AMERIHOST PROPERTIES INC
10-K405, 1997-03-28
HOTELS & MOTELS
Previous: BALCOR REALTY INVESTORS 86 SERIES I, 10-K, 1997-03-28
Next: RAYONIER TIMBERLANDS LP, 10-K405, 1997-03-28





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-K

           [x]      Annual Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934 for the fiscal
                    year ended DECEMBER 31, 1996
                                       OR
           [ ]      Transition Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934 

                          Commission File No.  2-90939C
                           AMERIHOST PROPERTIES, INC.
             (Exact name of registrant as specified in its charter)

           DELAWARE                          36-3312434
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)           Identification No.)

2400 EAST DEVON AVE., SUITE 280, DES PLAINES, ILLINOIS           60018
(Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (847) 298-4500
           Securities registered pursuant to Section 12(b) of the Act:

                                        Name of each exchange
      Title of Each Class                on which registered
             NONE                               NONE

           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, par value $0.005 per share
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X   No      

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Sec. 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of Registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.   X  

While it is difficult to determine the number of shares owned by non-affiliates
(within the meaning of the term under the applicable regulations of the
Securities and Exchange Commission), the registrant estimates that the aggregate
market value of the registrant's Common Stock held by non-affiliates on March
24, 1997 (based upon an estimate that 86.1% of the shares are so owned by non-
affiliates and upon the closing price for the Common Stock of $7.38) was
$39,981,752.

As of March 24, 1997,  6,292,197 shares of the Registrant's Common Stock were
outstanding.

The following documents are incorporated into this Form 10-K by reference:  None


                                     PART I

ITEM 1.   BUSINESS.

GENERAL

Amerihost Properties, Inc. and its subsidiaries (collectively, where
appropriate, "Amerihost," or the "Company") is engaged in the development and
construction of AmeriHost Inn hotels, its proprietary hotel brand, and the
ownership, operation and management of both AmeriHost Inn hotels and other
hotels.  The AmeriHost Inn brand was created by the Company to provide for the
consistent, cost-effective development and operation of mid-price hotels in
various markets.  All AmeriHost Inn hotels are designed and developed using the
Company's 60 to 80 room, interior corridor and indoor pool prototype design and
are located in tertiary and secondary markets.  

As of December 31, 1996, the Company owned, operated or managed 72 hotels
located in 16 states.  Of these hotels, 38 hotels are operated or managed under
the Company's proprietary brand, the AmeriHost Inn.  Of the 72 hotels, the
Company owns a 100% or controlling ownership interest in 28 hotels and a
participating equity interest, ranging from 5% to 50%, in 33 hotels.  Of the 61
owned hotels, 36 are AmeriHost Inn hotels and 25 are other brands, which in most
cases were acquired, renovated and repositioned in their respective marketplaces
between 1987 and 1993.  The majority of the other brand hotels are franchised
through Days Inn, Hampton Inn, Holiday Inn and Ramada Inn.  The Company also
managed 11 hotels at December 31, 1996, for unaffiliated third parties whereby
the Company has no ownership interest.  Two of the 11 managed hotels operate as
AmeriHost Inn hotels.  As of December 31, 1996, an additional 19 AmeriHost Inn
hotels were under construction.  The Company has 100% ownership in 12 of these
hotels, a minority ownership interest in six of these hotels, and is
constructing one for an unaffiliated third party.

The table below sets forth information regarding the hotels at December 31,
1996.

<TABLE>
<CAPTION>

                                    Open             Under
                                    Hotels        Construction        Total      
                                  Hotels Rooms    Hotels Rooms     Hotels Rooms 
     <S>                            <C>  <C>      <C>    <C>         <C>   <C>  
     100% or controlling ownership:
       AmeriHost Inn hotels          14     896    12      732       26    1,628
       Other brands                  14   1,807    -        -        14    1,807
                                     28   2,703    12      732       40    3,435
     Minority ownership interest:
       AmeriHost Inn hotels          22   1,430     6      366       28    1,796
       Other brands                  11     932    -        -        11      932
                                     33   2,362     6      366       39    2,728
     Managed only hotels:
       AmeriHost Inn hotels           2     121     1       61        3      182
       Other brands                   9   1,262    -        -         9    1,262
                                     11   1,383     1       61       12    1,444

     Total                           72   6,448    19    1,159       91    7,607

</TABLE>

Since 1993, the Company's growth strategy has focused on the expansion and
increased ownership of the AmeriHost Inn hotel brand through new development and
construction.  The AmeriHost Inn hotels have achieved occupancy and average
daily rates which are higher than those realized by the Company's other owned
hotels, including those operated under national franchise affiliations.  These
favorable operating results experienced by the AmeriHost Inn hotels led to the
Company's decision to focus on expanding this brand rather than acquiring or
developing hotels under other brand affiliations.  The Company intends to
continue this growth strategy and to aggressively expand its development,
ownership and operation of AmeriHost Inn hotels.  Implementing this strategy
will allow the Company to rely less on the one-time transactional fees
associated with hotel development and construction while generating long-term
revenues and potential profits from hotel operations.

In addition to the development, construction and operation of hotels in which
the Company has a controlling ownership interest, the Company provides
development, construction and renovation services to hotels in which the Company
has a minority ownership interest and to unaffiliated third parties.  For new
construction projects, the Company offers "turn-key" development services,
having the in-house expertise to manage a project from inception through
completion, including market research, site selection, architectural services,
the securing of financing and construction management.  The construction
contracts entered into between the Company and the entities owning the hotels
have generally been one of two types, providing either for the Company to
receive costs plus developer's and construction overhead fees or a fixed fee.

The Company also provides management services to minority owned hotels and other
hotels owned by unaffiliated third parties.  Under its management contracts with
such hotels, the Company typically provides complete operational and financial
management services, including sales, marketing, quality control, training,
purchasing and accounting.  However, under certain management contracts, the
Company's joint venture partners are responsible for the day-to-day operational
management, while the Company provides full financial management and operational
consulting and assistance.  The Company is currently managing or co-managing all
of the hotels in which it has a minority ownership interest, and is also
managing 11 hotels for unaffiliated third parties.  These hotels are managed
under contracts ranging from 1 to 10 years, with optional renewal periods of
equal length, and contain provisions under which the Company is paid fees equal
to a percentage of total gross revenues for its services and, in some instances,
additional incentive fees based upon hotel performance.  The Company has
developed centralized systems and procedures which it believes allow it to
manage the hotels effectively and efficiently.  While the Company does not
intend to actively pursue management contracts with third parties, it does
intend to continue managing hotels for third parties under its current
management contracts and may manage additional hotels for third parties if the
terms are favorable.

The Company also provides employee leasing services to hotels in which the
Company has a minority ownership interest and to hotels owned by unaffiliated
third parties which are managed by the Company.  Under its employee leasing
program, the Company employs all of the personnel working at the participating
hotels and leases them to the hotels pursuant to written agreements.  Employee
leasing affords the Company greater control over payroll costs and allows the
participating hotels to benefit from economies of scale on personnel-related
costs.  The Company's employee leasing agreements typically provide for one year
terms, with automatic one year renewals.  The Company generally receives fees
from each participating hotel in an amount equal to the gross payroll costs for
the leased employees, including all related taxes and benefits, plus a
percentage of the gross payroll.

All revenues attributable to development, construction, management and employee
leasing services with respect to hotels in which the Company has a 100% or
controlling ownership interest have been eliminated in consolidation.

AMERIHOST INN HOTELS

AmeriHost Inn hotels, the Company's proprietary brand, are designed and
constructed using the Company's 60 to 80 room, interior corridor and indoor pool
prototype design.  The AmeriHost Inn hotel's amenities and services include 24-
hour front desk and message service, facsimile machines, whirlpool and sauna
area, exercise room, meeting room, a covered entrance and extensive exterior
lighting for added security.  The standard AmeriHost Inn guest room features an
electronic card-key lock, in-room safe, in-room coffee maker, telephone with
data port for personal computer, a work area and color television with premium
cable service or movies on demand.  In addition, each Amerihost Inn hotel
typically includes 2 to 6 whirlpool suites which, in addition to the standard
amenities, include in-room whirlpools, microwave ovens, compact refrigerators
and an expanded sitting area.  AmeriHost Inn hotels do not contain food and
beverage facilities normally associated with full-service hotels.  Food service
for hotel guests is generally available from adjacent or nearby free-standing
restaurants which are independently owned and operated.

All AmeriHost Inn hotels are operated or managed by the Company in accordance
with strict guidelines designed to provide guests with a consistent lodging
experience.  The Company believes the quality and consistency of the amenities
and services provided by its AmeriHost Inn hotels increase guest satisfaction
and repeat business.  Further, through its use of the AmeriHost Inn prototype
design, the Company believes that it is able to operate profitable hotels while
offering an excellent value to its guests.

The Company targets smaller communities in tertiary and secondary markets with
established demand generators such as major traffic arteries, office complexes,
industrial parks, shopping malls, colleges and universities or tourist
attractions, as the principal location for the development and construction of
AmeriHost Inn hotels.  Generally, these markets have minimal competition or a
lack of recent hotel development.  An AmeriHost Inn hotel is typically
positioned to attract both business and leisure travelers seeking consistent
amenities and quality rooms at reasonable rates, generally ranging from $40 to
$65 per night.

The Company's in-house design staff, centralized purchasing program, strict cost
controls, and low average land costs all contribute to a favorable cost
structure in developing and constructing new AmeriHost Inn hotels.  Furthermore,
due to the centralization of all accounting, purchasing, payroll and other
administrative functions, each hotel is operated efficiently and effectively
with a minimal on-site staff.  AmeriHost Inn hotels are not subject to
franchise, royalty and marketing fees, which generally range from 8% to 10% of a
hotel's gross room revenues.  These factors assist the Company in maximizing its
return on invested capital.

OTHER OWNED HOTELS

The Company's non-AmeriHost Inn hotels were primarily acquired by the Company
through joint ventures prior to 1993, in most instances at prices below
estimated replacement costs.  The other hotels have been owned, operated and
managed by the Company independently, or as part of a national franchise system
such as Days Inn, Hampton Inn, Holiday Inn, and Ramada Inn.  The Company
believes that franchises in certain locations are important in maintaining
occupancy levels, which are supported by the Franchisor's national reservation
systems and marketing efforts and brand name recognition.

The Company's non-AmeriHost Inn hotels typically are also located in secondary
and tertiary markets, with nearby demand generators such as airports, major
traffic arteries, office complexes, industrial parks, shopping malls, colleges
and universities or tourist attractions.  The non-AmeriHost Inn hotels contain
53 to 209 rooms, generate average daily rates ranging from $35 to $65 per night,
offer a variety of amenities and services and generally do not contain food and
beverage facilities.

As part of the Company's strategy to focus its ownership primarily on AmeriHost
Inn hotels, the Company intends to pursue selective sales of certain of these
other hotels, if and when attractive terms are available.  During 1996, four
hotel partnerships in which the Company was a general partner sold their hotels,
resulting in cash distributions to the Company upon their sale.  Two additional
hotels have been sold in 1997.  These proceeds were, and any proceeds from
future sales, if and when completed, are expected to be used by the Company to
develop additional AmeriHost Inn hotels.

HOTEL PROPERTIES

At December 31, 1996, the Company owned and/or managed 72 hotels in 16 states,
concentrated in the midwestern and southern United States.  The Company had an
additional 19 hotels under construction located generally in the same
geographical areas.

Because the hotel industry is seasonal, the revenues generated by the hotels
managed by the Company will increase or decrease depending upon the time of
year.  Since the Company's management fees are based upon a percentage of the
hotels' total gross revenues, the Company is further susceptible to these
seasonal variations.  Given the location of the properties the Company manages,
the revenues are typically lower in the first and fourth quarters of each year.


The following is a list of hotel properties under the Company's management at
December 31, 1996 by state:

<TABLE>
<CAPTION>

STATE             HOTEL                                                   ROOMS

<S>               <C>                                                      <C>
Florida           Hampton Inn Ft. Myers (1)                                  123

Georgia           AmeriHost Inn Eagles Landing, Stockbridge (1)               60
                  AmeriHost Inn LaGrange (1)                                  59
                  AmeriHost Inn Smyrna (1)                                    60
                  Days Inn Northwest, Atlanta                                107
                  Days Inn Peachtree, Atlanta                                142
                  Days Inn Dalton                                            152
                  Days Inn Jekyll Island                                     162
                  Jekyll Estates Inn, Jekyll Island                           37
                                                                             779

Illinois          AmeriHost Inn Harvard (1)                                   60
                  AmeriHost Inn Jacksonville (1)                              60
                  AmeriHost Inn Macomb (1)                                    60
                  AmeriHost Inn Players Riverboat Hotel, Metropolis (1)      120
                  AmeriHost Inn Sycamore (1)                                  60
                  AmeriHost Inn Tuscola (1)                                   59
                  Days Inn Elgin (1)(3)                                       96
                  Days Inn Melrose Park (1)                                  123
                  Days Inn Niles (1)                                         153
                  Days Inn O'Hare South, Schiller Park (1)                   145
                  Days Inn Shorewood (1)                                     182
                  Palwaukee Motor Inn, Wheeling                              138
                                                                           1,256

Indiana           AmeriHost Inn Hammond (1)                                   86
                  AmeriHost Inn Muncie                                        60
                  AmeriHost Inn Plainfield (1)(2)                             60
                  Days Inn Cloverdale (1)(2)                                  60
                  Days Inn Crawfordsville (1)(2)                              60
                  Days Inn Plainfield (1)(2)                                  64
                  Days Inn Portage (1)                                       120
                  Days Inn Sullivan (1)                                       60
                  Ramada Inn Lafayette (1)                                   145
                                                                             715

Iowa              AmeriHost Inn Waverly (1)                                   60

Kentucky          AmeriHost Inn Murray (1)                                    60

Louisiana         Days Inn Kenner, New Orleans                               324

Michigan          AmeriHost Inn Coopersville (1)                              60
                  AmeriHost Inn Grand Blanc (1)                               60
                  AmeriHost Inn Grand Rapids North, Walker (1)                60
                  AmeriHost Inn Muskegon, Norton Shores (1)                   61
                                                                             241
Mississippi       AmeriHost Inn Batesville (1)                                60
                  Days Inn Vicksburg Landing (1)(2)                           89
                                                                             149

Ohio              AmeriHost Inn Ashland (1)                                   62
                  AmeriHost Inn Athens (1)(2)                                102
                  AmeriHost Inn Jeffersonville North (1)(2)                   60
                  AmeriHost Inn Jeffersonville South (1)(2)                   60
                  AmeriHost Inn Kenton (1)(2)                                 60
                  AmeriHost Inn Lancaster (1)(2)                              60
                  AmeriHost Inn Logan (1)(2)                                  60
                  AmeriHost Inn Mansfield (1)                                 60
                  AmeriHost Inn Marysville (1)(2)                             79
                  AmeriHost Inn Oxford                                        61
                  AmeriHost Inn Upper Sandusky (1)                            60
                  AmeriHost Inn Wooster East (1)                              58
                  AmeriHost Inn Wooster North (1)                             60
                  AmeriHost Inn Zanesville (1)(2)                             60
                  Days Inn Athens (1)(2)                                      60
                  Days Inn Akron/Kent, Brimfield (1)(2)                       67
                  Days Inn Dayton South (1)                                  209
                  Days Inn Findlay (1)(3)                                    115
                  Days Inn New Philadelphia (1)(2)                           102
                  Oakbrook Inn Middletown (1)                                120
                                                                           1,575

Oregon            Wildhorse Resort Hotel, Pendleton (4)                      100

Pennsylvania      AmeriHost Inn Shippensburg (1)                              60
                  Holiday Inn Altoona (1)                                    143
                  Holiday Inn Oil City (1)                                   106
                                                                             309

Texas             AmeriHost Inn Allen (1)                                     60

Vermont           Holiday Inn White River Junction (1)(2)                    140

West Virginia     AmeriHost Inn New Martinsville (1)(2)                       60
                  AmeriHost Inn Mineral Wells (1)(2)                          61
                  AmeriHost Inn Parkersburg (1)(2)                            79
                                                                             200

Wisconsin         AmeriHost Inn Green Bay (1)                                 60
                  AmeriHost Inn Mosinee (1)                                   53
                  Menominee Casino-Bingo-Hotel, Keshena                      100
                  Oakbrook Inn Menomonee Falls (1)(3)                        144
                                                                             357

                                                   TOTAL ROOMS             6,448
                                                   TOTAL PROPERTIES           72

     (1)  Indicates properties in which the Company owns a direct or indirect
          equity or leasehold interest.
     (2)  Indicates properties which are co-managed with partners.
     (3)  Property was sold, or lease was terminated, in 1997.
     (4)  Management contract was terminated in 1997.

</TABLE>

LODGING INDUSTRY

The United States lodging industry's performance is strongly correlated to
economic activity, with changes in gross national product growth affecting both
room supply and demand, resulting in cyclical changes in average occupancy
rates, average daily rates, and revenue per available room.  The general
downturn in the economy and the oversupply of rooms during the late 1980's and
early 1990's resulted in decreased economic performance in the lodging industry.

Since the early 1990's, the United States lodging industry has shown significant
improvement.  The primary element contributing to the industry's improved
performance has been increased economic activity, which has resulted in growth
in the demand for hotel rooms exceeding the growth in the available supply of
hotel rooms.  The more rapid growth in hotel room demand, compared to growth in
hotel room supply, has resulted in positive trends industry-wide for occupancy
and average daily rates.  According to Coopers & Lybrand L.L.P., the overall
United States hotel room occupancy growth was 0.9% in 1996, while average daily
rates increased 6.4%, resulting in a 7.4% increase in revenue per available room
("RevPAR").

GROWTH STRATEGY

The Company's growth strategy is to increase revenues, EBITDA and net income per
share by: (i) developing, operating and owning additional AmeriHost Inn hotels;
(ii) maintaining or enhancing occupancy and average daily rate results at all of
its hotels; and (iii) controlling operating and corporate overhead expenses. 
EBITDA is used by the Company as a supplemental performance measure along with
net income to report its operating results.  EBITDA is defined as net income,
adjusted to eliminate the impact of (i) interest expense; (ii) interest and
other income; (iii) leasehold rents for hotels, which the Company considers to
be financing costs similar to interest; (iv) income tax expense; (v)
depreciation and amortization; (vi) gains or losses from property transactions;
and (vii) non-recurring charges.

The Company's primary growth strategy is to focus on the expansion of its
proprietary brand, the AmeriHost Inn, through continued development,
construction and operation of 100% owned AmeriHost Inn hotels.  During 1996, the
Company opened three wholly-owned AmeriHost Inn hotels and had another 12 under
construction at December 31, 1996.  The Company may also continue the
development of AmeriHost Inn hotels through joint ventures with partners. 
During 1996, such joint ventures opened 15 AmeriHost Inn hotels.  The Company
may seek to increase its ownership interest in existing AmeriHost Inn hotels in
which the Company has less than a 100% ownership interest, if available on
favorable economic terms.  The Company acquired additional ownership interests
during 1996 in two hotels in which the Company already held a minority ownership
interest, resulting in majority ownership positions.  In addition, the Company
and certain joint ventures converted five hotels from other brands to the
AmeriHost Inn brand during 1996.  These conversions were hotels which had been
built by the Company as wholly-owned hotels or through joint ventures in prior
years using the AmeriHost Inn standard prototype.  From time to time, the
Company may also continue to provide development, construction and, to a lesser
extent, management services to unaffiliated third parties on a fee-for-service
basis.

During 1996, the Company began construction on a record 21 AmeriHost Inn hotels,
and completed construction of 19 hotels, 18 of which were AmeriHost Inn hotels. 
The Company intends to continue developing and constructing AmeriHost Inn hotels
in communities located in tertiary and secondary markets which already have
established demand generators, such as major traffic arteries, office complexes,
industrial parks, shopping malls, colleges and universities or tourist
attractions.  Typically, the Company seeks communities where an active economic
development program is in place, which suggests long-term growth potential for
additional lodging demand.  In most cases, the local community is interested in
a new hotel because existing facilities are dated or inconvenient.  The Company
provides comfortable, professionally managed accommodations which are typically
not available in that community.

The Company has an in-house development staff dedicated to identifying and
evaluating new development opportunities.  Once a market has been identified and
a site has been selected, the Company initiates its due diligence process prior
to the construction of one of its hotels.  Such due diligence typically consists
of environmental surveys, feasibility and engineering studies and the securing
of zoning and building permits.  The Company also maintains an in-house
construction and design department, which enables it to manage all phases of
construction.  The Company's in-house architects and design personnel prepare
the blueprints for each AmeriHost Inn hotel through the use of computer assisted
drafting equipment, thereby reducing architectural fees.  In most cases, the
Company hires a general contractor to construct the hotel for a fixed price,
eliminating much of the risk typically associated with construction.  The
Company's project managers oversee the general contractor through each phase of
construction in order to assure the quality and timing of the construction. 
With few exceptions, such as the interior color scheme, each AmeriHost Inn hotel
is the same in every detail, including the overall layout, the room sizes and
the indoor pool area.  The replication of its prototype design allows accurate
budgeting of its construction and overhead costs.

Historically, the Company has financed its hotel development and construction
through a combination of equity and debt financing, with the equity financing
typically provided by the Company and/or its joint venture partners, and the
debt financing typically provided by local or regional banks.  All of the
AmeriHost Inn hotels currently under construction are being financed in this
manner, except for one joint venture which intends to lease the land.

The Company intends to increase its revenue, EBITDA and net income per share
through the continued development of its AmeriHost Inn brand hotel and the
continued implementation of its operating and marketing strategies.  The Company
believes that it can develop and operate additional AmeriHost Inn hotels having
occupancies and average daily rates similar to those the Company has achieved at
its existing AmeriHost Inn hotels.  Moreover, the Company believes that the
development of additional AmeriHost Inn hotels and expanded geographic diversity
will continue to enhance the awareness of the AmeriHost Inn brand and thus
improve revenues at existing, as well as future, AmeriHost Inn hotels.

OPERATING STRATEGY

The Company's operating strategy is to provide its customers with a consistent
lodging experience by offering a package of amenities and services which meet or
exceed the customer's expectations during each stay.  The Company has developed
uniform standards and procedures for each aspect of the development,
construction, operation and marketing of its AmeriHost Inn hotels, from site
selection to operational management.

The Company's operational management activities are overseen by a Senior Vice
President of Operations who supervises regional and area managers, who in turn
oversee the general managers of the hotels.  Each regional manager is
responsible for 6 to 10 hotels, depending on each hotel's size and location.  In
addition to having responsibilities as the general manager of a specific hotel,
each area manager is responsible for overseeing the general managers at 1 to 2
additional hotels.  In addition to these managers, the Company has centralized
sales and marketing personnel who assist and direct the general managers and
other on-site personnel in their marketing efforts.  The Company also has
internal auditors who perform audits of each hotel at least two times each year,
including tests of financial items such as cash and receivables, as well as
operational, security and ADA (Americans with Disabilities Act) compliance
matters, and who are also responsible for developing and conducting a variety of
educational and training seminars for general managers and other on-site
personnel.

The Company has designed a financial management system whereby all accounting
and operating information is processed in the Company's centralized accounting
office at its headquarters.  The system includes cash management, accounts
payable and the generation of daily financial and operating information and
monthly financial statements which allow senior management and the regional,
area and general managers to closely monitor performance and to quickly react to
changes in operational conditions.  The Company provides each hotel with
standardized forms and procedures to ensure uniform and efficient financial
reporting.  The Company's financial management system relieves certain
management and reporting burdens from the individual hotel managers, enabling
them to focus on the operation and marketing of the hotel.  The centralized
financial management system also enhances the quality and timing of internal
financial reports.  All payroll functions are also centralized at the Company's
headquarters through its employee leasing subsidiary, allowing the Company to
have greater control over payroll costs.  In addition, since all of the
approximately 1,400 hotel personnel are employed by the same company, the costs
of certain payroll related expenses are lower than if each hotel maintained its
own employees, and the Company is able to offer a more attractive health
insurance program to its employees.

MARKETING STRATEGY

The Company believes it has a unique marketing strategy which is to actively
seek involvement in and ties to the local communities in which its hotels are
located.  The local businesses and residential communities are each hotel's best
referral source.  When staying in smaller communities where the Company's hotels
are located, visitors typically seek recommendations from family, friends and
business associates.  The general managers of the hotels are expected to devote
a majority of their time toward marketing activities with local businesses and
the community.  In an effort to promote community awareness and build strong
relationships with business leaders and local residents, general managers are
very active in local civic groups and frequently sponsor special events.  In
addition, the hotels typically sponsor various local social and community events
and permit the use of their facilities by local clubs and civic organizations. 
This community involvement, combined with a professional marketing program,
allows the hotel to showcase its facilities for both business and leisure
purposes.  By focusing on the local community as its primary referral source,
the Company believes that each hotel can build a strong sales force of local
residents.

With respect to AmeriHost Inn hotels, the Company's primary marketing strategy
is to consistently develop and operate AmeriHost Inn hotels using its prototype
design under the trademarked AmeriHost Inn diamond-shaped logo.  The Company
believes that a consistent product offering, including the same design features,
amenities and quality guest services, will promote guest loyalty, referrals and
repeat business.  The amenities and services featured in the AmeriHost Inn
prototype design are not consistently found in the hotels of competitors in the
markets which the Company targets.  By providing amenities and services on a
consistent basis, along with centralized administrative and financial reporting
systems, the Company believes it is able to operate profitable hotels while
offering an excellent value to its guests.

JOINT VENTURES

The Company continued to develop new hotels through joint ventures in 1996,
whereby the Company and other investors agree to jointly undertake the
development, construction, acquisition or renovation of a hotel property.  As of
December 31, 1996, the Company had 47 projects with joint venture partners,
including multiple projects with certain joint venture partners.

The Company's joint ventures have taken various forms, including general
partnerships, limited partnerships, and limited liability companies.  Each joint
venture has been formed with respect to a particular hotel project and reflects
the characteristics of that project, including the relative contributions, in
cash, property or services, of its partners.  In most instances, the joint
venture has taken the form of a limited partnership, with a wholly-owned
subsidiary of the Company as a general partner with sole or joint management
authority.  The Company's subsidiary, as general partner, has typically received
a partnership interest ranging from 15% to 30% for contributing the Company's
expertise.  In certain cases, the subsidiary has also contributed a minimal
amount of cash.  The limited partners (which may include the Company or its
affiliates in some instances) have typically contributed the cash equity
required to fund the project and have received interests proportionate to their
contributions.  A typical joint venture agreement provides that the profits and
losses of the entity will be allocated among the partners in proportion to their
respective interests.  However, the distribution of operating cash flow and
asset sale proceeds to the Company in proportion to its ownership interest is
often subordinate to the prior return of capital and other distributions payable
to the other joint venture partners.  In addition, in five recent joint venture
arrangements, the equity interests held by the joint venture partners are
exchangeable into shares of the Company's common stock and the Company has
guaranteed minimum annual distributions to the joint venture partners.

As the general partner, the Company's subsidiary generally has the sole or
primary management authority with respect to the joint venture.  However, in
some instances, the joint venture agreement or applicable law may provide to the
other joint venture partners the right to amend the joint venture agreement,
approve a transfer of the general partner's partnership interest, remove the
general partner for cause, or dissolve the joint venture.  The joint venture
agreements do not typically restrict the right of the Company or its affiliates
to engage in related or competitive business activities.

COMPETITION

There is significant competition in the mid-price lodging industry.  There are
numerous hotel chains that operate on a national or regional basis, as well as
other hotels, motor inns and other independent lodging establishments throughout
the United States.  Competition is primarily in the areas of price, location,
quality, services and amenities.  Many of the Company's competitors have
recognized trade names, national reservation systems, greater resources and
longer operating histories than the Company.  However, the Company believes that
its management is sufficiently experienced, and the markets which the Company
targets for development typically contain minimal competition, enabling the
Company to compete successfully.

There are a number of companies which develop, construct and renovate hotels. 
Some of these companies perform these services only for their own account, while
others actively pursue contracts for these services with third party owners. 
The Company believes that it can develop, construct and renovate hotels at costs
which are competitive.  The Company believes that its use of a well developed
prototype, significant experience (the Company has managed the development and
construction of more than 50 hotels) and volume purchasing of furniture and
amenities result in development costs which are lower than those experienced by
many competitors building comparable hotels.  The Company also believes that its
ability to offer additional services, such as hotel management, provides some
competitive advantages.

There are many hotel management companies which provide management services to
hotels similar to the services provided by the Company.  While the quantity of
competition may be high, the Company believes that the quality of its services,
including its information and management systems and employee leasing
operations, will enable the Company to compete successfully.  The Company
believes that its focus on secondary and tertiary markets also lessens
competition for the types of services provided by the Company.

The Company believes that the relationship between the development and
construction costs and the average daily rates achieved by the AmeriHost Inn
hotels is more favorable than that experienced by many of the Company's
competitors.  In addition, a significant portion of the purchasing and
accounting functions related to the hotels is handled in the Company's
headquarters, thus enabling the local general managers and their staffs to focus
their efforts on marketing and sales.  The centralization of many functions also
assists in keeping costs lower due to certain economies of scale.  This allows
the AmeriHost Inn hotels to operate efficiently and compete effectively.

FRANCHISE AGREEMENTS

At December 31, 1996, the Company had franchise agreements (collectively, the
"Franchise Agreements") with Days Inn of America, Inc., Promus Hotels, Inc.
(regarding Hampton Inns), Holiday Inns, Inc., Holiday Inns Franchising, Inc. and
Ramada Franchise Systems, Inc.  Although the terms of the various Franchise
Agreements differ, each requires the Company to pay a monthly royalty fee for
the right to operate the hotel under the "flag" of that Franchisor and to have
access to the other benefits provided by such Franchisor, including access to
reservation systems, marketing plans and use of trademarks.  The royalty fees
are typically based on gross revenues attributable to room rentals, plus
marketing and reservation contributions, and typically range between 8% and 10%
of gross room revenues.  In addition, the Company and/or the joint venture which
owns a hotel operated pursuant to a Franchise Agreement will have ongoing
obligations to maintain the quality and condition of the hotel to the standards
required by the Franchisor.  The term of a Franchise Agreement typically is
between 10 and 20 years, with a substantial penalty for early termination by the
Company with either party typically having the right to terminate after five
years.  The Company believes that it is generally in compliance with its
Franchise Agreements, and the loss of any one of the Franchise Agreements would
not have a material impact on the Company.


EMPLOYEES

As of December 31, 1996, the Company and its subsidiaries had approximately
1,500 full and part-time employees:

       Hotel Management:     
        Operations                 25
        Accounting and finance     17
        Property general managers  73

       Hotel Development:          16

       Hotel Operations:          549

       Corporate:
        General and administrative 10
        Officers                    4

       Employee Leasing:
        General and administrative  5
        Operations(1)             806
                                1,505

     (1)  Does not include 622 employees who are employed by ASI and leased to
          other subsidiaries of the Company.  These employees are reflected in
          the table under hotel management and hotel operations.

The Company believes that its relationship with its employees is good.


ITEM 2.   PROPERTIES.

The Company's corporate offices and the offices of its wholly-owned subsidiaries
are located in approximately 18,100 square feet of space at 2400 East Devon
Avenue, Suite 280, Des Plaines, Illinois 60018.  These offices are occupied
under a lease that expires on December 31, 2000.

At December 31, 1996, the Company had a controlling ownership or leasehold
interest in 28 operating hotels and 12 hotels under construction, located in 14
states.  The land, building, furniture, fixtures and equipment and construction
in progress for these hotels is reflected in the Company's Consolidated Balance
Sheet at December 31, 1996.  These assets were substantially pledged to secure
the related long-term mortgage debt.  See Item 1 and Notes 6 and 7 to the
Consolidated Financial Statements under Item 14.

In addition to the foregoing, the Company has an equity interest in partnerships
which own and/or lease property.  See Note 4 to Consolidated Financial
Statements under Item 14.

ITEM 3.   LEGAL PROCEEDINGS

The Company is subject to claims and suits in the ordinary course of business. 
In management's opinion, currently pending legal proceedings and claims against
the Company will not, individually or in the aggregate, have a material adverse
effect on the Company's financial condition, results of operations or liquidity.



ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of security holders of the Company during
the fourth quarter of the fiscal year ended December 31, 1996.


                                     PART II


ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
MATTERS.

The Company's Common Stock is traded on the Nasdaq National Market under the
symbol HOST.  As of March 24, 1997, there were 1,514 holders of record of the
Company's Common Stock.  The following table shows the range of reported high
and low closing prices per share.

<TABLE>
<CAPTION>
                                                               High($)            Low($)

FISCAL 1995

   <S>                                                           <C>              <C>
   First quarter                                                 4.88             3.56
   Second quarter                                                5.75             4.31
   Third quarter                                                 7.50             5.63
   Fourth quarter                                                7.25             6.13

FISCAL 1996

   First quarter                                                 8.25             6.25
   Second quarter                                                9.94             8.50
   Third quarter                                                 8.63             5.88
   Fourth quarter                                                7.63             6.06

FISCAL 1997

   First quarter (through March 24, 1997)                        7.63             5.31

</TABLE>

The Company has not declared or paid any cash dividends on its Common Stock. 
The Company currently intends to retain any earnings for use in its business and
therefore does not anticipate paying any cash dividends in the foreseeable
future.  Any future determination to pay cash dividends will be made by the
Board of Directors in light of the Company's earnings, financial position,
capital requirements and such other factors as the Board of Directors deems
relevant.  In addition, pursuant to the terms of the Company's 7% Subordinated
Notes (the "7% Notes"), no dividends may be paid on any capital stock of the
Company until the 7% Notes have been paid in full.  (See Notes 7 and 8 to the
Consolidated Financial Statements under Item 14.)


ITEM 6.   SELECTED FINANCIAL DATA.

The selected consolidated financial data presented below have been derived from
the Company's consolidated financial statements.  The consolidated financial
statements for all years presented have been audited by the Company's
independent auditors, whose report on such consolidated financial statements for
the three years ended December 31, 1996, 1995 and 1994 is included herein under
Item 14.  The information set forth below should be read in conjunction with the
consolidated financial statements and notes thereto under Item 14 and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."


<TABLE>
<CAPTION>

                                             (in thousands, except per share data)       

                                                                    Fiscal Year Ended December 31,
                                                          1996       1995       1994        1993       1992
STATEMENT OF OPERATIONS DATA:
  <S>                                                   <C>        <C>         <C>        <C>        <C>
  Revenue                                               $ 68,342   $ 51,962    $43,347    $ 34,274   $ 29,411
  Operating costs and expenses                            54,360     41,317     37,076      30,389     25,445
  Depreciation and amortization expense                    3,479      2,268      1,141         928        421
  Leasehold rents - hotels                                 2,122      1,976      1,661       1,652      1,149
  Corporate general and administrative                     1,928      2,111      2,013       1,783      1,399

  Operating income (loss)                                  6,453      4,290      1,456        (478)       997

  Interest expense, net                                    2,142      1,195        427         596        220

  Net income (loss)                                     $  3,395   $  2,138    $   571    $   (761)  $    511

  Earnings (loss) per share                             $   0.50   $   0.35    $  0.10    $  (0.15)  $   0.22

  Weighted average shares outstanding(1)                   6,729      6,125      5,624       5,038      2,347


BALANCE SHEET DATA:
  Total assets                                          $ 66,901   $ 52,453    $34,404    $ 24,174   $ 13,837
  Long-term debt, including current portion               34,339     25,014     13,542       6,408      6,012
  Working capital                                            953      1,854      4,182       5,048      3,329
  Shareholders' equity                                    20,912     17,267     13,672      12,781      3,856

OTHER DATA:
  EBITDA (2)                                            $ 12,850   $  8,862    $ 4,143    $  2,094   $  2,476
  Cash provided by operating activities                    7,558      1,918      2,215         693      1,267
  Cash used in investing activities                      (11,347)   (13,506)    (8,764)    (10,737)    (4,065)
  Cash provided by financing activities                    5,447      9,933      7,690      10,651      3,735
  Net income plus depreciation/amortization (3)            6,874      4,406      1,712         652        932
  Capital expenditures                                    14,049     12,539      7,872       8,292        296


   (1)    During the first quarter of 1993, the Company issued an additional
          1,718,915 shares of Common Stock in connection with the conversion and
          redemption of the Company's 12% Notes, the cashless exercise of
          warrants and the exercise of warrants to purchase Common Stock by
          Diversified Innkeepers, Inc.  During the second quarter of 1993, the
          Company issued an additional 1,550,000 shares of Common Stock in
          connection with the public offering completed in May 1993.

   (2)    Earnings before interest/rent, taxes and depreciation/amortization
          ("EBITDA") is not defined by generally accepted accounting principles,
          however the Company believes it provides relevant information about
          its operations and is necessary for an understanding of the Company's
          operations, given its significant investment in real estate.  EBITDA
          for 1996 does not include a non-recurring charge for costs associated
          with a public offering of common stock which was not consummated. 
          EBITDA for 1993 does not include a non-cash debt acceleration charge
          of $485,411 relating to the prepayment of subordinated debt.

   (3)    Net income plus depreciation/amortization is not defined by generally
          accepted accounting principles, however the Company believes it
          provides relevant information about its operations and is necessary
          for an understanding of the Company's operations.  Net income plus
          depreciation/amortization for 1993 does not include a non-cash debt
          acceleration charge of $485,411 relating to the prepayment of
          subordinated debt.

</TABLE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

GENERAL

The Company is engaged in the development of AmeriHost Inn hotels, its
proprietary brand, and the ownership, operation and management of AmeriHost Inn
hotels and other mid-price hotels.  As of December 31, 1996 there were 38
AmeriHost Inn hotels open, of which 12 were wholly-owned, two were majority
owned, 22 were minority owned, and two were managed for unrelated third parties.
The Company intends to use primarily the AmeriHost Inn brand when expanding its
hotel operations segment.  All of the hotels currently under construction will
be AmeriHost Inn hotels.  As of December 31, 1996, 19 AmeriHost Inn hotels were
under construction, of which 12 will be wholly owned, six will be minority-
owned, and one will be managed for a third party.  Same room revenues for all
AmeriHost Inn hotels increased 14.5% in 1996 compared to 1995, attributable to
an increase of $1.71 in average daily rate and a 10.7% increase in occupancy.

Revenues from hotel operations consist of the revenues from all hotels in which
the Company has a 100% or controlling ownership or leasehold interest
("Consolidated Hotels").  Investments in other entities in which the Company has
a minority ownership interest are accounted for using the equity method.  As a
result of the Company's focus on increasing the number of Consolidated Hotels,
the Company expects that revenues from the hotel operations segment will
increase over time as a percentage of the Company's overall revenues. 
Development and construction revenues consist of one-time fees for new
construction, acquisition and renovation activities performed by the Company for
minority owned hotels and unrelated third parties.  The Company also receives
management services revenues for management services provided to minority-owned
hotels and unrelated third parties.  Employee leasing revenues consist of
revenues the Company receives for leasing its employees to minority-owned hotels
and unrelated third parties.  All revenues attributable to development,
construction, management and employee leasing services with respect to
Consolidated Hotels have been eliminated in consolidation.

The year ended December 31, 1996 resulted in record revenues, net income,
operating income and EBITDA (as defined below).  Revenues increased 31.5% to
$68.3 million in 1996 from $52.0 million in 1995, due primarily to expanded
hotel operations and significant hotel development and construction activity. 
Net income increased 58.8% to $3.4 million, or $0.50 per share in 1996 from $2.1
million, or $0.35 per share in 1995.  The Company recognized gains from the sale
of one Consolidated Hotel and two parcels of excess land in 1996.  In addition,
during the fourth quarter of 1996, the Company recognized approximately
$238,000, net of income taxes, in expenses associated with a public offering of
the Company's common stock which was not consummated.  Excluding the gains from
the sales of the hotel and excess parcels of land, and the expenses associated
with the public offering of common stock, net of minority interests and income
taxes, net income would have been $3.1 million, or $0.45 per share.  Operating
income increased $2.2 million, or 50.4% to $6.5 million in 1996 from $4.3
million in 1995.

The Company uses EBITDA as a supplemental performance measure along with net
income to report its operating results.  EBITDA is defined as net income,
adjusted to eliminate the impact of (i) interest expense; (ii) interest and
other income; (iii) leasehold rents for hotels, which the Company considers to
be financing costs similar to interest; (iv) income tax expense; (v)
depreciation and amortization; (vi) gains or losses from property transactions;
and (vii) non-recurring charges.  EBITDA should not be considered as an
alternative to net income or cash flows from operating activities as a measure
of liquidity.  EBITDA increased 45.0% to a record $12.9 million in 1996 from
$8.9 million in 1995, or an increase of $4.0 million.  During 1996, 80.6% of
EBITDA was generated by hotel operations and management activities, compared to
85.3% in 1995.

Amerihost had an ownership interest in 79 hotels at December 31, 1996 versus 64
hotels at December 31, 1995 and 50 hotels at December 31, 1994 (including hotels
under construction).  The number of Consolidated Hotels open or under
construction increased to 40 at December 31, 1996 from 27 at December 31, 1995
and 17 at December 31, 1994.  Excluding hotels under construction, the Company
increased equivalent owned rooms by 9.9% in 1996 to 2,929 at December 31, 1996
from 2,666 at December 31, 1995, which increased 27.8% in 1995 from 2,086
equivalent owned rooms at December 31, 1994.  This increased ownership was
achieved primarily through the development of hotels for the Company's own
account and for minority-owned entities.

RESULTS OF OPERATIONS

The following table sets forth the percentages of revenues of the Company
represented by components of net income for 1996, 1995 and 1994.

<TABLE>
<CAPTION>
                                                                Percentage of Total Revenue   
                                                                  Year Ended December 31,         
                                                       1996             1995             1994  

<S>                                                    <C>              <C>              <C>
Revenue                                                100.0%           100.0%           100.0%
Operating costs and expenses                            79.5             79.5             85.5
                                                        20.5             20.5             14.5

Depreciation and amortization                            5.2              4.4              2.6
Leasehold rents - hotels                                 3.1              3.8              3.8
Corporate general and administrative                     2.8              4.0              4.7
                                                                                             
Operating income                                         9.4              8.3              3.4

Interest expense                                       ( 4.0)           ( 3.4)           ( 2.0)
Interest and other income                                1.1              1.2              1.1
Equity in income and losses of affiliates                1.2              0.7              -
Gain on sale of assets                                   1.9              -                -
Public offering not consummated                        ( 0.6)             -                -
                                                                                             
Income before minority interests and
        income taxes                                     9.0              6.8              2.5

Minority interests in operations of subsidiaries
  and consolidated partnerships                        ( 0.6)           ( 0.1)           ( 0.3)
                                                                                             
Income before income taxes                               8.4              6.7              2.2

Income tax expense                                       3.4              2.6              0.9
                                                                                             
Net income                                               5.0%             4.1%             1.3%

</TABLE>

1996 compared to 1995

Revenues increased 31.5% to a record $68.3 million in 1996 from revenues of
$52.0 million in 1995.  This increase was due primarily to significant increases
in revenues from hotel operations and hotel development.

Hotel operations revenue increased 25.7% to a record $30.6 million in 1996,
compared to $24.4 million in 1995.  This increase was attributable to the net
addition of four Consolidated Hotels to the hotel operations segment during
1996, and the net addition of ten Consolidated Hotels during 1995, the majority
of which were opened during the second half of 1995.  The Company held a
minority ownership position in two of the four hotels which became Consolidated
Hotels in 1996 when additional ownership interests were acquired.  The hotel
operations segment included 28 Consolidated Hotels comprising 2,703 rooms at the
end of 1996, compared to 24 Consolidated Hotels comprising 2,516 rooms at the
end of 1995, and 14 Consolidated Hotels comprising 1,543 rooms at the end of
1994, or an increase of 75.2% in total rooms from December 31, 1994 to December
31, 1996.  Same room revenues for the Consolidated Hotels increased slightly, by
0.3% in 1996.



Hotel development activity is summarized as follows:

<TABLE>
<CAPTION>
                                        1996                      1995                     1994
                             Unaffiliated &             Unaffiliated &             Unaffiliated &
                                 Minority-  Consolidated    Minority- Consolidated   Minority-  Consolidated
                                 Owned (1)   Hotels (2)     Owned (1)  Hotels (2)    Owned (1)   Hotels (2)

    <S>                              <C>          <C>          <C>        <C>           <C>         <C>
     Under construction at
        beginning of year              14           3             6          3             0           2

     Starts                             9          12            14          6            10           5

     Completions                       16           3             6          6             4           4

     Under construction at                                                                              
        end of year                     7          12            14          3             6           3

   (1)                  hotels developed/constructed for unaffiliated third
                        parties and entities in which the Company holds a
                        minority ownership interest

   (2)                  hotels developed/constructed for the Company's own
                        account and for entities in which the Company holds a
                        controlling ownership interest

</TABLE>

Hotel development revenue increased 87.4% to a record $22.9 million in 1996 from
$12.2 million in 1995.  Excluding the Consolidated Hotels, the Company had 23
hotels under construction during 1996, versus 20 hotels in 1995.  Although the
number of hotels under construction was only slightly greater in 1996, total
segment revenues increased significantly since 12 of the 14 hotels which began
construction in 1995 were not started until the fourth quarter, resulting in the
recognition in 1996 of a large portion of total contracted revenues for these
projects.  In addition to the hotel projects under construction, the Company had
several projects in various stages of pre-construction development at the end of
both 1995 and 1996.  The Company does not recognize revenues from the
development and construction of Consolidated Hotels.

Hotel management revenues decreased 7.5% to $2.8 million in 1996 from $3.0
million in 1995.  Hotel management and employee leasing revenues are recognized
from hotels which are owned by unrelated third parties and entities in which the
Company holds a minority ownership interest.  The number of hotels managed for
third parties and minority owned entities increased from 34 hotels (3,261 rooms)
at December 31, 1995 to 44 hotels (3,745 rooms) at December 31, 1996.  The
addition of 16 management contracts in 1996 was offset by the loss of four
management contracts with minority-owned entities as a result of a
hotel/investment sale, and two minority-owned hotels which became Consolidated
Hotels in 1996 due to the Company acquiring additional ownership interests in
these hotels.  All 16 management contracts added during 1996 were for newly
constructed hotels opened throughout 1996.  Management fees recognized in 1996
from these hotels was lower due to their partial year of operation and the
impact of their initial stabilization period when hotel revenues are typically
lower.  The terminated management contracts, all of which were for hotels other
than the AmeriHost Inn brand, were for larger hotels compared to the 16 hotels
added during 1996.  Consequently, the decrease in management fee revenue from
the terminated management contracts was greater than the revenues added from the
16 newly constructed hotels during 1996.  The Company anticipates an increase in
management fee revenues in 1997 based on the current portfolio of minority owned
and managed hotels.  The Company does not recognize management fees from
Consolidated Hotels.

Employee leasing revenue, which is based on actual employee payroll costs,
decreased 2.8% to $12.0 million in 1996 from $12.4 million in 1995 as the timing
of the 16 hotels added and six hotel management contracts terminated as
discussed above, resulted in slightly lower payroll costs during 1996 compared
to 1995.

Operating costs and expenses increased 31.6% to $54.4 million (79.5% of total
revenues) in 1996 from $41.3 million (79.5% of total revenues) in 1995. 
Operating costs and expenses in the hotel operations segment increased 23.6% to
$21.1 million in 1996 from $17.1 million in 1995, resulting primarily from the
net addition of four Consolidated Hotels to this segment and is directly related
to the 25.7% increase in segment revenue.  Hotel operations segment operating
costs and expenses as a percentage of segment revenue decreased to 68.9% in 1996
from 70.1% in 1995, due primarily to improvements in operating efficiency and
the increase in newly constructed AmeriHost Inn hotels, whose operating costs
are typically lower than the older, acquired hotels.  Operating costs and
expenses for the Consolidated AmeriHost Inn hotels were 57.6% of hotel revenue
in 1996.  Operating costs and expenses for the non-AmeriHost Inn Consolidated
Hotels were 73.3% of hotel revenues in 1996, compared to 69.9% of hotel revenues
in 1995, which increase was due primarily to the conversion of four Consolidated
Hotels to AmeriHost Inn hotels and higher expenses associated with the severe
weather conditions in the first quarter of 1996.

Operating costs and expenses in the hotel development segment increased 94.2% to
$19.7 million in 1996 from $10.1 million in 1995, consistent with the 87.4%
increase in hotel development revenues.  Operating costs and expenses in the
hotel development segment as a percentage of segment revenue increased to 85.7%
in 1996 from 82.7% in 1995.  There was significant construction activity in
1996, with a greater number of hotels under construction in 1996 as compared to
1995.  Additionally, a significant number of hotels began construction in the
fourth quarter of 1995, whereby the majority of the associated construction
costs were incurred in 1996.  Hotel construction activity has significantly
higher associated operating costs compared to the pre-construction hotel
development activity, translating to a higher percentage of segment revenue.

Hotel management segment operating costs and expenses decreased 3.7% to $1.9
million in 1996 from $2.0 million in 1995, due primarily to efficiencies
achieved in the management of all hotels operated and/or managed.  Employee
leasing operating costs and expenses decreased 3.6% to $11.7 million in 1996
from $12.1 million in 1995, attributable to the 2.8% decrease in segment revenue
as well as operational efficiencies.

Depreciation and amortization expense increased 53.4% to $3.5 million in 1996
from $2.3 million in 1995.  This increase was primarily attributable to the net
addition of four Consolidated Hotels in 1996 and ten Consolidated Hotels in
1995, the majority of which were opened during the second half of 1995, to the
hotel operations segment and the resulting depreciation and amortization
therefrom.

Leasehold rents - hotels increased 7.4% to $2.1 million in 1996 from $2.0
million in 1995.  This increase was primarily due to the addition of one leased
Consolidated Hotel in the fourth quarter of 1995, partially offset by the
termination of another leased Consolidated Hotel in the second quarter of 1995
as a result of the sale of the hotel.

Corporate general and administrative expenses decreased 8.7% to $1.9 million in
1996 from $2.1 million in 1995.  The decrease was due primarily to operational
efficiencies and the allocation of costs associated with increased hotel
development activity.

The Company's operating income increased 50.4% to $6.5 million in 1996 from $4.3
million in 1995, or an increase of $2.2 million.  Operating income from the
hotel operations segment increased 30.6% to $4.4 million in 1996 from $3.4
million in 1995, resulting primarily from the addition of 14 Consolidated Hotels
during 1995 and 1996.  Operating income from the hotel development segment
increased 53.8% to $3.2 million in 1996 from $2.1 million in 1995, due to the
increased level of hotel development and construction activity.   Hotel
development operating income as a percentage of segment revenues decreased to
14.0% in 1996 from 17.1% in 1995 due to the higher level of construction
activity in 1996 which has higher revenues and a lower gross margin than pre-
construction development activity.  Hotel management segment operating income
decreased 31.2% to $571,680 in 1996 from $831,007 in 1995, due primarily to the
termination of four hotel management contracts with minority-owned entities and
unrelated third parties during 1996, as well as the elimination of management
fees from Consolidated Hotels.  Employee leasing operating income increased to
$309,805 in 1996 from $216,075 in 1995.

Interest expense increased 57.6% to $2.8 million in 1996 versus $1.8 million in
1995, primarily attributable to the additional, permanent mortgage financing
obtained for newly constructed Consolidated Hotels.


The Company's share of equity in income (loss) of affiliates increased 108.9% to
$809,443 in 1996 from $387,439 in 1995.  This increase was due primarily to
gains on the sale of three minority owned hotels in 1996 and an increase in same
room revenue.  Distributions from affiliates increased 253% to $1.8 million in
1996 from $505,410 in 1995, due primarily to the distributions received from the
three minority owned partnerships in 1996 in connection with the sale of their
hotels.

The Company recorded income tax expense of $2.4 million in 1996 compared to
income tax expense of $1.3 million in 1995, which increase is directly
attributable to the increase in pre-tax income.


1995 compared to 1994

Record revenues of $52.0 million in 1995 increased 19.9% from revenues of $43.3
million in 1994.  This increase was due primarily to a significant increase in
revenues from hotel operations.

Hotel operations revenue increased 57.9% to $24.4 million in 1995, compared to
$15.4 million in 1994.  This increase was attributable to the net addition of 10
Consolidated Hotels to the hotel operations segment during 1995, and a 2.4%
increase in same room revenue realized by the Consolidated Hotels.  The Company
held a minority ownership position in five of these 10 hotels prior to these
hotels becoming Consolidated Hotels in 1995 when additional ownership interests
were acquired.  The hotel operations segment included 24 Consolidated Hotels
comprising 2,516 rooms and the end of 1995, compared to 14 Consolidated Hotels
comprising 1,543 rooms at the end of 1994, or an increase of 63.1% in total
rooms.  Same room occupancy for all Consolidated Hotels increased 2.8% in 1995,
while same room average daily rate increased $1.19, or 2.5%.

The Company does not recognize revenues from the development and construction of
Consolidated Hotels.  Excluding the Consolidated Hotels, the Company had 20
hotels under construction during 1995, versus 10 hotels in 1994 for unaffiliated
parties and entities in which the Company holds a minority ownership interest. 
In addition, the Company had several projects in various stages of pre-
construction development at the end of 1994 and 1995.  Hotel development revenue
increased 1.7% in 1995 from $12.0 million in 1994 to $12.2 million in 1995. 
Although the number of hotels under construction was significantly greater in
1995, total segment revenues did not increase accordingly since 12 of the 14
hotels which began construction in 1995 were not started until the fourth
quarter, resulting in the recognition of only a minor portion of the total
contracted revenues on these projects.

Hotel management and employee leasing revenues are recognized from hotels which
are owned by unrelated third parties and entities in which the Company holds a
minority ownership interest.  While the number of Consolidated Hotels increased
from 14 to 24, the number of hotels managed for third parties and minority owned
entities decreased from 39 hotels at the end of 1994 to 34 hotels at the end of
1995.  The addition of four management contracts in 1995 was offset by the loss
of one management contract with a unaffiliated third party, three management
contracts with minority-owned entities as a result of a hotel/investment sale or
temporary closing during renovation, and the five minority-owned hotels which
became Consolidated Hotels in 1995 due to the Company acquiring additional
ownership interests in these hotels.  The Company does not recognize management
and employee leasing revenues from Consolidated Hotels.  Hotel management
revenues increased 11.0% from $2.7 million in 1994 to $3.0 million in 1995.  The
decrease resulting from the changes noted above, were more than offset by an
increase in same room revenue for managed hotels and incentive management fees
received in 1995 which were not present in 1994 from certain managed hotels. 
Employee leasing revenues, which are based on actual employee costs, decreased
6.2% from $13.2 million in 1994 to $12.4 million in 1995 as a result of the
decrease in employee leasing contracts with minority-owned entities and an
unaffiliated third party as noted above.

Operating costs and expenses increased 11.4% to $41.3 million (79.5% of total
revenues) in 1995 from $37.1 million (85.5% of total revenues) in 1994. 
Operating costs and expenses in the hotel operations segment increased 63.2%
from $10.5 million in 1994 to $17.1 million in 1995, resulting primarily from
the net addition of 10 Consolidated Hotels to this segment and is directly
related to the 57.9% increase in segment revenue.  Operating costs and expenses
in the hotel development segment decreased from $11.3 million in 1994 to $10.1
million in 1995, due to the lower level of construction costs recognized in 1995
relative to 1994, as the Company had started construction on a significant
number of hotels in the fourth quarter of 1995 which had not yet incurred
significant construction costs in 1995.  Hotel management segment operating
costs and expenses decreased 12.5% to $2.0 million in 1995 from $2.3 million in
1994, primarily due to the write-off of a contract termination fee note
receivable in 1994.  Employee leasing operating costs and expenses decreased
6.8% from $13.0 million in 1994 to $12.1 million in 1995.  This decrease is
attributable to the decrease in segment revenue as well as operational
efficiencies.

Depreciation and amortization expense increased 98.8% to $2.3 million in 1995
compared to $1.1 million in 1994.  This increase was primarily attributable to
the addition of 10 Consolidated Hotels to the hotel operations segment and the
resulting depreciation and amortization therefrom.

Leasehold rents - hotels increased 19.0% to $2.0 million in 1995 from $1.7
million in 1994.  This increase was due to the addition of three leased
Consolidated Hotels to the hotel operations segment (the Company had held a
minority ownership position in these hotels prior to 1995 when additional
ownership interests were acquired), partially offset by the termination of a
lease agreement for one hotel.

Corporate general and administrative expenses increased 4.9% from $2.0 million
in 1994 to $2.1 million in 1995, and can be attributed to the Company's overall
growth.

The Company had $4.3 million in operating income in 1995 increasing 194.7% from
$1.5 million in 1994, or an increase of $2.8 million.  Operating income from the
hotel operations segment increased 36.8% from $2.5 million in 1994 to $3.4
million in 1995, resulting primarily from an increase in Consolidated Hotels
from 14 at December 31, 1994 to 24 at December 31, 1995.  Operating income from
the hotel operations segment as a percentage of segment revenue decreased during
1995 compared to 1994 due to a greater number of newly constructed Consolidated
Hotels operating during their initial stabilization period, when revenues are
generally lower.  The hotel development segment operating income increased
194.2% from $711,032 in 1994 to $2.1 million in 1995 as operating income as a
percentage of segment revenues also increased due to a higher level of pre-
construction development activity realized in 1995 which has lower revenues and
a higher gross margin than construction activity.  Hotel management segment
operating income increased from $250,118 in 1994 to $831,007 in 1995, due
primarily to the increase in same room revenues for managed hotels, incentive
management fees received in 1995, and the write-off of a contract termination
fee note receivable in 1994.  Employee leasing operating income increased from
$149,305 in 1994 to $216,075 in 1995, or $66,770, due primarily from operational
efficiencies.

EBITDA increased $4.7 million to a record $8.9 million in 1995 compared to $4.1
million in 1994, or an increase of 113.9%.  The significant changes resulting in
the increase in EBITDA from 1994 to 1995 are discussed above.

Interest expense increased to $1.8 million in 1995 versus $854,880 in 1994,
primarily attributable to an increase in Consolidated Hotels with mortgage
financing.

The Company's share of equity in the operating results of affiliates increased
to $387,439 in 1995 from $31,511 in 1994.  This increase was due primarily to a
10.2% increase in same room revenues for all minority owned hotels and the gain
on the sale of one hotel, which translated into a 392% increase in net income
for these hotels.  Distributions from affiliates increased 32.2% to $505,410 in
1995 from $382,229 in 1994.

The Company recorded income tax expense of $1.3 million in 1995 compared to
income tax expense of $381,000 in 1994, which increase is directly attributable
to the increase in pre-tax income.


LIQUIDITY AND CAPITAL RESOURCES

The Company has four main sources of cash from operating activities:  (i)
revenues from hotel operations; (ii) fees from development, construction and
renovation projects; (iii) fees from management contracts; and (iv) fees from
employee leasing services.  Cash from hotel operations is typically received at
the time the guest checks out of the hotel.  A portion of the Company's hotel
operations revenues is generally collected within 30 to 45 days from billing,
pursuant to contracts or other arrangements.  Typically, investments in hotels
generate positive cash flow after a stabilization period ranging from 90 to 180
days depending upon the geographic location of the hotel and time of year the
hotel is opened.  Fees from development, construction and renovation projects
are typically received within 15 to 45 days from billing.  Due to the procedures
in place for processing its construction draws, the Company typically does not
pay its contractors until the Company receives its draw from the equity or
lending source.  The Company enters into agreements with contractors for the
construction of Consolidated Hotels, including hotels under construction at
December 31, 1996, after both the construction and long-term mortgage financing
is in place.  A significant portion of the notes receivable from affiliates is
for construction advances which will be collected as the construction of the
hotels progresses and the equity and debt financing becomes available to the
affiliate through the draw process.  Management fee revenues are typically
received by the Company within five working days from the end of each month. 
Cash from the Company's employee leasing segment is typically received 24 to 48
hours prior to the employee pay date.

During 1996, the Company received cash from operations of $7.6 million, compared
to $1.9 million in 1995, or an increase in cash provided by operating activities
of $5.7 million.  The increase in cash flow from operations during 1996 can be
attributed to the significant level of hotel ownership and operation activity as
the number of Consolidated Hotels increased by 10 hotels in 1995 and four hotels
in 1996. In addition, a significant number of hotels were under construction
during 1996 compared to 1995, including several which began construction in the
fourth quarter of 1995 and completed in 1996, resulting in a significant amount
of construction fees received during 1996.

The Company invests cash in three principal areas:  (i) the purchase of property
and equipment through the construction and renovation of Consolidated Hotels;
(ii) the purchase of equity interests in hotels; and (iii) loans to affiliated
and non-affiliated hotels for the purpose of construction, renovation and
working capital.  During 1996, the Company used $11.3 million in investing
activities compared to $13.5 million during 1995.  During 1996, the Company used
$14.0 million to purchase property and equipment for Consolidated Hotels, used
$866,908 for the purchase of equity interests in hotels net of cash acquired,
collected $637,891 from loans, net of advances, and received $1.8 from the sale
of assets.  In 1995, the Company used cash primarily for the purchase of $12.5
million in property and equipment for Consolidated Hotels, used $258,676 for the
purchase of equity interests in hotels net of cash acquired, and used $946,857
for loans, net of collections.  In addition, the Company received distributions
from investments in minority owned hotels of $1.8 million in 1996 compared to
$505,410 in 1995.

Cash received from financing activities was $5.4 million in 1996 compared to
$9.9 million in 1995.  In 1996, the primary factors were net proceeds of $6.5
million from the mortgage financing of Consolidated Hotels, net of principal
repayments, and $609,612 in net reductions to the Company's operating line-of-
credit.   In 1995, the contributing factors were proceeds of $7.8 million from
the mortgage financing of Consolidated Hotels, net of principal repayments, and
net proceeds of $2.3 million from the Company's operating line-of-credit.

At December 31, 1996, the Company had $1.7 million outstanding under its
operating line-of-credit.  The Company's operating line-of-credit was renewed
and increased effective May 1, 1996 to $5,000,000.  The operating line-of-credit
(i) is collateralized by a security interest in certain of the Company's assets,
including its interest in various joint ventures; (ii) bears interest at an
annual rate equal to the lending bank's base rate plus 1/2% (with a minimum
interest rate of 7.5%); and (iii) matures May 1, 1997.  The same bank providing
the operating line-of-credit also provides a $7.5 million line-of-credit to be
used for construction financing on hotel projects, of which $5.0 million must be
used on contracts which have firm commitments for permanent mortgage financing
when the construction is completed.  There was no outstanding balance on the
construction line-of-credit as of December 31, 1996.  At December 31, 1996, the
Company also had outstanding $2.1 million of its 7% Subordinated Notes which are
unsecured obligations due October 9, 1999 and which pay interest quarterly. 
Pursuant to the terms of the 7% Subordinated Notes, no dividends may be paid on
any capital stock of the Company until the 7% Subordinated Notes have been paid
in full.  At the Company's sole discretion, the 7% Subordinated Notes may be
prepaid at any time without prepayment penalty. 

The Company expects cash from operations to be sufficient to pay all operating
expenses and interest expenses in 1997.

SEASONALITY

The lodging industry, in general, is seasonal in nature.  The Company's hotel
revenues are generally greater in the second and third calendar quarters than in
the first and fourth quarters due to weather conditions in the markets in which
the Company's hotels are located and general business and leisure travel trends.

This seasonality can be expected to continue to cause fluctuations in the
Company's quarterly revenues.  Quarterly earnings may also be adversely affected
by events beyond the Company's control such as extreme weather conditions,
economic factors and other factors affecting travel.  In addition, hotel
construction activity is seasonal, depending upon the geographic location of the
construction projects.

INFLATION

Management does not believe that inflation has had, or is expected to have, any
significant adverse impact on the Company's financial condition or results of
operations.

IMPACT OF NEW ACCOUNTING STANDARDS

In February 1997, the Financial Accounting Standards Board issued SFAS No. 128,
"Earnings Per Share."  The new standard simplifies the methods for computing
earnings per share and requires the presentation of two new amounts, basic and
diluted earnings per share.  When the Company adopts SFAS No. 128, it expects to
report the following restated amounts:

<TABLE>
<CAPTION>
                                                      1996                1995              1994      

               <S>                                  <C>               <C>                 <C>
               Basic                                $      0.57       $        0.37       $       0.10
               Diluted                              $      0.49       $        0.34       $       0.10

</TABLE>

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

All statements contained herein that are not historical facts, including but not
limited to, statements regarding the Company's hotels under construction and the
operation of AmeriHost Inn hotels are based on current expectations.  These
statements are forward looking in nature and involve a number of risks and
uncertainties.  Actual results may differ materially.  Among the factors that
could cause actual results to differ materially are the following:  the
availability of sufficient capital to finance the Company's business plan on
terms satisfactory to the Company; competitive factors, such as the introduction
of new hotels or renovation of existing hotels in the same markets; changes in
travel patterns which could affect demand for the Company's hotels; changes in
development and operating costs, including labor, construction, land, equipment
and capital costs; general business and economic conditions; and other risk
factors described from time to time in the Company's reports filed with the
Securities and Exchange Commission.  The Company wishes to caution readers not
to place undue reliance on any such forward looking statements, which statements
are made pursuant to the Private Securities Litigation Reform Act of 1995, and
as such, speak only as of the date made.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The consolidated financial statements filed as a part of this Form 10-K are
included under "Exhibits, Financial Statements and Reports on Form 8-K" under
Item 14.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE. 

There have been no disagreements on accounting and financial disclosure matters
which are required to be described by Item 304 of Regulation S-K.

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The Company's executive officers and directors are:

<TABLE>
<CAPTION>

       Name                                Age                   Position

<S>                                        <C>              <C>
H. Andrew Torchia                           53              Chairman of the Board and Director

Michael P. Holtz                            40              President, Chief Executive Officer and Director

Russell J. Cerqua                           40              Executive Vice President of Finance, Secretary, 
                                                            Treasurer, Chief Financial Officer and Director

Reno J. Bernardo                            65              Director

Salomon J. Dayan                            51              Director

</TABLE>

H. Andrew Torchia, a co-founder of the Company, has been a Director of the
Company since its inception in 1984.  Mr. Torchia was President and Chief
Executive Officer of the Company from 1985 until 1989, when he became Chairman
of the Board.  As Chairman, Mr. Torchia's primary areas of responsibility
include business development, corporate finance and strategic and financial
planning.  Mr. Torchia is also the President and 51% stockholder of Urban 2000
Corp. ("Urban"), a hotel development consulting firm, which was initially the
sole shareholder of the Company and is currently a principal stockholder.  See
"Principal Stockholders" under Item 12.  Mr. Torchia also owns a 50% interest in
American International Hotel Corporation which leases the Best Western at
O'Hare.  Mr. Torchia has 30 years of experience in hotel development, operations
and franchising.  Prior to founding the Company, Mr. Torchia served as head of
regional development for Best Western International and as head of independent
franchise sales organizations for Quality Inns International and Days Inns.

Michael P. Holtz has been a Director of the Company since August 1985.  From
1985 to 1989, Mr. Holtz served as the Company's Treasurer and Secretary.  In
1986, Mr. Holtz was promoted to Chief Operating Officer of the Company with
direct responsibility for the Company's day-to-day operations.  In 1989, Mr.
Holtz was elected President and Chief Executive Officer of the Company.  Mr.
Holtz is responsible for development and implementation of all Company
operations including hotel development, finance and management.  Mr. Holtz has
over 20 years experience in the operation, development and management of hotel
properties.

Russell J. Cerqua has been the Executive Vice President of Finance and Chief
Financial Officer of the Company since 1987, and Treasurer and a Director of the
Company since 1988.  In 1989, in addition to his other responsibilities, Mr.
Cerqua was elected Secretary of the Company.  His primary responsibilities
include internal and external financial reporting, corporate and property
financing, development of financial management systems, hotel accounting for
managed properties and financial analysis.  Prior to joining the Company, Mr.
Cerqua was an audit manager with Laventhol & Horwath, the Company's former
independent certified public accountants, and was responsible for the Company's
annual audits.  Mr. Cerqua was involved in public accounting for over 9 years,
with experience in auditing, financial reporting and taxation.  Mr. Cerqua is a
Certified Public Accountant and a member of the American Institute of Certified
Public Accountants and the Illinois CPA Society.

Reno J. Bernardo served as the Senior Vice President of Construction of the
Company from 1987 through March 1994, when he retired.  His primary
responsibilities included managing construction of new properties and directing
renovation projects.  In 1989, Mr. Bernardo became a Director of the Company and
continues to serve in this capacity.  From 1985 to 1986, Mr. Bernardo was Vice
President of Construction with Devcon Corporation, a hotel construction company.
From 1982 to 1985, Mr. Bernardo was Project Superintendent with J.R. Trueman and
Associates, a hotel construction company, and a subsidiary of Red Roof Inns,
where his responsibilities included supervision of the development and
construction of several Red Roof Inns.

Salomon J. Dayan, M.D. has been a director of the Company since August 1996. 
Since 1980, Dr. Dayan, a physician certified in internal and geriatric medicine,
has been the Chief Executive Officer of Salomon J. Dayan Ltd., a multi-specialty
medical group which he founded and which is dedicated to the care of the elderly
in hospital and nursing home settings.  Since 1986, Dr. Dayan has been the
Medical Director and Executive Director of Healthfirst, a corporation which
operates multiple medical ambulatory facilities in the Chicago, Illinois area,
and since 1994 he has also been an assistant professor at Rush Medical Center in
Chicago.  Dr. Dayan is currently the Chairman of the Board of Directors of
Greater Chicago Financial Corporation, a bank holding company owning interest in
two banks.  Dr. Dayan also has numerous investments in residential and
commercial real estate.


ITEM 11.   EXECUTIVE COMPENSATION

The following table sets forth certain information concerning the annual and
long-term compensation for services as officers to the Company for the fiscal
years ended December 31, 1996, 1995 and 1994, of those persons who were, at
December 31, 1996 (i) the Chairman of the Board of Directors, (ii) the chief
executive officer, and (iii) the other two most highly compensated executive
officers of the Company (the "Named Officers").  See "Compensation of Directors"
under Item 11.

<TABLE>
<CAPTION>
                                                       SUMMARY COMPENSATION TABLE

                                                                        Long-Term 
                                                                      Compensation       
                                    Annual Compensation          Restricted    Securities
  Name and Principal                                               Stock       Underlying       All Other
       Position                  Year     Salary     Bonus         Awards     Options(#)(1)   Compensation(2)

<S>                              <C>   <C>        <C>           <C>                   <C>       <C>       
H. Andrew Torchia (3)            1996  $       0  $        0    $         0             0       $   15,000
 Chairman of the Board           1995          0           0              0       120,000           15,000
                                 1994          0           0              0        30,000           15,000

Michael P. Holtz                 1996    375,000           0              0             0           10,000
 President and Chief             1995    322,115           0        196,927       360,000           10,000
 Executive Officer               1994    244,913      75,000         75,000        60,000           10,000

Russell J. Cerqua                1996    160,000           0              0             0           10,000
 Executive Vice President        1995    149,423           0         56,690       153,333           10,000
 Finance, Secretary, Treasurer   1994    132,692      15,000         15,000        30,000           10,000
 and Chief Financial Officer
 
Richard A. D'Onofrio (4)         1996    144,000      36,000              0             0           15,000
 Executive Vice President        1995    137,500      27,500              0       120,000           15,000
                                 1994    162,528           0              0        30,000           15,000

(1)    Options for the purchase of 100,000, 320,000, 133,333
       and 100,000 shares of Common Stock granted to Messrs.
       Torchia, Holtz, Cerqua and D'Onofrio were vested as of
       December 31, 1996.  Options for the purchase of 50,000,
       100,000, 50,000 and 50,000 shares of Common Stock
       granted to Messrs. Torchia, Holtz, Cerqua and
       D'Onofrio, respectively, vest as of January 1, 1997.

(2)    Represents life insurance premiums paid by the Company
       on behalf of the Named Officers.

(3)    Mr. Torchia, Chairman of the Board and a Director of
       the Company, received no annual compensation for
       services as an officer of the Company in 1994, 1995 or
       1996.  For a discussion of the fees paid to Urban, a
       hotel development consulting firm in which Mr. Torchia
       owns a 51% interest and Mr. D'Onofrio owns a 49%
       interest, pursuant to a consulting agreement between
       the Company and Urban which was terminated in 1997, see
       "Certain Transactions."

(4)    Mr. D'Onofrio resigned from the Company in January 1997.

</TABLE>

BONUS PLANS

In April of each year, the Company issues restricted Common Stock to its
employees as an incentive for their continued employment.  The Company's
management determines those employees who are entitled to receive such Common
Stock bonus.  During 1996, the Company issued 5,455 shares of Common Stock, none
of which were issued to the Named Officers reflected above.

OPTIONS

The were no options issued to or exercised by the Named Officers in 1996.

<TABLE>
<CAPTION>
                                                OPTION EXERCISES AND YEAR-END VALUE TABLE

                          Number of Unexercised Options            Value of Unexercised in-the-Money
                            Held at December 31, 1996               Options at December 31, 1996   (1)
       Name              Exercisable        Unexercisable          Exercisable          Unexercisable

<S>                          <C>                 <C>                 <C>                    <C>  
H. Andrew Torchia            245,062              50,000             $  485,459            $  132,813
Michael P. Holtz             430,000             100,000                722,687               265,625
Richard A. D'Onofrio         293,688              50,000                482,924               132,813
Russell J. Cerqua            177,708              50,000                323,332               132,813
Reno J. Bernardo              44,375               1,000                 74,582                  -   
Salomon J. Dayan              30,000               1,000                  1,406                  -   
_______________

(1)  The closing sale price of the Company's Common Stock on such date on the
     Nasdaq National Market was $6.22.

</TABLE>

COMPENSATION OF DIRECTORS

Each Director of the Company received an annual retainer fee of $9,000 ($750 per
month) in 1996.  Each Director of the Company also received $250 for each Board
of Directors meeting attended in person, $150 for each Board of Directors
meeting conducted by telephone and $150 for each committee meeting.  As of
January 31, 1997, the annual retainer fees and all meeting fees were eliminated
for all Directors except nonemployee Directors.  Each Director is reimbursed for
all out-of-pocket expenses related to attendance at Board meetings.

Mr. Torchia, a Director of the Company, also indirectly received fees through a
consulting agreement between the Company and Urban which commenced in January
1991.  Under the terms of the consulting agreement, Urban received a monthly
consulting fee of $20,000 for the provision of business development services to
the Company.  The Company also paid Urban $206,154 in additional fees in 1996,
for transactions brought to the Company.  The Urban consulting agreement was
terminated as of January 31, 1997.  See "Certain Relationships and Related
Transactions" under Item 13.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The following table sets forth certain information regarding beneficial
ownership of the Company's Common Stock as of March 24, 1997, by (i) each person
who is known by the Company to own beneficially more than 5% of the Company's
Common Stock, (ii) each of the Company's Directors, (iii) each of the Named
Officers and (iv) all Directors and executive officers as a group.

<TABLE>
<CAPTION>
                                                    Shares Beneficially Owned
                                                       As of March 24, 1997        
Name                                                          Number                        Percent   
 <S>                                                         <C>                             <C>
 Michael P. Holtz                                            877,091    (1)                   12.9%
 H. Andrew Torchia (5)                                       721,658    (1)(2)                11.0
 Wellington Management Company                               596,300    (3)                    9.5
 Massachusetts Financial Services Company                    522,000    (4)                    8.3
 Russell J. Cerqua                                           316,305    (1)                    4.9
 Salomon J. Dayan                                            309,659    (1)                    4.8
 Reno J. Bernardo                                             93,458    (1)                    1.5


ALL DIRECTORS AND EXECUTIVE
  OFFICERS AS A GROUP (5 PERSONS)                          2,318,171                          30.9%
                                             

   (1)    Includes shares subject to options exercisable presently or within 60
          days as follows:  Mr. Holtz, 535,000 shares, Mr. Torchia, 283,750
          shares (including options for 68,750 shares owned by Urban 2000 Corp.,
          see (2) below), Mr. Cerqua, 223,333 shares, Dr. Dayan, 154,676 shares,
          and Mr. Bernardo, 24,375 shares.
   (2)    Includes 375,832 shares owned by Urban 2000 Corp., options to purchase
          68,750 shares owned by Urban which are exercisable presently or within
          60 days, and 7,676 shares owned by Niles 1290 Corp., a wholly-owned
          subsidiary of Urban 2000 Corp.  Mr. Torchia is the President and 51%
          stockholder of Urban 2000 Corp.  Mr. Torchia disclaims beneficial
          ownership of all but an aggregate of 195,589 shares and options
          exercisable into 35,063 shares owned directly, or indirectly, by
          Urban.
   (3)    Based upon information provided in its Schedule 13G dated January 24,
          1997, Wellington Management Company ("WMC"), in its capacity as
          investment advisor, may be deemed beneficial owner of 596,300 shares
          of the Company which are owned by numerous investment counselling
          clients.  Of the shares shown above, WMC has shared voting power for
          342,000 shares and shared investment power for 596,300 shares.
   (4)    Based upon information provided in its Schedule 13G dated February 12,
          1997, Massachusetts Financial Services Company ("MFS"), in its
          capacity as investment manager, may be deemed beneficial owner of
          522,000 shares of the Company which are also beneficially owned by MFS
          Series Trust II - MFS Emerging Growth Stock Fund, shares of which are
          owned by numerous investors.  MFS has sole voting and investment power
          for the 522,000 shares.
   (5)    The address of this stockholder is c/o Amerihost Properties, Inc.,
          2400 East Devon, Suite 280, Des Plaines, Illinois.

</TABLE>

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Urban 2000 Corp. ("Urban") is owned 51% by H. Andrew Torchia, the Chairman of
the Board of Directors of the Company.  Urban, a hotel development consulting
firm, and Mr. Torchia provided business development and consulting services to
the Company under a consulting agreement (the "Consulting Agreement") with Urban
which commenced in January 1994.  Urban, pursuant to the Consulting Agreement,
has agreed to not engage in business activities that directly compete with the
business activities of the Company; provided, however, that Urban may pursue
business opportunities which the Company decides not to pursue.  Under the terms
of the Consulting Agreement, Urban received (i) a monthly consulting fee of
$20,000, (ii) a residual fee based on the management fees the Company received
from management arrangements or relationships which resulted from contacts
initiated for the Company by Urban and (iii) transaction fees, based on an
established fee schedule and consistent with industry practice, for transactions
introduced by Urban.  The Company also provided Urban with use of the Company's
telephone system.  No additional amounts were paid to Urban for the
reimbursement of expenses.  As part of this arrangement, Mr. Torchia did not
receive compensation for the services he provides to the Company, other than
warrants and other non-cash compensation for his services as Chairman.  During
1994, 1995 and 1996, Urban received an annual consulting fee of $240,000 plus
aggregate additional fees of $289,915, $236,138 and $206,154, respectively, from
the Company and received $28,200 and $82,400, in 1994 and 1995, respectively, in
other transactional fees directly from joint ventures in which the Company is a
general partner.  The Urban Consulting Agreement was terminated as of January
31, 1997.

The Company currently has a note receivable outstanding from each of Mr. Holtz,
a director and the President and Chief Executive Officer of the Company, and Mr.
Cerqua, a director and the Chief Financial Officer, Executive Vice President of
Finance, Secretary and Treasurer of the Company.  These notes (the "Officer
Notes") arose initially when, in 1992, the Company entered into agreements with
Grand American Hotel Management, Inc. ("Grand"), its shareholders and certain
other entities owned by the shareholders of Grand to acquire seven management
contracts for, among other consideration, a loan of $800,000 to the shareholders
of Grand (the "Original Note").  The Original Note was collateralized by 165,784
shares of the Company's Common Stock and bore interest at a rate of 10.5% per
annum.  During 1993, the Company and Grand agreed to revise the terms of the
Original Note to, among other things, reduce its interest rate.  The Company did
not receive any payments of principal or interest in 1994.

Due to this default by Grand, in November 1994, the Company notified Grand of
its intention to take the 165,784 shares of Common Stock in lieu of the Original
Note and related receivables.  In December 1994, and prior to the Company's
taking possession of such shares, Messrs. Holtz and Cerqua executed notes in the
amounts of $756,292 and $200,000, respectively, to the Company for the purchase
of the Original Note and related receivables and the 165,784 shares of the
Common Stock held as collateral on the Original Note.  Following the purchase,
each of Messrs. Holtz and Cerqua pledged as collateral for the Officer Notes the
shares of Common Stock received upon the purchase of the Original Note together
with additional shares of the Company's Common Stock which each individually
owned.  As originally drafted, the Officer Notes provided for annual payments of
interest at 8% per annum commencing on December 31, 1995, with the principal
balance due December 31, 1997, and were collateralized by an aggregate of
273,369 shares of the Company's Common Stock.  The Company and Messrs. Holtz and
Cerqua have amended the terms of the Officer Notes to provide that the annual
payments of interest shall be payable commencing April 1, 1997.  Messrs. Holtz
and Cerqua each have the option to pay interest and principal with shares of the
Company's Common Stock, with the shares tendered being valued at the fair market
value at time of payment.  The Officer Notes receivable have been classified as
a reduction of shareholders' equity on the Company's Consolidated Financial
Statements.

In the past, certain of the Company's directors and executive officers have,
directly or indirectly, invested in joint ventures with the Company.  For
example, Mr. Torchia, through Urban, has invested an aggregate of approximately
$144,000 as limited partners and approximately $49,000 as a general partner in
three joint ventures since 1991.  In addition, Dr. Dayan, a director of the
Company, has invested approximately $1.6 million in seven joint ventures since
1988.  Dr. Dayan and each of the Company's directors and executive officers who
have made such investments have done so on the same terms as all other investors
in such joint ventures.  In addition to his investments in certain joint
ventures, Dr. Dayan also holds an interest in a mortgage on one of the joint
ventures.  The mortgage, which has been in place since 1989, (i) has a current
outstanding balance of approximately $460,000, (ii) bears interest at an annual
rate of prime plus 4% (with a minimum annual interest rate of 12%), and (iii) is
payable in monthly installments through 1999.



                                     PART IV


ITEM 14.   EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K.


     Financial Statements:

The following consolidated financial statements are filed as part of this Report
on Form 10-K for the fiscal year ended December 31, 1996.

     (a)(1)    Financial Statements:

           Report of Independent Certified Public Accountants        F-1

           Consolidated Balance Sheets at December 31, 1996
            and 1995  . . . . . . . . . . . . .                      F-2

           Consolidated Statements of Income for the years
            ended December 31, 1996, 1995 and 1994                   F-4

           Consolidated Statements of Shareholders' Equity
            for the years ended December 31, 1996, 1995 and 1994     F-5

           Consolidated Statements of Cash Flows for the years
            ended December 31, 1996, 1995 and 1994                   F-6

           Notes to Consolidated Financial Statements                F-8

     (a)(2)    Financial Statement Schedules:

No financial statement schedules are submitted as part of this report because
they are not applicable or are not required under regulation S-X or because the
required information is included in the financial statements or notes thereto.

     (a)(3)    Exhibits: 

The following exhibits were included in the Registrant's Report on Form 10-K
filed on March 26, 1993, and are incorporated by reference herein:


Exhibit No.                     Description            


   3.1         Amended and Restated Certificate of Incorporation of Amerihost
               Properties, Inc.
   3.2         By-laws of Amerihost Properties, Inc.
   4.2         Specimen Common Stock Purchase Warrant for Employees
   4.3         Specimen 7% Subordinated Note
   4.4         Specimen Common Stock Purchase Warrant for 7% Subordinated
               Noteholders
   4.5         Form of Registration Rights Agreement for 7% Subordinated
               Noteholders



The following exhibits were included in the Registrant's Amendment No. 1 to Form
S-2 filed on July 3, 1996, and are incorporated by reference herein:

Exhibit No.                     Description            

   10.4        Employment Agreement between Amerihost Properties, Inc. and
               Michael P. Holtz
   10.6        Employment Agreement between Amerihost Properties, Inc. and
               Russell J. Cerqua


The following exhibits were included in the Registrant's Proxy Statement for
Annual Meeting of Shareholders filed on July 25, 1996, and are incorporated by
reference herein:

Exhibit No.                     Description            

   10.2        1996 Omnibus Incentive Stock Plan (Annex A)
   10.3        1996 Stock Option Plan for Nonemployee Directors (Annex B)


The following exhibits are included in this Report on Form 10-K dated March 24,
1997:

Exhibit No.                     Description            

   10.7        Urban 2000 Corp. Termination Agreement
   10.8        Richard A. D'Onofrio Termination Agreement
   10.9        Amendment of Employment Agreement between Amerihost Properties,
               Inc. and Michael P. Holtz
   10.10       Amendment of Employment Agreement between Amerihost Properties,
               Inc. and Russell J. Cerqua
   21.1        Subsidiaries of the Registrant
   23.1        Consent of BDO Seidman, LLP
   27.0        Financial Data Schedule

Reports on Form 8-K:

There were no reports on Form 8-K filed during the quarter ended December 31,
1996.








                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                        AMERIHOST PROPERTIES, INC.

                                        By: /s/ Michael P. Holtz
  
                                            Michael P. Holtz
                                            Chief Executive Officer


                                        By: /s/ Russell J. Cerqua  
  
                                            Russell J. Cerqua
                                            Chief Financial Officer


                                        By: /s/ James B. Dale   
  
                                            James B. Dale
                                            Corporate Controller
          March 27, 1997


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.


            
/s/ H. Andrew Torchia                    /s/ Michael P. Holtz      
                 
H. Andrew Torchia, Director             Michael P. Holtz, Director
March 27, 1997                          March 27, 1997


             
/s/ Russell J. Cerqua                   /s/ Reno J. Bernardo                
       
Russell J. Cerqua, Director             Reno J. Bernardo, Director
March 27, 1997                          March 27, 1997


/s/ Salomon J. Dayan                                    
Salomon J. Dayan, Director      
March 27, 1997            








               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To The Board of Directors of 
Amerihost Properties, Inc.


We have audited the accompanying consolidated balance sheets of Amerihost
Properties, Inc. and subsidiaries as of December 31, 1996 and 1995 and the
related consolidated statements of income, shareholders' equity, and cash flows
for each of the three years in the period ended December 31, 1996.  These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits. 

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Amerihost Properties, Inc. and subsidiaries at December 31, 1996 and 1995, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 1996, in conformity with generally accepted
accounting principles. 






                                             BDO Seidman, LLP


Chicago, Illinois
March 20, 1997



                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                         December 31,            December 31,
                                                                           1996                    1995      
                         ASSETS

<S>                                                                     <C>                    <C>
Current assets:
    Cash and cash equivalents                                           $    3,029,039         $    1,371,278
    Accounts receivable (including $3,119,905 and $802,164
       from related parties) (Note 10)                                       5,083,973              3,270,094
    Notes receivable (including $1,354,461 and $1,752,126
       from related parties) (Note 2)                                        1,507,276              1,965,048
    Prepaid expenses and other current assets                                  223,136                188,163
    Refundable income taxes                                                     30,629                230,530
    Costs and estimated earnings in excess of billings on
       uncompleted contracts (including $2,048,259 and
       $3,574,939 from related parties) (Notes 3 and 10)                     2,083,259              3,900,879

         Total current assets                                               11,957,312             10,925,992


Investments (Notes 4 and 6)                                                  1,595,858              2,388,999

Property and equipment (Notes 6, 7 and 13):
    Land                                                                     7,334,562              4,236,309
    Buildings                                                               27,885,463             22,075,629
    Furniture, fixtures and equipment                                       10,984,572              9,204,377
    Construction in progress                                                 4,709,064                662,159
    Leasehold improvements                                                   2,404,060              2,050,654
                                                                            53,317,721             38,229,128

    Less accumulated depreciation and amortization                           7,481,889              5,404,102

                                                                            45,835,832             32,825,026


Long-term notes receivable (including $1,120,888 and
    $1,450,616 from related parties) (Note 2)                                3,831,504              2,863,580

Costs of management contracts acquired, net of accumulated
    amortization of $1,158,379 and $913,393                                    907,404                664,110

Other assets (including deferred taxes of $171,000 and $383,000),
    net of accumulated amortization of $2,082,450 and $1,451,715
    (Notes 5 and 9)                                                          2,773,246              2,785,595
                                                                             7,512,154              6,313,285

                                                                                      
                                                                        $   66,901,156         $   52,453,302

</TABLE>

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                         December 31,            December 31,
                                                                           1996                    1995      

          LIABILITIES AND SHAREHOLDERS' EQUITY

<S>                                                                     <C>                    <C>
Current liabilities:
    Accounts payable                                                    $    5,293,184         $    3,751,097
    Bank line-of-credit (Note 6)                                             1,707,424              2,317,036
    Accrued payroll and related expenses                                       935,120                688,648
    Accrued real estate and other taxes                                        685,796                606,468
    Other accrued expenses and current liabilities                             828,596                666,352
    Current portion of long-term debt (Note 7)                               1,554,200              1,042,847

         Total current liabilities                                          11,004,320              9,072,448


Long-term debt, net of current portion (Note 7)                             32,785,108             23,971,481

Deferred income                                                                630,899                686,388

Commitments (Notes 8, 12 and 13)

Minority interests                                                           1,569,200              1,456,226


Shareholders' equity (Notes 8, 10, and 12):
    Preferred stock, no par value; authorized 100,000 shares;
       none issued                                                               -                      -    
    Common stock, $.005 par value; authorized 25,000,000 shares;
       issued 6,036,921 shares at December 31, 1996, and
       5,977,213 shares at December 31, 1995                                    30,185                 29,886
    Additional paid-in capital                                              17,170,154             16,920,237
    Retained earnings                                                        5,104,457              1,709,803
                                                                                      
                                                                            22,304,796             18,659,926
    Less:
         Stock subscriptions receivable (Note 2)                              (436,875)              (436,875)
         Notes receivable (Note 2)                                            (956,292)              (956,292)
                                                                                      
                                                                            20,911,629             17,266,759
                                                                                      
                                                                        $   66,901,156         $   52,453,302
</TABLE>

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                        FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                            1996                  1995                  1994      
<S>                                                    <C>                   <C>                   <C>
Revenue:
    Hotel operations:
         AmeriHost Inn hotels                          $     8,526,923       $      876,025        $        -    
         Other hotels                                       22,088,368           23,483,974            15,428,022
    Development and construction                            22,937,267           12,238,128            12,036,918
    Management services                                      2,784,031            3,010,935             2,711,637
    Employee leasing                                        12,005,759           12,353,355            13,169,942
                                                            68,342,348           51,962,417            43,346,519
Operating costs and expenses:
    Hotel operations:
         AmeriHost Inn hotels                                4,908,624              644,900                 -    
         Other hotels                                       16,180,182           16,420,141            10,457,154
    Development and construction                            19,651,500           10,117,782            11,315,973
    Management services                                      1,930,229            2,003,310             2,288,765
    Employee leasing                                        11,689,461           12,131,262            13,014,542
                                                            54,359,996           41,317,395            37,076,434
                                                                                           
                                                            13,982,352           10,645,022             6,270,085

    Depreciation and amortization                            3,478,878            2,268,181             1,140,801
    Leasehold rents - hotels                                 2,121,876            1,976,154             1,660,903
    Corporate general and administrative                     1,928,134            2,110,939             2,012,710
                                                                                           
Operating income                                             6,453,464            4,289,748             1,455,671

Other income (expense):
    Interest expense                                        (2,767,828)          (1,755,745)             (854,880)
    Interest income                                            625,386              560,724               428,353
    Other income                                               141,941               44,099                37,836
    Equity in net income and losses of affiliates              809,443              387,439                31,511
    Gain on sale of assets                                   1,279,349                 -                     -   
    Public offering not consummated                           (403,657)                -                     -   
                                                                                           
Income before minority interests
    and income taxes                                         6,138,098            3,526,265             1,098,491

Minority interests in operations of
  consolidated subsidiaries and partnerships                  (385,444)             (59,173)             (146,070)
                                                                                           
Income before income taxes                                   5,752,654            3,467,092               952,421

Income tax expense                                           2,358,000            1,329,000               381,000
                                                                                           
Net income                                             $     3,394,654       $    2,138,092        $      571,421

Net income per share                                   $          0.50       $         0.35        $         0.10

</TABLE>


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
<TABLE>
<CAPTION>

                                                                                                               Stock
                                                                                                              subscrip-
                                                                Common stock    Additional                     tions    Total share-
                                                                                  paid-in  Retained Earnings  and notes   holders'
                                                            Shares      Amount    capital     (Deficit)      receivable    equity

<S>                                                        <C>        <C>       <C>          <C>          <C>           <C>
BALANCE AT JANUARY 1, 1994                                 5,475,704  $ 27,379  $15,179,959  $ (999,710)  $ (1,426,875) $12,780,753

   Authorized shares issued for compensation and investment   94,309       471      285,932          -              -       286,403
   Sale of note and receivables to officers (Note 2)             -          -            -           -         990,000      990,000
   Collateralized notes receivable from officers (Note 2)        -          -            -           -        (956,292)    (956,292)
   Net income for the year ended December 31, 1994               -          -            -      571,421             -       571,421
                                                                                                                         
BALANCE AT DECEMBER 31, 1994                               5,570,013    27,850   15,465,891    (428,289)    (1,393,167)  13,672,285

   Authorized shares issued for compensation and investment  407,200     2,036    1,454,346          -              -     1,456,382
   Net income for the year ended December 31, 1995              -           -            -    2,138,092             -     2,138,092
                                                                                                                        
BALANCE AT DECEMBER 31, 1995                               5,977,213    29,886   16,920,237   1,709,803     (1,393,167)  17,266,759

   Authorized shares issued for compensation and investment   10,583        53       47,194          -              -        47,247
   Exercise of common stock options                           49,125       246      202,723          -              -       202,969
   Net income for the year ended December 31, 1996              -           -            -    3,394,654             -     3,394,654
                                                                                                                      
BALANCE AT DECEMBER 31, 1996                               6,036,921   $ 30,185 $17,170,154 $ 5,104,457   $ (1,393,167) $20,911,629

</TABLE>

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                            1996                  1995                  1994      
Cash flows from operating activities:

    <S>                                                <C>                   <C>                   <C>
    Cash received from customers                       $    68,751,159       $   49,673,144        $   42,775,919
    Cash paid to suppliers and employees                   (57,127,365)         (44,715,078)          (40,282,468)
    Interest received                                          546,369              491,749               313,128
    Interest paid                                           (2,665,921)          (1,660,803)             (803,054)
    Income taxes refunded (paid)                            (1,946,099)          (1,870,727)              211,197
                                                                                           
Net cash provided by operating activities                    7,558,143            1,918,285             2,214,722

Cash flows from investing activities:
    Distributions from affiliates                            1,783,687              505,410               382,229
    Purchase of property and equipment                     (14,049,010)         (12,539,148)           (7,872,269)
    Purchase of minority investments                          (286,099)            (332,800)             (349,015)
    Acquisitions of partnership interests,
         net of cash acquired                                 (580,809)              74,124                  -   
    Increase in notes receivable                            (4,236,968)          (2,332,472)           (1,568,266)
    Collections on notes receivable                          4,874,859            1,385,615               961,041
    Preopening and management contract costs                  (488,280)            (316,926)             (279,000)
    Proceeds from sale of assets                             1,762,221                 -                     -   
    Proceeds from sale of investments                             -                  55,000                25,000
    Other                                                     (127,058)              (5,000)              (63,938)
                                                                                           
Net cash used in investing activities                      (11,347,457)         (13,506,197)           (8,764,218)

Cash flows from financing activities:

    Proceeds from issuance of long-term debt                 8,822,046            8,478,903             7,444,998
    Principal payments on long-term debt                    (2,367,671)            (724,709)             (388,844)
    Proceeds from line of credit                            12,433,212            4,461,182             1,290,000
    Repayment on line of credit                            (13,042,824)          (2,144,146)           (1,290,000)
    (Decrease) increase in minority interest                  (197,000)            (138,069)              634,036
    Proceeds from issuance of common stock                     202,969                -                     -    
    Public offering not consummated                           (403,657)               -                     -    
                                                                                           
Net cash provided from financing activities                  5,447,075            9,933,161             7,690,190
                                                                                           
Net increase (decrease) in cash                              1,657,761           (1,654,751)            1,140,694

Cash and cash equivalents, beginning of year                 1,371,278            3,026,029             1,885,335
                                                                                           
Cash and cash equivalents, end of year                 $     3,029,039       $    1,371,278        $    3,026,029

</TABLE>

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31,


<TABLE>
<CAPTION>
                                                            1996                  1995                  1994      

<S>                                                     <C>                    <C>                  <C>           
Reconciliation of net income to net 
    cash provided by operating activities:

Net income                                             $     3,394,654        $   2,138,092         $     571,421

Adjustments to reconcile net income to net cash
    provided by operating activities:

    Depreciation and amortization                            3,478,878            2,268,181             1,140,801
    Equity in net (income) loss of affiliates and 
         amortization of deferred income                      (809,443)            (387,439)              (31,511)
    Minority interests in net income of subsidiaries           385,444               59,173               146,070
    Amortization of deferred interest and loan discount         39,760               39,760                36,822
    Decrease (increase) in deferred tax asset, net of 
      valuation allowance                                      212,000              104,000              (199,000)
    Compensation paid through issuance of common stock          30,210              212,843                98,832
    (Gain) loss on sale of investments, property
         and equipment                                      (1,279,349)              18,585               (24,572)
    Public offering not consummated                            403,657                -                     -    
    Write-off of note receivable                                 -                    -                   190,000

    Changes in assets and liabilities, net of effects
         of acquisitions:

         (Increase) decrease in accounts receivable         (1,797,183)            (519,695)               72,554
         (Increase) decrease in prepaid expenses and
           other current assets                               (107,006)             251,305              (197,373)
         Decrease (increase) in refundable income taxes        199,901             (230,530)              376,000
         Decrease (increase) in costs and estimated
           earnings in excess of billings                    1,817,620           (1,895,605)             (907,658)
         Increase in other assets                             (604,246)            (547,318)             (467,661)

         Increase in accounts payable                        1,506,912              471,881               278,059
         (Decrease) increase in income taxes payable             -                 (415,197)              415,197
         Increase in accrued payroll and other accrued
           expenses and current liabilities                    383,277              300,700               565,292
         Increase in accrued interest                           56,514               49,549                 6,433
         Increase in deferred income                           246,543                -                   145,016
                                                                                           
Net cash provided by operating activities              $     7,558,143        $   1,918,285         $   2,214,722

</TABLE>

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Organization:

     Chicagoland Concessions, Inc. (the "Company") was incorporated under the
     laws of Delaware on September 19, 1984, to operate concession stands in the
     Chicago metropolitan area.  On September 19, 1985, the Company changed its
     name to America Pop, Inc. 

     In December, 1986, the Company ceased its operations of all concession
     stand facilities and during 1987, repositioned itself into hotel/motel
     development, construction and ownership/operation.  In order to more
     appropriately reflect the nature of the Company's business, on August 21,
     1987, the Company changed its name to Amerihost Properties, Inc.

     Principles of consolidation:

     The consolidated financial statements include the accounts of the Company,
     its wholly-owned subsidiaries, and partnerships in which the Company has a
     controlling ownership interest.  Significant intercompany accounts and
     transactions have been eliminated. 

     Construction accounting:

     Development fee revenue from construction/renovation projects is recognized
     using the percentage-of-completion method over the period beginning with
     the execution of contracts and ending with the commencement of
     construction/renovation.

     Construction fee revenue from construction/renovation projects is
     recognized on the percentage-of-completion method, generally based on the
     ratio of costs incurred to estimated total contract costs.  Revenue from
     contract change orders is recognized to the extent costs incurred are
     recoverable.  Profit recognition begins when construction reaches a
     progress level sufficient to estimate the probable outcome.  Provision is
     made for anticipated future losses in full at the time they are identified.

     Cash equivalents:

     The Company considers all investments with an initial maturity of three
     months or less to be cash equivalents.

     Concentrations of credit risk:

     Financial instruments which potentially subject the Company to
     concentrations of credit risk consist principally of temporary cash
     investments, accounts receivable and notes receivable.  The Company invests
     temporary cash balances in financial instruments of highly rated financial
     institutions generally with maturities of less than three months.  A
     substantial portion of accounts receivable are from hotels located in the
     midwestern United States, where collateral is generally not required, and
     from hotel operators for the development and construction of hotels
     pursuant to written contracts.  Notes receivable are primarily from hotel
     operating entities generally located in the midwestern and southern United
     States, and two of the Company's officers. 

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     Fair values of financial instruments:

     The carrying values reflected in the consolidated balance sheet at
     December 31, 1996 reasonably approximate the fair values for cash and cash
     equivalents, accounts and contracts receivable and payable, and variable
     rate long-term debt.  The majority of the notes receivable are
     collateralized by shares of the Company's common stock, investments in
     hotels, a second mortgage on a hotel property, and personal guarantees. 
     Construction/renovation and working capital notes are repaid to the Company
     within a relatively short period after their origination.  The notes
     receivable bear interest at rates approximating the current market rates
     and the carrying value approximates their fair value.  The Company
     estimates that the fair value of its fixed rate long-term debt at
     December 31, 1996 approximates the carrying value considering the property
     specific nature of the notes and in certain cases, the subordinated nature
     of the debt.  In making such assessments, the Company considered the
     current rate at which the Company could borrow funds with similar remaining
     maturities and discounted cash flow analyses as appropriate.

     Investments:

     Investments in entities in which the Company has a non-controlling
     ownership interest, generally less than 50%, are accounted for using the
     equity method, under which method the original investment is increased
     (decreased) by the Company's share of earnings (losses), and is reduced by
     dividends or distributions when received.

     Property and equipment:

     Property and equipment are stated at cost.  Repairs and maintenance are
     charged to expense as incurred and renewals and betterments are
     capitalized.  Depreciation is being provided for assets placed in service,
     principally by use of the straight-line method over their estimated useful
     lives.  Leasehold improvements are being amortized by use of the
     straight-line method over the term of the lease.  Construction period
     interest in the amount of $167,433, $119,749 and $37,222 was capitalized in
     1996, 1995 and 1994, respectively, and is included in property and
     equipment.

     For each classification of property and equipment, depreciable periods are
     as follows:

          Building                              31.5-39 years
          Furniture, fixtures and equipment     5-7 years
          Leasehold improvements                3-10 years

     Costs of management contracts acquired:

     The costs of management contracts acquired includes amounts paid to acquire
     management contracts and pre-opening costs incurred in connection with new
     management contracts.  These amounts are being amortized by use of the
     straight-line method over periods ranging from two to five years. 


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     Other assets:

     Investment in leases:

     Investment in leases represents the amounts paid for the acquisition of
     leasehold interests for certain hotels.  These costs are being amortized by
     use of the straight-line method over the terms of the leases. 

     Deferred loan costs:

     Deferred loan costs represent the costs incurred in issuing the 7%
     subordinated notes and other mortgage notes.  These costs are being
     amortized by use of the interest method over the life of the debt.

     Franchise fees:

     Franchise fees represent the initial franchise fees paid to franchisors for
     certain hotels and are being amortized by use of the straight-line method
     over the terms of the franchise licenses, ranging from 10 to 20 years.

     Deferred income:

     Deferred income represents that portion of development, construction and
     renovation fees earned from entities in which the Company holds an
     ownership interest, which is equal to the Company's proportional ownership
     interest in the entity.  The balance of the fees are recorded in income as
     earned.  The deferred income is being amortized over the life of the
     operating assets owned by the affiliated entity.  

     Also included in deferred income is the unamortized portion of loan points
     collected from a loan made to an unaffiliated party in connection with the
     acquisition of management contracts.  These are being amortized into
     interest income over the life of the loan (Note 2).

     Income taxes:

     Deferred income taxes are provided on the differences in the bases of the
     Company's assets and liabilities as determined for tax and financial
     reporting purposes.


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):


     Earnings per share:

     Earnings per share of common stock are computed by dividing net income by
     the weighted average number of shares of common stock and dilutive common
     stock equivalents.  Common stock equivalents include stock options and
     warrants.  The weighted average number of shares used in the computations
     of earnings per share were equal to 6,729,054,  6,124,750 and 5,624,478 for
     the years ended December 31, 1996, 1995 and 1994, respectively.

     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards (SFAS) No. 128, "Earnings per Share." 
     The new statement simplifies the standards for computing earnings per share
     and requires the presentation of two new amounts, basic and diluted
     earnings per share.  The Company will be required to retroactively adopt
     this standard when it reports its operating results for the fiscal quarters
     and year ending December 31, 1997.  When the Company adopts SFAS No. 128,
     it expects to report the following restated amounts:

<TABLE>
<CAPTION>
                                                      1996                1995               1994     

               <S>                                 <C>               <C>                 <C>
               Basic                               $       0.57      $         0.37      $        0.10
               Diluted                             $       0.49      $         0.34      $        0.10

</TABLE>

     Advertising:

     The costs of advertising, promotion and marketing programs are charged to
     operations in the year incurred.  These costs were approximately $686,000,
     $462,000 and $218,000 for the years ended December 31, 1996, 1995 and 1994,
     respectively.

     Estimates:

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     statements and reported amounts of revenue and expenses during the reported
     periods.  Actual results may differ from those estimates.

     Reclassifications:

     Certain reclassifications have been made to the 1994 and 1995 financial
     statements in order to conform to the 1996 presentation.

2.   NOTES RECEIVABLE:

     Notes receivable consists of:

<TABLE>
<CAPTION>                                            1996                 1995     

         <S>                                                        <C>                 <C>
         Advances to affiliated entities for working capital
              and construction purposes (a)                           $   2,440,349       $    1,917,289
         Diversified Innkeepers, Inc. (b)                                 1,421,804            1,467,886
         Mortgage note receivable (c)                                     1,396,627                 -   
         Hammond 490 Partnership (d)                                           -                 122,493
         Euless, TX 1192 General Partnership (e)                               -               1,162,960
         Other notes                                                         80,000              158,000
                                                                          5,338,780            4,828,628

              Less current portion                                        1,507,276            1,965,048
         Notes receivable, less current portion                       $   3,831,504       $    2,863,580

</TABLE>

     (a) The Company advances funds to hotels in which the Company has a
         minority ownership interest for working capital and construction
         purposes.  The advances bear interest ranging from the prime rate to
         10% per annum and are due on demand.  The Company expects the
         partnerships to repay these advances through cash flow generated from
         hotel operations and mortgage financing.

     (b) In connection with the purchase of management contracts from
         Diversified Innkeepers, Inc. in 1991, the Company executed notes to
         provide financing to the shareholders of Diversified in the amount of
         $1,500,000, collateralized by 125,000 shares of the Company's common
         stock, a limited partnership interest in a hotel, a second mortgage on
         another hotel property, and a personal guarantee by the shareholders. 
         The note provided for interest only payments to be made at the rate of
         12% per annum for a period of two years ending January 1995. 
         Beginning February 6, 1995, the note provided for monthly payments of
         principal and interest in accordance with a fifteen-year amortization
         schedule, with all remaining principal and accrued interest due on
         December 31, 1999.  In October, 1995, the note was modified to reduce
         the interest rate to 10% per annum and extend the term to the earlier
         of the termination of the related management contracts or September
         30, 2000.  The monthly payments of principal and interest were also
         modified to $16,250 per month.

         In connection with the Diversified transaction, the Company also
         issued 125,000 stock options which were exercised in January 1993, in
         consideration for a secured promissory note in the amount of $436,875
         with interest at 6.5% per annum.  The total principal balance is due
         April 30, 1997, unless the stock is sold, and is collateralized by
         limited partnership interests.  This note receivable has been
         classified as a reduction of shareholders' equity on the accompanying
         balance sheets.

     (c) Promissory note received in the amount of $1,400,000 in connection
         with the sale of the Days Inn Bowling Green, Ohio.  The note provides
         for monthly payments of $15,040 including interest at the rate of 10%
         per annum, and a final balloon payment at maturity on October 6, 1998
         of approximately $1.3 million.  The note is collateralized by a
         mortgage on the Days Inn Bowling Green, Ohio.

     (d) In March 1996, the Company exchanged the note receivable for an
         additional 49% ownership interest in the Hammond, Indiana 490
         Partnership.

     (e) In December 1996, the note was repaid in connection with the sale of
         the Company's partnership interest in the Euless, TX 1192 General
         Partnership.

     Officers

     In connection with the acquisition of seven management contracts in 1992,
     the Company received an $800,000 note receivable, collateralized by 165,784
     shares of the Company's Common Stock.  In 1993, the management contracts
     were terminated and the note receivable was revised to provide for maturity
     in April 1995.  In addition, the Company received a $190,000 termination
     note receivable which was written off in 1994.

     In November 1994, the Company notified the noteholder of its intention to
     take the 165,784 shares of common stock in lieu of the $800,000 note and
     $156,292 in related receivables.  Prior to taking possession of the stock,
     in December 1994, two of the Company's officers executed notes in the
     amount of $956,292 to the Company for the purchase of the note and related
     receivables, and the 165,784 shares of the Company's stock held as
     collateral.  The officer notes provide for annual payments of interest only
     at 8% per annum, with the principal balance due December 31, 1997 and are
     collateralized by a total of 273,369 shares of the Company's Common Stock. 
     The officers have the option to pay interest and principal with shares of
     the Company's Common Stock, whereby the number of shares offered must have
     a fair market value at time of payment equal to the amount then due.  These
     notes receivable have been classified as a reduction of shareholders'
     equity on the accompanying balance sheets.

3.   COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS ON UNCOMPLETED
     CONTRACTS:

     Information regarding contracts-in-progress is as follows at December 31,
     1996 and 1995:

<TABLE>
<CAPTION>
                                                                          1996                 1995     

                <S>                                                 <C>                 <C>
                Costs incurred on uncompleted contracts               $   7,362,250       $    3,637,650

                Estimated earnings                                        2,434,673            2,360,089
                                                                          9,796,923            5,997,739

                Less billings to date                                     7,713,664            2,096,860
                                                                                           
                Costs and estimated earnings in excess of
                   billings on uncompleted contracts                  $   2,083,259       $    3,900,879

</TABLE>

4.   INVESTMENTS:

     The Company has ownership interests, ranging from 5.0% to 50.0%, in general
     partnerships, limited partnerships and limited liability companies formed
     for the purpose of owning and operating hotels.  These investments are
     accounted for using the equity method.  The Company had investments in 44
     hotels at December 31, 1996 with a total balance of $1,595,858, and
     investments in 33 hotels at December 31, 1995 with a total balance of
     $2,388,999.

     During 1996, the Company acquired additional partnership interests in two
     hotels for cash and the redemption of a note receivable from the seller. 
     During 1995, the Company acquired additional partnership interests in five
     hotels for a total of 278,081 shares of the Company's common stock.  The
     following is a summary of the acquisitions:

<TABLE>
<CAPTION>
                                                                          1996                 1995     
              <S>                                                     <C>                 <C>   
              Fair value of assets acquired                           $   3,459,301       $    6,952,183
              Cash and redemption of note receivable                       (547,558)               -    
              Issuance of common stock                                        -                 (932,306)
              Liabilities assumed                                     $   2,911,743       $    6,019,877

</TABLE>

     The following represents tax basis unaudited condensed financial
     information for all of the Company's investments in affiliated companies
     accounted for under the equity method at December 31, 1996, 1995 and 1994.

<TABLE>
<CAPTION>
                                                       1996                1995                    1994  

              <S>                                  <C>               <C>                 <C>
              Current assets                       $  3,893,360       $   3,135,884       $    4,020,792
              Noncurrent assets                      86,363,804          55,760,025           55,480,430
              Current liabilities                     5,060,920           5,137,164            5,295,653
              Noncurrent liabilities                 64,218,232          39,676,033           42,329,384
              Equity                                 20,978,012          14,082,712           11,876,185

              Gross revenue                          28,990,672          31,128,888           30,386,457
              Gross operating profit                 13,175,668          12,137,897           10,655,515
              Depreciation and amortization           4,296,057           3,591,929            3,446,013
              Net income (loss)                       1,585,133           2,337,969             (412,375)

</TABLE>

5.   OTHER ASSETS:

     Other assets, net of accumulated amortization, at December 31, 1996 and
     1995 are comprised of the following:

<TABLE>
<CAPTION>
                                                                          1996                 1995     

              <S>                                                     <C>                 <C>
              Deferred loan costs                                     $     728,866       $      561,310
              Franchise fees and other assets                             1,167,221            1,131,007
              Investment in leases                                          706,159              710,278
              Deferred taxes (Note 11)                                      171,000              383,000
                      Total                                           $   2,773,246       $    2,785,595

</TABLE>

6.   BANK LINES-OF-CREDIT:

     The Company has a $5,000,000 bank operating line-of-credit, of which
     $1,707,424 and $2,317,036 was outstanding at December 31, 1996 and 1995,
     respectively.  The operating line-of-credit (i) is collateralized by a
     security interest in certain of the Company's assets, including its
     interests in various joint ventures; (ii) bears interest at an annual rate
     equal to the bank's base lending rate (8.25% at December 31, 1996) plus
     one-half of one percent with a floor of 7.5%; and (iii) matures May 1,
     1997.  The same bank providing the operating line-of-credit also provides a
     $7.5 million line-of-credit to be used for construction financing on hotel
     projects, of which $5.0 million must be used on contracts which have firm
     commitments for permanent mortgage financing when the construction is
     completed.  Interest on the construction line-of-credit is payable at the
     bank's base lending rate plus one percent.  There was no outstanding
     balance on the construction line-of-credit as of December 31, 1996 and
     1995.

7.   LONG-TERM DEBT:

     Long-term debt consists of:

<TABLE>
<CAPTION>
                                                                           1996                1995     

         <S>                                                        <C>                 <C>
         Mortgage notes maturing 1998 through 2014, with a
         weighted average effective interest rate of 9.36%            $  31,407,030       $   22,217,784

         7% Subordinated Notes ($2,250,000 face amount) due
         October 1999, with an effective interest rate of 9%,
         net of unamortized discount of $124,830                          2,125,170            2,079,777

         Other notes and capitalized leases                                 807,108              716,767

                                                                         34,339,308           25,014,328

         Less current portion                                             1,554,200            1,042,847
                                                                      $  32,785,108       $   23,971,481

</TABLE>

     The mortgage notes are collateralized by the related hotel properties, and
     in certain cases, have been guaranteed by the Company.  The notes generally
     provide for monthly payments of principal and interest based on loan
     amortization schedules, with interest at fixed rates ranging from 7.25% to
     10.5% (weighted average interest rate of 9.0% at December 31, 1996), and
     floating rates ranging from prime plus 0.5% to prime plus 2.25% (weighted
     average interest rate of 9.51% at December 31, 1996).  Construction loans
     of $2,681,226 at December 31, 1996 provide for interest only during the
     construction period and convert to long-term permanent mortgage notes upon
     completion of the hotels.  Construction loans of $2,330,545 at December 31,
     1995 converted to permanent mortgage notes during 1996.  The construction
     loans have been included in the mortgage note balances at December 31, 1996
     and 1995.

     The aggregate maturities of long-term debt, excluding construction loans,
     are approximately as follows:

<TABLE>
<CAPTION>
                                  Year Ending December 31,               Amount    

                                            <S>                  <C>
                                             1997                  $      1,554,000
                                             1998                         5,873,000
                                             1999                         8,225,000
                                             2000                         3,242,000
                                             2001                         3,637,000
                                         Thereafter                       9,127,000
                                                                   $     31,658,000
</TABLE>

8.   SHAREHOLDERS' EQUITY:

     Authorized shares:

     The Company's corporate charter authorizes 25,000,000 shares of Common
     Stock and 100,000 shares of Preferred Stock without par value.  The
     Preferred Stock may be issued in series and the Board of Directors shall
     determine the voting powers, designations, preferences and relative
     participating optional or other special rights and the qualifications,
     limitations or restrictions thereof.

     Dividend restrictions:

     Pursuant to the terms of the Company's subordinated notes (Note 7), no
     dividends may be paid on any capital stock of the Company until such notes
     have been paid in full.    

     Limited partnership conversion:

     The Company is a general partner in five partnerships where the limited
     partners have the right at certain times and under certain conditions to
     convert their limited partnership interests into 376,225 shares of the
     Company's common stock.  The Company has also guaranteed minimum
     distributions to the limited partners based on a percentage of their
     original contribution ranging from 10% to 15%.


9.   TAXES ON INCOME:

     The provisions for income taxes in the consolidated statements of income
     are as follows:

<TABLE>
<CAPTION>
                                                      1996                1995               1994     

               <S>                               <C>               <C>                 <C>
               Current                             $  2,146,000      $    1,225,000      $     580,000

               Deferred                                 212,000             220,000           (155,000)

               Valuation allowance decrease               -                (116,000)           (44,000)
               Total taxes on income               $  2,358,000      $    1,329,000      $     381,000

</TABLE>

     Temporary differences between the financial statement carrying amounts and
     tax bases of assets and liabilities that give rise to a net deferred tax
     asset relate to the following:

<TABLE>
<CAPTION>
                                                                          1996               1995     
               <S>                                                 <C>                 <C>
               Deferred income, recognized
                   currently for tax purposes                        $      244,000      $     264,000

               Property, primarily due to majority
                   owned partnerships consolidated for
                   financial reporting purposes but not
                   for tax purposes                                         664,000            654,000

               Gain from installment sale                                  (121,000)             -    

               Accumulated depreciation differences                        (488,000)          (407,000)
                                                                            299,000            511,000

               Valuation allowance                                         (128,000)          (128,000)
                                                                     $      171,000      $     383,000
</TABLE>

     The following reconciles income tax expense at the federal statutory tax
     rate with the effective rate:

<TABLE>
<CAPTION>
                                                      1996                1995               1994     

               <S>                                         <C>                <C>                <C>  
               Income taxes at the federal
                    statutory rate                        34.0%               34.0%              34.0%

               State taxes, net of federal tax benefit     7.0%                7.6%              10.6%

               Decrease in valuation allowance              -                 (3.3%)             (4.6%)

               Effective tax rate                         41.0%               38.3%              40.0%

</TABLE>

10.  RELATED PARTY TRANSACTIONS:

     The following table summarizes related party revenue from various
     unconsolidated partnerships in which the company has an ownership interest:

<TABLE>
<CAPTION>
                                                      1996                1995               1994     

               <S>                                 <C>               <C>                 <C>
               Development/acquisition revenue     $ 21,500,972      $    9,316,810      $   6,126,781
               Renovation revenue                         -                  83,925            519,626
               Hotel management revenue               1,841,588           1,825,202          1,782,033
               Employee leasing revenue               5,937,611           5,979,522          6,708,462

</TABLE>

     In January 1991, the Company entered into an agreement with Urban 2000
     Corp. ("Urban"), a company owned by the Chairman and another
     Officer/Director of the Company who resigned in 1997.  This agreement
     provided for monthly payments to Urban of $20,000 for business development
     consulting services.  No additional amounts were paid to Urban for
     reimbursement of expenses.  Consistent with its standard industry practice,
     the Company also paid additional fees for transactions brought to the
     Company by Urban.  Urban received $206,154, $236,138, and $289,915 from the
     Company in 1996, 1995 and 1994, respectively, and also received $82,400 and
     $28,200 in 1995 and 1994, respectively in other transactional fees directly
     from partnerships in which the Company is a general partner.  The Chairman
     was not compensated by the Company in his capacity as an officer.

     As of January 31, 1997, the Company and Urban agreed to terminate this
     consulting agreement.  Also in January 1997, an officer resigned resulting
     in the termination of his employment agreement (Note 13).  In connection
     with the termination of these agreements, the Company will recognize
     approximately $1.7 million in related termination and severance costs in
     the first quarter of 1997.

11.  BUSINESS SEGMENTS:

     The Company's business is primarily involved in four segments: (1) hotel
     operations, consisting of the operations of all hotels in which the Company
     has a controlling ownership or leasehold interest, (2) hotel development,
     consisting of development, construction and renovation activities, (3)
     hotel management, consisting of hotel management activities and (4)
     employee leasing, consisting of the leasing of employees to various hotels.

     Results of operations of the Company's business segments are reported in
     the consolidated statements of operations.  The following represents
     revenues, operating costs and expenses, operating income, identifiable
     assets, capital expenditures and depreciation and amortization for each
     business segment:

<TABLE>
<CAPTION>

         Revenues                                    1996                1995               1994      

               <S>                                 <C>               <C>                 <C>
               Hotel operations                    $ 30,615,291      $   24,359,999      $  15,428,022
               Hotel development                     22,937,267          12,238,128         12,036,918
               Hotel management                       2,784,031           3,010,935          2,711,637
               Employee leasing                      12,005,759          12,353,355         13,169,942
                                                   $ 68,342,348      $   51,962,417      $  43,346,519

         Operating costs and expenses                1996                1995               1994      

               Hotel operations                    $ 21,088,806      $   17,065,041      $  10,457,154
               Hotel development                     19,651,500          10,117,782         11,315,973
               Hotel management                       1,930,229           2,003,310          2,288,765
               Employee leasing                      11,689,461          12,131,262         13,014,542
                                                   $ 54,359,996      $   41,317,395      $  37,076,434

         Operating income

               Hotel operations                    $  4,385,720      $    3,359,383      $   2,455,221
               Hotel development                      3,217,224           2,091,480            711,032
               Hotel management                         571,680             831,007            250,118
               Employee leasing                         309,805             216,075            149,305
               Corporate                             (2,030,965)         (2,208,197)        (2,110,005)
                                                   $  6,453,464      $    4,289,748      $   1,455,671
         Identifiable assets

               Hotel operations                    $ 55,456,702      $   41,835,019      $  25,056,800
               Hotel development                      6,228,166           5,447,715          2,583,355
               Hotel management                       1,640,692           1,163,671          1,082,978
               Employee leasing                       1,169,755             825,468            690,265
               Corporate                              2,405,841           3,181,429          4,990,184
                                                   $ 66,901,156      $   52,453,302      $  34,403,582
         Capital Expenditures

               Hotel operations                    $ 13,856,662      $   12,065,286      $   7,804,040
               Hotel development                         57,036             377,296              4,572
               Hotel management                          62,756              29,634             29,582
               Employee leasing                           4,956               1,602              6,461
               Corporate                                 67,600              65,330             27,614
                                                   $ 14,049,010      $   12,539,148      $   7,872,269

         Depreciation/Amortization

               Hotel operations                    $  3,018,890      $    1,959,421      $     854,743
               Hotel development                         68,545              28,866              9,915
               Hotel management                         282,121             176,618            172,753
               Employee leasing                           6,493               6,018              6,095
               Corporate                                102,829              97,258             97,295
                                                   $  3,478,878      $    2,268,181      $   1,140,801

</TABLE>

12.  STOCK OPTIONS AND WARRANTS:

     In August 1996, the Company adopted the 1996 Omnibus Incentive Stock Plan
     for key employees and the 1996 Stock Option Plan for Nonemployee Directors.
     For each fiscal year, the Company shall reserve for issuance under the 1996
     Omnibus Incentive Stock Plan 3% of the average Common Stock outstanding
     used to compute fully diluted earnings per share for the preceding fiscal
     year.  A total of 50,000 shares of Common Stock has been reserved for
     issuance under the 1996 Stock Option Plan for Nonemployee Directors.  As of
     December 31, 1996, no options have been issued under the 1996 Omnibus
     Incentive Stock Plan and options to purchase 2,000 shares of Common Stock
     have been issued under the 1996 Stock Option Plan for Nonemployee
     Directors.

     On January 2, 1992, the Board of Directors authorized the issuance of
     200,000 stock options expiring January 2, 1997 to certain employees of the
     Company.  Prior to expiration, 185,000 of these options were exercised in
     1997 at a price of $3.00 per share, with the remaining 15,000 options
     forfeited.

     On June 1, 1992, the Board of Directors authorized the issuance of 103,125
     stock options to Urban and a former director in connection with loans made
     to the Company.  These options are exercisable at any time prior to October
     9, 1999 at an option price of $4.375 per share.  The shares issued upon
     exercise of these options will be Rule 144 restricted common stock.

     On February 12, 1992, in connection with a financial advisory agreement
     executed in 1992 with a former director, the Board of Directors authorized
     the issuance of 75,000 stock options at an option price of $3.521 per share
     which were exercised in 1997.  The option holder has the right to require
     the Company to file a registration statement with the Securities and
     Exchange Commission to register the shares.  

     In connection with the execution of the subordinated notes (Note 7), the
     Company issued options to purchase a total of 1,687,500 shares at a price
     of $4.00 per share, all of which have been exercised as of December 31,
     1996.

     On December 16, 1992, the Board of Directors authorized the issuance of
     268,750 stock options to certain employees of the Company, exercisable at
     any time through September 16, 1997.  Options to purchase 53,750 shares are
     exercisable at a price of $5.00 and options to purchase 215,000 shares are
     exercisable at a price of $6.00.  These options are fully vested at
     December 31, 1996 and, except for 12,500 shares, all of the shares issued
     in connection with these options will be registered.

     On March 22, 1993, the Board of Directors authorized the issuance of 40,419
     stock options to certain shareholders who executed agreements not to sell
     their shares of common stock in connection with a public offering completed
     by the Company in May 1993.  During 1996, 2,250 options were exercised. 
     The remaining 38,169 options are exercisable through March 22, 1998, at an
     exercise price of $6.875.

     On October 5, 1994, the Board of Directors authorized the issuance of
     150,000 stock options to certain employees of the Company, exercisable
     through October 5, 2004, at an option price of $4.125 per share.  The
     shares issued upon exercise of these options will be registered.

     On October 5, 1994, the Board of Directors authorized the issuance of
     33,500 stock options to certain employees of the Company.  These options
     are exercisable through October 5, 1999, at an option price of $4.75 per
     share.  Except for 2,500 shares, the shares issued upon exercise of these
     options will be registered.

     On January 1, 1995, the Board of Directors authorized the issuance of
     620,000 stock options to officers of the Company.  As of December 31, 1996,
     370,000 options were vested, with the remaining 250,000 options vesting
     January 1, 1997.  The options are exercisable at a price of $3.5625,
     expiring January 1, 2005 through January 1, 2007.  Except for 120,000
     shares, the shares issued upon exercise of these options will be
     registered.

     On January 1, 1995, the Board of Directors authorized the issuance of
     20,000 stock options to a co-partner in seven of the Company's hotel
     investments, exercisable through January 1, 1998 at an option price of
     $7.125 per share.  The shares issued upon exercise of these options will be
     Rule 144 restricted common stock.

     On January 6, 1995, the Board of Directors authorized the issuance of
     10,000 stock options to a co-partner in four of the Company's hotel
     investments, exercisable through January 6, 2000, at an option price of
     $3.56 per share.  The shares issued upon exercise of these options will be
     Rule 144 restricted common stock.

     On September 27, 1995, the Board of Directors authorized the issuance of
     134,000 stock options, net of subsequent forfeitures, to certain employees
     of the Company exercisable through September 27, 2005 at a price of $6.375
     per share.  At December 31, 1996, 92,500 options are vested, with the
     remaining 41,500 options vesting on September 27, 1997.  Except for 6,500
     shares, the shares issued upon exercise of these options will be
     registered.

     On December 1, 1995, the Board of Directors authorized the issuance of
     133,333 stock options to certain employees of the Company, exercisable
     through December 1, 2005, at an option price of $6.50 per share.  The
     shares issued upon exercise of these options will be registered.

     On January 17, 1996, the Board of Directors authorized the issuance of
     30,000 stock options to co-partners in one of the Company's hotel
     investments, exercisable through January 17, 2001, at an option price of
     $6.125 per share.  The shares issued upon exercise of these options will be
     Rule 144 restricted common stock.

     On April 26, 1996, the Board of Directors authorized the issuance of 30,000
     stock options to co-partners in two of the Company's hotel investments,
     exercisable through April 26, 2001, at option prices of $6.625 and $8.00
     per share.  The shares issued upon exercise of these options will be Rule
     144 restricted common stock.

     On August 30, 1996, the Board of Directors authorized the issuance of 2,000
     stock options to outside directors pursuant to the 1996 Stock Option Plan
     for Nonemployee Directors. The options vest on August 30, 1997 and are
     exercisable through August 30, 2006, at an option price of $7.8125 per
     share.  The shares issued upon exercise of these options will be
     registered.

     The following table summarizes the options granted, exercised and
outstanding:

<TABLE>
<CAPTION>
                                                                                         Wtd Avg
                                                                  Shares              Exercise Price 
                 <S>                                               <C>                   <C>    
                 Options outstanding January 1, 1994                 734,169             $  4.55
                      Options granted                                183,500                4.24
                 Options outstanding December 31, 1994               917,669                4.49
                      Options granted to employees                   898,833                4.45
                      Options granted to nonemployees                 30,000                5.94
                 Options outstanding December 31, 1995             1,846,502                4.49
                      Options exercised                              (49,125)               4.13
                      Forfeitures                                    (11,500)               6.38
                      Options granted to nonemployees                 62,000                6.75
                 Options outstanding December 31, 1996             1,847,877             $  4.57
                 Options exercisable December 31, 1996             1,554,377             $  4.68
</TABLE>

     The Company applies APB No. 25, Accounting for Stock Issued to Employees,
     and related interpretations, in accounting for options granted to 
     employees.  Under APB Opinion 25, because the exercise price of the 
     options equals the market price of the underlying stock on the measurement
     date, no compensation expense is recognized.

     The weighted-average grant-date fair value of stock options granted to
     employees during the year and the weighted-average significant assumptions
     used to determine those fair values, using a modified Black-Sholes option
     pricing model, and the pro forma effect on earnings of the fair value
     accounting for employee stock options under Statement of Financial 
     Accounting Standards No. 123 are as follows:

<TABLE>
<CAPTION>
                                                                          1996                 1995     

              <S>                                                     <C>                 <C>           
              Grant-date fair value per share                         $        n/a        $         2.85
              Significant assumptions (weighted-average)
                   Risk-free interest rate at grant date                       n/a                  5.51%
                   Expected stock price volatility                             n/a                  62.0%
                   Expected dividend payout                                    n/a                  -   
                   Expected option life (years) (a)                            n/a                  2.50
              Net income
                   As reported                                        $   3,394,654       $    2,138,092
                   Pro forma                                              2,994,790            1,514,818
              Net income per share
                   As reported                                        $        0.50       $         0.35
                   Pro forma                                                   0.45                 0.25

        (a) The expected option life considers historical option exercise
        patterns and future changes to those exercise patterns anticipated at
        the date of grant.

</TABLE>

     The following table summarizes information about stock options outstanding
     at December 31, 1996:

<TABLE>
<CAPTION>

                                      Options Outstanding                             Options Exercisable     
                               Number          Wtd Avg                                 Number
            Range of        Outstanding       Remaining          Wtd Avg            Exercisable      Wtd Avg
         Exercise Prices    at 12/31/96   Contractual Life    Exercise Price        at 12/31/96  Exercise Price

        <S>                 <C>               <C>               <C>                   <C>           <C>   
        $ 3.00 to 4.75      1,191,625         6.08 Years        $  3.64               941,625       $  3.66
        $ 5.00 to 8.00        656,252         4.59                 6.25               612,752          6.24
        $ 3.00 to 8.00      1,847,877         5.55              $  4.57             1,554,377       $  4.68

</TABLE>

     The Company issued 5,555, 60,450, and 32,246 shares of Common Stock to
     employees in 1996, 1995 and 1994, respectively, as incentive bonuses.  The
     Company recognized compensation expense of $30,210, $212,843, and $98,832
     in 1996, 1995, and 1994.

13.  COMMITMENTS, CONTINGENCIES AND OTHER MATTERS:

     Office lease:

     The Company entered into an operating lease for its existing office
     facilities which expires December 2000.  The Company may cancel the lease
     effective December 1, 1998 with a 180-day notice and a cancellation penalty
     payment of approximately $71,000.  Rent expense, including real estate
     taxes, insurance and repair costs associated with the operating lease was
     approximately $200,000, $181,000 and $145,000 in 1996, 1995 and 1994,
     respectively.  Total future minimum rent due under the operating lease is
     approximately as follows:

<TABLE>
<CAPTION>
                                  Year ending December 31,                    Amount 

                                            <C>                          <C>   
                                            1997                         $    201,000
                                            1998                              205,000
                                            1999                              209,000
                                            2000                              214,000
                                                                          $   829,000
</TABLE>

     Hotel leases:

     The Company, through its subsidiaries and consolidated partnerships, leases
     nine hotels, the operations of which are included in the Company's
     consolidated financial statements.  The terms of these leases are described
     as follows:

     The Company leases or sub-leases four Days Inn hotels located in Schiller
     Park, Shorewood, and Niles, Illinois and Portage, Indiana from four
     partnerships which currently own the hotels or lease the hotels from
     unrelated third parties.  The Company owns an equity interest in these
     partnerships, ranging from 5% to 16.33%.  The leases and sub-leases are
     triple net leases and provide for monthly base rent payments ranging from
     $9,500 to $33,028,  plus additional rent payments ranging from zero to
     $72,000 per annum, plus percentage rents equal to 5% of room revenues in
     excess of stipulated amounts.  The leases and sub-leases expire December
     31, 1999. 

     In July 1992, the Company entered into a triple net lease agreement for a
     Holiday Inn in Menomonee Falls, Wisconsin.  The lease was revised effective
     November 1, 1996 eliminating the monthly lease payment and providing for
     termination as of March 28, 1997.  The rent payments prior to the revision
     were based upon percentages of gross room revenues ranging from 15% to 20%,
     with a monthly minimum of $14,583.

     The Company entered into an agreement to lease a Ramada Inn hotel in
     Lafayette, Indiana, effective August 1, 1996, replacing an existing lease
     agreement.  The new lease provides for monthly lease payments of $21,617,
     and expires August 31, 2003.

     The Days Inn Findlay operates under a triple net lease calling for payments
     of $7,500 per month expiring March 31, 1996.  The Company exercised its
     five year renewal option, extending the termination date to March 31, 2001.
     The lease provides for monthly payments of $8,500 for the first three years
     of the renewal term, increasing to $10,000 for the final two years, plus
     additional rent payments of 5% of annual guest room revenues in excess of
     $750,000.

     On January 1, 1995, the Days Inn Dayton amended its triple net lease
     providing for an additional term of ten years expiring December 31, 2004. 
     The lease provides for monthly payments ranging from $17,000 to $23,000
     through December 31, 1998.  Beginning in 1999, monthly payments are the
     greater of $23,000 or 15% of room revenue.  The Company has agreed to
     guarantee the hotel's performance under the lease up to $50,000.

     The Days Inn New Philadelphia operates under a triple net lease expiring
     June 3, 1997 which provides for minimum monthly payments of $6,000, plus
     additional rent of 12.5% of annual gross room revenue in excess of
     $550,000.

     All of the aforementioned hotel leases provide for an option to purchase
     the hotel.  Some of the purchase prices are based upon a multiple of gross
     room revenues for the preceding twelve months with a specified maximum, and
     the others are based on a fixed amount.  At December 31, 1996, the
     aggregate purchase price for these leased hotels was approximately
     $23,355,000, excluding the hotel lease which was terminated as of March 28,
     1997.

     Minimum rent payments under hotel leases are as follows:

<TABLE>
<CAPTION>

                                  Year Ending December 31,               Amount    

                                             <S>                   <C>             
                                             1997                  $      1,747,000
                                             1998                         1,735,000
                                             1999                         1,749,000
                                             2000                           655,000
                                             2001                           565,000
                                         Thereafter                       1,260,000
                                                                   $      7,711,000
</TABLE>

     Guarantees:

     The Company has provided approximately $30.2 million in guarantees as of
     December 31, 1996 on mortgage loan obligations for 23 of its affiliated
     partnerships.  Other partners have also guaranteed portions of the same
     obligations.  The partners of two of the partnerships have entered into
     cross indemnity agreements whereby each partner has agreed to indemnify the
     others for any payments made by any partner in relation to these guarantees
     in excess of their ownership interest.

     The Company is secondarily liable for the obligations and liabilities of
     the limited partnerships and limited liability corporations in which it
     holds a general partnership or managing member ownership interest as
     described in Note 4.

     Construction in progress:

     At December 31, 1996, the Company had approximately $17.0 million remaining
     to pay contractors for the construction of 27 hotels, a portion of which is
     included in accounts payable.  These commitments will be funded through
     construction and long-term mortgage financing currently in place. 

     Employment agreements:

     The Company entered into three year employment agreements with three
     executive officers expiring December 31, 1997, one of which includes an
     automatic three year renewal option.  One of the executive officers
     resigned in January 1997, resulting in the termination of his employment
     agreement (Note 10).  The remaining two agreements were amended in January
     1997 to provide for (i) a one year extension until December 31, 1998 for
     the executive officer whose contract does not provide for automatic
     renewal; (ii) annual base salaries totaling $490,000; and (iii) options to
     purchase 65,625 shares of common stock to be issued in 1997 in lieu of
     common stock awards as provided in the original agreements.  The employment
     agreements provide for cash bonuses to be determined annually by the
     compensation committee of the Board of Directors, stock options and
     severance pay should the officer be terminated without cause.

     Legal matters:

     The Company and certain of its subsidiaries are defendants in various
     litigation matters arising in the ordinary course of business.  In the
     opinion of management, the ultimate resolution of all such litigation
     matters is not likely to have a material effect on the Company's financial
     condition, results of operation or liquidity.


14.  SUPPLEMENTAL CASH FLOW DATA:

     The following represents the supplemental schedule of noncash investing and
     financing activities for the years ended December 31, 1996, 1995 and 1994:

<TABLE>
<CAPTION>

                                                      1996                1995                    1994
         <S>                                     <C>               <C>                 <C>
         Purchase of investments and 
         other assets through issuance 
         of common stock, assumption and
         issuance of notes payable, and
         reduction of notes receivable             $    549,556      $    1,010,188      $     369,571

         Reduction of notes receivable and related
         interest in exchange for common stock     $     52,860

         Exchange of limited partnership interests
         and note receivable                                         $       90,000

         Reduction of accounts and 
         note payable through issuance 
         of common stock and warrants                                $      233,351


15.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

     The following table summarizes the unaudited quarterly financial data (in
     thousands, except per share data):


</TABLE>
<TABLE>
<CAPTION>
                                                      First           Second        Third          Fourth    
                                                     Quarter          Quarter      Quarter         Quarter   
         <S>                                         <C>            <C>            <C>            <C>
         Year Ended December 31, 1996

               Revenues                              $   12,645     $   19,818     $   19,309     $    16,571
               Operating income                             160          2,358          3,171             764
               Net income (loss)                          (148)          1,380          2,027             136

               Net income (loss) per common share    $   (0.02)     $     0.20     $     0.30     $      0.01

         Year Ended December 31, 1995

               Revenues                              $   13,157     $   12,287     $   14,526     $    11,992
               Operating income (loss)                    (207)          1,557          2,726             214
               Net income (loss)                          (284)            844          1,564              14

               Net income (loss) per common share    $   (0.05)     $     0.14     $     0.25     $     -    

</TABLE>

     During the fourth quarter of 1996, the Company expensed approximately
     $404,000 in costs associated with a public offering of the Company's Common
     Stock which was not consummated.



                              TERMINATION AGREEMENT


     This Termination Agreement ("Agreement") is made and entered into as of the
31st day of January, 1997 by and among Amerihost Properties, Inc. (the
"Company"), Urban 2000 Corp., a Delaware corporation ("Urban") and H. Andrew
Torchia ("Torchia").  

     WHEREAS, on January 1, 1994, the Company and Urban entered into a
Consulting Agreement (the "Consulting Agreement"), pursuant to which Urban has
provided consulting services to the Company;

     WHEREAS, Torchia is a principal and a controlling shareholder of Urban;

     WHEREAS, Torchia is currently the Chairman of the Company's Board of
Directors and has served as a director and officer of various subsidiaries of
the Company;

     WHEREAS, effective as of the date hereof, Urban and the Company each desire
to terminate the Consulting Agreement and settle fully and finally all matters
relating thereto;

     WHEREAS, Torchia and the Company desire that Torchia shall continue to
serve as a director of the Company and as the Chairman of the Company's Board of
Directors, and as a director and Chairman of the Board of Directors of various
subsidiaries of the Company, subject to the terms and conditions set forth
herein;

     NOW THEREFORE, in consideration of the premises and mutual covenants and
agreements of the parties herein contained, the parties agree as follows:

          1.  Payments.  In connection with the termination of the Consulting
Agreement and any agreements and understandings relating to Torchia's employment
by, and service as a director to, the subsidiaries of the Company, and in lieu
of all other amounts to which Urban or Torchia may be entitled, the Company
hereby agrees to make the following payments to Urban on the terms provided
herein:

          (a)  the Company shall pay to Urban an amount equal to $1,147,266, by
     wire transfer to an account designated by Urban;

          (b)  the Company shall pay to Urban an amount equal to $125,350,
     representing commissions owed by the Company to Urban with respect to
     transactions closed and funded prior to the date hereof;

          (c)  in the event that the currently pending Whitewater, Wisconsin
     transaction ("Whitewater") is signed and funded by Benenson, the Company's
     joint venture partner, on or before April 29, 1997, the Company will pay to
     Urban an amount equal to $90,575, representing Urban's commissions and a
     residual buyout relating thereto; provided, however, that in the event that
     Whitewater is not closed and funded by Benenson on or before April 29,
     1997, no commission or additional payment will be due to Urban; provided,
     further, however, that if the Company consummates Whitewater as a wholly-
     owned hotel or as a joint venture with a different joint partner identified
     by the Company, in which case the Company will pay to Urban an amount equal
     to $25,000, representing Urban's commissions relating thereto (there being
     no residual buyout payment due);

          (d)  the amount, if any, to be paid pursuant to Section 1(c) shall be
     paid to Urban by wire transfer to Urban's account as designated under
     Section 1(a) hereof or to such other account as otherwise directed by
     Torchia within ten (10) days following the closing of the applicable
     transaction.

          2.  Termination of Consulting Agreement.  Urban and the Company hereby
agree that, as of the date hereof, the Consulting Agreement, and any other
agreements and understandings relating to Urban's provisions of consulting or
other services to the Company, or the Company's providing assets or services to
Urban, shall be and hereby are terminated.

          3.  Return of Company Property.  As soon as practicable on or
following the date hereof, Urban shall return to the Company all items belonging
to the Company, including, without limitation, all records and other documents
obtained by it or entrusted to it during the course of the Consulting Agreement.

          4.  Torchia's Position With the Company.  Provided that Torchia (i)
continues to beneficially own at least 50% of the shares of the Company's stock
which he presently owns, either directly or indirectly, and (ii) does not become
employed by, serve as an officer or director of, provide assets or services to,
or own a 5% or greater interest in, any business or company that is in direct
conflict with the business of the Company, the intent of the parties is that
Torchia shall be nominated for election to the Board of Directors at the
Company's annual stockholder meetings in 1997, 1998 and 1999, and to cause
Torchia to maintain his position as the Chairman of the Company's Board of
Directors for a minimum of one year from the date hereof.  The Company shall
continue to provide to Torchia health, disability and life insurance on the
basis provided to other officers of the Company for as long as Torchia is the
Chairman of the Company's Board of Directors.


          5.  Confidential Information.  

          (a)  Urban hereby acknowledges that during the term of the Consulting
     Agreement and through Urban's relationships with the Company and its
     subsidiaries and affiliates, Urban has had access to certain confidential
     information, including, but not limited to, know-how, processes,
     technology, trade secrets, and the like concerning the business, customers,
     suppliers and relationships of the Company which are not generally known
     outside the Company ("Confidential Information").  Confidential Information
     shall not include any of the above information which has become publicly
     known other than through a breach of this Agreement or through a breach of
     another party's obligation of confidentiality to the Company.

          (b)  Urban further acknowledges that the Confidential Information is
     of great value to the Company and if misused by Urban or allowed to be used
     by Urban for or on behalf of a competitor of the Company would cause the
     Company irreparable loss and damage, the extent of which will be
     substantial but may not be readily capable of determination.

          (c)  Accordingly, Urban agrees to not, without prior written consent
     of the Company, directly or indirectly, use, divulge or make accessible to
     any person any Confidential Information at any time, except as may be
     required by law or regulation, or in response to a request or demand of a
     governmental agency or self-regulatory organization.

          6.  Release.  Each of Urban and Torchia, on behalf of itself or
himself and any and all of his heirs, executors or administrators, and any and
all of its or his agents, representatives and assigns on one hand, and the
Company, on behalf of itself and any and all of its agents, representatives and
assigns on the other, hereby voluntarily and knowingly forever releases, waives
and discharges the other, its successors, assigns, affiliates, directors,
officers, employees, agents and representatives, from any and all claims,
controversies, actions, causes of action, demands, debts, liens, contracts,
agreements, promises, representations, torts, damages, costs, attorney's fees,
monies due or accounts, obligations, judgments or liabilities of any nature
whatsoever in law or equity, whether or not now or heretofore known, suspected
or claimed, arising out of or otherwise related to the Consulting Agreement or
Torchia's employment by the Company or subsidiaries or affiliates of the
Company, if any, or the termination thereof, except for (i) claims arising out
of Torchia's status as a shareholder of the Company after the date of this
Agreement and (ii) the obligations set forth in this Agreement.  Each of Urban
and Torchia, on the one hand, and the Company, on the other, further agrees not
to voluntarily aid or abet any individual asserting a claim against the other or
threatening or instituting a charge or lawsuit against the other with respect to
such subject matter.  Each party hereto acknowledges and agrees that this
release is an essential and material term of the Agreement and that without such
release no agreement would have been reached by the parties hereto.

          7.  Acknowledgment.  Each of Urban and Torchia acknowledges that it or
he has carefully read this Agreement and fully understands all of the provisions
contained herein, and that it or he knowingly, voluntarily, and willfully enters
into this Agreement.

          8.  Notices.  Any notice or other communication required or permitted
hereunder shall be in writing and shall be delivered personally, telegraphed,
telexed, sent by facsimile transmission or sent by certified, registered or
express mail, postage prepaid.  Any such notice shall be deemed given when so
delivered personally, telegraphed, telexed or sent by facsimile transmission or,
if mailed, five days after the date of deposit in the United States mail, as
follows:

               (i)  if to the Company, to:

                    President
                    Amerihost Properties, Inc.
                    2400 East Devon Avenue
                    Suite 280
                    Des Plaines, IL  60018

                    with a copy to:

                    Helen R. Friedli, P.C.
                    McDermott, Will & Emery
                    227 W. Monroe Street
                    Chicago, IL  60606

               (ii)  if to Urban or Torchia to:

                    Urban 2000 Corp.
                    2400 East Devon Avenue
                    Suite 204
                    Des Plaines, IL  60018


          Any party may change its address for notice hereunder by notice to the
other party hereto.

          9.  Entire Agreement.  This Agreement contains the entire agreement
between the parties with respect to the subject matter hereof and supersedes all
prior agreements, written or oral, with respect thereto.

          10.  Amendments and Waivers.  This Agreement may be amended,
superseded, cancelled or renewed, and the terms and conditions hereof may be
waived, only by a written instrument signed by all of the parties or, in the
case of a waiver, by the party waiving compliance.  No delay on the part of any
party in exercising any right, power or privilege hereunder shall operate as a
waiver thereof.  Nor shall any waiver on the part of any party of any such
right, power or privilege hereunder, nor any single or partial exercise of any
right, power or privilege hereunder, preclude any other or further exercise
thereof or the exercise of any other right, power or privilege hereunder.

          11.  Governing Law.  This Agreement shall be governed and construed in
accordance with the internal laws of the State of Illinois applicable to
agreements made and to be performed entirely within such State.

          12.  Successors.  This Agreement shall not be assignable by any party
without the prior written consent of the other parties otherwise than by will or
the laws of descent and distribution.  This Agreement shall inure to the benefit
of and be binding upon Torchia's legal representatives and Urban's successors
and assigns.  This Agreement shall inure to the benefit of and be binding upon
the Company and its successors and assigns.

          13.  Counterparts.  This Agreement may be executed in separate
counterparts, each of which when so executed and delivered shall be deemed an
original, but all of which together shall constitute one and the same
instrument.

          14.  Headings.  The headings in this Agreement are for reference
purposes only and shall not in any way affect the meaning or interpretation of
this Agreement.

                          * * * * * * * * * * * * * * *

          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first above written.


TORCHIA                            URBAN 2000 CORP.



                                   By:                   
     
H. Andrew Torchia                       H. Andrew Torchia
                                        President 


                                   AMERIHOST PROPERTIES, INC.



                                   By:                
     
                                        Michael P. Holtz
                                        President and Chief Executive Officer


                              RESIGNATION AGREEMENT


     This Resignation Agreement ("Agreement") is made and entered into as of the
31st day of January, 1997 by and between Amerihost Properties, Inc. (the
"Company") and Richard A. D'Onofrio ("D'Onofrio").  

     WHEREAS, on April 7, 1995 the Company and D'Onofrio entered into an
Employment Agreement, (the "Employment Agreement"), pursuant to which D'Onofrio
has served as the Executive Vice President of the Company;

     WHEREAS, D'Onofrio has been a director of the Company since the Company's
inception in 1984 and has served as a director and officer of various
subsidiaries of the Company;

     WHEREAS, effective as of the date hereof, D'Onofrio desires to resign from
his positions as an officer and director of the Company and its subsidiaries and
affiliates and D'Onofrio and the Company each desire to terminate the Employment
Agreement and settle fully and finally all matters relating thereto;

     WHEREAS, as used herein, the "Company" shall include Amerihost Properties,
Inc. and all of its subsidiaries and affiliates;

     NOW THEREFORE, in consideration of the premises and mutual covenants and
agreements of the parties herein contained, the parties agree as follows:

          1.  Payments.  In connection with the termination of the Employment
Agreement and any other agreements and understandings relating to D'Onofrio's
employment by, and service as a director to, the Company, and in lieu of all
other amounts to which D'Onofrio may be entitled, the Company hereby agrees to
make the following payments to D'Onofrio, on the terms provided herein:

          (a)  the Company shall pay to D'Onofrio, on February, 14, 1997, an
     amount equal to (x) $195,000 (representing one year's salary and bonus),
     less (y) (i) any and all appropriate state and federal tax withholding and
     (ii) the amount of all indebtedness D'Onofrio owes to the Company, plus all
     accrued interest thereon;

          (b)  the Company shall continue to pay to D'Onofrio $7,500 bi-weekly
     through December 31, 1997;

          (c)  the Company will continue to pay D'Onofrio's health insurance
     premiums through December 31, 1997 pursuant to the terms of the Employment
     Agreement; and

          (d)  the Company will continue to maintain a voice mail box for
     D'Onofrio until April 30, 1997.

          2.  Termination of Employment Agreement.  D'Onofrio and the Company
hereby agree that, as of the date hereof, the Employment Agreement, and any
other agreements and understandings relating to D'Onofrio's employment by, and
service as a director to, the Company, shall be and hereby are terminated. 
D'Onofrio hereby acknowledges in particular that, in connection with the
termination of the Employment Agreement, (i) the Company will pay no more
premiums on the $1.0 million life insurance policy on D'Onofrio's life and (ii)
the monthly auto allowance provided by the Company to D'Onofrio will be
terminated immediately.

          3.  Return of Company Property.  As soon as practicable following the
date hereof, D'Onofrio shall return to the Company all items belonging to the
Company, including, without limitation, all records and other documents obtained
by him or entrusted to him during the course of his employment with the Company,
together with all copies thereof, all office equipment, keys and credit cards,
and shall pay the Company any amount owed by him to it (whether pursuant to
Section 1(a) or otherwise).  Additionally, as soon as practicable following the
date hereof, and in no event later than February 19, 1997, D'Onofrio shall
notify the proper entities to cause all cellular telephone services currently
provided to him by the Company to be transferred into D'Onofrio's name and to
become his sole responsibility.  D'Onofrio shall reimburse the Company for all
amounts paid from and after January 29, 1997 with respect to such cellular
telephone services used by D'Onofrio.

          4.  Confidential Information.  

          (a)  D'Onofrio hereby acknowledges that during the term of the
     Employment Agreement and through D'Onofrio's relationships with the Company
     and its subsidiaries and affiliates, D'Onofrio has had access to certain
     confidential information, including, but not limited to, know-how,
     processes, technology, trade secrets, and the like concerning the business,
     customers, suppliers and relationships of the Company which are not
     generally known outside the Company ("Confidential Information"). 
     Confidential Information shall not include any of the above information
     which has become publicly known other than through a breach of this
     Agreement or through a breach of another party's obligation of
     confidentiality to the Company.

          (b)  D'Onofrio further acknowledges that the Confidential Information
     is of great value to the Company and if misused by D'Onofrio or allowed to
     be used by D'Onofrio for or on behalf of a competitor of the Company would
     cause the Company irreparable loss and damage, the extent of which will be
     substantial but may not be readily capable of determination.

          (c)  Accordingly, D'Onofrio agrees to not, without prior written
     consent of the Company, directly or indirectly, use, divulge or make
     accessible to any person any Confidential Information at any time, except
     as may be required by law or regulation, or in response to a request or
     demand of a governmental agency or self-regulatory organization.

          5.  D'Onofrio Release.  

          (a)  D'Onofrio, on behalf of himself, his heirs, executors, attorneys,
     administrators, successors and assigns, hereby fully and forever releases
     and discharges the Company and each of its related entities and each of
     their partners, principals, members, shareholders, directors, officers,
     trustees, employees, contractors, consultants, agents and attorneys, past,
     present and future, and all predecessors, successors and assigns thereof
     ("Released Parties") from any and all claims, demands, agreements, actions,
     suits, causes of action, damages, injunctions, restraints and liabilities,
     of whatever kind or nature, in law, equity or otherwise, whether now known
     or unknown or which have ever existed or which may now exist (except to
     enforce the terms of this Agreement), including, but not limited to, any
     and all claims, liabilities, demands or causes of action relating to or
     arising out of D'Onofrio's recruitment, hiring, employment, or separation
     from employment, such as claims under Title VII of the Civil Rights Act of
     1964, as amended, 42 U.S.C. Section 2000e et seq., 42 U.S.C. Section 1981,
     the federal and state (including, without limitation Illinois) statutes or
     common law, or claims for breach of contract for misrepresentation,
     negligence, invasion of privacy, for violation of any other federal, state
     or local statute, ordinance or regulation or common law dealing in any
     respect with discrimination in employment or otherwise, defamation,
     infliction of emotional distress or any other tort under the common law of
     any state or for attorneys' fees.

          D'ONOFRIO SPECIFICALLY WAIVES AND RELEASES THE RELEASED PARTIES FROM
ALL CLAIMS HE MAY HAVE AS OF THE DATE HE SIGNS THIS AGREEMENT REGARDING CLAIMS
OR RIGHTS ARISING UNDER THE AGE DISCRIMINATION IN EMPLOYMENT ACT OF 1967, AS
AMENDED, 29 U.S.C. Section 621 ("ADEA").

          (b)  The following provisions are applicable to and made a part of
     this Agreement and the foregoing releases and waivers:

               (1)  D'Onofrio does not release or waive any right or claim which
          he may have under the ADEA, as amended by the Older Workers Benefits
          Protection Act, which arises after the date of execution of this
          Agreement.

               (2)  In exchange for this general release and waiver hereunder,
          D'Onofrio hereby acknowledges that he has received separate
          consideration beyond that which he is otherwise entitled to under the
          Employment Agreement, Company policy or applicable law.

               (3)  The Company has previously advised, and does hereby
          expressly advise, D'Onofrio to consult with an attorney of his
          choosing prior to executing this Agreement which contains a general
          release and waiver.

          (c)  To the maximum extent permitted by law, D'Onofrio covenants not
     to sue or to institute or cause to be instituted any kind of claim or
     action (except to enforce this Agreement) in any federal, state or local
     agency or court against any of the Released Parties arising out of, in the
     course of, from or attributable to his employment by the Company or his
     separation from the Company.  D'Onofrio acknowledges and agrees that the
     release and covenant not to sue are essential and material terms of this
     Agreement and that, without such release and covenant not to sue, no
     agreement would have been reached by the parties.  D'Onofrio understands
     and acknowledges the significance and consequences of this release and this
     Agreement.

          (d)  D'Onofrio warrants and represents that he has neither made nor
     suffered to be made any assignment or transfer of any right, claim, demand
     or cause of action covered by the above release or covenant not to sue and
     that D'Onofrio is the sole and absolute owner of all thereof and that
     D'Onofrio has not filed or suffered to be filed on his behalf any claim,
     action, demand or other matter of any kind covered by the above release or
     covenant not to sue as of the date and time of the execution of this
     Agreement.  D'Onofrio also warrants and represents that he knows of no
     other or further claim under any statute or common law, including without
     limitation the Workers' Compensation law, against Employer.

          (e)  D'Onofrio agrees that neither this Agreement nor performance
     hereunder constitutes an admission by Company of any violation of any
     federal, state or local law, regulation, common law, of any breach of any
     contract or any other wrongdoing of any type.

     6.  Company Release.

          (a)  The Company, on behalf of itself, its agents, representatives and
     assigns hereby fully and forever releases and discharges D'Onofrio, his
     heirs, executors, attorneys, administrators, successors and assigns,
     ("D'Onofrio Released Parties") from any and all claims, demands,
     agreements, actions, suits, causes of action, damages, injunctions,
     restraints and liabilities, of whatever kind or nature, in law, equity or
     otherwise, whether now known or unknown or which have ever existed or which
     may now exist (except to enforce the terms of this Agreement), including,
     but not limited to, any and all claims, liabilities, demands or causes of
     action relating to or arising out of D'Onofrio's recruitment, hiring,
     employment, or separation from employment.

          (b)  To the maximum extent permitted by law, the Company covenants not
     to sue or to institute or cause to be instituted any kind of claim or
     action (except to enforce this Agreement) in any federal, state or local
     agency or court against any of the D'Onofrio Released Parties arising out
     of, in the course of, from or attributable to D'Onofrio's employment by the
     Company or his separation from the Company.  The Company acknowledges and
     agrees that the release and covenant not to sue are essential and material
     terms of this Agreement and that, without such release and covenant not to
     sue, no agreement would have been reached by the parties.  The Company
     understands and acknowledges the significance and consequences of this
     release and this Agreement.

          (c)  The Company warrants and represents that it has neither made nor
     suffered to be made any assignment or transfer of any right, claim, demand
     or cause of action covered by the above release or covenant not to sue and
     that the Company is the sole and absolute owner of all thereof and that the
     Company has not filed or suffered to be filed on its behalf any claim,
     action, demand or other matter of any kind covered by the above release or
     covenant not to sue as of the date and time of the execution of this
     Agreement.  

          (d)  The Company agrees that neither this Agreement nor performance
     hereunder constitutes an admission by D'Onofrio of any violation of any
     federal, state or local law, regulation, common law, of any breach of any
     contract or any other wrongdoing of any type.

          7.  Acknowledgment.  D'Onofrio acknowledges that he has carefully read
this Agreement and fully understands all of the provisions contained herein, and
that he knowingly, voluntarily, and willfully enters into this Agreement.

          8.  Notices.  Any notice or other communication required or permitted
hereunder shall be in writing and shall be delivered personally, telegraphed,
telexed, sent by facsimile transmission or sent by certified, registered or
express mail, postage prepaid.  Any such notice shall be deemed given when so
delivered personally, telegraphed, telexed or sent by facsimile transmission or,
if mailed, five days after the date of deposit in the United States mail, as
follows:

               (i)  if to the Company, to:

                    President
                    Amerihost Properties, Inc.
                    2400 East Devon Avenue
                    Suite 280
                    Des Plaines, IL  60018

                    with a copy to:

                    Helen R. Friedli, P.C.
                    McDermott, Will & Emery
                    227 W. Monroe Street
                    Chicago, IL  60606

               (ii)  if to D'Onofrio to:

                    Richard A. D'Onofrio
                    505 N. Lake Shore Drive #1516
                    Chicago, IL  60611

          Any party may change its address for notice hereunder by notice to the
other party hereto.

          9.  Entire Agreement.  This Agreement contains the entire agreement
between the parties with respect to the subject matter hereof and supersedes all
prior agreements, written or oral, with respect thereto.

          10.  Amendments and Waivers.  This Agreement may be amended,
superseded, cancelled or renewed, and the terms and conditions hereof may be
waived, only by a written instrument signed by the parties or, in the case of a
waiver, by the party waiving compliance.  No delay on the part of any party in
exercising any right, power or privilege hereunder shall operate as a waiver
thereof.  Nor shall any waiver on the part of any party of any such right, power
or privilege hereunder, nor any single or partial exercise of any right, power
or privilege hereunder, preclude any other or further exercise thereof or the
exercise of any other right, power or privilege hereunder.

          11.  Governing Law.  The provisions of this Agreement shall be
construed in accordance with the laws of the State of Illinois.  D'Onofrio
hereby submits to the jurisdiction of any court (state or federal) sitting in
the County of Cook, State of Illinois for the purpose of any lawsuit concerning
the construction or enforcement of this Agreement and further agrees he will
neither file nor seek to have any lawsuit removed or transferred to any other
forum.  In the event that any clause, Section or subsection of this Agreement
shall be determined to be contrary to governing law or otherwise unenforceable,
all portions of this Agreement shall be enforced to the maximum extent permitted
by law.

          12.  Successors.  This Agreement is personal to D'Onofrio and without
the prior written consent of the Company shall not be assignable by D'Onofrio
otherwise than by will or the laws of descent and distribution.  This Agreement
shall inure to the benefit of and be binding upon D'Onofrio's legal
representatives.  This Agreement shall inure to the benefit of and be binding
upon the Company and its successors and assigns.

          13.  Counterparts.  This Agreement may be executed in separate
counterparts, each of which when so executed and delivered shall be deemed an
original, but all of which together shall constitute one and the same
instrument.

          14.  Headings.  The headings in this Agreement are for reference
purposes only and shall not in any way affect the meaning or interpretation of
this Agreement.

          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first above written.


D'ONOFRIO                     AMERIHOST PROPERTIES, INC.



                              By:                                              
Richard A. D'Onofrio               Michael P. Holtz
                                   President and Chief Executive Officer



                               AMENDMENT NO. 1 TO
                              EMPLOYMENT AGREEMENT


          This Amendment No. 1 to Employment Agreement ("Agreement") is made and
entered into as of the 4th day of February, 1997 by and between Amerihost
Properties, Inc. ("Company") and Michael P. Holtz ("Executive") and amends that
Employment Agreement (the "Employment Agreement") between the Company and the
Executive, dated as of April 7, 1995. 


                                   WITNESSETH:

          WHEREAS, pursuant to the Employment Agreement the Executive is
currently employed by the Company as its President and Chief Executive Officer; 

          WHEREAS, the Company and Executive desire to continue Executive's
employment by the Company in such positions, pursuant to the terms of the
Employment Agreement, as modified hereby;

          NOW, THEREFORE, in consideration of the premises and mutual covenants
and agreements of the parties herein contained, the parties agree as follows:

          1.  The parties hereto agree that Exhibit A to the Employment
Agreement shall be amended and restated in its entirety to read as attached
hereto.  

          2.  Notwitstanding Section 1 hereof, the parties hereto agree that,
for purposes of Sections 5, 6 and 7 of the Employment Agreement, the term
"Exhibit A" as used therein shall refer to that Exhibit A, dated as of April 7,
1995, which was attached to the Employment Agreement on the date of its
execution, a copy of which is attached hereto, without regard to any subsequent
amendments thereto (whether hereby or otherwise).

          3.  Except as amended hereby, the parties hereto agree that the terms
and provisions of the Employment Agreement shall continue in full force and
effect.


                                      * * *

          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first above written.


EXECUTIVE                     AMERIHOST PROPERTIES, INC.



                              By:                       

Michael P. Holtz                   H. Andrew Torchia
                                   Chairman of the Board


                                    EXHIBIT A
                                       TO
                              EMPLOYMENT AGREEMENT


                          Dated as of February 4, 1997


Executive:               MICHAEL P. HOLTZ
Annual Cash Compensation:

Base Salary
Initial Term:       1995 -  $325,000
                    1996 -  $375,000
                    1997 -  From January 1, 1997 through January 25, 1997,
                            Executive shall be paid on the basis of an annual
                            base salary of $425,000.  Thereafter Executive shall
                            be paid on the basis of an annual base salary of
                            $325,000.

Annual Bonus
and Remainder of 
Renewal Term:       In December of each year, beginning December 1997, the
                    Compensation Committee of the Company's Board of Directors
                    will determine (i) a performance bonus to be paid to
                    Executive for the then-current year and (ii) Executive's
                    base salary for the following year, which base salary will
                    not be less than Executive's then-existing base salary.

Payment:            Base salary shall be paid in 26 equal bi-weekly
                    installments, less such deductions as shall be required to
                    be withheld pursuant to applicable law and regulations.

Compensation in Stock Options:

In 1995 the Executive received warrants for the years 1995-1997, in the amounts
described below.  

Initial Term        1995 -  175,000
                    1996 -   85,000
                    1997 -  100,000

Renewal Term        Each year of the Renewal Term, the Executive shall be
                    entitled to receive stock options pursuant to the Company's
                    1996 Omnibus Incentive Stock Plan.  The maximum number of
                    stock options the Executive is entitled to receive shall
                    increase over the Executive's then current entitlement
                    (excluding the stock options to be received by the Executive
                    on February 3, 1997, as described below) by a factor of ten
                    percent (10%) or by the then current rate of inflation,
                    whichever is greater.  Should the Employment Agreement be
                    renewed, all stock options for the Renewal Term shall be
                    issued on January 1, 1998 at the closing price of the stock
                    on the closest preceding trading day.  The number of stock
                    options issued on January 1, 1998 shall be equal to the
                    total the Executive is entitled to receive during the
                    Renewal Term based on a 10% increase in number each year and
                    such shares shall vest on January 1 of the year with respect
                    to which they are awarded.  If during the Renewal Term, the
                    Executive is entitled to receive additional stock options
                    because inflation has exceeded 10%, such additional stock
                    options shall be issued on January 1 of the entitlement year
                    at the closing price of the stock on the closest preceding
                    trading day.  

Options to be received
on February 3, 1997 In addition to those warrants and stock options described
                    above, on February 3, 1997, the Executive shall be entitled
                    to receive stock options exercisable into an aggregate of
                    50,000 shares of the Company's common stock.  Such options
                    shall be immediately vested, shall survive for a period of
                    10 years and shall have an exercise price equal to $1.53125
                    per share.

Vacation: 4 weeks (160 hours) per year.



EXECUTIVE                     AMERIHOST PROPERTIES, INC.



                                               
                
Michael P. Holtz              H. Andrew Torchia
                              Chairman of the Board

This Exhibit A may be amended from time to time by an Exhibit A in similar form
bearing a later effective date and the signatures of the Company and Executive.





                                                                    Exhibit 10.1

                              TERMINATION AGREEMENT


     This Termination Agreement ("Agreement") is made and entered into as of the
31st day of January, 1997 by and among Amerihost Properties, Inc. (the
"Company"), Urban 2000 Corp., a Delaware corporation ("Urban") and H. Andrew
Torchia ("Torchia").  

     WHEREAS, on January 1, 1994, the Company and Urban entered into a
Consulting Agreement (the "Consulting Agreement"), pursuant to which Urban has
provided consulting services to the Company;

     WHEREAS, Torchia is a principal and a controlling shareholder of Urban;

     WHEREAS, Torchia is currently the Chairman of the Company's Board of
Directors and has served as a director and officer of various subsidiaries of
the Company;

     WHEREAS, effective as of the date hereof, Urban and the Company each desire
to terminate the Consulting Agreement and settle fully and finally all matters
relating thereto;

     WHEREAS, Torchia and the Company desire that Torchia shall continue to
serve as a director of the Company and as the Chairman of the Company's Board of
Directors, and as a director and Chairman of the Board of Directors of various
subsidiaries of the Company, subject to the terms and conditions set forth
herein;

     NOW THEREFORE, in consideration of the premises and mutual covenants and
agreements of the parties herein contained, the parties agree as follows:

          1.  Payments.  In connection with the termination of the Consulting
Agreement and any agreements and understandings relating to Torchia's employment
by, and service as a director to, the subsidiaries of the Company, and in lieu
of all other amounts to which Urban or Torchia may be entitled, the Company
hereby agrees to make the following payments to Urban on the terms provided
herein:

          (a)  the Company shall pay to Urban an amount equal to $1,147,266, by
     wire transfer to an account designated by Urban;

          (b)  the Company shall pay to Urban an amount equal to $125,350,
     representing commissions owed by the Company to Urban with respect to
     transactions closed and funded prior to the date hereof;

          (c)  in the event that the currently pending Whitewater, Wisconsin
     transaction ("Whitewater") is signed and funded by Benenson, the Company's
     joint venture partner, on or before April 29, 1997, the Company will pay to
     Urban an amount equal to $90,575, representing Urban's commissions and a
     residual buyout relating thereto; provided, however, that in the event that
     Whitewater is not closed and funded by Benenson on or before April 29,
     1997, no commission or additional payment will be due to Urban; provided,
     further, however, that if the Company consummates Whitewater as a wholly-
     owned hotel or as a joint venture with a different joint partner identified
     by the Company, in which case the Company will pay to Urban an amount equal
     to $25,000, representing Urban's commissions relating thereto (there being
     no residual buyout payment due);

          (d)  the amount, if any, to be paid pursuant to Section 1(c) shall be
     paid to Urban by wire transfer to Urban's account as designated under
     Section 1(a) hereof or to such other account as otherwise directed by
     Torchia within ten (10) days following the closing of the applicable
     transaction.

          2.  Termination of Consulting Agreement.  Urban and the Company hereby
agree that, as of the date hereof, the Consulting Agreement, and any other
agreements and understandings relating to Urban's provisions of consulting or
other services to the Company, or the Company's providing assets or services to
Urban, shall be and hereby are terminated.

          3.  Return of Company Property.  As soon as practicable on or
following the date hereof, Urban shall return to the Company all items belonging
to the Company, including, without limitation, all records and other documents
obtained by it or entrusted to it during the course of the Consulting Agreement.

          4.  Torchia's Position With the Company.  Provided that Torchia (i)
continues to beneficially own at least 50% of the shares of the Company's stock
which he presently owns, either directly or indirectly, and (ii) does not become
employed by, serve as an officer or director of, provide assets or services to,
or own a 5% or greater interest in, any business or company that is in direct
conflict with the business of the Company, the intent of the parties is that
Torchia shall be nominated for election to the Board of Directors at the
Company's annual stockholder meetings in 1997, 1998 and 1999, and to cause
Torchia to maintain his position as the Chairman of the Company's Board of
Directors for a minimum of one year from the date hereof.  The Company shall
continue to provide to Torchia health, disability and life insurance on the
basis provided to other officers of the Company for as long as Torchia is the
Chairman of the Company's Board of Directors.


          5.  Confidential Information.  

          (a)  Urban hereby acknowledges that during the term of the Consulting
     Agreement and through Urban's relationships with the Company and its
     subsidiaries and affiliates, Urban has had access to certain confidential
     information, including, but not limited to, know-how, processes,
     technology, trade secrets, and the like concerning the business, customers,
     suppliers and relationships of the Company which are not generally known
     outside the Company ("Confidential Information").  Confidential Information
     shall not include any of the above information which has become publicly
     known other than through a breach of this Agreement or through a breach of
     another party's obligation of confidentiality to the Company.

          (b)  Urban further acknowledges that the Confidential Information is
     of great value to the Company and if misused by Urban or allowed to be used
     by Urban for or on behalf of a competitor of the Company would cause the
     Company irreparable loss and damage, the extent of which will be
     substantial but may not be readily capable of determination.

          (c)  Accordingly, Urban agrees to not, without prior written consent
     of the Company, directly or indirectly, use, divulge or make accessible to
     any person any Confidential Information at any time, except as may be
     required by law or regulation, or in response to a request or demand of a
     governmental agency or self-regulatory organization.

          6.  Release.  Each of Urban and Torchia, on behalf of itself or
himself and any and all of his heirs, executors or administrators, and any and
all of its or his agents, representatives and assigns on one hand, and the
Company, on behalf of itself and any and all of its agents, representatives and
assigns on the other, hereby voluntarily and knowingly forever releases, waives
and discharges the other, its successors, assigns, affiliates, directors,
officers, employees, agents and representatives, from any and all claims,
controversies, actions, causes of action, demands, debts, liens, contracts,
agreements, promises, representations, torts, damages, costs, attorney's fees,
monies due or accounts, obligations, judgments or liabilities of any nature
whatsoever in law or equity, whether or not now or heretofore known, suspected
or claimed, arising out of or otherwise related to the Consulting Agreement or
Torchia's employment by the Company or subsidiaries or affiliates of the
Company, if any, or the termination thereof, except for (i) claims arising out
of Torchia's status as a shareholder of the Company after the date of this
Agreement and (ii) the obligations set forth in this Agreement.  Each of Urban
and Torchia, on the one hand, and the Company, on the other, further agrees not
to voluntarily aid or abet any individual asserting a claim against the other or
threatening or instituting a charge or lawsuit against the other with respect to
such subject matter.  Each party hereto acknowledges and agrees that this
release is an essential and material term of the Agreement and that without such
release no agreement would have been reached by the parties hereto.

          7.  Acknowledgment.  Each of Urban and Torchia acknowledges that it or
he has carefully read this Agreement and fully understands all of the provisions
contained herein, and that it or he knowingly, voluntarily, and willfully enters
into this Agreement.

          8.  Notices.  Any notice or other communication required or permitted
hereunder shall be in writing and shall be delivered personally, telegraphed,
telexed, sent by facsimile transmission or sent by certified, registered or
express mail, postage prepaid.  Any such notice shall be deemed given when so
delivered personally, telegraphed, telexed or sent by facsimile transmission or,
if mailed, five days after the date of deposit in the United States mail, as
follows:

               (i)  if to the Company, to:

                    President
                    Amerihost Properties, Inc.
                    2400 East Devon Avenue
                    Suite 280
                    Des Plaines, IL  60018

                    with a copy to:

                    Helen R. Friedli, P.C.
                    McDermott, Will & Emery
                    227 W. Monroe Street
                    Chicago, IL  60606

               (ii)  if to Urban or Torchia to:

                    Urban 2000 Corp.
                    2400 East Devon Avenue
                    Suite 204
                    Des Plaines, IL  60018


          Any party may change its address for notice hereunder by notice to the
other party hereto.

          9.  Entire Agreement.  This Agreement contains the entire agreement
between the parties with respect to the subject matter hereof and supersedes all
prior agreements, written or oral, with respect thereto.

          10.  Amendments and Waivers.  This Agreement may be amended,
superseded, cancelled or renewed, and the terms and conditions hereof may be
waived, only by a written instrument signed by all of the parties or, in the
case of a waiver, by the party waiving compliance.  No delay on the part of any
party in exercising any right, power or privilege hereunder shall operate as a
waiver thereof.  Nor shall any waiver on the part of any party of any such
right, power or privilege hereunder, nor any single or partial exercise of any
right, power or privilege hereunder, preclude any other or further exercise
thereof or the exercise of any other right, power or privilege hereunder.

          11.  Governing Law.  This Agreement shall be governed and construed in
accordance with the internal laws of the State of Illinois applicable to
agreements made and to be performed entirely within such State.

          12.  Successors.  This Agreement shall not be assignable by any party
without the prior written consent of the other parties otherwise than by will or
the laws of descent and distribution.  This Agreement shall inure to the benefit
of and be binding upon Torchia's legal representatives and Urban's successors
and assigns.  This Agreement shall inure to the benefit of and be binding upon
the Company and its successors and assigns.

          13.  Counterparts.  This Agreement may be executed in separate
counterparts, each of which when so executed and delivered shall be deemed an
original, but all of which together shall constitute one and the same
instrument.

          14.  Headings.  The headings in this Agreement are for reference
purposes only and shall not in any way affect the meaning or interpretation of
this Agreement.

                          * * * * * * * * * * * * * * *

          IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first above written.


TORCHIA                            URBAN 2000 CORP.



                                   By: H. Andrew Torchia  
                                       H. Andrew Torchia
                                        President 


                                   AMERIHOST PROPERTIES, INC.



                                        By:                     
                                        Michael P. Holtz
                                        President and Chief Executive Officer









                                                               Exhibit 21.1

                              AMERIHOST PROPERTIES, INC.
                               LISTING OF SUBSIDIARIES

          <TABLE>
          <CAPTION>
                                                                                 State of
                                                                               Incorporation                   Ownership  
                               Entity                                         or Organization                  Percentage  
                 <S>                                                             <C>                             <C>  
                 Amerihost Development, Inc.                                     Illinois                        100.00%
                 Amerihost International, Inc.                                   Delaware                        100.00%
                 Amerihost Lodging Group, Inc.                                   Delaware                        100.00%
                 Amerihost Management, Inc.                                      Illinois                        100.00%
                 Amerihost Renovations, Inc.                                     Illinois                        100.00%
                 Amerihost Staffing, Inc.                                        Illinois                        100.00%
                 AP Equities of Arkansas, Inc.                                   Arkansas                        100.00%
                 AP Equities of Florida, Inc.                                     Florida                        100.00%
                 AP Equities of Indiana, Inc.                                     Indiana                        100.00%
                 AP Equities of Ohio, Inc.                                         Ohio                          100.00%
                 AP Hotels of Georgia, Inc.                                       Georgia                        100.00%
                 AP Hotels of Illinois, Inc.                                     Illinois                        100.00%
                 AP Hotels of Kansas, Inc.                                        Kansas                         100.00%
                 AP Hotels of Michigan, Inc.                                     Delaware                        100.00%
                 AP Hotels of Mississippi, Inc.                                 Mississippi                      100.00%
                 AP Hotels of Ohio, Inc.                                         Delaware                        100.00%
                 AP Hotels of Pennsylvania, Inc.                               Pennsylvania                      100.00%
                 AP Hotels of Texas, Inc.                                        Delaware                        100.00%
                 AP Hotels of Vermont, Inc.                                       Vermont                        100.00%
                 AP Hotels of Vermont, Inc.                                      Delaware                        100.00%
                 AP Hotels of West Virginia, Inc.                              West Virginia                     100.00%
                 AP Lodging of Ohio, Inc.                                          Ohio                          100.00%
                 AP Properties of Ohio, Inc.                                       Ohio                          100.00%
                 API of Indiana, Inc.                                             Indiana                        100.00%
                 API of Wisconsin, Inc.                                          Wisconsin                       100.00%
                 Hammond Investors, Inc.                                          Indiana                        100.00%
                 Niles Illinois Hotel Corporation                                Illinois                        100.00%
                 Schiller Park Investors, Inc.                                   Illinois                        100.00%
                 Shorewood Hotel Investments, Inc.                               Illinois                        100.00%
                 Shorewood Investors, Inc.                                       Illinois                        100.00%
                 AP Hotels of West Virginia, Inc.                              West Virginia                     100.00%
                 AmeriHost Inns of Illinois, Inc.                                Illinois                        100.00%
                 AmeriHost Inns of Ohio, Inc.                                      Ohio                          100.00%
                 AP Hotels of Wisconsin, Inc.                                    Wisconsin                       100.00%
                 AP Hotels of Iowa, Inc.                                           Iowa                          100.00%
                 AP Hotels of Kentucky, Inc.                                     Kentucky                        100.00%
                 API/Crawfordsville, Inc.                                         Indiana                        100.00%
                 API/Cloverdale, Inc.                                             Indiana                        100.00%
                 API/Marysville, Inc.                                              Ohio                          100.00%
                 API/Plainfield, Inc.                                             Indiana                        100.00%
                 AP Hotels of California, Inc.                                  California                       100.00%
                 AmeriHost Inns of Michigan, Inc.                                Michigan                        100.00%
                 AP Hotels of Missouri, Inc.                                     Missouri                        100.00%
                 AP Properties of Mississippi, Inc.                             Mississippi                      100.00%
                 Sullivan Motel Associates, Ltd.                                  Indiana                        56.00%
                 White River Junction, VT 393 Limited Partnership                 Vermont                        83.30%
                 Metropolis, IL 1292 Limited Partnership                         Illinois                        54.90%
                 Tuscola, Illinois 593 Limited Partnership                       Illinois                        100.00%
                 Bowling Green, Ohio 590 Limited Partnership                       Ohio                          64.16%
                 Findlay, Ohio 391 Limited Partnership                             Ohio                          56.67%
                 Dayton, Ohio 1291 Limited Partnership                             Ohio                          61.50%
                 Altoona, PA 792 Limited Partnership                           Pennsylvania                      62.78%
                 New Philadelphia, Ohio 1092 Limited Partnership                   Ohio                          50.35%
                 Kenton, Ohio 1095 Limited Partnership                             Ohio                          52.50%

                 </TABLE>


                                                                    Exhibit 23.1




                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS



Amerihost Properties, Inc.
Des Plaines, Illinois

We hereby consent to the incorporation by reference in the Company's previously
filed Registration Statement (file no. 33-72742) of our report dated March 20,
1997 relating to the consolidated financial statements of Amerihost Properties,
Inc. appearing in the Company's Annual Report on Form 10-K for the year ended
December 31, 1996.










                                                                BDO Seidman, LLP








Chicago, Illinois
March 20, 1997


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                        <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       3,029,039
<SECURITIES>                                         0
<RECEIVABLES>                                8,674,508
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            11,957,312
<PP&E>                                      53,317,721
<DEPRECIATION>                               7,481,889
<TOTAL-ASSETS>                              66,901,156
<CURRENT-LIABILITIES>                       11,004,320
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        30,185
<OTHER-SE>                                  20,881,144
<TOTAL-LIABILITY-AND-EQUITY>                66,901,156
<SALES>                                     68,342,348
<TOTAL-REVENUES>                            68,342,348
<CGS>                                       54,359,996
<TOTAL-COSTS>                               54,359,996
<OTHER-EXPENSES>                             7,528,888
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,767,828
<INCOME-PRETAX>                              5,752,654
<INCOME-TAX>                                 2,358,000
<INCOME-CONTINUING>                          3,394,654
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,394,654
<EPS-PRIMARY>                                     0.50
<EPS-DILUTED>                                     0.50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission