CALIFORNIA INVESTMENT TRUST
N-30D, 1996-04-18
Previous: BEAR STEARNS COMPANIES INC, 8-K, 1996-04-18
Next: WRL SERIES LIFE ACCOUNT, 485BPOS, 1996-04-18



<PAGE>   1
                                   CALIFORNIA
                                INVESTMENT TRUST
                             ----------------------
                             F U N D G R O U P (TM)





                               SEMI-ANNUAL REPORT

                               FEBRUARY 29, 1996

This report is intended only for the information of shareholders or those who
have received the offering prospectus covering shares of beneficial interest of
CALIFORNIA INVESTMENT TRUST FUND GROUP which contains information about the
management fee and other costs. Investments in shares of the funds of California
Investment Trust Fund Group are neither insured nor guaranteed by the U.S.
Government, and there is no assurance that any Fund which is a Money Market Fund
will be able to maintain a stable net asset value of $1.00 per share.*
<PAGE>   2
                     CALIFORNIA TAX-FREE MONEY MARKET FUND

                            PORTFOLIO OF INVESTMENTS

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                          VALUE
           VALUE                                                     RATE   MATURITY   (NOTE 1)*
           -----                                                     ----   --------   ---------
<S>                                                                 <C>     <C>       <C>

VARIABLE RATE DEMAND NOTES (47.96%)

              ASSOCIATION OF BAY AREA GOVT.
  $1,300,000  Lucile Slater Stanford Hospital.....................  2.900%  03/06/96  $1,300,000
              CALIFORNIA HEALTH FACILITIES FINANCING AUTHORITY
     200,000  Sutter Memorial.....................................  3.200%  03/01/96     200,000
   2,300,000  Cottage Hospital Santa Barbara......................  2.750%  03/07/96   2,300,000
   1,200,000  St. Joseph's Health System Series 1985..............  3.150%  03/01/96   1,200,000
   1,000,000  St. Francis Memorial Hospital.......................  3.200%  03/01/96   1,000,000
   3,500,000  Kaiser Permenente...................................  2.700%  03/06/96   3,500,000
     900,000  Children's Hospital of Orange.......................  2.950%  03/07/96     900,000
              CALIFORNIA POLLUTION CONTROL AUTHORITY
   2,800,000  So Cal Edison Series A..............................  3.500%  03/01/96   2,800,000
   1,700,000  So Cal Edison Series D..............................  3.500%  03/01/96   1,700,000
              CALIFORNIA STATEWIDE COMM.DEV. AUTHORITY
   2,500,000  St. Joseph's Health System COP......................  2.900%  03/06/96   2,500,000
              CONTRA COSTA TRANSPORTATION AUTHORITY
   1,600,000  Sales Tax Revenue Bonds 1993 Series A...............  3.000%  03/06/96   1,600,000
              EASTERN MUNICIPAL WATER DISTRICT
   3,000,000  Water & Sewer Rev. Cert. of Participation...........  3.000%  03/07/96   3,000,000
              INDEPENDENT CITIES FINANCE AUTHORITY
   3,240,000  Pooled Projects.....................................  2.900%  03/06/96   3,240,000
              IRVINE RANCH WATER DISTRICT
     400,000  Consolidated Series, 1991...........................  3.200%  03/01/96     400,000
     300,000  1986 Capital Improvement Project....................  3.300%  03/01/96     300,000
              LOS ANGELES COUNTY MTA
   2,400,000  Proposition C Tax Revenue Bonds.....................  2.950%  03/07/96   2,400,000
              NEWPORT BEACH, CITY OF
   2,600,000  Newport Beach Hoag Memorial Hospital, 1992..........  3.350%  03/01/96   2,600,000
              REGIONAL AIRPORTS IMPROVEMENT CORPORATION
     100,000  Facilities Sublease Revenue Bonds Series 84B........  3.500%  03/01/96     100,000
   1,100,000  Facilities Sublease Revenue Bonds Series 84F........  3.500%  03/01/96   1,100,000
     100,000  Facilities Sublease Revenue Bonds Series 84G........  3.500%  03/01/96     100,000
              RIVERSIDE, CITY OF, REDEVELOPMENT AGENCY
   3,000,000  Multi-family Housing Revenue Bonds..................  2.850%  03/06/96   3,000,000
              SAN BERNARDINO COUNTY TRANSPORTATION AUTHORITY
   3,000,000  Sales Tax Revenue Bonds.............................  2.800%  03/07/96   3,000,000
              SANTA CLARA, CITY OF
   1,200,000  Floating Rate Demand Electric Revenue Series C......  2.900%  03/06/96   1,200,000
</TABLE>

                                       1
<PAGE>   3
                     CALIFORNIA TAX-FREE MONEY MARKET FUND

                      PORTFOLIO OF INVESTMENTS-(CONTINUED)

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                          VALUE
           VALUE                                                     RATE   MATURITY   (NOTE 1)*
           -----                                                     ----   --------   ---------
<S>                                                                 <C>     <C>       <C>
VARIABLE RATE DEMAND NOTES (CONTINUED)
              SOUTH SAN FRANCISCO, CITY OF
  $1,125,000  Water Quality Control Plant Improvement............   3.250%  03/07/96  $ 1,125,000
              SOUTHERN CA PUBLIC POWER AUTHORITY
   3,500,000  Transmission Proj.,Series 1991.....................   2.750%  03/06/96    3,500,000
                                                                                      -----------
                Total Variable Rate Demand Notes
                  (cost $44,065,000).............................                      44,065,000
                                                                                      -----------

TAX AND REVENUE ANTICIPATION NOTES (27.60%)

  1,255,000  Alameda County, California..........................   4.250%  01/30/97    1,260,540
  2,525,000  Azusa West End Redevelopment Project *..............   8.000%  08/01/96    2,618,437
  3,000,000  CA School Reserve Program Authority.................   4.500%  12/20/96    3,016,238
  2,085,000  CA, State of, Revenue Anticipation Warrants.........   5.750%  04/25/96    2,090,879
  1,000,000  East Bay Municipal Utility District *...............   4.479%  03/01/96    1,025,000
  2,000,000  Hillsborough Unified School District ...............   4.750%  07/05/96    2,003,963
  3,000,000  LA County Education  Local Ed. Agencies.............   4.500%  07/05/96    3,006,610
  1,400,000  Modesto, City of, Multifamily Housing Rev. Bonds....   3.250%  06/01/96    1,600,000
  1,500,000  Roseville City School District......................   4.700%  09/05/96    1,503,693
  1,000,000  Sacramento Redevelopment Agency* ...................   8.150%  11/01/96    1,048,094
  1,165,000  San Carlos Unified School Dist......................   5.000%  07/05/96    1,167,688
  3,500,000  San Diego, County of................................   4.500%  09/30/96    3,511,722
  1,500,000  Santa Cruz County Tax Notes.........................   4.750%  07/11/96    1,503,272
                                                                                      -----------
               Total Tax and Revenue Anticipation Notes
                 (cost $25,356,136)..............................                      25,356,136
                                                                                      -----------

COMMERCIAL PAPER (25.57%)

             CALIFORNIA EDUCATIONAL FINANCE AUTHORITY
  3,000,000  Carnegie Institute..................................   3.650%  03/08/96    3,000,000
             CALIFORNIA POLLUTION CONTROL AUTHORITY
  2,000,000  Pacific Gas & Electric, 1988 Series C...............   3.800%  04/08/96    2,000,000
  1,700,000  Pacific Gas & Electric, 1988 Series C...............   3.100%  04/08/96    1,700,000
             EAST BAY MUNICIPAL UTILITY DISTRICT
  3,000,000  Water System Series.................................   3.100%  05/17/96    3,000,000
             LOS ANGELES, COUNTY OF
  2,900,000  Los Angeles County Waste Water......................   3.200%  06/10/96    2,900,000
             LOS ANGELES DEPT. OF WATER & POWER
  3,500,000  Los Angeles Dept. of Water & Power..................   3.200%  06/10/96    3,500,000
</TABLE>

                                       2
<PAGE>   4
                     CALIFORNIA TAX-FREE MONEY MARKET FUND

                      PORTFOLIO OF INVESTMENTS-(CONTINUED)

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                          VALUE
           VALUE                                                     RATE   MATURITY   (NOTE 1)*
           -----                                                     ----   --------   ---------
<S>                                                                 <C>     <C>       <C>
COMMERCIAL PAPER (CONTINUED)
              METROPOLITAN WATER DISTRICT OF SO. CA
  $1,400,000  Metropolitan Water District of Southern California..  3.050%  05/17/96  $ 1,400,000
   1,000,000  Metropolitan Water District of Southern California..  3.600%  05/17/96    1,000,000
   1,200,000  Metropolitan Water District of Southern California..  3.450%  03/08/96    1,200,000
              SACRAMENTO MUNICIPAL UTILITY DISTRICT
   2,800,000  Sacramento Municipal, Series I......................  3.600%  04/09/96    2,800,000
   1,000,000  Sacramento Municipal, Series F......................  3.000%  08/12/96    1,000,000
                                                                                      -----------

                Total Commercial Paper
                  (cost $23,500,000) .............................                     23,500,000
                                                                                      -----------

                Total Investments (101.13%)
                  (cost $92,921,136) (a) .........................                     92,921,136
                Liabilities in Excess of Other Assets (-1.13%)....                     (1,039,727)
                                                                                      -----------
                Net Assets (100.00%)..............................                    $91,881,409
                                                                                      ===========
</TABLE>

- --------------
(a) Aggregate cost for federal income tax purposes is $92,921,136.
*   Denotes Bond issue refunded prior to maturity and secured by 100% US
    Government Direct Obligations.

                 See accompanying notes to financial statements

                                       3
<PAGE>   5
                        CALIFORNIA TAX-FREE INCOME FUND

                            PORTFOLIO OF INVESTMENTS

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                         VALUE
           VALUE                                                    RATE   MATURITY   (NOTE 1)*
           -----                                                    ----   --------   ---------
<S>                                                                <C>     <C>       <C>
LONG-TERM SECURITIES (97.16%)
              CALIFORNIA, STATE OF
  $9,000,000  General Obligations...............................   6.250%  09/01/12  $9,933,750
              STATE OF CA DEPT OF WATER RESOURCES
   2,320,000  Dept. of Water Resources Central Valley J-1.......   7.000%  12/01/11   2,752,100
   2,585,000  Dept. of Water Resources Central Valley J-3.......   7.000%  12/01/11   3,066,456
              CALIFORNIA STATE PUBLIC WORKS BOARD
   8,000,000  State Prisons, Imperial County....................   6.500%  09/01/17   8,700,000
   2,000,000  State Prisons 1993 Series A.......................   5.250%  12/01/13   1,962,500
   5,000,000  Lease Revenue Bonds Regents of Univ. of CA........   5.500%  06/01/14   4,900,000
   3,630,000  California Community Colleges 1994 Series A.......   9.000%  10/01/03   4,555,650
              CA STATEWIDE COMMUNITIES DEV. AUTH.
   6,000,000  Hospital Revenue Certs. of Part., Cedar Sinai.....   6.500%  08/01/12   6,450,000
   3,615,000  Childrens Hospital of Los Angeles, Series 1993....   6.000%  06/01/09   3,922,275
              CASTAIC LAKE WATER AGENCY
   2,090,000  Refunding Revenue Certificates Series 1994A.......   7.250%  08/01/09   2,518,450
              CONTRA COSTA WATER AUTHORITY
   4,000,000  Water District Series E...........................   6.250%  10/01/12   4,365,000
              CULVER CITY REDEVELPOMENT FINANCE AUTHORITY
   3,000,000  Tax Allocation Refunding Revenue Bonds, 1993......   5.500%  11/01/14   3,030,000
              EAST BAY MUNICIPAL UTILITY DISTRICT
   2,020,000  Water System Subordinated Rev. Refunding, 1996....   5.000%  06/01/15   1,908,900
              ELK GROVE UNIFIED SCHOOL DISTRICT
   4,000,000  Special Tax Revenue Bonds.........................   6.500%  12/01/24   4,600,000
              FONTANA UNIFIED SCHOOL DISTRICT
   4,240,000  Gen. Obligation Convertible Bonds, 1993 Series C..   5.793%  05/01/97   3,959,100
              CITY OF FRESNO
   6,000,000  Sewer System Revenue Bonds .......................   5.250%  09/01/19   5,835,000
              LA CONVENTION & EXHIBIT CENTER
   1,300,000  LA Convention & Exhibit Center  Series 85.........   9.000%  12/01/20   1,732,250
     560,000  LA Convention & Exhibit Center  Series 85.........   9.000%  12/01/10     746,200
   7,500,000  LA Convention & Exhibit Center  Series 1995 A.....   6.000%  08/15/10   7,931,250
              LA, CITY OF, DEPARTMENT OF AIRPORTS
   2,500,000  Refunding Revenue Bonds...........................   6.500%  05/15/04   2,818,750
              LOS ANGELES STATE BUILDING AUTHORITY
   5,250,000  Lease Revenue Refunding Bonds.....................   5.625%  05/01/11   5,145,000
              LA, CITY OF, DEPT OF WATER AND POWER
   3,000,000  Wastewater System Revenue Bonds 1994..............   8.500%  06/01/04   3,780,000
              LA COUNTY TRANS COMMISSION
   4,540,000  Transportation Commission, Series 1991............   6.500%  07/01/10   5,147,225
              M-S-R PUBLIC POWER AGENCY
   3,500,000  San Juan Project Refunding Rev Bond,Ser. D........   6.750%  07/01/20   4,077,500
   5,410,000  San Juan Project Refunding Rev Bond,Ser. F........   6.125%  07/01/13   5,808,987
</TABLE>

                                       4
<PAGE>   6
                        CALIFORNIA TAX-FREE INCOME FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                              VALUE
           VALUE                                                        RATE   MATURITY    (NOTE 1)*
           -----                                                        ----   --------    ---------
<S>                                                                   <C>      <C>        <C>
LONG-TERM SECURITIES (CONTINUED)
               METROPOLITAN WATER DISTRICT OF SO. CA
  $ 4,000,000  Water Revenue Bonds 1995 Series A....................   5.750%  07/01/15   $  4,060,000
               NORTHERN CALIFORNIA, TRANSMISSION AGENCY OF
    1,000,000  CA-Oregon Transmission Project, Series 1990A.........   7.000%  05/01/13      1,176,250
               NORTHERN CALIFORNIA POWER AGENCY
    1,425,000  Geothermal Project, Series A.........................   5.850%  07/01/10      1,530,095
               REDEVELOPMENT AGENCY OF OAKLAND
    5,650,000  Central District Redevelopment Project Ser. 1992.....   5.500%  02/01/14      5,706,500
               ORANGE COUNTY LOCAL TRANS AUTHORITY
    3,000,000  Measure M Sales Tax Revenue Bonds....................   9.500%  02/15/03      3,862,500
               PASADENA, CITY OF
    4,000,000  Certificate of Part., 1990 Capital Imp. Projects.....   6.250%  01/01/18      4,265,000
               PORT HUENEME, CITY OF
    2,200,000  Refunding Cert. of Participation, 1992...............   6.000%  04/01/12      2,337,500
               RIVERSIDE
    2,000,000  Sewer Revenue Bonds..................................   5.000%  08/01/11      1,935,000
               SACRAMENTO MUNICIPAL UTILITY DISTRICT
    9,000,000  Refunding Revenue Bond Series A .....................   6.250%  08/15/10      9,990,000
               SACRAMENTO COUNTY SANITATION DISTRICT
    2,000,000  Revenue Bonds , 1995.................................   5.000%  12/01/15      1,885,000
               SAN BERNARDINO COUNTY
    5,500,000  Capital Facilities Project...........................   6.875%  08/01/24      6,758,125
               SAN FRANCISCO BART DISTRICT
    2,950,000  Sales Tax Rev. Refunding Series 1990.................   6.750%  07/01/11      3,407,250
               SAN JOSE REDEVELOPMENT AGENCY
    5,500,000  Merged Area Redevelopment Project....................   6.000%  08/01/10      5,933,125
               SAN JOSE-SANTA CLARA CLEAN WATER FINANCE AUTHORITY
    2,650,000  Sewer Revenue Bonds..................................   5.375%  11/15/15      2,590,375
               SAN MATEO COUNTY REG. TRANS. DISTRICT
   10,000,000  Transportation District, 1993 A......................   5.250%  06/01/19      9,662,500
               REDEV. AGENCY OF SANTA CLARA
    6,000,000  Bayshore North Project Tax Allocation 1992...........   7.000%  07/01/10      7,072,500
               SOUTH COAST AIR QUALITY MANAGEMENT DISTRICT
    2,400,000  Installment Sale, Headquarters.......................   6.000%  08/01/11      2,586,000
               SOUTHERN CALIFORNIA PUBLIC POWER AUTHORITY
    2,000,000  Multiple Project Revenue Bonds, 1989.................   6.750%  07/01/12      2,220,000
    6,800,000  Multiple Project Revenue Bonds, 1989.................   6.750%  07/01/13      7,497,000
               UNIVERSITY OF CALIFORNIA, REGENTS OF THE
    3,000,000  UCLA Central Chiller/Cogeneration Facility...........  10.000%  11/01/03      3,993,750
                                                                                          ------------
                 Total Long-term Securities
                   (cost $184,890,991)..............................                       198,114,813
                                                                                          ------------
</TABLE>

                                       5
<PAGE>   7
                        CALIFORNIA TAX-FREE INCOME FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                              VALUE
           VALUE                                                        RATE   MATURITY    (NOTE 1)*
           -----                                                        ----   --------    ---------
<S>                                                                    <C>     <C>        <C>
VARIABLE RATE DEMAND NOTES (1.47%)
                 CALIFORNIA POLLUTION CONTROL AUTHORITY
  $  300,000     So. Cal Edison Series A.............................  3.500%  03/01/96   $    300,000
                 REGIONAL AIRPORTS IMPROVEMENT CORPORATION
   1,400,000     Facilities Sublease Revenue Bonds...................  3.500%  03/01/96      1,400,000
   1,100,000     Facilities Sublease Revenue Bonds...................  3.500%  03/01/96      1,100,000
     200,000     Facilities Sublease Revenue Bonds...................  3.500%  03/01/96        200,000
                                                                                          ------------
                 Total Variable Rate Demand Notes
                   (cost $3,000,000) ................................                        3,000,000
                                                                                          ------------

TAX EXEMPT COMMERCIAL PAPER (0.49%)
                 METROPOLITAN WATER DISTRICT OF SO. CA
   1,000,000     Tax Exempt Commercial Paper.........................  3.150%  03/05/96      1,000,000
                                                                                          ------------
                 Total Tax Exempt Commercial Paper
                   (cost $1,000,000).................................                        1,000,000
                                                                                          ------------
                 Total Investments (99.12%)
                     (cost $188,890,991) (a).........................                      202,114,813
                 Other Net Assets (0.88%)............................                        1,792,171
                                                                                          ------------

                   Net Assets (100.00%)..............................                     $203,906,984
                                                                                          ============
</TABLE>

(a) Aggregate cost for federal income tax purposes is $188,890,991. At February
29, 1996, unrealized appreciation (depreciation) of securities for federal
income tax purposes is as follows:

<TABLE>
<S>                                                                                       <C>
                   Unrealized appreciation..............................................  $ 13,527,403
                   Unrealized depreciation..............................................      (303,581)
                                                                                          ------------
                     Net unrealized appreciation........................................  $ 13,223,822
                                                                                          ============
</TABLE>

                 See accompanying notes to financial statements

                                       6
<PAGE>   8
                      CALIFORNIA INSURED INTERMEDIATE FUND

                            PORTFOLIO OF INVESTMENTS

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                        VALUE
           VALUE                                                   RATE   MATURITY   (NOTE 1)*
           -----                                                   ----   --------   ---------
<S>                                                               <C>     <C>       <C>
LONG-TERM SECURITIES (98.29%)
              CALIFORNIA, STATE OF
  $  300,000  General Obligations...............................  5.750%  10/01/05  $   322,500
              STATE PUBLIC WORKS BOARD
     600,000  Energy Efficiency Revenue Bonds 1995 Series A.....  5.250%  10/01/03      626,250
              CONTRA COSTA CA WATER DISTRICT
     750,000  Water Revenue Bond, Series E......................  5.800%  10/01/02      808,125
              CONTRA COSTA TRANSPORTATION AUTHORITY
     750,000  Sales Tax Revenue Bonds 1995 Series A.............  6.000%  03/01/03      870,000
              DELTA DIABLO SANITATION DISTRICT
     400,000  Wastewater Facilities Expansion Project...........  6.250%  12/01/04      438,500
              DESERT SAND UNIFIED SCHOOL DISTRICT
     735,000  Certificates of Participation, Series 1995........  5.300%  03/01/07      749,700
              ELSINOR VALLEY CA WATER DISTRICT
   1,000,000  Certificate Particpation, Series A................  5.900%  07/01/05    1,085,000
              INDUSTRY, CITY OF
     700,000  Refunding Bonds, Series 1993......................  5.500%  07/01/09      719,250
              LONG BEACH FINANCE AUTHORITY
     700,000  Revenue Bonds Series 1992.........................  5.150%  01/15/08      705,250
              LOS ANGELES, CITY OF
     965,000  General Obligation, Series A......................  5.600%  09/01/05    1,030,137
              LOS ANGELES DEPARTMENT OF AIRPORTS
     700,000  Revenue Refunding Bonds...........................  6.500%  05/15/03      784,000
              LOS ANGELES, CITY OF
     710,000  Wastewater System, Series 1994....................  8.500%  06/01/03      880,400
              LA COUNTY TRANSPORTATION COMMISSION
   1,050,000  Sales Tax Revenue Bonds...........................  5.900%  07/01/07    1,134,000
              METROPOLITAN WATER DIST. OF SO. CA
     800,000  Waterworks Revenue Bonds..........................  5.500%  07/01/09      823,000
              NORTHERN CALIFORNIA, TRANSMISSION AGENCY OF
     700,000  California/Oregon Transmission Proj., Rev. Bonds..  6.100%  05/01/03      767,375
              OAK PARK UNIFIED SCHOOL DISTRICT
   1,000,000  General Obligation, Refunding Bonds...............  5.150%  05/01/27    1,011,250
              ORANGE COUNTY LOCAL TRANSPORTATION AUTHORITY
     800,000  Local Trans Authority, Second Senior Ser. 1994....  9.500%  02/15/03    1,030,000
              REDEVELOPMENT AGENCY, CITY OF RIVERSIDE
     320,000  Tax Allocation Refunding Bonds....................  5.000%  08/01/04      327,200
              RIVERSIDE COUNTY TRANSPORTATION COMMISSION
     260,000  Sales Tax Revenue Bonds...........................  5.500%  06/01/04      275,600
              SACRAMENTO MUNICIPAL WATER DISTRICT
     900,000  Electric Revenue Refunding Bonds..................  5.100%  11/15/03      933,750
</TABLE>

                                       7
<PAGE>   9
                      CALIFORNIA INSURED INTERMEDIATE FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
            PAR                                                                              VALUE
           VALUE                                                         RATE   MATURITY   (NOTE 1)*
           -----                                                         ----   --------   ---------
<S>                                                                    <C>      <C>       <C>
LONG-TERM SECURITIES (CONTINUED)
                      COUNTY OF SACRAMENTO PUBLIC FIN.
       $   400,000    Main Detention Facility Certificate of Part....   5.300%  06/01/04  $   417,000
                      SAN DIEGO COUNTY REG. TRANS COMM.
           800,000    Second Senior Sales Tax Revenue Bonds..........   5.000%  04/01/03      821,000
                      SAN FRANCISCO CITY & CNTY, AIRPORT COMMISSION
           455,000    Refunding Revenue Bonds........................   5.150%  05/01/03      470,925
                      SAN FRANCISCO, CITY & COUNTY
           500,000    Sewer Revenue Refunding Bonds Series 1992......   5.500%  10/01/02      530,625
                      SAN MATEO JOINT POWERS AUTHORITY
           400,000    Joint Powers Authority, Series A...............   5.100%  08/01/03      412,500
                      CITY OF SANTA ROSA
           400,000    Wastewater Refunding...........................   5.125%  09/01/05      410,000
                      SIGNAL HILL REDEVELOPMENT AGENCY
           745,000    Signal Hill Project No. 1, 1993................   5.200%  10/01/03      777,594
                      TURLOCK IRRIGATION DISTRICT
         1,000,000    Revenue Refunding Bonds 1996 Series A..........   6.000%  01/01/08    1,087,500
                      UNIVERSITY OF CA, REGENTS OF THE
           650,000    Housing System Revenue Bonds...................   5.000%  11/01/02      669,500
           700,000    Multi-purpose Projects, Series C...............  10.000%  09/01/02      911,750
                      VISALIA, CITY OF
           800,000    Wastewater System Revenue Bonds................   5.900%  12/01/05      873,000
                                                                                          -----------
                        Total Long-term Securities
                          (cost $21,959,955).........................                      22,702,681
                                                                                          -----------

VARIABLE RATE DEMAND NOTES (0.43%)
                      REGIONAL AIRPORTS IMPROVEMENT CORPORATION
           100,000    Facilities Sublease Revenue Bonds..............   3.500%  03/01/96      100,000
                                                                                          -----------
                        Total Variable Rate Demand Notes
                          (cost $100,000)............................                         100,000
                                                                                          -----------

                         Total Investments (98.72%)
                           (cost $22,059,955) (a)....................                      22,802,681
                         Other Net Assets (1.28%)....................                         295,769
                                                                                          -----------
                           Net Assets (100.00%)......................                     $23,098,450
                                                                                          ===========
</TABLE>

(a) Aggregate cost for federal income tax purposes is $22,059,955. At February
29, 1996, unrealized appreciation (depreciation) of securities for federal
income tax purposes is as follows:

<TABLE>
                         <S>                                                              <C>
                         Unrealized appreciation.....................                     $   745,007
                         Unrealized depreciation.....................                          (2,281)
                                                                                          -----------
                           Net unrealized appreciation...............                     $   742,726
                                                                                          ===========
</TABLE>

                 See accompanying notes to financial statements

                                       8
<PAGE>   10
                        U.S. GOVERNMENT SECURITIES FUND

                            PORTFOLIO OF INVESTMENTS

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
       PAR                                                                            VALUE
      VALUE                     RATE                   MATURITY                     (NOTE 1)*
      -----                     ----                   --------                     ---------
<S>                           <C>                      <C>                         <C>
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (22.71%)
  $   986,136                  7.000%                  04/15/24                    $   976,402
    2,038,150                  7.000%                  01/15/26                      2,020,954
      907,061                  8.000%                  07/15/24                        933,965
    1,221,446                  8.000%                  09/15/21                      1,259,235
      482,021                  9.000%                  10/15/18                        508,532
       47,550                 10.000%                  10/15/10                         52,097
        8,162                 10.000%                  07/15/13                          8,943
       51,795                 10.000%                  09/15/18                         57,331
       44,978                 11.000%                  03/15/10                         50,277
       21,440                 11.250%                  07/15/13                         24,100
    1,003,448                  8.000%                  07/15/24                      1,033,210
                                                                                   -----------

               Total Government National Mortgage Association (cost $6,818,381)..    6,925,046
                                                                                   -----------

UNITED STATES TREASURY BONDS (57.58%)
      600,000                 11.125%                  08/15/96                        782,062
    1,700,000                 10.750%                  08/15/05                      2,250,905
    1,025,000                  9.875%                  11/15/15                      1,396,562
    1,800,000                  9.125%                  05/15/18                      2,318,625
    1,600,000                  9.000%                  11/15/18                      2,042,000
    1,500,000                  8.875%                  02/15/19                      1,892,812
    1,400,000                  8.125%                  08/15/19                      1,645,875
    2,000,000                  8.500%                  02/15/20                      2,440,624
    1,000,000                  8.750%                  05/15/20                      1,251,250
    1,300,000                  8.125%                  08/15/21                      1,532,375
                                                                                   -----------
               Total United States Treasury Bonds (cost $16,647,303).............   17,553,090
                                                                                   -----------

UNITED STATES TREASURY NOTES (13.46%)
    1,200,000                  7.500%                  05/15/02                      1,299,374
    1,200,000                  5.875%                  11/15/05                      1,177,124
    1,500,000                  7.750%                  02/15/19                      1,627,500
                                                                                   -----------
               Total United States Treasury Notes (cost $3,975,165)..............    4,103,998
                                                                                   -----------

UNITED STATES TREASURY STRIPS (5.40%)
    4,000,000                  0.000%                  11/15/18                        851,648
    4,000,000                  0.000%                  11/15/19                        795,555
                                                                                   -----------
               Total United States Treasury Strips (cost $1,675,302).............    1,647,203
                                                                                   -----------
</TABLE>

                                       9
<PAGE>   11
                        U.S. GOVERNMENT SECURITIES FUND

                      PORTFOLIO OF INVESTMENTS-(CONTINUED)

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
       PAR                                                                            VALUE
      VALUE                     RATE                   MATURITY                     (NOTE 1)*
      -----                     ----                   --------                     ---------
<S>                            <C>                     <C>                         <C>
UNITED STATES TREASURY BILLS (0.33%)
    $100,000                   4.950%                  03/15/96                    $    99,837
                                                                                   -----------
              Total United States Treasury Bills (cost $99,837)................         99,837
                                                                                   -----------

              Total Investments (cost $29,215,988) (a) (99.48%)................     30,329,174
              Other Net Assets (0.52%).........................................        157,714
                                                                                   -----------

                Net Assets (100.00%)...........................................    $30,486,888
                                                                                   ===========
</TABLE>
- --------------------------
(a) Aggregate cost for federal income tax purposes is $29,215,988. At February
29, 1996, unrealized appreciation (depreciation) of securities for federal
income tax purposes is as follows:

<TABLE>
<S>                                                                                <C>
                Unrealized appreciation........................................    $ 1,329,931
                Unrealized depreciation........................................       (216,745)
                                                                                   -----------
                  Net unrealized appreciation..................................    $ 1,113,186
                                                                                   ===========
</TABLE>

                                       10
<PAGE>   12
                        THE UNITED STATES TREASURY TRUST

                            PORTFOLIO OF INVESTMENTS

                               FEBRUARY 29, 1996

                                  (UNAUDITED)

<TABLE>
<CAPTION>
    PAR                                                                 VALUE
   VALUE            RATE                      MATURITY                (NOTE 1)*
   -----            ----                      --------                ---------
<S>                 <C>                       <C>                    <C>
                     UNITED STATES TREASURY BILLS (100.49%)
$2,500,000          4.875%-4.960%             11/14/96               $ 2,412,047
 2,000,000          4.920%                    07/11/96                 1,963,620
 2,200,000          5.350%                    03/07/96                 2,198,184
 2,500,000          4.950%                    03/14/96                 2,495,536
 5,200,000          4.970%-5.310%             04/04/96                 5,175,114
 6,000,000          4.970%                    04/11/96                 5,966,038
 4,900,000          4.960%                    04/18/96                 4,867,895
 5,600,000          4.960%-5.050%             05/02/96                 5,551,993
 2,000,000          4.920%                    05/09/96                 1,981,140
 3,200,000          4.830%-5.000%             05/23/96                 3,163,738
 4,400,000          4.910%-5.175%             05/30/96                 4,344,400
 2,000,000          5.195%                    07/25/96                 1,957,883
   500,000          4.965%                    08/22/96                   488,001
 2,000,000          5.120%                    10/17/96                 1,934,578
                                                                     -----------

            Total Investments (cost $44,500,167) (a) (100.49%).....   44,500,167
            Liabilities in Excess of Other Assets (-.49%)..........     (217,557)
                                                                     -----------
            Net Assets (100.00%)...................................  $44,282,610
                                                                     ===========
</TABLE>
- ---------------------
(a) Cost for federal income tax purposes is $44,500,167.

                 See accompanying notes to financial statements

                                       11
<PAGE>   13
                               S&P 500 INDEX FUND

                            PORTFOLIO OF INVESTMENTS

                               FEBRUARY 29, 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                 VALUE
  ------                                                                 -----
<S>                                                                   <C>
COMMON STOCK (92.23%)

CAPITAL GOODS (5.04%)
PRODUCTION (1.46%)
     200   Briggs & Stratton.......................................   $    8,575
   1,300   Caterpillar Inc.........................................       86,938
     100   Cincinnati Milacron Inc.................................        2,875
     700   Cooper Industries.......................................       27,038
   1,700   Deere & Co..............................................       66,513
   1,100   Dover Co................................................       48,950
     300   FMC Corp.*..............................................       21,900
  13,300   Foster Wheeler Corp.....................................       13,200
     700   Illinois Tool Works.....................................       46,113
     700   Ingersol Rand Co........................................       28,613
     800   Pall Corp...............................................       21,800
     550   Parker Hannifin.........................................       19,319
     300   Raychem.................................................       19,463
     100   Timken Co...............................................        4,500
   1,000   Tyco International Ltd..................................       36,125
   2,500   Westinghouse Electric...................................       46,250
                                                                      ----------
                                                                         498,172
                                                                      ----------

MACHINERY (AGRICULTURE & CONSTRUCTION)
(0.09%)
     400   Case Equipment..........................................       21,250
     300   Varity Corp. New*.......................................       11,325
                                                                      ----------
                                                                          32,575
                                                                      ----------

MACHINERY (INDUSTRIAL) (0.04%)
     100   Giddings and Lewis Inc..................................        1,675
     300   Harnischfeger...........................................       11,363
                                                                      ----------
                                                                          13,038
                                                                      ----------

POLLUTION CONTROL (0.28%)
   3,200   WMX Technologies, Inc...................................       91,200
                                                                      ----------

ELECTRICAL EQUIPMENT (2.96%)
   1,428   AMP Inc.................................................       60,869
   1,400   Emerson Electric Co.....................................      109,025
  10,810   General Electric........................................      816,155
     300   Grainger WW Inc.........................................       20,513
     600   Scientific-Atlanta Inc..................................       10,050
                                                                      ----------
                                                                       1,016,612
                                                                      ----------

TRANSPORTATION EQUIPMENT (0.02%)
     200   Cummins Engine..........................................        8,425
                                                                      ----------

CONGLOMERATE (0.19%)
   1,200   Tenneco, Inc............................................       67,050
                                                                      ----------

           Total Capital Goods.....................................    1,727,072
                                                                      ----------

CONSUMER CYCLICAL (6.90%)
HOUSING (0.01%)
     100   Kaufman & Broad Home Corp...............................        1,538
                                                                      ----------

BUILDING MATERIAL (0.45%)
   3,133   Home Depot..............................................      135,502
     300   Johnson Controls........................................       21,525
                                                                      ----------
                                                                         157,027
                                                                      ----------

AUTO & TRUCK (2.20%)
   2,500   Chrysler................................................      140,938
     700   Dana....................................................       21,175
     500   Eaton Corp..............................................       28,938
     200   Echlin Corp.............................................        6,775
   6,910   Ford Motor Co...........................................      215,938
   4,800   General Motors Corp.....................................      246,000
     700   Genuine Parts Co........................................       29,925
     700   ITT Industries..........................................       18,375
     215   Paccar Inc..............................................       10,159
     100   Trinova Corp............................................        3,013
     400   TRW Inc.................................................       34,650
                                                                      ----------
                                                                         755,886
                                                                      ----------

TIRE & RUBBER (0.21%)
     500   Cooper Tire and Rubber Co...............................       12,688
     200   Goodrich, B.F. Co.......................................       15,225
     900   Goodyear Tire & Rubber..................................       42,750
                                                                      ----------
                                                                          70,663
                                                                      ----------

APPLIANCE (0.32%)
     300   Armstrong World Ind.....................................       17,588
   1,180   Black and Decker........................................       39,825
     600   Maytag Corp.............................................       11,775
     300   Snap-On Inc.............................................       13,425
     500   Whirlpool Corp..........................................       27,813
                                                                      ----------
                                                                         110,426
                                                                      ----------

HOUSEHOLD PRODUCTS (0.13%)
   1,494   Federated Department Stores*............................       45,194
                                                                      ----------

TEXTILE & APPAREL (0.40%)
     100   Brown Group.............................................        1,238
     400   Liz Claiborne Inc.......................................       12,550
     700   Melville Corp...........................................       22,313
     900   Nike Class B............................................       58,388
     500   Reebok International Ltd. ..............................       13,188
     100   Russell Co..............................................        2,800
     100   Spring Industries.......................................        4,325
     400   VF Corp.................................................       21,500
                                                                      ----------
                                                                         136,302
                                                                      ----------

RETAIL-GENERAL (3.18%)
     400   American Greetings Corp.................................       10,950
   1,000   American Stores Co......................................       29,125
     300   Charming Stores Inc.....................................        1,256
     500   Circuit City Stores.....................................       14,813
     500   Dayton Hudson Corp......................................       37,188
     600   Dillard Dept. Stores Class A............................       18,750
     900   Gap Inc.................................................       48,263
     400   Giant Foods.............................................       13,150
     100   Great Atlantic & Pacific................................        2,250
     100   Jostens.................................................        2,275
   1,270   Kroger*.................................................       47,149
   1,100   Lowes Cos...............................................       34,100
   1,600   May Dept. Stores........................................       74,600
     300   Mercantile Stores Co....................................       15,713
     400   Nordstrom Inc...........................................       18,050
   1,300   Penney, JC Co...........................................       61,750
     400   Pep Boys-Manny, Mo, Jack................................       12,000
</TABLE>

                                       12
<PAGE>   14
                               S&P 500 INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                 VALUE
  ------                                                                 -----
<S>                                                                   <C>
RETAIL-GENERAL (CONTINUED)
     500   Rite Aid Corp...........................................   $   15,750
   2,500   Sears Robuck & Co.......................................      113,438
     400   Supervalu Inc...........................................       12,900
     400   Tandy Corp..............................................       17,500
   2,400   The Limited Ltd.........................................       42,000
     500   TJX Cos, Inc............................................       11,125
   1,700   Toys R Us, Inc.*........................................       40,588
  14,840   Wal-Mart Stores Inc.....................................      315,350
   1,600   Walgreen Co.............................................       52,800
     800   Winn-Dixie Stores Inc...................................       27,400
     400   Woolworth Corp.*........................................        4,800
                                                                      ----------
                                                                       1,095,033
                                                                      ----------

           Total Consumer Cyclical.................................    2,372,069
                                                                      ----------

CONSUMER NON-DURABLE (26.26%)
HEALTH CARE (0.38%)
     400   Bausch & Lomb Inc.......................................       15,550
     200   Beverly Enterprises*....................................        2,425
     600   Biomet Inc.*............................................       11,400
     400   Manor Care..............................................       15,350
     900   Warner-Lambert Co.......................................       88,988
                                                                      ----------
                                                                         133,713
                                                                      ----------

CONSUMER PRODUCT (0.08%)
   1,000   Newell Co...............................................       27,750
                                                                      ----------

FOOD, BEVERAGE & TOBACCO (7.51%)
   1,200   American Brands.........................................       54,450
   3,470   Archer-Daniels-MidLand Co...............................       66,797
   1,600   Campbell Soup...........................................       98,800
   8,120   Coca-Cola...............................................      655,690
   1,600   Conagra Inc.............................................       67,400
   1,000   CPC International.......................................       69,250
   1,000   Darden Restaurants......................................       12,250
     100   Fleming Cos., Inc.......................................        2,000
   1,000   General Mills...........................................       57,500
   2,350   H J Heinz Co............................................       79,900
     500   Hershey Foods...........................................       37,688
   1,400   Kellogg Co..............................................      105,700
     800   Loews Corporation.......................................       68,000
   5,120   Pepsi Co................................................      323,840
   5,470   Philip Morris Co., Inc..................................      541,530
     820   Pioneer Hi-Bred Int.....................................       44,178
     800   Quaker Oats.............................................       27,500
     700   Ralston-Ralston Purina Grp..............................       46,900
   3,100   Sara Lee Corp...........................................      100,363
   1,100   Sysco Corp..............................................       36,163
   1,100   UST Inc.................................................       39,050
     800   Wrigley Wm Jr...........................................       47,000
                                                                      ----------
                                                                       2,581,949
                                                                      ----------

RETAIL-FOOD & DRUGS (0.25%)
   1,600   Albertson's Inc.........................................       59,200
   3,100   KMart...................................................       21,700
     100   Longs Drug Stores.......................................        4,500
                                                                      ----------
                                                                          85,400
                                                                      ----------

COMMUNICATIONS & MEDIA (1.78%)
     200   Andrew Corp.............................................       10,400
     900   Capital Cities/ABC......................................      117,450
   1,600   Comcast Corp CL A Spec..................................       31,400
     400   Comcast Corp CL A.......................................        7,700
     500   Dow Jones & Co..........................................       19,500
     900   Gannett Co., Inc........................................       61,200
     400   Harcourt General Inc....................................       17,350
   1,110   Interpublic Group Cos. Inc..............................       46,759
     300   Knight Ridder Inc.......................................       20,775
     700   New York Times Class A..................................       19,250
   4,200   TeleCommunications Inc.A*...............................       88,200
   2,500   Time Warner Inc.........................................      106,875
     600   Times Mirror Co. A-New..................................       20,400
     650   Tribune Co..............................................       43,388
                                                                      ----------
                                                                         610,647
                                                                      ----------

ENTERTAINMENT & LEISURE (1.42%)
     100   Bally Entertainment Corp.*..............................        1,550
     700   Brunswick Corp..........................................       16,013
     100   Handleman Co............................................          500
     500   Hasbro, Inc.............................................       17,250
     100   King World Productions, Inc.*...........................        4,188
   1,268   Mattel CS...............................................       42,161
   4,500   McDonalds Corp..........................................      225,000
     400   Premark Int.............................................       20,950
   1,110   Price/Costco, Inc.*.....................................       19,199
     800   Service Corp. Int.......................................       36,300
     100   Shoney's, Inc.*.........................................          838
      64   Viacom Inc. Cl A*.......................................        2,488
   2,284   Viacom Inc. Cl B*.......................................       89,647
     700   Wendys International....................................       12,688
                                                                      ----------
                                                                         488,772
                                                                      ----------

APPAREL (0.07%)
     250   Fruit of the Loom*......................................        6,344
   1,600   Laidlaw Inc. Cl B.......................................       15,600
     200   Stride Rite Corp........................................        1,625
                                                                      ----------
                                                                          23,569
                                                                      ----------

DRUGS (8.21%)
   5,100   Abbott Labs.............................................      212,925
     400   Allergan................................................       14,900
     500   Alza Corp. Class A*.....................................       16,625
   2,000   Amer Home Products Corp.................................      197,000
     400   Bard C.R. Inc...........................................       14,350
   1,800   Baxter International, Inc...............................       82,350
     630   Becton Dickinson Co.....................................       51,660
   3,300   Bristol-Meyer/Squibb....................................      280,913
     100   Community Psychiatric...................................          925
     780   Humana Inc..............................................       19,110
   5,020   Johnson & Johnson.......................................      469,411
   3,540   Lilly, Eli & Co.........................................      214,170
   1,500   Medtronic Inc...........................................       86,063
   8,000   Merck & Co..............................................      530,000
   4,100   Pfizer, Inc.............................................      270,088
   3,320   Pharmacia & Upjohn, Inc.................................      139,025
   2,400   Schering Plough Corp....................................      134,700
   1,170   St. Jude Medical........................................       44,168
   2,040   Tenet Healthcare Corp.*.................................       45,645
                                                                      ----------
                                                                       2,824,028
                                                                      ----------
</TABLE>

                                       13
<PAGE>   15
                               S&P 500 INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                 VALUE
  ------                                                                 -----
<S>                                                                   <C>
HOSPITAL SUPPLY & SERVICE (0.17%)
     987     Boston Scientific Corp................................   $   47,376
     400     US Surgical Corp......................................       11,350
                                                                      ----------
                                                                          58,726
                                                                      ----------

COSMETIC & SOAP (2.04%)
     100     Alberto-Culver Co. Cl B...............................        3,538
     500     Avon Products, Inc....................................       40,188
     300     Clorox................................................       25,425
   1,000     Colgate Palmolive Co..................................       78,250
   2,900     Gillette Co...........................................      156,963
     700     Int'l Flavors & Fragrance.............................       35,088
   4,430     Proctor & Gamble......................................      363,260
                                                                      ----------
                                                                         702,712
                                                                      ----------

LIQUOR (0.70%)
   1,700     Anheuser-Busch Cos., Inc..............................      114,538
     500     Brown Foreman Cl. B...................................       19,563
   1,310     Coors (Adolph)........................................       25,381
   2,400     Seagrams..............................................       82,500
                                                                      ----------
                                                                         241,982
                                                                      ----------

TRAVEL & RECREATION (1.02%)
   1,110     CUC International, Inc.*..............................       35,936
     300     Fleetwood Enterprises.................................        8,063
     600     Harrahs Entertainment, Inc.*..........................       16,275
     300     Hilton Hotels Corp....................................       28,125
     800     Marriot Intl..........................................       39,300
   3,400     Walt Disney Co........................................      222,700
                                                                      ----------
                                                                         350,399
                                                                      ----------

PRINTING & PUBLISHING (0.20%)
     900     Donnelley, RR & Sons..................................       32,400
     300     McGraw Hill Cos., Inc.................................       26,213
     200     Meredith Corporation..................................        8,775
                                                                      ----------
                                                                          67,388
                                                                      ----------

RESTAURANT (0.01%)
     100     Luby's Cafeterias Inc.................................        2,075
     200     Ryan's Family Steak House*............................        1,325
                                                                      ----------
                                                                           3,400
                                                                      ----------

BUSINESS SERVICE (1.72%)
     200     Autodesk Inc..........................................        7,075
   1,800     Automatic Data Proc., Inc.............................       69,750
   1,400     Browning Ferris.......................................       41,475
   3,500     Cisco Systems Inc.*...................................      166,250
   1,600     Computer Associates...................................      110,000
     490     Computer Sciences*....................................       35,770
     860     Deluxe Corp...........................................       27,628
     500     Dial Corp.............................................       15,000
   1,100     Dunn & Bradstreet.....................................       69,575
     700     H & R Block...........................................       24,763
     100     Harland, John H Co....................................        2,238
     600     Moore Corp............................................       11,775
     300     National Service Inds.................................       10,463
                                                                      ----------
                                                                         591,762
                                                                      ----------

HEALTH CARE SERVICE (0.70%)
   2,887     Columbia/HCA Hthcare Corp.............................      158,063
     400     Ecolab Inc............................................       12,150
   1,100     United Healthcare Corp................................       71,775
                                                                      ----------
                                                                         241,988
                                                                      ----------

             Total Consumer Non-Durable............................    9,034,185
                                                                      ----------

BANKING & FINANCIAL SERVICE (12.33%)
BANK & BANK HOLDING COS. (6.08%)
   2,930     Banc One Corp.........................................      104,381
     700     Banc of Boston........................................       34,038
   1,300     Bank of New York......................................       67,438
   2,400     BankAmerica...........................................      171,000
     500     Bankers Trust New York................................       32,313
     600     Barnett Bank Inc......................................       37,500
     900     Boatmens Bancshares...................................       35,325
   1,200     Chase Manhattan Corp..................................       89,400
   1,600     Chemical Banking......................................      114,600
   3,132     Citicorp..............................................      244,296
     700     Comerica..............................................       27,213
     900     Corestates Financial..................................       38,700
   1,145     First Bank System Inc.................................       65,981
   1,958     First Chicago NBD Corp................................       84,928
     500     First Interstate Bankcorp.............................       81,688
   1,840     First Union Corp......................................      111,320
   1,735     Fleet Financial Group, Inc............................       71,352
     950     Mellon Bank...........................................       53,081
   1,200     Morgan, J.P. & Co., Inc...............................       98,250
   1,900     Nations Bank Corp.....................................      140,125
   2,300     Norwest Corp..........................................       83,950
   2,200     PNC Financial Corp....................................       67,375
     400     Republic New York Corp................................       23,950
     700     Suntrust Banks, Inc...................................       50,313
   1,300     U.S. Bancorp..........................................       40,138
   1,100     Wachovia Corp.........................................       51,150
     300     Wells Fargo & Co......................................       73,988
                                                                      ----------
                                                                       2,093,793
                                                                      ----------

SAVINGS & LOAN (0.35%)
   1,200     Fed. Home Loan Mortgage...............................       99,000
     400     Golden West Financial.................................       20,250
                                                                      ----------
                                                                         119,250
                                                                      ----------

FINANCE COMPANY (1.51%)
   1,300     Ahmanson, HF & Co.....................................       29,575
   3,100     American Express Co...................................      142,600
     200     Beneficial Corp.......................................       10,400
     800     Great Western Financial...............................       18,300
     600     Household International...............................       40,350
   1,100     Merrill Lynch.........................................       63,388
   1,360     National City Corp....................................       47,260
     700     Salomon Inc...........................................       26,688
   2,087     Travelers Group, Inc..................................      139,568
                                                                      ----------
                                                                         518,129
                                                                      ----------

INSURANCE (3.32%)
     700     Aetna Life & Cas. Co..................................       52,938
     100     Alexander & Alex. Svcs. Inc...........................        1,863
   2,927     Allstate Corp.........................................      125,495
   1,300     American General Corp.................................       47,288
   3,075     American Intl. Group..................................      297,122
     600     Chubb Group...........................................       58,275
     500     Cigna Corp C..........................................       59,250
     500     General RE Corp.......................................       71,938
     700     ITT Hartford Group....................................       36,050
     450     Jefferson Pilot.......................................       25,031
   1,543     Keycorp New...........................................       58,055
</TABLE>

                                       14
<PAGE>   16
                               S&P 500 INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                 VALUE
  ------                                                                 -----
<S>                                                                   <C>
INSURANCE (CONTINUED)
     700     Lincoln National Corp.................................   $   38,500
     500     Marsh & McClennan Co..................................       48,563
     500     Providian Corporation.................................       23,125
     700     Safeco Corp...........................................       25,375
     500     St. Paul Companies....................................       28,313
     400     Torchmark Corp........................................       18,550
     500     TransAmerica Corp.....................................       37,688
     500     Unum Corp.............................................       29,438
   1,000     US Healthcare, Inc....................................       48,750
     500     USF & G...............................................        7,500
     150     USLife................................................        4,538
                                                                      ----------
                                                                       1,143,645
                                                                      ----------

FINANCIAL SERVICES (1.07%)
   1,090     Dean Witter Disc. & Co................................       58,587
   7,000     Fed Natl. Mtge. Assn..................................      221,375
   1,425     MBNA Corporation......................................       40,256
   1,000     Morgan Stanley Group..................................       46,875
                                                                      ----------
                                                                         367,093
                                                                      ----------

             Total Banking & Financial Services....................    4,241,910
                                                                      ----------

UTILITY (10.80%)
ELECTRIC (1.07%)
     904     Cinergy Corp..........................................       27,007
   1,500     Consolidated Edison...................................       48,938
   1,300     Duke Power............................................       63,538
   2,800     Edison International..................................       49,000
   1,375     General Public Utilities..............................       45,891
   1,600     Pacificorp............................................       33,200
     100     Peoples Energy Corp...................................        3,075
   1,300     Texas Utilities.......................................       52,488
   1,080     Union Electric Co.....................................       45,630
                                                                      ----------
                                                                         368,767
                                                                      ----------

TELEPHONE (7.14%)
   1,100     Alltell Corp..........................................       36,575
  10,290     AT&T..................................................      654,701
   3,600     Ameritech Corp........................................      207,450
   2,800     Bell Atlantic.........................................      185,150
   6,400     Bell South Corp.......................................      255,200
     600     DSC Comm. Corp.*......................................       18,300
   6,300     GTE Corp..............................................      270,113
   4,400     MCI Communications....................................      128,700
   2,800     NYNEX Corp............................................      144,200
   2,800     Pacific Telesis Group.................................       79,100
   3,900     SBC Communications....................................      214,013
   2,300     Sprint Corporation Com................................       98,900
   3,100     US West, Inc..........................................      101,525
   3,000     US West Media Group*..................................       62,625
                                                                      ----------
                                                                       2,456,552
                                                                      ----------

ENERGY (2.59%)
   1,200     American Elect. Pwr. Co...............................       51,450
   1,000     Baltimore Gas & Electric..............................       28,375
   1,310     Carolina Power & Light................................       47,815
   1,300     Central & S/W Corp....................................       36,075
     600     Coastal Corp..........................................       22,050
     500     Consolidated Natural Gas..............................       21,500
   1,000     Dominion Resources....................................       39,500
   1,310     DTE Energy Co.........................................       46,669
     200     Enserch...............................................        3,025
   1,500     Entergy Corp. New.....................................       42,563
   1,200     FPL Group, Inc........................................       53,550
   1,500     Houston Industries....................................       33,938
   4,360     Niagara Mohawk Power..................................       32,700
     200     Nicor.................................................        5,375
     400     Noram Energy Corp.....................................        3,600
     920     Northern States Power.................................       45,310
     800     Ohio Edison...........................................       19,000
     500     Pacific Enterprises...................................       13,375
    2700     PG & E................................................       69,188
     900     Panhandle Eastern Corp................................       25,763
   1,400     Peco Energy Co........................................       39,550
   1,600     Public Services Enterprises...........................       45,000
     500     Sonat Inc.............................................       16,750
   4,300     Southern Co...........................................      102,663
   1,400     Unicom Corp...........................................       44,800
                                                                      ----------
                                                                         889,584
                                                                      ----------

             Total Utilities.......................................    3,714,903
                                                                      ----------

SERVICE (0.15%)
DISTRIBUTOR (0.08%)
     600     Alco Standard Corp....................................       28,372
                                                                      ----------

MISCELLANEOUS (0.07%)..............................................
     950     PP & L Resources, Inc.................................       23,631
                                                                      ----------

             Total Service.........................................       52,003
                                                                      ----------

TRANSPORTATION (1.43%)
AIR TRANSPORTATION (0.41%)
     500     AMR Corp.*............................................       43,875
     300     Delta Airlines........................................       23,400
     540     Federal Express*......................................       39,960
   1,000     Southwest Airlines Co.................................       30,750
     200     US Air Group, Inc.....................................        3,375
                                                                      ----------
                                                                         141,360
                                                                      ----------

RAILROAD (0.96%)
     895     Burlington No./Santa Fe...............................       71,600
     500     Conrail, Inc..........................................       36,063
   1,200     CSX Corp..............................................       53,850
     800     Norwalk Southern Co...................................       65,200
     100     Ogden Corp............................................        2,138
   1,300     Union Pacific Corp....................................       85,800
     600     Whitman Corp..........................................       13,950
                                                                      ----------
                                                                         328,601
                                                                      ----------

TRUCKING (0.06%)
     100     Caliber System, Inc...................................        4,225
     100     Consol Freightways....................................        2,450
     170     Navistar Intl.*.......................................        1,721
     500     Ryder System..........................................       12,563
     100     Yellow Corp...........................................        1,106
                                                                      ----------
                                                                          22,065
                                                                      ----------

             Total Transportation..................................      492,026
                                                                      ----------
</TABLE>

                                       15
<PAGE>   17
                               S&P 500 INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                 VALUE
  ------                                                                 -----
<S>                                                                   <C>
MANUFACTURING (8.77%)
CONSUMER DURABLE (0.62%)
     550   Eastman Chemical Co..................................      $   39,600
   2,200   Eastman Kodak........................................         157,300
     100   Outboard Marine......................................           2,025
     300   Polaroid Corp........................................          13,200
                                                                      ----------
                                                                         212,125
                                                                      ----------

BUILDING & HOUSING (0.43%)
     100   Centex Corp..........................................           2,875
   1,300   Corning Corp.........................................          42,250
     100   Crane Co.............................................           4,050
     500   Fluor Corp...........................................          33,563
   1,100   Masco Co.............................................          31,350
     300   Owens Corning*.......................................          12,188
     100   Pulte Corp...........................................           2,988
     300   Stanley Works........................................          16,950
                                                                      ----------
                                                                         146,214
                                                                      ----------

CHEMICAL (2.86%)
     700   Air Products & Chem. Inc.............................          37,275
   1,700   Dow Chemical.........................................         136,425
   3,600   Dupont De Nemours & Co...............................         275,400
     600   Grace WR & Co........................................          41,400
     400   Great Lakes Chemical.................................          28,600
     700   Hercules.............................................          42,000
     700   Monsanto Co..........................................          94,238
   1,320   Morton Intl. Co......................................          49,995
     400   Nalco Chemical.......................................          12,700
   1,200   PPG Industries.......................................          55,650
     900   Praxair, Inc.........................................          31,050
     640   Rohm & Haas Co.......................................          44,560
   1,000   Rubbermaid Inc.......................................          28,125
     200   Safety Kleen.........................................           2,900
     500   Sherwin Williams.....................................          21,188
     300   Sigma-Aldrich Corp...................................          17,175
     900   Union Carbide Corp...................................          40,500
     518   Williams Cos.........................................          24,605
                                                                      ----------
                                                                         983,786
                                                                      ----------

DIVERSIFIED (0.51%)
     700   ITT Corp.*...........................................          42,263
   1,000   Unilever (NY Shares).................................         134,500
                                                                      ----------
                                                                         176,763
                                                                      ----------

PAPER & FOREST PRODUCTS (1.45%)
     570   Avery Dennison Co....................................          30,709
     200   Boise Cascade........................................           7,050
     500   Champion Intl........................................          20,000
     690   Federal Paperboard...................................          36,829
     600   Georgia Pacific Co...................................          37,875
   1,600   International Paper..................................          57,000
     500   James River of Virginia..............................          13,188
   1,846   Kimberly Clark.......................................         140,988
     400   Louisiana-Pacific Co.................................           9,250
     300   Mead Corp............................................          15,000
     100   Potlatch Corp........................................           4,113
     400   Temple Inland........................................          16,100
     400   Union Camp Co........................................          18,650
     600   Westvaco Corp........................................          17,400
   1,300   Weyerhaeuser Co......................................          55,088
     350   Willamette Inds......................................          18,375
                                                                      ----------
                                                                         497,615
                                                                      ----------

METAL & MINERAL (0.32%)
     300   Armco Inc.*..........................................           1,688
     700   Bethlehem Steel......................................           9,625
     300   Inland Steel Inds....................................           7,313
     600   Nucor Corp...........................................          32,325
   1,800   USX-Marathon.........................................          33,300
     500   USX-US Steel.........................................          16,375
     600   Worthington Inds., Inc...............................          12,900
                                                                      ----------
                                                                         113,526
                                                                      ----------

CONTAINER (0.21%)
     100   Ball Corp............................................           3,000
     400   Bemis Co.............................................          12,250
   1,050   Crown Cork & Seal....................................          49,481
     600   Stone Container Corp.................................           8,250
                                                                      ----------
                                                                          72,981
                                                                      ----------

COMPUTER (0.26%)
   3,550   Data General*........................................          59,906
   1,160   Silicon Graphics, Inc.*..............................          29,000
                                                                      ----------
                                                                          88,906
                                                                      ----------

NON FERROUS METAL (0.76%)
   1,300   Alcan Aluminum Ltd...................................          39,650
   1,100   Aluminum Co. of Amer.................................          62,425
     300   Asarco, Inc..........................................           8,963
   1,050   Englehard Corp.......................................          21,394
     800   Inco Ltd.............................................          25,500
     919   Newmont Mining Co....................................          52,268
     500   Phelps Dodge.........................................          30,563
     400   Reynolds Metals......................................          20,650
                                                                      ----------
                                                                         261,413
                                                                      ----------

GOLD AND PRECIOUS METAL (0.60%)
   2,273   Barrick Gold Corp....................................          68,758
     550   Cypress Amax Mineral Co..............................          14,231
     900   Echo Bay Mines Ltd...................................          12,375
   1,170   Freeport McMoran Cop.-B..............................          38,171
     800   Homestake Mining Co..................................          15,500
   1,600   Placer Dome, Inc.....................................          45,200
     800   Santa Fe Pacific Gold Corp...........................          12,500
                                                                      ----------
                                                                         206,735
                                                                      ----------

MISCELLANEOUS (0.75%)
   2,700   3M Co................................................         175,838
   1,200   Applied Materials, Inc.*.............................          42,900
     870   Mallinckrodt Group, Inc..............................          34,148
     100   Nacco Industries Class A.............................           5,575
                                                                      ----------
                                                                         258,461
                                                                      ----------

           Total Manufacturing..................................       3,018,525
                                                                      ----------

TECHNOLOGY (11.90%)
OFFICE EQUIPMENT (0.07%)
   2,100   Novell*..............................................          25,594
                                                                      ----------

ELECTRONIC (3.29%)
         200      EG& G.........................................           4,775
</TABLE>

                                       16
<PAGE>   18
                               S&P 500 INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                 VALUE
  ------                                                                 -----
<S>                                                                   <C>
ELECTRONIC (CONTINUED)
     200   General Signal Co....................................      $    7,275
     200   Harris Corp..........................................          13,300
   3,259   Hewlett-Packard Co...................................         328,344
   5,390   Intel Corp...........................................         316,999
   3,800   Motorola, Inc........................................         206,150
   1,000   National Semiconductor*..............................          15,625
   1,600   Northern Telecom.....................................          76,000
     300   Perkin-Elmer Corp....................................          13,800
     450   Tektronix, Inc.......................................          20,419
   1,030   Teledyne, Inc........................................          28,969
      12   Teledyne, Inc. Pref. Srs. E..........................             185
   1,200   Texas Instruments....................................          59,850
     300   Thomas & Betts Co....................................          21,600
     300   Western Atlas, Inc.*.................................          15,788
                                                                      ----------
                                                                       1,129,079
                                                                      ----------

BIO-TECHNOLOGY (0.41%)
   1,700   Amgen*...............................................         101,575
     870   Millipore Corp.......................................          38,606
                                                                      ----------
                                                                         140,181
                                                                      ----------

SOFTWARE (1.87%)
   6,368   Bay Networks*........................................         265,864
   3,840   Microsoft Corp.*.....................................         378,960
                                                                      ----------
                                                                         644,824
                                                                      ----------

BUSINESS-MACHINES & SOFTWARE (3.30%)
     300   Amdahl Corp..........................................           2,513
     700   America Online, Inc.*................................          34,388
     600   Apple Computer, Inc..................................          16,500
     400   Ceridian Corp.*......................................          17,200
   1,700   Compaq Computers*....................................          86,063
     100   Cray Research*.......................................           2,838
   1,000   Digital Equipment*...................................          72,000
     800   Honeywell............................................          42,400
   3,700   IBM..................................................         453,713
   2,340   Intergraph*..........................................          43,290
   2,800   Oracle Systems*......................................         145,600
   1,000   Pitney Bowes Systems.................................          48,250
   1,300   Sun Microsystems*....................................          68,250
     900   Tandem Computer, Inc.*...............................           8,663
     500   Unisys Corp..........................................           3,063
     700   Xerox Corp...........................................          91,175
                                                                      ----------
                                                                       1,135,906
                                                                      ----------

BUSINESS SERVICE (0.32%)
   1,417   First Data...........................................          98,127
     200   Shared Medical Systems...............................          11,150
                                                                      ----------
                                                                         109,277
                                                                      ----------

SEMI CONDUCTOR (0.27%)
     800   Advanced Micro Devices*..............................          15,500
   1,320   LSI Logic Corp.*.....................................          36,465
   1,300   Micron Technology, Inc...............................          41,600
                                                                      ----------
                                                                          93,565
                                                                      ----------

TELECOMMUNICATIONS (0.47%)
   3,200   Airtouch Communications*.............................          99,200
     520   Cabletron Systems*...................................          39,065
     500   Tellabs, Inc.*.......................................          23,625
                                                                      ----------
                                                                         161,890
                                                                      ----------

AEROSPACE AIRCRAFT (1.75%)
   1,900   Allied Signal, Inc...................................         105,688
   2,200   Boeing...............................................         178,475
     400   General Dynamics Corp................................          23,850
     700   McDonnell Douglas Corp...............................          61,775
     300   Northrop Gruman Corp.................................          18,525
   1,400   Rockwell Intl. Corp..................................          79,800
     600   Textron, Inc.........................................          47,250
     800   United Technologies Corp.............................          86,000
                                                                      ----------
                                                                         601,363
                                                                      ----------

MISCELLANEOUS (0.15%)
   1,070   3 Com Corporation*...................................          52,296
                                                                      ----------

           Total Technology.....................................       4,093,975
                                                                      ----------

AEROSPACE-DEFENSE (0.66%)
   1,326   Lockheed Martin Corp.................................         101,108
   1,000   Loral Co.............................................          47,125
   1,600   Raytheon Co..........................................          80,200
                                                                      ----------
                                                                         228,433
                                                                      ----------

           Total Aerospace-Defense..............................         228,433
                                                                      ----------

ENERGY (7.99%)
OIL & GAS - DOMESTIC (1.85%)
     880   Amerada Hess Corp....................................          45,320
   3,200   Amoco Corp...........................................         222,400
     400   Ashland Inc..........................................          14,650
   1,100   Atlantic Richfield...................................         120,450
     800   Burlington Resources, Inc............................          29,100
     300   Columbia Gas System, Inc.............................          13,125
     100   Helmerich &Payne.....................................           3,350
     300   Kerr McGee Co........................................          17,888
     700   Oryx Energy..........................................           9,013
     300   Pennzoil.............................................          11,475
   1,700   Phillips Petroleum Co................................          59,500
     300   Santa Fe Energy Resources............................           2,775
   1,480   Sun Co...............................................          43,105
   1,600   Unocal Corp..........................................          48,000
                                                                      ----------
                                                                         640,151
                                                                      ----------

OIL & GAS INTERNATIONAL (5.16%)
   4,200   Chevron Corp.........................................         233,625
   8,020   Exxon Corp...........................................         637,590
   2,600   Mobil Corp...........................................         285,025
   3,500   Royal Dutch Pet.-ADR.................................         482,125
   1,700   Texaco...............................................         135,575
                                                                      ----------
                                                                       1,773,940
                                                                      ----------

OIL & GAS SERVICE (0.35%)
     200   Rowan Cos.,Inc.*.....................................           2,175
   1,600   Schlumberger.........................................         116,600
                                                                      ----------
                                                                         118,775
                                                                      ----------

NATURAL GAS (0.18%)
   1,600   Enron................................................          58,600
     100   Oneok, Inc...........................................           2,175
                                                                      ----------
                                                                          60,775
                                                                      ----------

ENERGY RAW MATERIAL (0.45%)
     800   Baker Hughes, Inc....................................          21,100
   1,120   Dresser Inds.........................................          31,500
</TABLE>

                                       17
<PAGE>   19
                               S&P 500 INDEX FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                FEBRUARY 29, 1996
                                   (UNAUDITED)

<TABLE>
<CAPTION>
    SHARES                                   VALUE
    ------                                   -----
<S>                                       <C>
ENERGY RAW MATERIAL (CONTINUED)
     100   Eastern Enterprises.........   $    3,538
     800   Halliburton Co. ............       43,900
     100   Louisiana Land & Explor.....        4,175
     200   McDermott International.....        3,850
   2,100   Occidental Petroleum........       48,300
                                          ----------
                                             156,363
                                          ----------
           Total Energy................    2,750,004
                                          ----------
Total Common Stocks
      (Cost $25,898,340)...............   31,725,105
                                         ===========
</TABLE>

<TABLE>
<CAPTION>
       PAR
      VALUE                                                             VALUE
      -----                                                             -----
<S>             <C>                                                  <C>
SHORT TERM INVESTMENTS (7.73%)
                UNITED STATES TREASURY BILLS
   $1,500,000   5.58%  03/09/96 (b) .............................    $ 1,497,525

    1,163,116   PORTICO INSTITUTIONAL MONEY MARKET FUND .........      1,163,116
                                                                     -----------
                Total Short-Term Investments (Cost $2,660,641) ..      2,660,641
                                                                     -----------
                Total Investments (Cost $28,558,981)(99.96%) ....     34,385,746
                Other Net Assets (0.04%) ........................         14,543
                                                                     -----------
                   Net Assets (100.00%) .........................    $34,400,289
                                                                     ===========
</TABLE>

- -------------
*Non-Income Producing Security

(a) Aggregate cost for federal income tax purposes is $28,558,981. At February
29, 1996, unrealized appreciation (depreciation) of securities for federal
income tax purpose is as follows:

<TABLE>
<S>                                                                   <C>       
              Unrealized appreciation............................     $6,480,998
              Unrealized depreciation............................       (654,233)
                                                                      ----------
                 Net unrealized appreciation.....................     $5,826,765
                                                                      ==========
</TABLE>

(b) At February 29, 1996, certain United States Treasury Bills and money market
funds with a market value of $100,000 were pledged to cover margin requirements
for futures contracts.

(c) Futures contracts at February 29, 1996
   (Contracts-$500 times premium/delivery month/commitment)

<TABLE>
<CAPTION>
                                                                        UNREALIZED
                                                                       APPRECIATION
                                                                      (DEPRECIATION)
                                                                      --------------
<S>                                                                   <C>    
           S&P 500 Stock Index:
                 8/June 96/Long..................................        $14,730
                                                                         -------
</TABLE>

                 See accompanying notes to financial statements

                                       18
<PAGE>   20
                              S&P MIDCAP INDEX FUND

                            PORTFOLIO OF INVESTMENTS

                                FEBRUARY 29, 1996

                                   (UNAUDITED)

<TABLE>
<CAPTION>
   SHARES                                                                 VALUE
   ------                                                                 -----
<S>            <C>                                                    <C>
COMMON STOCKS (91.87%)

CAPITAL GOODS (5.71%)
PRODUCTION (0.21%)
   2,358       Rollins Environmental .............................    $    5,895
   1,000       Tecumseh Prod. Co. Cl. A ..........................        56,500
                                                                      ----------
                                                                          62,395
                                                                      ----------
MACHINERY-INDUSTRIAL (1.31%)                                                    
   1,200       Albany Intl. Corp. Cl A ...........................        23,250
     500       Lawson Products ...................................        11,758
   1,200       Modine Manufacturing Co. ..........................        28,200
   1,300       Stewart & Stevenson Svcs. .........................        33,150
   3,725       Thermo Electron Corp.* ............................       203,944
   1,400       Watson Pharm, Inc.* ...............................        60,200
   1,200       Watts Industry ....................................        22,650
                                                                      ----------
                                                                         383,152
                                                                      ----------
POLLUTION CONTROL (0.15%)                                                       
   1,600       Calgon Carbon Corp. ...............................        18,000
   1,000       Donaldson Co. Inc. ................................        27,125
                                                                      ----------
                                                                          45,125
                                                                      ----------
ENGINEERING & CONSTRUCTION (0.72%)                                              
   1,700       CBI Industries, Inc. ..............................        55,888
   1,000       Jacobs Engineering Group* .........................        28,500
   1,300       Structural Dyn. Research* .........................        39,650
   1,600       Vulcan Materials Co. ..............................        86,800
                                                                      ----------
                                                                         210,838
                                                                      ----------
ELECTRICAL EQUIPMENT (2.46%)                                                    
   1,700       Ametek, Inc. ......................................        28,263
   2,800       Cirrus Logic, Inc.* ...............................        52,675
   1,465       Hubble, Inc. Cl. B ................................        96,690
   3,500       Integrated Device Tech.* ..........................        42,000
   1,700       IPALCO ............................................        67,788
   2,713       Mark IVIndustries, Inc. ...........................        54,260
   4,606       Molex, Inc. .......................................       162,361
   3,700       Teradyne, Inc.* ...................................        75,388
   1,400       Varian Assoc. .....................................        72,800
   2,600       Vishay Intertechnology, Inc.* .....................        68,575                  
                                                                      ----------
                                                                         720,800
                                                                      ----------
TRANSPORTATION EQUIPMENT (0.71%)                                                
   2,700       Danaher Corp. .....................................        91,800
   2,100       Federal Signal ....................................        53,550
   1,900       Trinity Industries ................................        63,413
                                                                      ----------
                                                                         208,763
                                                                      ----------
CONGLOMERATE (0.15%)                                                            
   1,200       Rayonier, Inc. ....................................        41,100
                                                                      ----------
               Total Capital Goods ...............................     1,672,173
                                                                      ----------
CONSUMER CYCLICAL (5.76%)                                                       
HOUSING (0.27%)                                                                 
   4,193       Clayton Homes, Inc. ...............................        79,143
                                                                      ----------
BUILDING MATERIAL (0.06%)                                                       
     900       Calmat Co. ........................................        16,313
                                                                      ----------
AUTO &TRUCK (0.11%)                                                             
     700       Teleflex, Inc. ....................................        31,150
                                                                      ----------
AUTO PARTS (0.17%)                                                              
     900       Arvin Inds., Inc. .................................        19,913
   1,200       Superior Industries ...............................        29,850
                                                                      ----------
                                                                          49,763
                                                                      ----------
TIRE & RUBBER (0.09%)                                                            
     600       Carlisle Cos., Inc. ...............................        26,175
                                                                      ----------
APPLIANCE (0.04%)                                                               
     300       National Presto Inds. .............................        12,375
                                                                      ----------
HOUSEHOLD PRODUCTS (0.16%)                                                      
   1,800       Fingerhut Cos. ....................................        24,975
     800       Stanhome Inc. .....................................        24,200
                                                                      ----------
                                                                          49,175
                                                                      ----------
TEXTILE & APPAREL (0.95%)                                                        
   2,600       Burlington Inds., Inc.* ...........................        29,575
   2,100       Cintas Corp. ......................................       101,850
   6,200       Shaw Industries, Inc. .............................        70,525
   3,100       UNIFI, Inc. .......................................        75,175
                                                                      ----------
                                                                         277,125
                                                                      ----------
SHOES (0.21%)                                                                   
   1,600       Nine West Group, Inc.* ............................        62,800
                                                                      ----------
RETAIL-GENERAL (2.97%)                                                          
   1,500       Bed Bath & Beyond* ................................        66,938
   1,700       Best Buy Co.* .....................................        28,475
   3,100       Callaway Golf Co. .................................        73,625
   1,200       Claire's Stores, Inc. .............................        18,900
   2,595       Dollar General Corp. ..............................        71,687
   1,100       Duty Free International ...........................        14,988
   2,300       Family Dollar Stores ..............................        31,625
   1,700       Fastenal Co. ......................................        60,988
     800       Hancock Fabrics ...................................         7,600
   2,200       Heilig-Meyers Co. .................................        30,800
   1,700       Kohls Department Stores* ..........................       105,188
   1,200       Macfruegals Bargains* .............................        18,450
   1,100       Meyer, Fred, Inc.* ................................        26,538
   1,300       Micro Warehouse, Inc.* ............................        61,750
   1,700       Tambrands .........................................        82,025
     700       Tiffany & Co. .....................................        37,625
   1,800       Viking Office Products* ...........................       102,375
   1,300       Waban, Inc.* ......................................        29,250
                                                                      ----------
                                                                         868,827
                                                                      ----------
LODGING(0.73%)                                                                  
   4,600       HFS, Inc. .........................................       213,900
                                                                      ----------
               Total Consumer Cyclical ...........................     1,686,746
                                                                      ----------
CONSUMER NON DURABLE (18.09%)                                         
HEALTH CARE (1.31%)
   2,100       Appria Healthcare Group* ..........................        65,625
   1,008       Coram Healthcare Corp.* ...........................         4,914
     600       Datascope Corp.* ..................................        14,100
   1,200       Dentsply Intl., Inc. ..............................        47,550
     500       Diagnostic Products Corp. .........................        18,500
   1,400       Healthcare & Retirement Del.* .....................        56,875
</TABLE>

                                       19
<PAGE>   21
<TABLE>
<CAPTION>
   SHARES                                                                VALUE
   ------                                                                -----
<S>            <C>                                                    <C>
HEALTH CARE (CONTINUED)
   1,300       Nellcor Puritan Bennett, Inc.* ....................    $   87,100
     300       Pacificare Health System* .........................        28,200
   2,347       Value Health, Inc.* ...............................        60,729
                                                                      ----------
                                                                         383,593
                                                                      ----------
CONSUMER PRODUCTS (0.41%)                                                       
   1,800       First Brands Corp. ................................        48,150
   1,354       Lancaster Colony Corp. ............................        51,114
   4,000       Service Merchandise Co. ...........................        20,500
                                                                      ----------
                                                                         119,764
                                                                      ----------
FOOD BEVERAGE & TOBACCO (2.73%)
   1,700       Bob Evans Farms ...................................        28,475 
   5,900       Coca-Cola Enterprises .............................       167,413 
   1,800       Dean Foods Co. ....................................        46,125 
   2,700       Dole Food Company .................................       108,675 
     600       Dreyer Grand Ice Cream ............................        18,300 
   2,650       Flowers Inds., Inc. ...............................        36,106 
     800       International Multifoods, Inc. ....................        14,900 
   1,300       Lance, Inc. .......................................        20,800 
   3,700       McCormick & Co. ...................................        84,638 
     800       Michael Foods, Inc. ...............................         9,500 
   1,100       Savanna Foods & Inds. .............................        11,963 
   1,200       Smucker (J.M.) Co. Cl. A ..........................        24,150 
   6,600       Tyson Foods, Inc. Cl. A ...........................       148,500 
   1,400       Universal Corp. ...................................        37,625 
   1,100       Universal Foods Corp. .............................        41,663
                                                                      ----------
                                                                         798,833 
                                                                      ----------
RETAIL-FOOD & BEVERAGE (0.76%)                                                    
     400       Angelica Corp. ....................................         8,450 
   1,954       Hannaford Brothers Co. ............................        53,735 
   3,000       Revco D.S., Inc.* .................................        83,250 
   1,800       Ruddick Corp. .....................................        19,800 
   2,000       Vons Co.* .........................................        57,500 
                                                                      ----------
                                                                         222,735 
                                                                      ----------
COMMUNICATIONS & MEDIA (1.49%)                                                    
   1,800       Belo (A.H.) Corp. Sr. A ...........................        63,000 
     600       CPI Corp. .........................................         9,150 
   3,800       Home Shopping Network* ............................        39,900                                      
   1,000       Information Resources* ............................        14,625 
   3,200       Omnicom Group .....................................       130,800 
   1,000       TCA Cable TV, Inc. ................................        33,750 
     500       Washington Post, Class B ..........................       144,000                           
                                                                      ----------
                                                                         435,225
                                                                      ----------
ENTERTAINMENT & LEISURE(1.32%)
   1,166       Chris Craft Industries* ...........................        49,409
   4,700       Circus Circus Enterprises, Inc.* ..................       149,813
   4,100       Mirage Resorts* ...................................       190,138
                                                                      ----------
                                                                         389,360
                                                                      ----------
APPAREL (0.33%)                                                                 
     900       Ann Taylor Stores* ................................        15,638
   2,050       CML Group, Inc ....................................         7,944
   1,200       Jones Apparel Group* ..............................        49,650
   1,400       Lands End .........................................        23,625
                                                                      ----------
                                                                          96,857
                                                                      ----------
DRUGS (2.00%)                                                                   
   1,770       Bergen Brunswig Corp. Cl A ........................        42,701                                        
   1,800       Carter-Wallace, Inc. ..............................        24,975
   2,100       Forest Laboratories Cl A* .........................       109,200
   5,200       IVAX Corp. ........................................       148,850
   2,000       McKesson Corp. ....................................       104,500
   5,400       Mylan Laboratories ................................       105,300
   1,100       R P Scherer Corp.* ................................        48,400
                                                                      ----------
                                                                         583,926
                                                                      ----------

HOSPITAL SUPPLY & SERVICE (0.96%)                                                
   1,100       Acuson Corp.* .....................................        16,363
   5,620       Laboratory Corp. of Am. Hld.* .....................        43,555
   1,100       Pacificare Health Sys. A* .........................       102,300
   2,200       Stryker Corp. .....................................       119,350
                                                                      ----------
                                                                         281,568
                                                                      ----------
COSMETICS & SOAP (0.06%)                                                         
     800       Church and Dwight .................................        16,200
                                                                      ----------
TRAVEL & RECREATION (0.20%)                                                      
   2,300       Promus Hotel Corp.* ...............................        59,800
                                                                      ----------
PRINTING & PUBLISHING (0.71%)                                                    
     800       Banta Corp. .......................................        33,600
     600       Gibson Greetings, Inc. ............................         8,625
   2,000       Glatfelter (P.H.) Co. .............................        33,250
     600       Houghton Mifflin Co. ..............................        26,550
   2,200       Lee Enterprises ...................................        47,575
   1,100       Media General Inc. Cl. A ..........................        41,113
   1,900       The Topps Co. .....................................         9,263
     800       Western Pub. Group, Inc.* .........................         7,550
                                                                      ----------
                                                                         207,526
                                                                      ----------
RESTAURANT (0.87%)                                                              
   3,400       Brinker International* ............................        46,325
   1,200       Buffets, Inc.* ....................................        14,700
   2,700       Cracker Barrel Old Country ........................        56,700
   1,000       Intl. Dairy Queen, Inc.* ..........................        21,500
   1,450       Morrison Restaurants, Inc. ........................        24,288
   2,000       Outback Steakhouse, Inc.* .........................        71,000
     750       Sbarro, Inc. ......................................        18,656
                                                                      ----------
                                                                         253,169
                                                                      ----------
BUSINESS SERVICE (1.14%)
   2,400       Comdisco ..........................................        49,200
     700       Ennis Business Forms ..............................         7,875
   2,300       Noble Affiliates ..................................        70,438
   2,100       Paychex, Inc. .....................................       115,762
     700       PHH Corporation ...................................        35,088
   1,000       Wallace Computer Services .........................        56,000
                                                                      ----------
                                                                         334,363
                                                                      ----------
OFFICE PRODUCTS (1.27%)                                                         
     700       Cross (A.T.) Co. A ................................        10,850
   1,300       Hon Inds. .........................................        28,275
   1,400       Intellegent Electronics, Inc. .....................         9,625
   1,000       Miller (Herman), Inc. .............................        32,125
   6,800       Office Depot* .....................................       141,950
   1,200       Standard Register Co. .............................        26,700
   4,700       Staples, Inc.* ....................................       121,612
                                                                      ----------
                                                                         371,137
                                                                      ----------
HEALTHCARE SERVICES (2.39%)                                                     
   2,200       Cardinal Health, Inc. .............................       132,550
</TABLE>


                                       20
<PAGE>   22

                              S&P MIDCAP INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                                FEBRUARY 29, 1996
                                   (UNAUDITED)

<TABLE>
<CAPTION>
  SHARES                                                                 VALUE
  ------                                                                 -----
<S>        <C>                                                        <C>
HEALTHCARE SERVICES (CONTINUED)
   2,600   Foundation Health Corp.* ...............................   $  101,400
   1,600   Healthcare Compare Corp.* ..............................       78,000
   6,193   Healthsouth Corp.* .....................................      216,755
   2,209   Horizon/CMS Hlthcare Corp.* ............................       52,464
   2,500   Novacare, Inc.* ........................................       17,813
   2,700   Vencor, Inc.* ..........................................      100,913
                                                                      ----------
                                                                         699,895
                                                                      ----------
HEALTH & BEAUTY AIDS (0.14%)
   3,000   Perrigo Co.*............................................       42,000
                                                                      ----------
           Total Consumer Non-Durable..............................    5,295,951
                                                                      ----------
BANKING & FINANCIAL SERVICES (14.94%)
BANK & BANK HOLDING COS. (7.27%)
   1,850   Bancorp Hawaii, Inc.....................................       64,288
   1,800   Central Fidelity Banks, Inc.............................       61,200
   1,784   City National Corp......................................       24,530
   1,700   Crestar Financial Corp. ................................       99,450
   1,300   Dauphin Deposit Corp....................................       38,025
   4,500   Fifth Third Bancorp.....................................      230,625
   2,900   First of America Bancorp ...............................      126,875
   3,450   First Security Corp. Del................................       92,719
   3,200   First Tennesse Ntl., Corp...............................      100,800
   1,500   First Virginia Banks, Inc...............................       59,813
   5,400   Hibernia Bank...........................................       58,050
   4,200   Marshall and Isley Corp. ...............................      104,475
   2,550   Merchantile Bancorporation..............................      114,750
   2,200   Mercantile Bankshares Corp. ............................       58,025
   2,600   Meridian Bancorp........................................      133,900
   2,500   Northern Trust .........................................      131,875
   4,000   Pinnacle West...........................................      113,500
   2,100   Regions Financial Corp..................................       96,338
   3,800   Southtrust Corp.........................................       98,325
   3,800   State Street Boston Corp................................      171,950
   2,600   United Jersey Bank......................................       98,800
   1,500   Wilmington Trust Corp. .................................       49,875
                                                                      ----------
                                                                       2,128,188
                                                                      ----------
FINANCE COMPANY (0.17%)
   3,800   Nabors Inds.*...........................................       48,925
                                                                      ----------
INVESTMENT COMPANY (0.44%)
   5,321   Bear Stearns Cos., Inc..................................      129,034
                                                                      ----------

INSURANCE (3.97%) 
   4,375   AFLAC Corp..............................................      202,891
   2,400   American Fin. Group, Inc................................       76,500
   4,850   AON Corp................................................      252,200
   1,800   FHP International Corp.*  ..............................       58,950
     800   Hartford Steam  ........................................       40,100
   2,700   Healthsource, Inc.* ....................................      102,263
   3,300   Progressive Corp........................................      151,800
   2,100   Provident Cos. .........................................       71,138
   2,500   SunAmerica .............................................      136,250
   1,000   Transatlantic Holdings, Inc.............................       70,250
                                                                      ----------
                                                                       1,162,342
                                                                      ----------
FINANCIAL SERVICES (3.09%)
   7,900   Charles Schwab Corp.....................................   $  201,450
   2,825   AG Edwards..............................................       68,506
   6,500   Equifax.................................................      134,875
   3,700   Franklin Resources, Inc.................................      213,213
   6,200   Green Tree Financial Corp. .............................      196,075
   4,500   Paine Webber............................................       89,438
                                                                      ----------
                                                                         903,557
                                                                      ----------
           Total Banking & Finance ................................    4,372,046
                                                                      ----------
                                                                     
UTILITY (13.12%)                                                     
ELECTRIC (9.00%)                                                     
   5,400   Allegheny Power System .................................      157,275
   2,400   Atlantic Energy, Inc....................................       43,800
     600   Black Hills Corp........................................       15,450
     900   Central Louisiana Electric..............................       23,738
   1,300   Central Maine Power Co. ................................       19,013
   4,000   CMS Energy Corp.........................................      121,500
   2,700   Delmarva Power & Light..................................       59,738
   4,300   Florida Progress Corp...................................      152,113
   1,300   Hawaiian Electric Inds..................................       49,238
   1,700   Idaho Power Co..........................................       49,300
   3,400   Illinova Corp...........................................       96,900
   2,800   Kansas City Power & Light...............................       71,050
   1,500   LG&E Energy Corp........................................       64,500
   4,664   Midamerican Energy Co...................................       84,535
   1,400   Minnesota Power & Light.................................       38,325
   2,500   Montana Power Co.  .....................................       54,688
   2,100   Nevada Power Co.........................................       45,675
   2,900   New Eng. Elect. System  ................................      112,013
   3,200   New York State Elec. & Gas..............................       75,600
   2,900   Nipsco Industries.......................................      109,475
   5,700   Northeast Utilities.....................................      126,825
   1,800   Oklahoma Gas &Electric  ................................       74,250
   2,300   Portland General Corp...................................       70,438
   5,400   Potomac Electric Power Co...............................      142,425
   2,900   Public Service Co. of Colo..............................      102,225
   1,700   Public Service Co. of N. Mex.*..........................       30,175
   2,900   Puget Sound Power & Light...............................       72,500
   4,700   SCANA Corp..............................................      129,250
   1,900   Southwestern Pub. Svc. Co...............................       61,038
   5,300   Teco Energy, Inc........................................      132,500
   2,100   Utilicorp United Inc....................................       61,950
   5,000   Wisc. Energy Corp.......................................      144,375
   1,400   WPL Holdings, Inc.......................................       43,400
                                                                      ----------
                                                                       2,635,277
                                                                      ----------
GAS (0.83%)                                                          
   2,500   Atlanta Gas Light Co....................................       45,313
   2,200   Brooklyn Union Gas Co...................................       57,475
     900   Indiana Energy, Inc.....................................       22,500
   3,000   MCN Corp................................................       75,375
   1,900   Washington Gas Light Co. ...............................       41,325
                                                                      ----------
                                                                         241,988
                                                                      ----------
TELEPHONE (3.15%)                                                    
   2,600   Century Telephone Entps.................................       87,425
   7,300   Frontier Corp...........................................      219,000
</TABLE>                                                                     
                                                     

                                       21
<PAGE>   23
 
                             S&P MIDCAP INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29, 1996
                                  (UNAUDITED)
<TABLE>
<CAPTION>

  SHARES                                                                  VALUE
<S>                                                                  <C>
TELEPHONE (CONTINUED)
   1,700   Lincoln Telecommunications.......................         $   33,575
   2,900   Southern New Eng. TeleCom........................            118,538
   2,600   Telephone & Data.................................            119,925
   8,686   Worldcom, Inc.*..................................            342,011
                                                                     ----------
                                                                        920,474
                                                                     ----------
MISCELLANEOUS (0.14%)
   1,900   Vangaurd Cellular Sys. Cl. A*....................             41,800
                                                                     ----------
           Total Utility....................................          3,839,539
                                                                     ----------
SERVICE (2.03%)
DISTRIBUTOR (0.49%)
   2,100   Alexander & Baldwin, Inc.........................             49,350
   1,200   American Water Works, Inc........................             45,600
     700   Scholastic Corp.*................................             48,825
                                                                     ----------
                                                                        143,775
                                                                     ----------
BUSINESS (1.32%)
   1,100   Applied Bioscience, Inc.*........................              7,838
   2,000   Fiserv, Inc.*....................................             62,000
   1,400   Flightsafety Intl................................             74,725
   1,700   Kelly Services, Inc. Cl. A.......................             48,875
   3,400   Man Power, Inc. Com. Stock.......................            106,675
   1,900   Olsten Corp......................................             86,925
                                                                     ----------
                                                                        387,038
                                                                     ----------
CONSUMER (0.22%)
   1,400   Rollins, Inc.....................................             30,800
   2,200   Sotheby's........................................             32,725
                                                                     ----------
                                                                         63,525
                                                                     ----------
           Total Service....................................            594,338
                                                                     ----------
TRANSPORTATION (1.82%)
TRANSPORTATION-GROUND (0.23%)
   1,500   Hunt (J.B.)......................................             27,375
   1,800   Pittson Brink's Group............................             42,075
                                                                     ----------
                                                                         69,450
                                                                     ----------
 AIR TRANSPORTATION (0.26%)
 1,000   Airbourne Freight Corp. ...........................             27,875
   500   Alaska Airgroup, Inc.* ............................             11,125
 1,400   Atlantic SEAirlines ...............................             36,750
                                                                     ----------
                                                                         75,750
                                                                     ----------
RAILROAD (0.68%)
     900   Gatx Corp........................................             40,388
   1,900   Illinois Central Corp. Cl. A.....................             70,775
   1,900   Kansas City Southern Inds. ......................             88,113
                                                                     ----------
                                                                        199,276

TRUCKING (0.06%)
   1,100   Arnold Inds., Inc................................             17,463
                                                                     ----------

MISCELLANEOUS (0.59%)
   1,100   American President Cos. Ltd......................             23,100
   3,400   Harley Davidson..................................            121,975
   1,400   Overseas Shipholding Group.......................             26,250
                                                                     ----------
                                                                        171,325
                                                                     ----------
           Total Transportation ............................            533,264
                                                                     ----------

MANUFACTURING (11.81%)
CONSUMER DURABLE (0.30%)
    3,800      Leggett & Platt .............................          $  88,825
                                                                     ----------

BUILDING & HOUSING (0.05%)
      700      Southdown ...................................             15,575
                                                                     ----------

CHEMICAL (3.67%)
    3,000      Albemarle Corp. .............................             57,750
    1,300      Betz Labs ...................................             56,875
    1,700      Cabot Corp. .................................            102,850
    2,100      Crompton & Knowles Corp. ....................             28,350
    1,000      Dexter Corp. ................................             23,500
    5,400      Ethyl Corp. .................................             58,050
    1,200      Ferro Corp. .................................             30,600
      600      Fuller (H.B.) Corp. .........................             21,600
    1,600      Georgia Gulf Corp. ..........................             51,000
    2,700      IMC Global, Inc. ............................            111,375
    4,400      Iowa Beef Processing ........................            110,000
    1,800      Lawter International ........................             19,350
    1,600      Loctite Corp. ...............................             84,800
    2,900      Lubrizol Corp. ..............................             84,825
    3,600      Lyondell Petrochemical ......................             96,750
      400      NCH Corp ....................................             21,050
    3,375      RPM, Inc. Ohio ..............................             49,781
    1,500      Schulman (A.), Inc. .........................             34,125
    2,200      Sterling Chemicals, Inc. ....................             26,125
                                                                     ----------
                                                                      1,068,756
                                                                     ----------

DIVERSIFIED (0.87%)
      800      Goulds Pumps, Inc. ..........................             17,300
      600      Lukens, Inc. ................................             15,750
      800      Nordson Corp. ...............................             45,200
    1,100      Olin Corp. ..................................             91,025
    2,600      Witco Corp. .................................             84,825
                                                                     ----------
                                                                        254,100
                                                                     ----------

CAPITAL GOOD (0.56%)
    1,200      Kennametal, Inc. ............................             38,850
    1,400      Keystone Intl., Inc. ........................             28,175
    1,000      Magnetek, Inc.* .............................              7,000
    1,900      York Intl. Corp. New Com ....................             90,963
                                                                     ----------
                                                                        164,988
                                                                     ----------

PAPER & FOREST PRODUCT (1.05%)
    1,800      Bowater, Inc. ...............................             66,600
    1,000      Chesapeake Corp. ............................             25,750
    2,000      Consolidated Papers .........................            102,250
    2,100      Longview Fibre Co. ..........................             34,125
    1,700      Pentair, Inc. ...............................             45,050
    1,512      Wausau Paper Mills Co. ......................             34,020
                                                                     ----------
                                                                        307,795
                                                                     ----------

METAL & MINERALS (0.65%)
    3,100      Allegheny Ludlum Corp. ......................             56,575
      600      Brush Wellman ...............................             11,700
      600      Carpenter Technology ........................             21,750
    1,650      Hanna (M.A.)Co ..............................             46,613
      300      Maxxam, Inc.* ...............................             13,500
      800      Minerals Technology, Inc. ...................             28,900
      800      Oregon Steel Mills, Inc. ....................             10,500
                                                                     ----------
                                                                        189,538
                                                                     ----------
</TABLE>

                                       22
<PAGE>   24
                             S&P MIDCAP INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29,  1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
   SHARES                                                               VALUE
   ------                                                               -----
<S>        <C>                                                        <C>
CONTAINER (0.66%)
     500   Cleveland Cliffs Corp...................................   $   22,250
   1,900   Sealed Air Corp.*.......................................       56,050
   4,175   Sonoco Products, Inc....................................      114,291
                                                                      ----------
                                                                         192,591
                                                                      ----------
COMPUTER (2.81%)
   2,044   AST Research, Inc.* ....................................       13,573
   4,100   Dell Computer Corp.*    ................................      140,938
  10,300   EMC Corp. Mass.*........................................      226,600
     800   Exabyte Corp.*..........................................       11,400
     700   Measurex Corp...........................................       20,038
   2,300   Quantum Corp.*..........................................       39,388
   4,360   Seagate Technology, Inc.*...............................      284,490
   1,200   Sequent Computer Systems *..............................       14,100
   2,414   Storage Technology Corp.*  .............................       73,024
                                                                      ----------
                                                                         823,551
                                                                      ----------
NON FERROUS METALS (0.34%)
   2,000   Alumax, Inc.*...........................................       72,250
   1,100   Federal Mogul Corp......................................       25,900
                                                                      ----------
                                                                          98,150
                                                                      ----------
GOLD & PRECIOUS METAL (0.37%)
   3,200   Battle Mountain Gold Co.................................       34,800
   1,400   Harsco Corp.............................................       72,600
                                                                      ----------
                                                                         107,400
                                                                      ----------
MISCELLANEOUS (0.48%)
   5,900   International Game Tech. ...............................       87,025
     700   Kaydon Corp.............................................       23,100
   1,300   Wellman, Inc............................................       29,413
                                                                      ----------
                                                                         139,538
                                                                      ----------
           Total Manufacturing.....................................    3,450,807
                                                                      ----------

TECHNOLOGY (13.70%)
OFFICE EQUIPMENT (0.27%)
   2,100   Diebold.................................................       82,425
                                                                      ----------

ELECTRONIC (1.90%)
   2,137   Arrow Electronics, Inc.*................................      105,247
   2,000   Avnet, Inc..............................................       99,750
   2,100   Litton Inds.*...........................................      106,050
   3,300   Sensormatic Elect. Corp.................................       68,888
   1,900   Solectron Corp.*........................................       92,150
   1,200   Symbol Technologies, Inc.* .............................       45,600
     900   Verifone, Inc.*.........................................       40,275
                                                                      ----------
                                                                         557,960
                                                                      ----------
BIOTECHNOLOGY (1.76%)
   1,200   Beckman Instruments, Inc................................       43,500
   1,600   Biogen, Inc.*...........................................      104,600
   2,600   Centocor, Inc.*.........................................       75,725
   1,803   Chiron Corp.*...........................................      200,358
   1,300   Genzyme Corp.*..........................................       89,700
                                                                      ----------
                                                                         513,883
                                                                      ----------
SOFTWARE (3.39%)
   3,300   Adobe Systems, Inc......................................      110,550
   2,200   BMC Software, Inc.*.....................................      122,650
   1,100   Borland Intl.*..........................................       21,313
   2,550   Cadence Design System, Inc.*............................      113,794
   1,800   Compuware Corp.*........................................       41,400
   2,300   Electronic Arts*........................................       57,500
   6,100   Informix Corp.*.........................................      215,025
   1,800   Parametric Tech. Co.*...................................      208,250
   1,900   Reynolds & Reynolds Cl. A...............................       71,963
   2,300   Symantec Corp.*.........................................       29,325
                                                                      ----------
                                                                         991,770
                                                                      ----------
BUSINESS-MECHANICS & SOFTWARE (0.65%)
     600   Advance Labs Tech.*.....................................       17,850
   2,700   American Online, Inc.*..................................      132,638
     500   Granite Construction, Inc...............................       13,875
     900   Stratus Computer*.......................................       26,100
                                                                      ----------
                                                                         190,463
                                                                      ----------
BUSINESS-SERVICE (0.16%)
     900   Policy Mgmt. Systems Corp.*.............................       46,013
                                                                      ----------
SEMICONDUCTOR (2.27%)
   2,000   Altera Corp.*...........................................      130,500
   4,400   Atmel Corp.*............................................      117,700
   3,800   Cypress Semiconductor*..................................       48,450
   3,300   Linear Technology Corp. ................................      153,450
   2,500   Maxim Integrated Products*..............................       90,625
   3,200   Xilinx, Inc.*...........................................      123,600
                                                                      ----------
                                                                         664,325
                                                                      ----------
TELECOMMUNICATIONS (1.96%)
   2,800   ADC Telecommunications, Inc.............................      111,300
   2,100   Comsat Corp.............................................       48,563
   9,614   Nextel Communications*  ................................      145,412
   1,100   Octel Communications*...................................       43,863
   1,800   U S Robotics Corp.*.....................................      223,200
                                                                      ----------
                                                                         572,338
                                                                      ----------
AEROSPACE AIRCRAFT (0.49%)
     950   Precision Castparts.....................................       37,288
   1,400   Sunstrand Corp..........................................      105,525
                                                                      ----------
                                                                         142,813
                                                                      ----------
MISCELLANEOUS (0.85%)
   4,200   Amer. Pwr. Conversion Corp.*............................       44,100
   5,100   Analog Devices*.........................................      137,062
   1,150   Duriron Co..............................................       31,338
   2,500   Mentor Graphics.........................................       35,625
                                                                      ----------
                                                                         248,125
                                                                      ----------
           Total Technology........................................    4,010,115
                                                                      ----------
AEROSPACE-DEFENSE (0.30%)
   1,300   GenCorp, Inc............................................       16,900
     800   OEA, Inc................................................       26,000
     700   Rohr, Inc.*.............................................       12,600
     800   Thiokol.................................................       32,800
                                                                      ----------
                                                                          88,300
                                                                      ----------
           Total Aerospace-Defense  ...............................       88,300
                                                                      ----------
</TABLE>




                                       23

<PAGE>   25

                             S&P MIDCAP INDEX FUND

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                               FEBRUARY 29,  1996
                                  (UNAUDITED)


<TABLE>
<CAPTION>

   SHARES                                                                VALUE
   ------                                                                -----
<S>                                                                  <C>
ENERGY (4.59%)
OIL &GAS-DOMESTIC (2.56%)
   2,700   Anadarko Petroleum Corp.................................  $   147,150
   3,500   Apache Corp.............................................       91,000
   1,200   Diamond Shamrock, Inc...................................       36,600
   1,500   El Paso Natural Gas.....................................       50,625
   1,400   Mapco, Inc..............................................       76,300
   2,000   Murphy Oil Corp.........................................       83,500
   1,700   National Fuel Gas Co....................................       54,613
   1,600   Parker &Parsley Petro Co................................       34,400
   1,100   Quaker State Corp.......................................       15,400
   1,800   Questar.................................................       56,700
   1,500   Seagull Energy Corp.*...................................       28,313
   1,700   Tosco Corp..............................................       75,863
                                                                     -----------
                                                                         750,464
                                                                     -----------
OIL &GAS-INTERNATIONAL (0.37%)
   2,200   Parker Drilling Co.*....................................       13,200
   3,900   Ranger Oil Ltd..........................................       24,375
   2,291   Weatherford Enterra, Inc.*..............................       70,128
                                                                     -----------
                                                                         107,703
                                                                     -----------
OIL &GAS SERVICE (0.97%)
   1,300   BJ Services*............................................  $    35,913
   2,200   Ensco Intl., Inc.*......................................       53,075
   7,500   Global Marine, Inc.*....................................       66,563
   1,600   Smith International. Inc.*..............................       32,600
   2,400   Tidewater, Inc..........................................       81,900
   1,100   Varco Intl., Inc.*......................................       13,063
                                                                     -----------
                                                                         283,114
                                                                     -----------
ENERGY-RAW MATERIALS (0.46%)
   3,393   AES Corp................................................       83,128
   2,300   California Energy*......................................       51,175
                                                                     -----------
                                                                         134,303
                                                                     -----------
MISCELLANEOUS (0.23%)
   1,000   Air & Water Tech. Cl. A*................................        6,500
     400   Sequa Corp.*............................................       13,500
   2,000   Valero Energy Corp......................................       47,250
                                                                     -----------
                                                                          67,250
                                                                     -----------
           Total Energy ...........................................    1,342,834
                                                                     -----------
Total Common Stock
  (cost $21,785,625)...............................................   26,886,113
                                                                     -----------
</TABLE>


<TABLE>
<CAPTION>

            PAR
           VALUE
           -----
<S>                                                                  <C>
SHORT-TERM INVESTMENTS ( 8.10%)
                   UNITED STATES TREASURY BILLS
      $1,500,000   5.58%    03/09/96 (b)  .........................    1,497,286

         874,445   PORTICO INSTITUTIONAL MONEY MARKET FUND.........      874,445
                                                                     -----------

                   Total Short-Term Investments (Cost $2,371,731)..    2,371,731
                                                                     -----------

                   Total Investments (Cost $24,157,356)(99.97%)....   29,257,844
                   Other Net Assets (0.03%)........................        9,765
                                                                     -----------
                      Net Assets (100.00%).........................  $29,267,609
                                                                     ===========                          -------------

</TABLE>



                                       24
<PAGE>   26
                             S&P MIDCAP INDEX FUND

                     PORTFOLIO OF INVESTMENTS--(CONTINUED)

                               FEBRUARY 29, 1996

                                  (UNAUDITED)


*    Non-Income Producing Security

(a)  Aggregate cost for federal income tax purposes is $24,157,356. At February
29, 1996, unrealized appreciation (depreciation) of securities for federal
income tax purpose is as follows:

<TABLE>
<CAPTION>
<S>                                                                <C>
     Unrealized appreciation ............................          $ 6,528,313
     Unrealized depreciation ............................           (1,427,825)
                                                                   -----------
        Net unrealized appreciation .....................          $ 5,100,488
                                                                   ===========
</TABLE>

(b)  At February 29, 1996, certain United States Treasury Bills and money market
funds with a market value of $53,400 were pledged to cover margin requirements
for futures contracts.

(c)  Futures contracts at February 29, 1996
     (Contracts-$500 times premium/delivery month/commitment)

<TABLE>
<CAPTION>

                                                                   UNREALIZED
                                                                  APPRECIATION
                                                                 (DEPRECIATION)
                                                                  ------------
<S>                                                               <C>
           S&P 400 Index:
             13/March 96/Long ...........................          $    57,570
              7/June 96/Long ............................               18,955
                                                                   -----------
                                                                   $    76,525
                                                                   ===========
</TABLE>



                 See accompanying notes to financial statements


                                       25

<PAGE>   27
                      STATEMENTS OF ASSETS AND LIABILITIES
                               February 29, 1996
                                  (unaudited)
<TABLE>
<CAPTION>

                                                                      CALIFORNIA       CALIFORNIA      CALIFORNIA
                                                                       TAX-FREE         TAX-FREE         INSURED
                                                                     MONEY MARKET        INCOME       INTERMEDIATE
                                                                         FUND             FUND            FUND
                                                                     ------------      ----------     ------------
<S>                                                                   <C>            <C>              <C>
ASSETS
     Investments at market value (identified cost
     $92,921,136, $188,890,991 and $22,059,955
     respectively) (Note 1) ........................................  $92,921,136    $202,114,813     $22,802,681
     Cash ..........................................................       20,605          88,980          17,764
     Interest receivable ...........................................      770,778       2,637,141         370,963
                                                                      -----------    ------------     -----------
         Total Assets ..............................................   93,712,519     204,840,934      23,191,408
                                                                      -----------    ------------     -----------
LIABILITIES
     Payable for investments .......................................    1,600,000              --              --
     Payable to Investment Advisor..................................       19,085          78,974           5,832
     Accrued expenses...............................................       10,826          57,178           7,765
     Distributions payable..........................................      201,199         797,798          79,361
                                                                      -----------    ------------     -----------
         Total Liabilities .........................................    1,831,110         933,950          92,958
                                                                      -----------    ------------     -----------
Net Assets:
     (Applicable to 91,943,203, 16,052,278 and
     2,162,428 shares of beneficial interest with no
     par value, unlimited number of shares
     authorized) ...................................................  $91,881,409    $203,906,984     $23,098,450
                                                                      ===========    ============     ===========
 Pricing of Shares:
     Net asset value, offering and
       redemption price per share
     $91,881,409 / 91,943,203 shares ...............................       $ 1.00
                                                                           ======
     $203,906,984 / 16,052,278 shares ..............................                      $ 12.70
                                                                                          =======
     $23,098,450 / 2,162,428 shares ................................                                      $ 10.68
                                                                                                          =======
Net assets at February 29, 1996 consisted of:
        Paid-in capital ............................................  $91,943,203    $191,029,098     $22,371,714
        Undistributed net investment income ........................           --          27,040           2,666
        Accumulated net realized losses ............................      (61,794)       (372,976)        (18,656)
        Unrealized appreciation of investments .....................           --      13,223,822         742,726
                                                                      -----------    ------------     -----------
                                                                      $91,881,409    $203,906,984     $23,098,450
                                                                      ===========    ============     ===========
</TABLE>


                 See accompanying notes to financial statements

                                      26
<PAGE>   28
                      STATEMENTS OF ASSETS AND LIABILITIES
                               February 29, 1996
                                  (unaudited)

<TABLE>
<CAPTION>
                                                           U.S.         THE UNITED
                                                        GOVERNMENT        STATES          S&P 500      S&P MIDCAP
                                                        SECURITIES       TREASURY          INDEX         INDEX
                                                           FUND           TRUST            FUND           FUND
                                                        ----------      ----------        -------      ----------
<S>                                                     <C>            <C>              <C>            <C>
ASSETS
    Investments at market value (identified cost
    $29,215,988, $44,500,167, $28,558,981
    and $24,157,356 respectively) (Note 1) ...........  $30,329,174    $44,500,167      $34,385,746    $29,257,844
    Cash .............................................       50,040          6,296            1,022            417
    Interest receivable ..............................      273,516             --            6,552          2,558
    Dividends receivable .............................           --             --           67,788         39,354
    Receivable from Investment Advisor................           --             --            3,306             --
                                                        -----------    -----------      -----------    -----------
       Total assets ..................................   30,652,730     44,506,463       34,464,414     29,300,173
                                                        -----------    -----------      -----------    -----------
LIABILITIES
    Variation margin payable..........................           --             --           60,665         28,085
    Payable to Investment Advisor.....................       11,135         12,529               --          2,338
    Accrued expenses .................................        5,175          6,126            3,460          2,141
    Distributions payable.............................      149,532        205,198               --             --
                                                        -----------    -----------      -----------    -----------
       Total Liabilities .............................      165,842        223,853           64,125         32,564
                                                        -----------    -----------      -----------    -----------

Net Assets:
    (Applicable to 2,826,688, 44,270,589,
    2,364,847 and 2,062,857 shares of
    beneficial interest with no par value,
    unlimited number of shares authorized) ...........  $30,486,888    $44,282,610      $34,400,289    $29,267,609
Pricing of Shares:                                      ===========    ===========      ===========    ===========
    Net asset value, offering and
    redemption price per share
    $30,486,888 / 2,826,688 shares ...................      $ 10.79
                                                            =======
    $44,282,610 / 44,270,589 shares ..................                       $1.00
                                                                             =====
    $34,400,289 / 2,364,847 shares ...................                                      $ 14.55
                                                                                            =======
    $29,267,609 / 2,062,857 shares ...................                                                    $  14.19
                                                                                                          ========

    Net assets at February 29, 1996 consisted of:
    Paid-in capital ..................................  $29,109,284    $44,270,589      $28,283,130    $23,653,293
    Undistributed net investment income ..............        5,197             --          136,614         73,628
    Undistributed net realized gains .................      259,221         12,021          168,510        363,675
    Unrealized appreciation of investments ...........    1,113,186             --        5,826,765      5,100,488
    Unrealized appreciation (depreciation)
       of futures contracts...........................           --             --          (14,730)        76,525
                                                        -----------    -----------      -----------    -----------
                                                        $30,486,888    $44,282,610      $34,400,289    $29,267,609
                                                        ===========    ===========      ===========    ===========

</TABLE>
                See accompanying notes to financial statements

                                       27
<PAGE>   29
                            STATEMENTS OF OPERATIONS
                   For the Six Months ended February 29, 1996
                                  (unaudited)

<TABLE>
<CAPTION>
                                                            CALIFORNIA       CALIFORNIA        CALIFORNIA
                                                             TAX-FREE         TAX-FREE           INSURED
                                                           MONEY MARKET        INCOME         INTERMEDIATE
                                                               FUND             FUND              FUND
                                                           ------------      ----------       ------------
<S>                                                        <C>               <C>              <C>
Investment Income:
    Interest income .....................................   $1,565,110       $ 5,571,121        $582,562
                                                            ----------       -----------        --------
Expenses:
    Management fees (Note 2) ............................      215,753           479,470          59,830
    Transfer agent fees .................................       18,157            37,680           5,120
    Accounting services .................................       12,526            36,291          14,059
    Custodian fees ......................................       12,438            18,061           2,750
    Legal and audit fees ................................        9,958            35,486           2,391
    Trustees fees .......................................        2,087             2,022           2,015
    Insurance ...........................................          533             1,288             154
    Printing ............................................        2,349             6,975             906
    Registration & dues .................................          852             1,669             625
                                                            ----------       -----------        --------
        Total expenses ..................................      274,653           618,942          87,850
              Less reimbursement from manager (Note 2)...     (102,034)               --         (22,036)
                                                            ----------       -----------        --------
        Net expenses ....................................      172,619           618,942          65,814
                                                            ----------       -----------        --------
             Net investment income ......................    1,392,491         4,952,179         516,748
                                                            ----------       -----------        --------

Realized and Unrealized Gain on Investments:
    Net realized gain from security transactions ........          310           896,199         265,187
    Increase in unrealized appreciation of investments...           --         7,083,264         167,012
                                                            ----------       -----------        --------
    Net realized and unrealized gain on
        investments .....................................          310         7,979,463         432,199
                                                            ----------       -----------        --------
    Net increase in net assets resulting
        from operations .................................   $1,392,801       $12,931,642        $948,947
                                                            ==========       ===========        ========
</TABLE>

                 See accompanying notes to financial statements


                                       28
<PAGE>   30
                            STATEMENTS OF OPERATIONS
                   For the Six Months ended February 29, 1996
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                   U.S.       THE UNITED
                                                                GOVERNMENT      STATES        S&P 500      S&P MIDCAP
                                                                SECURITIES     TREASURY        INDEX          INDEX
                                                                   FUND         TRUST          FUND           FUND
                                                                ----------    ----------      -------      ----------
<S>                                                             <C>            <C>          <C>            <C>
Investment Income:
    Interest income .......................................     $1,025,899     $998,826     $   36,709     $   27,529
    Dividend income........................................             --           --        330,340        270,387
                                                                ----------     --------     ----------     ----------
        Total                                                    1,025,899      998,826        367,049        297,916

Expenses:
    Management fees (Note 2) ..............................         77,777       93,324         38,920         56,861
    Transfer agent fees ...................................          8,222        5,291         10,645         11,000
    Accounting services ...................................         11,768       11,063         13,152         11,671
    Custodian fees ........................................          3,710        3,901          6,909          6,807
    Legal and audit fees ..................................          7,178        7,366          4,612          4,976
    Trustees fees .........................................          1,515        1,629          1,573          1,547
    Insurance .............................................            199          294          3,485            174
    Printing ..............................................          1,558          788          2,667          2,614
    Registration & dues ...................................            857          895            797            821
    Standard & Poor's licensing fees.......................             --           --          5,275          5,203
                                                                ----------     --------     ----------     ----------
        Total expenses ....................................        112,784      124,551         88,035        101,674
              Less reimbursement from manager (Note 2) ....        (13,359)     (49,892)       (62,046)       (47,780)
                                                                ----------     --------     ----------     ----------
        Net expenses ......................................         99,425       74,659         25,989         53,894
                                                                ----------     --------     ----------     ----------
             Net investment income ........................        926,474      924,167        341,060        244,022
                                                                ----------     --------     ----------     ----------

Realized and Unrealized Gain (Loss) on Investments:
    Net realized gain from security transactions ..........        320,343        5,963          9,720        796,954
    Net realized gain from futures contracts...............             --           --        354,790        222,245
    Increase in unrealized appreciation of investments.....         36,807           --      2,849,915      1,309,667
    Decrease in unrealized gain from futures contracts.....             --           --        (81,355)      (209,760)
                                                                ----------     --------     ----------     ----------
    Net realized and unrealized gain on
        investments .......................................        357,150        5,963      3,133,070      2,119,106
                                                                ----------     --------     ----------     ----------
    Net increase in net assets resulting
        from operations ...................................     $1,283,624     $930,130     $3,474,130     $2,363,128
                                                                ==========     ========     ==========     ==========
</TABLE>


                 See accompanying notes to financial statements


                                       29
<PAGE>   31
                      STATEMENTS OF CHANGES IN NET ASSETS



<TABLE>
<CAPTION>
                                                              CALIFORNIA TAX-FREE                           CALIFORNIA TAX-FREE
                                                               MONEY MARKET FUND                                INCOME FUND
                                                              -------------------                           -------------------
                                                      SIX MONTHS ENDED          YEAR ENDED         SIX MONTHS ENDED     YEAR ENDED
                                                      FEBRUARY 29, 1996         AUGUST 31,         FEBRUARY 29, 1996    AUGUST 31,
                                                         (UNAUDITED)               1995               (UNAUDITED)          1995
                                                      -----------------         ----------         -----------------    ----------

<S>                                                <C>                    <C>                   <C>                  <C>
OPERATIONS:
   Net investment income ......................    $ 1,392,491            $ 2,705,783           $  4,952,179         $ 10,166,949
   Net realized gain (loss) on investments.....            310                 (7,604)               896,199           (1,269,174)
   Increase in unrealized
      appreciation of investments .............            ---                    ---              7,083,264            4,388,088
                                                   -----------            -----------           ------------         ------------
   Net increase in net
      assets resulting from operations ........      1,392,801              2,698,179             12,931,642           13,285,863
   Undistributed investment income
      included in price of shares sold
        and repurchased .......................            ---                    ---                 33,872             (113,983)
DISTRIBUTIONS TO
   SHAREHOLDERS:
   Distributions from net investment
      income ..................................     (1,392,491)            (2,705,783)            (4,985,625)         (10,989,636)
   Distributions from realized capital
      gains on investments ....................            ---                    ---                    ---           (3,411,745)
CAPITAL SHARE
   TRANSACTIONS:
   Increase (decrease) in net assets
      resulting from capital share
         transactions .........................     11,469,522             (5,515,970)              (118,474)         (27,812,252)
                                                   -----------            -----------           ------------         ------------
   Total increase (decrease) ..................     11,469,832             (5,523,574)             7,861,415          (29,041,753)
NET ASSETS
   Beginning of period ........................     80,411,577             85,935,151            196,045,569          225,087,322
                                                   -----------            -----------           ------------         ------------
   End of period* .............................    $91,881,409            $80,411,577           $203,906,984         $196,045,569
                                                   ===========            ===========           ============         ============

    *   Including undistributed net
         investment income of:                     $       ---            $       ---           $     27,040         $     18,129
                                                   ===========            ===========           ============         ============
</TABLE>



                 See accompanying notes to financial statements


                                       30
<PAGE>   32

                STATEMENTS OF CHANGES IN NET ASSETS--(CONTINUED)

<TABLE>
<CAPTION>
                                                        CALIFORNIA INSURED                    U.S. GOVERNMENT
                                                        INTERMEDIATE FUND                     SECURITIES FUND
                                               ----------------------------------    --------------------------------
                                               SIX MONTHS ENDED        YEAR ENDED    SIX MONTHS ENDED     YEAR ENDED
                                               FEBRUARY 29, 1996       AUGUST 31,    FEBRUARY 29, 1996    AUGUST 31,
                                                 (UNAUDITED)              1995          (UNAUDITED)          1995 
                                               -----------------     ------------    -----------------   ------------
<S>                                            <C>                   <C>             <C>                 <C> 
OPERATIONS:
   Net investment income ...................     $    516,748        $    946,107      $    926,474      $  1,907,404
   Net realized gain (loss) on investments            265,187            (286,016)          320,343           185,598
   Increase in unrealized                                                                               
      appreciation of investments ..........          167,012             980,269            36,807           743,511
                                                 ------------        ------------      ------------      ------------   
   Net increase in net                                                                                  
      assets resulting from operations .....          948,947           1,640,360         1,283,624         2,836,513
   Undistributed investment income                                                                      
      included in price of shares sold                                                                  
        and repurchased ....................           (4,657)               (191)             (451)           (9,780)
DISTRIBUTIONS TO                                                                                        
   SHAREHOLDERS:                                                                                        
   Distributions from net investment                                                                    
      income ...............................         (512,283)         (1,017,602)         (925,893)       (2,066,368)
   Distributions from realized capital                                                                  
      gains on investments .................              ---              (2,172)              ---               ---
CAPITAL SHARE                                                                                           
   TRANSACTIONS:                                                                                        
   Increase (decrease) in net assets                                                                    
      resulting from capital share                                                                      
         transactions ......................         (848,976)          1,094,869           245,709        (1,104,006)
                                                 ------------        ------------      ------------      ------------    
   Total increase (decrease) ...............         (416,969)          1,715,264           602,989          (343,641)
NET ASSETS                                                                                              
   Beginning of period .....................       23,515,419          21,800,155        29,883,899        30,227,540
                                                 ------------        ------------      ------------      ------------            
   End of period* ..........................     $ 23,098,450        $ 23,515,419      $ 30,486,888      $ 29,883,899
                                                 ============        ============      ============      ============          
    * Including undistributed net                                                                       
         investment income of: ...........       $      2,666        $      4,916      $      5,197      $      5,068
                                                 ============        ============      ============      ============
</TABLE>                                                                    



                 See accompanying notes to financial statements



                                       31
<PAGE>   33
                STATEMENTS OF CHANGES IN NET ASSETS--(CONTINUED)

<TABLE>
<CAPTION>
                                                       THE UNITED STATES
                                                        TREASURY TRUST
                                               --------------------------------
                                               SIX MONTHS ENDED     YEAR ENDED
                                               FEBRUARY 29, 1996    AUGUST 31,
                                                  (UNAUDITED)         1995
                                               -----------------   ------------
<S>                                            <C>                 <C>
OPERATIONS:
   Net investment income ...................     $    924,167      $  1,437,605
   Net realized gain on investments ........            5,963            21,715
                                                 ------------      ------------
   Net increase in net
      assets resulting from operations .....          930,130         1,459,320

DISTRIBUTIONS TO
   SHAREHOLDERS:
   Distributions from net investment
      income ...............................         (924,167)       (1,437,605)
   Distributions from realized capital
      gains on investments .................              ---           (18,771)
CAPITAL SHARE
   TRANSACTIONS:
   Increase in net assets
      resulting from capital share
         transactions ......................       14,479,541        10,526,034
                                                 ------------      ------------
   Total increase ..........................       14,485,504        10,528,978
NET ASSETS
   Beginning of period .....................       29,797,106        19,268,128
                                                 ------------      ------------
   End of period* ..........................     $ 44,282,610      $ 29,797,106
                                                 ============      ============

    * Including undistributed net
         investment income of: .............     $        ---      $        ---
                                                 ============      ============
</TABLE>



                 See accompanying notes to financial statements



                                       32
<PAGE>   34
                STATEMENTS OF CHANGES IN NET ASSETS--(CONTINUED)

<TABLE>
<CAPTION>
                                                        S&P 500                         S&P MIDCAP
                                                      INDEX FUND                        INDEX FUND
                                           -------------------------------   --------------------------------
                                           SIX MONTHS ENDED    YEAR ENDED    SIX MONTHS ENDED     YEAR ENDED
                                           FEBRUARY 29, 1996   AUGUST 31,    FEBRUARY 29, 1996    AUGUST 31,
                                              (UNAUDITED)         1995          (UNAUDITED)          1995       
                                           -----------------  ------------   -----------------  ------------
<S>                                        <C>                <C>            <C>                <C>  
OPERATIONS:
   Net investment income ................     $    341,060    $    540,701      $    244,022    $    467,567
   Net realized gain on investments .....            9,720         126,863           796,954         636,630
   Net realized gain on                                                       
      futures contracts .................          354,790         798,460           222,245         256,105
   Increase in unrealized                                                     
      appreciation of investments .......        2,849,915       1,954,219         1,309,667       2,781,170
   Increase (decrease)  in unrealized                                         
      appreciation of futures contracts..          (81,355)        (71,385)         (209,760)        175,145
                                              ------------    ------------      ------------    ------------
   Net increase in net                                                        
      assets resulting from operations ..        3,474,130       3,348,858         2,363,128       4,316,617
   Undistributed investment income                                            
      included in price of shares sold                                        
        and repurchased .................           26,948          14,497               955          (2,423)
DISTRIBUTIONS TO                                                              
   SHAREHOLDERS:                                                              
   Distributions from net investment                                          
      income ............................         (350,263)       (506,583)         (256,968)       (452,252)
   Distributions from realized capital                                        
      gains on investments ..............         (958,225)        (46,686)       (1,304,003)       (797,770)
CAPITAL SHARE                                                                 
   TRANSACTIONS:                                                              
   Increase in net assets                                                     
      resulting from capital share                                            
         transactions ...................       10,407,509       4,160,352         2,296,653       1,314,239
                                              ------------    ------------      ------------    ------------
   Total increase .......................       12,600,099       6,970,438         3,099,765       4,378,411
NET ASSETS                                                                    
   Beginning of period ..................       21,800,190      14,829,752        26,167,844      21,789,433
                                              ------------    ------------      ------------    ------------
   End of period* .......................     $ 34,400,289    $ 21,800,190      $ 29,267,609    $ 26,167,844
                                              ============    ============      ============    ============
    * Including undistributed net                                             
         investment income of: ..........     $    136,614    $    118,868      $     73,628    $     85,617
                                              ============    ============      ============    ============
</TABLE>
                                                                            


                 See accompanying notes to financial statements



                                       33
<PAGE>   35
                STATEMENTS OF CHANGES IN NET ASSETS--(CONTINUED)

<TABLE>
<CAPTION>
                                                     CALIFORNIA TAX FREE INCOME FUND
                                       ----------------------------------------------------------
                                           SIX MONTHS ENDED
                                           FEBRUARY 29, 1996                    YEAR ENDED
                                              (UNAUDITED)                    AUGUST 31, 1995
                                       --------------------------      --------------------------
                                         SHARES          VALUE           SHARES          VALUE
                                       ----------    ------------      ----------    ------------
<S>                                     <C>          <C>                <C>          <C>         
Shares sold ......................      7,428,742    $ 94,218,828       2,982,528    $ 35,212,115
Shares issued in reinvestment of      
   dividends .....................        300,622       3,783,680         944,581      11,028,287
                                       ----------    ------------      ----------    ------------
                                        7,729,364      98,002,508       3,927,109      46,240,402
Shares repurchased ...............     (7,722,975)    (98,120,982)     (6,382,493)    (74,052,654)
                                       ----------    ------------      ----------    ------------
   Net increase (decrease) .......          6,389    $   (118,474)     (2,455,384)   $(27,812,252)
                                       ==========    ============      ==========    ============
</TABLE>                              
                                      
                                      
<TABLE>                               
<CAPTION>                             
                                                   CALIFORNIA INSURED INTERMEDIATE FUND
                                         --------------------------------------------------------
                                            SIX MONTHS ENDED
                                            FEBRUARY 29, 1996                   YEAR ENDED
                                               (UNAUDITED)                   AUGUST 31, 1995
                                         ------------------------       -------------------------
                                          SHARES         VALUE            SHARES         VALUE
                                         --------    ------------       ---------    ------------
<S>                                       <C>        <C>                <C>          <C>         
Shares sold ......................        160,219    $  1,705,581         978,758    $  9,740,809
Shares issued in reinvestment of      
   dividends .....................         31,456         334,261          67,965         686,965
                                         --------    ------------       ---------    ------------
                                          191,675       2,039,842       1,046,723      10,427,774
Shares repurchased ...............       (271,019)     (2,888,818)       (936,177)     (9,332,905)
                                         --------    ------------       ---------    ------------
   Net increase (decrease) .......        (79,344)   $   (848,976)        110,546    $  1,094,869
                                         ========    ============       =========    ============
</TABLE>                              
                                      
                                    

<TABLE>
<CAPTION>
                                            CALIFORNIA TAX-FREE                      THE UNITED STATES
                                             MONEY MARKET FUND                         TREASURY TRUST
                                    ----------------------------------    -----------------------------------
                                    SIX MONTHS ENDED                      SIX MONTHS ENDED
                                    FEBRUARY 29, 1996    YEAR ENDED       FEBRUARY 29, 1996      YEAR ENDED
                                      (UNAUDITED)      AUGUST 31, 1995       (UNAUDITED)      AUGUST 31, 1995
                                    -----------------  ---------------    -----------------   ---------------
                                      SHARES/VALUE      SHARES/VALUE         SHARES/VALUE       SHARES/VALUE
                                    -----------------  ---------------    -----------------   ---------------
<S>                                 <C>                <C>                <C>                 <C>       
Shares sold ......................     148,986,452       146,409,663          81,982,315         52,708,869
Shares issued in reinvestment of                                            
   dividends .....................       1,319,545         2,530,269             815,946          1,427,559
                                      ------------      ------------         -----------        -----------
                                       150,305,997       148,939,932          82,798,261         54,136,428
Shares repurchased ...............    (138,836,475)     (154,455,902)        (68,318,720)       (43,610,394)
                                      ------------      ------------         -----------        -----------
   Net increase (decrease) .......      11,469,522        (5,515,970)         14,479,541         10,526,034
                                      ============      ============         ===========        ===========                   
</TABLE>


                 See accompanying notes to financial statements

                              

                                       34
<PAGE>   36
                STATEMENTS OF CHANGES IN NET ASSETS--(CONTINUED)

<TABLE>
<CAPTION>
                                                      U.S. GOVERNMENT SECURITIES FUND
                                         --------------------------------------------------------
                                            SIX MONTHS ENDED
                                            FEBRUARY 29, 1996                  YEAR ENDED
                                               (UNAUDITED)                   AUGUST 31, 1995
                                         ------------------------        ------------------------
                                          SHARES         VALUE            SHARES         VALUE
                                         --------    ------------        --------    ------------
<S>                                       <C>        <C>                 <C>         <C>         
Shares sold ......................        217,967    $  2,398,188         719,796    $  7,461,139
Shares issued in reinvestment of
   dividends .....................         56,686         625,372         142,827       1,454,004
                                         --------    ------------        --------    ------------
                                          274,653       3,023,560         862,623       8,915,143
Shares repurchased ...............       (252,324)     (2,777,851)       (991,818)    (10,019,149)
                                         --------    ------------        --------    ------------
   Net increase (decrease) .......         22,329    $    245,709        (129,195)   $ (1,104,006)
                                         ========    ============        ========    ============
</TABLE>


<TABLE>
<CAPTION>
                                                              S&P 500 INDEX FUND
                                          -------------------------------------------------------
                                             SIX MONTHS ENDED
                                             FEBRUARY 29, 1996                   YEAR ENDED
                                                (UNAUDITED)                   AUGUST 31, 1995
                                          -----------------------        ------------------------
                                          SHARES        VALUE             SHARES         VALUE
                                          -------    ------------        --------    ------------
<S>                                       <C>        <C>                 <C>         <C>         
Shares sold ......................        680,745    $  9,777,162         412,534    $  5,077,535
Shares issued in reinvestment of
   dividends .....................         91,719       1,267,390          43,886         509,025
                                          -------    ------------        --------    ------------
                                          772,464      11,044,552         456,420       5,586,560
Shares repurchased ...............        (44,919)       (637,043)       (122,148)     (1,426,208)
                                          -------    ------------        --------    ------------
   Net increase ..................        727,545    $ 10,407,509         334,272    $  4,160,352
                                          =======    ============        ========    ============
</TABLE>


<TABLE>
<CAPTION>
                                                         S&P MIDCAP INDEX FUND
                                         ----------------------------------------------------
                                            SIX MONTHS ENDED
                                            FEBRUARY 29, 1996                YEAR ENDED
                                               (UNAUDITED)                AUGUST 31, 1995
                                         ----------------------       -----------------------
                                         SHARES        VALUE           SHARES        VALUE
                                         -------    -----------       --------    -----------
<S>                                      <C>        <C>               <C>         <C>        
Shares sold ......................       155,975    $ 2,149,118        292,712    $ 3,562,660
Shares issued in reinvestment of
   dividends .....................       110,929      1,514,936        107,087      1,207,423
                                         -------    -----------       --------    -----------
                                         266,904      3,664,054        399,799      4,770,083
Shares repurchased ...............       (98,148)    (1,367,401)      (290,400)    (3,455,844)
                                         -------    -----------       --------    -----------
   Net increase ..................       168,756    $ 2,296,653        109,399    $ 1,314,239
                                         =======    ===========       ========    ===========
</TABLE>

                 See accompanying notes to financial statements

                                                           

                                       35
<PAGE>   37
                              FINANCIAL HIGHLIGHTS
                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)


<TABLE>
<CAPTION>
                                                                     CALIFORNIA TAX-FREE MONEY MARKET FUND
                                           --------------------------------------------------------------------------------------
                                           SIX MONTHS ENDED     YEAR ENDED    YEAR ENDED    YEAR ENDED   YEAR ENDED    YEAR ENDED  
                                           FEBRUARY 29, 1996    AUGUST 31,    AUGUST 31,    AUGUST 31,   AUGUST 31,    AUGUST 31,
                                              (UNAUDITED)          1995          1994          1993         1992          1991  
                                           -----------------    ----------    ----------    ----------   ----------    ----------
<S>                                        <C>                  <C>           <C>           <C>          <C>           <C> 
Net asset value, beginning of period ...         $ 1.000          $ 1.000      $ 1.000        $ 1.000      $ 1.000      $ 1.000
                                                 -------          -------      -------        -------      -------      -------
  INCOME FROM INVESTMENT                                                                                                
    OPERATIONS                                                                                                          
  Net investment income ................           0.016            0.032        0.022          0.022        0.031        0.046
  LESS DISTRIBUTIONS                                                                                                    
  Dividends from net investment                                                                                         
    income .............................          (0.016)          (0.032)      (0.022)        (0.022)      (0.031)      (0.046)
                                                 -------          -------      -------        -------      -------      -------
Net asset value, end of period .........         $ 1.000          $ 1.000      $ 1.000        $ 1.000      $ 1.000      $ 1.000
                                                 =======          =======      =======        =======      =======      =======  
Total Return ...........................            3.23%**          3.27%        2.18%          2.27%        3.18%        4.62%
                                                                                                                        
RATIOS/SUPPLEMENTAL DATA                                                                                                
  Net assets, end of period (in 000's)..         $91,881          $80,412      $85,935        $58,754      $92,913      $75,316
  Ratio of expenses to average net                                                                                      
    assets:                                                                                                             
      Before expense reimbursements ....            0.64%**          0.66%        0.68%          0.39%        0.15%        0.32%
      After expense reimbursements .....            0.40%**          0.40%        0.35%          0.24%        0.15%        0.21%
  Ratio of net investment income to                                                                                     
    average net assets:                                                                                                 
      Before expense reimbursements ....            3.01%**          2.97%        1.83%          2.10%        3.05%        4.44%
      After expense reimbursements .....            3.25%**          3.23%        2.16%          2.25%        3.05%        4.55%
</TABLE>
                                                                      
                                                                    
                                                                   
               See accompanying notes to the financial statements    
                                                                 
**Annualized                                                                    


                                       36
<PAGE>   38
                       FINANCIAL HIGHLIGHTS -- (CONTINUED)
                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                                                                           CALIFORNIA TAX-FREE INCOME FUND
                                              -----------------------------------------------------------------------------------
                                              SIX MONTHS ENDED    YEAR ENDED    YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED 
                                              FEBRUARY 29, 1996   AUGUST 31,    AUGUST 31,   AUGUST 31,   AUGUST 31,   AUGUST 31,
                                                 (UNAUDITED)         1995          1994        1993          1992         1991  
                                              -----------------   ----------    ----------   ----------   ----------   ----------
<S>                                           <C>                 <C>           <C>          <C>          <C>          <C>
Net asset value, beginning of period ......      $  12.22          $  12.17     $  13.39     $  12.42     $  11.85      $  11.30
                                                 --------          --------     --------     --------     --------      --------
  INCOME FROM INVESTMENT                                           
    OPERATIONS                                                     
  Net investment income ...................          0.31              0.61         0.65         0.69         0.73          0.75
  Net gain (loss) on securities (both                              
    realized and unrealized) ..............          0.48              0.30        (0.92)        1.04         0.57          0.55
                                                 --------          --------     --------     --------     --------      --------
         Total from investment operations..          0.79              0.91        (0.27)        1.73         1.30          1.30
                                                 --------          --------     --------     --------     --------      --------
  LESS DISTRIBUTIONS                                               
  Dividends from net investment                                    
    income ................................         (0.31)            (0.66)       (0.66)       (0.68)       (0.73)        (0.75)
  Distributions from capital gains ........           ---             (0.20)       (0.29)       (0.08)         ---           ---
                                                 --------          --------     --------     --------     --------      --------
         Total distributions ..............         (0.31)            (0.86)       (0.95)       (0.76)       (0.73)        (0.75)
                                                 --------          --------     --------     --------     --------      --------
Net asset value, end of period ............      $  12.70          $  12.22     $  12.17     $  13.39     $  12.42      $  11.85
                                                 ========          ========     ========     ========     ========      ========
                                                                   
Total Return ..............................         13.02%**           7.53%       (2.15)%      14.55%       11.29%        11.87%
                                                                   
RATIOS/SUPPLEMENTAL DATA                                           
  Net assets, end of period (in 000's) .. ..     $203,907          $196,046     $225,087     $274,325     $217,321      $136,594
  Ratio of expenses to average net                                 
    assets:                                                        
      Before expense reimbursements .......          0.62%**           0.62%        0.60%        0.60%        0.60%         0.67%
      After expense reimbursements ........          0.62%**           0.62%        0.60%        0.60%        0.60%         0.60%
  Ratio of net investment income to                                
    average net assets:                                            
      Before expense reimbursements .......          4.93%**           5.13%        5.09%        5.41%        5.98%         6.36%
      After expense reimbursements ........          4.93%**           5.13%        5.09%        5.41%        5.98%         6.43%
  Portfolio Turnover ......................          4.57%            32.21%       31.27%       25.42%       45.43%        44.12%
</TABLE>                                                           
                                                                   
                                                                   
**Annualized                                                    

               See accompanying notes to the financial statements



                                       37
<PAGE>   39
                       FINANCIAL HIGHLIGHTS -- (CONTINUED)
                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                                                                            U.S GOVERNMENT SECURITIES FUND
                                               ------------------------------------------------------------------------------------
                                               SIX MONTHS ENDED    YEAR ENDED   YEAR ENDED   YEAR ENDED    YEAR ENDED    YEAR ENDED
                                               FEBRUARY 29, 1996   AUGUST 31,   AUGUST 31,   AUGUST 31,    AUGUST 31,    AUGUST 31,
                                                 (UNAUDITED)          1995         1994         1993          1992          1991    
                                               -----------------   ----------   ----------   ----------    ----------    ----------
<S>                                            <C>                 <C>          <C>          <C>           <C>           <C>  
Net asset value, beginning of period ......        $ 10.66          $ 10.30       $ 11.76      $ 10.52      $  9.80       $  9.41
                                                   -------          -------       -------      -------      -------       -------  
   INCOME FROM INVESTMENT                                                                                                
     OPERATIONS                                                                                                          
   Net investment income ..................           0.33             0.70          0.67         0.71         0.72          0.83
   Net gain (loss) on securities (both                                                                                   
      realized and unrealized) ............           0.13             0.41         (1.40)        1.29         0.73          0.39
                                                   -------          -------       -------      -------      -------       ------- 
         Total from investment operations..           0.46             1.11         (0.73)        2.00         1.45          1.22
                                                   -------          -------       -------      -------      -------       -------
   LESS DISTRIBUTIONS                                                                                                    
   Dividends from net investment                                                                                         
      income ..............................          (0.33)           (0.75)        (0.67)       (0.71)       (0.73)        (0.83)
   Distributions from capital gains .......            ---              ---         (0.06)       (0.05)         ---           ---
                                                   -------          -------       -------      -------      -------       -------
         Total distributions ..............          (0.33)           (0.75)        (0.73)       (0.76)       (0.73)        (0.83)
                                                   -------          -------       -------      -------      -------       -------  
Net asset value, end of period ............        $ 10.79          $ 10.66       $ 10.30      $ 11.76      $ 10.52       $  9.80
                                                   =======          =======       =======      =======      =======       =======
Total Return ..............................           8.55%**         10.80%        (6.44)%      20.09%       15.46%        13.55%
                                                                                                                         
RATIOS/SUPPLEMENTAL DATA                                                                                                 
  Net assets, end of period (in 000's) ....        $30,487          $29,884       $30,228      $35,787      $79,858       $21,188
  Ratio of expenses to average net                                                                                       
    assets:                                                                                                              
      Before expense reimbursements .......           0.73%**          0.75%         0.73%        0.75%        0.63%         0.85%
      After expense reimbursements ........           0.64%**          0.64%         0.62%        0.52%        0.38%         0.60%
  Ratio of net investment income to                                                                                      
    average net assets:                                                                                                  
      Before expense reimbursements .......           5.88%**          6.72%         5.99%        6.32%        6.87%         8.48%
      After expense reimbursements ........           5.97%**          6.83%         6.10%        6.55%        7.12%         8.73%
  Portfolio Turnover ......................          28.32%          169.83%       129.06%       52.30%      122.14%        53.00%
</TABLE>
                                                                           
                                                                       
**Annualized                                                                

               See accompanying notes to the financial statements



                                       38
<PAGE>   40
                       FINANCIAL HIGHLIGHTS -- (CONTINUED)
                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                                                                     THE UNITED STATES TREASURY  TRUST
                                            -------------------------------------------------------------------------------------
                                            SIX MONTHS ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED   YEAR ENDED 
                                            FEBRUARY 29, 1996   AUGUST 31,    AUGUST 31,    AUGUST 31,    AUGUST 31,   AUGUST 31,
                                              (UNAUDITED)          1995          1994          1993          1992         1991
                                            -----------------   ----------    ----------    ----------    ----------   ----------
<S>                                         <C>                 <C>           <C>           <C>           <C>          <C>   
Net asset value, beginning of period ....       $  1.000        $  1.000       $  1.000      $  1.000      $  1.000     $  1.000
                                                --------        --------       --------      --------      --------     --------
   INCOME FROM INVESTMENT                                                                                               
     OPERATIONS                                                                                                         
   Net investment income ................          0.025           0.050          0.031         0.028         0.041        0.064
   LESS DISTRIBUTIONS                                                                                                   
   Dividends from net investment                                                                                        
      income ............................         (0.025)         (0.050)        (0.031)       (0.028)       (0.041)      (0.064)
                                                --------        --------       --------      --------      --------     --------
Net asset value, end of period ..........       $  1.000        $  1.000       $  1.000      $  1.000      $  1.000     $  1.000
                                                ========        ========       ========      ========      ========     ========  
Total Return ............................           4.99%**         5.10%          3.11%         2.86%         4.18%        6.59%
                                                                                                                        
RATIOS/SUPPLEMENTAL DATA                                                                                                
   Net assets, end of period (in 000's)..        $44,283         $29,797        $19,268       $28,449       $16,799      $23,460
   Ratio of expenses to average net                                                                                     
       assets:                                                                                                          
          Before expense reimbursements..           0.67%**         0.72%          0.75%         0.65%         0.73%        0.73%
          After expense reimbursements...           0.40%**         0.50%          0.52%         0.32%         0.25%        0.26%
   Ratio of net investment income to                                                                                    
       average net assets:                                                                                              
          Before expense reimbursements..           4.70%**         4.75%          2.62%         2.43%         3.66%        5.88%
          After expense reimbursements...           4.97%**         4.97%          2.85%         2.76%         4.14%        6.35%
</TABLE>                                                                      

                                                                           
**Annualized                                                                

               See accompanying notes to the financial statements


                                       39

<PAGE>   41
                              FINANCIAL HIGHLIGHTS

                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                                                                         S&P500 INDEX FUND
                                             ------------------------------------------------------------------------
                                                                                                            APRIL 20,
                                             SIX MONTHS ENDED   YEAR ENDED    YEAR ENDED     YEAR ENDED     1992* TO
                                             FEBRUARY 29, 1996  AUGUST 31,    AUGUST 31,     AUGUST 31,    AUGUST 31,
                                                 (UNAUDITED)       1995          1994           1993          1992
                                             -----------------  ----------    ----------     ----------    ----------
<S>                                          <C>                <C>           <C>            <C>           <C>    
Net asset value, beginning of period ......       $ 13.31         $ 11.38       $ 11.25       $ 10.09       $ 10.00
                                                  -------         -------       -------       -------       -------
   INCOME FROM INVESTMENT                    
     OPERATIONS                              
   Net investment income ..................          0.19            0.39          0.30          0.30          0.10
   Net gain on securities (both              
     realized and unrealized) .............          1.79            1.94          0.26          1.16          0.03
                                                  -------         -------       -------       -------       -------
        Total from investment operations ..          1.98            2.33           .56          1.46          0.13
                                                  -------         -------       -------       -------       -------
   LESS DISTRIBUTIONS                        
   Dividends from net investment             
      income ..............................         (0.20)          (0.37)        (0.30)        (0.30)        (0.04)
   Distributions from capital gains .......         (0.54)          (0.03)        (0.13)         --            --
                                                  -------         -------       -------       -------       -------
         Total distributions ..............         (0.74)          (0.40)        (0.43)        (0.30)        (0.04)
                                                  -------         -------       -------       -------       -------
Net asset value, end of period ............       $ 14.55         $ 13.31       $ 11.38       $ 11.25       $ 10.09
                                                  =======         =======       =======       =======       =======
Total Return ..............................         30.45%**        21.06%         5.17%        14.77%         3.66%**
                                             
RATIOS/SUPPLEMENTAL DATA                     
   Net assets, end of period (in 000's) ...       $34,400         $21,800       $14,830       $11,352       $ 4,380
   Ratio of expenses to average net          
       assets:                               
          Before expense reimbursements ...          0.68%**         1.04%         1.01%         1.41%         2.71%**
          After expense reimbursements ....          0.20%**         0.20%         0.20%         0.09%         0.00%**
   Ratio of net investment income to         
       average net assets:                   
          Before expense reimbursements ...          2.15%**         2.40%         1.95%         1.54%         0.94%**
          After expense reimbursements ....          2.63%**         3.24%         2.76%         2.86%         3.65%**
   Portfolio Turnover .....................           .22%           3.68%         1.22%         8.46%         --
</TABLE>                                   

   *   Commencement of operations
  **  Annualized

               See accompanying notes to the financial statements

                                       40
<PAGE>   42
                              FINANCIAL HIGHLIGHTS

                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                                                         CALIFORNIA INSURED INTERMEDIATE FUND
                                             -----------------------------------------------------------
                                                                                             OCTOBER 20,
                                             SIX MONTHS ENDED   YEAR ENDED    YEAR ENDED      1992* TO
                                             FEBRUARY 29, 1996  AUGUST 31,    AUGUST 31,     AUGUST 31,
                                                 (UNAUDITED)       1995          1994           1993
                                             -----------------  ----------    ----------     ----------
<S>                                          <C>                <C>           <C>            <C>       
Net asset value, beginning of period ......       $ 10.49         $ 10.23       $ 10.65       $ 10.00
                                                  -------         -------       -------       -------
   INCOME FROM INVESTMENT                     
     OPERATIONS                               
   Net investment income ..................          0.23            0.44          0.44          0.40
   Net gain (loss) on securities (both        
     realized and unrealized) .............          0.19            0.30         (0.42)         0.61
                                                  -------         -------       -------       -------
        Total from investment operations ..          0.42            0.74          0.02          1.01
                                                  -------         -------       -------       -------
   LESS DISTRIBUTIONS                         
   Dividends from net investment              
      income ..............................         (0.23)          (0.48)        (0.44)        (0.36)
                                                  -------         -------       -------       -------
         Total distributions ..............         (0.23)          (0.48)        (0.44)        (0.36)
                                                  -------         -------       -------       -------
Net asset value, end of period ............       $ 10.68         $ 10.49       $ 10.23       $ 10.65
                                                  =======         =======       =======       =======
Total Return ..............................          8.07%**         7.05%         0.23%        11.91%**
                                              
RATIOS/SUPPLEMENTAL DATA                      
   Net assets, end of period (in 000's) ...       $23,098         $23,515       $21,800       $11,145
   Ratio of expenses to average net           
       assets:                                
          Before expense reimbursements ...          0.74%**         0.76%         0.88%         2.00%**
          After expense reimbursements ....          0.55%**         0.60%         0.46%         0.16%**
   Ratio of net investment income to          
       average net assets:                    
          Before expense reimbursements ...          4.16%**         4.19%         3.77%         2.75%**
          After expense reimbursements ....          4.35%**         4.35%         4.19%         4.59%**
   Portfolio Turnover .....................         30.10%          43.56%         8.91%         --
</TABLE>                                    

   *   Commencement of operations
  **  Annualized

               See accompanying notes to the financial statements

                                       41
<PAGE>   43
                              FINANCIAL HIGHLIGHTS

                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                                                                         S&P MIDCAP INDEX FUND
                                             ------------------------------------------------------------------------
                                                                                                            APRIL 20,
                                             SIX MONTHS ENDED   YEAR ENDED    YEAR ENDED     YEAR ENDED     1992* TO
                                             FEBRUARY 29, 1996  AUGUST 31,    AUGUST 31,     AUGUST 31,    AUGUST 31,
                                                 (UNAUDITED)       1995          1994           1993          1992
                                             -----------------  ----------    ----------     ----------    ----------
<S>                                          <C>                <C>           <C>            <C>           <C>    
Net asset value, beginning of period ......        $ 13.82         $ 12.21       $ 12.23       $ 10.12       $ 10.00
                                                   -------         -------       -------       -------       -------
   INCOME FROM INVESTMENT                      
     OPERATIONS                                
   Net investment income ..................            .12            0.26          0.22          0.25          0.09
   Net gain on securities (both                
      realized and unrealized) ............           1.07            2.04          0.22          2.11          0.07
                                                   -------         -------       -------       -------       -------
         Total from investment operations .           1.19            2.30          0.44          2.36          0.16
                                                   -------         -------       -------       -------       -------
   LESS DISTRIBUTIONS                          
   Dividends from net investment               
      income ..............................          (0.13)          (0.25)        (0.22)        (0.25)        (0.04)
   Distributions from capital gains .......          (0.69)          (0.44)        (0.24)         --            --
                                                   -------         -------       -------       -------       -------
Total distributions .......................          (0.82)          (0.69)        (0.46)        (0.25)        (0.04)
                                                   -------         -------       -------       -------       -------
Net asset value, end of period ............        $ 14.19         $ 13.82       $ 12.21       $ 12.23       $ 10.12
                                                   =======         =======       =======       =======       =======
Total Return ..............................          17.83%**        20.24%         3.75%        23.64%         4.48%**
                                               
RATIOS/SUPPLEMENTAL DATA                       
   Net assets, end of period (in 000's) ...        $29,268         $26,168       $21,789       $16,243       $ 3,279
   Ratio of expenses to average net            
       assets:                                 
          Before expense reimbursements ...           0.76%**         0.80%         0.97%         1.36%         3.74%**
          After expense reimbursements ....           0.40%**         0.40%         0.40%         0.17%         0.00%**
   Ratio of net investment income (loss)       
       to average net assets:                  
          Before expense reimbursements ...           1.46%**         1.70%         1.30%         0.97%        (0.46)%**
          After expense reimbursements ....           1.82%**         2.10%         1.87%         2.16%         3.28%**
   Portfolio Turnover .....................           7.95%          11.71%        15.01%         8.16%         0.87%
</TABLE>                                    

   *  Commencement of operations
  **  Annualized

               See accompanying notes to the financial statements

                                       42
<PAGE>   44
                           CALIFORNIA INVESTMENT TRUST

                          NOTES TO FINANCIAL STATEMENTS

                                FEBRUARY 29, 1996

                                  (UNAUDITED)*

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         California Tax-Free Money Market Fund, California Tax-Free Income Fund
and California Insured Intermediate Fund are three separate series of shares of
beneficial interest of California Investment Trust. U.S. Government Securities
Fund, The United States Treasury Trust, S&P 500 Index Fund and S&P MidCap Index
Fund are separate series of shares of beneficial interest of California
Investment Trust II. Both Trusts are registered under the Investment Company Act
of 1940, as amended, as diversified open-end management investment companies.
Both Trusts were organized as Massachusetts business trusts on September 11,
1985 and are authorized to issue an unlimited number of no par value shares in
one or more series. The following is a summary of significant accounting
policies followed by the Funds.*

              (a) Security Valuation --- Portfolio securities of the S&P 500 and
         S&P MidCap Index Funds listed on a national exchange are valued at the
         last reported sales price. U.S. Treasury Bills are valued at amortized
         cost which approximates market value. Portfolio securities of the
         California Tax-Free Income Fund, California Insured Intermediate Fund
         and the U.S. Government Securities Fund are valued by an independent
         pricing service that uses market quotations, representing the mean
         between the latest available bid and asked prices, prices provided by
         market makers, or estimates of market values obtained from yield data
         relating to instruments or securities with similar characteristics, in
         accordance with procedures established in good faith by the Board of
         Trustees. Securities with remaining maturities of 60 days or less are
         valued on the amortized cost basis as reflecting fair value. All other
         securities are valued at their fair value as determined in good faith
         by the Board of Trustees. California Tax-Free Money Market Fund and The
         United States Treasury Trust securities are valued at amortized cost
         which the Board of Trustees has determined in good faith to constitute
         fair value.

              (b) Futures Contracts --- Initial margin deposits required upon
         entering into futures contracts are satisfied by the segregation of
         specific securities or cash, as collateral, for the account of the
         broker (the Fund's agent in acquiring the futures position). During the
         period the futures contract is open, changes in the value of the
         contract are recognized as unrealized gains or losses by "marking to
         market" on a daily basis to reflect the market value of the contract at
         the end of each day's trading. Variation margin payments are made or
         received depending upon whether unrealized gains or losses are
         incurred. When the contract is closed, the Fund records a realized gain
         or loss equal to the difference between the proceeds from (or cost of)
         the closing transaction and the Fund's basis in the contract. The S&P
         500 Index Fund and S&P MidCap Index Fund may purchase or sell stock
         index futures to maintain cash reserves while remaining fully invested,
         to facilitate trading, to reduce transaction costs, or to seek higher
         investment returns when a futures contract is priced more attractively
         than the underlying equity security or index. Risks include the
         possibility of an illiquid market and an imperfect correlation between
         the change in market value of the stocks held by a Fund and the prices
         of futures contracts.

              (c) Federal Income Taxes --- No provision is considered necessary
         for Federal income taxes. The Funds intend to qualify for an elect the
         tax treatment applicable to regulated investment companies under the
         Internal Revenue Code and to distribute all of their taxable income to
         shareholders. California Tax-Free Money Market Fund has capital loss
         carryovers available to offset future gains, if any, of approximately
         $36,000 which expire

                                       43
<PAGE>   45
                           CALIFORNIA INVESTMENT TRUST

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

                                FEBRUARY 29, 1996

                                  (UNAUDITED)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

         as follows, $12,000 in 1996, $8,000 in 1997, $10,000 in 1999, $4,000 in
         2000, and $2,000 in 2003. The California Tax-Free Income Fund and the
         California Insured Intermediate Fund have capital loss carryovers of
         approximately $339,000 and $84,000 respectively, which expires in 2003.

              (d) Security Transactions, Investment Income and Distributions to
         Shareholders --- Security transactions are recorded on the trade date.
         Interest income is recorded on the accrual basis. Dividend income is
         recorded on the ex-dividend date. Discounts and premiums on securities
         purchased are amortized in accordance with tax regulations.
         Distributions to shareholders are recorded on the ex-dividend date for
         the California Tax-Free Income Fund, the California Insured
         Intermediate Fund, the U.S. Government Securities Fund, S&P 500 Index
         Fund, and S&P MidCap Index Fund. Income distributions and capital gain
         distributions are determined in accordance with income tax regulations
         which may differ from generally accepted accounting principles. These
         differences are primarily due to differing treatments for futures
         contracts and post October capital losses. For the California Tax-Free
         Money Market Fund and The United States Treasury Trust, dividends from
         net investment income are declared daily and reinvested or paid in cash
         monthly. The two Funds intend to maintain a continuous net asset value
         per share of $1.00. If net asset value per share using available market
         information deviates from $1.00 by $.005 or more, the Board of Trustees
         would consider what steps, if any, should be taken to restore net asset
         value per share to $1.00.

              (e) Equalization --- The California Tax-Free Income Fund, the
         California Insured Intermediate Fund, the U.S. Government Securities
         Fund, S&P 500 Index Fund and S&P MidCap Index Fund follow the
         accounting practice of "equalization" whereby part of the proceeds from
         capital share transactions equivalent to a proportionate share of the
         distributable investment income on the date of the transaction, is
         transferred to or from the undistributed net investment income account.
         Undistributed net investment income is therefore unaffected by capital
         share transactions.

              (f) Concentration --- The California Tax-Free Income Fund, the
         California Insured Intermediate Fund and the California Tax-Free Money
         Market Fund invest in debt instruments of municipal issuers. The
         issuer's abilities to meet their obligations may be affected by
         economic developments in the state of California.

NOTE 2 --- INVESTMENT MANAGEMENT FEE AND OTHER RELATED PARTY TRANSACTIONS

         CCM Partners ("CCM"), a California Limited Partnership, provides each
Fund with management and administrative services pursuant to a Management
Agreement.

         In accordance with the terms of the management agreements with
California Tax-Free Money Market Fund, California Tax-Free Income Fund,
California Insured Intermediate Fund, U.S. Government Securities Fund, and The
U.S. Treasury Trust, CCM receives compensation at the annual rate of 0.50% of
the Funds' average daily net assets not exceeding $100 million, 0.45% on net
assets from $100 million to $500 million, and 0.40% on net assets above $500
million. In accordance with the terms of the management agreements with the S&P
500 Index Fund and S&P MidCap Index Fund, CCM receives as compensation at the
annual rate of .25% and .40%, respectively, of the Funds' average daily net
assets. CCM has agreed to reduce its fee by, or reimburse the Funds for, any
amount necessary to prevent the Funds' total expenses, excluding extraordinary
items, from exceeding 1.00% of the Funds' average daily net assets. The manager
has voluntarily reimbursed more expenses than contractually obliged. This
voluntary reimbursement may cease at any time without prior notice.
Reimbursement from the manager for the six month period 

                                       44
<PAGE>   46
                           CALIFORNIA INVESTMENT TRUST

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                                FEBRUARY 29, 1996
                                  (UNAUDITED)

NOTE 2 --- INVESTMENT MANAGEMENT FEE AND OTHER RELATED PARTY
TRANSACTIONS  (CONTINUED)
ended February 29, 1996, is as follows:

<TABLE>
<S>                                                             <C>     
                  California Tax-Free Money Market Fund......   $102,034
                  California Insured Intermediate Fund.......   $ 22,036
                  U.S. Government Securities Fund ...........   $ 13,359
                  The United States Treasury Trust ..........   $ 49,892
                  S&P 500 Index Fund.........................   $ 62,046
                  S&P MidCap Index Fund .....................   $ 47,780
</TABLE>

         CCM has retained Bank of America NT&SA to act as Sub-Advisor to the S&P
500 Index Fund and S&P MidCap Index Fund, subject to supervision by the Manager
and the Trust's Board of Trustees. Under the Sub-Advisory Agreement, the
Sub-Advisor is responsible for the actual management of each Fund's portfolio.
The responsibility for making decisions to buy, sell or hold a particular
security rests with the Sub-Advisor. The Sub-Advisor makes all the investment
decisions and places transactions accordingly. CCM compensates the Sub-Advisor
at an annual rate of 0.10% of the average net assets of the Fund.

         Certain officers and trustees of the Trust are also partners of CCM.

NOTE 3 --- PURCHASES AND SALES OF SECURITIES

         Purchases and sales of securities other than short-term investments
during the year or period ended February 29, 1996 were as follows:

<TABLE>
<CAPTION>
                                                        PURCHASES        SALES
                                                        ---------        -----
<S>                                                    <C>            <C>        
          California Tax-Free Income Fund ...........  $14,812,813    $17,826,725
          California Insured Tax-Free Income Fund ...  $ 7,006,559    $ 7,392,567
          U.S. Government Securities Fund ...........  $ 9,276,200    $ 8,598,868
          S&P 500 Index Fund ........................  $10,391,939    $22,708,714
          S&P Midcap Index Fund .....................  $ 4,749,931    $ 1,894,518
</TABLE>

                                       45
<PAGE>   47
   CALIFORNIA                                                      BULK POSTAGE
INVESTMENT TRUST                                                      PAID
- ----------------                                                  Milwaukee, WI
   FUND GROUP                                                    PERMIT NO. 2855

44 Montgomery Street #2100
 San Francisco, CA 94104


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission