recommended that Unit Holders consult the official
         statements for each Security in the Portfolio of the Trust.
             
            Tax Status (The  tax  opinion  which  is  described herein was
            rendered on the Date of Deposit. Consult your  tax  advisor to
            discuss  any  relevant  changes in tax laws since the Date  of
            Deposit. See also "The Trust -- Tax Status" in Part II of this
            Prospectus.)

            Interest income on the Bonds contained in the Trust Portfolio is,
         in  the  opinion  of  bond  counsel   to  the  issuing  governmental
         authorities, excludable from gross income under the Internal Revenue
         Code of 1954, as amended. See "The Trust -- Portfolio" in Part II of
         this Prospectus.



            1  A  Trust  is  considered to be "concentrated"  in a particular
         category or issuer when the Bonds in that category or of that issuer
         constitute  25%  or  more  of  the  aggregate  face  amount  of  the
         Portfolio.  See "The Trust  -- General Considerations" in Part II of
         this Prospectus.

            2  For the meanings of ratings, see "Description of Bond Ratings"
         in Part II of this Prospectus.
                                         -4-
         <PAGE>
            
            Gain (or loss) realized on a sale, maturity  or redemption of the
         Bonds or on a sale or redemption of a Unit of the Trust is, however,
         includable  in gross income as capital gain (or loss)  for  federal,
         state and local  income  tax purposes assuming that the Unit is held
         as a capital asset. Such gain  (or loss) does not include any amount
         received in respect of accrued interest.  In addition, such gain (or
         loss)  may  be  long-  or  short-term depending  on  the  facts  and
         circumstances. Bonds selling  at  a market discount tend to increase
         in market value as they approach maturity  when the principal amount
         is  payable,  thus  increasing the potential for  taxable  gain  (or
         reducing the potential  for  loss)  on their redemption, maturity or
         sale.  For tax years beginning after December  31,  1992,  long-term
         capital  gains will be taxed at a maximum federal income tax rate of
         28%, while ordinary income will be taxed at a maximum federal income
         tax rate of 36% (plus a 10% surtax applicable to certain high income
         taxpayers).
             
            On the  Date  of  Deposit,  Brown,  Wood,  Ivey, Mitchell & Petty
         issued  an  opinion  as to the tax status of the Trust,  as  special
         counsel for the Sponsors  as  sponsors  for  Empire  State Municipal
         Exempt Trusts (referred to in such opinion as the "Fund")  including
         Empire  State  Municipal  Exempt  Trust,  Series  70 (the "Uninsured
         Trust")  and Empire State Municipal Exempt Trust, Guaranteed  Series
         22 (the "Insured Trust").  In part, the opinion stated:

              The Fund  and  each  Trust  are  not associations taxable as
            corporations for Federal income tax  purposes, and interest on
            the Bonds which is exempt from Federal  income  tax  under the
            Internal  Revenue  Code  of  1954,  as  amended, ("Code") when
            received by a Trust will be excludible from  the Federal gross
            income of the Unit holders of such Trust.  Any  proceeds  paid
            under the insurance policy described in the Prospectus, issued
            to  the  Insured  Trust  with  respect  to  the  Bonds and any
            proceeds paid under individual policies obtained by issuers of
            Bonds  or  other parties which represent maturing interest  on
            defaulted obligations  held  by the Trustee will be excludible
            from Federal gross income if,  and to the same extent as, such
            interest would have been so excludible  if  paid in the normal
            course by the issuer of the defaulted obligations.

                     Each Unit holder will be considered  the owner of a
              pro rata portion of the Bonds and any other assets held in
              the  related  Trust  under  the  grantor  trust  rules  of
              Sections  671-679  of the Code.  Each Unit holder will  be
              considered to have received  his  pro rata share of income
              from  Bonds  held  by  the related Trust  on  receipt  (or
              earlier accrual, depending  on the Unit holder's method of
              accounting) by such Trust, and  each Unit holder will have
              a taxable event when an underlying  Bond  is  disposed  of
              (whether  by  sale, redemption, or payment at maturity) or
              when the Unit holder  redeems  or  sells  his  Units.  The
              total tax basis (i.e., cost) of each Unit to a Unit holder
              is  allocated among each of the Bonds held in the  related
              Trust  (in  accordance  with  the proportion of such Trust
              comprised by each such Bond) in order to determine his per
              Unit tax basis for each Bond, and  the tax basis reduction
              requirements of the Code relating to  amortization of bond
              premium will apply separately to the per Unit tax basis of
              each  such Bond.  Therefore, under some  circumstances,  a
              Unit holder  may  realize  taxable gain when his Units are
              sold or redeemed for an amount equal to his original cost.
              No  deduction  is allowed for  the  amortization  of  bond
              premium on tax-exempt bonds such as the Bonds.  The entire
              amount of net income  other than capital gains distributed
              by a Trust to Unit holders  during  the  first  year  will
              represent interest which in the opinion of bond counsel is
              tax-exempt.

                     For  Federal  income  tax  purposes, when a Bond is
              sold  a  Unit holder may exclude from  his  share  of  the
              amount  received   any   amount  that  represents  accrued
              interest  but  may  not exclude  amounts  attributable  to
              market discount.  Thus,  when  a  Bond is sold by a Trust,
              taxable gain or loss will equal the difference between (i)
              the  amount received (excluding the  portion  representing
              accrued  interest)  and (ii) the adjusted basis (including
              any accrued original  issue  discount).  A Unit holder may
              also realize taxable gain or loss  when  a Unit is sold or
              redeemed.  Taxable gain will result if a Unit  is  sold or
              redeemed for an amount greater than its adjusted basis  to
              the  Unit holder.  The amount received when a Unit is sold
              or redeemed  is  allocated  among  all  the  Bonds  in the
              related  Trust  in  the  same  manner  as  when such Trust
              disposes of Bonds, and the Unit holder may exclude accrued
              interest but not amounts attributable to market  discount.
              The  return  of  a Unit holder's tax basis is otherwise  a
              tax-free return of capital.

                     If  either  Trust   purchases   any   units   of  a
              previously-issued  series  then,  based  on the opinion of
              counsel with respect to such series, such Trust's pro rata
              ownership  interest in the bonds (or any previously-issued
              series) of such  series  will be treated as though it were
              owned directly by that Trust.   A  Unit  holder,  however,
              will  be  considered to have received income or gain  with
              respect to  bonds  in  such  previously-issued  series  on
              receipt   (or  earlier  accrual,  depending  on  the  Unit
              holder's method  of  accounting)  by the previously-issued
              series.

                     Under the income tax laws of  the State and City of
              New  York,  the Fund and each Trust are  not  associations
              taxable as corporations  and  the  income  of either Trust
              will be treated as the income of the Unit holders thereof.

                     A  Unit  holder who is a non-resident of  New  York
              will not be subject  to  New York State or City income tax
              on  any  interest or gain derived  from  his  interest  in
              either Trust's  assets  or  upon any gain from the sale of
              his Units except to the extent  that such interest or gain
              is from property employed in a business, trade, profession
              or occupation carried on by him in  the State of New York.
              An individual Unit holder who resides in New York State or
              City will not be subject to State or  City tax on interest
              income derived from the Bonds held in either Trust (except
              in  certain limited circumstances), although  he  will  be
              subject to New York State and, depending upon his place of
              residence,  City  tax  with  respect to any gains realized
              when Bonds are sold, redeemed  or paid at maturity or when
              any  such  Units are sold or redeemed.   In  addition,  an
              individual Unit  holder residing in New York State or City
              will not be subject  to  State  or  City income tax on any
              proceeds  paid  under  the  insurance policy  or  policies
              described above with respect  to  the  Insured Trust which
              represent maturing interest on defaulted  obligations held
              by  the  Trustee  if,  and  to  the  same extent as,  such
              interest  would have been so excludible  if  paid  by  the
              issuer of the  defaulted obligations.  A New York State or
              City  resident should  determine  his  basis  and  holding
              period  for his Units for New York State and City purposes
              in the same manner as for Federal purposes.
                                         -6-
         <PAGE>
                              INDEPENDENT AUDITORS' REPORT






              The Sponsors,  Trustee  and  Unit  Holders  of Empire State
              Municipal Exempt Trust, Guaranteed Series 22:
            
              We have audited the accompanying statement of net assets of
              Empire State Municipal Exempt Trust, Guaranteed  Series 22,
              including the bond portfolio, as of September 30, 1993, and
              the  related  statements  of operations and changes in  net
              assets for the years ended  September 30,  1993  and  1992.
              These  financial  statements  are the responsibility of the
              Sponsors. Our responsibility is  to  express  an opinion on
              these financial statements based on our audits.
             
            
              We  conducted  our  audits  in  accordance  with  generally
              accepted  auditing standards. Those standards require  that
              we  plan  and   perform  the  audit  to  obtain  reasonable
              assurance about whether  the  financial statements are free
              of material misstatement. An audit includes examining, on a
              test basis, evidence supporting the amounts and disclosures
              in  the  financial  statements.  Our   procedures  included
              confirmation of securities owned as of September 30,  1993,
              by  correspondence with the Trustee. An audit also includes
              assessing  the  accounting  principles used and significant
              estimates made by the Sponsors,  as  well as evaluating the
              overall financial statement presentation.  We  believe that
              our audits provide a reasonable basis for our opinion.
             
            
              In our opinion, the financial statements referred  to above
              present  fairly,  in  all  material respects, the financial
              position of Empire State Municipal Exempt Trust, Guaranteed
              Series 22 as of September 30,  1993, and the results of its
              operations and changes in net assets  for  the  years ended
              September 30,  1993  and 1992, in conformity with generally
              accepted accounting principles.
             



              BDO Seidman

            
              Woodbridge, New Jersey
              October 29, 1993
             


                                         -7-
         <PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 22

                               STATEMENT OF NET ASSETS
                                  SEPTEMBER 30, 1993





          ASSETS:

            CASH                                                 $   148 602

            INVESTMENTS IN SECURITIES, at market value 
            (cost $21,171,649)                                    22 263 758

            ACCRUED INTEREST RECEIVABLE
                                                                     435 985
                                                                 -----------

                Total trust property                              22 848 345

            LESS - ACCRUED EXPENSES
                                                                       5 022
                                                                 -----------

            NET ASSETS                                           $22 843 323
                                                                 ===========

          NET ASSETS REPRESENTED BY:

                                             Monthly     Semi-annual
                                           distribution distribution
                                              plan         plan         Total

          VALUE OF FRACTIONAL UNDIVIDED
            INTERESTS                    $12 424 277  $ 9 748 920   $22 173 197

          UNDISTRIBUTED NET INVESTMENT
            INCOME                           271 608      398 518       670 126
                                         -----------  -----------   -----------

                Total value              $12 695 885  $10 147 438   $22 843 323
                                         ===========  ===========   ===========

          UNITS OUTSTANDING                   13 709       10 757        24 466
                                         ===========  ===========   ===========

          VALUE PER UNIT                 $    926.10  $    943.33
                                         ===========  =========== 
                                          
                   See accompanying notes to financial statements.

                                         -8-
         <PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 22

                               STATEMENTS OF OPERATIONS





                                                            Year ended
                                                          September 30,
                                                 ------------------------------
                                                          1993        1992

          INVESTMENT INCOME - INTEREST               $1 784 890     $1 803 720
                                                     ----------     ----------
          EXPENSES:
            Trustee fees                                 25 175         25 659
            Evaluation fees                               2 030          2 146
            Insurance premiums                           39 210         39 537
            Sponsors' advisory fees                       5 063          5 166
            Auditors' fees                                1 800          1 800
                                                     ----------     ----------

                   Total expenses                        73 278         74 308
                                                     ----------     ----------

          NET INVESTMENT INCOME                       1 711 612      1 729 412

          REALIZED GAIN (LOSS) ON SECURITIES SOLD
            OR REDEEMED (Note 3)                          8 010         (4 200)

          NET CHANGE IN UNREALIZED MARKET
            APPRECIATION (DEPRECIATION)                (374 210)       533 758
                                                     -----------    ----------

          NET INCREASE IN NET ASSETS RESULTING FROM
            OPERATIONS                               $1 345 412     $2 258 970
                                                     ==========     ==========

                   See accompanying notes to financial statements.

                                         -9-
         <PAGE> 
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 22

                         STATEMENTS OF CHANGES IN NET ASSETS




                                                           Year ended
                                                         September 30,
                                              --------------------------------
                                                      1993         1992

          OPERATIONS:
            Net investment income                   $1 711 612   $ 1 729 412
            Realized gain (loss) on securities
             sold or redeemed                             8 010       (4 200)
            Net change in unrealized market
             appreciation (depreciation)               (374 210)     533 758
                                                    -----------  -----------
               Net increase in net assets resulting
                 from operations                      1 345 412    2 258 970

          DISTRIBUTIONS TO UNIT HOLDERS:
            Net investment income                    (1 727 394)  (1 733 894)
            Principal                                  (167 302)    (125 248)
                                                    -----------  -----------

                 Total distributions                 (1 894 696)  (1 859 142)
                                                    ------------ -----------
          CAPITAL SHARE TRANSACTIONS:
            Redemption of 533 and 1 units              (485 675)        (911)
                                                    ------------ -----------

          NET INCREASE (DECREASE) IN NET ASSETS      (1 034 959)     398 917

          NET ASSETS:
            Beginning of year                        23 878 282   23 479 365
                                                    -----------  -----------

            End of year                             $22 843 323  $23 878 282
                                                    ===========  ===========

          DISTRIBUTIONS PER UNIT (Note 2):
            Interest:
             Monthly plan                                $68.54       $69.00
             Semi-annual plan                            $69.36       $69.69

            Principal:
             Monthly plan                                $ 6.72        $5.01
             Semi-annual plan                            $ 6.72        $5.01


                   See accompanying notes to financial statements.

                                         -10-
         <PAGE> 
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 22

                            NOTES TO FINANCIAL STATEMENTS





        NOTE 1 - ACCOUNTING POLICIES

            Securities

               Securities are stated at bid side market value as determined by
        an independent outside evaluator.

            Taxes on income

               The  Trust  is not subject to taxes on income and, accordingly,
        no provision has been made.


        NOTE 2 - DISTRIBUTIONS

               Interest received  by  the Trust is distributed to Unit Holders
        either semi-annually on the first  day  of  June  and  December or, if
        elected  by  the  Unit  Holder, on the first day of each month,  after
        deducting applicable expenses. Principal distributions, resulting from
        the sale or redemption of  securities,  were made in December 1992 and
        June 1993.


        NOTE 3 - BONDS SOLD OR REDEEMED


 Port-                                                                Realized
folio  Principal    Date                            Net                 Gain
 No.    Amount    Redeemed   Description          Proceeds    Cost     (Loss)

 Year ended September 30, 1993:

 7       $35 000  10/1/92    State of New York  $ 35 000     $36 225   $(1 225)
                              Mortgage Agency, 
                              Mortgage Revenue
                              Bonds, Seventh 
                              Series

 7       135 000   4/1/93    State of New York   135 000     139 725    (4 725)
                              Mortgage Agency, 
                              Mortgage Revenue
                              Bonds, Seventh 
                              Series

 1        80 000   4/8/93    New York City        89 080      89 487      (407)
                              Housing Development 
                              Corporation, 
                              MBIA Insured
                              Residential 
                              Revenue Bonds
                              (Royal Charter 
                              Properties - East,
                              Inc. Project), 
                              1985 Series I

 10       15 000   5/3/93    New York State       16 800      15 975       825
                              Housing Finance 
                              Agency, State 
                              University
                              Construction 
                              Refunding Bonds,
                              1985 Series A

 1        10 000   5/13/93   New York City        10 950      11 186      (236)
                              Housing Development 
                              Corporation, 
                              MBIA Insured
                              Residential 
                              Revenue Bonds
                              (Royal Charter 
                              Properties - East,
                              Inc. Project), 
                              1985 Series I

 10      105 000   6/22/93   New York State      118 388     111 825     6 563
                              Housing Finance 
                              Agency, State 
                              University
                              Construction 
                              Refunding Bonds,
                              1985 Series A
                                         -11-
         <PAGE>    
 
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 22

                            NOTES TO FINANCIAL STATEMENTS
                                     (Concluded)





        NOTE 3 - BONDS SOLD OR REDEEMED (continued)


 Port-                                                                Realized
folio  Principal    Date                            Net                 Gain
 No.    Amount    Redeemed   Description          Proceeds    Cost     (Loss)

 3       $15 000   7/1/93    New York State      $16 762     $15 956     $ 806
                              Medical Care 
                              Facilities 
                              Finance Agency,
                              Insured Hospital 
                              Mortgage Revenue 
                              Bonds, 1985 
                              Series C
                              (Mount Sinai 
                              Hospital)

 1        15 000   8/17/93   New York City        16 313      16 779      (466)
                              Housing Development 
                              Corporation, MBIA 
                              Insured Residential 
                              Revenue Bonds
                              (Royal Charter 
                              Properties - East,
                              Inc. Project), 
                              1985 Series I

10       110 000   9/10/93   New York State      124 025     117 150     6 875
                              Housing Finance 
                              Agency, State 
                              University
                              Construction 
                              Refunding Bonds,
                              1985 Series A
                                                                             
        --------                                --------    --------    ------
        $520 000                                $562 318    $554 308    $8 010
        ========                                ========    ========    ======


        NOTE 4 - NET ASSETS

            Cost of 25,000 units at Date of Deposit           $25 858 188
            Less gross underwriting commission                 (1 266 750)
                                                               ----------

                 Net cost - initial offering price             24 591 438

            Realized net loss on securities sold or redeemed      (76 964)
            Principal distributions                            (2 946 800)
            Redemption of 534 units                              (486 586)
            Unrealized market appreciation of securities        1 092 109
            Undistributed net investment income                   670 126
                                                               ----------

                 Net assets                                   $22 843 323
                                                              ===========

                                   -12-

         <TABLE>
         <PAGE>
         <CAPTION>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 22

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993






                                                                     Redemption Features                Market Value     Annual
 Port-            Aggregate                               Date of    S.F. - Sinking Fund      Cost of       as of       Interest
folio   Rating    Principal  Name of Issuer and  Coupon   Maturity   Opt. - Optional Call     Bonds    September 30,   Income to
 No.    (Note A)   Amount     Title of Bond       Rate    (Note B)      (Note B)             to Trust       1993         Trust
 
 <S>    <C>    <C>          <C>                  <C>       <C>       <C>                    <C>         <C>            <C>
 1      AAA    $ 1 095 000  New York City        9.375%    10/01/05  04/01/01 @ 100 S.F.    $1 224 856  $1 214 005     $ 102 656
                             Housing Develop-                        04/01/95 @ 102 Opt.
                             ment Corporation,
                             MBIA Insured
                             Residential Rev-
                             enue Bonds (Royal
                             Charter Proper-
                             ties - East, Inc.
                             Project), 1985
                             Series I
 
 2      Aa*      4 735 000  New York State       9.000     02/15/26  No Sinking Fund         5 059 774   5 137 664       426 150
                             Medical Care                            02/15/95 @ 102 Opt.
                             Facilities
                             Finance Agency,
                             Insured Hospital
                             and Nursing Home
                             Mortgage Revenue
                             Bonds, 1985
                             Series C

 3      AAA      3 985 000  New York State       8.875     01/15/26  No Sinking Fund         4 239 044   4 531 742       353 670
                             Medical Care Fa-                        01/15/96 @ 102 Opt.
                             cilities Finance
                             Agency, Insured
                             Hospital Mortgage
                             Bonds, 1985
                             Series C (Mount
                             Sinai Hospital)

 4      AA       1 225 000  Dormitory Auth-      8.750     02/01/25  08/01/99 @ 100 S.F.     1 296 969   1 364 773       107 187
                             ority of The                            08/01/95 @ 102 Opt.
                             State of New York
                             Hospital Revenue
                             Bonds, Rochester
                             General Hospital
                             (FHA-Insured
                             Mortgage) Series
                             1985














                                                     -13-
         <PAGE>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 22

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993
                                                 (Continued)



                                                                     Redemption Features                Market Value     Annual
 Port-            Aggregate                               Date of    S.F. - Sinking Fund      Cost of       as of       Interest
folio   Rating    Principal  Name of Issuer and  Coupon   Maturity   Opt. - Optional Call     Bonds    September 30,   Income to
 No.    (Note A)   Amount     Title of Bond       Rate    (Note B)      (Note B)             to Trust       1993         Trust


 5      AA     $ 1 100 000  New York City        7.500%    11/01/21  11/01/10 @ 100 S.F.    $1 066 659  $1 114 531      $ 82 500
                             Housing Develop-                        11/01/93 @ 101 Opt.
                             ment Corporation,
                             Multi-Family
                             Mortgage Revenue
                             Bonds (FHA-
                             Insured Mortgage
                             Loans) 1979
                             Series A
 
 6      Aa2*     2 195 000  New York State       9.000     08/15/20  No Sinking Fund         2 349 747   2 457 412       197 550
                             Energy Research                         08/15/95 @ 102 Opt.
                             and Development
                             Authority, Elec-
                             tric Facilities
                             Revenue Bonds,
                             Series 1985 A
                             (Consolidated
                             Edison Company of
                             New York, Inc.
                             Project)

 7      Aa*        605 000  State of New York    8.625     04/01/11  04/01/05 @ 100 S.F.       626 175     639 443        52 181
                             Mortgage Agency,                        10/01/95 @ 102 Opt.
                             Mortgage Revenue
                             Bonds, Seventh
                             Series

 8      Aa*        100 000  State of New York    0.000     04/01/17  04/01/15 @ 100 S.F.         5 500      12 302          -
                             Mortgage Agency,                        No Optional Call
                             Mortgage Revenue
                             Bonds, Seventh
                             Series

 9      AAA          2 000  New York State       8.875     05/01/17  05/01/06 @ 100 S.F.     2 130 000   2 265 000       177 500
                             Housing Finance                         11/01/95 @ 102 Opt.
                             Agency, State
                             University Con-
                             struction Bonds,
                             1985 Series A














                                                     -14-
         <PAGE>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 22

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993
                                                 (Continued)




                                                                     Redemption Features                Market Value     Annual
 Port-            Aggregate                               Date of    S.F. - Sinking Fund      Cost of       as of       Interest
folio   Rating    Principal  Name of Issuer and  Coupon   Maturity   Opt. - Optional Call     Bonds    September 30,   Income to
 No.    (Note A)   Amount     Title of Bond       Rate    (Note B)      (Note B)             to Trust       1993         Trust


 10     AAA    $ 1 275 000  New York State       8.875%    05/01/12  05/01/06 @ 100 S.F.    $1 357 875  $1 443 937    $ 113 156
                             Housing Finance                         11/01/95 @ 102 Opt.
                             Agency, State
                             University Con-
                             struction Refund-
                             ing Bonds, 1985
                             Series A

 11     Aa*        855 000  Power Authority of   7.000     01/01/10  No Sinking Fund           778 050     894 510       59 850
                             The State of New                        01/01/95 @ 100 Opt.
                             York, General                                
                             Purpose Bonds,
                             Series S

 12     AAA        150 000  Power Authority of   7.000     01/01/18  01/01/17 @ 100 S.F.       135 000     181 939       10 500
                             The State of New                        01/01/10 @ 100 Opt.
                             York, General
                             Purpose Bonds,
                             Series R

 13     Aa*        880 000  Municipal Assis-     8.250     07/01/08  07/01/05 @ 100 S.F.       902 000   1 006 500       72 600
                             tance Corporation                       07/01/96 @ 102 Opt.
                             For The City of
                             New York (A Pub-
                             lic Benefit Cor-
                             poration of The
                             State of New
                             York), Series 56
                                                                                                           
               -----------                                                                 ----------- -----------   ----------
               $20 200 000                                                                 $21 171 649 $22 263 758   $1 755 500
               ===========                                                                 =========== ===========   ==========













                                                     -15-
         <PAGE>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 22

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993
                                                 (Continued)





                                      NOTES TO TAX-EXEMPT BOND PORTFOLIO

   (A)  A  description of the rating symbols and their meanings appears under "Description of Bond Ratings"
        in Part  II  of  this  Prospectus.  Ratings  are by Standard & Poor's Corporation, except for those
        indicated by (*), which are by Moody's Investors  Service.  Certain bond ratings have changed since
        the Date of Deposit, at which time all such bonds were rated  A  or  better  by  either  Standard &
        Poor's Corporation or Moody's Investors Service.

   (B)  Bonds may be redeemable prior to maturity from a sinking fund (mandatory partial redemption) (S.F.)
        or at the stated optional call (at the option of the issuer) (Opt.) or by refunding. Certain  bonds
        in the portfolio may be redeemed earlier than dates shown in whole or in part under certain unusual
        or  extraordinary  circumstances  as  specified  in the terms and provisions of such bonds. Single-
        family mortgage revenue bonds and housing authority  bonds  are most likely to be called subject to
        such provisions, but other bonds may have similar call features.














                                                     -16-
</TABLE>
   
                     EMPIRE STATE MUNICIPAL EXEMPT TRUST

                             PROSPECTUS, Part II
                    Note:  Part II of this Prospectus may not be
                    distributed unless accompanied by Part I.









   THE TRUST

        The  Trust  is  one  of  a  Series  of  similar  but  separate unit
   investment  trusts.  The  first  of  the  Series of trusts is designated
   Municipal Exempt Trust, New York Exempt Series  1  and  the  second  and
   third,  New  York Series 2 and 3, respectively (the "MET Series"). After
   three MET Series  of  the  Trust  had  been  created, the name of future
   Series  was  changed  to Empire State Municipal Exempt  Trust  and  each
   succeeding trust in the  Series  was  designated  by  a different Series
   number commencing with Series 10. Each Trust was created  under the laws
   of  the  State  of New York pursuant to a Trust Indenture and  Agreement
   (the "Trust Agreement"),  dated  the  Date  of  Deposit  as set forth in
   "Summary  of  Essential  Financial  Information"  in  Part  I  of   this
   Prospectus,  among the Sponsors, the Trustee and the Evaluator. The Bank
   of New York acts  as  successor  trustee  for  all  Series.  Muller Data
   Corporation  acts  as successor Evaluator for all Series. Glickenhaus  &
   Co. and Lebenthal &  Co.,  Inc.  act  as co-Sponsors for all Series (the
   "Sponsors") except for the MET Series for  which  Glickenhaus & Co. acts
   as sole Sponsor. References herein to the Sponsors  shall,  with respect
   to a Trust for which there is a sole Sponsor, be deemed to be references
   to the sole Sponsor.

        On the Date of Deposit for each Trust, the Sponsors deposited  with
   the   Trustee   obligations  or  contracts  for  the  purchase  of  such
   obligations (the  "Bonds"  or  "Securities");  and,  in some Series, the
   Sponsors  also  deposited  units  of  previously  issued Series  ("Trust
   Units"). See "The Trust - Portfolio" and "Special Factors Concerning the
   Portfolio" in Part I of this Prospectus. In the case  of those Series in
   which  the  portfolios contain both Bonds and Trust Units  ("Trust  Unit
   Series"), the  term  "Securities"  is a reference to the Bonds and Trust
   Units collectively; with respect to  other Series, the term "Securities"
   is a reference only to the Bonds. Certain  of  the  Bonds  may have been
   purchased  at  prices  which resulted in the portfolio as a whole  being
   purchased at a discount  due to original issue discount, market discount
   or the inclusion of zero coupon  bonds. Bonds selling at market discount
   tend to increase in market value as  they  approach  maturity  when  the
   principal  amount  is payable, thus increasing the potential for capital
   gain. Any capital gain  other  than  any  earned original issue discount
   will be taxable and will not be realized until  maturity,  redemption or
   sale of the underlying Bonds or Units.

   Portfolio

        The  objective of the Trust is to obtain tax-exempt income  through
   an  investment  in  a  diversified  portfolio  consisting  primarily  of
   long-term  municipal  bonds.  No assurance can be given that the Trust's
   objective will be achieved because  the  Trustee's  ability  to do so is
   subject  to the continuing ability of the issuers of the bonds  to  meet
   their obligations.

        In view  of  the  Trust's  objective,  the following factors, among
   others, were considered in selecting the Bonds:  (1)  all the Bonds (and
   all the bonds underlying the Trust Units) are obligations  of  the State
   of  New  York  and  counties,  municipalities,  authorities or political
   subdivisions thereof or issued by certain United  States  territories or
   possessions  and their public authorities so that the interest  on  them
   will be exempt from Federal, New York State and New York City income tax
   under existing  law;  (2)  the  Bonds  are  diversified as to purpose of
   issue; (3) in the opinion of the Sponsors, the  Bonds  are fairly valued
   relative to other bonds of comparable quality and maturity; and


                                         -1-
   (4) the quality of the Bonds and (a) as to the MET Series  and Series 10
   through 68, whether they were rated "A" or better by either  Standard  &
   Poor's  Corporation  or  Moody's  Investors Service, Inc., and (b) as to
   Series 69 and subsequent Series, whether  they were rated at least "BBB"
   or "Baa" by either Standard & Poor's Corporation  or  Moody's  Investors
   Service,  Inc.,  respectively,  or  had, in the opinion of the Sponsors,
   similar credit characteristics.[1]  Subsequent to the Date of Deposit, a
   Bond may cease to be rated or its rating  may  be reduced. Neither event
   requires  an  elimination of such Bond from the portfolio,  but  may  be
   considered in the  Sponsors'  determination  to  direct  the  Trustee to
   dispose of the Bonds. See "Sponsors - Responsibility."

        In  all  Trust  Unit  Series,  the Trust Units represent previously
   issued Series (no one of which represents more than 5%, and all of which
   represent  no more than 10%, of the value  of  the  portfolios  of  such
   Series) the portfolios of which contain long-term bonds issued on behalf
   of the State  of  New  York and counties, municipalities, authorities or
   political  subdivisions thereof  or  issued  by  certain  United  States
   territories   or  possessions  and  their  public  authorities.  On  the
   respective Dates  of  Deposit  of said Series, the underlying bonds were
   rated  "A"  or  better  by Standard  &  Poor's  Corporation  or  Moody's
   Investors Service, Inc. While  certain  of  such  bonds  included in the
   portfolios  of  said  Series may not currently meet such criteria,  they
   will in no event represent  more  than  0.5%  of  the face amount of the
   portfolio.

        The investment objectives of the various Series  are similar to the
   investment  objective  of  the  Trust,  and  the  Sponsors, Trustee  and
   Evaluator  of  the various Series represented by the  Trust  Units  have
   responsibilities  and authority and receive fees substantially identical
   to those described in this Prospectus.

        An investment  in  Units  of  the  Trust  should  be  made  with an
   understanding  of the risks entailed in investments in fixed-rate bonds,
   including the risk  that the value of such bonds (and, therefore, of the
   Units) will decline with  increases  in  interest  rates.  Inflation and
   recession,  as well as measures implemented to address these  and  other
   economic problems,  contribute to fluctuations in interest rates and the
   values of fixed-rate bonds generally. The Sponsors cannot predict future
   economic  policies or  their  consequences;  nor,  therefore,  can  they
   predict the course or extent of such fluctuations in the future.

        Special Factors Affecting New York

        Beginning  in  early 1975, New York State (the "State") and several
   of its public benefit  corporations  that  issue  municipal  bonds under
   State  legislation ("authorities") and municipalities, particularly  New
   York City  (the  "City"),  faced  serious  financing  difficulties which
   impaired  the  borrowing  abilities  of  the  State  and  the respective
   entities. If during the term of the Trust there should be a  default  by
   any authority or municipality, or other financial crisis relating to the
   State,   its   authorities  or  municipalities,  the  market  price  and
   marketability of outstanding Bonds in the Trust, and therefore the asset
   value of Units of the Trust, could be adversely affected.

        The information  set  forth  below  is  derived  from  the official
   statements and/or preliminary drafts of official statements prepared  in
   connection  with  the issuance of New York municipal bonds. The Sponsors
   have not independently verified this information.

        (1) New York City. The City, with a population of approximately 7.3
   million,  is  an international  center  of  business  and  culture.  Its
   non-manufacturing  economy  is  broadly  based,  with  the  banking  and
   securities,  life insurance, communications, publishing, fashion design,
   retailing and construction industries accounting for a

          **FOOTNOTES**

          [1]: For  the  meanings of ratings, including the symbols "p" and
          "Con.(....)," see  "Description of Bond Ratings." Security letter
          ratings may be modified  by the addition of a plus or minus sign,
          when appropriate, to show  relative  standing  within  the  major
          rating  categories.  There  can be no assurance that the economic
          and political conditions on which the ratings of the Bonds in any
          Trust are based will continue  or that particular Bond issues may
          not be adversely affected by changes  in  economic,  political or
          other conditions that do not affect the above ratings.  See  "The
          Trust  -  Special  Factors  Affecting  New York" and "The Trust -
          General Considerations."


                                         -2-
   significant portion of the City's total employment earnings. The City is
   also the nation's leading tourist destination. Manufacturing activity in
   the City is conducted primarily in apparel and printing.
      
       
        For  each  of  the  past  twelve fiscal years,  the  City  achieved
   balanced  operating results as reported  in  accordance  with  generally
   accepted accounting  principles  ("GAAP"), and the City's current fiscal
   year results are projected to be balanced  in  accordance with GAAP. The
   City was required to close substantial budget gaps in its 1990, 1991 and
   1992 fiscal years in order to maintain balanced operating results. There
   can be no assurance that the City will continue  to  maintain a balanced
   budget, or that it can maintain a balanced budget without additional tax
   or other revenue increases or reductions in City services,  which  could
   adversely affect the City's economic base.
      
        Pursuant  to  the  laws  of  the State, the City prepares an annual
   four-year financial plan, which is  reviewed  and revised on a quarterly
   basis  and  which  includes  the  City's  capital, revenue  and  expense
   projections and outlines proposed gap-closing  programs  for  years with
   projected  budget  gaps.  The  City  is required to submit its financial
   plans to review bodies, including the  New  York State Financial Control
   Board ("Control Board"). If the City were to  experience certain adverse
   financial  circumstances, including the occurrence  or  the  substantial
   likelihood and  imminence  of  the  occurrence  of  an  annual operating
   deficit  of more than $100 million or the loss of access to  the  public
   credit markets  to  satisfy  the  City's  capital and seasonal financing
   requirements,  the  Control  Board would be required  by  State  law  to
   exercise powers, among others,  of  prior  approval  of  City  financial
   plans, proposed borrowings and certain contracts.
       
      
        The City depends on the State for State aid both to enable the City
   to balance its budget and to meet its cash requirements. As a result  of
   the  national  and regional economic recession, the State's tax revenues
   for  its 1991 and  1992  fiscal  years  were  substantially  lower  than
   projected.  The  State completed  its 1993 fiscal year with a cash-basis
   positive balance of  $671 million in the State's General Fund (the major
   operating fund of the  State).  The  State's 1994 fiscal year budget, as
   enacted,  projects a balanced General Fund.  If  the  State  experiences
   revenue shortfalls  or  spending increases beyond its projections during
   its 1994 fiscal year or subsequent years, such developments could result
   in reductions in anticipated  State  aid to the City. In addition, there
   can be no assurance that State budgets  in  future  fiscal years will be
   adopted  by the April 1 statutory deadline and that there  will  not  be
   adverse effects on the City's cash flow and additional City expenditures
   as a result of such delays.
       
      
        The  Mayor  is  responsible  for  preparing  the  City's  four-year
   financial plan, including the City's current financial plan for the 1994
   through 1997  fiscal years (the "1994-1997 Financial Plan" or "Financial
   Plan"). The City's projections set forth in the Financial Plan are based
   on various assumptions  and  contingencies which are uncertain and which
   may not materialize. Changes in  major  assumptions  could significantly
   affect the City's ability to balance its budget as required by State law
   and  to  meet  its  annual  cash  flow and financing requirements.  Such
   assumptions and contingencies include  the  timing  of  any regional and
   local economic recovery, the impact on real estate tax revenues  of  the
   current  downturn  in  the  real  estate  market,  the  absence  of wage
   increases  for City employees in excess of the increases assumed in  the
   Financial Plan,  employment  growth,  provision of State and Federal aid
   and mandate relief and the impact on the New York City region of the tax
   increases contained in President's Clinton's economic plan.
       
      
        Implementation of the Financial Plan  is  also  dependent  upon the
   City's  ability  to  market  its  securities  successfully in the public
   credit  markets.  The  City's financing program for  fiscal  years  1994
   through 1997 contemplates  the  issuance  of  $11.7  billion  of general
   obligation  bonds  primarily to reconstruct and rehabilitate the  City's
   infrastructure and physical  assets  and to make capital investments. In
   addition, the City issues revenue and  tax anticipation notes to finance
   its  seasonal working capital requirements.  The  success  of  projected
   public  sales  of  City  bonds  and  notes will be subject to prevailing
   market conditions, and no assurance can be given that such sales will be
   completed. If the City were unable to  sell its general obligation bonds
   and notes, it would be prevented from meeting  its  planned  capital and
   operating expenditures.
       


                                         -3-
      
        The  City  achieved  balanced  operating  results  as  reported  in
   accordance with GAAP for the 1993 fiscal year. On November 23, 1993, the
   City  submitted  to  the  Control Board the Financial Plan for the  1994
   through 1997 fiscal years,  which  relates  to  the  City,  the Board of
   Education  ("BOE")  and  the City University of New York ("CUNY").   The
   1994-1997 Financial Plan projects revenues and expenditures for the 1994
   fiscal year balanced in accordance with GAAP.
       
      
        The  1994-1997  Financial  Plan  sets  forth  actions  to  close  a
   previously projected gap  of  approximately  $2.0  billion  in  the 1994
   fiscal  year.  The  gap-closing actions for the 1994 fiscal year include
   agency actions aggregating  $666 million, including productivity savings
   and savings from restructuring  the  delivery  of City services; service
   reductions  aggregating  $274  million;  the  sale  of  delinquent  real
   property tax receivables for $215 million; discretionary  transfers from
   the  1993  fiscal  year  of  $110  million;  reduced debt service  costs
   aggregating $187 million, resulting from refinancings and other actions;
   $150 million in proposed increased Federal assistance; a continuation of
   the  personal  income  tax  surcharge,  resulting in  revenues  of  $143
   million; $80 million in proposed increased  State  aid, which is subject
   to  approval  by  the  Governor;  and  revenue actions aggregating  $173
   million.
       
      
        The Financial Plan also sets forth projections for the 1995 through
   1997 fiscal years and outlines a proposed  gap-closing  program to close
   projected budget gaps of $1.7 billion, $2.5 billion and $2.7 billion for
   the 1995-1997 fiscal years, respectively.  The projections  include $150
   million of increased Federal assistance in each of the 1995 through 1997
   fiscal years and the continuation of the personal income tax  surcharge,
   resulting  in revenues of $420, $446 and $471 million in the 1995,  1996
   and 1997 fiscal  years,  respectively.  The proposed gap-closing actions
   include City actions aggregating  $640  million,  $814  million and $870
   million  in  the  1995  through  1997  fiscal years, respectively;  $100
   million and $200 million in proposed additional  Federal  assistance  in
   the  1996  and  1997  fiscal  years,  respectively; savings from various
   proposed mandate relief measures and the  proposed reallocation of State
   education aid among various localities, aggregating  $175  million, $325
   million  and  $475  million  in  the  1995  through  1997  fiscal years,
   respectively;  $131 million, $291 million and $291 million of  increased
   State assistance  in the 1995, 1996 and 1997 fiscal years, respectively,
   which could include  savings  from  the  proposed  State  assumption  of
   certain  Medicaid costs or various proposed mandate relief measures; and
   other unspecified  Federal,  State or City actions of $784 million, $983
   million  and $863 million in the  1995,  1996  and  1997  fiscal  years,
   respectively.
       
      
        Various  actions  proposed  in  the  Financial  Plan, including the
   proposed  continuation  of  the  personal  income  tax surcharge  beyond
   December  1995 and the proposed increase in State aid,  are  subject  to
   approval by  the  Governor  and  the State Legislature, and the proposed
   increase in Federal aid is subject  to  approval  by  Congress  and  the
   President.  The  State  Legislature has in previous legislative sessions
   failed  to  approve similar  proposals  for  State  assistance,  thereby
   increasing the  uncertainty  as  to  the receipt of the State assistance
   included in the Financial Plan. If these  actions cannot be implemented,
   the City will be required to take other actions to decrease expenditures
   or increase revenues to maintain a balanced financial plan.
       
      
        In May 1993 the Mayor appointed a three-member  panel  to study the
   gap between the City's recurring expenditures and recurring revenues and
   to  make  recommendations  for  achieving  structural  balance.  In  its
   report, the panel concluded that the City's budget imbalance  is  likely
   to be greater than set forth in the Financial Plan, with possible budget
   gaps  of  approximately  $2  billion,  $3.2 billion, $4.2 billion and $5
   billion  in  the  1995  through  1998 fiscal  years,  respectively,  and
   proposed expenditure reductions, additional  State  aid  and  additional
   taxes  and  user  fees  to  deal  with  the  projected budget gaps.  The
   proposed  expenditure  reductions  include  reductions   in  City-funded
   personnel  from  the  current  level of 214,000 to 185,000 by  the  1998
   fiscal  year.   Revenue increased  proposed  by  the  panel  include  an
   increase in property  taxes  payable by one and two family homeowners in
   the  City; a 1/4% increase in the  City  sales  tax;  extension  of  the
   personal income tax surcharge; the imposition of tolls on the East River
   bridges and certain Harlem River crossings and user fees for residential
   garbage  collection;  and  additional  State  aid,  including  the State
   assumption of certain Medicaid costs paid by the City and an increase in
   State education aid provided to the City.
       


                                         -4-
      
        In  January,  1994,  the Mayor is expected to prepare a preliminary
   Budget for the City's 1995  fiscal year and a modification (the "January
   Modification") to the Financial  Plan  for  the City's 1994 through 1997
   fiscal  years.   The  modification to the Financial  Plan  will  reflect
   changes proposed by the  Mayor, and will be required to project balanced
   operating results for the  City in the 1994 fiscal year and to set forth
   measures to be taken based on  the then current financial and other data
   to close the projected $1.7 billion budget gap for its 1995 fiscal year.
   This is the largest budget gap which  has  been  projected  for the next
   succeeding fiscal year at this stage of the budget planning process  for
   the last four years.  It can be expected that the proposals contained in
   the  January Modification to close the projected budget gap for the 1995
   fiscal  year  will  engender  substantial public debate, and that public
   debate relating to the 1995 fiscal year budget will continue through the
   time the budget is scheduled to be adopted in June 1994.
       
      
        The City Comptroller and other  agencies  and public officials have
   issued  reports and made public statements which,  among  other  things,
   state that projected revenues may be less and future expenditures may be
   greater than  those  forecast  in  the  Financial Plan. In addition, the
   Control Board staff and others have questioned  whether the City has the
   capacity to generate sufficient revenues in the future to meet the costs
   of its expenditure increases and to provide necessary  services.  It  is
   reasonable  to  expect that such reports and statements will continue to
   be issued and to engender public comment.
       
      
        On January 11,  1993,  the  City  announced  a  settlement  with  a
   coalition  of municipal unions, including Local 237 of the International
   Brotherhood  of  Teamsters  ("Local  237"),  District  Council 37 of the
   American Federation of State, County and Municipal Employees  ("District
   Council  37") and other unions covering approximately 44% of the  City's
   workforce.  The  settlement,  which  has  been  ratified  by the unions,
   includes  a  total  net  expenditure  increase  of 8.25% over a 39-month
   period, ending March 31, 1995 for most of these employees.  On  April 9,
   1993  the  City  announced an agreement with the Uniformed Fire Officers
   Association ("UFOA")  which  is consistent with the coalition agreement.
   The agreement has been ratified.   On  August  30, 1993, the BOE and the
   City  announced  an  agreement  with the United Federation  of  Teachers
   ("UFT").  The agreement, which has  been ratified by the UFT members, is
   generally consistent with the coalition  agreement.   However, while the
   coalition agreement covers a period of 39 months, the UFT  agreement  is
   for  48 1/2 months.  The Financial Plan reflects the costs for all City-
   funded  employees  associated  with  these  settlements and provides for
   similar   increases   for   all   City-funded   employees.    Additional
   expenditures  aggregating  $42  million  for fiscal year  1995  and  $79
   million for each year thereafter have been  added  to the Financial Plan
   to  provide funding for the additional 9 1/2 months provided  for  under
   the UFT agreement.
       
      
        The  Financial  Plan provides no additional wage increases for City
   employees after their  contracts expire in the 1995 fiscal year. Each 1%
   wage increase for all employees commencing in the 1995 fiscal year would
   cost the City an additional  $30  million  for  the 1995 fiscal year and
   $135  million for the 1996 fiscal year and $150 million  for  each  year
   thereafter above the amounts provided for in the Financial Plan.
       

        In  the event of a collective bargaining impasse, the terms of wage
   settlements could be determined through the impasse procedure in the New
   York  City  Collective  Bargaining  Law,  which  can  impose  a  binding
   settlement.

        The  Municipal  Assistance  Corporation  for  the  City of New York
   ("MAC")  was organized in 1975 to provide financing assistance  for  the
   City and also  to  exercise certain review functions with respect to the
   City's finances. MAC  bonds  are  payable out of certain State sales and
   compensating use taxes imposed within  the  City,  State  stock transfer
   taxes  and  per  capita  State  aid to the City. Any balance from  these
   sources after meeting MAC debt service and reserve fund requirements and
   paying MAC's operating expenses is  remitted to the City or, in the case
   of the stock transfer taxes, rebated to the taxpayers. The State is not,
   however,  obligated  to continue the imposition  of  such  taxes  or  to
   continue appropriation  of  the  revenues  therefrom  to MAC, nor is the
   State obligated to continue to appropriate the State per  capita  aid to
   the City which would be required to pay the debt service on certain  MAC
   obligations.  MAC  has  no  taxing  power and MAC bonds do not create an
   enforceable obligation of either the  State or the City. As of September
   30, 1992, MAC had outstanding approximately $5.549 billion of its bonds.


                                         -5-
        Standard  &  Poor's  has  rated City Bonds  A-.  Moody's  Investors
   Service,  Inc.  ("Moody's") has rated  City  Bonds  Baa1.  Such  ratings
   reflect only the  views  of Standard & Poor's and Moody's, from which an
   explanation of the significance  of  such ratings may be obtained. There
   is no assurance that either or both of  such  ratings  will continue for
   any  given  period  of time or that either or both will not  be  revised
   downward or withdrawn entirely. Any such downward revision or withdrawal
   could have an adverse effect on the market prices of the Bonds.

        In 1975, Standard  &  Poor's  suspended its A rating of City Bonds.
   This suspension remained in effect until  March  1981, at which time the
   City received an investment grade rating of BBB from  Standard & Poor's.
   On  July  2,  1985, Standard & Poor's revised its rating of  City  Bonds
   upward to BBB+  and on November 19, 1987, to A-. Moody's ratings of City
   bonds were revised  in  November  1981  from B (in effect since 1977) to
   Ba1, in November 1983 to Baa, in December 1985 to Baa1, in May 1988 to A
   and again in February 1991 to Baa1.
      
        On November 6, 1990, the voters of the  borough  of  Staten  Island
   voted  to establish a charter commission for the purpose of proposing  a
   charter under which Staten Island would secede from The City of New York
   to become  a separate City of Staten Island.  A referendum approving the
   charter proposed  by  such  commission was approved by the voters of the
   borough of Staten Island on November 2, 1993.  The charter commission is
   expected  to  submit  to  the  State  Legislature  proposed  legislation
   enabling Staten Island to separate  from  the  City.   The charter would
   take  effect  upon  approval of such enabling legislation by  the  State
   Legislature.  Any such  legislation  would be subject to legal challenge
   by the City and would require approval  by  the United States Department
   of Justice under the Federal Voting Rights Act.
       
      
       
        (2)  New York State and its Authorities.  Historically,  the  State
   has accounted for, reported and budgeted its operations on a cash basis.
   Under  this  form  of accounting, receipts are recorded only at the time
   money or checks are  deposited  in the State Treasury, and disbursements
   are recorded only at the time a check is drawn. As a result, actions and
   circumstances, including discretionary decisions by certain governmental
   officials, can affect the timing  of payments and deposits and therefore
   can significantly affect the amounts reported in a fiscal year.

        The State has implemented a phased  changeover  to  accounting  and
   financial  reporting  systems  based  on  GAAP.  Substantially all State
   non-pension  financial  operations  are  accounted for  in  the  State's
   governmental funds. When reported in accordance  with  GAAP, the State's
   governmental funds show an operating surplus of $1,941 million  for  the
   1991-92 fiscal year and net operating deficits of $1,400 million for the
   1990-91 fiscal year and $1,172 million for the 1989-90 fiscal year.

        The   Federal   Tax   Reform  Act  of  1986  substantially  altered
   definitions  of income and deductions  in  the  computation  of  taxable
   income and substantially  lowered  tax  rates used in the computation of
   Federal  taxes. In 1987, the State enacted  legislation  that  conformed
   State law  to  most  of  those definitional changes and also lowered tax
   rates.  These changes "broadened"  the  income  tax  base  through  such
   devices as  full  inclusion  of  capital  gains, restrictions on certain
   losses and adjustments to income. The changes  in  the  Federal  statute
   influenced  taxpayer  behavior with respect to the timing of realization
   of income and losses, in  advance  of the effective date of such changes
   as well as during 1987 and beyond. In  addition,  changes in Federal and
   State  law  increased the attractiveness of "Subchapter  S  Corporation"
   status, thus  encouraging  general  business  corporations to convert to
   Subchapter S Corporations. This shift would generally have the effect of
   reducing  corporate  tax liability and increasing  personal  income  tax
   liability, although the  extent and magnitude of the shift is not known.
   Such  changes  in the Federal  tax  law  are  expected  to  continue  to
   influence taxpayer behavior during the next several years.

        For State personal income taxes, the net effect of these changes is
   to make estimates  and  forecasts of adjusted gross income less reliable
   than they had been in the  past  and  to  add substantial uncertainty to
   estimates of State tax liability based on such  estimates and forecasts.
   For  the  corporate  franchise  tax,  these  changes  have  altered  the
   relationship between corporate profits and corporate tax liability, thus
   making forecasts of tax liability and tax collections more uncertain.


                                         -6-
      
        A national recession commenced in mid-1990. The downturn  continued
   throughout the State's 1990-91 fiscal year and was followed by a  period
   of weak economic growth during the 1991 calendar year. For calendar year
   1992,  the  national  economy  continued  to recover, although at a rate
   below all post-war recoveries. For calendar  year  1993,  the economy is
   expected to grow faster than in 1992, but still at a very moderate rate,
   as compared to other recoveries. The recession has been more  severe  in
   the  State  than  in  other  parts of the nation, owing to a significant
   retrenchment in the financial  services  industry,  cutbacks  in defense
   spending, and an overbuilt real estate market. The forecast made  by the
   Division  of  the  Budget for the overall rate of growth of the national
   economy during calendar  year  1993  is  similar to the "consensus" of a
   widely followed survey of forecasters.
       
      
        The Revised 1993-94 State Financial Plan  is  based  on an economic
   projection that the State will perform more poorly than the  nation as a
   whole.   Real gross domestic product grew modestly during calendar  year
   1992 and is  expected  to  show  increased growth in calendar year 1993.
   The State's economy, as measured by employment, was expected to commence
   growth  late in the 1993 calendar year.   Many  uncertainties  exist  in
   forecasts  of  both the national and State economies, including consumer
   attitudes toward  spending, Federal financial and monetary policies, the
   availability of credit  and  the  condition  of the world economy, which
   could have an adverse effect on the State. There  can  be  no  assurance
   that the State economy will not experience worse-than-predicted  results
   in  the  1993-94  fiscal  year,  with corresponding material and adverse
   effects on the State's projections of receipts and disbursements.
       
        The  Governor released the recommended  Executive  Budget  for  the
   1993-94 fiscal  year  on January 19, 1993 and amended it on February 18,
   1993. The recommended 1993-94  State Financial Plan projected a balanced
   General Fund. General Fund receipts  and transfers from other funds were
   projected at $31.556 billion, including  $184  million  expected  to  be
   carried  over  from the 1993-94 fiscal year. Disbursements and transfers
   to other funds were  projected  at  $31.489 billion, not including a $67
   million repayment to the State's Tax Stabilization Reserve Fund.
      
        The 1993-94 State Financial Plan  issued on April 16, 1993 projects
   General Fund receipts and transfers from  other funds at $32.367 billion
   and  disbursements  and  transfers to other funds  at  $32.300  billion.
   Excess receipts of $67 million  will be used for a required repayment to
   the  State's  Tax  Stabilization Reserve  Fund.  In  comparison  to  the
   recommended 1993-94  Executive  Budget,  the  1993-94  State  budget, as
   enacted,  reflects increases in both receipts and disbursements  in  the
   General Fund of $811 million.
       
        The $811-million  increase  in  projected  receipts reflects (i) an
   increase  of  $487 million, from $184 million to $671  million,  in  the
   positive year-end  margin  at  March  31, 1993, which resulted primarily
   from   improving  economic  conditions  and   higher-than-expected   tax
   collections,  (ii)  an  increase  of $269 million in projected receipts,
   $211  million  resulting  from  the improved  1992-93  results  and  the
   expectation  of  an improving economy  and  the  balance  from  improved
   auditing and enforcement  measures  and other miscellaneous items, (iii)
   additional  payments  of $200 million from  the  Federal  government  to
   reimburse the State for the cost of providing indigent medical care, and
   (iv) the payment of an  additional  $50  million  of personal income tax
   refunds in the 1992-93 fiscal year which would otherwise  have been paid
   in  fiscal  year  1993-94; offset by (v) $195 million of revenue-raising
   recommendations in  the  Executive  Budget  that were not enacted in the
   budget and thus are not included in the 1993-94 State Financial Plan.
      
        The $811-million increase in projected disbursements  reflects  (i)
   an  increase  of  $252  million  in projected school-aid payments, after
   applying projected receipts from the  State  Lottery allocated to school
   aid, (ii) an increase of $194 million in projected payments for Medicaid
   assistance  and  other  social  service programs,  (iii)  an  additional
   spending  on  the  judiciary ($56 million)  and  criminal  justice  ($48
   million), (iv) a net  increase  in projected disbursements for all other
   programs and purposes, including mental hygiene and capital projects, of
   $161 million, after reflecting certain re-estimates in spending, and (v)
   the transfer of $100 million to a newly-established contingency reserve,
   which is to be used primarily for litigation settlements.
       

      
        The Governor's first quarterly  update  to  the  GAAP-based 1993-94
   State  Financial  Plan, which is based on the cash basis  1993-94  State
   Financial Plan, as  revised  July 30, 1993, was released on September 1,
   1993.  The


                                         -7-
   update shows a general fund operating  surplus  of $12 million.  For all
   governmental  funds,  the  update reflects an overall  surplus  of  $195
   million, including the general fund operating surplus of $12 million and
   operating surpluses of $43 million in Surplus Revenue Funds, $79 million
   in Capital Projects Funds and $61 million in Debt Service Funds.
       
      
       
      
        There are a number of methods  by  which  the State may incur debt.
   Under the State Constitution, the State may not, with limited exceptions
   for emergencies, undertake long-term borrowing (i.e., borrowing for more
   than one year) unless the borrowing is authorized  in  a specific amount
   for  a  single  work or purpose by the Legislature and approved  by  the
   voters. There is  no limitation on the amount of long-term debt that may
   be so authorized and  subsequently  incurred  by  the  State.  With  the
   exception  of  housing  bonds  (which  must  be  paid  in  equal  annual
   installments,  within  50  years after issuance, commencing no more than
   three years after issuance),  general  obligation  bonds must be paid in
   equal annual installments, within 40 years after issuance, beginning not
   more  than one year after issuance of such bonds. The  total  amount  of
   long-term  State  general obligation debt authorized, but not issued, as
   of September 30, 1993 was approximately $2.343 billion.
       
        The  State  may   undertake  short-term  borrowings  without  voter
   approval (i) in anticipation  of  the  receipt of taxes and revenues, by
   issuing tax and revenue anticipation notes,  and (ii) in anticipation of
   the receipt of proceeds from the sale of duly  authorized  but  unissued
   bonds, by issuing bond anticipation notes.

        Tax and revenue anticipation notes must mature within one year from
   their  dates  of  issuance  and may not be refunded or refinanced beyond
   such period. The amount of tax and revenue anticipation notes issued may
   not exceed either the amount  of  appropriations  in force (which amount
   normally exceeds the amount of disbursements provided  in  the financial
   plan  for  each  year)  or  the  amount of taxes and revenues reasonably
   expected, at the time the notes are  issued, to be available to pay such
   notes.

        The State may issue bond anticipation  notes  only for the purposes
   and within the amounts for which bonds may be issued. Such notes must be
   paid  from  the proceeds of the sale of bonds in anticipation  of  which
   they were issued  or  from other sources within two years of the date of
   issuance or, in the case  of  notes  for  housing  purposes, within five
   years of the date of issuance. The State may also, pursuant  to specific
   constitutional   authorization,  directly  guarantee  certain  Authority
   obligations. Payments  of  debt  service on State general obligation and
   State-guaranteed bonds and notes are  legally enforceable obligations of
   the State.

        The  State  also  employs two other types  of  long-term  financing
   mechanisms which are State-supported  but are not general obligations of
   the State: moral obligation and lease-purchase or contractual-obligation
   financing. Moral obligation financing generally involves the issuance of
   debt  by an Authority to finance a revenue-producing  project  or  other
   activity,  and  that  debt  is secured by project revenues and statutory
   provisions of the State, subject to appropriation by the Legislature, to
   make up any deficiencies which  may  occur  in the issuer's debt service
   reserve  fund. Under lease-purchase or contractual-obligation  financing
   arrangements,   Authorities   and  certain  municipalities  have  issued
   obligations to finance the construction and rehabilitation of facilities
   or the acquisition and rehabilitation  of equipment, and expect to cover
   debt service and amortization of the obligations  through the receipt of
   rental or other contractual payments made by the State.  The  State  has
   also entered into a payment agreement with LGAC. State lease-purchase or
   contractual-obligation  financing  arrangements  involve  a  contractual
   undertaking  by the State to make payments to an Authority, municipality
   or other entity,  but  the  State's  obligation to make such payments is
   generally expressly made subject to appropriation by the Legislature and
   the actual availability of money to the  State  for making the payments.
   The  State  also  participates  in  the  issuance  of  certificates   of
   participation  in a pool of leases entered into by the State's Office of
   General Services  on  behalf  of several State departments and agencies.
   The State has also participated  in  the  issuance  of  certificates  of
   participation  for  the  acquisition  of  real  property which represent
   proportionate interests in lease payments to be paid by the State.


      
        Payments  for  principal  and  interest  due on general  obligation
   bonds, interest due on bond anticipation notes  and  on  tax and revenue
   anticipation   notes,   and  contractual-obligation  and  lease-purchase
   commitments were $1.783 billion and $2.045 billion in the aggregate, for
   the State's 1991-92 and 1992-93 fiscal years, respectively, and are


                                         -8-
   estimated to be $2.181 billion  for  the  State's  1993-94  fiscal year.
   These  figures  do not include interest payable on either State  General
   Obligation Refunding  Bonds  issued  in July 1992 ("Refunding Bonds") to
   the  extent  that  such  interest is to be  paid  from  an  escrow  fund
   established with the proceeds  of  such  Refunding  Bonds or the State's
   installment  payments  relating  to  the  issuance  of  certificates  of
   participation.
       
        The  State  has  never  defaulted on any of its general  obligation
   indebtedness    or    its   obligations    under    lease-purchase    or
   contractual-obligation  financing arrangements and has never been called
   upon to make any direct payments  pursuant  to its guarantees. There has
   never been a default on any moral obligation debt of any Authority.

        In addition to the arrangements described above, State law provides
   for  State  municipal  assistance corporations,  which  are  Authorities
   authorized  to  aid  financially   troubled  localities.  The  Municipal
   Assistance Corporation For The City  of  New  York  ("MAC"),  created to
   provide  financing  assistance  to  New York City, is the only municipal
   assistance  corporation created to date.  To  enable  MAC  to  pay  debt
   service  on  its   obligations,   MAC   receives,   subject   to  annual
   appropriation  by  the Legislature, receipts from the 4% New York  State
   Sales Tax for the Benefit  of  New  York  City,  the State-imposed Stock
   Transfer  Tax  and,  subject  to  certain  prior  liens,  certain  local
   assistance payments otherwise payable to New York City.  The legislation
   creating  MAC  also  includes  a  moral obligation provision. Under  its
   enabling legislation, MAC's authority  to  issue  bonds and notes (other
   than  refunding  bonds  and  notes)  expired  on  December   31,   1984.
   Legislation  has  been  enacted  which  would, under certain conditions,
   permit MAC to issue up to $1.465 billion  of additional bonds, which are
   not subject to a moral obligation provision.

        In 1990, as part of a State fiscal reform  program, legislation was
   enacted creating the Local Government Assistance Corporation ("LGAC"), a
   public benefit corporation empowered to issue long-term  obligations  to
   fund  certain payments to local governments traditionally funded through
   the State's  annual  seasonal  borrowing.  Over  a  period of years, the
   issuance of those long-term obligations, which will be amortized over no
   more than 30 years, is expected to result in eliminating  the  need  for
   continuing  short-term seasonal borrowing for those purposes because the
   timing of local assistance payments in future years will correspond more
   closely with  the  State's  available  cash  flow.  The legislation also
   imposed  a  cap on the annual seasonal borrowing of the  State  at  $4.7
   billion, less  net proceeds of bonds issued by the LGAC, except in cases
   where the Governor  and  the legislative leaders have certified both the
   need for additional borrowing and a schedule for reducing it to the cap.
   If borrowing above the cap  is  thus permitted in any fiscal year, it is
   required by law to be reduced to the cap by the fourth fiscal year after
   the limit was first exceeded. As  of  December 21, 1993, LGAC had issued
   its  bonds  to provide net proceeds of $3.281  billion.  LGAC  has  been
   authorized to  issue  its  bonds  to  provide net proceeds of up to $575
   million during the State's 1993-94 fiscal  year.   On  December 9, 1993,
   LGAC sold $359 million of bonds to provide net proceeds  of $300 million
   for the payments to local governments and school districts.

        The  State  anticipates  that  its  1993-94 borrowings for  capital
   purposes  will  consist  of  approximately  $316   million   in  general
   obligation bonds and $140 million in new commercial paper issuance.  The
   State  also  anticipates  the  issuance of approximately $140 million in
   general  obligation  bonds  for the  purpose  of  redeeming  outstanding
   commercial paper and other bond  anticipation notes. The Legislature has
   also authorized the issuance of up  to  $85  million  in certificates of
   participation  for equipment and real property acquisitions  during  the
   State's 1993-94  fiscal year. The projections of the State regarding its
   borrowings for the  1993-94  fiscal  year  may change if actual receipts
   fall short of State projections or if other circumstances require.

        On  May  31,  1988,  the Supreme Court of the  United  States  took
   jurisdiction of a claim of  the State of Delaware that certain unclaimed
   dividends,  interest  and  other   distributions   made  by  issuers  of
   securities and held by New York-based brokers incorporated  in Delaware,
   for beneficial owners who cannot be identified or located, had been, and
   was  being,  wrongfully taken by the State of New York pursuant  to  New
   York's Abandoned  Property  Law (State of Delaware v. State of New York,
   United States Supreme Court).  Texas  intervened,  claiming a portion of
   such distributions and similar property taken by the  State  of New York
   from New York-based banks and depositories incorporated in Delaware. All
   other states and the District of Columbia moved to intervene. In a


                                         -9-
   decision  dated March 30, 1993, the United States Supreme Court  granted
   all pending  motions  of  the  states  and  the  District of Columbia to
   intervene  and  remanded  the  case  to  a  Special Master  for  further
   proceedings consistent with the Court's decision.  The  Court determined
   that the abandoned property should be remitted first to the state of the
   beneficial owner's last known address, if ascertainable,  and,  if  not,
   then  to  the state of incorporation of the intermediary bank, broker or
   depository.  The State anticipates that, as a result of final resolution
   of this proceeding,  payment, in an amount which may be significant, may
   be required during the State's 1993-94 fiscal year or thereafter.
      
        On November 16, 1993,  the  Court  of  Appeals, the State's highest
   court,   affirmed  the  decision  of  the  Appellate   Division   (Third
   Department) of the State's Supreme Court in three actions (McDermott, et
   al. v Regan,  et  al.; Puma, et al. v Regan, et al; and Guzdet, et al. v
   Regan, et al) declaring  unconstitutional certain legislation enacted in
   1990.  That legislation mandated  a  change  in  the  actuarial  funding
   method  for  determining  contributions  by  the  State  and  its  local
   governments to the State and local retirement systems from the aggregate
   cost  (AC)  method, previously used by the Comptroller, to the projected
   unit credit (PUC) method, and it required the application of the surplus
   reported under the PUC method as a credit to employer contributions.  As
   a  result,  contributions   to   the   retirement   systems   have  been
   significantly reduced since the State's 1990-91 fiscal year.  The  Court
   of  Appeals held, among other things, that the State Constitution, which
   prohibits  the  benefits  of  membership  in the retirement systems from
   being impaired or diminished, was violated  because  the PUC legislation
   impaired "the means designed to assure benefits to public  employees  by
   depriving  the  Comptroller  of  his personal responsibility to maintain
   `the security and sources of benefits'  of  the  pension  fund."   As  a
   result  of this decision, the Comptroller has developed a plan to return
   to the AC  method  and to restore prior funding levels of the retirement
   systems.  The Comptroller  expects to achieve this objective in a manner
   that,  consistent  with  his fiduciary  responsibilities,  will  neither
   require the State to make additional contributions in its 1993-94 fiscal
   year nor materially and adversely  affect the financial condition of the
   State thereafter.  The Comptroller's  plan  calls for a return to the AC
   method,  using  a four-year phase-in in the New  York  State  and  Local
   Employees' Retirements  System (ERS), with State AC contributions capped
   at a percentage of payroll that increased each year during the phase-in.
   Although State contributions  to  ERS  under the plan are expected to be
   lower during the phase-in period than they  would  have  been  if the AC
   method  were  reinstated  immediately,  they are expected to exceed  PUC
   levels by $30 million in fiscal 1994-95,  $63 million in fiscal 1995-96,
   $116 million in fiscal 1996-97, and $193 million in fiscal 1997-98.  The
   excess over PUC levels is expected to peak  at  $241  million  in fiscal
   1998-99, when State contributions under the Comptroller's plan are first
   projected to exceed levels that would have been required by an immediate
   return  to  the  AC method.  The excess over PUC levels is projected  to
   decline after fiscal  1998-99,  and,  beginning in fiscal 2001-02, State
   contributions required under the Comptroller's  plan are projected to be
   less than PUC requirements would have been.
       
      
        A number of other court actions have been brought  involving  State
   finances,  State  programs  and  miscellaneous  tort,  real property and
   contract  claims  in  which  the  State is a defendant and the  monetary
   damages sought are substantial. These proceedings could adversely affect
   the ability of the State to maintain  a balanced State Financial Plan in
   the 1993-94 fiscal year or thereafter.   Among  the  more significant of
   the other cases, which are at various procedural stages,  are those that
   challenge: (i) the validity of agreements and treaties by which  various
   Indian  tribes transferred title to the State of certain land in central
   New York;  (ii)  certain  aspects  of  the  State's  Medicaid  rates and
   regulations,  including  reimbursements  to  providers of mandatory  and
   optional  Medicaid  services; (iii) the treatment  provided  at  several
   State mental hygiene  facilities;  (iv)  contamination in the Love Canal
   area  of Niagara Falls; (v) the use by the  State  of  certain  casualty
   insurance  reserve funds; (vi) an action against State and New York City
   officials alleging  that  the  present  level  of  shelter allowance for
   public assistance recipients is inadequate under statutory  standards to
   maintain proper housing; (vii) alleged employment discrimination  by the
   State and its agencies; (viii) challenges to the practice of reimbursing
   certain  Office of Mental Health patient care expenses from the client's
   Social Security  benefits;  (ix) a challenge to the methods by which the
   State reimburses localities for  the  administrative costs of food stamp
   programs; (x) alleged responsibility of  State  officials  to  assist in
   remedying racial segregation in the City of Yonkers; (xi) an action,  in
   which  the  State  is  a  third party defendant, for injunctive or other
   appropriate relief, concerning  liability  for  the maintenance of stone
   groins constructed along


                                         -10-
   certain areas of Long Island's shoreline; (xii) actions  challenging the
   constitutionality  of  legislation  enacted  during the 1990 legislative
   session  which  changed  the actuarial funding methods  for  determining
   contributions  to  State employee  retirement  systems;  (xiii)  actions
   challenging legislation  enacted  in 1990 which requires the withholding
   of certain amounts of pay from State  employees  until  their separation
   from  State employment; (xiv) an action challenging legislation  enacted
   in 1990 which had the effect of deferring certain employer contributions
   to the  State  Teachers'  Retirement  System  and  reducing State aid to
   school   districts   by  a  like  amount;  (xv)  a  challenge   to   the
   constitutionality of specified  financing programs authorized by Chapter
   190 of the Law of 1990 and which  seeks  the  recall  and  refunding  of
   obligations  of  certain  public  authorities  issued  pursuant  to such
   legislation;  (xvi)  challenges  to  the  constitutionality of financing
   programs of the Thruway Authority authorized  by Chapters 166 and 410 of
   the laws of 1991, (xvii) an action challenging  the constitutionality of
   the New York Local Government Assistance Corporation; (xviii) challenges
   to the delay by the State Department of Social Services  in  making  two
   one-week Medicaid payments to the service providers; (xix) challenges to
   portions of Chapter 55 of the Laws of 1992 requiring hospitals to impose
   and  remit  to  the  State  an  11%  surcharge on hospital bills paid by
   commercial insurers, and which require  health maintenance organizations
   to remit to the State a surcharge of up to  9%;  (xx)  challenges to the
   promulgation  of  the  State's  proposed  procedure  to  determine   the
   eligibility   for   and  nature  of  home  care  services  for  Medicaid
   recipients; (xxi) a challenge to State implementation of a program which
   reduces Medicaid benefits  to certain home-relief recipients; and (xxii)
   a challenge to portions of Section  2807-c  of the Public Health Law and
   implementing  regulations  which  impose  a bad debt  and  charity  care
   allowance on all hospital bills and a 13% surcharge  on  inpatient bills
   paid by employee welfare benefit plans.
       
        On  January  13,  1992, Standard & Poor's Corporation ("Standard  &
   Poor's") downgraded the  State's  general obligation bonds from A to A-.
   Also  downgraded  were  certain of the  State's  variously  rated  moral
   obligation, lease purchase,  guaranteed and contractual obligation debt,
   including debt issued by certain  State  agencies. Standard & Poor's had
   downgraded the State's (i) general obligation  bonds  from  AA- to A and
   (ii) commercial paper from A-1+ to A-1 on March 26, 1990. The short-term
   notes issued by the State on March 29, 1990, to close a portion  of  its
   budget  deficit for the 1990 fiscal year were assigned a rating of SP-1.
   On January 6, 1992, Moody's Investors Service ("Moody's") downgraded its
   rating of  certain  State appropriations bonds from A to Baa-1. On March
   26, 1990, Moody's assigned a MIG-2 rating to the short-term notes issued
   by the State on March 29, 1990, to close a portion of its budget deficit
   for the 1990 fiscal year. On June 6, 1990, Moody's changed its rating of
   the State's outstanding  general  obligation  bonds  from  A1  to A. The
   State's tax and revenue anticipation notes issued in February 1991  were
   rated  MIG-2  by  Moody's and SP-1 by Standard & Poor's. The State's tax
   and revenue anticipation notes issued in June 1991 were also rated MIG-2
   by Moody's and SP-1 by Standard & Poor's. Any action taken by Standard &
   Poor's or Moody's to lower the credit rating on outstanding indebtedness
   and  obligations of  the  State  may  have  an  adverse  impact  on  the
   marketability of the State's notes and bonds.

        The  fiscal  stability  of  the  State  is  related  to  the fiscal
   stability  of  its authorities, which generally have responsibility  for
   financing, constructing  and  operating revenue producing public benefit
   facilities.  The  authorities are  not  subject  to  the  constitutional
   restrictions on the  incurrence  of debt which apply to the State itself
   and may issue bonds and notes within  the  amounts  of, and as otherwise
   restricted  by,  their  legislative authorization. Several  authorities,
   including the Urban Development  Corporation ("UDC"), the New York State
   Housing  Finance  Agency  ("HFA") and  the  Metropolitan  Transportation
   Authority   ("MTA"),   have,  in   the   past,   experienced   financial
   difficulties.  Certain  authorities  continue  to  experience  financial
   difficulties, requiring financial  assistance  from the State. If one or
   more authorities or local governments seek special State assistance, the
   marketability of notes and bonds issued by the State, other governmental
   entities within the State and the authorities may be impaired.

        The MTA oversees the operation of New York  City's  subway  and bus
   system  (the "TA") and commuter rail and bus lines serving suburban  New
   York and  Connecticut.  Fare  revenues  from  such  operations have been
   insufficient to meet expenditures, and MTA depends heavily upon a system
   of State, local, Triborough Bridge and Tunnel Authority ("TBTA") and, to
   the extent available, Federal support. Over the past  several years, the
   State has enacted several taxes, including a surcharge on the profits of
   banks,  insurance  corporations and general business corporations  doing
   business  in the 12-county  region  served  by  MTA  (the  "Metropolitan
   Transportation  Region")  and a special one-quarter of 1% regional sales
   and use tax, that provide additional revenues for mass transit


                                         -11-
   purposes including assistance  to  MTA.  The surcharge, which expires in
   November,  1995, yielded approximately $507  million  in  calendar  year
   1992, of which amount the MTA was entitled to receive approximately 90%,
   or approximately $456 million.

        In addition,  legislation  enacted in 1987 creates a further source
   of recurring revenues for the MTA.  This  legislation  requires that the
   proceeds of a one-quarter of 1% mortgage recording tax paid  on  certain
   mortgages in the Metropolitan Transportation Region that theretofore had
   been  paid  to  the State of New York Mortgage Agency be deposited in  a
   special MTA fund.  These  tax proceeds may be used by the MTA for either
   operating  or  capital  (including  debt  service)  expenses.  The  1987
   legislation also requires  the  MTA  to  pay  approximately  $25 million
   annually from its existing recurring mortgage recording tax revenues, of
   which $20 million is to be paid to the State for highway purposes in the
   Metropolitan  Transportation  Region (other than New York City)  to  the
   extent revenues are available therefor,  and the remaining $5 million of
   which   is  to  be  paid  to  certain  counties  in   the   Metropolitan
   Transportation Region.

        For 1993, the TA originally projected a budget gap of approximately
   $266 million.  The  MTA  Board  approved an increase in TBTA tolls which
   took  effect  January  31,  1993.  Since  TBTA  operating  surplus  help
   subsidize TA operations, the January  toll  increase on TBTA facilities,
   and other developments, reduced the projected  gap to approximately $241
   million.

        Legislation passed in April 1993 relating to  the  MTA's  1992-1996
   Capital  Program  reflected  a plan for closing this gap without raising
   fares. A major element of the  plan  provides  that  the  TA  receive  a
   significant  share  of  the  petroleum  business  tax which will be paid
   directly to MTA for its agencies. The plan also relies  on  certain City
   actions that have not yet been taken. The plan also relies on MTA and TA
   resources projected to be available to help close the gap.

        If  any  of the assumptions used in making these projections  prove
   incorrect, the TA's gap could grow, and the TA would be required to seek
   additional State assistance, raise fares or take other actions.

        Two serious  accidents  in  December  1990  and  August 1991, which
   caused  fatalities  and  many  injuries, have given rise to  substantial
   claims for damages against both the TA and the City.

        From its inception through  1975,  UDC  acted primarily as a lender
   for  low,  moderate and middle income residential  projects,  but  since
   1975, UDC has not financed any new residential projects. UDC has largely
   redirected its  efforts  to  exercising  its  powers  to  assist  in the
   development  of educational, cultural, recreational, community and other
   civic facilities  throughout  the State. All such civic projects must be
   owned or leased by the State or  a  municipality  or  an instrumentality
   thereof,  a  public  benefit  corporation  or an entity carrying  out  a
   community, municipal, public service or other  civic  purpose.  UDC  has
   experienced,   and   expects   to   continue  to  experience,  financial
   difficulties with the housing programs  it had undertaken prior to 1975,
   because  a substantial number of these housing  program  mortgagors  are
   unable to make full payments on their mortgage loans. In 1975, the State
   appropriated  money  to cure a default by UDC on notes not backed by the
   State's moral obligation.  UDC  has  been,  and  is  expected to remain,
   dependent  on  the  State  for  appropriations  to  meet  its  operating
   expenses.  In its 1987-88, 1988-89 and 1989-90 fiscal years,  the  State
   appropriated  $3.9 million, $7.1 million and $7.6 million, respectively,
   to UDC for corporate  operating  expenses.  The  1990-91 State Financial
   Plan  included  a  $6.7  million  appropriation  to  UDC  for  corporate
   operating  expenses.  As  of  September 30, 1991, UDC had  approximately
   $2.85 billion in outstanding debt.

        The HFA continues to face  significant  financial difficulties with
   some of the projects on which it holds mortgages, which could affect its
   ability to meet debt service on obligations issued  under one or more of
   its  housing  and  certain  other  programs.  In  the absence  of  State
   assistance, it is doubtful that HFA will be able to  meet  debt  service
   requirements  on certain housing project bonds. The most significant  of
   the projects in  arrears  is  Co-op  City,  a  major  tenant-cooperative
   project  on  which HFA holds a mortgage in the original amount  of  $390
   million. During  the State's 1986-87 fiscal year, the State appropriated
   and paid $6.5 million to replenish HFA's debt service reserve


                                         -12-
   funds.  No  such  payments   have  since  been  required,  nor  are  any
   anticipated to be made during  the State's 1989-90 fiscal year. Pursuant
   to a settlement agreement entered  into with respect to HFA's Co-op City
   housing project, the State paid approximately  $6  million to Co-op City
   in the 1987-88 fiscal year, $6.7 million in the 1988-89  fiscal year and
   $1.5  million  in  the  State's  1989-90 fiscal year. The 1990-91  State
   Financial Plan included a payment of $5.0 million for such agreement. As
   of September 30, 1991, HFA had approximately $3.1 billion in outstanding
   debt.

        (3) Other Localities. Certain  localities  in  addition to New York
   City  could have financial problems leading to requests  for  additional
   State assistance  during the State's 1993-94 fiscal year and thereafter.
   The potential impact  on the State of such requests by localities is not
   reflected in the projections  of the State receipts and disbursements in
   the State's 1993-94 fiscal year.

        Fiscal difficulties experienced  by the City of Yonkers ("Yonkers")
   resulted in the creation of the Financial  Control  Board of the City of
   Yonkers (the "Yonkers Board") by the State in 1984. The Yonkers Board is
   charged with oversight of the fiscal affairs of Yonkers.  Future actions
   taken  by the Governor or the State Legislature to assist Yonkers  could
   result in  allocation  of  State resources in amounts that cannot yet be
   determined.

        (4) State Economic Trends.  Over  the  long term, the State and the
   City also face serious potential economic problems.  The  City  accounts
   for approximately 41% of the State's population and personal income  and
   the  City's  financial  health  affects  the State in numerous ways. The
   State historically has been one of the wealthiest  states in the nation.
   For decades, however, the State has grown more slowly than the nation as
   a  whole, gradually eroding its relative economic affluence.  Statewide,
   urban  centers  have experienced significant changes involving migration
   of the more affluent  to  the  suburbs  and  an influx of generally less
   affluent residents. Regionally, the older Northeast cities have suffered
   because of the relative success that the South  and the West have had in
   attracting people and business. The City has also  had  to  face greater
   competition as other major cities have developed financial and  business
   capabilities  which make them less dependent on the specialized services
   traditionally available almost exclusively in the City.

        During the years ended December 31, 1982 and December 31, 1983, the
   State's economy  in  most  respects  performed  better  than that of the
   nation. In calendar years 1984 through 1991, however, the  State's  rate
   of  economic  expansion was somewhat slower than that of the nation. The
   unemployment rate  in  the  State  dipped below the national rate in the
   second  half of 1981 and remained lower  until  1991.  Overall  economic
   activity  declined  less  than  that of the nation as a whole during the
   1982-83 recession. In the current recession, however, the State, and the
   rest of the Northeast, has been more heavily impacted.
      
        A national recession commenced  in  mid-1990.  The  downturn, which
   continued throughout the remainder of the 1990-91 fiscal year,  and  was
   followed  by  a  period of weak economic growth during the 1991 calendar
   year. For calendar year 1992, the national economy continued to recover,
   although at a rate  below  all  post-war  recoveries.  For calendar year
   1993, the economy is expected to grow faster than in 1992,  but still at
   a  very  moderate rate, compared to other recoveries. The recession  has
   been more  severe  in the State than in other parts of the nation, owing
   to  a  significant retrenchment  in  the  financial  services  industry,
   cutbacks  in  defense spending, and an overbuilt real estate market. The
   Division of the Budget's forecast for the overall rate of growth for the
   national economy during calendar year 1993 is similar to the "consensus"
   of a widely followed survey of forecasters.
       
        The State  has  for  many years had a very high State and local tax
   burden relative to other states.  The State and its localities have used
   these  taxes  to  develop and maintain  their  transportation  networks,
   public  schools  and  colleges,  public  health  systems,  other  social
   services and recreational facilities. Despite these benefits, the burden
   of State and local  taxation,  in combination with the many other causes
   of regional economic dislocation,  has  contributed  to the decisions of
   some  businesses  and  individuals  to relocate outside, or  not  locate
   within, the State.

        Reductions  in  Federal  spending could  materially  and  adversely
   affect the financial condition  and  budget  projections  of the State's
   localities.


                                         -13-
   General Considerations

        Because  certain  of the Bonds may from time to time under  certain
   circumstances be sold or  redeemed  or  will  mature  in accordance with
   their  terms  and  the proceeds from such events will be distributed  to
   Unit holders and will  not be reinvested, no assurance can be given that
   the Trust will retain for  any  length  of  time  its  present  size and
   composition.  The  inclusion  of unrated Bonds in certain Series of  the
   Trust may result in less flexibility in their disposal and a loss to the
   Trust  upon  their disposition. Except  as  described  in  footnotes  to
   "Summary  of  Essential   Financial  Information"  in  Part  I  of  this
   Prospectus, interest accrues  to  the benefit of Unit holders commencing
   with the expected date of settlement  for purchase of the Units. Neither
   the Sponsors nor the Trustee shall be liable in any way for any default,
   failure or defect in any Security.

        The following paragraphs discuss the  characteristics  of the Bonds
   in the Trust and of certain types of issuers of the Bonds in  the Trust.
   See  "Special  Factors  Concerning  the  Portfolio"  in  Part  I of this
   Prospectus.  These  paragraphs  discuss,  among  other  things,  certain
   circumstances which may adversely affect the ability of such issuers  to
   make  payments  of  principal  of  and  interest  on  Bonds  held in the
   portfolio of the Trust or which may adversely affect the ratings of such
   Bonds.  An  investment  in  Units  of  the Trust should be made with  an
   understanding of the risks that such an  investment  may entail, certain
   of  which  are  described  below.  Unit  holders  may obtain  additional
   information  concerning  a  particular  Bond by requesting  an  official
   statement from the issuer of such Bond.

        General Obligation Bonds

   General  obligation  bonds are secured by the  issuer's  pledge  of  its
   faith,  credit  and taxing  power  for  the  payment  of  principal  and
   interest. The taxing  power  of  any governmental entity may be limited,
   however, by provisions of state constitutions  or  laws, and an entity's
   credit will depend on many factors, including potential  erosion  of the
   tax base due to population declines, natural disasters, declines in  the
   state's industrial base or inability to attract new industries; economic
   limits  on  the  ability  to  tax  without  eroding  the tax base; state
   legislative  proposals  or  voter initiatives to limit ad  valorem  real
   property taxes; and the extent  to which the entity relies on Federal or
   state aid, access to capital markets  or  other factors beyond the state
   or entity's control.

        Appropriations Bonds

        Many state or local governmental entities enter into lease purchase
   obligations as a means for financing the acquisition of capital projects
   (e.g., buildings or equipment, among other things). Such obligations are
   often made subject to annual appropriations. Certain Series of the Trust
   may  contain  Bonds in the portfolio that are,  in  whole  or  in  part,
   subject  to and  dependent  upon  (1)  the  governmental  entity  making
   appropriations  from  time  to  time  or  (2) the continued existence of
   special  temporary  taxes  which require legislative  action  for  their
   reimposition. The availability  of  any  appropriation is subject to the
   willingness of the governmental entity to  continue to make such special
   appropriations or to reimpose such special taxes. The obligation to make
   lease payments exists only to the extent of  the monies available to the
   governmental  entity  therefor,  and no liability  is  incurred  by  the
   governmental entity beyond the monies  so  appropriated.  Subject to the
   foregoing,  once  an  annual  appropriation  is  made,  the governmental
   entity's  obligation  to  make  lease  rental  payments is absolute  and
   unconditional   without   setoff   or   counterclaim,   regardless    of
   contingencies,  whether  or  not a given project is completed or used by
   the  governmental  entity  and  notwithstanding   any  circumstances  or
   occurrences  which  might  arise.  In  the  event  of non-appropriation,
   certificate   holders'   or  bondowners'  sole  remedy  (absent   credit
   enhancement) generally is  limited to repossession of the collateral for
   resale or releasing, and the  obligation  of  the governmental lessee is
   not backed by a pledge of the general credit of the governmental lessee.
   In the event of non-appropriation, the Sponsors may instruct the Trustee
   to sell such Bonds.


                                         -14-
        Moral Obligation Bonds. Certain Series of  the  Trust  may  contain
   Bonds  in  the  portfolio  that  are  secured  by  pledged  revenues and
   additionally  by  the  so-called "moral obligations" of the State  or  a
   local governmental body. Should the pledged revenues prove insufficient,
   the payment of such Bonds  is  not  a  legal  obligation of the State or
   local government and is subject to its willingness  to appropriate funds
   therefor.

        Revenue Bonds

        Mortgage  Revenue  Bonds.  Certain  Bonds may be "mortgage  revenue
   bonds".  Under  the  Internal Revenue Code of  1986,  as  amended,  (the
   "Code") "mortgage revenue  bonds" are obligations all of the proceeds of
   which are used to finance owner-occupied residences under programs which
   meet numerous statutory requirements  relating  to residency, ownership,
   purchase price and target area requirements, ceiling  amounts  for state
   and  local  issuers,  arbitrage  restrictions,  and  certain information
   reporting, certification, and public hearing requirements.  There can be
   no assurance that additional federal legislation will not be  introduced
   or  that  existing legislation will not be further amended, revised,  or
   enacted after  delivery  of these Bonds or that certain required further
   actions will be taken by the  issuing  governmental  authorities,  which
   action or failure to act would cause interest on the Bonds to be subject
   to  federal  income  tax.  If  any portion of the Bonds proceeds are not
   committed for the purpose of the  issue,  Bonds  in such amount could be
   subject to earlier mandatory redemption at par, including issues of Zero
   Coupon Bonds.

        Housing Bonds. Some of the aggregate principal  amount of Bonds may
   consist  of  obligations  of  state and local housing authorities  whose
   revenues are primarily derived  from  mortgage loans to housing projects
   for  low to moderate income families. Since  such  obligations  are  not
   general  obligations  of  a  particular  state  or  municipality and are
   generally  payable  from  rents  and  other fees, economic  developments
   including  failure  or inability to increase  rentals,  fluctuations  of
   interest  rates and increasing  construction  and  operating  costs  may
   reduce revenues available to pay existing obligations.

        The housing  bonds  in the Trust, despite their optional redemption
   provisions which generally  do not take effect until ten years after the
   original issuance dates of such  Bonds  (often  referred to as "ten year
   call  protection"), do contain provisions which require  the  issuer  to
   redeem  such obligations at par from unused proceeds of the issue within
   a stated  period.  In  recent  periods of declining interest rates there
   have been increased redemptions  of  housing  bonds  according  to  such
   redemption  provisions.  In addition, the housing bonds in the Trust are
   also subject to mandatory  redemption  in  part  at par at any time that
   voluntary  or  involuntary prepayments of principal  on  the  underlying
   mortgages are made  to  the trustee for such Bonds or that the mortgages
   are sold by the bond issuer. Prepayments of principal tend to be greater
   in  periods  of declining interest  rates;  it  is  possible  that  such
   prepayments could  be  sufficient to cause a housing bond to be redeemed
   substantially prior to its  stated  maturity date, earliest call date or
   sinking fund redemption date.

        Public  Power  Revenue  Bonds. General  problems  of  the  electric
   utility  industry include difficulty  in  financing  large  construction
   programs during  an  inflationary period; restrictions on operations and
   increased costs and delays attributable to environmental considerations;
   the difficulty of the  capital  markets  in  absorbing  utility debt and
   equity securities; the availability of fuel for electric  generation  at
   reasonable  prices,  including  among other considerations the potential
   rise in fuel costs and the costs associated with conversion to alternate
   fuel sources such as coal; technical  cost  factors  and  other problems
   associated  with  construction,  licensing, regulation and operation  of
   nuclear  facilities  for  electric  generation,  including  among  other
   considerations  the problems associated  with  the  use  of  radioactive
   materials and the  disposal  of  radioactive  waste;  and the effects of
   energy  conservation. Certain Bonds may have been issued  in  connection
   with the  financing  of nuclear generating facilities. In view of recent
   developments  in  connection   with  such  facilities,  legislative  and
   administrative actions have been  taken  and  proposed  relating  to the
   development and operation of nuclear generating facilities. The Sponsors
   are  unable  to  predict  whether  any  such actions or whether any such
   proposals or litigation, if enacted or instituted,  will have an adverse
   impact on the revenues available to pay the debt service on the Bonds in
   the portfolio issued to finance such nuclear projects.


                                         -15-
        Each of the problems referred to above could adversely  affect  the
   ability of the issuers of public power revenue bonds to make payments of
   principal  of and/or interest on such bonds. Certain municipal utilities
   or  agencies   may  have  entered  into  contractual  arrangements  with
   investor-owned utilities and large industrial users and consequently may
   be dependent in varying degrees on the performance of such contracts for
   payment of bond debt service.

        Health Care  Revenue  Bonds. Some of the aggregate principal amount
   of Bonds may consist of hospital  revenue  bonds.  Ratings  of  hospital
   bonds  are  often  initially  based on feasibility studies which contain
   projections  of  occupancy  levels,   revenues   and   expenses.  Actual
   experience  may  vary considerably from such projections.  A  hospital's
   gross receipts and  net  income  will  be  affected by future events and
   conditions including, among other things, demand  for  hospital services
   and the ability of the hospital to provide them, physicians'  confidence
   in hospital management capability, economic developments in the  service
   area, competition, actions by insurers and governmental agencies and the
   increased  cost  and  possible  unavailability of malpractice insurance.
   Additionally, a major portion of  hospital  revenue typically is derived
   from federal or state programs such as Medicare  and Medicaid which have
   been  revised  substantially  in recent years and which  are  undergoing
   further review at the state and federal level.

        Future legislation or changes in the areas noted above, among other
   things, would affect all hospitals  to varying degrees and, accordingly,
   any adverse change in these areas may affect the ability of such issuers
   to make payment of principal and interest on such bonds.

        Higher  Education Revenue Bonds.  Higher  education  revenue  bonds
   include debt of  state  and  private colleges, universities and systems,
   and parental and student loan  obligations.  The ability of universities
   and  colleges  to  meet  their  obligations  is dependent  upon  various
   factors,  including  the revenues, costs and enrollment  levels  of  the
   institutions. In addition,  their ability may be affected by declines in
   Federal, state and alumni financial  support,  fluctuations  in interest
   rates  and  construction costs, increased maintenance and energy  costs,
   failure or inability  to  raise  tuition  or  room  charges  and adverse
   results of endowment fund investments.

        Pollution  Control  Facility  Revenue Bonds. Bonds in the pollution
   control facilities category include  securities  issued  on  behalf of a
   private  corporation,[2] including utilities, to provide facilities  for
   the treatment  of  air,  water  and  solid waste pollution. Repayment of
   these bonds is dependent upon income from the specific pollution control
   facility and/or the financial condition  of  the  corporation.  See also
   "Industrial Development Bonds."

        Other  Utility  Revenue  Bonds.  Bonds  in  this  category  include
   securities  issued  to  finance  natural  gas  supply,  distribution and
   transmission facilities, public water supply, treatment and distribution
   facilities,  and  sewage collection, treatment and disposal  facilities.
   Repayment of these bonds is dependent primarily on revenues derived from
   the billing of residential,  commercial  and  industrial  customers  for
   utility  services,  as  well  as, in some instances, connection fees and
   hook-up charges. Such utility revenue bonds may be adversely affected by
   the lack of availability of Federal and state grants and by decisions of
   Federal and state regulatory bodies and courts.

        Solid Waste and Resource Recovery  Revenue  Bonds.  Bonds  in  this
   category include securities issued to finance facilities for removal and
   disposal of solid municipal waste. Repayment of these bonds is dependent
   on  factors  which  may  include  revenues  from  appropriations  from a
   governmental  entity, the financial condition of the private corporation
   and revenues derived  from  the  collection  of  charges for disposal of
   solid waste. Repayment of resource recovery bonds  may also be dependent
   to  various  degrees  on  revenues from the sale of electric  energy  or
   steam. Bonds in this category  may be subject to mandatory redemption in
   the  event  of  project  non-completion,  if  the  project  is  rendered
   uneconomical or if it is considered an environmental hazard.

          **FOOTNOTES**

          [2]:  For purposes of the description of users of facilities, all
          references to "corporations" shall be deemed to include any other
          nongovernmental person or entity.


                                         -16-
        Transportation Revenue  Bonds. Bonds in this category include bonds
   issued for airport facilities,  bridges,  turnpikes,  port  authorities,
   railroad  systems  or mass transit systems. Generally, airport  facility
   revenue bonds are payable  from and secured by the revenues derived from
   the ownership and operation  of  a  particular airport. Payment on other
   transportation bonds is often dependent  primarily or solely on revenues
   from financed facilities, including user fees, charges, tolls and rents.
   Such revenues may be adversely affected by  increased  construction  and
   maintenance  costs or taxes, decreased use, competition from alternative
   facilities, scarcity  of  fuel, reduction or loss of rents or the impact
   of  environmental considerations.  Other  transportation  bonds  may  be
   dependent  primarily  or  solely  on  Federal, state or local assistance
   including motor fuel and motor vehicle  taxes,  fees  and  licenses and,
   therefore, may be subject to fluctuations in such assistance.

        Private  Activity  Bonds.   The portfolio of the Trust may  contain
   other Bonds that are "private activity  bonds"  (often called industrial
   revenue  bonds  ("IRBs")  if  issued  prior  to 1987),  which  would  be
   primarily of two types:  (1) Bonds for a publicly  owned facility that a
   private entity may have a right to use or manage to some degree, such as
   an  airport,  seaport  facility  or  water  system  and  (2)  Bonds  for
   facilities  deemed owned or beneficially owned by a private  entity  but
   which were financed  with tax-exempt bonds of a public issuer, such as a
   manufacturing facility  or  a pollution control facility. In the case of
   the first type, bonds are generally  payable from a designated source of
   revenues derived from the facility and  may  further receive the benefit
   of the legal or moral obligation of one or more  political  subdivisions
   or taxing jurisdictions. In most cases of project financing of the first
   type,  issuers  are obligated to pay the principal of, any premium  then
   due, or interest  on  the private activity bonds only to the extent that
   funds are available from receipts or revenues of the Issuer derived from
   the project or the operator  or  from  the  unexpended  proceeds  of the
   bonds.  Such  revenues  include  user  fees, service charges, rental and
   lease payments, and mortgage and other loan payments.

        The second type of issue will generally  finance projects which are
   owned by or for the benefit of, and are operated by, corporate entities.
   Ordinarily, such private activity bonds are not  general  obligations of
   governmental  entities  and are not backed by the taxing power  of  such
   entities, and are solely  dependent  upon  the  creditworthiness  of the
   corporate user of the project or corporate guarantor.

        The  private activity bonds in the Trust have generally been issued
   under bond resolutions, agreements or trust indentures pursuant to which
   the revenues  and  receipts payable under the issuer's arrangements with
   the users or the corporate  operator  of  a particular project have been
   assigned and pledged to the holders of the  private  activity  bonds. In
   certain cases a mortgage on the underlying project has been assigned  to
   the  holders  of  the  private activity bonds or a trustee as additional
   security. In addition, private  activity  bonds  are frequently directly
   guaranteed  by  the  corporate  operator of the project  or  by  another
   affiliated company.

        Special Tax Revenue Bonds. Bonds in this category are bonds secured
   primarily  or  solely  by  receipt of  certain  state  or  local  taxes,
   including sales and use taxes  or excise taxes. Consequently, such bonds
   may be subject to fluctuations in  the  collection  of  such taxes. Such
   bonds do not include tax increment bonds or special assessment bonds.

        Other Revenue Bonds. Certain Series of the Trust may  also  contain
   revenue bonds which are payable from and secured primarily or solely  by
   revenues from the ownership and operation of particular facilities, such
   as  correctional  facilities,  parking  facilities,  convention centers,
   arenas,  museums  and  other  facilities owned or used by  a  charitable
   entity.  Payment on bonds related  to  such  facilities  is,  therefore,
   primarily  or solely dependent on revenues from such projects, including
   user fees, charges and rents. Such revenues may be affected adversely by
   increased construction  and  maintenance  costs or taxes, decreased use,
   competition from alternative facilities, reduction  or  loss of rents or
   the impact of environmental considerations.

        Certain Series of the Trust may also contain bonds that are secured
   by  direct  obligations  of  the  U.S.  Government  or,  in some  cases,
   obligations  guaranteed  by  the  U.S.  Government, placed in an  escrow
   account


                                         -17-
   maintained by an independent trustee until  maturity  or a predetermined
   redemption date. In a few isolated instances to date, bonds  which  were
   thought to be escrowed to maturity have been called for redemption prior
   to maturity.

        Puerto Rico Bonds

        Certain  Series  of  the Trust may contain general obligation bonds
   and/or revenue bonds of issuers  in Puerto Rico that will be affected by
   general economic conditions in Puerto  Rico.  The economy of Puerto Rico
   is closely integrated with that of the mainland  United  States.  During
   fiscal year 1989, approximately 87% of Puerto Rico's exports were to the
   United  States  mainland,  which  was  also  the source of 67% of Puerto
   Rico's imports. In fiscal 1989, Puerto Rico experienced a $965.7 million
   positive adjusted trade balance. The economy of Puerto Rico is dominated
   by the manufacturing and service sectors. The  manufacturing  sector has
   experienced  a  basic  change  over  the  years as a result of increased
   emphasis   on   higher   wage,  high  technology  industries   such   as
   pharmaceuticals, electronics,  computers,  microprocessors, professional
   and scientific instruments, and certain high  technology  machinery  and
   equipment.  The  service  sector,  including finance, insurance and real
   estate,  also  plays a major role in the  economy.  Since  fiscal  1985,
   personal income has increased consistently in each fiscal year. Personal
   income includes  transfer  payments  to individuals in Puerto Rico under
   various social programs. Transfer payments to individuals in fiscal 1989
   were  $3.9  billion,  of  which  $2.7  billion,   or   69.2%,  represent
   entitlement to individuals who had previously performed services or made
   contributions under programs such as social security, veterans  benefits
   and  medicare. The number of persons employed in Puerto Rico rose  to  a
   record  level  during  fiscal 1990. Unemployment, although at the lowest
   level since the late 1970s,  remains  above  the  average for the United
   States. In fiscal 1990, the unemployment rate in Puerto  Rico was 14.3%.
   From  fiscal  1985  through  fiscal  1989,  Puerto  Rico experienced  an
   economic expansion that affected almost every sector  of its economy and
   resulted in record levels of employment. Factors behind  this  expansion
   include   Commonwealth  sponsored  economic  development  programs,  the
   relatively  stable  prices  of  oil imports, the continued growth of the
   United States economy, periodic declines in exchange value of the United
   States dollar and the relatively  low  cost borrowing during the period.
   In  fiscal  1989,  the  economy  of  Puerto  Rico  completed  its  sixth
   consecutive  year  of economic growth. Real gross  product  amounted  to
   approximately $15.4  billion  in  fiscal  1989, or 3.6% above the fiscal
   1988 level. The economy continued its growth during fiscal 1990 but at a
   slower rate. The Puerto Rico Planning Board's economic activity index, a
   composite index for thirteen economic indicators,  increased  1% for the
   first  ten  months of fiscal 1990 compared to the same period in  fiscal
   1989, which period  showed  an  increase of 3.2% over the same period in
   fiscal  1988.  The Planning Board is  in  the  process  of  preparing  a
   forecast for the  economy  for  fiscal  1991. Continued growth in fiscal
   1991  will  depend on several factors, including  stabilization  of  the
   price of oil at closer to the levels of the past few years.

        Original Issue Discount Bonds and Zero Coupon Bonds

        Certain  Series  of  the  Trust may contain original issue discount
   bonds and zero coupon bonds. Original  issue  discount  bonds  are bonds
   whose  original  issue  prices  are  lower  than their stated redemption
   prices at maturity. Zero coupon bonds are original  issue discount bonds
   that  do  not provide for the payment of current interest.  For  Federal
   income tax  purposes,  the  original  issue  discount  on original issue
   discount bonds and zero coupon bonds must be amortized over  the term of
   such bonds. On sale or redemption, the excess of (1) the amount realized
   (other  than  amounts treated as tax-exempt income as described  below),
   over  (2) the tax  basis  of  such  bonds  (properly  adjusted,  in  the
   circumstances  described  below,  for  amortization  of  original  issue
   discount) will be taxable as capital gain or loss. See "The Trust -  Tax
   Status."  The  Tax  Reform  Act  of  1984 requires holders of tax-exempt
   obligations issued with original issue  discount,  such as the Trust, to
   accrue tax-exempt original issue discount by using the constant interest
   method provided for the holders of taxable obligations. In addition, the
   Tax  Reform  Act  of  1984  provides  that  the  basis  of a  tax-exempt
   obligation  is  increased  by the amount of accrued tax-exempt  original
   issue discount. These provisions  are  applicable  to obligations issued
   after September 3, 1982 and acquired after March 1, 1984. Original issue
   discount on a tax-exempt obligation issued on or before  July 1, 1982 is
   deemed  to  accrue as tax-exempt interest ratably over the life  of  the
   obligation. Original  issue  discount on any other tax-exempt obligation
   is also deemed to accrue as tax-exempt  interest  over  the  life of the
   obligation, although it is not clear whether such accrual is ratable  or
   is  determined under a formula based on the compounding of interest. The
   Trust's tax basis in


                                         -18-
   a Bond  is increased by any accrued original issue discount as is a Unit
   holder's  tax  basis  in his Units. For Bonds issued on or after June 9,
   1980 that are redeemed  prior  to  maturity,  the difference between the
   Trust's basis, as adjusted, and the amount received will be taxable gain
   or loss to the Unit holders.  All or a portion  of  any such gain may be
   taxable as ordinary income.



           ________________________________________________________



        There can be no assurance that additional Federal  legislation will
   not  be  enacted  or  that  existing  legislation  will  not  be amended
   hereafter with the effect that interest on the Bonds becomes subject  to
   Federal  income taxation. If the interest on the Bonds should ultimately
   be deemed  to  be taxable, the Sponsors may instruct the Trustee to sell
   them, and, since  they  would  be  sold  as  taxable  securities,  it is
   expected  that they would have to be sold at a substantial discount from
   current market prices.

        Most of  the  Bonds in the Trust are subject to redemption prior to
   their stated maturity  date pursuant to sinking fund or call provisions.
   A sinking fund is a reserve  fund  accumulated over a period of time for
   retirement of debt. Sinking fund provisions  are  designed  to  redeem a
   significant portion of an issue gradually over the life of the issue.  A
   callable  debt obligation is one which is subject to redemption prior to
   maturity at  the  option  of  the issuer. Obligations to be redeemed are
   generally  chosen  by  lot.  The portfolio  and  "Summary  of  Essential
   Financial Information" in Part I of this Prospectus contain a listing of
   the sinking fund and call provisions,  if  any,  with respect to each of
   the Bonds therein.

        Adoption of the federal Bankruptcy Code, which  became effective in
   1979, facilitated the use of bankruptcy proceedings by municipalities to
   restructure or otherwise alter the terms of their obligations, including
   those  of the type constituting the Trust. The Sponsors  are  unable  to
   predict what effect, if any, this legislation will have on the Trust.

        To  the  best  knowledge  of  the  Sponsors, there is no litigation
   pending as of the date hereof in respect  of  any Securities which might
   reasonably be expected to have a material adverse  effect  on the Trust,
   unless  otherwise  stated  in  Part  I of this Prospectus. At any  time,
   however,  litigation  may be initiated on  a  variety  of  grounds  with
   respect to Securities in  the  Trust.  Such  litigation as, for example,
   suits challenging the issuance of pollution control  revenue bonds under
   recently  enacted  environmental  protection  statutes  may  affect  the
   validity  of  such  Securities or the tax-exempt nature of the  interest
   thereon. While the outcome  of  such  litigation  can  never be entirely
   predicted  with  certainty,  bond  counsel  have given opinions  to  the
   issuing authorities of each Bond on the date  of  issuance to the effect
   that  such  Securities  have been validly issued and that  the  interest
   thereon is exempt from Federal  income  tax.  Other  litigation or other
   factors  may arise from time to time which potentially  may  impair  the
   ability of  issuers  to  meet  obligations  undertaken  with  respect to
   Securities.

   The Units

        On   the  date  of  this  Prospectus,  each  Unit  represented  the
   fractional  undivided  interest in the Trust set forth in Part I of this
   Prospectus  under  "Summary   of   Essential   Financial   Information."
   Thereafter,  if  any  Units  are redeemed by the Trustee, the fractional
   undivided interest in the Trust represented by each unredeemed Unit will
   increase, although the actual  interest in the Trust represented by each
   such  Unit  will  remain  essentially   the   same.  Units  will  remain
   outstanding  until  redeemed  upon  tender to the Trustee  by  any  Unit
   holder, which may include the Sponsors,  or until the termination of the
   Trust Agreement. See "Rights of Unit Holders - Redemption."


                                         -19-
   Estimated Current Return and Estimated Long-Term Return To Unit Holders

        Units  of  the  Trust  are offered on a "dollar  price"  basis.  In
   contrast, tax-exempt bonds customarily  are  offered  on a "yield price"
   basis. Therefore, the rate of return on each Unit is measured  in  terms
   of  both  Estimated  Current  Return  and  Estimated  Long-Term  Return.
   Estimated Current Return based on the Public Offering Price per Unit and
   Estimated  Long-Term Return per Unit and information regarding estimated
   monthly and  semi-annual  distributions  of  interest to Unitholders are
   set forth under "Summary of Essential Financial  Information"  in Part I
   of this Prospectus.

        Estimated Current Return is computed by dividing the Estimated  Net
   Annual  Interest Income per Unit by the Public Offering Price. Estimated
   Net Interest Income per Unit will vary with changes in fees and expenses
   of  the  Trustee  and  the  Evaluator  and  with  principal  prepayment,
   redemption,  maturity,  exchange  or  sale of Bonds. The Public Offering
   Price  per Unit will vary with changes in  the  offering  price  of  the
   Bonds. Estimated  Current  Return  takes  into account only the interest
   payable  on the Bonds and does not involve a  computation  of  yield  to
   maturity or  to  an  earlier  redemption  date  nor  does it reflect any
   amortization  of  premium  or  discount  from  par value in  the  Bond's
   purchase price. Moreover, because interest rates on bonds purchased at a
   premium  are  generally  higher than current interests  rates  on  newly
   issued bonds of a similar  type  with  comparable ratings, the Estimated
   Current Return per Unit may be affected  adversely  if  such  Bonds  are
   redeemed  prior to their maturity. Therefore, there is no assurance that
   the Estimated  Current  Return  as set forth under "Summary of Essential
   Financial Information" in Part I  of this Prospectus will be realized in
   the future.

   Estimated Long-Term Return is calculated  using a formula that (i) takes
   into  consideration,  and  determines  and  factors   in   the  relative
   weightings  of,  the  market  values,  yields  (taking into account  the
   amortization of premiums and the accretion of discounts)  and  estimated
   retirements  of  all  the  Bonds  in  the  portfolio and (ii) takes into
   account the expenses and sales charge associated  with  each  Unit.  The
   Estimated  Long-Term  Return  assumes  that  each Bond is retired on its
   pricing  life  date (i.e., that date which produces  the  lowest  dollar
   price when yield price calculations are done for each optional call date
   and the maturity date of a callable security). If the Bond is retired on
   any optional call or maturity date other than the pricing life date, the
   yield to the holder of that Bond will be greater than the initial quoted
   yield. Since the  market  values and estimated retirements of the Bonds,
   the expenses of the Trust and  the Net Annual Interest Income and Public
   Offering Price per Unit may change,  there  is  no  assurance  that  the
   Estimated  Long-Term  Return  as  set  forth under "Summary of Essential
   Financial Information" in Part I of this  Prospectus will be realized in
   the future.

   Tax Status (See also "Tax Status" in Part I of this Prospectus)

        Interest income on the Bonds contained  in  the Trust portfolio is,
   in the opinion of bond counsel to the issuing governmental  authorities,
   which  opinion  was  rendered  at  the time of original issuance of  the
   Bonds, excludable from gross income  under  the Internal Revenue Code of
   1954, as amended (the "1954 Code"). See "The Trust - Portfolio."

        Gain (or loss) realized on a sale, maturity  or  redemption  of the
   Bonds  or  on a sale or redemption of a Unit is, however, includable  in
   gross income  as  capital  gain  (or  loss) for Federal, state and local
   income tax purposes, assuming that the  Unit is held as a capital asset.
   Such gain (or loss) does not include any  amount  received in respect of
   accrued  interest.  In addition, such gain (or loss)  may  be  long-  or
   short-term, depending on the facts and circumstances. Bonds selling at a
   market discount tend  to  increase  in  market  value  as  they approach
   maturity  when  the  principal  amount  is payable, thus increasing  the
   potential for taxable gain (or reducing the potential for loss) on their
   redemption,  maturity  or  sale.   Gain on the  disposition  of  a  Bond
   purchase at a market discount generally  will  be  treated  as  ordinary
   income,  rather  than  capital  gain,  to  the  extent of accrued market
   discount.  The deductibility of capital losses is  limited to the amount
   of  capital  gain;  in  addition,  up  to  $3,000 of capital  losses  of
   non-corporate  Unit  holders  may be deducted against  ordinary  income.
   Since the proceeds from sales of Bonds, under certain circumstances, may
   not be distributed pro-rata, a Unit holder's taxable income for any year
   may exceed the actual cash distributions  to  the  Unit  Holder  in that
   year.


                                         -20-
        The  Code, among other things, provides for the following: (1)  the
   interest on  certain  private activity bonds issued after August 7, 1986
   is included in the calculation of the individual alternative minimum tax
   (currently taxed under a two-tier rate structure of 26% and 28%).  (None
   of the Bonds in the Trust  is  a  private activity bond, the interest on
   which  is  subject  to  the individual  alternative  minimum  tax);  (2)
   interest on certain private  activity  bonds issued after August 7, 1986
   is included in the calculation of the corporate  alternative minimum tax
   (currently taxed at a 20% rate), and 75% of the amount by which adjusted
   current  earnings  (including interest on all tax-exempt  bonds)  exceed
   alternative minimum  taxable  income,  as modified for this calculation,
   will be included in alternative minimum  taxable  income;  (3)  although
   interest on the Bonds is includable in the adjusted current earnings  of
   a  corporation  for  purposes  of such alternative minimum tax, the Code
   does not otherwise require corporations,  and does not require taxpayers
   other than corporations, including individuals, to treat interest on the
   Bonds as an item of tax preference in computing  an  alternative minimum
   tax;  (4)  subject  to  certain exceptions, no financial institution  is
   allowed  a deduction for that  portion  of  the  institution's  interest
   expense allocable  to  tax-exempt  interest on tax-exempt bonds acquired
   after August 7, 1986; (5) with respect  to  certain  insurance companies
   (other  than life insurance companies), the Code reduces  the  deduction
   for loss  reserves  by  15%  of  the  sum  of  certain  items, including
   tax-exempt  interest  received  or  accrued by such companies;  (6)  all
   taxpayers are required to report for  informational  purposes  on  their
   Federal  income  tax  returns  the  amount  of  tax-exempt interest they
   receive; (7) an issuer must meet certain requirements  on  a  continuing
   basis in order for interest on a tax-exempt bond to be tax-exempt,  with
   failure  to  meet  such  requirements  resulting  in  the  loss  of  tax
   exemption;  and  (8)  a  branch  profits tax on U.S. branches of foreign
   corporations is imposed which, because of the manner in which the branch
   profits tax is calculated, may have  the  effect  of subjecting the U.S.
   branch of a foreign corporation to Federal income tax on the interest on
   bonds otherwise exempt from such tax.
      
        The  Omnibus  Budget Reconciliation Act of 1993  ("OBRA  '93")  was
   passed by Congress on  August  6,  1993  and  was signed into law by the
   President on August 10, 1993.  OBRA '93 contains more than 70 changes in
   the Code that are projected to increase tax revenues  by  more than $250
   billion over the next five years. Among other things, OBRA '93 increased
   individual  and  corporate income tax rates.  Many of the provisions  of
   OBRA '93 went into  effect on January 1, 1994.  The changes in tax rates
   applicable to individuals  and  corporations,  alternative  minimum  tax
   rates  and  estate  and gift tax rates are effective retroactively as of
   January 1,  1993.   Prospective   investors  should  consult  their  tax
   advisors as to the effect of OBRA '93 on an investment in the Units.
       
        The Superfund/Revenue Act of 1986  (the  "Superfund Act") imposed a
   deductible,  broad-based  tax  on  a corporation's  alternative  minimum
   taxable income (before net operating  losses  and  any deduction for the
   tax) at a rate of $12 per $10,000 (0.12%) of alternative minimum taxable
   income  in  excess  of  $2,000,000.  The  tax is imposed for  tax  years
   beginning after 1986 and beginning before 1996 and is applicable even if
   the corporation pays no alternative minimum  tax.  For  purposes  of the
   Superfund  Act, alternative minimum taxable income includes interest  on
   all tax-exempt  bonds  to  the same extent and in the same manner as the
   Code. The Superfund Act does  not  impose  a tax on taxpayers other than
   corporations.

        Section 86 of the Code provides that a  portion  of social security
   benefits  is  includable  in gross income for taxpayers whose  "modified
   adjusted gross income", combined  with  50%  of  their  social  security
   benefits,  exceeds  a  base  amount.  The  base amount is $34,000 for an
   individual, $44,000 for a married couple filing  a joint return and zero
   for married persons filing separate returns.  OBRA  '93  adds additional
   provisions  whereby  a  portion  of  social  security  benefits will  be
   includable  in  gross income for certain taxpayers.  For taxpayers  with
   "modified adjusted  gross  income" above the $34,000 and $44,000 levels,
   gross income will include the  lesser  of:  (a)  85%  of  the taxpayer's
   social security benefit, or (b) the sum of (1) the smaller  of  (i)  the
   amount included under prior law or (ii) $3,500 (for unmarried taxpayers)
   or  $4,000 (for married taxpayers filing joint returns), plus (2) 85% of
   the excess  of  the  taxpayer's  modified adjusted gross income over the
   applicable new base amounts.  Interest  on  tax-exempt  bonds  is  to be
   added  to  adjusted  gross income for purposes of determining whether an
   individual's income exceeds the base amount described above.

        In addition, certain "S Corporations" may be subject to minimum tax
   on  certain  passive income,  including  tax-exempt  interest,  such  as
   interest on the Bonds.


                                         -21-
        At the time  of  the  original  issuance  of  the Bonds held by the
   Trust, opinions relating to the validity of the Bonds  and the exemption
   of  interest  thereon from Federal income tax were or (with  respect  to
   "when, as and if  issued"  Bonds) were to be rendered by bond counsel to
   the issuing governmental authorities.  Neither  the  Sponsors  nor their
   special  counsel  have  made  any review of proceedings relating to  the
   issuance of such Bonds or the basis for bond counsel's opinions.

        In the case of certain Bonds  which  may  be included in the Trust,
   the opinions of bond counsel indicate that, although  interest  on  such
   Bonds  is  generally  exempt  from  Federal  income  tax, such Bonds are
   "industrial   development   bonds"   under  the  1954  Code.  Industrial
   Development Bonds are defined in the 1954 Code in terms similar to those
   under which private activity bonds are  defined  in  the  Code  and  are
   generally subject to the same limitations. Interest on certain qualified
   small  issue  private  activity bonds is exempt from all present Federal
   income  taxation  only  so   long   as   the  "principal  user"  of  the
   bond-financed  facility  and  any  "related person"  remain  within  the
   capital expenditure limitations imposed by Section 144(a)(4) of the Code
   and  only  so  long as the aggregate Private  Activity  Bond  limits  of
   Section 144(a)(10)  of the Code (Sections 103(b)(6)(D) and 103(b)(15) of
   the 1954 Code, respectively)  are  met. In addition, interest on private
   activity bonds will not be exempt from Federal income tax for any period
   during  which  such  bonds  are held by  a  "substantial  user"  of  the
   facilities financed by the proceeds of such bonds (or a "related person"
   to such a "substantial user").  Interest  attributable to such Bonds, if
   received by a Unit holder who is such a "substantial  user"  or "related
   person," will be taxable (i.e., not tax-exempt) to the same extent as if
   such Bonds were held directly as owner.

        In  addition, a Bond can lose its tax-exempt status as a result  of
   other subsequent but unforeseeable events such as prohibited "arbitrage"
   activities  by  the  issuer  of  the  Bond or the failure of the Bond to
   continue  to  satisfy  the  conditions required  for  the  exemption  of
   interest thereon from regular  federal income tax.  No investigation has
   been made as to the current or future  owners or users of the facilities
   financed  by  the bonds, the amount of such  persons'  outstanding  tax-
   exempt private  activities  bonds,  or the facilities themselves, and no
   assurance can be given that future events will not affect the tax-exempt
   status of the Bonds.  Investors should  consult  their  tax advisors for
   advice  with  respect  to  the  effect  of  these  provisions  on  their
   particular tax situation.

        Under Section 265 of the Code, if borrowed funds are used by a Unit
   holder  to  purchase  or  carry  Units  of  the  Trust, interest on such
   indebtedness  will  not be deductible for Federal income  tax  purposes.
   Under rules used by the  Internal Revenue Service, the purchase of Units
   may be considered to have  been made with borrowed funds even though the
   borrowed funds are not directly  traceable  to  the  purchase  of Units.
   Similar  rules  are applicable for purposes of state and local taxation.
   Also, under Section 291 of the Code, certain financial institutions that
   acquired Units on or before August 7, 1986 may be subject to a reduction
   in the amount of interest expense that would otherwise be allowable as a
   deduction for Federal income tax purposes. Subject to certain exceptions
   under Section 265  of  the  Code, no deduction is allowed to a financial
   institution  for that portion  of  the  institution's  interest  expense
   allocable to tax-exempt interest on Units acquired after August 7, 1986.
   Investors with  questions  regarding this issue should consult their tax
   advisors.

        The Trust may contain Bonds  issued  with  original issue discount.
   The Code requires holders of tax-exempt obligations issued with original
   issue discount, such as the Trust, to accrue tax-exempt  original  issue
   discount  by using the constant interest method provided for the holders
   of taxable  obligations  and  to  increase  the  basis  of  a tax-exempt
   obligation by the amount of accrued tax-exempt original issue  discount.
   These provisions are applicable to obligations issued after September 3,
   1982  and  acquired  after  March 1, 1984. Original issue discount on  a
   tax-exempt obligation issued  on  or  before  July  1, 1982 is deemed to
   accrue as tax-exempt interest ratably over the life of  the  obligation.
   Original  issue  discount  on  any  other tax-exempt obligation is  also
   deemed to accrue as tax-exempt interest over the life of the obligation,
   although  it  is  not  clear  whether such  accrual  is  ratable  or  is
   determined under a formula based  on  the  compounding  of interest. The
   Trust's  tax basis in a Bond is increased by any accrued original  issue
   discount as  is a Unit holder's tax basis in his Units. For Bonds issued
   on or after June  9,  1980  that  are  redeemed  prior  to maturity, the
   difference  between  the  Trust's  basis,  as  adjusted, and the  amount
   received will be taxable gain or loss to the Unit holders.


                                         -22-
        Unit holders should consult their tax advisors  with respect to the
   state  and  local  tax  consequences  of owning original issue  discount
   bonds.  It  is  possible  that,  under applicable  provisions  governing
   determination  of such state and local  taxes,  interest  on  tax-exempt
   bonds such as any  Bonds  issued  with  original  issue  discount may be
   deemed  to  be received in the year of accrual even though there  is  no
   corresponding cash payment.

        If a Unit  holder's  tax  cost  for his pro rata interest in a Bond
   exceeds his pro rata interest in the Bond's face amount, the Unit holder
   will be considered to have purchased his  pro  rata interest in the Bond
   at a "premium." The Unit holder will be required to amortize any premium
   relating to his pro rata interest in a Bond prior to the maturity of the
   Bond. Amortization of premium on a Bond will reduce  a Unit holder's tax
   basis for his pro rata interest in the Bond, but will  not result in any
   deduction  from  the  Unit  holder's income. Thus, for example,  a  Unit
   holder who purchases a pro rata  interest  in  a  Bond  at a premium and
   resells it at the same price will recognize taxable gain  equal  to  the
   portion  of  the  premium  that was amortized during the period the Unit
   holder is considered to have held such interest.

        For obligations issued  on  or  before  September  27,  1985,  bond
   premium  must  be  amortized  under the method the Unit holder regularly
   employs for amortizing bond premium (assuming such method is reasonable)
   or, otherwise, on a straight-line  basis.  Thus,  if  a  Unit holder has
   previously  amortized bond premium with respect to other bonds  (whether
   tax-exempt or  taxable) on a straight-line basis, the Unit holder may be
   prohibited from  adopting  a  more  favorable  method of amortizing bond
   premium such as a constant interest method. For obligations issued after
   September 27, 1985, amortizable bond premium must  be  computed  on  the
   basis  of  the  Unit holder's yield to maturity, determined by using the
   Unit holder's basis  for  the  bond,  compounding  at  the close of each
   "accrual  period" (as defined in Section 1271(a)(5) of the  Code).  With
   respect to any tax-exempt bond, the amount of bond premium is determined
   with reference  to  the  amount  of the basis of such bond and the total
   amount payable at maturity or on an  earlier  call  date.  If the amount
   payable  on  an earlier call date is used in determining the amortizable
   bond premium attributable  to  the  period before the earlier call date,
   such bond shall be treated as maturing  on  such  date for the amount so
   payable and then reissued on such date for the amount so payable.

        From time to time proposals have been introduced  before  Congress,
   the purpose of which is to restrict or eliminate the Federal income  tax
   exemption  for  interest on debt obligations similar to the Bonds in the
   Trust, and it can  be  expected that similar proposals may be introduced
   in  the  future.  The  Sponsors   cannot   predict   whether  additional
   legislation,  if  any, in respect of the Federal income  tax  status  of
   interest on debt obligations  may  be  enacted  and  the  effect of such
   legislation on Bonds in the Trust. If the interest on any Bonds  in  the
   Trust  should  ultimately  be  deemed  to  be  taxable, the Sponsors may
   instruct the Trustee to sell such Bonds, and, since  they  would be sold
   as  taxable  securities,  it  is expected that they would be sold  at  a
   substantial discount from current market prices.

        In South Carolina v. Baker,  485 U.S. 505 (1988), the Supreme Court
   held that a nondiscriminatory Federal  income tax on the interest earned
   on any state and local bonds would be constitutional. In so holding, the
   Supreme Court overruled Pollock v. Farmers'  Loan  & Trust Co., 157 U.S.
   429 (1895), which held that any interest earned on a state or local bond
   was  immune from Federal taxation. This decision, in  itself,  does  not
   affect  the  status  of state and local bonds previously issued or which
   may be issued pursuant  to  the  existing  provisions  of  the Code. The
   continued  availability  of the Federal tax exemption, however,  is  now
   solely  a  matter  of Congressional  grace  rather  than  Constitutional
   mandate.

        The exemption of  interest  on  municipal  obligations  for Federal
   income  tax purposes does not necessarily result in exemption under  the
   income tax  laws  of  any  state  or  local government.  Interest income
   derived from the Bonds is not excluded  from  net  income in determining
   New  York  State  or  New  York City franchise taxes on corporations  or
   financial institutions.  The  laws  of such states and local governments
   vary with respect to the taxation of such obligations.


                                         -23-
   Expenses and Charges

        Initial Expenses

        At no cost to the Trust, the Sponsors  have  borne all the expenses
   of  creating  and  establishing  the Trust, including the  cost  of  the
   initial preparation, printing and  execution  of the Trust Agreement and
   the  certificates  for  Units, legal expenses, advertising  and  selling
   expenses, expenses of the Trustee and other out-of-pocket expenses.

        Fees

        The Trustee's, Sponsors'  and  Evaluator's fees are set forth under
   "Summary  of  Essential  Financial  Information"   in  Part  I  of  this
   Prospectus.  The  Sponsors' fee, if any, which is earned  for  portfolio
   supervisory services,  is  based on the face amount of Securities in the
   Trust at December 1 of each  year.  The  Sponsors'  fee, which is not to
   exceed  the  maximum  amount  set  forth  under  "Summary  of  Essential
   Financial  Information"  in  Part  I of this Prospectus, may exceed  the
   actual  costs  of  providing  portfolio   supervisory   services  for  a
   particular Series, but at no time will the total amount received  by the
   Sponsors  for  portfolio supervisory services rendered to all Series  of
   Empire State Municipal  Exempt  Trust  in  any  calendar year exceed the
   aggregate cost to them of supplying such services in such year.

        The Trustee will receive for its ordinary recurring services to the
   Trust an annual fee in the amount set forth under  "Summary of Essential
   Financial Information" in Part I of this Prospectus. There is no minimum
   fee  and,  except  as  hereinafter  set  forth, no maximum  fee.  For  a
   discussion of certain benefits derived by  the  Trustee from the Trust's
   funds,  see  "Rights  of  Unit Holders - Distribution  of  Interest  and
   Principal." For a discussion  of  the  services performed by the Trustee
   pursuant to its obligations under the Trust Agreement, reference is made
   to the material set forth under "Rights of Unit Holders."

        The Trustee's and Evaluator's fees are payable monthly on or before
   each Distribution Date and the Sponsors'  annual fee is payable annually
   on December 1. These fees may be increased  without approval of the Unit
   holders  by amounts not exceeding proportionate  increases  in  consumer
   prices for  services  as  measured  by  the  United States Department of
   Labor's Consumer Price Index entitled "All Services Less Rent."

        Other Charges

        The  following additional charges are or may  be  incurred  by  the
   Trust: all  expenses  (including  audit and counsel fees) of the Trustee
   incurred in connection with its activities  under  the  Trust Agreement,
   including the expenses and costs of any action undertaken by the Trustee
   to protect the Trust and the rights and interests of the  Unit  holders;
   fees  of the Trustee for any extraordinary services performed under  the
   Trust  Agreement;  indemnification  of  the  Trustee  for  any  loss  or
   liability  accruing to it without gross negligence, bad faith or willful
   misconduct on  its  part,  arising  out  of  or  in  connection with its
   acceptance  or  administration  of  the Trust; and all taxes  and  other
   governmental charges imposed upon the  Securities  or  any  part  of the
   Trust  (no  such  taxes  or  charges are being levied or made or, to the
   knowledge of the Sponsors, contemplated).  The above expenses, including
   the Trustee's fee, when paid by or owing to  the Trustee, are secured by
   a  lien  on the Trust. In addition, the Trustee  is  empowered  to  sell
   Securities in order to make funds available to pay all expenses.

                               PUBLIC OFFERING

   Offering Price
      
        The Public  Offering  Price  of the Units is based on the aggregate
   bid price of the Bonds in the Trust  (as  determined  by  the Evaluator)
   plus a sales charge based upon the maturities of each Bond in the Trust.
   For  the  purpose  of  computing  the sales charge, Bonds are deemed  to
   mature on their expressed maturity dates unless the


                                         -24-
   Evaluator evaluates the price of the  Bonds to a different date, such as
   a call date or a mandatory tender date,  in which case the maturity will
   be deemed to be such other date.
       
      
        This method of computing the sale charge will apply different sales
   charge rates to each Bond in the Trust depending on the maturity of each
   Bond in accordance with the following schedule:
       

                                      Secondary Market Period
                                             Sales Charge

                                  Percentage of Public  Percentage of Net
        Years to Maturity Per Bond   Offering Price      Amount Invested

            0 Months to 1 Year            1.0%               1.010%
            1 but less than 2             2.0%               2.091%
            2 but less than 4             3.0%               3.093%
            4 but less than 8             4.0%               4.167%
            8 but less than 12            5.0%               5.363%
           12 but less than 15            5.5%               5.820%
           15 or more                     5.9%               6.270%
      
       
        A  minimum  sales  charge  of 2% of the Public  Offering  Price  is
   applied to all secondary market unit purchases. There is no reduction of
   the sales charge for volume purchases in secondary market transactions.

        A proportionate share of accrued  and undistributed interest on the
   Securities at the date of delivery of the Units to the purchaser is also
   added to the Public Offering Price.


   Market for Units

        Although  they  are  not obligated to  do  so,  the  Sponsors  have
   maintained and intend to continue to maintain a market for the Units and
   to continuously offer to purchase Units at prices based on the aggregate
   bid price of the Securities. The Sponsors' Repurchase Price shall be not
   less  than  the  Redemption Price  plus  accrued  interest  through  the
   expected date of settlement.  See "Rights of Unit Holders - Redemption -
   Computation of Redemption Price  per  Unit."  There  is  no sales charge
   incurred when a Unit holder sells Units back to the Sponsors.  Any Units
   repurchased  by  the  Sponsors  may  be  reoffered  to the public by the
   Sponsors  at  the  Public  Offering  Price  at  the  time, plus  accrued
   interest.

        If the supply of Units of any Series exceeds demand,  or  for  some
   other  business  reason, the Sponsors may discontinue purchases of Units
   of such Series at  prices  based  on  the  aggregate  bid  price  of the
   Securities. The Sponsors do not in any way guarantee the enforceability,
   marketability or price of any Security in the portfolio of the Trust  or
   of  the  Units.  In  the  event  that a market is not maintained for the
   Units, a Unit holder desiring to dispose  of his Units may be able to do
   so only by tendering such Units to the Trustee  for  redemption  at  the
   Redemption  Price,  which  is  based  on  the aggregate bid price of the
   underlying Securities. The aggregate bid price  of the Securities in the
   Trust may be expected to be less than the aggregate offering price. If a
   Unit  holder wishes to dispose of his Units, he should  inquire  of  the
   Sponsors  as  to  current  market  prices  prior  to making a tender for
   redemption to the Trustee. See "Rights of Unit Holders - Redemption" and
   "Sponsors."


                                         -25-
   Distribution of Units

        The  Sponsors are the sole underwriters of the  Units.  It  is  the
   Sponsors' intention  to effect a public distribution of the Units solely
   through their own organizations.  Units may, however, be sold to dealers
   who are members of the National Association  of Securities Dealers, Inc.
   at a discount. Such discount is subject to change  from  time to time by
   the  Agent for Sponsors. Sales will be made only with respect  to  whole
   Units,  and  the  Sponsors  reserve  the right to reject, in whole or in
   part, any order for the purchase of Units. It is the Sponsors' intention
   to  continue  to  qualify  Units  of  the  Trust  for  sale  where  such
   qualification is necessary. In maintaining a  market  for the Units (see
   "Public Offering - Market for Units"), the Sponsors will realize profits
   or sustain losses in the amount of any difference between  the  price at
   which they buy Units and the price at which they resell such Units  (the
   Public  Offering  Price  described in the currently effective Prospectus
   which includes the sales charge  set  forth in Part I of this Prospectus
   under  "Summary of Essential Financial Information")  or  the  price  at
   which they  may  redeem  such  Units  (based  on  the aggregate bid side
   evaluation of the Securities), as the case may be,  and  to  the  extent
   that they earn sales charges on resales.

        Certain commercial banks are making Units of the Trust available to
   their  customers  on  an  agency  basis.  A  portion of the sales charge
   discussed  above  is retained by or remitted to  the  banks.  Under  the
   Glass-Steagall Act,  banks are prohibited from underwriting Trust Units;
   however, the Glass-Steagall Act does permit certain agency transactions,
   and banking regulators  have  not indicated that these particular agency
   transactions are not permitted under such Act.

                            RIGHTS OF UNIT HOLDERS

   Certificates

        Ownership of Units is evidenced by registered certificates executed
   by the Trustee and the Sponsors.  The  Trustee is authorized to treat as
   the record owner of Units that person who is registered as such owner on
   the books of the Trustee. Certificates are  transferable by presentation
   and  surrender to the Trustee properly endorsed  and  accompanied  by  a
   written instrument or instruments of transfer.

        Certificates  may  be  issued  in  denominations of one Unit or any
   multiple  thereof.  A  Unit  holder may be required  to  pay  $2.00  per
   certificate reissued or transferred  and  to pay any governmental charge
   that  may  be  imposed  in  connection  with  each   such   transfer  or
   interchange. For new certificates issued to replace destroyed, stolen or
   lost  certificates,  the Unit holder must furnish indemnity satisfactory
   to the Trustee and must  pay  such  expenses  as  the Trustee may incur.
   Mutilated   certificates   must  be  surrendered  to  the  Trustee   for
   replacement.

   Distribution of Interest and Principal

        While  interest  will  be  distributed  semi-annually  or  monthly,
   depending  on the method of distribution  chosen,  principal,  including
   capital  gains,   will  be  distributed  only  semi-annually;  provided,
   however, that, other  than  for  purposes of redemption, no distribution
   need be made from the Principal Account  if  the balance therein is less
   than $1.00 per Unit then outstanding, and that,  if  at any time the pro
   rata  share  represented  by the Units of cash in the Principal  Account
   exceeds $10.00 as of a Monthly  Record  Date,  the Trustee shall, on the
   next succeeding Monthly Distribution Date, distribute  the Unit holder's
   pro  rata  share  of  the  balance  of  the Principal Account.  Interest
   (semi-annually or monthly) and principal,  including  capital  gains, if
   any  (semi-annually), received by the Trust will be distributed on  each
   Distribution  Date  to  Unit  holders  of  record of the Trust as of the
   preceding  Record Date who are entitled to such  distributions  at  that
   time under the  plan  of  distribution chosen. All distributions will be
   net of applicable expenses  and  funds  required  for  the redemption of
   Units. See "Summary of Essential Financial Information"  in  Part  I  of
   this  Prospectus, "The Trust - Expenses and Charges" and "Rights of Unit
   Holders - Redemption."


                                         -26-
        The  Trustee  will credit to the Interest Account for the Trust all
   interest received by  the  Trust, including that part of the proceeds of
   any disposition of Securities  which  represents accrued interest. Other
   receipts of the Trust will be credited  to the Principal Account for the
   Trust. The pro rata share of the Interest  Account  of the Trust and the
   pro rata share of cash in the Principal Account of the Trust represented
   by each Unit thereof will be computed by the Trustee  each  month  as of
   the  Record  Date.  See  "Summary of Essential Financial Information" in
   Part I of this Prospectus. Proceeds received from the disposition of any
   of the Securities subsequent  to  a  Record  Date  and prior to the next
   succeeding Distribution Date will be held in the Principal  Account  for
   the  Trust  and  will  not  be  distributed  until the second succeeding
   Distribution Date. Because interest on the Securities is not received by
   the  Trust  at  a  constant  rate  throughout the year,  any  particular
   interest distribution may be more or  less  than  the amount credited to
   the  Interest Account of the Trust as of the Record  Date.  Persons  who
   purchase  Units  between  a  Record  Date  and  a Distribution Date will
   receive  their  first  distribution  on  the  second  Distribution  Date
   following  their  purchase  of  Units  under  the  applicable   plan  of
   distribution. No distribution need be made from the Principal Account if
   the  balance  therein  is  less  than an amount sufficient to distribute
   $1.00 per Unit then outstanding, and,  in  the  case  of  Series  69 and
   subsequent  Series,  no  monthly  distribution  need  be  made  from the
   Principal  Account  if the balance therein is less than $10.00 per  Unit
   then outstanding.

        The difference between  the  estimated  net interest accrued to the
   first Record Date and to the related Distribution  Date  is  an asset of
   the   respective   Unit  holder  and  will  be  realized  in  subsequent
   distributions or upon  the  earlier  of  the  sale  of such Units or the
   maturity, redemption or sale of Securities in the Trust.

        The plan of distribution selected by a Unit holder  will  remain in
   effect  until  changed.  Unit  holders purchasing Units in the secondary
   market  will  initially receive distributions  in  accordance  with  the
   election of the  prior  owner. Each April, the Trustee will furnish each
   Unit holder a card to be  returned  together with the Certificate by May
   15  of  such  year if the Unit holder desires  to  change  his  plan  of
   distribution, and  the  change  will  become effective on May 16 of such
   year for the ensuing twelve months. For  a  discussion  of redemption of
   Units, see "Rights of Unit Holders - Redemption - Tender of Units."

        As of the fifteenth day of each month the Trustee will  deduct from
   the  Interest  Account  and,  to  the  extent  funds  are not sufficient
   therein,  from  the  Principal  Account, amounts necessary  to  pay  the
   expenses of the Trust as of the first  day of such month. See "The Trust
   -  Expenses  and  Charges."  The Trustee also  may  withdraw  from  said
   accounts such amounts, if any,  as  it  deems  necessary  to establish a
   reserve  for any governmental charges payable out of the Trust.  Amounts
   so withdrawn  shall not be considered a part of the Trust's assets until
   such time as the Trustee shall return all or any part of such amounts to
   the appropriate  account. In addition, the Trustee may withdraw from the
   Interest Account and  the  Principal  Account  such  amounts  as  may be
   necessary  to  cover redemption of Units by the Trustee. See "Rights  of
   Unit  Holders  - Redemption."  Funds  which  are  available  for  future
   distributions, payments  of  expenses  and  redemptions  are in accounts
   which are non-interest bearing to the Unit holders and are available for
   use by the Trustee pursuant to normal banking procedures.

        Because interest on Securities in the Trust is payable  at  varying
   intervals, usually in semi-annual installments, the interest accruing to
   the  Trust  will  not  be  equal  to  the  amount  of money received and
   available  monthly for distribution from the Interest  Account  to  Unit
   holders choosing  the monthly payment plan. On each monthly Distribution
   Date, therefore, the  amount  of  interest  actually  deposited  in  the
   Interest  Account and available for distribution may be slightly more or
   less than the  monthly  interest distribution made. In addition, because
   of the varying interest payment dates of the Securities constituting the
   Trust portfolio, accrued  interest  at any point in time will be greater
   than  the  amount  of  interest  actually  received  by  the  Trust  and
   distributed to Unit holders. There  will  always  remain,  therefore, an
   item of accrued interest that is added to the value of the Units.  If  a
   Unit  holder sells all or a portion of his Units, he will be entitled to
   receive  his  proportionate  share  of  the  accrued  interest  from the
   purchaser  of  his  Units. Similarly, if a Unit holder redeems all or  a
   portion of his Units, the Redemption Price per Unit which he is entitled
   to receive from the Trustee  will  also  include accrued interest on the
   Securities. Thus, the accrued interest attributable  to  a Unit will not
   be entirely recovered until the Unit holder either redeems or sells such
   Unit  or  until the Trust is terminated. See "Rights of Unit  Holders  -
   Redemption - Computation of Redemption Price per Unit."


                                         -27-
   Reports and Records

        The Trustee  shall  furnish  Unit  holders  in connection with each
   distribution  a statement of the amount of interest,  if  any,  and  the
   amount of other receipts, if any, which are being distributed, expressed
   in each case as a dollar amount per Unit. Within a reasonable time after
   the end of each  calendar  year, the Trustee will furnish to each person
   who at any time during the calendar  year  was a Unit holder of record a
   statement providing the following information:  (1)  as  to the Interest
   Account:  interest  received  (including  amounts representing  interest
   received  upon any disposition of Securities  and  any  earned  original
   issue discount),  and,  if  the issuers of the Securities are located in
   different states or territories, the percentage of such interest by such
   states or territories, deductions  for  payment  of applicable taxes and
   for fees and expenses of the Trust, redemptions of Units and the balance
   remaining after such distributions and deductions,  expressed  both as a
   total  dollar  amount  and as a dollar amount representing the pro  rata
   share of each Unit outstanding on the last business day of such calendar
   year; (2) as to the Principal  Account:  the dates of disposition of any
   Securities  and  the  net  proceeds  received therefrom  (including  any
   unearned original issue discount but excluding  any portion representing
   interest), deductions for payments of applicable  taxes and for fees and
   expenses  of the Trust, redemptions of Units, the amount  of  any  "when
   issued" interest  treated  as  a  return  of  capital  and  the  balance
   remaining after such distributions and deductions, expressed both  as  a
   total  dollar  amount  and  as a dollar amount representing the pro rata
   share of each Unit outstanding on the last business day of such calendar
   year;  (3)  a  list of the Securities  held  and  the  number  of  Units
   outstanding on the  last  business  day  of  such calendar year; (4) the
   Redemption Price per Unit based upon the last  computation  thereof made
   during  such calendar year; and (5) amounts actually distributed  during
   such calendar  year  from  the  Interest  Account and from the Principal
   Account, separately stated, expressed both  as  total dollar amounts and
   as  dollar  amounts  representing  the  pro  rata  share  of  each  Unit
   outstanding.

        The Trustee shall keep available for inspection  by Unit holders at
   all  reasonable times during usual business hours books  of  record  and
   account  of  its transactions as Trustee, including records of the names
   and addresses  of  Unit  holders, certificates issued or held, a current
   list of Securities in the portfolio and a copy of the Trust Agreement.

   Redemption

        Tender of Units

        While it is anticipated  that  Units  can  be sold in the secondary
   market, Units may also be tendered to the Trustee  for redemption at its
   corporate trust office at 101 Barclay Street, New York,  New York 10286,
   upon  payment  of any applicable tax. At the present time there  are  no
   specific taxes related to the redemption of the Units. No redemption fee
   will be charged  by  the  Sponsors or the Trustee. Units redeemed by the
   Trustee will be cancelled.

        Certificates for Units  to  be  redeemed  must  be delivered to the
   Trustee  and  must  be properly endorsed and accompanied  by  a  written
   instrument of transfer.  Thus,  redemption  of  Units cannot be effected
   until certificates representing such Units have been  delivered  to  the
   person  seeking redemption. See "Rights of Unit Holders - Certificates."
   Unit holders  must sign exactly as their names appear on the face of the
   certificate with  signature(s)  guaranteed  by  an officer of a national
   bank or trust company, a member firm of either the  New York, Midwest or
   Pacific Stock Exchange, or in such other manner as may  be acceptable to
   the  Trustee.  In  certain instances the Trustee may require  additional
   documents such as, but  not  limited to, trust instruments, certificates
   of death, appointments as executor  or  administrator or certificates of
   corporate authority.

        Within seven calendar days following such tender or, if the seventh
   calendar  day is not a business day, on the  first  business  day  prior
   thereto, the  Unit  holder will be entitled to receive in cash an amount
   for each Unit tendered  equal  to the Redemption Price per Unit computed
   as of the Evaluation Time set forth  in  Part I of this Prospectus under
   "Summary of Essential Financial Information"  as  of the next subsequent
   Evaluation Time. See "Redemption - Computation of Redemption  Price  per
   Unit."  The "date of tender" is deemed to be the date on which Units are
   received by the Trustee, except that as regards Units received after the
   Evaluation Time on the New York


                                         -28-
   Stock Exchange,  the  date  of  tender  is  the  next  day on which such
   Exchange  is  open  for  trading  or  the next day on which there  is  a
   sufficient degree of trading in Units of  the Trust, and such Units will
   be  deemed  to  have  been  tendered  to the Trustee  on  such  day  for
   redemption at the Redemption Price computed on that day. For information
   relating  to  the purchase by the Sponsors  of  Units  tendered  to  the
   Trustee for redemption  at prices in excess of the Redemption Price, see
   "Redemption  -  Purchase  by   the   Sponsors   of  Units  Tendered  for
   Redemption."

        Accrued  interest paid on redemption shall be  withdrawn  from  the
   Interest Account  or,  if  the balance therein is insufficient, from the
   Principal  Account.  All other  amounts  paid  on  redemption  shall  be
   withdrawn from the Principal  Account.  The Trustee is empowered to sell
   Securities in order to make funds available  for redemption. Such sales,
   if required, could result in a sale of Securities  by  the  Trustee at a
   loss. To the extent Securities are sold, the size and diversity  of  the
   Trust will be reduced.

        The  Trustee  reserves the right to suspend the right of redemption
   and to postpone the date of payment of the Redemption Price per Unit for
   any period during which  the  New  York  Stock Exchange is closed, other
   than  weekend  and holiday closings, or during  which  trading  on  that
   Exchange is restricted  or during which (as determined by the Securities
   and Exchange Commission by  rule or regulation) an emergency exists as a
   result of which disposal or evaluation  of  the  underlying Bonds is not
   reasonably practicable, or for such other periods  as the Securities and
   Exchange Commission has by order permitted.

        Computation of Redemption Price per Unit

        The Redemption Price per Unit is determined by  the  Trustee on the
   basis  of  the  bid  prices  of the Securities in the Trust, as  of  the
   Evaluation   Time   stated  under  "Summary   of   Essential   Financial
   Information"  in  Part  I  of  this  Prospectus  on  the  day  any  such
   determination is made.  The Redemption Price per Unit is each Unit's pro
   rata share, determined by the Trustee, of (1) the aggregate value of the
   Securities  in the Trust (determined  by  the  Evaluator  as  set  forth
   below), (2) cash  on  hand  in  the  Trust,  and  (3) accrued and unpaid
   interest  on  the  Securities  as of the date of computation,  less  (a)
   amounts representing taxes or governmental  charges  payable  out of the
   Trust,  (b)  the  accrued  expenses of the Trust, and (c) cash held  for
   distribution to Unit holders  of  record  as  of  a  date  prior  to the
   evaluation.  The Evaluator may determine the value of the Securities  in
   the Trust (i)  on  the  basis  of current bid prices for the Securities,
   (ii) if bid prices are not available for any Securities, on the basis of
   current bid prices for comparable  bonds, (iii) by appraisal, or (iv) by
   any combination of the above.

        Purchase by the Sponsors of Units Tendered for Redemption

        The Trust Agreement requires that  the  Trustee notify the Sponsors
   of  any  tender of Units for redemption. So long  as  the  Sponsors  are
   maintaining  a  bid  in the secondary market, the Sponsors, prior to the
   close of business on the  second  succeeding business day, will purchase
   any Units tendered to the Trustee for  redemption at the price so bid by
   making payment therefor to the Unit holder  in  an  amount not less than
   the Redemption Price on the date of tender not later  than  the  day  on
   which  the  Units would otherwise have been redeemed by the Trustee. See
   "Public Offering  - Market for Units." Units held by the Sponsors may be
   tendered to the Trustee for redemption as any other Units, provided that
   the Sponsors shall  not receive for Units purchased as set forth above a
   higher price than they paid, plus accrued interest.

        The offering price  of any Units resold by the Sponsors will be the
   Public  Offering  Price  determined  in  the  manner  provided  in  this
   Prospectus. See "Public Offering - Offering Price." Any profit resulting
   from the resale of such Units will belong to the Sponsors which likewise
   will bear any loss resulting  from  a lower offering or redemption price
   subsequent to their acquisition of such Units.






                                         -29-
   Exchange Option

        The Sponsors of the Series of Empire  State  Municipal Exempt Trust
   (including the Series of Municipal Exempt Trust, the  predecessor  trust
   to  Empire State Municipal Exempt Trust) (the "Trust") are offering Unit
   holders  of  those  Series  of  the  Trust  for  which  the Sponsors are
   maintaining  a  secondary  market  an option to exchange a Unit  of  any
   Series of the Trust for a Unit of a  different Series of the Trust being
   offered by the Sponsors (other than in the initial offering period) at a
   Public  Offering  Price  generally  based  on  the  bid  prices  of  the
   underlying Securities divided by the  number  of  Units outstanding (see
   "Public Offering - Market for Units") plus a fixed  sales  charge of $15
   per Unit (in lieu of the normal sales charge). A Unit holder  must  have
   held his Unit for a period of at least six months, however, in order  to
   exercise the exchange option or agree to pay a sales charge based on the
   greater  of  $15  per  Unit or an amount which together with the initial
   sales charge paid in connection  with  the  acquisition  of  Units being
   exchanged  equals  the normal sales charge of the Series into which  the
   investment  is being  converted,  determined  as  of  the  date  of  the
   exchange. Such  exchanges  will  be  effected  in  whole Units only. Any
   excess proceeds from the Units being surrendered will  be  returned, and
   the Unit holder will not be permitted to advance any new money  in order
   to  complete  an  exchange.  The  Sponsors  reserve the right to modify,
   suspend or terminate this plan at any time without further notice to the
   Unit holders. In the event that the exchange  option is not available to
   a Unit holder at the time he wishes to exercise it, the Unit holder will
   be immediately notified and no action will be taken  with respect to his
   Units without further instructions from the Unit holder.

        Unit holders are urged to consult their tax advisors  as to the tax
   consequences of exchanging Units.


                                         -30-
                        AUTOMATIC ACCUMULATION ACCOUNT

        The  Sponsors  have  entered into an arrangement (the "Plan")  with
   Empire Builder Tax Free Bond  Fund  (the "Empire Builder") which permits
   Unit holders of the Trust to elect to  have  distributions from Units in
   the Trust automatically reinvested in shares of  the Empire Builder. The
   Empire Builder is an open-end, non-diversified investment  company whose
   investment objective is to seek as high a level of current income exempt
   from  Federal  income  tax  and New York State and New York City  income
   taxes as is believed to be consistent  with  preservation of capital. It
   is  the  policy  of  the  Empire  Builder to invest  primarily  in  debt
   securities the interest income from which is exempt from such taxes.

        The Empire Builder has an investment  objective  which  differs  in
   certain  respects  from  that  of  the Trust. The Bonds purchased by the
   Empire Builder will be of "investment  grade"  quality--that  is, at the
   time of purchase by the Empire Builder, such bonds either will  be rated
   not  lower  than  the  four  highest ratings of either Moody's Investors
   Service, Inc. (Aaa, Aa, A or Baa) or Standard & Poor's Corporation (AAA,
   AA, A or BBB) or will be unrated bonds which at the time of purchase are
   judged by the Empire Builder's  investment  advisor  to be of comparable
   quality  to  bonds  rated  within  such  four highest grades.  It  is  a
   fundamental  policy  of  the  Empire Builder that  under  normal  market
   conditions at least 90% of the  income  distributed  to its shareholders
   will be exempt from Federal income tax and New York State  and  New York
   City  personal  income taxes. During times of adverse market conditions,
   however, when the  Empire  Builder  is investing for temporary defensive
   purposes in obligations other than New  York tax-exempt bonds, more than
   10% of the Empire Builder's income distributions  could  be  subject  to
   Federal  income  tax,  New  York  State  income tax and/or New York City
   income  tax,  as  described in the current prospectus  relating  to  the
   Empire Builder (the  "Empire  Builder  Prospectus").  Glickenhaus  & Co.
   ("Glickenhaus"),  a sponsor of the Trust, acts as the investment advisor
   and distributor for the Empire Builder.

        Each Unit holder  may  request from The Bank of New York (the "Plan
   Agent") a copy of the Empire  Builder  Prospectus  describing the Empire
   Builder  and  a  form by which such Unit holder may elect  to  become  a
   participant ("Participant") in the Plan. Thereafter, as directed by such
   person, distributions on the Participant's Units will, on the applicable
   Distribution Date,  automatically  be  applied  as  of  that date by the
   Trustee to purchase shares (or fractions thereof) of the  Empire Builder
   at a net asset value as computed as of the close of trading  on  the New
   York  Stock  Exchange  on  such date, as described in the Empire Builder
   Prospectus. Unless otherwise  indicated,  new Participants in the Empire
   Builder  Plan will be deemed to have elected  the  monthly  distribution
   plan with  respect  to  their  Units.  Confirmations of all transactions
   undertaken for each Participant in the Plan  will be mailed to each such
   Participant by the Plan Agent indicating distributions  and  shares  (or
   fractions  thereof)  of  the  Empire  Builder purchased on his behalf. A
   Participant  may  at  any  time  prior to 10  days  preceding  the  next
   succeeding distribution date, by so notifying the Plan Agent in writing,
   elect to terminate his participation  in  the  Plan  and  receive future
   distributions  on  his Units in cash. There will be no charge  or  other
   penalty for such termination.  The  Sponsors,  the  Trustee,  the Empire
   Builder  and Glickenhaus, as investment advisor for Empire Builder  each
   will have  the  right to terminate this Plan at any time for any reason.
   The reinvestment  of  distributions from the Trust through the Plan will
   not  affect  the income tax  status  of  such  distributions.  For  more
   complete information  about  investing in the Empire Builder through the
   Plan, including charges and expenses,  request  a  copy  of  the  Empire
   Builder  Prospectus  from  The  Bank  of New York, Unit Investment Trust
   Division, P.O. Box 988, Wall Street Station,  New  York, New York 10268.
   Read it carefully before you decide to participate.



                                         -31-
      [THE FOLLOWING ALTERNATE TEXT OF "AUTOMATIC ACCUMULATION ACCOUNT"
   APPEARS ONLY IN PROSPECTUSES DISTRIBUTED TO CLIENTS  OF LEBENTHAL & CO.,
   INC.]

                        AUTOMATIC ACCUMULATION ACCOUNT

        For Unit holders of the Trust who are clients of  Lebenthal  & Co.,
   Inc.,  the  Sponsors  have entered into an arrangement (the "Plan") with
   Lebenthal New York Municipal  Bond  Fund (the "Bond Fund") which permits
   Unit holders of the Trust to elect to  have  distributions from Units in
   the Trust automatically reinvested in shares of  the Bond Fund. The Bond
   Fund is an open-end, non-diversified investment company whose investment
   objective  is  to  maximize current income exempt from  regular  Federal
   income tax, and from  New  York  State  and  New  York City income taxes
   consistent with preservation of capital and with consideration  given to
   opportunities  for  capital  gain. It is the policy of the Bond Fund  to
   invest primarily in long-term investment grade tax-exempt securities the
   interest income from which is exempt from such taxes.

        The Bond Fund has an investment  objective which differs in certain
   respects from that of the Trust. The bonds  purchased  by  the Bond Fund
   will be of "investment grade" quality--that is, at the time  of purchase
   by  the  Bond  Fund, such bonds either will be rated not lower than  the
   four highest ratings  of  either  Moody's Investors Service, Inc., (Aaa,
   Aa, A or Baa) or Standard & Poor's  Corporation  (AAA,  AA, A or BBB) or
   will  be unrated bonds which at the time of purchase are judged  by  the
   Bond Fund's  investment  advisor  to  be  of comparable quality to bonds
   rated within such four highest grades. It is a fundamental policy of the
   Bond Fund that under normal market conditions at least 80% of the income
   distributed  to  its shareholders will be exempt  from  regular  Federal
   income tax, and from  New  York  State and New York City personal income
   taxes. However, during times of adverse market conditions, more than 20%
   of the Bond Fund's income distributions  could  be  subject  to  Federal
   income  tax,  New  York  State  and/or  New  York  City income taxes, as
   described in the current prospectus relating to the Bond Fund (the "Bond
   Fund Prospectus"). Lebenthal & Co., Inc., a sponsor  of  the Trust, acts
   as the manager and distributor for the Bond Fund.

        Each Unit holder may request from The Bank of New York  (the  "Plan
   Agent"), a copy of the Bond Fund Prospectus describing the Bond Fund and
   a  form  by  which  such  Unit  holder may elect to become a participant
   ("Participant") in the Plan. Thereafter,  as  directed  by  such person,
   distributions  on  the  Participant's  Units  will,  on  the  applicable
   distribution  date,  automatically  be  applied  as of that date by  the
   Trustee to purchase shares (or fractions thereof)  of the Bond Fund at a
   net asset value as computed as of the close of trading  on  the New York
   Stock  Exchange  on such date, as described in the Bond Fund Prospectus.
   Unless otherwise indicated,  new Participants in the Bond Fund Plan will
   be deemed to have elected the  monthly distribution plan with respect to
   the  Units.  Confirmations  of  all  transactions  undertaken  for  each
   Participant in the Plan will be mailed  to  each Participant by the Plan
   Agent indicating distributions and shares (or  fractions thereof) of the
   Bond Fund purchased on his behalf. A Participant  may  at any time prior
   to  ten  days  preceding  the next succeeding distribution date,  by  so
   notifying  the  Plan  Agent  in   writing,   elect   to   terminate  his
   participation in the Plan and receive future distributions  on his Units
   in  cash. There will be no charge or other penalty for such termination.
   The Sponsors,  the  Trustee, the Bond Fund and Lebenthal & Co., Inc., as
   manager for the Bond  Fund,  each  will have the right to terminate this
   Plan at any time for any reason. The  reinvestment of distributions from
   the Trust through the Plan will not affect the income tax status of such
   distributions. For more complete information about investing in the Bond
   Fund through the Plan, including charges and expenses, request a copy of
   the Bond Fund Prospectus from The Bank  of  New  York,  Unit  Investment
   Trust  Division,  P.O. Box 988, Wall Street Station, New York, New  York
   10268. Read it carefully before you decide to participate.


                                         -31-
                                   SPONSORS

        Glickenhaus  and  Lebenthal  are  the  Sponsors  for  Empire  State
   Municipal Exempt Trust, Series 10 and all subsequent Series.

        Glickenhaus, a  New  York  limited  partnership,  is engaged in the
   underwriting  and  securities  brokerage business and in the  investment
   advisory business. It is a member  of  the New York Stock Exchange, Inc.
   and  the National Association of Securities  Dealers,  Inc.  and  is  an
   associate  member  of the American Stock Exchange. Glickenhaus acts as a
   sponsor for successive  Series  of The Municipal Insured National Trusts
   and for the prior  Glickenhaus acts  as  a sponsor for successive Series
   of The Municipal Insured National Trusts and  for  the  prior  Series of
   Empire State Municipal Exempt Trust (including those sold under the name
   of  Municipal Exempt Trust, New York Exempt Series 1, New York Series  2
   and New  York  Series 3). Glickenhaus, in addition to participating as a
   member of various selling groups of other investment companies, executes
   orders on behalf  of  investment  companies for the purchase and sale of
   securities of such companies and sells  securities  to such companies in
   its capacity as a broker or dealer in securities. The  principal offices
   of  Glickenhaus  are located at 6 East 43rd Street, New York,  New  York
   10017.

        Lebenthal, a  New  York  corporation  originally organized as a New
   York partnership in 1925, has been buying and  selling  municipal  bonds
   for  its  own account as a dealer for over 60 years; Lebenthal also buys
   and sells securities  as  an agent and participates as an underwriter in
   public offerings of municipal  bonds.  It  acted as a sponsor for Empire
   State  Tax  Exempt  Bond Trust, Series 8 and successive  Series  of  The
   Municipal  Insured  National  Trust  through  Series  28.  Lebenthal  is
   registered  as  a  broker/dealer   with   the  Securities  and  Exchange
   Commission and various state securities regulatory  agencies  and  is  a
   member  of  the  National  Association  of  Securities Dealers, Inc. and
   Securities Investors Protection Corp. The principal offices of Lebenthal
   are located at 25 Broadway, New York, New York 10004.

   Limitations on Liability

        The Sponsors are jointly and severally liable  for  the performance
   of their obligations arising from their responsibilities under the Trust
   Agreement, but will be under no liability to the Unit holders for taking
   any action or refraining from any action in good faith or  for errors in
   judgment;  nor  will they be responsible in any way for depreciation  or
   loss incurred by  reason  of  the  sale of any Bonds, except in cases of
   their  willful  misfeasance, bad faith,  gross  negligence  or  reckless
   disregard for their  obligations and duties. See "The Trust - Portfolio"
   and "Sponsors - Responsibility."

   Responsibility

        The Sponsors may  direct  the Trustee to dispose of Securities when
   certain conditions exist with respect  thereto  that,  in the opinion of
   the Sponsors, may be detrimental to the interests of the  Unit  holders,
   including  default  in  payment  of  interest  or  principal, default in
   payment  of  interest  or  principal on other obligations  of  the  same
   issuer, institution of certain  legal  proceedings,  default under other
   documents adversely affecting debt service, decline in  projected income
   pledged for debt service on revenue bond issues, decline in price or the
   occurrence  of  other  market  or  credit factors and advance  refunding
   (i.e., the issuance of refunding bonds  and  the deposit of the proceeds
   thereof  in  trust  or  escrow  to retire the refunded  bonds  on  their
   respective redemption dates).

        It is the responsibility of the Sponsors to instruct the Trustee to
   reject any offer made by an issuer of any of the Securities to issue new
   obligations in exchange and substitution  for any Securities pursuant to
   a refunding or refinancing plan, except that  the  Sponsors may instruct
   the  Trustee  to accept such an offer or to take any other  action  with
   respect thereto  as  the  Sponsors  may  deem proper if the issuer is in
   default  with  respect to such Securities or  in  the  judgment  of  the
   Sponsors  the  issuer   will  probably  default  with  respect  to  such
   Securities in the foreseeable future.


                                         -32-
        Any obligations so received  in  exchange  or  substitution will be
   held  by the Trustee subject to the terms and conditions  of  the  Trust
   Agreement   to  the  same  extent  as  Securities  originally  deposited
   thereunder. Within  five  days  after  the  deposit  of  obligations  in
   exchange  or  substitution  for  underlying  Securities,  the Trustee is
   required  to  give  notice thereof to each Unit holder, identifying  the
   obligations eliminated  and  the Securities substituted therefor. Except
   as stated in this and the preceding  paragraph,  the  acquisition by the
   Trust of any securities other than the Securities initially deposited is
   prohibited.

   Agent for Sponsors

        The Sponsor named as Agent for Sponsors under "Summary of Essential
   Information"  in  Part  I of this Prospectus has been appointed  by  the
   other Sponsor as agent for  purposes  of  taking  action under the Trust
   Agreement. In those Trusts for which there is a sole Sponsor, references
   herein to the Agent for Sponsors shall be deemed to  refer  to such sole
   Sponsor. If the Sponsors are unable to agree with respect to  action  to
   be taken jointly by them under the Trust Agreement and they cannot agree
   as  to  which  Sponsor  shall  act  as  sole Sponsor, then the Agent for
   Sponsors shall act as sole Sponsor. If one  of  the  Sponsors  fails  to
   perform  its  duties  under  the Trust Agreement or becomes incapable of
   acting or becomes bankrupt or  its  affairs  are  taken  over  by public
   authorities,  that  Sponsor is automatically discharged under the  Trust
   Agreement and the other Sponsor acts as the Sponsors.

   Resignation

        Any Sponsor may  resign  at  any  time provided that at the time of
   such  resignation  one  remaining  Sponsor  maintains  a  net  worth  of
   $1,000,000  and  all  the  remaining  Sponsors  are  agreeable  to  such
   resignation. Concurrent with or subsequent to such  resignation,  a  new
   Sponsor  may  be  appointed by the remaining Sponsors and the Trustee to
   assume the duties of  the  resigning  Sponsor. If, at any time, only one
   Sponsor  is  acting under the Trust Agreement  and  that  Sponsor  shall
   resign or fail  to  perform  any  of  its  duties  thereunder or becomes
   incapable of acting or becomes bankrupt or its affairs are taken over by
   public authorities, then the Trustee may appoint a successor  sponsor or
   terminate the Trust Agreement and liquidate the Trust.

   Financial Information
      
        At  September  30, 1992, the total partners' capital of Glickenhaus
   was  $101,324,000  (audited);   and   at   March  31,  1993,  the  total
   stockholders' equity of Lebenthal was $5,420,701 (audited).
       
        The foregoing information with regard to  the  Sponsors  relates to
   the  sponsors  only,  and  not  to  any series of Empire State Municipal
   Exempt Trust.  Such information is included  in this Prospectus only for
   the purpose of informing investors as to the financial responsibility of
   the   Sponsors  and  their  ability  to  carry  out  their   contractual
   obligations  shows herein.  More comprehensive financial information can
   be obtained upon request from any Sponsor.

                                   TRUSTEE

        The Trustee  is  The  Bank  of  New York, a trust company organized
   under the laws of New York, having its  offices  at  101 Barclay Street,
   New  York,  New  York  10286, (212) 815-2000. The Bank of  New  York  is
   subject to supervision and examination by the Superintendent of Banks of
   the State of New York and  the Board of Governors of the Federal Reserve
   System, and its deposits are  insured  by  the Federal Deposit Insurance
   Corporation  to  the extent permitted by law.  The  Trustee  must  be  a
   corporation organized  under  the laws of the United States or the State
   of New York, which is authorized  under  such laws to exercise corporate
   trust powers, and must have at all times an  aggregate  capital, surplus
   and  undivided  profits  of  not less than $5,000,000 and its  principal
   office and place of business in the Borough of Manhattan, New York City.
   The  duties of the Trustee are  primarily  ministerial  in  nature.  The
   Trustee  did  not  participate  in  the  selection of Securities for the
   portfolio of any Series of the Trust.


                                         -33-
   Limitations on Liability

        The  Trustee  shall not be liable or responsible  in  any  way  for
   depreciation or loss  incurred  by  reason  of  the  disposition  of any
   moneys,  Securities  or certificates or in respect of any evaluation  or
   for any action taken in  good  faith  reliance  on  prima facie properly
   executed  documents  except  in  cases  of its willful misfeasance,  bad
   faith, gross negligence or reckless disregard  of  its  obligations  and
   duties.  In addition, the Trustee shall not be personally liable for any
   taxes or other  governmental  charges  imposed upon or in respect of the
   Trust which the Trustee may be required  to  pay under current or future
   law  of  the  United  States  or  any  other  taxing  authority   having
   jurisdiction. See "The Trust - Portfolio."

   Responsibility

        For  information  relating  to  the responsibilities of the Trustee
   under the Trust Agreement, reference is  made  to the material set forth
   under  "Rights  of  Unit  Holders,"  "Sponsors  -  Responsibility"   and
   "Sponsors - Resignation."

   Resignation

        By  executing  an  instrument  in writing, filing the same with the
   Sponsors and mailing a copy to each Unit  holder,  the  Trustee  and any
   successor  may  resign.  In such an event the Sponsors are obligated  to
   appoint a successor trustee  as soon as possible. If the Trustee becomes
   incapable of acting or becomes bankrupt or its affairs are taken over by
   public authorities or, in the  case  of Series 69 and subsequent Series,
   if the Sponsors deem it to be in the best  interest of the Unit holders,
   the Sponsors may remove the Trustee and appoint  a successor as provided
   in  the  Trust  Agreement.  Such  resignation  or removal  shall  become
   effective upon the acceptance of appointment by  the  successor trustee.
   If,  upon  resignation  or removal of a trustee, no successor  has  been
   appointed and has accepted  the  appointment  within  thirty  days after
   notification,  the  retiring  trustee  may apply to a court of competent
   jurisdiction  for  the appointment of a successor.  The  resignation  or
   removal of a trustee  becomes  effective only when the successor trustee
   accepts  its  appointment  as  such   or   when  a  court  of  competent
   jurisdiction appoints a successor trustee. Notice  of  such  removal and
   appointment  shall  be mailed to each Unit holder by the Sponsors.  Upon
   execution of a written  acceptance of such appointment by such successor
   Trustee,  all of the rights,  powers,  duties  and  obligations  of  the
   original Trustee shall vest in the successor.

                                  EVALUATOR
      
        The Evaluator  is  Muller Data Corporation, a New York corporation,
   with main offices at 395 Hudson Street, New York, New York 10014. Muller
   Data Corporation is a wholly  owned  subsidiary  of  Thomson  Publishing
   Corporation, a Delaware corporation.
       
   Limitations on Liability

        The  Trustee  and the Sponsors may rely on any evaluation furnished
   by the Evaluator and  shall  have  no  responsibility  for  the accuracy
   thereof. Determinations by the Evaluator under the Trust Agreement shall
   be  made in good faith upon the basis of the best information  available
   to it; provided, however, that the Evaluator shall be under no liability
   to the Trustee, the Sponsors or the Unit holders for errors in judgment.
   This  provision  shall not protect the Evaluator in cases of its willful
   misfeasance, bad faith,  gross  negligence  or reckless disregard of its
   obligations and duties.

   Responsibility

        The  Trust  Agreement  requires  the  Evaluator   to  evaluate  the
   Securities on the basis of their bid prices on the last  business day of
   June and December in each year in the case of Series 10 through  24, and
   on  each  business day after the initial offering period in the case  of
   Series 25 and subsequent Series, and also, as to all Series, when


                                         -34-
   any Unit is tendered for redemption and on any other day such evaluation
   is desired  by  the  Trustee  or  is  requested  by  the  Sponsors.  For
   information  relating to the responsibility of the Evaluator to evaluate
   the Securities  on  the  basis  of  their  offering  prices, see "Public
   Offering - Offering Price."

   Resignation

        The Evaluator may resign or may be removed by the  Sponsors and the
   Trustee, and the Sponsors and the Trustee are to use their  best efforts
   to  appoint a satisfactory successor. Such resignation or removal  shall
   become  effective  upon  the  acceptance of appointment by the successor
   evaluator.  If  upon resignation  of  the  Evaluator  no  successor  has
   accepted appointment within thirty days after notice of resignation, the
   Evaluator may apply  to  a  court  of  competent  jurisdiction  for  the
   appointment of a successor.

               AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

        The  Sponsors  and  the  Trustee  have the power to amend the Trust
   Agreement without the consent of any of  the  Unit  holders when such an
   amendment is (1) to cure any ambiguity or to correct  or  supplement any
   provision of the Trust Agreement which may be defective or  inconsistent
   with  any  other provision contained therein, or (2) to make such  other
   provisions as  shall  not  adversely  affect  the  interest  of the Unit
   holders; and the Sponsors and the Trustee may amend the Trust  Agreement
   with  the  consent of the holders of certificates evidencing 66-2/3%  of
   the Units then  outstanding, provided that no such amendment will reduce
   the interest in a  Trust  of any Unit holder without the consent of such
   Unit holder or reduce the percentage of Units required to consent to any
   such amendment without the  consent of all the Unit holders. In no event
   shall the Trust Agreement be  amended  to  increase  the number of Units
   issuable  thereunder  or  to  permit  the  deposit  or  acquisition   of
   securities either in addition to or in substitution for any of the Bonds
   initially  deposited  in  the  Trust,  except  in  accordance  with  the
   provisions  of  the  Trust Agreement. In the event of any amendment, the
   Trustee  is  obligated to  notify  promptly  all  Unit  holders  of  the
   substance of such amendment.

        The Trust  shall  terminate  upon the maturity, redemption, sale or
   other disposition, as the case may be, of the last of the Securities. In
   the case of Series 10 through 68, the  Trust  may  be  terminated at any
   time  by  the consent of 66-2/3% of the Unit holders or by  the  Trustee
   when the value  of  the  Trust  as  shown  on  the  last business day of
   December or June in any year is less than the minimum Trust value stated
   in  Part  I  of  this  Prospectus under "Summary of Essential  Financial
   Information," and the Trust  will be terminated if its value on any such
   date is less than $1,000,000.  In  the  case of Series 69 and subsequent
   Series, the Trustee shall notify all Unit  holders of the Trust when the
   value of the Trust as shown on the last business day of December or June
   in any year is less than $2,000,000 or less than 20% of the value of the
   Trust as of the Date of Deposit, whichever is  lower,  at which time the
   Trust may be terminated (i) by the consent of the holders  of 66-2/3% of
   the Units or (ii) by the Trustee; provided, however, that the holders of
   at least 33-1/3% of the Units may instruct the Trustee not to  terminate
   the  Trust.  In  no  event,  however,  may the Trust continue beyond the
   Mandatory Termination Date set forth in  Part I of this Prospectus under
   "Summary  of  Essential  Financial  Information."   In   the   event  of
   termination, written notice thereof will be sent by the Trustee  to  all
   Unit  holders. Within a reasonable period after termination, the Trustee
   will sell  any  remaining  Securities and, after paying all expenses and
   charges incurred by the Trust, will distribute to each Unit holder, upon
   surrender for cancellation of  his  certificate  for Units, his pro rata
   share of the balances remaining in the Interest and  Principal  Accounts
   of the Trust.


                                         -35-

                                LEGAL OPINIONS

        Certain  legal  matters  have  been  passed  upon by Hall, McNicol,
   Hamilton & Clark, The News Building, 220 East 42nd Street, New York, New
   York 10017, as counsel for the Sponsors as to the MET  Series and Series
   10  through 68 of Empire State Municipal Exempt Trust, and  by  Brown  &
   Wood,  One  World  Trade  Center,  New  York, New York 10048, as special
   counsel for the Sponsors as to Series 69 and subsequent Series of Empire
   State Municipal Exempt Trust. Tanner, Propp,  Fersko  & Sterner, 99 Park
   Avenue, New York, New York 10016, acts as counsel for the Trustee.

                                   AUDITORS

        The financial statements of the Trust included in  Part  I  of this
   Prospectus  have  been  audited  by  BDO  Seidman, independent certified
   public accountants, as stated in their report  with respect thereto, and
   are  included  therein  in  reliance  upon such report  given  upon  the
   authority of that firm as experts in accounting and auditing.

                         DESCRIPTION OF BOND RATINGS

        All ratings except those identified  by  an  asterisk  (*)  are  by
   Standard & Poor's Corporation ("Standard & Poor's"). A Standard & Poor's
   corporate  or  municipal  bond  rating  is  a  current assessment of the
   creditworthiness  of an obligor with respect to a  specific  obligation.
   This assessment of creditworthiness may take into consideration obligors
   such as guarantors, insurers or lessees.

        The bond rating is not a recommendation to purchase, sell or hold a
   security, inasmuch  as  it  does  not  comment  as  to  market  price or
   suitability for a particular investor.

        The  ratings are based on current information furnished to Standard
   & Poor's by  the  issuer  and  obtained  by Standard & Poor's from other
   sources it considers reliable. Standard &  Poor's  does  not  perform an
   audit  in  connection  with  any  rating  and may, on occasion, rely  on
   unaudited financial information. The ratings  may  be changed, suspended
   or  withdrawn  as  a  result of changes in, or unavailability  of,  such
   information or for other circumstances.

        The  ratings  are based,  in  varying  degrees,  on  the  following
   considerations:


        I. Likelihood of  default - capacity and willingness of the obligor
   as to the timely payment  of  interest  and  repayment  of  principal in
   accordance with the terms of the obligation;

        II. Nature of and provisions of the obligation;

        III.   Protection  afforded  by,  and  relative  position  of,  the
   obligation  in   the   event  of  bankruptcy,  reorganization  or  other
   arrangement  under the laws  of  bankruptcy  and  other  laws  affecting
   creditors' rights.

             AAA:  Bonds  rated  "AAA"  have the highest rating assigned by
        Standard & Poor's to a debt obligation.  Capacity  to  pay interest
        and repay principal is extremely strong.

             AA:  Bonds  rated  "AA"  have  a  very strong capacity to  pay
        interest  and repay principal and differ  from  the  highest  rated
        issues only in small degree.


                                         -36-
             A: Bonds  rated "A" have a strong capacity to pay interest and
        repay principal, although they are somewhat more susceptible to the
        adverse effects of changes in circumstances and economic conditions
        than bonds in higher rated categories.

             BBB: Bonds  rated  "BBB"  are  regarded  as having an adequate
        capacity to pay interest and repay principal. Whereas they normally
        exhibit adequate protection parameters, adverse economic conditions
        or  changing circumstances are more likely to lead  to  a  weakened
        capacity  to  pay  interest  and  repay principal for bonds in this
        category than for bonds in higher rated categories.

             BB, B, CCC, CC: Bonds rated "BB,"  "B,"  "CCC"  and  "CC"  are
        regarded,  on balance, as predominantly speculative with respect to
        capacity to pay interest and repay principal in accordance with the
        terms of the  obligation.  "BB"  indicates  the  lowest  degree  of
        speculation  and "CC" the highest degree of speculation. While such
        bonds will likely have some quality and protective characteristics,
        these are outweighed by large uncertainties or major risk exposures
        to adverse conditions.

             Plus (+) or Minus (-): To provide more detailed indications of
        credit quality, the ratings from "AA" to "B" may be modified by the
        addition of a  plus  or minus sign to show relative standing within
        the major rating categories.

             Provisional Ratings:  The letter "p" indicates that the rating
        is  provisional.  A  provisional   rating  assumes  the  successful
        completion of the project being financed  by  the bonds being rated
        and indicates that payment of debt service requirements  is largely
        or entirely dependent upon the successful and timely completion  of
        the  project. This rating, however, while addressing credit quality
        subsequent  to  completion  of the project, makes no comment on the
        likelihood  of,  or  the risk of  default  upon  failure  of,  such
        completion. Accordingly,  the  investor  should  exercise  his  own
        judgment with respect to such likelihood and risk.

                    NR:  Indicates  that no rating has been requested, that
        there is insufficient information on which to base a rating or that
        Standard & Poor's does not rate  a particular type of obligation as
        a matter of policy.

                    SP-1: Very strong or strong  capacity  to pay principal
        and  interest.  Those  issues  determined  to  possess overwhelming
        safety characteristics will be given a plus (+) designation.

                    SP-2:  Satisfactory  capacity  to  pay  principal   and
        interest.

                    SP-3:   Speculative   capacity  to  pay  principal  and
        interest.

   * Moody's Investors Service, Inc. ("Moody's")  rating.  A summary of the
   meaning  of  the  applicable  rating  symbols  as  published by  Moody's
   follows:

                    Aaa: Bonds which are rated "Aaa" are  judged  to  be of
        the best quality. They carry the smallest degree of investment risk
        and are generally referred to as "gilt edge." Interest payments are
        protected  by  a  large  or  by  an exceptionally stable margin and
        principal  is  secure. While the various  protective  elements  are
        likely to change,  such  changes  as  can  be  visualized  are most
        unlikely  to  impair  the  fundamentally  strong  position  of such
        issues.

                    Aa: Bonds which are rated "Aa" are judged to be of high
        quality  by  all  standards.  Together  with  the  "Aaa" group they
        comprise  what  are generally known as high grade bonds.  They  are
        rated lower than  the  best bonds because margins of protection may
        not be as large as in "Aaa" securities or fluctuation of protective
        elements may be of greater amplitude or there may be other elements
        present which make the long-term  risks appear somewhat larger than
        in "Aaa" securities.


                                         -37-
                    A: Bonds which are rated  "A"  possess  many  favorable
        investment  attributes  and  are  to  be considered as upper medium
        grade  obligations.  Factors  giving  security   to  principal  and
        interest are considered adequate, but elements may be present which
        suggest a susceptibility to impairment sometime in the future.

                    Baa:  Bonds  which  are  rated "Baa" are considered  as
        medium grade obligations; i.e., they are  neither  highly protected
        nor poorly secured. Interest payments and principal security appear
        adequate  for  the present but certain protective elements  may  be
        lacking or may be  characteristically  unreliable  over  any  great
        length   of   time.   Such   bonds   lack   outstanding  investment
        characteristics  and  in fact have speculative  characteristics  as
        well.

                    Ba: Bonds which  are  rated  "Ba"  are  judged  to have
        speculative  elements;  their  future  cannot be considered as well
        assured. Often the protection of interest  and  principal  payments
        may  be very moderate and thereby not well safeguarded during  both
        good and  bad  times  over  the  future.  Uncertainty  of  position
        characterizes bonds in this class.

                    B:   Bonds   which   are   rated   "B"  generally  lack
        characteristics of the desirable investment. Assurance  of interest
        and  principal  payments  or  maintenance  of  other  terms  of the
        contract over any long period of time may be small.

                    Con.(...):  Bonds  for  which the security depends upon
        the completion of some act or the fulfillment of some condition are
        rated conditionally. These bonds are  secured  by  (a)  earnings of
        projects under construction, (b) earnings of projects unseasoned in
        operating  experience, (c) rentals which begin when facilities  are
        completed, or  (d)  payments to which some other limiting condition
        attaches. Parenthetical rating denotes probable credit stature upon
        completion of construction or elimination of basis of condition.

   Moody's applies numerical  modifiers  "1,"  "2"  and  "3" in each rating
   classification from "Aa" through "B" in its corporate rating system. The
   modifier "1" indicates that the security ranks in the higher  end of its
   generic rating category; the modifier "2" indicates a mid-range ranking;
   and the modifier "3" indicates that the security ranks in the lower  end
   of its generic rating category.




                                         -38-




          This      Prospectus     contains
          information  concerning the Trust            EMPIRE STATE
          and the Sponsors,  but  does  not      MUNICIPAL EXEMPT TRUST
          contain  all  the information set
          forth    in    the   registration
          statements and exhibits  relating
          thereto,   which  the  Trust  has
          filed  with  the  Securities  and         Prospectus, Part II
          Exchange Commission,  Washington,
          D.C., under the Securities Act of
          1933  and the Investment  Company               Sponsors:
          Act  of   1940,   and   to  which
          reference is hereby made.                   GLICKENHAUS & CO.
                                                      6 East 43rd Street
                                                  New York, New York  10017
                                                        (212) 953-7532
                        INDEX
                                                     LEBENTHAL & CO., INC.
                                                          25 Broadway
                                                  New York, New York  10004
                                                         (212) 425-6116



          Page

          The Trust                     1

          Public Offering              24

          Rights of Unit Holders       26

          Automatic Accumulation Account31

          Sponsors                     32

          Trustee                      33

          Evaluator                    34

          Amendment and Termination
             of the Trust Agreement    35

          Legal Opinions               36

          Auditors                     36

          Description of Bond Ratings  36




          No  person  is authorized to give
          any information  or  to  make any
          representations not contained  in
          this     Prospectus    and    any
          information or representation not
          contained   herein  must  not  be
          relied   upon  as   having   been
          authorized  by  the  Trust or the
          Sponsors.   This Prospectus  does
          not constitute  an offer to sell,
          or a solicitation  of an offer to
          buy, securities in any  state  to
          any  person  to  whom  it  is not
          lawful to make such offer in such
          state.


                                         -39-

   

                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                  Guaranteed Series

                                PROSPECTUS, Part II
                  Note:  Part II of this Prospectus may not be
                   distributed unless accompanied by Part I.







          THE TRUST

               The  Trust  is  one of a Series of similar but separate unit
          investment trusts.  Each  Trust was created under the laws of the
          State of New York pursuant  to  a  Trust  Indenture and Agreement
          (the "Trust Agreement"), dated the Date of  Deposit  as set forth
          in "Summary of Essential Financial Information" in Part I of this
          Prospectus,  among  the  Sponsors, the Trustee and the Evaluator.
          The  Bank of New York acts  as  successor  trustee  of  Series  1
          through  22  and  as  Trustee of Series 23 and subsequent Series.
          Muller Data Corporation  acts  as  successor  Evaluator  for  all
          Series.   Glickenhaus  &  Co.  and  Lebenthal  & Co., Inc. act as
          co-Sponsors for all Series (the "Sponsors").

               On  the  Date  of  Deposit  for  each  Trust,  the  Sponsors
          deposited  with  the  Trustee  obligations  or contracts for  the
          purchase  of  such  obligations  (the  "Bonds" or  "Securities").
          Certain  of  the Bonds may have been purchased  at  prices  which
          resulted in the  portfolio  as  a  whole  being  purchased  at  a
          discount  due  to original issue discount, market discount or the
          inclusion of zero coupon bonds.  Bonds selling at market discount
          tend to increase  in  market value as they approach maturity when
          the principal amount is  payable,  thus  increasing the potential
          for  capital  gain.   Any  capital  gain other  than  any  earned
          original issue discount will be taxable  and will not be realized
          until  maturity, redemption or sale of the  underlying  Bonds  or
          Units.

          Portfolio

               The  objective  of  the Trust is to obtain tax-exempt income
          through  an  investment  in  a   diversified,  insured  portfolio
          consisting primarily of long-term  municipal bonds.  No assurance
          can be given that the Trust's objective  will be achieved because
          the  Trustee's  ability  to do so is subject  to  the  continuing
          ability of the issuers of  the  bonds  in  the  Portfolio to meet
          their  obligations  and  of  the Insurer to meet its  obligations
          under the insurance.

               Series 1 through 5, Series  6  through  30 and Series 31 and
          subsequent  Series  have  obtained  insurance  guaranteeing   the
          payment of principal and interest on the Bonds in each respective
          Trust  from  National Union Fire Insurance Company of Pittsburgh,
          Pa.  ("National  Union"),  Municipal  Bond  Insurance Association
          ("MBIA")  and  Municipal  Bond  Investors  Assurance  Corporation
          ("MBIAC"),  respectively  (National  Union, MBIA  and  MBIAC  are
          collectively  referred  to herein as the  "Insurer").   Insurance
          obtained by the Trust applies  only  while  Bonds are retained in
          the Trust.  As to Series 18 through Series 30  and  Series 31 and
          subsequent  Series,  however, pursuant to irrevocable commitments
          of MBIA and MBIAC, respectively, in the event of a sale of a Bond
          from the Trust the Trustee  has  the  right  to  obtain permanent
          insurance   for   such   Bond   upon  the  payment  of  a  single
          predetermined insurance premium from  the proceeds of the sale of
          such  Bond.  It is expected that the Trustee  will  exercise  the
          right to  obtain  permanent  insurance  for a Bond in such Series
          upon instruction from the Sponsors whenever  the  value  of  that
          Bond  insured  to  its  maturity  less  the  applicable permanent
          insurance premium and the related custodial fee exceeds the value
          of the Bond without such insurance.  Insurance  relates  only  to
          the  payment  of principal and interest on the Bonds in the Trust
          but neither covers  the  nonpayment  of any redemption premium on
          the Bonds nor guarantees the market value  of the Units.  Certain
          Bonds in the Trust may also be insured under insurance obtained


                                         -1-
          by  the  issuers  of  such  Bonds or third parties  ("Pre-insured
          Bonds").   As  a  result  of  the  insurance,  Moody's  Investors
          Service, Inc.  has assigned a rating of "Aaa" to all of the Bonds
          in Series 6 and subsequent Series,  as  insured,  and  Standard &
          Poor's Corporation has assigned a rating of "AAA" to the Units of
          the  Trust, and to the Bonds in Series 17 and subsequent  Series,
          as insured.   No  representation  is  made  as  to  any insurer's
          ability  to meet its commitments.  Insurance is not a  substitute
          for the basic  credit  of an issuer, but supplements the existing
          credit and provides additional  security  therefor.   A single or
          annual premium is paid by the issuer or any other party  for  its
          insurance  on Pre-insured Bonds, and a monthly premium is paid by
          the Trust for  the  insurance  it obtains from the Insurer on the
          Bonds in the Trust that are not  pre-insured by such Insurer.  No
          premium will be paid by Series 1 through  5,  Series 6 through 30
          and  Series  31  and  subsequent  Series on Bonds pre-insured  by
          National Union, MBIA and MBIAC, respectively.   See  "The Trust -
          Insurance on the Bonds."

               In  view  of  the  Trust's objective, the following factors,
          among others, were considered in selecting the Bonds: (1) all the
          Bonds are obligations of  the  State  of  New  York and counties,
          municipalities, authorities or political subdivisions  thereof or
          issued  by  certain United States territories or possessions  and
          their public  authorities  so  that  the interest on them will be
          exempt from Federal, New York State and  New York City income tax
          under existing law; (2) the Bonds are diversified  as  to purpose
          of  issue;  (3)  in  the  opinion of the Sponsors, the Bonds  are
          fairly valued relative to other  bonds  of comparable quality and
          maturity; and (4) availability of insurance  for  the  payment of
          principal  and interest on the Bonds.[1]  Subsequent to the  Date
          of Deposit,  a  Bond  may  cease to be rated or its rating may be
          reduced.  Neither event requires an elimination of such Bond from
          the   portfolio,  but  may  be  considered   in   the   Sponsors'
          determination to direct the Trustee to dispose of the Bonds.  See
          "Sponsors - Responsibility."

               An  investment  in Units of the Trust should be made with an
          understanding of the risks  entailed in investments in fixed-rate
          bonds, including the risk that  the  value  of  such  bonds (and,
          therefore, of the Units) will decline with increases in  interest
          rates.   Inflation and recession, as well as measures implemented
          to address  these  and  other  economic  problems,  contribute to
          fluctuations in interest rates and the values of fixed-rate bonds
          generally.  The Sponsors cannot predict future economic  policies
          or  their  consequences;  nor,  therefore,  can  they predict the
          course or extent of such fluctuations in the future.

               Special Factors Affecting New York

               Beginning  in early 1975, New York State (the  "State")  and
          several of its public  benefit  corporations that issue municipal
          bonds under State legislation ("authorities") and municipalities,
          particularly New York City (the "City"),  faced serious financing
          difficulties which impaired the borrowing abilities  of the State
          and  the  respective  entities.  If during the term of the  Trust
          there should be a default  by  any  authority or municipality, or
          other financial crisis relating to the  State, its authorities or
          municipalities, the market price and marketability of outstanding
          Bonds in the Trust, and therefore the asset value of Units of the
          Trust, could be adversely affected.

               The information set forth below is derived from the official
          statements  and/or  preliminary  drafts  of  official  statements
          prepared  in connection with the issuance of New  York  municipal
          bonds.   The   Sponsors  have  not  independently  verified  this
          information.

               (1)  New  York   City.   The  City,  with  a  population  of
          approximately 7.3 million, is an international center of business
          and culture.  Its non-manufacturing  economy  is  broadly  based,
          with  the banking and securities, life insurance, communications,
          publishing, fashion design, retailing and construction industries
          accounting for a

          **FOOTNOTES**

          [1]:  For  the meanings of ratings, including the symbols "p" and
          "Con.(...),"  see  "Description of Bond Ratings." Security letter
          ratings may be modified  by the addition of a plus or minus sign,
          when appropriate, to show  relative  standing  within  the  major
          rating  categories.   There can be no assurance that the economic
          and political conditions on which the ratings of the Bonds in any
          Trust are based will continue  or that particular Bond issues may
          not be adversely affected by changes  in  economic,  political or
          other conditions that do not affect the above ratings.   See "The
          Trust  -  Special  Factors  Affecting New York" and "The Trust  -
          General Considerations."


                                         -2-
          significant portion of the City's total employment earnings.  The
          City   is   also  the  nation's  leading   tourist   destination.
          Manufacturing  activity  in  the  City  is conducted primarily in
          apparel and printing.

               The  national  economic downturn that  began  in  July  1990
          adversely affected the  local  economy,  which had been declining
          since late 1989.  As a result the City experienced  job losses in
          1990 and 1991 and real Gross City Product ("GCP") fell  in  those
          two  years.   Beginning  in 1992, the improvement in the national
          economy  helped stabilize conditions  in  the  City.   Employment
          losses moderated  toward year-end and real GCP increased, boosted
          by strong wage gains.   The  City  now  projects, and its current
          four-year financial plan assumes, that the  City's  economy  will
          continue  to  improve during calendar year 1993 and that a modest
          employment recovery  will  begin  during  the second half of this
          calendar year.

               For each of the past twelve fiscal years,  the City achieved
          balanced  operating  results  as  reported  in  accordance   with
          generally accepted accounting principles ("GAAP"), and the City's
          current  fiscal  year  results  are  projected  to be balanced in
          accordance with GAAP.  The City was required to close substantial
          budget gaps in its 1990, 1991 and 1992 fiscal years  in  order to
          maintain  balanced  operating results.  There can be no assurance
          that the City will continue  to  maintain  a  balanced budget, or
          that it can maintain a balanced budget without  additional tax or
          other  revenue  increases  or reductions in City services,  which
          could adversely affect the City's economic base.

               Pursuant to the laws of  the  State,  the  City  prepares an
          annual four-year financial plan, which is reviewed and revised on
          a quarterly basis and which includes the City's capital,  revenue
          and   expense   projections  and  outlines  proposed  gap-closing
          programs for years  with  projected  budget  gaps.   The  City is
          required   to  submit  its  financial  plans  to  review  bodies,
          including the  New  York  State Financial Control Board ("Control
          Board").   If  the  City  were   to  experience  certain  adverse
          financial  circumstances,  including   the   occurrence   or  the
          substantial  likelihood  and  imminence  of  the occurrence of an
          annual operating deficit of more than $100 million or the loss of
          access to the public credit markets to satisfy the City's capital
          and seasonal financing requirements, the Control  Board  would be
          required by State law to exercise powers, among others, of  prior
          approval of City financial plans, proposed borrowings and certain
          contracts.
             
               The  City  depends on the State for State aid both to enable
          the City to balance its budget and to meet its cash requirements.
          As a result of the  national and regional economic recession, the
          State's tax revenues  for  its  1991  and  1992 fiscal years were
          substantially lower than projected.  The State completed its 1993
          fiscal year with a cash-basis positive balance of $671 million in
          the State's General Fund (the major operating fund of the State).
          The  State's  1994  fiscal  year budget, as enacted,  projects  a
          balanced  General  Fund.   If  the   State   experiences  revenue
          shortfalls  or  spending increases beyond its projections  during
          its 1994 fiscal year or subsequent years, such developments could
          result in reductions  in  anticipated  State aid to the City.  In
          addition, there can be no assurance that  State budgets in future
          fiscal  years will be adopted by the April 1  statutory  deadline
          and that  there  will  not  be adverse effects on the City's cash
          flow and additional City expenditures as a result of such delays.
              
             
               The Mayor is responsible  for preparing the City's four-year
          financial plan, including the City's  current  financial plan for
          the  1994  through  1997  fiscal years (the "1994-1997  Financial
          Plan" or "Financial Plan").   The City's projections set forth in
          the  Financial  Plan  are  based  on   various   assumptions  and
          contingencies which are uncertain and which may not  materialize.
          Changes  in  major  assumptions  could  significantly affect  the
          City's ability to balance its budget as required by State law and
          to  meet its annual cash flow and financing  requirements.   Such
          assumptions  and contingencies include the timing of any regional
          and local economic  recovery,  the  impact  on  real  estate  tax
          revenues  of  the current downturn in the real estate market, the
          absence of wage  increases  for  City  employees in excess of the
          increases  assumed  in  the  Financial Plan,  employment  growth,
          provision of State and Federal  aid  and  mandate  relief and the
          impact on the New York City region of the tax increases contained
          in President Clinton's economic plan.
              
             
               Implementation of the Financial Plan is also dependent  upon
          the  City's  ability to market its securities successfully in the
          public credit  markets.   The City's financing program for fiscal
          years  1994  through  1997 contemplates  the  issuance  of  $11.7
          billion of general obligation  bonds primarily to reconstruct and
          rehabilitate the


                                         -3-
          City's infrastructure and physical  assets  and  to  make capital
          investments.   In  addition,  the  City  issues  revenue and  tax
          anticipation  notes  to  finance  its  seasonal  working  capital
          requirements.   The  success  of projected public sales  of  City
          bonds and notes will be subject  to prevailing market conditions,
          and no assurance can be given that  such sales will be completed.
          If the City were unable to sell its general  obligation bonds and
          notes, it would be prevented from meeting its planned capital and
          operating expenditures.
              
             
               The City achieved balanced operating results  as reported in
          accordance  with GAAP for the 1994 fiscal year.  On November  23,
          1993, the City  submitted to the Control Board the Financial Plan
          for the 1994 through  1997  fiscal  years,  which  relates to the
          City,  the Board of Education ("BOE") and the City University  of
          New  York   ("CUNY").   The  1994-1997  Financial  Plan  projects
          revenues and  expenditures  for  the 1994 fiscal year balanced in
          accordance with GAAP.
              
             
               The 1994-1997 Financial Plan  sets  forth actions to close a
          previously projected gap of approximately  $2.0  billion  in  the
          1994  fiscal  year.   The gap-closing actions for the 1994 fiscal
          year include agency actions  aggregating  $666 million, including
          productivity savings and savings from restructuring  the delivery
          of  City  services; service reductions aggregating $274  million;
          the sale of  delinquent  real  property  tax receivables for $215
          million; discretionary transfers from the  1993  fiscal  year  of
          $110   million;  reduced  debt  service  costs  aggregating  $187
          million,  resulting  from  refinancings  and  other actions; $150
          million in proposed increased Federal assistance;  a continuation
          of  the  personal income tax surcharge, resulting in revenues  of
          $143 million;  $80 million in proposed increased State aid, which
          is subject to approval  by  the  Governor;  and  revenue  actions
          aggregating $173 million.
              
             
               The Financial Plan also sets forth projections for the  1995
          through  1997  fiscal  years  and outlines a proposed gap-closing
          program to close projected budget  gaps  of  $1.7  billion,  $2.5
          billion   and  $2.7  billion  for  the  1995-1997  fiscal  years,
          respectively.   The projections include $150 million of increased
          Federal assistance  in each of the 1995 through 1997 fiscal years
          and  the continuation  of  the  personal  income  tax  surcharge,
          resulting in revenues of $420, $446 and $471 million in the 1995,
          1996  and   1997   fiscal   years,  respectively.   The  proposed
          gap-closing  actions  include  City   actions   aggregating  $640
          million, $814 million and $870 million in the 1995  through  1997
          fiscal  years,  respectively;  $100  million  and $200 million in
          proposed  additional  Federal  assistance  in the 1996  and  1997
          fiscal years, respectively; savings from various proposed mandate
          relief measures and the proposed reallocation  of State education
          aid  among  various  localities,  aggregating $175 million,  $325
          million and $475 million in the 1995  through  1997 fiscal years,
          respectively;  $131  million,  $291 million and $291  million  of
          increased State assistance in the  1995,  1996  and  1997  fiscal
          years,   respectively,  which  could  include  savings  from  the
          proposed State  assumption  of  certain Medicaid costs or various
          proposed mandate relief measures;  and other unspecified Federal,
          State  or City actions of $784 million,  $983  million  and  $863
          million in the 1995, 1996 and 1997 fiscal years, respectively.
              
             
               Various  actions  proposed  in the Financial Plan, including
          the proposed continuation of the personal  income  tax  surcharge
          beyond December 1995 and the proposed increase in State aid,  are
          subject  to  approval  by the Governor and the State Legislature,
          and the proposed increase  in  Federal aid is subject to approval
          by Congress and the President.   The  State  Legislature  has  in
          previous legislative sessions failed to approve similar proposals
          for  State  assistance,  thereby increasing the uncertainty as to
          the receipt of the State assistance  included  in  the  Financial
          Plan.   If these actions cannot be implemented, the City will  be
          required  to  take  other  actions  to  decrease  expenditures or
          increase revenues to maintain a balanced financial plan.
              
             
               In  May  1993  the Mayor appointed a three-member  panel  to
          study  the gap between  the  City's  recurring  expenditures  and
          recurring  revenues  and  to  make  recommendations for achieving
          structural balance.  In its report, the  panel concluded that the
          City's budget imbalance is likely to be greater than set forth in
          the Financial Plan, with possible budget gaps of approximately $2
          billion, $3.2 billion, $4.2 billion and $5  billion  in  the 1995
          through 1998 fiscal years, respectively, and proposed expenditure
          reductions,  additional  State aid and additional taxes and  user
          fees  to  deal  with the projected  budget  gaps.   The  proposed
          expenditure  reductions   include   reductions   in   City-funded
          personnel  from  the current level of 214,000 to 185,000  by  the
          1998  fiscal year.   Revenue  increased  proposed  by  the  panel
          include  an  increase  in  property  taxes payable by one and two
          family homeowners in the City; a 1/4%  increase in the City sales
          tax;  extension  of  the  personal  income  tax   surcharge;  the
          imposition of tolls on the East


                                         -4-
          River  bridges and certain Harlem River crossings and  user  fees
          for residential  garbage  collection;  and  additional State aid,
          including the State assumption of certain Medicaid  costs paid by
          the City and an increase in State education aid provided  to  the
          City.
              
             
               In  January  1994,  the  Mayor  is  expected  to  prepare  a
          preliminary  Budget  for  the  City's  1995  fiscal  year  and  a
          modification  (the  "January Modification") to the Financial Plan
          for the City's 1994 through  1997 fiscal years.  The modification
          to the Financial Plan will reflect changes proposed by the Mayor,
          and will be required to project  balanced  operating  results for
          the City in the 1994 fiscal year and to set forth measures  to be
          taken based on the then current financial and other data to close
          the  projected  $1.7 billion budget gap for its 1995 fiscal year.
          This is the largest  budget  gap which has been projected for the
          next succeeding fiscal year at  this stage of the budget planning
          process for the last four years.   It  can  be  expected that the
          proposals  contained  in  the January Modification to  close  the
          projected  budget gap for the  1995  fiscal  year  will  engender
          substantial public debate, and that public debate relating to the
          1995 fiscal year budget will continue through the time the budget
          is scheduled to be adopted in June 1994.
              
             
               The City Comptroller and other agencies and public officials
          have issued reports and made public statements which, among other
          things, state  that  projected  revenues  may  be less and future
          expenditures may be greater than those forecast  in the Financial
          Plan.   In  addition,  the  Control  Board staff and others  have
          questioned  whether  the  City  has  the  capacity   to  generate
          sufficient  revenues  in  the  future  to  meet the costs of  its
          expenditure increases and to provide necessary  services.   It is
          reasonable  to  expect  that  such  reports  and  statements will
          continue to be issued and to engender public comment.
              
             
               On January 11, 1993, the City announced a settlement  with a
          coalition  of  municipal  unions,  including  Local  237  of  the
          International  Brotherhood  of  Teamsters ("Local 237"), District
          Council  37  of  the American Federation  of  State,  County  and
          Municipal Employees  ("District  Council  37")  and  other unions
          covering   approximately   44%  of  the  City's  workforce.   The
          settlement, which has been ratified  by  the  unions,  includes a
          total  net expenditure increase of 8.25% over a 39-month  period,
          ending March  31,  1995 for most of these employees.  On April 9,
          1993 the City announced  an  agreement  with  the  Uniformed Fire
          Officers  Association  ("UFOA")  which  is  consistent  with  the
          coalition agreement.  The agreement has been ratified.  On August
          30,  1993,  the BOE and the City announced an agreement with  the
          United Federation  of Teachers ("UFT").  The agreement, which has
          been ratified by the  UFT  members,  is generally consistent with
          the coalition agreement.  However, while  the coalition agreement
          covers a period of 39 months, the UFT agreement  is  for  48  1/2
          months.   The  Financial  Plan  reflects  the costs for all City-
          funded employees associated with these settlements  and  provides
          for  similar increases for all City-funded employees.  Additional
          expenditures aggregating $42 million for fiscal year 1995 and $79
          million for each year thereafter have been added to the Financial
          Plan to  provide funding for the additional 9 1/2 months provided
          for under the UFT agreement.
              
             
               The Financial Plan provides no additional wage increases for
          City employees  after  their  contracts expire in the 1995 fiscal
          year.  Each 1% wage increase for  all employees commencing in the
          1995 fiscal year would cost the City  an  additional  $30 million
          for  the  1995  fiscal year and $135 million for the 1996  fiscal
          year and $150 million  for each year thereafter above the amounts
          provided for in the Financial Plan.
              
               In the event of a collective  bargaining  impasse, the terms
          of  wage  settlements  could  be determined through  the  impasse
          procedure in the New York City  Collective  Bargaining Law, which
          can impose a binding settlement.

               The Municipal Assistance Corporation for  the  City  of  New
          York ("MA") was organized in 1975 to provide financing assistance
          for  the  City and also to exercise certain review functions with
          respect to  the  City's  finances.   MA  bonds are payable out of
          certain State sales and compensating use taxes imposed within the
          City, State stock transfer taxes and per capita  State aid to the
          City.   Any  balance  from  these sources after meeting  MA  debt
          service and reserve fund requirements  and  paying MA's operating
          expenses  is remitted to the City or, in the case  of  the  stock
          transfer taxes,  rebated  to  the  taxpayers.   The State is not,
          however, obligated to continue the imposition of such taxes or to
          continue appropriation of the revenues therefrom  to  MA,  nor is
          the State obligated to continue to


                                         -5-
          appropriate  the State per capita aid to the City which would  be
          required to pay  the  debt service on certain MA obligations.  MA
          has no taxing power and  MA  bonds  do  not create an enforceable
          obligation of either the State or the City.   As of September 30,
          1992,  MA  had  outstanding approximately $5.549 billion  of  its
          bonds.

               Standard  &  Poor's   has  rated  City  Bonds  A-.   Moody's
          Investors Service, Inc.  ("Moody's")  has  rated City Bonds Baa1.
          Such  ratings  reflect only the views of Standard  &  Poor's  and
          Moody's, from which  an  explanation  of the significance of such
          ratings may be obtained.  There is no assurance  that  either  or
          both  of  such ratings will continue for any given period of time
          or that either  or both will not be revised downward or withdrawn
          entirely.  Any such downward revision or withdrawal could have an
          adverse effect on the market prices of the Bonds.

               In 1975, Standard  &  Poor's  suspended its A rating of City
          Bonds.  This suspension remained in  effect  until March 1981, at
          which time the City received an investment grade  rating  of  BBB
          from  Standard  &  Poor's.   On  July  2, 1985, Standard & Poor's
          revised its rating of City Bonds upward  to  BBB+ and on November
          19, 1987, to A-.  Moody's ratings of City bonds  were  revised in
          November  1981  from  B (in effect since 1977) to Ba, in November
          1983 to Baa, in December 1985 to Baa1, in May 1988 to A and again
          in February 1991 to Baa1.
             
               On November 6, 1990,  the  voters  of  the borough of Staten
          Island voted to establish a charter commission for the purpose of
          proposing a charter under which Staten Island  would  secede from
          The City of New York to become a separate City of Staten  Island.
          A  referendum  approving  the charter proposed by such commission
          was approved by the voters  of  the  borough  of Staten Island on
          November 2, 1993.  The charter commission is expected  to  submit
          to  the  State  Legislature  proposed legislation enabling Staten
          Island to separate from the City.   The charter would take effect
          upon  approval  of  such  enabling  legislation   by   the  State
          Legislature.   Any  such  legislation  would  be subject to legal
          challenge by the City and would require approval  by  the  United
          States Department of Justice under the Federal Voting Rights Act.
              
               (2)  New York State and its Authorities.  Historically,  the
          State has accounted  for, reported and budgeted its operations on
          a  cash  basis.  Under this  form  of  accounting,  receipts  are
          recorded only  at  the  time money or checks are deposited in the
          State Treasury, and disbursements are recorded only at the time a
          check  is  drawn.   As  a  result,   actions  and  circumstances,
          including   discretionary   decisions  by  certain   governmental
          officials, can affect the timing  of  payments  and  deposits and
          therefore  can  significantly  affect the amounts reported  in  a
          fiscal year.

               The State has implemented a  phased changeover to accounting
          and financial reporting systems based on GAAP.  Substantially all
          State non-pension financial operations  are  accounted for in the
          State's  governmental  funds.  When reported in  accordance  with
          GAAP, the State's governmental funds show an operating surplus of
          $1,941 million for the 1991-92  fiscal  year  and  net  operating
          deficits of $1,400 million for the 1990-91 fiscal year and $1,172
          million for the 1989-90 fiscal year.

               The  Federal  Tax  Reform  Act of 1986 substantially altered
          definitions  of  income  and deductions  in  the  computation  of
          taxable income and substantially  lowered  tax  rates used in the
          computation  of  Federal  taxes.   In  1987,  the  State  enacted
          legislation   that   conformed   State   law  to  most  of  those
          definitional changes and also lowered tax  rates.   These changes
          "broadened"  the  income  tax base through such devices  as  full
          inclusion of capital gains,  restrictions  on  certain losses and
          adjustments  to  income.   The  changes  in  the Federal  statute
          influenced  taxpayer  behavior  with  respect  to the  timing  of
          realization  of  income and losses, in advance of  the  effective
          date of such changes  as  well  as  during  1987  and beyond.  In
          addition,  changes  in  Federal  and  State  law  increased   the
          attractiveness   of   "Subchapter  S  Corporation"  status,  thus
          encouraging  general  business   corporations   to   convert   to
          Subchapter  S  Corporations.  This shift would generally have the
          effect  of  reducing   corporate  tax  liability  and  increasing
          personal income tax liability,  although the extent and magnitude
          of the shift is not known.  Such  changes  in the Federal tax law
          are  expected to continue to influence taxpayer  behavior  during
          the next several years.

               For  State  personal  income  taxes, the net effect of these
          changes  is  to make estimates and forecasts  of  adjusted  gross
          income less reliable  than  they  had been in the past and to add
          substantial uncertainty to estimates of


                                         -6-
          State tax liability based on such estimates  and  forecasts.  For
          the  corporate  franchise  tax,  these  changes have altered  the
          relationship   between  corporate  profits  and   corporate   tax
          liability,  thus  making  forecasts  of  tax  liability  and  tax
          collections more uncertain.

               A national  recession  commenced  in mid-1990.  The downturn
          continued  throughout the State's 1990-91  fiscal  year  and  was
          followed by  a  period  of  weak  economic growth during the 1991
          calendar  year.   For calendar year 1992,  the  national  economy
          continued to recover,  although  at  a  rate  below  all post-war
          recoveries.   For calendar year 1993, the economy is expected  to
          grow faster than  in  1992, but still at a very moderate rate, as
          compared to other recoveries.  The recession has been more severe
          in the State than in other  parts  of  the  nation,  owing  to  a
          significant  retrenchment  in  the  financial  services industry,
          cutbacks  in  defense  spending,  and  an  overbuilt real  estate
          market.  The forecast made by the Division of  the Budget for the
          overall  rate  of growth of the national economy during  calendar
          year 1993 is similar  to  the  "consensus"  of  a widely followed
          survey of forecasters.
             
               The  Revised  1993-94 State Financial Plan is  based  on  an
          economic projection  that the State will perform more poorly than
          the nation as a whole.  Real gross domestic product grew modestly
          during calendar year 1992  and  is  expected  to  show  increased
          growth  in  calendar year 1993.  The State's economy, as measured
          by employment,  is  expected  to commence growth late in the 1993
          calendar year.  Many uncertainties exist in forecasts of both the
          national and State economies, including consumer attitudes toward
          spending,   Federal   financial  and   monetary   policies,   the
          availability of credit  and  the  condition of the world economy,
          which could have an adverse effect on the State.  There can be no
          assurance   that   the   State   economy  will   not   experience
          worse-than-predicted results in the  1993-94  fiscal  year,  with
          corresponding   material  and  adverse  effects  on  the  State's
          projections of receipts and disbursements.
              
               The Governor  released  the recommended Executive Budget for
          the 1993-94 fiscal year on January  19,  1993  and  amended it on
          February 18, 1993.  The recommended 1993-94 State Financial  Plan
          projected  a  balanced  General  Fund.  General Fund receipts and
          transfers  from other funds were projected  at  $31.556  billion,
          including $184  million  expected  to  be  carried  over from the
          1993-94 fiscal year.  Disbursements and transfers to  other funds
          were  projected  at $31.489 billion, not including a $67  million
          repayment to the State's Tax Stabilization Reserve Fund.
             
               The 1993-94 State  Financial  Plan  issued on April 16, 1993
          projects General Fund receipts and transfers  from other funds at
          $32.367 billion and disbursements and transfers to other funds at
          $32.300 billion.  Excess receipts of $67 million will be used for
          a  required  repayment  to the State's Tax Stabilization  Reserve
          Fund.  In comparison to the recommended 1993-94 Executive Budget,
          the 1993-94 State budget,  as enacted, reflects increases in both
          receipts and disbursements in the General Fund of $811 million.
              
               The $811-million increase in projected receipts reflects (i)
          an increase of $487 million,  from  $184 million to $671 million,
          in the positive year-end margin at March 31, 1993, which resulted
          primarily     from    improving    economic    conditions     and
          higher-than-expected  tax  collections,  (ii) an increase of $269
          million in projected receipts, $211 million  resulting  from  the
          improved  1992-93  results  and  the  expectation of an improving
          economy  and the balance from improved auditing  and  enforcement
          measures and other miscellaneous items, (iii) additional payments
          of $200 million  from  the  Federal  government  to reimburse the
          State for the cost of providing indigent medical care,  and  (iv)
          the  payment  of an additional $50 million of personal income tax
          refunds in the  1992-93  fiscal  year  which would otherwise have
          been paid in fiscal year 1993-94; offset  by  (v) $195 million of
          revenue-raising recommendations in the Executive Budget that were
          not  enacted  in  the  budget  and thus are not included  in  the
          1993-94 State Financial Plan.
             
               The   $811-million  increase  in   projected   disbursements
          reflects (i)  an increase of $252 million in projected school-aid
          payments,  after  applying  projected  receipts  from  the  State
          Lottery allocated to school aid, (ii) an increase of $194 million
          in projected  payments  for  Medicaid assistance and other social
          service programs, (iii) an additional  spending  on the judiciary
          ($56  million)  and criminal justice ($48 million),  (iv)  a  net
          increase in projected  disbursements  for  all other programs and
          purposes, including mental hygiene and capital  projects, of $161
          million,


                                         -7-
          after reflecting certain re-estimates in spending,  and  (v)  the
          transfer  of  $100  million  to  a  newly-established contingency
          reserve,   which   is  to  be  used  primarily   for   litigation
          settlements.
              
             
               The Governor's  first  quarterly  update  to  the GAAP-based
          1993-94  State Financial Plan, which is based on the  cash  basis
          1993-94 State  Financial  Plan,  as  revised  July  30, 1993, was
          released  on September 1, 1993.  The update shows a general  fund
          operating surplus  of  $12  million.  For all governmental funds,
          the update reflects an overall surplus of $195 million, including
          the general fund operating surplus  of  $12 million and operating
          surpluses of $43 million in Surplus Revenue Funds, $79 million in
          Capital Projects Funds and $61 million in Debt Service Funds.
              
             
              
             
               There are a number of methods by which  the  State may incur
          debt.   Under  the  State Constitution, the State may  not,  with
          limited exceptions for emergencies, undertake long-term borrowing
          (i.e., borrowing for  more than one year) unless the borrowing is
          authorized in a specific  amount  for a single work or purpose by
          the  Legislature  and  approved  by  the  voters.   There  is  no
          limitation  on  the  amount of long-term  debt  that  may  be  so
          authorized and subsequently  incurred  by  the  State.   With the
          exception  of  housing  bonds (which must be paid in equal annual
          installments, within 50 years  after issuance, commencing no more
          than three years after issuance),  general  obligation bonds must
          be  paid  in  equal annual installments, within  40  years  after
          issuance, beginning not more than one year after issuance of such
          bonds.  The total  amount  of  long-term State general obligation
          debt authorized, but not issued,  as  of  September  30, 1993 was
          approximately $2.343 billion.
              
               The State may undertake short-term borrowings without  voter
          approval  (i)  in  anticipation  of  the  receipt  of  taxes  and
          revenues, by issuing tax and revenue anticipation notes, and (ii)
          in  anticipation of the receipt of proceeds from the sale of duly
          authorized  but  unissued  bonds,  by  issuing  bond anticipation
          notes.

               Tax  and revenue anticipation notes must mature  within  one
          year from their  dates  of  issuance  and  may not be refunded or
          refinanced  beyond such period.  The amount of  tax  and  revenue
          anticipation  notes  issued  may  not exceed either the amount of
          appropriations in force (which amount normally exceeds the amount
          of disbursements provided in the financial plan for each year) or
          the amount of taxes and revenues reasonably expected, at the time
          the notes are issued, to be available to pay such notes.

               The State may issue bond anticipation  notes  only  for  the
          purposes  and  within  the amounts for which bonds may be issued.
          Such notes must be paid from the proceeds of the sale of bonds in
          anticipation of which they  were  issued  or  from  other sources
          within two years of the date of issuance or, in the case of notes
          for housing purposes, within five years of the date of  issuance.
          The   State   may   also,  pursuant  to  specific  constitutional
          authorization, directly  guarantee certain Authority obligations.
          Payments  of  debt  service  on   State  general  obligation  and
          State-guaranteed   bonds  and  notes  are   legally   enforceable
          obligations of the State.

               The  State  also   employs  two  other  types  of  long-term
          financing  mechanisms  which  are  State-supported  but  are  not
          general  obligations  of  the   State:   moral   obligation   and
          lease-purchase   or   contractual-obligation   financing.   Moral
          obligation financing generally involves the issuance  of  debt by
          an  Authority  to  finance  a  revenue-producing project or other
          activity,  and  that  debt is secured  by  project  revenues  and
          statutory provisions of  the  State,  subject to appropriation by
          the Legislature, to make up any deficiencies  which  may occur in
          the issuer's debt service reserve fund.  Under lease-purchase  or
          contractual-obligation  financing  arrangements,  Authorities and
          certain  municipalities  have  issued obligations to finance  the
          construction and rehabilitation  of facilities or the acquisition
          and rehabilitation of equipment, and expect to cover debt service
          and amortization of the obligations through the receipt of rental
          or other contractual payments made  by  the State.  The State has
          also  entered  into  a  payment  agreement  with   LGAC.    State
          lease-purchase  or  contractual-obligation financing arrangements
          involve a contractual  undertaking  by the State to make payments
          to an Authority, municipality or other  entity,  but  the State's
          obligation  to  make  such  payments is generally expressly  made
          subject  to  appropriation  by the  Legislature  and  the  actual
          availability of money to the  State for making the payments.  The
          State  also  participates  in the  issuance  of  certificates  of
          participation in a pool of leases  entered  into  by  the State's
          Office of General Services on behalf of several State departments
          and agencies.


                                         -8-
          The  State  has also participated in the issuance of certificates
          of participation  for  the  acquisition  of  real  property which
          represent proportionate interests in lease payments to be paid by
          the State.
             
               Payments   for   principal   and  interest  due  on  general
          obligation bonds, interest due on bond  anticipation notes and on
          tax  and  revenue  anticipation notes, and contractual-obligation
          and lease-purchase commitments  were  $1.783  billion  and $2.045
          billion  in  the  aggregate,  for the State's 1991-92 and 1992-93
          fiscal  years,  respectively, and  are  estimated  to  be  $2.181
          billion for the State's  1993-94  fiscal  year.  These figures do
          not include interest payable on either State  General  Obligation
          Refunding  Bonds issued in July 1992 ("Refunding Bonds")  to  the
          extent that  such  interest  is  to  be  paid from an escrow fund
          established  with  the proceeds of such Refunding  Bonds  or  the
          State's  installment   payments   relating  to  the  issuance  of
          certificates of participation.
              
               The  State  has  never  defaulted  on  any  of  its  general
          obligation indebtedness or its  obligations  under lease-purchase
          or contractual-obligation financing arrangements  and  has  never
          been  called  upon  to  make  any direct payments pursuant to its
          guarantees.   There  has  never  been  a  default  on  any  moral
          obligation debt of any Authority.

               In addition to the arrangements  described  above, State law
          provides for State municipal assistance corporations,  which  are
          Authorities  authorized  to  aid financially troubled localities.
          The Municipal Assistance Corporation  For  The  City  of New York
          ("MA"), created to provide financing assistance to New York City,
          is the only municipal assistance corporation created to date.  To
          enable  MA  to  pay debt service on its obligations, MA receives,
          subject to annual appropriation by the Legislature, receipts from
          the 4% New York State Sales Tax for the Benefit of New York City,
          the State-imposed  Stock  Transfer  Tax  and,  subject to certain
          prior liens, certain local assistance payments otherwise  payable
          to  New  York City.  The legislation creating MA also includes  a
          moral obligation provision.  Under its enabling legislation, MA's
          authority  to  issue  bonds and notes (other than refunding bonds
          and notes) expired on December  31,  1984.   Legislation has been
          enacted which would, under certain conditions, permit MA to issue
          up to $1.465 billion of additional bonds, which  are  not subject
          to a moral obligation provision.
             
              
             
               In   1990,  as  part  of  a  State  fiscal  reform  program,
          legislation  was enacted creating the Local Government Assistance
          Corporation ("LGAC"),  a  public benefit corporation empowered to
          issue long-term obligations  to  fund  certain  payments to local
          governments  traditionally  funded  through  the  State's  annual
          seasonal  borrowing.   Over  a  period of years, the issuance  of
          those long-term obligations, which will be amortized over no more
          than 30 years, is expected to result  in eliminating the need for
          continuing  short-term  seasonal  borrowing  for  those  purposes
          because the timing of local assistance  payments  in future years
          will  correspond  more  closely  with the State's available  cash
          flow.  The legislation also imposed  a cap on the annual seasonal
          borrowing  of the State at $4.7 billion,  less  net  proceeds  of
          bonds issued  by the LGAC, except in cases where the Governor and
          the  legislative   leaders  have  certified  both  the  need  for
          additional borrowing  and  a schedule for reducing it to the cap.
          If borrowing above the cap is  thus permitted in any fiscal year,
          it is required by law to be reduced  to  the  cap  by  the fourth
          fiscal  year  after the limit was first exceeded.  As of December
          21, 1993, LGAC  had  issued  its bonds to provide net proceeds of
          $3.281 billion.  LGAC has been  authorized  to issue its bonds to
          provide  net  proceeds of up to $575 million during  the  State's
          1993-94 fiscal year.  On December 9, 1993, LGAC sold $359 million
          of bonds to provide net proceeds of $300 million for the payments
          to local governments and school districts.
              
             
               The  State  anticipates  that  its  1993-94  borrowings  for
          capital purposes  will  consist  of approximately $316 million in
          general obligation bonds and $140 million in new commercial paper
          issuance.    The   State  also  anticipates   the   issuance   of
          approximately $140 million  in  general  obligation bonds for the
          purpose of redeeming outstanding commercial  paper and other bond
          anticipation  notes.   The  Legislature has also  authorized  the
          issuance of up to $85 million  in  certificates  of participation
          for equipment and real property acquisitions during  the  State's
          1993-94 fiscal year.  The projections of the State regarding  its
          borrowings  for  the  1993-94  fiscal  year  may change if actual
          receipts   fall   short   of   State  projections  or  if   other
          circumstances require.
              
             
               On May 31, 1988, the Supreme Court of the United States took
          jurisdiction of a claim of the State  of  Delaware  that  certain
          unclaimed  dividends,  interest  and other distributions made  by
          issuers of securities and held


                                         -9-
          by  New  York-based  brokers  incorporated   in   Delaware,   for
          beneficial  owners who cannot be identified or located, had been,
          and was being, wrongfully taken by the State of New York pursuant
          to New York's  Abandoned Property Law (State of Delaware v. State
          of New York, United  States  Supreme  Court).   Texas intervened,
          claiming  a  portion  of such distributions and similar  property
          taken by the State of New  York  from  New  York-based  banks and
          depositories incorporated in Delaware.  All other states  and the
          District  of  Columbia  moved  to intervene.  In a decision dated
          March  30,  1993, the United States  Supreme  Court  granted  all
          pending motions  of  the  states  and the District of Columbia to
          intervene and remanded the case to  a  Special Master for further
          proceedings  consistent  with the Court's  decision.   The  Court
          determined that the abandoned  property  should be remitted first
          to  the state of the beneficial owner's last  known  address,  if
          ascertainable, and, if not, then to the state of incorporation of
          the  intermediary   bank,   broker   or  depository.   The  State
          anticipates  that,  as  a  result  of final  resolution  of  this
          proceeding, payment, in an amount which  may  be significant, may
          be required during the State's 1993-94 fiscal year or thereafter.
              
             
               On  November  16,  1993, the Court of Appeals,  the  State's
          highest court, affirmed the  decision  of  the Appellate Division
          (Third Department) of the State's Supreme Court  in three actions
          (McDermott, et al. v Regan, et al.; Puma, et al. v  Regan, et al;
          and  Guzdet,  et  al.  v Regan, et al) declaring unconstitutional
          certain legislation enacted in 1990.  That legislation mandated a
          change  in  the  actuarial   funding   method   for   determining
          contributions by the State and its local governments to the State
          and local retirement systems from the aggregate cost (AC) method,
          previously used by the Comptroller, to the projected unit  credit
          (PUC)  method,  and  it  required  the application of the surplus
          reported   under  the  PUC  method  as  a  credit   to   employer
          contributions.   As  a  result,  contributions  to the retirement
          systems have been significantly reduced since the State's 1990-91
          fiscal year.  The Court of Appeals held, among other things, that
          the   State   Constitution,  which  prohibits  the  benefits   of
          membership in the  retirement  systems  from  being  impaired  or
          diminished,  was  violated  because  the PUC legislation impaired
          "the means designed to assure benefits  to  public  employees  by
          depriving  the  Comptroller  of  his  personal  responsibility to
          maintain  `the security and sources of benefits' of  the  pension
          fund."  As  a  result  of  this  decision,  the  Comptroller  has
          developed  a plan to return to the AC method and to restore prior
          funding  levels  of  the  retirement  systems.   The  Comptroller
          expects to  achieve  this  objective in a manner that, consistent
          with his fiduciary responsibilities,  will  neither  require  the
          State to make additional contributions in its 1993-94 fiscal year
          nor  materially  and  adversely affect the financial condition of
          the State thereafter.   The Comptroller's plan calls for a return
          to the AC method, using a  four-year  phase-in  in  the  New York
          State  and Local Employees' Retirements System (ERS), with  State
          AC contributions capped at a percentage of payroll that increased
          each year  during  the phase-in.  Although State contributions to
          ERS under the plan are  expected  to be lower during the phase-in
          period than they would have been if the AC method were reinstated
          immediately,  they  are  expected to exceed  PUC  levels  by  $30
          million in fiscal 1994-95,  $63  million  in fiscal 1995-96, $116
          million in fiscal 1996-97, and $193 million  in  fiscal  1997-98.
          The excess over PUC levels is expected to peak at $241 million in
          fiscal  1998-99, when State contributions under the Comptroller's
          plan are  first  projected  to exceed levels that would have been
          required by an immediate return  to  the  AC  method.  The excess
          over  PUC  levels  is projected to decline after fiscal  1998-99,
          and, beginning in fiscal  2001-02,  State  contributions required
          under the Comptroller's plan are projected to  be  less  than PUC
          requirements would have been.
              
             
               A  number of other court actions have been brought involving
          State finances,  State  programs  and  miscellaneous  tort,  real
          property  and  contract  claims in which the State is a defendant
          and  the  monetary  damages  sought   are   substantial.    These
          proceedings  could  adversely  affect the ability of the State to
          maintain a balanced State Financial  Plan  in  the 1993-94 fiscal
          year  or  thereafter.  Among the more significant  of  the  other
          cases, which  are  at  various  procedural stages, are those that
          challenge: (i) the validity of agreements  and  treaties by which
          various Indian tribes transferred title to the State  of  certain
          land  in  central  New  York; (ii) certain aspects of the State's
          Medicaid  rates  and  regulations,  including  reimbursements  to
          providers of mandatory  and optional Medicaid services; (iii) the
          treatment provided at several  State  mental  hygiene facilities;
          (iv) contamination in the Love Canal area of Niagara  Falls;  (v)
          the use by the State of certain casualty insurance reserve funds;
          (vi) an action against State and New York City officials alleging
          that the present level of shelter allowance for public assistance
          recipients  is  inadequate  under statutory standards to maintain
          proper housing; (vii) alleged employment discrimination by the


                                         -10-
          State and its agencies; (viii)  challenges  to  the  practice  of
          reimbursing certain Office of Mental Health patient care expenses
          from  the  client's Social Security benefits; (ix) a challenge to
          the methods  by  which  the  State  reimburses localities for the
          administrative  costs  of  food  stamp  programs;   (x)   alleged
          responsibility  of  State officials to assist in remedying racial
          segregation in the City  of Yonkers; (xi) an action, in which the
          State  is  a  third  party defendant,  for  injunctive  or  other
          appropriate relief, concerning  liability  for the maintenance of
          stone  groins constructed along certain areas  of  Long  Island's
          shoreline;  (xii)  actions  challenging  the constitutionality of
          legislation  enacted  during the 1990 legislative  session  which
          changed   the   actuarial   funding   methods   for   determining
          contributions  to  State  employee   retirement  systems;  (xiii)
          actions challenging legislation enacted  in  1990  which requires
          the  withholding  of certain amounts of pay from State  employees
          until their separation  from  State  employment;  (xiv) an action
          challenging legislation enacted in 1990 which had the  effect  of
          deferring  certain  employer contributions to the State Teachers'
          Retirement System and reducing State aid to school districts by a
          like  amount;  (xv)  a  challenge  to  the  constitutionality  of
          specified financing programs authorized by Chapter 190 of the Law
          of 1990 and which seeks the  recall  and refunding of obligations
          of   certain   public   authorities  issued  pursuant   to   such
          legislation;  (xvi)  challenges   to   the  constitutionality  of
          financing  programs  of  the  Thruway  Authority   authorized  by
          Chapters  166  and  410  of  the  laws of 1991, (xvii) an  action
          challenging  the  constitutionality  of   the   New   York  Local
          Government  Assistance  Corporation;  (xviii)  challenges to  the
          delay by the State Department of Social Services  in  making  two
          one-week  Medicaid  payments  to  the  service  providers;  (xix)
          challenges  to  portions  of  Chapter  55  of  the  Laws  of 1992
          requiring  hospitals  to  impose  and  remit  to the State an 11%
          surcharge  on  hospital  bills paid by commercial  insurers,  and
          which require health maintenance  organizations  to  remit to the
          State   a   surcharge  of  up  to  9%;  (xx)  challenges  to  the
          promulgation  of  the State's proposed procedure to determine the
          eligibility for and  nature  of  home  care services for Medicaid
          recipients;  (xxi)  a  challenge  to  State implementation  of  a
          program which reduces Medicaid benefits  to  certain  home-relief
          recipients; and (xxii) a challenge to portions of Section  2807-c
          of  the  Public  Health  Law  and  implementing regulations which
          impose  a  bad debt and charity care allowance  on  all  hospital
          bills and a  13%  surcharge  on  inpatient bills paid by employee
          welfare benefit plans.
              
             
               On  January  13,  1992,  Standard   &   Poor's   Corporation
          ("Standard  &  Poor's") downgraded the State's general obligation
          bonds from A to  A-.  Also downgraded were certain of the State's
          variously rated moral  obligation, lease purchase, guaranteed and
          contractual obligation debt,  including  debt  issued  by certain
          State agencies.  Standard & Poor's had downgraded the State's (i)
          general obligation bonds from AA- to A and (ii) commercial  paper
          from  A-1+ to A-1 on March 26, 1990.  The short-term notes issued
          by the  State on March 29, 1990, to close a portion of its budget
          deficit for  the 1990 fiscal year were assigned a rating of SP-1.
          On  January  6,   1992,  Moody's  Investors  Service  ("Moody's")
          downgraded its rating  of certain State appropriations bonds from
          A to Baa-1.  On March 26,  1990,  Moody's assigned a MIG-2 rating
          to the short-term notes issued by the State on March 29, 1990, to
          close a portion of its budget deficit  for  the 1990 fiscal year.
          On  June  6,  1990,  Moody's  changed its rating of  the  State's
          outstanding general obligation  bonds  from A1 to A.  The State's
          tax and revenue anticipation notes issued  in  February 1991 were
          rated  MIG-2  by  Moody's  and  SP-1  by Standard & Poor's.   The
          State's tax and revenue anticipation notes  issued  in  June 1991
          were  also  rated MIG-2 by Moody's and SP-1 by Standard & Poor's.
          Any action taken  by  Standard  &  Poor's or Moody's to lower the
          credit rating on outstanding indebtedness  and obligations of the
          State  may  have  an adverse impact on the marketability  of  the
          State's notes and bonds.
              
               The fiscal stability  of  the State is related to the fiscal
          stability of its authorities, which generally have responsibility
          for  financing,  constructing  and  operating  revenue  producing
          public benefit facilities.  The  authorities  are  not subject to
          the constitutional restrictions on the incurrence of  debt  which
          apply  to  the  State itself and may issue bonds and notes within
          the amounts of, and as otherwise restricted by, their legislative
          authorization.   Several   authorities,   including   the   Urban
          Development  Corporation  ("UDC"),  the  New  York  State Housing
          Finance   Agency  ("HFA")  and  the  Metropolitan  Transportation
          Authority ("MTA"),  have,  in  the  past,  experienced  financial
          difficulties.    Certain   authorities   continue  to  experience
          financial difficulties, requiring financial  assistance  from the
          State.   If  one  or  more  authorities or local governments seek
          special State assistance, the  marketability  of  notes and bonds
          issued by the State, other governmental entities within the State
          and the authorities may be impaired.


                                         -11-
               The MTA oversees the operation of New York City's subway and
          bus  system  (the  "TA") and commuter rail and bus lines  serving
          suburban  New York and  Connecticut.   Fare  revenues  from  such
          operations  have  been insufficient to meet expenditures, and MTA
          depends heavily upon  a system of State, local, Triborough Bridge
          and  Tunnel Authority ("TBTA")  and,  to  the  extent  available,
          Federal  support.   Over  the  past  several years, the State has
          enacted several taxes, including a surcharge  on  the  profits of
          banks,  insurance  corporations and general business corporations
          doing  business  in the  12-county  region  served  by  MTA  (the
          "Metropolitan Transportation  Region")  and a special one-quarter
          of  1%  regional  sales  and  use  tax,  that provide  additional
          revenues for mass transit purposes including  assistance  to MTA.
          The   surcharge,   which   expires  in  November,  1995,  yielded
          approximately $507 million in calendar year 1992, of which amount
          the   MTA  was  entitled  to  receive   approximately   90%,   or
          approximately $456 million.

               In  addition,  legislation enacted in 1987 creates a further
          source  of recurring revenues  for  the  MTA.   This  legislation
          requires  that  the  proceeds  of  a  one-quarter  of 1% mortgage
          recording  tax  paid  on  certain  mortgages  in the Metropolitan
          Transportation Region that theretofore had been paid to the State
          of New York Mortgage Agency be deposited in a special  MTA  fund.
          These tax proceeds may be used by the MTA for either operating or
          capital  (including debt service) expenses.  The 1987 legislation
          also requires  the  MTA to pay approximately $25 million annually
          from its existing recurring  mortgage  recording tax revenues, of
          which $20 million is to be paid to the State for highway purposes
          in the Metropolitan Transportation Region  (other  than  New York
          City)  to  the  extent  revenues  are available therefor, and the
          remaining $5 million of which is to  be  paid to certain counties
          in the Metropolitan Transportation Region.

               For  1993,  the  TA originally projected  a  budget  gap  of
          approximately $266 million.   The  MTA Board approved an increase
          in TBTA tolls which took effect January  31,  1993.   Since  TBTA
          operating  surplus help subsidize TA operations, the January toll
          increase on  TBTA facilities, and other developments, reduced the
          projected gap to approximately $241 million.

               Legislation  passed  in  April  1993  relating  to the MTA's
          1992-1996 Capital Program reflected a plan for closing  this  gap
          without raising fares.  A major element of the plan provides that
          the  TA receive a significant share of the petroleum business tax
          which  will  be  paid directly to MTA for its agencies.  The plan
          also relies on certain City actions that have not yet been taken.
          The plan also relies  on  MTA  and  TA  resources projected to be
          available to help close the gap.

               If any of the assumptions used in making  these  projections
          prove  incorrect,  the  TA's gap could grow, and the TA would  be
          required to seek additional State assistance, raise fares or take
          other actions.

               Two serious accidents  in  December  1990  and  August 1991,
          which  caused  fatalities and many injuries, have given  rise  to
          substantial claims for damages against both the TA and the City.

               From its inception  through  1975,  UDC acted primarily as a
          lender for low, moderate and middle income  residential projects,
          but  since  1975,  UDC  has  not  financed  any  new  residential
          projects.  UDC has largely redirected its efforts  to  exercising
          its powers to assist in the development of educational, cultural,
          recreational, community and other civic facilities throughout the
          State.   All such civic projects must be owned or leased  by  the
          State or a  municipality  or an instrumentality thereof, a public
          benefit  corporation  or  an entity  carrying  out  a  community,
          municipal,  public  service or  other  civic  purpose.   UDC  has
          experienced, and expects  to  continue  to  experience, financial
          difficulties with the housing programs it had undertaken prior to
          1975,  because  a  substantial  number  of these housing  program
          mortgagors  are unable to make full payments  on  their  mortgage
          loans.  In 1975,  the  State appropriated money to cure a default
          by UDC on notes not backed  by the State's moral obligation.  UDC
          has been, and is expected to  remain,  dependent on the State for
          appropriations to meet its operating expenses.   In  its 1987-88,
          1988-89  and  1989-90  fiscal years, the State appropriated  $3.9
          million, $7.1 million and  $7.6 million, respectively, to UDC for
          corporate operating expenses.   The  1990-91 State Financial Plan
          included  a  $6.7  million appropriation  to  UDC  for  corporate
          operating  expenses.    As   of   September  30,  1991,  UDC  had
          approximately $2.85 billion in outstanding debt.


                                         -12-

               The HFA continues to face significant financial difficulties
          with  some of the projects on which  it  holds  mortgages,  which
          could affect  its  ability  to  meet  debt service on obligations
          issued  under  one  or  more  of its housing  and  certain  other
          programs.  In the absence of State  assistance,  it  is  doubtful
          that  HFA  will  be  able  to  meet  debt service requirements on
          certain  housing  project  bonds.  The most  significant  of  the
          projects in arrears is Co-op  City,  a  major  tenant-cooperative
          project on which HFA holds a mortgage in the original  amount  of
          $390  million.  During the State's 1986-87 fiscal year, the State
          appropriated  and  paid  $6.5  million  to  replenish  HFA's debt
          service   reserve  funds.   No  such  payments  have  since  been
          required, nor  are  any anticipated to be made during the State's
          1989-90 fiscal year.   Pursuant to a settlement agreement entered
          into with respect to HFA's  Co-op City housing project, the State
          paid approximately $6 million to Co-op City in the 1987-88 fiscal
          year, $6.7 million in the 1988-89 fiscal year and $1.5 million in
          the State's 1989-90 fiscal year.   The  1990-91  State  Financial
          Plan  included a payment of $5.0 million for such agreement.   As
          of September  30,  1991,  HFA  had  approximately $3.1 billion in
          outstanding debt.

               (3) Other Localities.  Certain localities in addition to New
          York City could have financial problems  leading  to requests for
          additional  State  assistance  during the State's 1993-94  fiscal
          year and thereafter.  The potential  impact  on the State of such
          requests by localities is not reflected in the projections of the
          State  receipts and disbursements in the State's  1993-94  fiscal
          year.

               Fiscal  difficulties  experienced  by  the  City  of Yonkers
          ("Yonkers")  resulted  in  the  creation of the Financial Control
          Board of the City of Yonkers (the  "Yonkers  Board") by the State
          in  1984.   The  Yonkers Board is charged with oversight  of  the
          fiscal affairs of  Yonkers.  Future actions taken by the Governor
          or  the State Legislature  to  assist  Yonkers  could  result  in
          allocation  of  State  resources  in  amounts  that cannot yet be
          determined.

               (4)  State Economic Trends.  Over the long term,  the  State
          and the City  also face serious potential economic problems.  The
          City accounts for approximately 41% of the State's population and
          personal income and the City's financial health affects the State
          in numerous ways.   The  State  historically  has been one of the
          wealthiest states in the nation.  For decades, however, the State
          has  grown  more  slowly  than  the nation as a whole,  gradually
          eroding  its  relative  economic  affluence.    Statewide,  urban
          centers have experienced significant changes involving  migration
          of  the  more  affluent to the suburbs and an influx of generally
          less affluent residents.   Regionally, the older Northeast cities
          have suffered because of the  relative success that the South and
          the West have had in attracting  people  and  business.  The City
          has  also had to face greater competition as other  major  cities
          have developed  financial  and  business  capabilities which make
          them  less  dependent  on the specialized services  traditionally
          available almost exclusively in the City.

               During the years ended  December  31,  1982 and December 31,
          1983, the State's economy in most respects performed  better than
          that  of  the  nation.   In  calendar  years  1984  through 1991,
          however,  the  State's  rate  of  economic expansion was somewhat
          slower than that of the nation.  The  unemployment  rate  in  the
          State  dipped  below the national rate in the second half of 1981
          and  remained  lower   until  1991.   Overall  economic  activity
          declined less than that  of  the  nation  as  a  whole during the
          1982-83 recession.  In the current recession, however, the State,
          and the rest of the Northeast, has been more heavily impacted.

               A national recession commenced in mid-1990.   The  downturn,
          which  continued  throughout  the remainder of the 1990-91 fiscal
          year and was followed by a period  of weak economic growth during
          the 1991 calendar year.  For calendar  year  1992,  the  national
          economy  continued  to  recover,  although  at  a  rate below all
          post-war  recoveries.   For  calendar  year 1993, the economy  is
          expected  to  grow  faster  than in 1992, but  still  at  a  very
          moderate rate, compared to other  recoveries.   The recession has
          been more severe in the State than in other parts  of the nation,
          owing  to  a  significant retrenchment in the financial  services
          industry, cutbacks  in  defense  spending,  and an overbuilt real
          estate  market.  The Division of the Budget's  forecast  for  the
          overall rate  of  growth for the national economy during calendar
          year 1993 is similar  to  the  "consensus"  of  a widely followed
          survey of forecasters.


                                         -13-
               The State has for many years had a very high State and local
          tax  burden  relative  to  other  states.   The  State  and   its
          localities  have  used  these taxes to develop and maintain their
          transportation networks,  public  schools  and  colleges,  public
          health   systems,   other   social   services   and  recreational
          facilities.   Despite  these  benefits, the burden of  State  and
          local taxation, in combination  with  the  many  other  causes of
          regional  economic  dislocation, has contributed to the decisions
          of some businesses and  individuals  to  relocate outside, or not
          locate within, the State.

               Reductions   in  Federal  spending  could   materially   and
          adversely affect the  financial  condition and budget projections
          of the State's localities.

          General Considerations

               Because certain of the Bonds  may  from  time  to time under
          certain  circumstances  be  sold  or  redeemed or will mature  in
          accordance  with their terms and the proceeds  from  such  events
          will be distributed  to  Unit holders and will not be reinvested,
          no assurance can be given  that  the  Trust  will  retain for any
          length  of time its present size and composition.  The  inclusion
          of unrated  Bonds  in  certain  Series of the Trust may result in
          less flexibility in their disposal  and  a loss to the Trust upon
          their disposition.  Except as described in  footnotes to "Summary
          of Essential Financial Information" in Part I of this Prospectus,
          interest accrues to the benefit of Unit holders  commencing  with
          the  expected  date  of  settlement  for  purchase  of the Units.
          Neither the Sponsors nor the Trustee shall be liable  in  any way
          for any default, failure or defect in any Security.

               The following paragraphs discuss the characteristics of  the
          Bonds  in  the Trust and of certain types of issuers of the Bonds
          in the Trust.   See "Special Factors Concerning the Portfolio" in
          Part I of this Prospectus.  These paragraphs discuss, among other
          things, certain circumstances  which  may  adversely  affect  the
          ability  of  such  issuers  to  make payments of principal of and
          interest on Bonds held in the portfolio of the Trust or which may
          adversely  affect  the ratings of such  Bonds.   Because  of  the
          insurance obtained by  the  Sponsors  or by the issuers, however,
          such  changes should not adversely affect  the  Trust's  ultimate
          receipt  of  principal  and  interest,  the  Standard & Poor's or
          Moody's ratings of the Bonds in the portfolio  of a Trust, or the
          Standard  &  Poor's  rating  of  the  Units  of  the  Trust.   An
          investment  in  Units  of  the  Trust  should  be  made  with  an
          understanding  of  the  risks that such an investment may entail,
          certain of which are described  below.   Unit  holders may obtain
          additional information concerning a particular Bond by requesting
          an official statement from the issuer of such Bond.

               General Obligation Bonds

               General obligation bonds are secured by the  issuer's pledge
          of  its  faith,  credit  and  taxing  power  for  the payment  of
          principal  and  interest.   The  taxing power of any governmental
          entity  may  be  limited,  however,  by   provisions   of   state
          constitutions or laws, and an entity's credit will depend on many
          factors,  including  potential  erosion  of  the  tax base due to
          population declines, natural disasters, declines in  the  state's
          industrial  base or inability to attract new industries; economic
          limits on the  ability to tax without eroding the tax base; state
          legislative proposals  or  voter  initiatives to limit ad valorem
          real property taxes; and the extent to which the entity relies on
          Federal or state aid, access to capital  markets or other factors
          beyond the state or entity's control.


                                         -14-
               Appropriations Bonds

               Many state or local governmental entities  enter  into lease
          purchase obligations as a means for financing the acquisition  of
          capital  projects  (e.g.,  buildings  or  equipment,  among other
          things).   Such  obligations  are  often  made  subject to annual
          appropriations.  Certain Series of the Trust may contain Bonds in
          the  portfolio  that  are,  in whole or in part, subject  to  and
          dependent upon (1) the governmental  entity making appropriations
          from  time  to  time or (2) the continued  existence  of  special
          temporary  taxes  which  require  legislative  action  for  their
          reimposition.  The  availability  of any appropriation is subject
          to the willingness of the governmental entity to continue to make
          such special appropriations or to reimpose  such  special  taxes.
          The  obligation  to make lease payments exists only to the extent
          of the monies available  to the governmental entity therefor, and
          no liability is incurred by  the  governmental  entity beyond the
          monies so appropriated.  Subject to the foregoing, once an annual
          appropriation  is made, the governmental entity's  obligation  to
          make lease rental  payments is absolute and unconditional without
          setoff or counterclaim,  regardless  of contingencies, whether or
          not  a  given project is completed or used  by  the  governmental
          entity and notwithstanding any circumstances or occurrences which
          might arise.   In  the  event  of  non-appropriation, certificate
          holders' or bondowners' sole remedy  (absent  credit enhancement)
          generally is limited to repossession of the collateral for resale
          or  releasing, and the obligation of the governmental  lessee  is
          not backed  by a pledge of the general credit of the governmental
          lessee.  In the  event  of  non-appropriation,  the  Sponsors may
          instruct the Trustee to sell such Bonds.

               Moral  Obligation  Bonds.   Certain Series of the Trust  may
          contain  Bonds  in  the portfolio that  are  secured  by  pledged
          revenues and additionally by the so-called "moral obligations" of
          the  State or a local  governmental  body.   Should  the  pledged
          revenues  prove  insufficient, the payment of such Bonds is not a
          legal obligation of  the State or local government and is subject
          to its willingness to appropriate funds therefor.

               Revenue Bonds

               Mortgage Revenue  Bonds.   Certain  Bonds  may  be "mortgage
          revenue  bonds".   Under  the  Internal Revenue Code of 1986,  as
          amended, (the "Code") "mortgage  revenue  bonds"  are obligations
          all  of  the proceeds of which are used to finance owner-occupied
          residences   under   programs   which   meet  numerous  statutory
          requirements relating to residency, ownership, purchase price and
          target area requirements, ceiling amounts  for  state  and  local
          issuers,   arbitrage   restrictions,   and   certain  information
          reporting, certification, and public hearing requirements.  There
          can be no assurance that additional federal legislation  will not
          be  introduced  or  that existing legislation will not be further
          amended, revised, or  enacted  after  delivery  of these Bonds or
          that certain required future actions will be taken by the issuing
          governmental authorities, which action or failure  to  act  would
          cause  interest on the Bonds to be subject to federal income tax.
          If any portion  of  the  Bonds proceeds are not committed for the
          purpose of the issue, Bonds  in  such  amount could be subject to
          earlier  mandatory redemption at par, including  issues  of  Zero
          Coupon Bonds.

               Housing  Bonds.   Some  of the aggregate principal amount of
          Bonds  may consist of obligations  of  state  and  local  housing
          authorities  whose  revenues  are primarily derived from mortgage
          loans to housing projects for low  to  moderate  income families.
          Since  such  obligations  are  not  general  obligations   of   a
          particular  state  or municipality and are generally payable from
          rents and other fees,  economic developments including failure or
          inability to increase rentals, fluctuations of interest rates and
          increasing construction  and  operating costs may reduce revenues
          available to pay existing obligations.

               The  housing  bonds  in the Trust,  despite  their  optional
          redemption provisions which  generally  do  not take effect until
          ten years after the original issuance dates of  such Bonds (often
          referred to as "ten year call protection"), do contain provisions
          which require the issuer to redeem such obligations  at  par from
          unused  proceeds  of the issue within a stated period.  In recent
          periods of declining  interest  rates  there  have been increased
          redemptions  of  housing  bonds  according  to  such   redemption
          provisions.  In addition, the housing bonds in the Trust are also
          subject  to mandatory redemption in part at par at any time  that
          voluntary or involuntary prepayments of principal on the


                                         -15-
          underlying  mortgages  are  made to the trustee for such Bonds or
          that the mortgages are sold by  the  bond issuer.  Prepayments of
          principal  tend to be greater in periods  of  declining  interest
          rates; it is  possible  that such prepayments could be sufficient
          to cause a housing bond to be redeemed substantially prior to its
          stated  maturity  date,  earliest   call  date  or  sinking  fund
          redemption date.

               Public  Power  Revenue  Bonds.   General   problems  of  the
          electric  utility industry include difficulty in financing  large
          construction programs during an inflationary period; restrictions
          on operations  and  increased  costs  and  delays attributable to
          environmental  considerations;  the  difficulty  of  the  capital
          markets  in  absorbing utility debt and  equity  securities;  the
          availability  of  fuel  for  electric  generation  at  reasonable
          prices, including  among  other considerations the potential rise
          in  fuel  costs  and  the costs  associated  with  conversion  to
          alternate fuel sources  such  as coal; technical cost factors and
          other   problems   associated   with   construction,   licensing,
          regulation  and  operation  of nuclear  facilities  for  electric
          generation,  including among other  considerations  the  problems
          associated with the use of radioactive materials and the disposal
          of radioactive  waste;  and  the  effects of energy conservation.
          Certain  Bonds  may  have  been issued  in  connection  with  the
          financing of nuclear generating  facilities.   In  view of recent
          developments in connection with such facilities, legislative  and
          administrative  actions  have been taken and proposed relating to
          the development and operation  of  nuclear generating facilities.
          The Sponsors are unable to predict whether  any  such  actions or
          whether   any   such  proposals  or  litigation,  if  enacted  or
          instituted, will have an adverse impact on the revenues available
          to pay debt service  on  the  Bonds  in  the  portfolio issued to
          finance such nuclear projects.

               Each  of  the  problems  referred  to above could  adversely
          affect the ability of the issuers of public  power  revenue bonds
          to  make payments of principal of and/or interest on such  bonds.
          Certain  municipal  utilities  or  agencies may have entered into
          contractual arrangements with investor-owned  utilities and large
          industrial  users  and consequently may be dependent  in  varying
          degrees on the performance  of such contracts for payment of bond
          debt service.

               Health Care Revenue Bonds.   Some of the aggregate principal
          amount of Bonds may consist of hospital  revenue  bonds.  Ratings
          of  hospital  bonds  are  often  initially  based  on feasibility
          studies  which contain projections of occupancy levels,  revenues
          and expenses.   Actual experience may vary considerably from such
          projections.  A hospital's  gross receipts and net income will be
          affected by future events and  conditions  including, among other
          things,  demand  for  hospital services and the  ability  of  the
          hospital  to provide them,  physicians'  confidence  in  hospital
          management capability, economic developments in the service area,
          competition,  actions  by  insurers and governmental agencies and
          the  increased cost and possible  unavailability  of  malpractice
          insurance.   Additionally,  a  major  portion of hospital revenue
          typically  is  derived  from federal or state  programs  such  as
          Medicare and Medicaid which  have  been  revised substantially in
          recent years and which are undergoing further review at the state
          and federal level.

               Future  legislation  or changes in the  areas  noted  above,
          among other things, would affect all hospitals to varying degrees
          and, accordingly, any adverse  change  in  these areas may affect
          the  ability  of such issuers to make payment  of  principal  and
          interest on such Bonds.

               Higher Education  Revenue  Bonds.   Higher education revenue
          bonds  include  debt of state and private colleges,  universities
          and systems, and  parental  and  student  loan  obligations.  The
          ability of universities and colleges to meet their obligations is
          dependent upon various factors, including the revenues, costs and
          enrollment  levels  of  the  institutions.   In  addition,  their
          ability may be affected by declines in Federal, state  and alumni
          financial   support,   fluctuations   in   interest   rates   and
          construction  costs,  increased  maintenance  and  energy  costs,
          failure or inability to raise tuition or room charges and adverse
          results of endowment fund investments.


                                         -16-
               Pollution  Control  Facility  Revenue  Bonds.   Bonds in the
          pollution  control facilities category include securities  issued
          on behalf of  a  private  corporation,[2] including utilities, to
          provide facilities for the  treatment  of  air,  water  and solid
          waste  pollution.   Repayment  of  these  bonds is dependent upon
          income from the specific pollution control  facility  and/or  the
          financial  condition  of  the  corporation.  See also "Industrial
          Development Bonds."

               Other Utility Revenue Bonds.  Bonds in this category include
          securities issued to finance natural gas supply, distribution and
          transmission  facilities,  public  water  supply,  treatment  and
          distribution facilities, and  sewage  collection,  treatment  and
          disposal  facilities.   Repayment  of  these  bonds  is dependent
          primarily  on  revenues  derived from the billing of residential,
          commercial and industrial customers for utility services, as well
          as, in some instances, connection fees and hook-up charges.  Such
          utility revenue bonds may  be  adversely  affected by the lack of
          availability  of  Federal and state grants and  by  decisions  of
          Federal and state regulatory bodies and courts.

               Solid Waste and  Resource  Recovery Revenue Bonds.  Bonds in
          this category include securities issued to finance facilities for
          removal  and  disposal of solid municipal  waste.   Repayment  of
          these bonds is  dependent  on  factors which may include revenues
          from  appropriations from a governmental  entity,  the  financial
          condition  of  the  private corporation and revenues derived from
          the collection of charges for disposal of solid waste.  Repayment
          of resource recovery  bonds  may  also  be  dependent  to various
          degrees  on  revenues from the sale of electric energy or  steam.
          Bonds in this  category may be subject to mandatory redemption in
          the event of project  non-completion,  if the project is rendered
          uneconomical or if it is considered an environmental hazard.

               Transportation  Revenue  Bonds.   Bonds   in  this  category
          include bonds issued for airport facilities, bridges,  turnpikes,
          port  authorities,  railroad  systems  or  mass  transit systems.
          Generally,  airport facility revenue bonds are payable  from  and
          secured by the  revenues derived from the ownership and operation
          of a particular airport.   Payment  on other transportation bonds
          is often dependent primarily or solely  on revenues from financed
          facilities, including user fees, charges,  tolls and rents.  Such
          revenues may be adversely affected by increased  construction and
          maintenance  costs  or  taxes,  decreased  use, competition  from
          alternative facilities, scarcity of fuel, reduction  or  loss  of
          rents  or  the  impact  of  environmental  considerations.  Other
          transportation  bonds  may be dependent primarily  or  solely  on
          Federal, state or local assistance including motor fuel and motor
          vehicle taxes, fees and  licenses  and, therefore, may be subject
          to fluctuations in such assistance.

               Private  Activity Bonds.  The portfolio  of  the  Trust  may
          contain other Bonds  that  are  "private  activity  bonds" (often
          called  industrial  revenue  bonds  ("IRBs")  if issued prior  to
          1987),  which would be primarily of two types: (1)  Bonds  for  a
          publicly owned facility that a private entity may have a right to
          use or manage  to  some  degree,  such  as  an  airport,  seaport
          facility  or  water  system  and  (2) Bonds for facilities deemed
          owned or beneficially owned by a private  entity  but  which were
          financed  with  tax-exempt  bonds of a public issuer, such  as  a
          manufacturing facility or a pollution  control  facility.  In the
          case  of  the  first  type,  bonds are generally payable  from  a
          designated source of revenues  derived  from the facility and may
          further receive the benefit of the legal  or  moral obligation of
          one  or more political subdivisions or taxing jurisdictions.   In
          most cases  of  project  financing of the first type, issuers are
          obligated to pay the principal  of,  any  premium  then  due,  or
          interest  on  the  private activity bonds only to the extent that
          funds are available  from  receipts  or  revenues  of  the Issuer
          derived  from  the project or the operator or from the unexpended
          proceeds of the  bonds.  Such revenues include user fees, service
          charges, rental and  lease  payments, and mortgage and other loan
          payments.

               The second type of issue  will  generally  finance  projects
          which  are  owned by or for the benefit of, and are operated  by,
          corporate entities.   Ordinarily, such private activity bonds are
          not general obligations  of  governmental  entities  and  are not
          backed  by  the  taxing  power  of  such entities, and are solely
          dependent upon the creditworthiness of  the corporate user of the
          project or corporate guarantor.

          **FOOTNOTES**

          [2]:  For purposes of the description of users of facilities, all
          references to "corporations" shall be deemed to include any other
          nongovernmental person or entity.


                                         -17-
               The private activity bonds in the Trust  have generally been
          issued  under  bond  resolutions, agreements or trust  indentures
          pursuant to which the  revenues  and  receipts  payable under the
          issuer's arrangements with the users or the corporate operator of
          a  particular  project  have  been  assigned and pledged  to  the
          holders  of  the  private activity bonds.   In  certain  cases  a
          mortgage on the underlying  project  has  been  assigned  to  the
          holders  of the private activity bonds or a trustee as additional
          security.   In  addition,  private  activity bonds are frequently
          directly guaranteed by the corporate  operator  of the project or
          by another affiliated company.

               Special Tax Revenue Bonds.  Bonds in this category are bonds
          secured primarily or solely by receipt of certain  state or local
          taxes,   including   sales   and   use  taxes  or  excise  taxes.
          Consequently, such bonds may be subject  to  fluctuations  in the
          collection  of  such  taxes.   Such  bonds  do  not  include  tax
          increment bonds or special assessment bonds.

               Other  Revenue  Bonds.  Certain Series of the Trust may also
          contain  revenue  bonds   which  are  payable  from  and  secured
          primarily or solely by revenues  from the ownership and operation
          of  particular  facilities,  such  as   correctional  facilities,
          parking facilities, convention centers, arenas, museums and other
          facilities  owned  or used by a charitable  entity.   Payment  on
          bonds related to such  facilities  is,  therefore,  primarily  or
          solely  dependent  on revenues from such projects, including user
          fees, charges and rents.  Such revenues may be affected adversely
          by  increased  construction   and  maintenance  costs  or  taxes,
          decreased use, competition from alternative facilities, reduction
          or loss of rents or the impact of environmental considerations.

               Certain Series of the Trust  may also contain bonds that are
          secured by direct obligations of the U.S.  Government or, in some
          cases, obligations guaranteed by the  U.S.  Government, placed in
          an  escrow  account  maintained by an independent  trustee  until
          maturity or a predetermined  redemption  date.  In a few isolated
          instances to date, bonds which were thought  to  be  escrowed  to
          maturity have been called for redemption prior to maturity.

               Puerto Rico Bonds

               Certain  Series  of the Trust may contain general obligation
          bonds and/or revenue bonds of issuers in Puerto Rico that will be
          affected by general economic  conditions  in  Puerto  Rico.   The
          economy  of  Puerto  Rico  is closely integrated with that of the
          mainland United States.  During  fiscal  year 1989, approximately
          87% of Puerto Rico's exports were to the United  States mainland,
          which  was also the source of 67% of Puerto Rico's  imports.   In
          fiscal 1989,  Puerto  Rico  experienced a $965.7 million positive
          adjusted trade balance.  The  economy of Puerto Rico is dominated
          by  the  manufacturing and service  sectors.   The  manufacturing
          sector has  experienced a basic change over the years as a result
          of increased  emphasis on higher wage, high technology industries
          such as pharmaceuticals, electronics, computers, microprocessors,
          professional  and   scientific   instruments,  and  certain  high
          technology  machinery  and  equipment.    The   service   sector,
          including finance, insurance and real estate, also plays a  major
          role  in  the  economy.   Since  fiscal 1985, personal income has
          increased  consistently  in each fiscal  year.   Personal  income
          includes transfer payments  to  individuals  in Puerto Rico under
          various  social  programs.  Transfer payments to  individuals  in
          fiscal 1989 were $3.9  billion,  of which $2.7 billion, or 69.2%,
          represent entitlement to individuals who had previously performed
          services  or made contributions under  programs  such  as  social
          security, veterans  benefits and medicare.  The number of persons
          employed in Puerto Rico  rose  to  a  record  level during fiscal
          1990.  Unemployment, although at the lowest level  since the late
          1970s,  remains  above  the  average  for the United States.   In
          fiscal  1990,  the unemployment rate in Puerto  Rico  was  14.3%.
          From fiscal 1985  through fiscal 1989, Puerto Rico experienced an
          economic expansion  that  affected  almost  every  sector  of its
          economy  and  resulted  in  record levels of employment.  Factors
          behind  this expansion include  Commonwealth  sponsored  economic
          development   programs,  the  relatively  stable  prices  of  oil
          imports, the continued  growth  of  the  United  States  economy,
          periodic  declines  in exchange value of the United States dollar
          and the relatively low  cost  borrowing  during  the  period.  In
          fiscal  1989,  the  economy  of  Puerto  Rico completed its sixth
          consecutive year of economic growth.  Real gross product amounted
          to approximately $15.4 billion in fiscal 1989,  or 3.6% above the
          fiscal  1988  level.   The  economy  continued its growth  during
          fiscal  1990  but  at a slower rate.  The  Puerto  Rico  Planning
          Board's economic activity  index,  a composite index for thirteen
          economic indicators, increased 1% for  the  first  ten  months of
          fiscal 1990


                                         -18-
          compared  to the same period in fiscal 1989, which period  showed
          an increase  of  3.2%  over  the same period in fiscal 1988.  The
          Planning Board is in the process  of preparing a forecast for the
          economy for fiscal 1991.  Continued  growth  in  fiscal 1991 will
          depend on several factors, including stabilization  of  the price
          of oil at closer to the levels of the past few years.

               Original Issue Discount Bonds and Zero Coupon Bonds

               Certain  Series  of  the  Trust  may  contain original issue
          discount  bonds and zero coupon bonds.  Original  issue  discount
          bonds are bonds  whose original issue prices are lower than their
          stated redemption  prices  at  maturity.   Zero  coupon bonds are
          original issue discount bonds that do not provide for the payment
          of  current  interest.   For  Federal  income  tax purposes,  the
          original issue discount on original issue discount bonds and zero
          coupon bonds must be amortized over the term of  such  bonds.  On
          sale or redemption, the excess of (1) the amount realized  (other
          than  amounts  treated  as tax-exempt income as described below),
          over (2) the tax basis of  such  bonds (properly adjusted, in the
          circumstances described below, for amortization of original issue
          discount) will be taxable as capital  gain  or  loss.   See  "The
          Trust  - Tax Status." The Tax Reform Act of 1984 requires holders
          of tax-exempt  obligations  issued  with original issue discount,
          such as the Trust, to accrue tax-exempt  original  issue discount
          by using the constant interest method provided for the holders of
          taxable  obligations.   In addition, the Tax Reform Act  of  1984
          provides that the basis of  a  tax-exempt obligation is increased
          by  the  amount of accrued tax-exempt  original  issue  discount.
          These provisions  are  applicable  to  obligations  issued  after
          September  3,  1982  and  acquired after March 1, 1984.  Original
          issue discount on a tax-exempt  obligation  issued  on  or before
          July  1,  1982 is deemed to accrue as tax-exempt interest ratably
          over the life  of the obligation.  Original issue discount on any
          other  tax-exempt   obligation   is  also  deemed  to  accrue  as
          tax-exempt interest over the life  of the obligation, although it
          is not clear whether such accrual is  ratable  or  is  determined
          under  a  formula  based  on  the  compounding  of interest.  The
          Trust's tax basis in a Bond is increased by any accrued  original
          issue discount as is a Unit holder's tax basis in his Units.  For
          Bonds issued on or after June 9, 1980 that are redeemed prior  to
          maturity,  the difference between the Trust's basis, as adjusted,
          and the amount  received will be taxable gain or loss to the Unit
          holders.  All or  a  portion  of  any such gain may be taxable as
          ordinary income.

                _____________________________________________________

               There   can   be  no  assurance  that   additional   Federal
          legislation will not be enacted or that existing legislation will
          not be amended hereafter  with  the  effect  that interest on the
          Bonds  becomes  subject  to  Federal  income  taxation.   If  the
          interest on the Bonds should ultimately be deemed  to be taxable,
          the  Sponsors may instruct the Trustee to sell them,  and,  since
          they would  be  sold  as  taxable securities, it is expected that
          they would have to be sold at a substantial discount from current
          market prices.

               Most of the Bonds in the  Trust  are  subject  to redemption
          prior to their stated maturity date pursuant to sinking  fund  or
          call  provisions.   A  sinking fund is a reserve fund accumulated
          over  a period of time for  retirement  of  debt.   Sinking  fund
          provisions  are  designed  to  redeem a significant portion of an
          issue gradually over the life of  the  issue.   A  callable  debt
          obligation  is  one  which  is  subject  to  redemption  prior to
          maturity at the option of the issuer.  Obligations to be redeemed
          are  generally  chosen  by  lot.   The  portfolio and "Summary of
          Essential Financial Information" in Part  I  of  this  Prospectus
          contain  a  listing  of the sinking fund and call provisions,  if
          any, with respect to each of the Bonds therein.

               Adoption  of  the  federal  Bankruptcy  Code,  which  became
          effective in 1979, facilitated  the use of bankruptcy proceedings
          by municipalities to restructure  or otherwise alter the terms of
          their obligations, including those  of  the type constituting the
          Trust.  The Sponsors are unable to predict  what  effect, if any,
          this legislation will have on the Trust.

               To  the  best  knowledge  of  the  Sponsors,  there  is   no
          litigation  pending  as  of  the  date  hereof  in respect of any
          Securities which might reasonably be expected to  have a material
          adverse effect on the Trust, unless otherwise stated in Part I of
          this  Prospectus.   At  any  time,  however,  litigation  may  be
          initiated on a variety of grounds with


                                         -19-
          respect  to  Securities  in the Trust.  Such litigation  as,  for
          example, suits challenging  the  issuance  of  pollution  control
          revenue  bonds  under  recently  enacted environmental protection
          statutes,  may affect the validity  of  such  Securities  or  the
          tax-exempt nature  of the interest thereon.  While the outcome of
          such litigation can  never  be entirely predicted with certainty,
          bond counsel have given opinions  to  the  issuing authorities of
          each  Bond  on  the  date  of  issuance to the effect  that  such
          Securities have been validly issued and that the interest thereon
          is exempt from Federal income tax.   Other  litigation  or  other
          factors  may arise from time to time which potentially may impair
          the ability  of  issuers  to  meet  obligations  undertaken  with
          respect to Securities.

          The Units

               On  the  date  of this Prospectus, each Unit represented the
          fractional undivided interest in the Trust set forth in Part I of
          this   Prospectus   under   "Summary   of   Essential   Financial
          Information." Thereafter,  if  any  Units  are  redeemed  by  the
          Trustee,   the   fractional   undivided  interest  in  the  Trust
          represented by each unredeemed  Unit  will increase, although the
          actual interest in the Trust represented  by  each such Unit will
          remain essentially the same.  Units will remain outstanding until
          redeemed upon tender to the Trustee by any Unit holder, which may
          include  the  Sponsors,  or until the termination  of  the  Trust
          Agreement.  See "Rights of Unit Holders - Redemption."

          Estimated Current Return and  Estimated  Long-Term Return To Unit
          Holders

               Units  of the Trust are offered on a "dollar  price"  basis.
          In contrast, tax-exempt bonds customarily are offered on a "yield
          price" basis.   Therefore,  the  rate  of  return on each Unit is
          measured in terms of both Estimated Current  Return and Estimated
          Long-Term Return.  Estimated Current Return based  on  the Public
          Offering  Price per Unit and Estimated Long-Term Return per  Unit
          and  information  regarding  estimated  monthly  and  semi-annual
          distributions  of  interest  to  Unitholders  are set forth under
          "Summary of Essential Financial Information" in  Part  I  of this
          Prospectus.

               Estimated   Current  Return  is  computed  by  dividing  the
          Estimated Net Annual  Interest  Income  per  Unit  by  the Public
          Offering Price.  Estimated Net Interest Income per Unit will vary
          with  changes  in  fees  and  expenses  of  the  Trustee  and the
          Evaluator  and  with  principal prepayment, redemption, maturity,
          exchange or sale of Bonds.   The  Public  Offering Price per Unit
          will  vary  with  changes  in the offering price  of  the  Bonds.
          Estimated Current Return takes  into  account  only  the interest
          payable on the Bonds and does not involve a computation  of yield
          to  maturity or to an earlier redemption date nor does it reflect
          any amortization  of  premium  or  discount from par value in the
          Bond's purchase price.  Moreover, because interest rates on bonds
          purchased  at  a  premium  are  generally   higher  than  current
          interests  rates  on  newly issued bonds of a similar  type  with
          comparable ratings, the  Estimated Current Return per Unit may be
          affected adversely if such  Bonds  are  redeemed  prior  to their
          maturity.   Therefore,  there  is no assurance that the Estimated
          Current Return as set forth under "Summary of Essential Financial
          Information" in Part I of this Prospectus will be realized in the
          future.

               Estimated Long-Term Return  is  calculated  using  a formula
          that (i) takes into consideration, and determines and factors  in
          the  relative  weightings  of,  the market values, yields (taking
          into account the amortization of  premiums  and  the accretion of
          discounts)  and  estimated  retirements of all the Bonds  in  the
          portfolio and (ii) takes into  account  the  expenses  and  sales
          charge associated with each Unit.  The Estimated Long-Term Return
          assumes that each Bond is retired on its pricing life date (i.e.,
          that date which produces the lowest dollar price when yield price
          calculations  are  done  for  each  optional  call  date  and the
          maturity date of a callable security).  If the Bond is retired on
          any  optional  call  or maturity date other than the pricing life
          date, the yield to the  holder  of that Bond will be greater than
          the initial quoted yield.  Since  the market values and estimated
          retirements of the Bonds, the expenses  of  the Trust and the Net
          Annual  Interest Income and Public Offering Price  per  Unit  may
          change, there is no assurance that the Estimated Long-Term Return
          as set forth  under  "Summary of Essential Financial Information"
          in Part I of this Prospectus will be realized in the future.


                                         -20-
          Insurance on the Bonds

               Insurance guaranteeing  the timely payment, when due, of all
          principal  and  interest on the  Bonds  in  the  Trust  has  been
          obtained from the Insurer by the Trust.  The Insurer has issued a
          policy of insurance  covering  each  of  the  Bonds in the Trust,
          including Pre-insured Bonds.  As to each Trust, the Insurer shall
          not have any liability under the policy with respect to any Bonds
          which  do  not constitute part of the Trust.  In  determining  to
          insure the Bonds,  the  Insurer  has  applied  its own respective
          standards  which  generally  correspond to the standards  it  has
          established for determining the  insurability  of  new  issues of
          municipal bonds.

               By  the  terms  of  its  policy, the Insurer unconditionally
          guarantees to the Trust the payment,  when  due,  required of the
          issuer  of  the  Bonds  of  an  amount equal to the principal  of
          (either at the stated maturity or  by any advancement of maturity
          pursuant to a mandatory sinking fund payment) and interest on the
          Bonds as such payments shall become  due but not paid.  Except as
          provided below with respect to small issue industrial development
          Bonds and pollution control revenue Bonds,  in  the  event of any
          acceleration of the due date of principal by reason of  mandatory
          or   optional  redemption  (other  than  mandatory  sinking  fund
          redemption),  default  or otherwise, the payments guaranteed will
          be made in such amounts  and at such times as would have been due
          had  there  not  been  an  acceleration.   The  Insurer  will  be
          responsible for such payments  less  any  amounts received by the
          Trust from any trustee for the Bond issuers  or  from  any  other
          source.   The  policy  issued  by  the Insurer does not guarantee
          payment on an accelerated basis, the  payment  of  any redemption
          premium  or the value of the Units.  The MBIA and MBIAC  policies
          also do not insure against nonpayment of principal of or interest
          on the Bonds  resulting  from  the  insolvency, negligence or any
          other act or omission of the trustee  or  other  paying agent for
          the  Bonds.   With respect to small issue industrial  development
          Bonds and pollution  control  revenue  Bonds  in Series 9 through
          Series 30 and Series 31 and subsequent Series,  however, MBIA and
          MBIAC,  respectively,  guarantee  the full and complete  payments
          required to be made by or on behalf of an issuer of such Bonds if
          there occurs pursuant to the terms  of  the  Bonds an event which
          results in the loss of the tax-exempt status of  interest on such
          Bonds, including principal, interest or premium payments  payable
          thereon,  if any, as and when required to be made by or on behalf
          of the issuer  pursuant to the terms of such Bonds.  No assurance
          can be given that  the  policy issued by the Insurer would insure
          the payment of principal  or  interest  on  Bonds  which  is  not
          required  to be paid by the issuer thereof because the Bonds were
          not validly  issued.   At the respective times of issuance of the
          Bonds, opinions relating to the validity thereof were rendered by
          bond counsel to the respective issuing authorities.

               The insurance policy relating to the Trust is non-cancelable
          and will continue in force  so  long as the Trust is in existence
          and the Securities described in the policy continue to be held in
          and owned by the Trust.  Failure  to  pay  premiums on the policy
          obtained  by  the  Trust will not result in the  cancellation  of
          insurance but will force  the  Insurer to take action against the
          Trustee to recover premium payments  due it.  The Trustee in turn
          will be entitled to recover such payments from the Trust.

               The policy issued by the Insurer  shall  terminate as to any
          Bond which has been redeemed from or sold by the  Trustee  or the
          Trust on the date of such redemption or on the settlement date of
          such sale, and the Insurer shall not have any liability under the
          policy  as  to  any  such  Bond  thereafter.  If the date of such
          redemption or the settlement date  of  such sale occurs between a
          Record Date and a date of payment of any  such Bonds, any MBIA or
          MBIAC policy will terminate as to such Bond  on  the business day
          next succeeding such date of payment.  The termination  of a MBIA
          or MBIAC policy as to any Bond shall not affect MBIA's or MBIAC's
          obligations  regarding any other Bond in such Trust or any  other
          Trust which has  obtained  a MBIA or MBIAC insurance policy.  The
          policy issued by the Insurer  will  terminate  as to all Bonds on
          the date on which the last of the Bonds matures,  is  redeemed or
          is sold by the Trust.

               In  the  case  of  Series  18  through 30 and Series 31  and
          subsequent Series, pursuant to irrevocable  commitments  of  MBIA
          and  MBIAC,  respectively, the Trustee upon the sale of a Bond in
          the Trust has  the  right  to  obtain  permanent  insurance  with
          respect  to  such Bond (i.e., insurance to maturity of the Bonds)
          (the  "Permanent   Insurance")  upon  the  payment  of  a  single
          predetermined insurance  premium from the proceeds of the sale of
          such


                                         -21-
          Bond.  Accordingly, any Bond  in  such  Series  of  the  Trust is
          eligible to be sold on an insured basis.  It is expected that the
          Trustee will exercise the right to obtain Permanent Insurance for
          a  Bond  in the Trust upon instruction from the Sponsors only  if
          upon such  exercise the Trust would receive net proceeds (sale of
          Bond proceeds  less  the  insurance  premium  attributable to the
          Permanent Insurance and the related custodial fee) from such sale
          in  excess  of  the  sale proceeds if such Bond was  sold  on  an
          uninsured basis.

               The Permanent Insurance premium with respect to each Bond is
          determined based upon  the  insurability  of  each Bond as of the
          Date  of Deposit and will not be increased or decreased  for  any
          change  in  the creditworthiness of such Bond unless such Bond is
          in default as  to  payment of principal and/or interest.  In such
          event, the Permanent  Insurance  premium  shall  be subject to an
          increase  predetermined at the Date of Deposit and  payable  from
          the proceeds of the sale of such Bond.

               Except  as  indicated below, insurance obtained by the Trust
          has no effect on the  price or redemption value of Units thereof.
          It is the present intention of the Evaluator to attribute a value
          to the insurance obtained  by  the Trust (including, as to Series
          18  and  subsequent  Series,  the  right   to   obtain  Permanent
          Insurance) for the purpose of computing the price  or  redemption
          value  of  Units  thereof  only  if  the  Bonds  covered  by such
          insurance are in default in payment of principal or interest  or,
          in  the  Sponsors'  opinion,  in significant risk of such default
          ("Defaulted Bonds").  The value of the insurance will be equal to
          the difference between (1) the  market  value of a Defaulted Bond
          insured by the Trust (as to Series 18 and  subsequent Series, the
          market  value of a Defaulted Bond assuming the  exercise  of  the
          right to  obtain  Permanent  Insurance less the insurance premium
          attributable  to  the purchase of  Permanent  Insurance  and  the
          related custodial fee)  and  (2)  the  market  value  of  similar
          securities  not  in  default  or  significant risk thereof (as to
          Series  18  and  subsequent  Series, the  market  value  of  such
          Defaulted Bonds not covered by  Permanent  Insurance).  Insurance
          obtained by the issuer of a Bond or by other parties is effective
          so long as such Pre-insured Bond is outstanding  and  the insurer
          of such Pre-insured Bond continues to fulfill its obligations.

               Regardless  of  whether  the  insurer of a Pre-insured  Bond
          continues to fulfill its obligations,  however,  such  Bond  will
          continue  to  be  insured  under the policy obtained by the Trust
          from MBIA or MBIAC as long as  the  Bond  is  held  in the Trust.
          Insurance  obtained  by the issuer of a Bond or by other  parties
          may be considered to represent  an  element  of  market  value in
          regard  to the Bonds thus insured, but the exact effect, if  any,
          of this insurance on such market value cannot be predicted.

               In the  event that interest on or principal of a Bond is due
          for payment but  is  unpaid by reason of nonpayment by the issuer
          thereof, the Insurer will  make  payments to its fiscal agent, as
          identified in the insurance policy (the "Fiscal Agent"), equal to
          such unpaid amounts of principal and  interest not later than one
          business day after the Insurer has been  notified  by the Trustee
          that such nonpayment has occurred (but not earlier than  the date
          such  payment  is  due).   The  Fiscal Agent will disburse to the
          Trustee the amount of principal and  interest  which  is then due
          for payment but is unpaid upon receipt by the Fiscal Agent of (1)
          evidence  of  the  Trust's  right  to  receive  payment  of  such
          principal   and   interest   and   (2)  evidence,  including  any
          appropriate instruments of assignment,  that all of the rights to
          payment of such principal or interest then  due for payment shall
          thereupon vest in the Insurer.  Upon payment  by  the  Insurer of
          any principal or interest payments with respect to any Bonds, the
          Insurer  shall  succeed to the rights of the owner of such  Bonds
          with respect to such payment.

               National Union,  which  was  incorporated in Pennsylvania in
          1901,  is  a  stock insurance company  which  provides  fire  and
          casualty insurance  and  is a wholly-owned subsidiary of American
          International Group, Inc.

               Each insurance company  constituting  MBIA will be severally
          and not jointly obligated under any MBIA policy  obtained  by the
          Trust in the following respective percentages: The Aetna Casualty
          and  Surety  Company, 33%; Fireman's Fund Insurance Company, 30%;
          The Travelers  Indemnity  Company,  15%; Aetna Insurance Company,
          12%; and The Continental Insurance Company,  10%.   As  a several
          obligor,  each  such insurance company will be obligated only  to
          the extent of its  percentage  of any claim under the MBIA policy
          and will not be obligated to pay  any  unpaid  obligations of any
          other member of MBIA.  Each insurance company's  participation is
          backed by all of its assets.  Each insurance company is, however,
          a multiline insurer involved in several lines


                                         -22-
          of insurance other than municipal bond insurance,  and the assets
          of  each  insurance  company  will  also secure all of its  other
          insurance policy and surety bond obligations.

               MBIAC is the principal operating  subsidiary of MBIA Inc., a
          New York Stock Exchange listed company.   MBIAC is a separate and
          distinct  entity  from  MBIA.   MBIAC  has  no liability  to  the
          bondholders  for  the  obligations of MBIA under  any  policy  of
          insurance.  Neither MBIA Inc.  nor its shareholders are obligated
          to pay the debts of or claims  against MBIAC.  MBIAC is a limited
          liability   corporation   rather   than   a   several   liability
          association.  MBIAC is domiciled in  the  State  of  New York and
          licensed  to  do  business  in  all  50  states, the District  of
          Columbia and the Commonwealth of Puerto Rico.  Copies of the year
          end  financial statements of MBIAC prepared  in  accordance  with
          statutory  accounting  practices  are  available from the Insurer
          upon request.

               The contract of insurance relating  to  the  Trust  and  the
          negotiations  in  respect  thereof (and, in the case of Series 18
          and subsequent Series, certain  agreements  relating to Permanent
          Insurance)  represent  the only significant relationship  between
          the Insurer and the Trust.   Otherwise,  neither  the Insurer nor
          any  associate  thereof  has  any material business relationship,
          direct or indirect, with the Trust  or  the Sponsors, except that
          the Sponsors may from time to time in the  normal course of their
          business participate as underwriters or as managers or as members
          of underwriting syndicates in the distribution  of  new issues of
          municipal bonds for which a policy of insurance guaranteeing  the
          payment  of  interest  and  principal  has been obtained from the
          Insurer,  and  except that James A. Lebenthal,  Chairman  of  the
          Board of Directors  of  Lebenthal  &  Co., Inc., is a director of
          MBIA Inc.  Although all issues contained  in the portfolio of the
          Trust are individually insured, neither the  Trust, the Units nor
          the portfolio is insured directly or indirectly by the Insurer.

               A purpose of the insurance on the Bonds in  the portfolio of
          the Trust is to obtain a higher yield on the Trust portfolio than
          would  be  available if all the Securities in such portfolio  had
          Standard  & Poor's  Corporation's  "AAA"  rating  and/or  Moody's
          Investors Service's,  Inc.   "Aaa"  rating but were uninsured and
          yet  at  the  same time to have the protection  of  insurance  of
          payment of interest  and  principal on the Securities.  There is,
          of course, no certainty that  this  result will be achieved.  Any
          Pre-insured Bonds in the Trust (all of  which  are rated "AAA" by
          Standard  & Poor's Corporation and/or "Aaa" by Moody's  Investors
          Service, Inc.,  respectively)  may or may not have a higher yield
          than uninsured bonds rated "AAA" by Standard & Poor's Corporation
          and/or "Aaa" by Moody's Investors Service, Inc., respectively.

               Because the Securities are  insured by the Insurer as to the
          payment  of  principal and interest,  Standard  &  Poor's  Rating
          group, a division  of  McGraw  Hill  ("Standard  &  Poor's"), has
          assigned  its "AAA" investment rating to the Units of  the  Trust
          and, in the  case  of Series 17 and subsequent Series, to all the
          Bonds, as insured, and,  in  the  case of Series 6 and subsequent
          Series, Moody's Investors Service, Inc.  has assigned a rating of
          "Aaa" to all of the Bonds in the Trust,  as  insured.   See  "Tax
          Exempt  Bond  Portfolio"  in  Part  I  of  this  Prospectus.  The
          obtaining of these ratings by the Trust should not  be  construed
          as an approval of the offering of the Units by Standard &  Poor's
          or  Moody's  Investors  Service,  Inc.   or as a guarantee of the
          market value of the Trust or of the Units.  These ratings are not
          a  recommendation  to  buy, hold or sell and  do  not  take  into
          account the extent to which  Trust  expenses  or  portfolio asset
          sales  for  less  than the Trust's acquisition price will  reduce
          payment to the Unit holders of the interest or principal.

          Tax Status (See also "Tax Status" in Part I of this Prospectus)

               Interest  income   on  the  Bonds  contained  in  the  Trust
          portfolio is, in the opinion  of  bond  counsel  to  the  issuing
          governmental authorities, which opinion was rendered at the  time
          of  original  issuance of the Bonds, excludable from gross income
          under the Internal  Revenue  Code  of 1954, as amended (the "1954
          Code"), or the Internal Revenue Code  of  1986,  as  amended (the
          "Code"), depending upon the date of issuance of the Bonds  in any
          particular Series.  See "The Trust - Portfolio."


                                         -23-
               Gain (or loss) realized on a sale, maturity or redemption of
          the  Bonds  or  on  a  sale  or redemption of a Unit is, however,
          includable in gross income as capital gain (or loss) for Federal,
          state and local income tax purposes,  assuming  that  the Unit is
          held  as  a capital asset.  Such gain (or loss) does not  include
          any amount received in respect of accrued interest.  In addition,
          such gain (or  loss) may be long- or short-term, depending on the
          facts and circumstances.  Bonds selling at a market discount tend
          to increase in market  value  as  they approach maturity when the
          principal amount is payable, thus increasing  the  potential  for
          taxable  gain  (or  reducing  the  potential  for  loss) on their
          redemption, maturity or sale.  Gain on the disposition  of a Bond
          purchase  at  a  market  discount  generally  will  be treated as
          ordinary  income,  rather  than  capital  gain, to the extent  of
          accrued market discount.  The deductibility  of capital losses is
          limited to the amount of capital gain; in addition,  up to $3,000
          of  capital losses of non-corporate Unit holders may be  deducted
          against ordinary income.  Since the proceeds from sales of Bonds,
          under  certain  circumstances, may not be distributed pro-rata, a
          Unit holder's taxable  income  for any year may exceed the actual
          cash distributions to the Unit holder in that year.

               The Code, among other things,  provides  for  the following:
          (1)  the interest on certain private activity bonds issued  after
          August  7,  1986 is included in the calculation of the individual
          alternative minimum  tax  (currently  taxed under a two-tier rate
          structure of 26% and 28%).  (None of the  Bonds in the Trust is a
          private activity bond, the interest on which  is  subject  to the
          individual  alternative  minimum  tax);  (2)  interest on certain
          private activity bonds issued after August 7, 1986 is included in
          the   calculation  of  the  corporate  alternative  minimum   tax
          (currently  taxed  at a 20% rate), and 75% of the amount by which
          adjusted current earnings  (including  interest on all tax-exempt
          bonds) exceed alternative minimum taxable income, as modified for
          this calculation, will be included in alternative minimum taxable
          income; (3) although interest on the Bonds  is  includable in the
          adjusted current earnings of a corporation for purposes  of  such
          alternative  minimum  tax,  the  Code  does not otherwise require
          corporations,   and  does  not  require  taxpayers   other   than
          corporations, including  individuals,  to  treat  interest on the
          Bonds  as  an item of tax preference in computing an  alternative
          minimum tax;  (4)  subject  to  certain  exceptions, no financial
          institution  is  allowed  a  deduction for that  portion  of  the
          institution's interest expense  allocable  to tax-exempt interest
          on  tax-exempt  bonds  acquired after August 7,  1986;  (5)  with
          respect to certain insurance companies (other than life insurance
          companies), the Code reduces  the  deduction for loss reserves by
          15%  of the sum of certain items, including  tax-exempt  interest
          received  or  accrued  by  such  companies; (6) all taxpayers are
          required to report for informational  purposes  on  their Federal
          income  tax  returns  the  amount  of  tax-exempt  interest  they
          receive;  (7)  an  issuer  must  meet certain requirements  on  a
          continuing basis in order for interest on a tax-exempt bond to be
          tax-exempt, with failure to meet such  requirements  resulting in
          the loss of tax exemption; and (8) a branch profits tax  on  U.S.
          branches of foreign corporations is imposed which, because of the
          manner  in  which  the branch profits tax is calculated, may have
          the effect of subjecting the U.S. branch of a foreign corporation
          to Federal income tax  on  the interest on bonds otherwise exempt
          from such tax.

               The Omnibus Budget Reconciliation  Act  of 1993 ("OBRA '93")
          was passed by Congress on August 6, 1993 and was  signed into law
          by the President on August 10, 1993.  OBRA '93 contains more than
          70  changes  in  the  Code  that  are  projected to increase  tax
          revenues  by more than $250 billion over  the  next  five  years.
          Among other  things,  OBRA '93 increased individual and corporate
          income tax rates.  Many  of  the provisions of OBRA '93 went into
          effect on January 1, 1994.  The  changes  in tax rates applicable
          to individuals and corporations, alternative  minimum  tax  rates
          and  estate and gift tax rates are effective retroactively as  of
          January 1,  1993.  Prospective investors should consult their tax
          advisors as to  the  effect  of  OBRA '93 on an investment in the
          Units.

               The  Superfund Revenue Act of  1986  (the  "Superfund  Act")
          imposed  a  deductible,   broad-based   tax  on  a  corporation's
          alternative minimum taxable income (before  net  operating losses
          and  any  deduction  for  the  tax) at a rate of $12 per  $10,000
          (0.12%)  of  alternative  minimum taxable  income  in  excess  of
          $2,000,000.  The tax is imposed  for  tax  years  beginning after
          1986  and  beginning  before 1996 and is applicable even  if  the
          corporation pays no alternative minimum tax.  For purposes of the
          Superfund  Act,  alternative   minimum  taxable  income  includes
          interest on all tax-exempt bonds  to  the  same extent and in the
          same manner as the Code.  The Superfund Act does not impose a tax
          on taxpayers other than corporations.


                                         -24-
               Section  86 of the Code provides that a  portion  of  social
          security benefits  is  includable  in  gross income for taxpayers
          whose  "modified adjusted gross income",  combined  with  50%  of
          their social  security benefits, exceeds a base amount.  The base
          amount is $34,000 for an individual, $44,000 for a married couple
          filing  a joint  return  and  zero  for  married  persons  filing
          separate  returns.  OBRA '93 adds additional provisions whereby a
          portion of social security  benefits  will be includable in gross
          income  for  certain  taxpayers.   For taxpayers  with  "modified
          adjusted  gross  income" above the $34,000  and  $44,000  levels,
          gross  income  will  include  the  lesser  of:  (a)  85%  of  the
          taxpayer's social  security  benefit,  or  (b) the sum of (1) the
          smaller of (i) the amount included under prior law or (ii) $3,500
          (for unmarried taxpayers) or $4,000 (for married taxpayers filing
          joint  returns),  plus  (2) 85% of the excess of  the  taxpayer's
          modified  adjusted gross income  over  the  applicable  new  base
          amounts.  Interest on tax-exempt bonds is added to adjusted gross
          income for purposes of determining whether an individual's income
          exceeds the base amount described above.

               In addition,  certain  "S  Corporations"  may  be subject to
          minimum  tax  on  certain  passive  income,  including tax-exempt
          interest, such as interest on the Bonds.

               At the time of the original issuance of the  Bonds  held  by
          the Trust, opinions relating to the validity of the Bonds and the
          exemption  of  interest  thereon  from Federal income tax were or
          (with  respect  to "when, as and if issued"  Bonds)  were  to  be
          rendered by bond counsel to the issuing governmental authorities.
          Neither the Sponsors  nor  their  special  counsel  have made any
          review of proceedings relating to the issuance of such  Bonds  or
          the basis for bond counsel's opinions.

               In  the  case  of certain Bonds which may be included in the
          Trust,  the opinions of  bond  counsel  indicate  that,  although
          interest  on  such  Bonds is generally exempt from Federal income
          tax, such Bonds are "industrial development bonds" under the 1954
          Code or are "private  activity  bonds" as that term is defined in
          the Code (the following discussion also applies to Bonds that are
          "industrial development bonds" as  they  are  defined in the 1954
          Code in terms similar to those under which private activity bonds
          are  defined in the Code and are generally subject  to  the  same
          limitations).   Interest on certain qualified small issue private
          activity bonds is exempt from all present Federal income taxation
          only  so  long  as the  "principal  user"  of  the  bond-financed
          facility and any  "related  person"  remain  within  the  capital
          expenditure limitations imposed by Section 144(a)(4) of the  Code
          and only so long as the aggregate private activity bond limits of
          Section   144(a)(10)  of  the  Code  (Sections  103(b)(6)(D)  and
          103(b)(15) of the 1954 Code, respectively) are met.  In addition,
          interest on  private  activity  bonds  will  not  be  exempt from
          Federal  income  tax  for any period during which such bonds  are
          held by a "substantial  user"  of  the facilities financed by the
          proceeds  of  such  bonds  (or  a  "related  person"  to  such  a
          "substantial user").  Interest attributable  to  such  Bonds,  if
          received  by  a  Unit  holder who is such a "substantial user" or
          "related person," will be  taxable  (i.e., not tax-exempt) to the
          same extent as if such Bonds were held directly as owner.

               In  addition, a Bond can lose its  tax-exempt  status  as  a
          result of  other  subsequent  but  unforeseeable  events  such as
          prohibited  "arbitrage"  activities by the issuer of the Bond  or
          the failure of the Bond to  continue  to  satisfy  the conditions
          required  for  the  exemption  of  interest thereon from  regular
          federal income tax.  No investigation  has  been  made  as to the
          current  or future owners or users of the facilities financed  by
          the bonds,  the  amount  of  such persons' outstanding tax-exempt
          private activities bonds, or the  facilities  themselves,  and no
          assurance  can  be  given  that future events will not affect the
          tax-exempt status of the Bonds.   Investors  should consult their
          tax  advisors  for  advice  with respect to the effect  of  these
          provisions on their particular tax situation.

               Under Section 265 of the Code, if borrowed funds are used by
          a Unit holder to purchase or  carry  Units of the Trust, interest
          on such indebtedness will not be deductible  for  Federal  income
          tax  purposes.  Under rules used by the Internal Revenue Service,
          the purchase  of  Units  may be considered to have been made with
          borrowed funds even though  the  borrowed  funds are not directly
          traceable to the purchase of Units.  Similar rules are applicable
          for  purposes of state and local taxation.  Also,  under  Section
          291 of  the  Code,  certain  financial institutions that acquired
          Units on or before August 7, 1986  may  be subject to a reduction
          in  the  amount  of  interest  expense  that would  otherwise  be
          allowable  as  a  deduction  for  Federal  income  tax  purposes.
          Subject to certain exceptions under


                                         -25-
          Section 265 of the Code, no deduction is allowed  to  a financial
          institution  for  that  portion  of  the  institution's  interest
          expense allocable to tax-exempt interest on Units acquired  after
          August  7,  1986.   Investors with questions regarding this issue
          should consult their tax advisors.

               The  Trust may contain  Bonds  issued  with  original  issue
          discount.   The  Code  requires holders of tax-exempt obligations
          issued with original issue discount, such as the Trust, to accrue
          tax-exempt original issue discount by using the constant interest
          method provided for the  holders  of  taxable  obligations and to
          increase the basis of a tax-exempt obligation by  the  amount  of
          accrued tax-exempt original issue discount.  These provisions are
          applicable  to  obligations  issued  after  September 3, 1982 and
          acquired  after  March  1, 1984.  Original issue  discount  on  a
          tax-exempt obligation issued  on or before July 1, 1982 is deemed
          to accrue as tax-exempt interest  ratably  over  the  life of the
          obligation.   Original  issue  discount  on  any other tax-exempt
          obligation is also deemed to accrue as tax-exempt  interest  over
          the life of the obligation, although it is not clear whether such
          accrual  is ratable or is determined under a formula based on the
          compounding  of  interest.   The  Trust's  tax basis in a Bond is
          increased by any accrued original issue discount  as  is  a  Unit
          holder's  tax  basis  in his Units.  For Bonds issued on or after
          June 9, 1980 that are redeemed  prior to maturity, the difference
          between the Trust's basis, as adjusted,  and  the amount received
          will be taxable gain or loss to the Unit holders.

               Unit holders should consult their tax advisors  with respect
          to the state and local tax consequences of owning original  issue
          discount bonds.  It is possible that, under applicable provisions
          governing  determination  of such state and local taxes, interest
          on tax-exempt bonds such as  any Bonds issued with original issue
          discount may be deemed to be received in the year of accrual even
          though there is no corresponding cash payment.

               If a Unit holder's tax cost  for  his pro rata interest in a
          Bond exceeds his pro rata interest in the Bond's face amount, the
          Unit  holder will be considered to have purchased  his  pro  rata
          interest  in  the  Bond  at  a "premium." The Unit holder will be
          required  to  amortize  any premium  relating  to  his  pro  rata
          interest  in  a  Bond  prior   to   the  maturity  of  the  Bond.
          Amortization of premium on a Bond will reduce a Unit holder's tax
          basis for his pro rata interest in the  Bond, but will not result
          in  any  deduction  from  the  Unit holder's income.   Thus,  for
          example, a Unit holder who purchases  a  pro  rata  interest in a
          Bond at a premium and resells it at the same price will recognize
          taxable  gain  equal  to  the  portion  of  the premium that  was
          amortized during the period the Unit holder is considered to have
          held such interest.

               For obligations issued on or before September 27, 1985, bond
          premium  must  be  amortized  under  the method the  Unit  holder
          regularly  employs  for amortizing bond  premium  (assuming  such
          method is reasonable)  or,  otherwise,  on a straight-line basis.
          Thus, if a Unit holder has previously amortized bond premium with
          respect  to  other bonds (whether tax-exempt  or  taxable)  on  a
          straight-line  basis,  the  Unit  holder  may  be prohibited from
          adopting a more favorable method of amortizing bond  premium such
          as  a  constant  interest  method.  For obligations issued  after
          September 27, 1985, amortizable  bond premium must be computed on
          the basis of the Unit holder's yield  to  maturity, determined by
          using the Unit holder's basis for the bond,  compounding  at  the
          close  of each "accrual period" (as defined in Section 1271(a)(5)
          of the Code).  With respect to any tax-exempt bond, the amount of
          bond premium  is  determined  with reference to the amount of the
          basis of such bond and the total amount payable at maturity or on
          an earlier call date.  If the amount  payable  on an earlier call
          date  is  used  in  determining  the  amortizable  bond   premium
          attributable  to  the  period  before the earlier call date, such
          bond shall be treated as maturing  on such date for the amount so
          payable and then reissued on such date for the amount so payable.

               From  time  to time proposals have  been  introduced  before
          Congress, the purpose  of  which  is to restrict or eliminate the
          Federal  income tax exemption for interest  on  debt  obligations
          similar to  the  Bonds  in the Trust, and it can be expected that
          similar proposals may be  introduced in the future.  The Sponsors
          cannot predict whether additional legislation, if any, in respect
          of the Federal income tax status  of interest on debt obligations
          may be enacted and the effect of such legislation on Bonds in the
          Trust.   If  the  interest  on  any Bonds  in  the  Trust  should
          ultimately be deemed to be taxable, the Sponsors may instruct the
          Trustee to sell such Bonds, and,  since  they  would  be  sold as
          taxable securities, it is expected that they would be sold  at  a
          substantial discount from current market prices.


                                         -26-
               In South Carolina v. Baker, 485 U.S. 505 (1988), the Supreme
          Court  held  that  a  nondiscriminatory Federal income tax on the
          interest  earned  on  any   state   and   local  bonds  would  be
          constitutional.   In  so  holding,  the Supreme  Court  overruled
          Pollock v. Farmers' Loan & Trust Co.,  157 U.S. 429 (1895), which
          held that any interest earned on a state or local bond was immune
          from Federal taxation.  This decision, in and of itself, does not
          affect the status of state and local bonds  previously  issued or
          which  may  be issued pursuant to the existing provisions of  the
          Code.  Under the decision, however, the continued availability of
          the Federal tax exemption is now solely a matter of Congressional
          grace rather than Constitutional mandate.

               The exemption  of  interest  on  municipal  obligations  for
          Federal  income  tax  purposes  does  not  necessarily  result in
          exemption  under  the  income  tax  laws  of any state  or  local
          government.   Interest  income  derived  from the  Bonds  is  not
          excluded from net income in determining New  York  State  or  New
          York   City   franchise   taxes   on  corporations  or  financial
          institutions.  The laws of such states and local governments vary
          with respect to the taxation of such obligations.

          Expenses and Charges

               Initial Expenses

               At no cost to the Trust, the Sponsors  have  borne  all  the
          expenses  of  creating  and establishing the Trust, including the
          cost of the initial preparation,  printing  and  execution of the
          Trust  Agreement and the certificates for Units, legal  expenses,
          advertising  and  selling  expenses,  expenses of the Trustee and
          other out-of-pocket expenses.

               Fees

               The Trustee's, Sponsors' and Evaluator's  fees are set forth
          under "Summary of Essential Financial Information"  in  Part I of
          this Prospectus.  The Sponsors' fee, if any, which is earned  for
          portfolio  supervisory  services,  is based on the face amount of
          Securities  in  the  Trust  at December  1  of  each  year.   The
          Sponsors' fee, which is not to  exceed  the  maximum  amount  set
          forth  under "Summary of Essential Financial Information" in Part
          I of this  Prospectus,  may  exceed the actual costs of providing
          portfolio supervisory services for a particular Series, but at no
          time will the total amount received by the Sponsors for portfolio
          supervisory services rendered  to  all  Series  of  Empire  State
          Municipal  Exempt Trust in any calendar year exceed the aggregate
          cost to them of supplying such services in such year.

               The Trustee will receive for its ordinary recurring services
          to the Trust an annual fee in the amount set forth under "Summary
          of Essential Financial Information" in Part I of this Prospectus.
          There is no  minimum fee and, except as hereinafter set forth, no
          maximum fee.  For a discussion of certain benefits derived by the
          Trustee from the  Trust's  funds,  see  "Rights of Unit Holders -
          Distribution of Interest and Principal."  For a discussion of the
          services  performed by the Trustee pursuant  to  its  obligations
          under the Trust  Agreement, reference is made to the material set
          forth under "Rights of Unit Holders."

               The Trustee's and Evaluator's fees are payable monthly on or
          before each Distribution  Date  and  the  Sponsors' annual fee is
          payable  annually  on December 1.  These fees  may  be  increased
          without approval of  the  Unit  holders  by amounts not exceeding
          proportionate  increases  in  consumer  prices  for  services  as
          measured  by  the United States Department  of  Labor's  Consumer
          Price Index entitled "All Services Less Rent."


                                         -27-
               Insurance Premiums

               The cost of the insurance obtained by the Trust as set forth
          under "Summary  of  Essential Financial Information" in Part I of
          this Prospectus is based  on the aggregate amount of Bonds in the
          Trust as of the date of such  information.  The premium, which is
          an obligation of each respective Trust, is payable monthly by the
          Trustee  on behalf of the Trust.   As  Securities  in  the  Trust
          mature, are  redeemed  by their respective issuers or are sold by
          the Trustee, the amount of the premium will be reduced in respect
          of those Securities no longer  owned  by  and  held in the Trust.
          The  Trust does not incur any premium expense for  any  insurance
          which has been obtained by an issuer of a Pre-insured Bond, since
          the premium or premiums for such insurance have been paid by such
          issuer   or   other   party;   Pre-insured  Bonds,  however,  are
          additionally insured by the Trust.   No  premium  will be paid by
          the Trust on Bonds which are also MBIAC Pre-insured Bonds or MBIA
          Pre-insured  Bonds.  The premium payable for Permanent  Insurance
          and the related  custodial  fee  will  be  paid  solely  from the
          proceeds  of the sale of a Bond from the Trust in the event  that
          the Trustee  exercises the right to obtain Permanent Insurance on
          such Bond.

               Other Charges

               The following  additional  charges are or may be incurred by
          the Trust: all expenses (including audit and counsel fees) of the
          Trustee  incurred in connection with  its  activities  under  the
          Trust Agreement,  including  the expenses and costs of any action
          undertaken by the Trustee to protect the Trust and the rights and
          interests  of the Unit holders;  fees  of  the  Trustee  for  any
          extraordinary  services  performed  under  the  Trust  Agreement;
          indemnification of the Trustee for any loss or liability accruing
          to  it  without willful misconduct, bad faith or gross negligence
          on its part,  arising out of or in connection with its acceptance
          or  administration   of  the  Trust;  and  all  taxes  and  other
          governmental charges imposed  upon  the Securities or any part of
          the Trust (no such taxes or charges are  being levied or made or,
          to  the  knowledge  of  the Sponsors, contemplated).   The  above
          expenses, including the Trustee's  fee,  when paid by or owing to
          the Trustee, are secured by a lien on the  Trust.   In  addition,
          the  Trustee  is  empowered  to  sell Securities in order to make
          funds available to pay all expenses.


                                         -28-
                                   PUBLIC OFFERING

          Offering Price

               The Public Offering Price of  the  Units  is  based  on  the
          aggregate  bid  price of the Bonds in the Trust (as determined by
          the Evaluator) plus  a sales charge based on the maturity of each
          Bond  in the Trust.  For  the  purpose  of  computing  the  sales
          charge,  Bonds  are  deemed to mature on their expressed maturity
          dates, unless the Evaluator evaluates the price of the Bonds to a
          different date, such as  a  call date or a mandatory tender date,
          in which case the maturity will be deemed to be such other date.

               This  method  of  computing   the  sale  charge  will  apply
          different sales charge rates to each  Bond in the Trust depending
          on  the maturity of each Bond in accordance  with  the  following
          schedule:


                                                  Secondary Market Period
                                                         Sales Charge

                                        Percentage of Public  Percentage of Net
             Years to Maturity Per Bond    Offering Price      Amount Invested

                    0 Months to 1 Year            1.0%              1.010%
                    1 but less than 2             2.0%              2.091%
                    2 but less than 4             3.0%              3.093%
                    4 but less than 8             4.0%              4.167%
                    8 but less than 12            5.0%              5.363%
                    12 but less than 15           5.5%              5.820%
                    15 or more                    5.9%              6.270%

               A minimum sales charge of 2% of the Public Offering Price is
          applied  to all secondary market unit  purchases.   There  is  no
          reduction  of  the sales charge for volume purchases in secondary
          market transactions.

               Unless Securities  are in default in payment of principal or
          interest or in significant  risk  of  such default, the Evaluator
          will not attribute any value to the Units  due  to  the insurance
          obtained  by  the  Trust.   See  also  "Rights of Unit Holders  -
          Certificates"  and  "Rights  of Unit Holders  -  Redemption"  for
          information relating to redemption  of Units.  The Evaluator will
          consider in its evaluation of Defaulted  Bonds  which are covered
          by  insurance  obtained  by the Trust the value of the  insurance
          guaranteeing interest and  principal  payments  as  well  as  the
          market  value  of  the Securities and the market value of similar
          securities of issuers  whose  securities,  if identifiable, carry
          identical   interest   rates   and   maturities   and    are   of
          creditworthiness comparable to the issuer prior to the default or
          risk  of default.  If such other securities are not identifiable,
          the  Evaluator   will   compare   prices   of   securities   with
          substantially identical interest rates and maturities and are  of
          a  creditworthiness of minimum investment grade.  As to Series 18
          and  subsequent  Series, the value of the insurance will be equal
          to the difference between (i) the market value of Defaulted Bonds
          assuming the exercise  of the right to obtain Permanent Insurance
          (less  the insurance premium  attributable  to  the  purchase  of
          Permanent  Insurance  and the related custodial fee) and (ii) the
          market value of such Defaulted  Bonds  not  covered  by Permanent
          Insurance.   In any case the Evaluator will consider the  ability
          of  the  Insurer  to  meet  its  commitments  under  the  Trust's
          insurance  policy  and,  in  the case of Series 18 and subsequent
          Series,  MBIA's  or  MBIAC's  commitment   to   issue   Permanent
          Insurance.  For a description of the circumstances under  which a
          full or partial suspension of the right of Unit holders to redeem
          their Units may occur, see "Rights of Unit Holders - Redemption."

               It is the present intention of the Trustee (and, in the case
          of Series 18 and subsequent Series, assuming the Trustee does not
          exercise the right to obtain Permanent Insurance on any Defaulted
          Bonds), so long as the Trust


                                         -29-
          contains  either  some  Bonds  not  in default or any Pre-insured
          Bonds, not to sell Defaulted Bonds to  effect  redemptions or for
          any  other  reason  but  rather  to retain them in the  portfolio
          BECAUSE VALUE ATTRIBUTABLE TO THE INSURANCE OBTAINED BY THE TRUST
          CANNOT BE REALIZED UPON SALE.  Insurance  obtained  by the issuer
          of  a  Pre-insured Bond, or by some other party, is effective  so
          long as  such  Pre-insured Bond is outstanding and the insurer of
          such Bond continues  to  fulfill its obligations.  Therefore, any
          such  insurance may be considered  to  represent  an  element  of
          market  value  in  regard  to the Pre-insured Bond, but the exact
          effect, if any, of this insurance  on such market value cannot be
          predicted.  Regardless of whether the  insurer  of  a Pre-insured
          Bond  continues  to  fulfill its obligations, however, such  Bond
          will in any case continue to be insured under the policy obtained
          by the Trust from the  Insurer as long as the Bond is held in the
          Trust.

               A proportionate share  of accrued and undistributed interest
          on the Securities at the date  of  delivery  of  the Units to the
          purchaser is also added to the Public Offering Price.

          Market for Units

               Although they are not obligated to do so, the  Sponsors have
          maintained  and intend to continue to maintain a market  for  the
          Units and to continuously offer to purchase Units at prices based
          on the aggregate  bid  price  of  the  Securities.  The Sponsors'
          Repurchase Price shall be not less than the Redemption Price plus
          accrued interest through the expected date  of  settlement.   See
          "Rights  of Unit Holders - Redemption - Computation of Redemption
          Price per  Unit."  There  is no sales charge incurred when a Unit
          holder sells Units back to  the  Sponsors.  Any Units repurchased
          by the Sponsors may be reoffered to the public by the Sponsors at
          the Public Offering Price at the time, plus accrued interest.

               If the supply of Units of any  Series exceeds demand, or for
          some  other  business  reason,  the  Sponsors   may   discontinue
          purchases  of  Units  of  such  Series  at  prices  based  on the
          aggregate  bid  price of the Securities.  The Sponsors do not  in
          any way guarantee  the  enforceability, marketability or price of
          any Security in the portfolio  of  the Trust or of the Units.  In
          the event that a market is not maintained  for  the Units, a Unit
          holder desiring to dispose of his Units may be able to do so only
          by  tendering  such  Units to the Trustee for redemption  at  the
          Redemption Price, which  is  based  on the aggregate bid price of
          the  underlying  Securities.   The aggregate  bid  price  of  the
          Securities  in the Trust may be expected  to  be  less  than  the
          aggregate offering  price.  If a Unit holder wishes to dispose of
          his Units, he should inquire of the Sponsors as to current market
          prices prior to making  a  tender  for redemption to the Trustee.
          See "Rights of Unit Holders - Redemption" and "Sponsors."

          Distribution of Units

               The Sponsors are the sole underwriters  of the Units.  It is
          the  Sponsors' intention to effect a public distribution  of  the
          Units   solely  through  their  own  organizations.   Units  may,
          however,  be  sold  to  dealers  who  are members of the National
          Association of Securities Dealers, Inc.   at  a  discount.   Such
          discount  is subject to change from time to time by the Agent for
          Sponsors.   Sales  will be made only with respect to whole Units,
          and the Sponsors reserve  the  right  to  reject,  in whole or in
          part,  any order for the purchase of Units.  It is the  Sponsors'
          intention  to  continue  to  qualify  Units of the Trust for sale
          where such qualification is necessary.   In  maintaining a market
          for  the  Units (see "Public Offering - Market for  Units"),  the
          Sponsors will  realize profits or sustain losses in the amount of
          any difference between  the price at which they buy Units and the
          price at which they resell  such Units (the Public Offering Price
          described in the currently effective  Prospectus  which  includes
          the  sales  charge  set  forth in Part I of this Prospectus under
          "Summary of Essential Financial  Information")  or  the  price at
          which they may redeem such Units (based on the aggregate bid side
          evaluation  of  the  Securities), as the case may be, and to  the
          extent that they earn sales charges on resales.

               Certain commercial  banks  are  making  Units  of  the Trust
          available  to  their customers on an agency basis.  A portion  of
          the sales charge  discussed  above  is retained by or remitted to
          the banks.  Under the Glass-Steagall  Act,  banks  are prohibited
          from  underwriting  Trust Units; however, the Glass-Steagall  Act
          does permit certain agency


                                         -30-
          transactions, and banking  regulators  have  not  indicated  that
          these particular agency transactions are not permitted under such
          Act.


                                RIGHTS OF UNIT HOLDERS

          Certificates

               Ownership  of  Units is evidenced by registered certificates
          executed  by  the Trustee  and  the  Sponsors.   The  Trustee  is
          authorized to treat  as the record owner of Units that person who
          is  registered  as such  owner  on  the  books  of  the  Trustee.
          Certificates are  transferable  by  presentation and surrender to
          the  Trustee  properly  endorsed  and accompanied  by  a  written
          instrument or instruments of transfer.

               Certificates may be issued in  denominations  of one Unit or
          any multiple thereof.  A Unit holder may be required to pay $2.00
          per   certificate   reissued   or  transferred  and  to  pay  any
          governmental charge that may be  imposed  in connection with each
          such  transfer  or interchange.  For new certificates  issued  to
          replace destroyed,  stolen  or lost certificates, the Unit holder
          must furnish indemnity satisfactory  to  the Trustee and must pay
          such  expenses as the Trustee may incur.  Mutilated  certificates
          must be surrendered to the Trustee for replacement.

          Distribution of Interest and Principal

               While interest will be distributed semi-annually or monthly,
          depending  on  the  method  of  distribution  chosen,  principal,
          including  capital gains, will be distributed only semi-annually;
          provided, however,  that,  other than for purposes of redemption,
          no distribution need be made  from  the  Principal Account if the
          balance therein is less than $1.00 per Unit then outstanding, and
          that, if at any time the pro rata share represented  by the Units
          of cash in the Principal Account exceeds $10.00 as of  a  Monthly
          Record  Date,  the  Trustee shall, on the next succeeding Monthly
          Distribution Date, distribute the Unit holder's pro rata share of
          the balance of the Principal Account.  Interest (semi-annually or
          monthly)  and  principal,   including   capital   gains,  if  any
          (semi-annually),  received  by  the Trust will be distributed  on
          each Distribution Date to Unit holders  of record of the Trust as
          of   the  preceding  Record  Date  who  are  entitled   to   such
          distributions at that time under the plan of distribution chosen.
          All distributions  will  be  net of applicable expenses and funds
          required for the redemption of  Units.  See "Summary of Essential
          Financial Information" in Part I of this Prospectus, "The Trust -
          Expenses and Charges" and "Rights of Unit Holders - Redemption."

               The  Trustee will credit to the  Interest  Account  for  the
          Trust all interest  received by the Trust, including that part of
          the proceeds of any disposition  of  Securities  which represents
          accrued interest.  Other receipts of the Trust will  be  credited
          to  the  Principal Account for the Trust.  The pro rata share  of
          the Interest  Account of the Trust and the pro rata share of cash
          in the Principal  Account  of  the Trust represented by each Unit
          thereof will be computed by the  Trustee  each  month  as  of the
          Record Date.  See "Summary of Essential Financial Information" in
          Part   I   of   this  Prospectus.   Proceeds  received  from  the
          disposition of any  of the Securities subsequent to a Record Date
          and prior to the next  succeeding  Distribution Date will be held
          in  the  Principal  Account  for  the  Trust   and  will  not  be
          distributed  until  the  second  succeeding  Distribution   Date.
          Because  interest  on the Securities is not received by the Trust
          at a constant rate throughout  the  year, any particular interest
          distribution may be more or less than  the amount credited to the
          Interest Account of the Trust as of the Record Date.  Persons who
          purchase Units between a Record Date and a Distribution Date will
          receive their first distribution on the  second Distribution Date
          following their purchase of Units under the  applicable  plan  of
          distribution.   No  distribution  need be made from the Principal
          Account if the balance therein is less  than an amount sufficient
          to distribute $1.00 per Unit.

               The difference between the estimated net interest accrued to
          the first Record Date and to the related  Distribution Date is an
          asset  of  the  respective Unit holder and will  be  realized  in
          subsequent distributions  or upon the earlier of the sale of such
          Units or the maturity, redemption  or  sale  of Securities in the
          Trust.


                                         -31-
               The  plan  of  distribution selected by a Unit  holder  will
          remain in effect until changed.  Unit holders purchasing Units in
          the secondary market  will  initially  receive  distributions  in
          accordance with the election of the prior owner.  Each April, the
          Trustee  will  furnish  each  Unit  holder  a card to be returned
          together with the Certificate by May 15 of such  year if the Unit
          holder desires to change his plan of distribution, and the change
          will  become  effective  on  May 16 of such year for the  ensuing
          twelve months.  For a discussion  of  redemption  of  Units,  see
          "Rights of Unit Holders - Redemption - Tender of Units."

               As  of  the  fifteenth  day  of  each month the Trustee will
          deduct from the Interest Account and, to the extent funds are not
          sufficient therein, from the Principal Account, amounts necessary
          to pay the expenses of the Trust as of  the  first  day  of  such
          month.   See "The Trust - Expenses and Charges." The Trustee also
          may withdraw from said accounts such amounts, if any, as it deems
          necessary  to  establish  a  reserve for any governmental charges
          payable out of the Trust.  Amounts  so  withdrawn  shall  not  be
          considered  a  part  of the Trust's assets until such time as the
          Trustee shall return all  or  any  part  of  such  amounts to the
          appropriate account.  In addition, the Trustee may withdraw  from
          the  Interest  Account  and the Principal Account such amounts as
          may be necessary to cover  redemption  of  Units  by the Trustee.
          See  "Rights  of  Unit  Holders  -  Redemption." Funds which  are
          available  for  future distributions, payments  of  expenses  and
          redemptions are in accounts which are non-interest bearing to the
          Unit holders and are available for use by the Trustee pursuant to
          normal banking procedures.

               Because interest  on  Securities  in the Trust is payable at
          varying  intervals,  usually  in  semi-annual  installments,  the
          interest accruing to the Trust will not be equal to the amount of
          money received and available monthly  for  distribution  from the
          Interest  Account  to  Unit  holders choosing the monthly payment
          plan.  On each monthly Distribution  Date,  therefore, the amount
          of  interest  actually  deposited  in  the Interest  Account  and
          available for distribution may be slightly  more or less than the
          monthly interest distribution made.  In addition,  because of the
          varying interest payment dates of the Securities constituting the
          Trust  portfolio, accrued interest at any point in time  will  be
          greater  than  the  amount  of  interest actually received by the
          Trust and distributed to Unit holders.  There will always remain,
          therefore, an item of accrued interest that is added to the value
          of the Units.  If a Unit holder sells  all  or  a  portion of his
          Units, he will be entitled to receive his proportionate  share of
          the accrued interest from the purchaser of his Units.  Similarly,
          if  a  Unit  holder  redeems  all  or a portion of his Units, the
          Redemption Price per Unit which he is  entitled  to  receive from
          the Trustee will also include accrued interest on the Securities.
          Thus,  the  accrued interest attributable to a Unit will  not  be
          entirely recovered  until the Unit holder either redeems or sells
          such Unit or until the  Trust is terminated.  See "Rights of Unit
          Holders - Redemption - Computation of Redemption Price per Unit."

          Reports and Records

               The Trustee shall furnish  Unit  holders  in connection with
          each distribution a statement of the amount of interest,  if any,
          and  the  amount  of  other  receipts,  if  any,  which are being
          distributed, expressed in each case as a dollar amount  per Unit.
          Within a reasonable time after the end of each calendar year, the
          Trustee  will  furnish to each person who at any time during  the
          calendar year was  a  Unit holder of record a statement providing
          the  following information:  (1)  as  to  the  Interest  Account:
          interest   received   (including  amounts  representing  interest
          received  upon  any disposition  of  Securities  and  any  earned
          original issue discount),  and,  if the issuers of the Securities
          are located in different states or territories, the percentage of
          such  interest  by  such  states or territories,  deductions  for
          payment of applicable taxes  and  for  fees  and  expenses of the
          Trust (including insurance costs), redemptions of Units  and  the
          balance   remaining  after  such  distributions  and  deductions,
          expressed both  as  a  total dollar amount and as a dollar amount
          representing the pro rata  share  of each Unit outstanding on the
          last business day of such calendar  year; (2) as to the Principal
          Account: the dates of disposition of  any  Securities and the net
          proceeds  received  therefrom  (including  any unearned  original
          issue  discount but excluding any portion representing  interest,
          the premium  attributable  to the Trustee's exercise of the right
          to obtain Permanent Insurance  and  any  related  custodial fee),
          deductions  for  payments  of applicable taxes and for  fees  and
          expenses of the Trust, redemptions  of  Units,  the amount of any
          "when  issued"  interest treated as a return of capital  and  the
          balance  remaining   after  such  distributions  and  deductions,
          expressed both as a total  dollar  amount  and as a dollar amount
          representing the pro rata share of each Unit  outstanding  on the
          last business day of such calendar year; (3) a list


                                         -32-
          of the Securities held and the number of Units outstanding on the
          last business day of such calendar year; (4) the Redemption Price
          per Unit based upon the last computation thereof made during such
          calendar  year;  and (5) amounts actually distributed during such
          calendar year from  the  Interest  Account and from the Principal
          Account,  separately  stated,  expressed  both  as  total  dollar
          amounts and as dollar amounts representing  the pro rata share of
          each Unit outstanding.

               The  Trustee  shall  keep available for inspection  by  Unit
          holders at all reasonable times during usual business hours books
          of record and account of its  transactions  as Trustee, including
          records of the names and addresses of Unit holders,  certificates
          issued or held, a current list of Securities in the portfolio and
          a copy of the Trust Agreement.

          Redemption

               Tender of Units

               While  it  is  anticipated  that  Units  can be sold in  the
          secondary market, Units may also be tendered to  the  Trustee for
          redemption  at its corporate trust office at 101 Barclay  Street,
          New York, New York 10286, upon payment of any applicable tax.  At
          the present time  there  are  no  specific  taxes  related to the
          redemption  of the Units.  No redemption fee will be  charged  by
          the Sponsors  or the Trustee.  Units redeemed by the Trustee will
          be cancelled.

               Certificates  for  Units to be redeemed must be delivered to
          the Trustee and must be properly  endorsed  and  accompanied by a
          written instrument of transfer.  Thus, redemption of Units cannot
          be effected until certificates representing such Units  have been
          delivered to the person seeking redemption.  See "Rights  of Unit
          Holders - Certificates." Unit holders must sign exactly as  their
          names  appear  on  the  face of the certificate with signature(s)
          guaranteed by an officer  of  a national bank or trust company, a
          member  firm of either the New York,  Midwest  or  Pacific  Stock
          Exchange,  or  in  such  other manner as may be acceptable to the
          Trustee.  In certain instances the Trustee may require additional
          documents  such  as,  but  not  limited  to,  trust  instruments,
          certificates of death, appointments  as executor or administrator
          or certificates of corporate authority.

               Within seven calendar days following  such tender or, if the
          seventh calendar day is not a business day, on the first business
          day prior thereto, the Unit holder will be entitled to receive in
          cash  an amount for each Unit tendered equal  to  the  Redemption
          Price per  Unit  computed  as of the Evaluation Time set forth in
          Part I of this Prospectus under  "Summary  of Essential Financial
          Information"  as  of  the next subsequent Evaluation  Time.   See
          "Redemption - Computation  of  Redemption  Price  per  Unit." The
          "date  of  tender"  is  deemed to be the date on which Units  are
          received by the Trustee,  except  that  as regards Units received
          after  the Evaluation Time on the New York  Stock  Exchange,  the
          date of tender is the next day on which such Exchange is open for
          trading  or the next day on which there is a sufficient degree of
          trading in  Units  of the Trust, and such Units will be deemed to
          have been tendered to  the  Trustee on such day for redemption at
          the  Redemption Price computed  on  that  day.   For  information
          relating to the purchase by the Sponsors of Units tendered to the
          Trustee  for  redemption  at  prices  in excess of the Redemption
          Price,  see  "Redemption  -  Purchase by the  Sponsors  of  Units
          Tendered for Redemption."

               Accrued interest paid on  redemption shall be withdrawn from
          the Interest Account or, if the  balance therein is insufficient,
          from the Principal Account.  All other amounts paid on redemption
          shall be withdrawn from the Principal  Account.   The  Trustee is
          empowered to sell Securities in order to make funds available for
          redemption.  Such sales, if required, could result in a  sale  of
          Securities  by  the  Trustee at a loss.  To the extent Securities
          are sold, the size and diversity of the Trust will be reduced.

               As  to  Series 18 and  subsequent  Series,  if  the  Trustee
          exercises the right to obtain Permanent Insurance on a Bond, such
          Bond will be sold  from  the  Trust  on an insured basis.  In the
          event  that the Trustee does not exercise  the  right  to  obtain
          Permanent  Insurance  on  a Bond, such Bond will be sold from the
          Trust on an uninsured basis  since  the insurance obtained by the
          Trust covers the timely payment of principal  and  interest  when
          due on the Bonds


                                         -33-
          only  while the Bonds are held in and owned by the Trust.  If the
          Trustee  does not obtain Permanent Insurance on a Defaulted Bond,
          to the extent  that (and, in the case of Series 18 and subsequent
          Series, assuming  that the Trustee does not exercise the right to
          obtain Permanent Insurance  on  a Defaulted Bond) Bonds which are
          current in payment of interest are  sold from the Trust portfolio
          in  order to meet redemption requests  and  Defaulted  Bonds  are
          retained  in  the  portfolio  in  order  to  preserve the related
          insurance protection applicable to said Bonds,  the overall value
          of the Bonds remaining in the Trust will tend to  diminish.   See
          "Sponsors  -  Responsibility" for the effect of selling Defaulted
          Bonds to meet redemption requests.

               The Trustee  reserves  the  right  to  suspend  the right of
          redemption and to postpone the date of payment of the  Redemption
          Price  per  Unit  for any period during which the New York  Stock
          Exchange is closed,  other  than weekend and holiday closings, or
          during which trading on that  Exchange  is  restricted  or during
          which (as determined by the Securities and Exchange Commission by
          rule  or  regulation)  an  emergency  exists as a result of which
          disposal or evaluation of the underlying  Bonds is not reasonably
          practicable,  or  for  such other periods as the  Securities  and
          Exchange Commission has by order permitted.

               Because insurance obtained  by  the  Trust  terminates as to
          Bonds  which  are sold by the Trustee, and because the  insurance
          obtained by the Trust does not have a realizable cash value which
          can  be  used  by  the  Trustee  to  meet  redemptions  of  Units
          (assuming, in the  case  of Series 18 and subsequent Series, that
          the  Trustee does not exercise  the  right  to  obtain  Permanent
          Insurance  on  Defaulted  Bonds), under certain circumstances the
          Sponsors may apply to the Securities  and Exchange Commission for
          an order permitting a full or partial suspension  of the right of
          Unit  holders to redeem their Units if a significant  portion  of
          the Bonds  in the portfolio is in default in payment of principal
          or  interest   or  in  significant  risk  of  such  default.   No
          assurances  can  be   given  that  the  Securities  and  Exchange
          Commission will permit the Sponsors to suspend the rights of Unit
          holders to redeem their  Units,  and,  without  the suspension of
          such redemption rights when faced with excessive redemptions, the
          Sponsors may not be able to preserve the benefits  of the Trust's
          insurance on Defaulted Bonds.

               Computation of Redemption Price per Unit

               The Redemption Price per Unit is determined by  the  Trustee
          on the basis of the bid prices of the Securities in the Trust, as
          of  the  Evaluation  Time  stated  under  "Summary  of  Essential
          Financial  Information"  in Part I of this Prospectus on the  day
          any such determination is made.  The Redemption Price per Unit is
          each Unit's pro rata share, determined by the Trustee, of (1) the
          aggregate value of the Securities in the Trust (determined by the
          Evaluator as set forth below),  except  for  those cases in which
          the value of insurance has been included, (2) cash on hand in the
          Trust, and (3) accrued and unpaid interest on  the  Securities as
          of  the date of computation, less (a) amounts representing  taxes
          or governmental charges payable out of the Trust, (b) the accrued
          expenses of the Trust, and (c) cash held for distribution to Unit
          holders  of  record  as  of  a date prior to the evaluation.  The
          Evaluator may determine the value  of the Securities in the Trust
          (i) on the basis of current bid prices  for  the Securities, (ii)
          if bid prices are not available for any Securities,  on the basis
          of  current  bid prices for comparable bonds, (iii) by appraisal,
          or (iv) by any  combination  of  the  above.   In determining the
          Redemption  Price  per  Unit,  no value will be assigned  to  the
          portfolio insurance obtained by  the  Trust  on  the Bonds in the
          Trust unless such Bonds are in default in payment of principal or
          interest or in significant risk of such default.   On  the  other
          hand, Pre-insured Bonds are entitled at all times to the benefits
          of insurance obtained by their respective issuers so long as  the
          Pre-insured  Bonds  are  outstanding and the insurer continues to
          fulfill its obligations, and  such  benefits  are  reflected  and
          included  in  the  market  value  of  Pre-insured  Bonds.   For a
          description  of  the  situations in which the Evaluator may value
          the insurance obtained  by  the  Trust,  see  "Public  Offering -
          Market for Units."


                                         -34-

               Purchase by the Sponsors of Units Tendered for Redemption

               The  Trust  Agreement  requires that the Trustee notify  the
          Sponsors of any tender of Units  for  redemption.  So long as the
          Sponsors  are  maintaining  a  bid in the secondary  market,  the
          Sponsors, prior to the close of business on the second succeeding
          business day, will purchase any Units tendered to the Trustee for
          redemption at the price so bid by  making payment therefor to the
          Unit holder in an amount not less than  the  Redemption  Price on
          the  date  of  tender  not  later than the day on which the Units
          would otherwise have been redeemed  by  the Trustee.  See "Public
          Offering - Market for Units." Units held  by  the Sponsors may be
          tendered  to  the  Trustee  for  redemption  as any other  Units,
          provided that the Sponsors shall not receive for  Units purchased
          as  set  forth above a higher price than they paid, plus  accrued
          interest.

               The offering  price of any Units resold by the Sponsors will
          be the Public Offering Price determined in the manner provided in
          this Prospectus.  See  "Public  Offering  -  Offering Price." Any
          profit resulting from the resale of such Units will belong to the
          Sponsors which likewise will bear any loss resulting from a lower
          offering or redemption price subsequent to their  acquisition  of
          such Units.

          Exchange Option

               The  Sponsors of the Series of Empire State Municipal Exempt
          Trust (including  the  Series  of  Municipal  Exempt  Trust,  the
          predecessor  trust  to  Empire State Municipal Exempt Trust) (the
          "Trust") are offering Unit  holders  of those Series of the Trust
          for  which the Sponsors are maintaining  a  secondary  market  an
          option  to  exchange a Unit of any Series of the Trust for a Unit
          of a different  Series of the Trust being offered by the Sponsors
          (other than in the  initial offering period) at a Public Offering
          Price  generally based  on  the  bid  prices  of  the  underlying
          Securities  divided  by  the  number  of  Units  outstanding (see
          "Public Offering - Market for Units") plus a fixed  sales  charge
          of  $15  per  Unit  (in lieu of the normal sales charge).  A Unit
          holder must have held  his  Unit  for  a  period  of at least six
          months,  however,  in  order to exercise the exchange  option  or
          agree to pay a sales charge  based on the greater of $15 per Unit
          or an amount which together with the initial sales charge paid in
          connection with the acquisition  of  Units being exchanged equals
          the normal sales charge of the Series  into  which the investment
          is being converted, determined as of the date  of  the  exchange.
          Such exchanges will be effected in whole Units only.  Any  excess
          proceeds  from the Units being surrendered will be returned,  and
          the Unit holder will not be permitted to advance any new money in
          order to complete an exchange.  The Sponsors reserve the right to
          modify, suspend  or  terminate  this  plan  at  any  time without
          further  notice  to  the  Unit  holders.   In the event that  the
          exchange option is not available to a Unit holder  at the time he
          wishes  to  exercise  it,  the  Unit  holder  will be immediately
          notified and no action will be taken with respect  to  his  Units
          without further instructions
          from the Unit holder.

               Unit  holders are urged to consult their tax advisors as  to
          the tax consequences of exchanging Units.


                                         -35-
                            AUTOMATIC ACCUMULATION ACCOUNT

               The Sponsors  have  entered into an arrangement (the "Plan")
          with Empire Builder Tax Free  Bond  Fund  (the  "Empire Builder")
          which  permits  Unit  holders  of  the  Trust  to elect  to  have
          distributions from Units in the Trust automatically reinvested in
          shares of the Empire Builder.  The Empire Builder is an open-end,
          non-diversified investment company whose investment  objective is
          to  seek  as  high a level of current income exempt from  Federal
          income tax and  New  York State and New York City income taxes as
          is believed to be consistent with preservation of capital.  It is
          the policy of the Empire  Builder  to  invest  primarily  in debt
          securities  the  interest  income  from which is exempt from such
          taxes.

               The Empire Builder has an investment objective which differs
          in certain respects from that of the  Trust.  The bonds purchased
          by  the Empire Builder will be of "investment  grade"  quality  -
          that  is,  at  the  time  of purchase by the Empire Builder, such
          bonds  either will be rated  not  lower  than  the  four  highest
          ratings of either Moody's Investors Service, Inc.  (Aaa, Aa, A or
          Baa) or Standard & Poor's Corporation (AAA, AA, A or BBB) or will
          be unrated  bonds which at the time of purchase are judged by the
          Empire Builder's  investment  advisor to be of comparable quality
          to  bonds  rated  within  such four  highest  grades.   It  is  a
          fundamental policy of the Empire Builder that under normal market
          conditions  at  least  90%  of  the  income  distributed  to  its
          shareholders will be exempt from  Federal income tax and New York
          State and New York City personal income  taxes.   During times of
          adverse  market conditions, however, when the Empire  Builder  is
          investing  for  temporary defensive purposes in obligations other
          than New York tax-exempt  bonds,  more  than  10%  of  the Empire
          Builder's income distributions could be subject to Federal income
          tax,  New York State income tax and/or New York City income  tax,
          as described  in  the  current  prospectus relating to the Empire
          Builder  (the "Empire Builder Prospectus").   Glickenhaus  &  Co.
          ("Glickenhaus"),  a  sponsor of the Trust, acts as the investment
          advisor and distributor for the Empire Builder.

               Each Unit holder  may request from The Bank of New York (the
          "Plan Agent") a copy of  the Empire Builder Prospectus describing
          the Empire Builder and a form by which such Unit holder may elect
          to become a participant ("Participant") in the Plan.  Thereafter,
          as directed by such person,  distributions  on  the Participant's
          Units will, on the applicable Distribution Date, automatically be
          applied  as  of that date by the Trustee to purchase  shares  (or
          fractions thereof)  of the Empire Builder at a net asset value as
          computed  as of the close  of  trading  on  the  New  York  Stock
          Exchange on  such  date,  as  described  in  the  Empire  Builder
          Prospectus.  Unless otherwise indicated, new Participants in  the
          Empire  Builder  Plan  will be deemed to have elected the monthly
          distribution plan with respect  to their Units.  Confirmations of
          all transactions undertaken for each Participant in the Plan will
          be mailed to each such Participant  by  the Plan Agent indicating
          distributions  and shares (or fractions thereof)  of  the  Empire
          Builder purchased  on  his behalf.  A Participant may at any time
          prior to 10 days preceding the next succeeding distribution date,
          by so notifying the Plan Agent in writing, elect to terminate his
          participation in the Plan and receive future distributions on his
          Units in cash.  There will be no charge or other penalty for such
          termination.  The Sponsors,  the  Trustee, the Empire Builder and
          Glickenhaus, as investment advisor  for  Empire Builder each will
          have the right to terminate this Plan at any time for any reason.
          The reinvestment of distributions from the Trust through the Plan
          will not affect the income tax status of such distributions.  For
          more complete information about investing  in  the Empire Builder
          through the Plan, including charges and expenses,  request a copy
          of the Empire Builder Prospectus from The Bank of New  York, Unit
          Investment  Trust  Division,  P.O.  Box 988, Wall Street Station,
          New York, New York 10268.  Read it carefully before you decide to
          participate.



                                         -36-
          [THE FOLLOWING ALTERNATE TEXT OF "AUTOMATIC ACCUMULATION ACCOUNT"
           APPEARS ONLY IN PROSPECTUSES DISTRIBUTED  TO  CLIENTS OF LEBENTHAL 
           & CO., INC.]

                            AUTOMATIC ACCUMULATION ACCOUNT

               For Unit holders of the Trust who are clients of Lebenthal &
          Co.,  Inc., the Sponsors have entered into  an  arrangement  (the
          "Plan")  with  Lebenthal  New York Municipal Bond Fund (the "Bond
          Fund") which permits Unit holders  of  the Trust to elect to have
          distributions from Units in the Trust automatically reinvested in
          shares  of  the  Bond  Fund.   The  Bond  Fund  is  an  open-end,
          non-diversified investment company whose  investment objective is
          to  maximize  current income exempt from regular  Federal  income
          tax, and from New  York  State  and  New  York  City income taxes
          consistent  with  preservation of capital and with  consideration
          given to opportunities for capital gain.  It is the policy of the
          Bond  Fund to invest  primarily  in  long-term  investment  grade
          tax-exempt  securities  the  interest income from which is exempt
          from such taxes.

               The Bond Fund has an investment  objective  which differs in
          certain respects from that of the Trust.  The bonds  purchased by
          the Bond Fund will be of "investment grade" quality--that  is, at
          the  time of purchase by the Bond Fund such bonds either will  be
          rated  not  lower than the four highest ratings of either Moody's
          Investors Service,  Inc.,  (Aaa,  Aa,  A,  or  Baa) or Standard &
          Poor's Corporation (AAA, AA, A or BBB) or will be  unrated  bonds
          which  at  the  time  of  purchase  are judged by the Bond Fund's
          investment advisor to be of comparable  quality  to  bonds  rated
          within  such four highest grades.  It is a fundamental policy  of
          the Bond Fund that under normal market conditions at least 80% of
          the income  distributed  to  its shareholders will be exempt from
          regular Federal income tax, and  from New York State and New York
          City personal income taxes.  However,  during  times  of  adverse
          market  conditions,  more  than  20%  of  the  Bond Fund's income
          distributions could be subject to Federal income  tax,  New  York
          State  and/or  New  York  City  income taxes, as described in the
          current prospectus relating to the  Bond  Fund  (the  "Bond  Fund
          Prospectus").   Lebenthal  &  Co.,  Inc., a sponsor of the Trust,
          acts as the manager and distributor for the Bond Fund.

               Each Unit holder may request from  The Bank of New York (the
          "Plan Agent"), a copy of the Bond Fund Prospectus  describing the
          Bond  Fund  and  a  form  by which such Unit holder may elect  to
          become a participant ("Participant") in the Plan.  Thereafter, as
          directed by such person, distributions on the Participant's Units
          will,  on  the  applicable distribution  date,  automatically  be
          applied as of that  date  by  the  Trustee to purchase shares (or
          fractions thereof) of the Bond Fund  at  a  net  asset  value  as
          computed  as  of  the  close  of  trading  on  the New York Stock
          Exchange on such date, as described in the Bond  Fund Prospectus.
          Unless  otherwise  indicated, new Participants in the  Bond  Fund
          Plan will be deemed to have elected the monthly distribution plan
          with respect to the  Units.   Confirmations  of  all transactions
          undertaken  for  each Participant in the Plan will be  mailed  to
          each Participant by  the  Plan Agent indicating distributions and
          shares (or fractions thereof)  of  the Bond Fund purchased on his
          behalf.   A  Participant  may  at  any time  prior  to  ten  days
          preceding the next succeeding distribution  date, by so notifying
          the Plan Agent in writing, elect to terminate  his  participation
          in  the  Plan  and  receive future distributions on his Units  in
          cash.   There  will be  no  charge  or  other  penalty  for  such
          termination.  The  Sponsors,  the  Trustee,  the  Bond  Fund  and
          Lebenthal  &  Co.,  Inc., as manager for the Bond Fund, each will
          have the right to terminate this Plan at any time for any reason.
          The reinvestment of distributions from the Trust through the Plan
          will not affect the income tax status of such distributions.  For
          more  complete information  about  investing  in  the  Bond  Fund
          through  the Plan, including charges and expenses, request a copy
          of the Bond  Fund  Prospectus  from  The  Bank  of New York, Unit
          Investment  Trust  Division, P.O.  Box 988, Wall Street  Station,
          New York, New York 10268.  Read it carefully before you decide to
          participate.



                                         -36-
                                       SPONSORS

               Glickenhaus and  Lebenthal are the Sponsors for Empire State
          Municipal Exempt Trust,  Series  10  and  all  subsequent Series,
          including all Guaranteed Series.

               Glickenhaus, a New York limited partnership,  is  engaged in
          the  underwriting  and  securities brokerage business and in  the
          investment advisory business.   It  is  a  member of the New York
          Stock Exchange, Inc. and the National Association  of  Securities
          Dealers,  Inc.  and is an associate member of the American  Stock
          Exchange.  Glickenhaus acts as a sponsor for successive Series of
          The Municipal Insured National Trusts and for the prior Series of
          Empire State Municipal  Exempt  Trust (including those sold under
          the name of Municipal Exempt Trust, New York Exempt Series 1, New
          York Series 2 and New York Series  3).   Glickenhaus, in addition
          to participating as a member of various selling  groups  of other
          investment  companies,  executes  orders  on behalf of investment
          companies  for  the  purchase  and  sale  of securities  of  such
          companies and sells securities to such companies  in its capacity
          as  a broker or dealer in securities.  The principal  offices  of
          Glickenhaus are located at 6 East 43rd Street, New York, New York
          10017.

               Lebenthal,  a New York corporation originally organized as a
          New  York partnership  in  1925,  has  been  buying  and  selling
          municipal  bonds  for  its  own  account  as a dealer for over 60
          years; Lebenthal also buys and sells securities  as  an agent and
          participates  as an underwriter in public offerings of  municipal
          bonds.  It acted  as  a  sponsor for Empire State Tax Exempt Bond
          Trust, Series 8 and successive  Series  of  The Municipal Insured
          National Trust through Series 28.  Lebenthal  is  registered as a
          broker/dealer  with  the  Securities and Exchange Commission  and
          various state securities regulatory  agencies  and is a member of
          the  National  Association  of  Securities  Dealers,   Inc.   and
          Securities  Investors Protection Corp.  The principal offices  of
          Lebenthal are located at 25 Broadway, New York, New York 10004.

          Limitations on Liability

               The Sponsors  are  jointly  and  severally  liable  for  the
          performance    of    their   obligations   arising   from   their
          responsibilities under  the Trust Agreement, but will be under no
          liability to the Unit holders for taking any action or refraining
          from any action in good faith or for errors in judgment; nor will
          they be responsible in any  way for depreciation or loss incurred
          by reason of the sale of any  Bonds,  except  in  cases  of their
          willful  misconduct,  bad  faith  or  gross negligence.  See "The
          Trust - Portfolio" and "Sponsors - Responsibility."


                                         -37-
          Responsibility

               The Trustee shall sell, for the purpose  of  redeeming Units
          tendered by any Unit holder, and for the payment of  expenses for
          which  funds  may not be available, such of the Bonds in  a  list
          furnished by the  Sponsors  as the Trustee in its sole discretion
          may  deem necessary.  In the event  that  the  Trustee  does  not
          exercise  the  right to obtain Permanent Insurance on a Defaulted
          Bond or Bonds, to  the  extent  that  Bonds  are  sold  which are
          current  in  payment  of principal and interest in order to  meet
          redemption requests and  Defaulted  Bonds  are  retained  in  the
          portfolio  in  order to preserve the related insurance protection
          applicable  to  said  Bonds,  the  overall  value  of  the  Bonds
          remaining in the  Trust's portfolio will tend to diminish.  As to
          Series 18 and subsequent  Series,  in  the event that the Trustee
          does not exercise the right to obtain Permanent  Insurance  on  a
          Defaulted Bond or Bonds, except as described below and in certain
          other  unusual  circumstances  for  which it is determined by the
          Trustee to be in the best interests of  the  Unit  holders  or if
          there  is  no  alternative,  the Trustee is not empowered to sell
          Defaulted  Bonds for which value  has  been  attributed  for  the
          insurance obtained by the Trust.  Because of such restrictions on
          the Trustee,  under certain circumstances the Sponsors may seek a
          full or partial suspension of the right of Unit holders to redeem
          their Units.  See  "Rights  of  Unit  Holders  - Redemption." The
          Sponsors are empowered, but not obligated, to direct  the Trustee
          to dispose of Bonds in the event of advance refunding.  It is the
          responsibility of the Sponsors to instruct the Trustee  to reject
          any offer made by an issuer of any of the Securities to issue new
          obligations  in  exchange  and  substitution  for  any Securities
          pursuant  to  a  refunding or refinancing plan, except  that  the
          Sponsors may instruct  the  Trustee to accept such an offer or to
          take any other action with respect  thereto  as  the Sponsors may
          deem  proper  if  the issuer is in default with respect  to  such
          Securities or in the  judgment  of  the  Sponsors the issuer will
          probably  default  with  respect  to  such  Securities   in   the
          foreseeable future.

               Any obligations so received in exchange or substitution will
          be held by the Trustee subject to the terms and conditions of the
          Trust  Agreement  to  the  same  extent  as Securities originally
          deposited  thereunder.   Within five days after  the  deposit  of
          obligations   in   exchange  or   substitution   for   underlying
          Securities, the Trustee  is  required  to  give notice thereof to
          each Unit holder, identifying the obligations  eliminated and the
          Securities substituted therefor.  Except as stated  in  this  and
          the  preceding  paragraph,  the  acquisition  by the Trust of any
          securities  other  than  the  Securities initially  deposited  is
          prohibited.

               If any default in the payment  of  principal  or interest on
          any  Bond  occurs  and no provision for payment is made  therefor
          either pursuant to the portfolio insurance or otherwise within 30
          days, the Trustee is required to notify the Sponsors thereof.  If
          the Sponsors fail to instruct the Trustee to sell or to hold such
          Bond within 30 days  after  notification  by  the  Trustee to the
          Sponsors of such default, the Trustee may in its discretion  sell
          the Defaulted Bond and not be liable for any depreciation or loss
          thereby incurred.  See "The Trust - Insurance on the Bonds."

               The Sponsors may direct the Trustee to dispose of Bonds upon
          default  in  the payment of principal or interest, institution of
          certain legal  proceedings  or  the  existence  of  certain other
          impediments   to  the  payment  of  Bonds,  default  under  other
          documents which may adversely affect debt service, default in the
          payment of principal or interest on other obligations of the same
          issuer, decline  in  projected income pledged for debt service on
          revenue Bonds, or decline  in  price  or  the occurrence of other
          market  factors,  including advance refunding,  so  that  in  the
          opinion of the Sponsors  the  retention  of such Bonds in a Trust
          would be detrimental to the interest of the  Unit  holders.   The
          proceeds  from  any  such sales will be credited to the Principal
          Account of the affected
          Trust for distribution to the Unit holders.

               Notwithstanding the  foregoing,  in  connection  with  final
          distributions to Unit holders (if, as to Series 18 and subsequent
          Series,  the  Trustee  does  not  exercise  the  right  to obtain
          Permanent Insurance on any Defaulted Bond), because the portfolio
          insurance obtained by the Trust is applicable only while Bonds so
          insured  are  held by the Trust, the price to be received by  the
          Trust upon the  disposition  of  any such Defaulted Bond will not
          reflect any value based on such insurance.   In  connection  with
          any  liquidation,  therefore,  it  shall not be necessary for the
          Trustee to, and the Trustee does not currently intend to, dispose
          of  any Bonds if retention of such Bonds,  until  due,  shall  be
          deemed to be in the best interest of Unit holders, including, but
          not limited  to,  situations  in  which  Bonds  so insured are in
          default  and  situations  in  which  Bonds  so  insured   have  a
          deteriorated market price resulting from


                                         -38-
          a significant risk of default.  Since the Pre-insured Bonds  will
          reflect  the  value of the insurance obtained by the Bond issuer,
          it is the present  intention  of  the  Sponsors not to direct the
          Trustee  to  hold  any  Pre-insured  Bonds  after   the  date  of
          termination.   All  proceeds received, less applicable  expenses,
          from insurance on Defaulted  Bonds not disposed of at the date of
          termination will ultimately be  distributed  to  Unit  holders of
          record  as  of  such  date  of termination as soon as practicable
          after the date such Defaulted  Bonds  become  due  and applicable
          insurance  proceeds  have  been  received  by  the Trustee.   See
          "Summary of Essential Financial Information" in  Part  I  of this
          Prospectus.

          Agent for Sponsors

               The  Sponsor  named as Agent for Sponsors under "Summary  of
          Essential Information"  in  Part  I  of  this Prospectus has been
          appointed by the other Sponsor as agent for  purposes  of  taking
          action  under  the  Trust  Agreement.   In those Trusts for which
          there  is  a sole Sponsor, references herein  to  the  Agent  for
          Sponsors shall  be  deemed to refer to such sole Sponsor.  If the
          Sponsors are unable to  agree  with respect to action to be taken
          jointly by them under the Trust  Agreement  and they cannot agree
          as to which Sponsor shall act as sole Sponsor, then the Agent for
          Sponsors shall act as sole Sponsor.  If one of the Sponsors fails
          to  perform  its  duties  under  the Trust Agreement  or  becomes
          incapable of acting or becomes bankrupt  or its affairs are taken
          over  by  public  authorities,  that  Sponsor  is   automatically
          discharged  under the Trust Agreement and the other Sponsor  acts
          as the Sponsors.

          Resignation

               Any Sponsor may resign at any time provided that at the time
          of such resignation  one  remaining Sponsor maintains a net worth
          of $1,000,000 and all the remaining  Sponsors  are  agreeable  to
          such   resignation.    Concurrent  with  or  subsequent  to  such
          resignation, a new Sponsor  may  be  appointed  by  the remaining
          Sponsors  and  the Trustee to assume the duties of the  resigning
          Sponsor.  If, at  any  time, only one Sponsor is acting under the
          Trust Agreement and that  Sponsor shall resign or fail to perform
          any of its duties thereunder  or  becomes  incapable of acting or
          becomes  bankrupt  or  its  affairs  are  taken  over  by  public
          authorities, then the Trustee may appoint a successor  sponsor or
          terminate the Trust Agreement and liquidate the Trust.

          Financial Information
             
               At  September  30,  1992,  the  total  partners' capital  of
          Glickenhaus was $101,324,000 (audited); and at  March  31,  1993,
          the  total  stockholders'  equity  of  Lebenthal  was  $5,420,701
          (audited).
              
               The  foregoing  information  with  regard  to  the  Sponsors
          relates  to  the  sponsors  only, and not to any series of Empire
          State Municipal Exempt Trust.   Such  information  is included in
          this Prospectus only for the purpose of informing investors as to
          the financial responsibility of the Sponsors and their ability to
          carry  out  their  contractual  obligations  shown herein.   More
          comprehensive financial information can be obtained  upon request
          from any Sponsor.

                                       TRUSTEE

               The  Trustee  is  The  Bank  of  New  York,  a trust company
          organized under the laws of New York, having its offices  at  101
          Barclay  Street,  New  York, New York 10286, (212) 815-2000.  The
          Bank of New York is subject to supervision and examination by the
          Superintendent of Banks of the State of New York and the Board of
          Governors of the Federal  Reserve  System,  and  its deposits are
          insured  by  the  Federal  Deposit Insurance Corporation  to  the
          extent  permitted by law.  The  Trustee  must  be  a  corporation
          organized under the laws of the United States or the State of New
          York, which  is  authorized under such laws to exercise corporate
          trust powers, and  must  have  at all times an aggregate capital,
          surplus and undivided profits of not less than $5,000,000 and its
          principal  office  and  place  of  business  in  the  Borough  of
          Manhattan,  New  York  City.   The  duties  of  the  Trustee  are
          primarily


                                         -39-
          ministerial in nature.  The Trustee did  not  participate  in the
          selection  of  Securities  for the portfolio of any Series of the
          Trust.

          Limitations on Liability

               The Trustee shall not be  liable  or  responsible in any way
          for depreciation or loss incurred by reason of the disposition of
          any  moneys,  Securities  or certificates or in  respect  of  any
          evaluation or for any action  taken  in  good  faith  reliance on
          prima  facie properly executed documents except in cases  of  its
          willful  misconduct,  bad  faith,  gross  negligence  or reckless
          disregard  of  its  obligations  and  duties.   In addition,  the
          Trustee  shall  not be personally liable for any taxes  or  other
          governmental charges  imposed  upon  or  in  respect of the Trust
          which the Trustee may be required to pay under  current or future
          law  of  the  United States or any other taxing authority  having
          jurisdiction.  See "The Trust - Portfolio."

          Responsibility

               For information  relating  to  the  responsibilities  of the
          Trustee  under  the  Trust  Agreement,  reference  is made to the
          material  set  forth under "Rights of Unit Holders," "Sponsors  -
          Responsibility" and "Sponsors - Resignation."

          Resignation

               By executing  an  instrument  in writing and filing the same
          with the Sponsors, the Trustee and any  successor may resign.  In
          such an event the Sponsors are obligated  to  appoint a successor
          trustee as soon as possible.  If the Trustee becomes incapable of
          acting  or  becomes  bankrupt  or its affairs are taken  over  by
          public authorities, or, in the case  of  Series 11 and subsequent
          Series, if the Sponsors deem it to be in the best interest of the
          Unit holders, the Sponsors may remove the  Trustee  and appoint a
          successor  as  provided in the Trust Agreement.  Such resignation
          or  removal  shall   become  effective  upon  the  acceptance  of
          appointment by the successor  trustee.   If,  upon resignation or
          removal  of  a trustee, no successor has been appointed  and  has
          accepted the appointment  within  thirty days after notification,
          the  retiring  trustee  may  apply  to  a   court   of  competent
          jurisdiction for the appointment of a successor.  The resignation
          or removal of a trustee becomes effective only when the successor
          trustee  accepts  its  appointment  as  such  or when a court  of
          competent jurisdiction appoints a successor trustee.

                                      EVALUATOR
             
               The  Evaluator  is  Muller  Data  Corporation,  a  New  York
          corporation, with main offices at 395 Hudson  Street,  New  York,
          New  York  10014.   Muller  Data  Corporation  is  a wholly owned
          subsidiary   of   Thomson   Publishing  Corporation,  a  Delaware
          corporation.
              
          Limitations on Liability

               The Trustee and the Sponsors  may  rely  on  any  evaluation
          furnished  by the Evaluator and shall have no responsibility  for
          the accuracy  thereof.  Determinations by the Evaluator under the
          Trust Agreement shall be made in good faith upon the basis of the
          best information  available  to  it;  provided, however, that the
          Evaluator  shall  be  under  no  liability to  the  Trustee,  the
          Sponsors  or  the  Unit  holders for errors  in  judgment.   This
          provision shall not protect the Evaluator in cases of its willful
          misconduct, bad faith, gross  negligence or reckless disregard of
          its obligations and duties.


                                         -40-
          Responsibility

               The Trust Agreement requires  the  Evaluator to evaluate the
          Securities on the basis of their bid prices  on each business day
          after the initial offering period, when any Unit  is tendered for
          redemption and on any other day such evaluation is desired by the
          Trustee  or  is  requested  by  the  Sponsors.   For  information
          relating  to the responsibility of the Evaluator to evaluate  the
          Securities  on  the  basis  of their offering prices, see "Public
          Offering - Offering Price."

          Resignation

               The Evaluator may resign  or  may be removed by the Sponsors
          and the Trustee, and the Sponsors and  the  Trustee  are  to  use
          their  best  efforts  to  appoint a satisfactory successor.  Such
          resignation or removal shall become effective upon the acceptance
          of appointment by the successor  evaluator.   If upon resignation
          of  the  Evaluator  no successor has accepted appointment  within
          thirty days after notice  of resignation, the Evaluator may apply
          to a court of competent jurisdiction  for  the  appointment  of a
          successor.

                   AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

               The  Sponsors  and  the  Trustee have the power to amend the
          Trust Agreement without the consent  of  any  of the Unit holders
          when such an amendment is (1) to cure any ambiguity or to correct
          or supplement any provision of the Trust Agreement  which  may be
          defective  or  inconsistent  with  any  other provision contained
          therein,  or  (2)  to  make such other provisions  as  shall  not
          adversely  affect the interest  of  the  Unit  holders;  and  the
          Sponsors and  the  Trustee may amend the Trust Agreement with the
          consent of the holders  of certificates evidencing 66-2/3% of the
          Units then outstanding, provided  that  no  such  amendment  will
          reduce  the  interest  in  a Trust of any Unit holder without the
          consent of such Unit holder  or  reduce  the  percentage of Units
          required to consent to any such amendment without  the consent of
          all  the Unit holders.  In no event shall the Trust Agreement  be
          amended to increase the number of Units issuable thereunder or to
          permit  the  deposit  or  acquisition  of  securities  either  in
          addition  to  or  in  substitution for any of the Bonds initially
          deposited in the Trust,  except in accordance with the provisions
          of the Trust Agreement.  In  the  event  of  any  amendment,  the
          Trustee  is  obligated to notify promptly all Unit holders of the
          substance of such amendment.

               The Trust  shall  terminate  upon  the maturity, redemption,
          sale or other disposition, as the case may be, of the last of the
          Securities.  The Trustee shall notify all  Unit  holders when the
          value  of  the  Trust  as  shown  by any evaluation is less  than
          $2,000,000 or less than 20% of the  value  of the Trust as of the
          Date of Deposit, whichever is lower, at which  time the Trust may
          be terminated (i) by the consent of the holders of 66-2/3% of the
          Units or (ii) by the Trustee; provided, however, that the holders
          of at least 33-1/3% of the Units may instruct the  Trustee not to
          terminate  the  Trust.   In  no  event,  however,  may the  Trust
          continue beyond the Mandatory Termination Date set forth  in Part
          I  of  this  Prospectus  under  "Summary  of  Essential Financial
          Information";  provided, however, as to Series 9  and  subsequent
          Series, that prior  to the Mandatory Termination Date the Trustee
          shall not dispose of  any  Bonds  if the retention of such Bonds,
          until due, shall be deemed to be in the best interest of the Unit
          holders  of the affected Trust.  In  the  event  of  termination,
          written notice  thereof  will  be sent by the Trustee to all Unit
          holders.   Within  a  reasonable period  after  termination,  the
          Trustee will sell any remaining  Securities and, after paying all
          expenses and charges incurred by the  Trust,  will  distribute to
          each  Unit  holder,  upon  surrender  for  cancellation  of   his
          certificate  for  Units,  his  pro  rata  share  of  the balances
          remaining in the Interest and Principal Accounts of the Trust.

                                    LEGAL OPINIONS

               Certain  legal  matters  have  been  passed  upon  by  Hall,
          McNicol,  Hamilton  &  Clark,  The  News  Building, 220 East 42nd
          Street, New York, New York 10017, as counsel  for the Sponsors as
          to Series 1 through 8, by Brown & Wood, One World  Trade  Center,
          New York, New York 10048, as special counsel for the Sponsors  as
          to Series


                                         -41-
          9 through 64 and by Battle Fowler, 280 Park Avenue, New York, New
          York  10017  as  special counsel for the Sponsors as to Series 65
          and subsequent Series  of  Empire  State  Municipal Exempt Trust,
          Guaranteed  Series.   Tanner, Propp, Fersko &  Sterner,  99  Park
          Avenue,  New  York, New York  10016,  acts  as  counsel  for  the
          Trustee.

                                       AUDITORS

               The financial  statements of the Trust included in Part I of
          this Prospectus have  been  audited  by  BDO Seidman, independent
          certified  public  accountants, as stated in  their  report  with
          respect thereto, and  are  included therein in reliance upon such
          report  given upon the authority  of  that  firm  as  experts  in
          accounting and auditing.

                             DESCRIPTION OF BOND RATINGS

               All  ratings  except those identified by an asterisk (*) are
          by  Standard  & Poor's  Corporation  ("Standard  &  Poor's").   A
          Standard & Poor's corporate or municipal bond rating is a current
          assessment of the  creditworthiness of an obligor with respect to
          a specific obligation.   This  assessment of creditworthiness may
          take into consideration obligors  such as guarantors, insurers or
          lessees.

               The bond rating is not a recommendation to purchase, sell or
          hold a security, inasmuch as it does  not  comment  as  to market
          price or suitability for a particular investor.

               The  ratings  are based on current information furnished  to
          Standard & Poor's by the issuer and obtained by Standard & Poor's
          from other sources it considers reliable.  Standard & Poor's does
          not perform an audit  in  connection  with any rating and may, on
          occasion, rely on unaudited financial information.   The  ratings
          may be changed, suspended or withdrawn as a result of changes in,
          or   unavailability   of,   such   information   or   for   other
          circumstances.

               The  ratings are based, in varying degrees, on the following
          considerations:

               I.  Likelihood  of default - capacity and willingness of the
          obligor as to the timely  payment  of  interest  and repayment of
          principal in accordance with the terms of the obligation;

               II.  Nature of and provisions of the obligation;

               III.  Protection afforded by, and relative position  of, the
          obligation  in  the  event of bankruptcy, reorganization or other
          arrangement under the laws of bankruptcy and other laws affecting
          creditors' rights.

                    AAA: Bonds rated "AAA" have the highest rating assigned
               by Standard & Poor's  to a debt obligation.  Capacity to pay
               interest and repay principal is extremely strong.

                    AA: Bonds rated "AA" have a very strong capacity to pay
               interest and repay principal  and  differ  from  the highest
               rated issues only in small degree.

                    A:  Bonds  rated  "A"  have  a  strong capacity to  pay
               interest  and repay principal, although  they  are  somewhat
               more susceptible  to  the  adverse  effects  of  changes  in
               circumstances  and  economic conditions than bonds in higher
               rated categories.

                    BBB:  Bonds rated  "BBB"  are  regarded  as  having  an
               adequate capacity  to  pay  interest  and  repay  principal.
               Whereas    they   normally   exhibit   adequate   protection
               parameters,   adverse   economic   conditions   or  changing
               circumstances are more likely to lead to a weakened capacity
               to  pay  interest  and  repay  principal  for bonds in  this
               category than for bonds in higher rated categories.


                                         -42-
                    BB, B, CCC, CC: Bonds rated "BB," "B,"  "CCC"  and "CC"
               are regarded, on balance, as predominantly speculative  with
               respect  to  capacity to pay interest and repay principal in
               accordance with the terms of the obligation.  "BB" indicates
               the lowest degree of speculation and "CC" the highest degree
               of speculation.   While  such  bonds  will  likely have some
               quality and protective characteristics, these are outweighed
               by  large uncertainties or major risk exposures  to  adverse
               conditions.

                    Plus  (+)  or  Minus  (-):  To  provide  more  detailed
               indications of credit quality, the ratings from "AA"  to "B"
               may  be modified by the addition of a plus or minus sign  to
               show relative standing within the major rating categories.

                    Provisional  Ratings: The letter "p" indicates that the
               rating is provisional.   A  provisional  rating  assumes the
               successful completion of the project being financed  by  the
               bonds being rated and indicates that payment of debt service
               requirements  is  largely  or  entirely  dependent  upon the
               successful  and  timely  completion  of  the  project.  This
               rating, however, while addressing credit quality  subsequent
               to  completion  of  the  project,  makes  no  comment on the
               likelihood of, or the risk of default upon failure  of, such
               completion.   Accordingly, the investor should exercise  his
               own judgment with respect to such likelihood and risk.

                    NR: Indicates  that  no rating has been requested, that
               there is insufficient information  on which to base a rating
               or that Standard & Poor's does not rate a particular type of
               obligation as a matter of policy.

                    SP-1: Very strong or strong capacity  to  pay principal
               and   interest.    Those   issues   determined   to  possess
               overwhelming safety characteristics will be given a plus (+)
               designation.

               SP-2: Satisfactory capacity to pay principal and interest.

               SP-3: Speculative capacity to pay principal and interest.

          *Moody's Investors Service, Inc.  ("Moody's") rating.   A summary
          of  the meaning of the applicable rating symbols as published  by
          Moody's follows:

                    Aaa:  Bonds  which  are rated "Aaa" are judged to be of
               the  best  quality.   They  carry  the  smallest  degree  of
               investment  risk  and are generally  referred  to  as  "gilt
               edge." Interest payments  are  protected by a large or by an
               exceptionally stable margin and  principal is secure.  While
               the various protective elements are  likely  to change, such
               changes as can be visualized are most unlikely to impair the
               fundamentally strong position of such issues.

                    Aa: Bonds which are rated "Aa" are judged to be of high
               quality  by  all  standards.  Together with the "Aaa"  group
               they comprise what  are generally known as high grade bonds.
               They are rated lower  than the best bonds because margins of
               protection may not be as  large  as  in  "Aaa" securities or
               fluctuation  of  protective  elements  may  be   of  greater
               amplitude or there may be other elements present which  make
               the  long-term  risks  appear  somewhat larger than in "Aaa"
               securities.

                    A:  Bonds which are rated "A"  possess  many  favorable
               investment  attributes  and  are  to  be considered as upper
               medium  grade  obligations.   Factors  giving   security  to
               principal and interest are considered adequate, but elements
               may be present which suggest a susceptibility to  impairment
               sometime in the future.

                    Baa:  Bonds  which  are  rated "Baa" are considered  as
               medium  grade obligations; i.e.,  they  are  neither  highly
               protected   nor   poorly  secured.   Interest  payments  and
               principal security  appear  adequate  for  the  present  but
               certain  protective  elements  may  be  lacking  or  may  be
               characteristically unreliable over any


                                         -43-
               great   length   of   time.   Such  bonds  lack  outstanding
               investment characteristics  and  in  fact  have  speculative
               characteristics as well.

                    Ba:  Bonds  which  are  rated  "Ba" are judged to  have
               speculative elements; their future cannot  be  considered as
               well   assured.   Often  the  protection  of  interest   and
               principal payments may be very moderate and thereby not well
               safeguarded  during both good and bad times over the future.
               Uncertainty of position characterizes bonds in this class.

                    B:  Bonds   which   are   rated   "B"   generally  lack
               characteristics of the desirable investment.   Assurance  of
               interest  and  principal  payments  or  maintenance of other
               terms of the contract over any long period  of  time  may be
               small.

                    Con.(...):  Bonds  for  which the security depends upon
               the  completion  of  some act or  the  fulfillment  of  some
               condition are rated conditionally.   These bonds are secured
               by (a) earnings of projects under construction, (b) earnings
               of projects unseasoned in operating experience,  (c) rentals
               which  begin when facilities are completed, or (d)  payments
               to   which   some   other   limiting   condition   attaches.
               Parenthetical  rating  denotes  probable credit stature upon
               completion  of  construction  or  elimination  of  basis  of
               condition.

          Moody's applies numerical modifiers "1,"  "2"  and  "3"  in  each
          rating  classification  from  "Aa"  through  "B" in its corporate
          rating  system.   The  modifier "1" indicates that  the  security
          ranks in the higher end  of  its  generic  rating  category;  the
          modifier  "2" indicates a mid-range ranking; and the modifier "3"
          indicates that the security ranks in the lower end of its generic
          rating category.


                                         -44-




          This     Prospectus      contains
          information concerning the  Trust
          and  the  Sponsors,  but does not
          contain  all the information  set                EMPIRE STATE
          forth    in   the    registration           MUNICIPAL EXEMPT TRUST
          statements  and exhibits relating
          thereto,  which   the  Trust  has             GUARANTEED SERIES
          filed  with  the  Securities  and
          Exchange Commission,  Washington,             PROSPECTUS, PART II
          D.C., under the Securities Act of
          1933  and the Investment  Company
          Act  of   1940,   and   to  which                Sponsors:
          reference is hereby made.
                                                       GLICKENHAUS & CO.
                        INDEX                         6 East 43rd Street
                                                    New York, New York  10017
                                                        (212) 953-7532
             
                                      Page            LEBENTHAL & CO., INC.
                                                           25 Broadway
          The Trust                     1           New York, New York  10004
                                                        (212) 425-6116
          Public Offering              29

          Rights of Unit Holders       31

          Automatic Accumulation Account36

          Sponsors                     37

          Trustee                      39

          Evaluator                    40

          Amendment and Termination
             of the Trust Agreement    41

          Legal Opinions               41

          Auditors                     42

          Description of Bond Ratings  42

              


          No  person  is authorized to give
          any information  or  to  make any
          representations not contained  in
          this     Prospectus    and    any
          information or representation not
          contained   herein  must  not  be
          relied   upon  as   having   been
          authorized  by  the  Trust or the
          Sponsors.   This Prospectus  does
          not constitute  an offer to sell,
          or a solicitation  of an offer to
          buy, securities in any  state  to
          any  person  to  whom  it  is not
          lawful to make such offer in such
          state.


                                         -45-

   PART II. ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

   Contents of Registration Statement
      
        This  Post-Effective  Amendment to the Registration Statement on Form
   S-6 comprise the following papers and documents:
       
     (i)     The facing sheet of Form S-6.

             The Cross-Reference Sheet (previously filed).

             The Prospectus.

             Signatures.

    (ii)     Written consent of the following persons:

             Brown, Wood, Ivey, Mitchell & Petty (previously filed).

             BDO Seidman.

   (iii)     The following exhibits:
      
             *4.8-Consent of Muller Data Corporation, as Evaluator.
       
      
             6.1-Copies  of  Powers   of  Attorney  of  General  Partners  of
             Glickenhaus  &  Co.  (filed as  Exhibit  6.3  to  Post-Effective
             Amendment No. 5 to Form  S-6 Registration Statement No. 33-12107
             of  Empire State Municipal  Exempt  Trust  (Empire  Maximum  AMT
             Series  A)  on  August  11,  1992,  and  incorporated  herein by
             reference).
       
             6.2-Copies  of  Powers  of  Attorney  of  Directors  and certain
             officers  of  Lebenthal  &  Co.,  Inc. (filed as Exhibit 6.2  to
             Amendment No. 1 to Form S-6 Registration  Statement No. 33-40723
             of Empire State Municipal Exempt Trust, Guaranteed  Series 77 on
             August 15, 1991; as Exhibit 6.2 to Amendment No. 1 to  Form  S-6
             Registration  Statement  No.  33-37744 of Empire State Municipal
             Exempt Trust, Guaranteed Series  67  on  January 4, 1991, and as
             Exhibit  5.2  to  Amendment  No.  1  to  Form  S-6  Registration
             Statement No. 33-26577 of Empire State Municipal  Exempt  Trust,
             Guaranteed  Series 46 on April 19, 1989, and incorporated herein
             by reference).

   __________________
    *Filed herewith
                                   SIGNATURES
      
        Pursuant to the requirements  of  the  Securities  Act  of  1933, the
   registrants,  Empire  State  Municipal  Exempt Trust, Series 70 and Empire
   State Municipal Exempt Trust, Guaranteed Series 22, certify that they meet
   all  of  the  requirements  for  effectiveness   of  this  Post-Effective
   Amendment to the Registration Statement pursuant  to  Rule  485(b) under
   the  Securities  Act  of  1933  and  have duly caused this Post-Effective
   Amendment to the Registration Statement  to be signed on their behalf by
   the undersigned thereunto duly authorized, in  the  City  of  New York and
   State of New York on the 31st day of January, 1994.
       
                    Signatures appear on pages II-3 and II-4
      
        A  majority of the General Partners of Glickenhaus & Co. have  signed
   this Post-Effective Amendment to the Registration Statement pursuant to
   powers of  attorney  on  file  with  the Commission authorizing the person
   signing this Post-Effective Amendment to the Registration Statement to
   do so on behalf of such persons.
       
      
        A majority of the Board of Directors  of  Lebenthal  & Co., Inc. have
   signed  this  Post-Effective  Amendment  to the Registration  Statement
   pursuant to powers of attorney on file with the Commission authorizing the
   person  signing  this  Post-Effective  Amendment to  the  Registration
   Statement to do so on behalf of such persons.
       
   <PAGE>
   Empire State Municipal Exempt Trust, Series 70 and
   Empire State Municipal Exempt Trust, Guaranteed Series 22


   By:       GLICKENHAUS & CO.
                 (Sponsor)
      
   By:        /s/ Brian C. Laux
      (Brian C. Laux, Attorney-in-Fact)
       
      
        Pursuant  to  the requirements of the Securities Act  of  1933,  this
   Post-Effective Amendment  No.  7  to  the  Registration Statement has been
   signed below by the following persons in the  capacities  and on the dates
   indicated:
       

        Signature                        Title               Date

            ROBERT SANTORO*        General Partner
          (Robert Santoro)

            ALFRED FEINMAN*        General Partner
         (Alfred Feinman)

          SETH M. GLICKENHAUS*     General Partner
       (Seth M.Glickenhaus)

          STEVEN B. GREEN*         General Partner,
         (Steven B. Green)     Chief Financial Officer
      
       
           ARTHUR WINSTON*          General Partner
          (Arthur Winston)

      
   *By:     /s/ Brian C. Laux                          January 31, 1994
        (Brian C. Laux,
         Attorney-in-Fact)
       
   <PAGE>
      
   Empire State Municipal Exempt Trust, Series 70 and
   Empire State Municipal Exempt Trust, Guaranteed Series 22
       

   By:       LEBENTHAL & CO., INC.
                 (Sponsor)

   By:        /s/ James A. Lebenthal
                (James A. Lebenthal,
               Chairman of the Board)
      
        Pursuant  to  the  requirements of the Securities Act of  1933,  this
   Post-Effective Amendment  No.  7  to  the  Registration Statement has been
   signed below by the following persons in the  capacities  and on the dates
   indicated:
       

        Signature                       Title                Date

        H. GERARD BISSINGER, II*       Director
       (H. Gerard Bissinger, II)

          JEFFREY M. JAMES*            Director
           (Jeffrey M. James)

           D. WARREN KAUFMAN*          Director
           (D. Warren Kaufman)

          JAMES E. McGRATH*         Chief Financial
          (James E. McGrath)           Officer
      
        /s/ James A. Lebenthal     Director, Chief     January 31, 1994
        (James A. Lebenthal)      Executive Officer
       
        SAYRA FISCHER LEBENTHAL*       Director
         (Sayra Fischer Lebenthal)

           DUNCAN K. SMITH*            Director
            (Duncan K. Smith)

           PETER J. SWEETSER*          Director
           (Peter J. Sweetser)
      
   *By:     /s/ James A. Lebenthal                     January 31, 1994
             (James A. Lebenthal,
              Attorney-in-Fact)
       
   <PAGE>                            
                               CONSENT OF COUNSEL

        The  consent  of Brown, Wood, Ivey, Mitchell & Petty to  the  use  of
   their name in the Prospectus  included  in  the  Registration Statement is
   contained in their opinion filed previously.


                        CONSENT OF INDEPENDENT AUDITORS
      
   The Sponsors and Trustee of
        EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 70 and
        EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 22:
       
      
        We hereby consent to the use in Post-Effective  Amendment  No.  7  to
   Registration  Statement  No.  33-493 of our report dated October 29, 1993,
   relating to the financial statements  of  Empire  State  Municipal  Exempt
   Trust,   Series   70;  the  use  in  Post-Effective  Amendment  No.  7  to
   Registration Statement  No.  33-813  of our report dated October 29, 1993,
   relating  to the financial statements of  Empire  State  Municipal  Exempt
   Trust, Guaranteed  Series  22;  and to the reference to our firm under the
   heading "Auditors" in the Prospectuses which are part of such Registration
   Statement.
       


      
   BDO SEIDMAN

   Woodbridge, New Jersey
   January 29, 1993
       


          Muller Data Corporation
          A Thomson Financial Services Company


          January 31, 1994


          Glickenhaus & Co., Inc.
          6 East 43rd Street
          New York, New York  10017

          Lebenthal & Co., Inc.
          25 Broadway
          New York, New York  10006

          RE:  EMPIRE STATE MUNICIPAL EXEMPT TRUST
               SERIES 70, GTD. SERIES 22 - Amendment No. 7


          Gentlemen:

          We have examined the post-effective Amendment to the Registration
          Statement  File  No.  33-813  for the above captioned trusts.  We
          hereby  acknowledge that Muller  Data  Corporation  is  currently
          acting as the evaluator for the trusts.  We hereby consent to the
          use in the  Amendment of the reference to Muller Data Corporation
          as evaluator.

          In addition,  we hereby confirm that the ratings indicated in the
          above referenced  Amendment to the Registration Statement for the
          respective bonds comprising  the trust portfolios are the ratings
          currently indicated in our Muniview data base.

          You are hereby authorized to file  a copy of this letter with the
          Securities and Exchange Commission.

          Sincerely,

          /s/ Richard Birnbaum

          Richard Birnbaum
          Vice President

          RB>tg


                    395 Hudson Street - New York - NY 10014-3622 -
                               Telephone (212) 807-3800



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission