AMERIHOST PROPERTIES INC
10-Q, 1997-05-15
HOTELS & MOTELS
Previous: FIRST PRIORITY GROUP INC, 10QSB, 1997-05-15
Next: ATC COMMUNICATIONS GROUP INC, 10-Q, 1997-05-15



                                                                  
                                                         

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                    FORM 10-Q


           [x]      Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

               For the quarterly period ended              MARCH 31, 1997      

                                       OR

           [ ]      Transition Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934 


                         Commission File No.   2-90939C

                           AMERIHOST PROPERTIES, INC.  
             (Exact name of Registrant as specified in its charter)

                 DELAWARE                      36-3312434
      (State or other jurisdiction of       (I.R.S. Employer
      incorporation or organization)       Identification No.)


2400 EAST DEVON AVE., SUITE 280, DES PLAINES, ILLINOIS     60018
 (Address of principal executive offices)      (Zip Code)

       Registrant's telephone number, including area code: (847) 298-4500


Indicate by check mark whether the Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   x   No      

As of May 14, 1997, 6,301,397 shares of the Registrant's Common Stock were
outstanding.
                                         


                           AMERIHOST PROPERTIES, INC.

                                    FORM 10-Q

                    FOR THE THREE MONTHS ENDED MARCH 31, 1997



                                      INDEX



      PART I: Financial Information                          Page

Consolidated Balance Sheets as of March 31, 1997
    and December 31, 1996                                          4

Consolidated Statements of Operation for the Three 
    Months Ended March 31, 1997 and 1996                           6

Consolidated Statements of Cash Flows for the
    Three Months Ended March 31, 1997 and 1996                     7

Notes to Consolidated Financial Statements                         9

Management's Discussion and Analysis                              11

Schedule of Earnings Before Interest/Rent, Taxes
    and Depreciation/Amortization for the Three
    Months Ended March 31, 1997 and 1996                          17


        PART II: Other Information     



Item 6 - Exhibits and Reports on Form 8-K                         18

Signatures                                                        18



                         Part I:  Financial Information

                          Item 1:  Financial Statements



                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                           
     

                                                                         March 31,              December 31, 
                                                                           1997                    1996      
                         ASSETS

<S>                                                                     <C>                   <C>           
Current assets:
    Cash and cash equivalents                                           $    3,049,475        $     3,029,039
    Accounts receivable (including $1,284,846 
         and $3,119,905 from related parties)                                3,925,022              5,083,973
    Notes receivable (including $1,957,718 
         and $1,354,461 from related parties)                                2,110,533              1,507,276
    Prepaid expenses and other current assets                                  520,214                223,136
    Refundable income taxes                                                    744,123                 30,629
    Costs and estimated earnings in excess of 
         billings on uncompleted contracts 
         (including $4,629,209 and
         $2,048,259 from related parties)                                    4,715,209              2,083,259

         Total current assets                                               15,064,576             11,957,312


Investments                                                                  1,325,202              1,595,858

Property and equipment:
    Land                                                                     7,722,730              7,334,562
    Buildings                                                               31,314,614             27,885,463
    Furniture, fixtures and equipment                                       10,962,960             10,984,572
    Construction in progress                                                 3,809,652              4,709,064

    Leasehold improvements                                                   1,774,147              2,404,060
                                                                            55,584,103             53,317,721

    Less accumulated depreciation and amortization                           7,000,865              7,481,889

                                                                            48,583,238             45,835,832


Long-term notes receivable (including $631,644 
         and $1,120,888 from related parties)                                3,420,142              3,831,504

Costs of management contracts acquired, net 
         of accumulated amortization of $1,225,058 
         and $1,158,379                                                        957,590                907,404

Other assets (including deferred taxes of $221,000 
         and $171,000), net of accumulated 
         amortization of $2,320,060 and $2,082,450                           2,839,850              2,773,246

                                                                             7,217,582              7,512,154
                                                                                                             
                                                                       $    72,190,598        $    66,901,156



                                                               (continued)


                                      AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES        
                                                      CONSOLIDATED BALANCE SHEETS
                                                               (UNAUDITED)

                                                                 
      


                                                                         March 31,               December 31,
                                                                           1997                    1996      

          LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                                    $    5,281,005          $    5,293,184
    Bank line-of-credit                                                      4,335,668               1,707,424
    Accrued payroll and related expenses                                       785,930                 935,120
    Accrued real estate and other taxes                                        748,122                 685,796
    Other accrued expenses and current liabilities                           1,049,709                 828,596
    Current portion of long-term debt                                        1,125,799               1,554,200

         Total current liabilities                                          13,326,233              11,004,320


Long-term debt, net of current portion                                      34,943,487              32,785,108

Deferred income                                                                624,776                 630,899

Commitments

Minority interests                                                           1,514,843               1,569,200


Shareholders' equity:
    Preferred stock, no par value; authorized 100,000 shares;
       none issued                                                               -                       -    
    Common stock, $.005 par value; authorized 25,000,000 shares;
       issued 6,292,197 shares at March 31, 1997, and
       6,036,921 shares at December 31, 1996                                    31,461                  30,185
    Additional paid-in capital                                              18,504,160              17,170,154
    Retained earnings                                                        4,638,805               5,104,457
                                                                                                              
                                                                            23,174,426              22,304,796
    Less:
         Stock subscriptions receivable                                       (436,875)               (436,875)
         Notes receivable                                                     (956,292)               (956,292)
                                                                                                              
                                                                            21,781,259              20,911,629
                                                                                                              
                                                                        $   72,190,598          $   66,901,156



                 See notes to consolidated financial statements.

</TABLE>

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE THREE MONTHS ENDED MARCH 31,
                                   (UNAUDITED)
                                                                    
                                                            
<TABLE>
<CAPTION>

                                                                           1997                    1996      

<S>                                                                   <C>                     <C> 
Revenue:
    Hotel operations:
         AmeriHost Inn hotels                                         $      2,396,566        $     1,306,138
         Other hotels                                                        4,032,034              4,277,358
    Development and construction                                             6,133,742              3,979,802
    Management services                                                        604,643                489,682
    Employee leasing                                                         2,902,305              2,591,588
                                                                            16,069,290             12,644,568
Operating costs and expenses:
    Hotel operations:
         AmeriHost Inn hotels                                                1,862,554                885,766
         Other hotels                                                        3,682,857              3,853,085
    Development and construction                                             5,175,470              3,113,679
    Management services                                                        412,390                372,651
    Employee leasing                                                         2,831,611              2,525,909
                                                                            13,964,882             10,751,090
                                                                                                             
                                                                             2,104,408              1,893,478

    Depreciation and amortization                                            1,156,293                802,815
    Leasehold rents - hotels                                                   534,632                446,130
    Corporate general and administrative                                       582,150                484,652
                                                                                                             
Operating (loss) income                                                       (168,667)               159,881

Other income (expense):
    Interest expense                                                          (810,007)              (665,173)
    Interest income                                                            135,449                154,359
    Other income            3,810                                                               41,909
    Gain on sale of property                                                 1,744,599                  -    
    Contractual termination expenses                                        (1,697,448)                 -    
    Equity in net income and losses of affiliates                             (241,101)              (144,638)
                                                                                                             
Loss before minority interests and income taxes                             (1,033,365)              (453,662)

Minority interests in (income) loss of
    consolidated subsidiaries and partnerships                                 158,713                204,001
                                                                                                             
Loss before income tax                                                        (874,652)              (249,661)

Income tax benefit                                                             409,000                102,000
                                                                                                             
Net loss                                                               $      (465,652)       $      (147,661)

Loss per share                                                        $          (0.08)      $          (0.02)

                 See notes to consolidated financial statements.
</TABLE>

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (UNAUDITED)
                                                                   
<TABLE>
<CAPTION>                                                              

                                                                                 Three Months Ended
                                                                                       March 31,                
                                                                           1997                    1996      

<S>                                                                     <C>                      <C>
Cash flows from operating activities:

    Cash received from customers                                       $    14,664,611          $   11,839,312
    Cash paid to suppliers and employees                                   (15,466,686)            (11,868,154)
    Interest received                                                           72,956                  59,039
    Interest paid                                                                                     (814,297)(639,973)
    Income taxes paid                                                         (110,352)                (44,882)
                                                                                                              
Net cash used in operating activities                                       (1,653,768)               (654,658)

Cash flows from investing activities:

    Distributions from affiliates                                               21,515                 107,044
    Purchase of property and equipment                                      (5,238,136)             (1,327,158)
    Purchase of investments                                                       (100)               (250,000)
    Increase in notes receivable                                            (1,128,914)             (1,121,233)
    Collections on notes receivable                                          1,037,019               1,050,766
    Pre-opening and management contract costs                                 (116,865)               (169,827)
    Proceeds from sales of property                                          3,390,576                   -    
    Contractual termination costs                                           (1,443,891)                  -    
                                                                                                              
Net cash used in investing activities                                       (3,478,796)             (1,710,408)

Cash flows from financing activities:

    Proceeds from issuance of long-term debt                                 3,348,584               1,699,638
    Principal payments of long-term debt                                    (1,581,144)               (223,572)
    Proceeds from exercise of common stock options                             789,075                   -    
    Proceeds from line-of-credit                                             4,828,244               1,559,128
    Payments on line-of-credit                                              (2,200,000)               (500,000)
    Decrease in minority interests                                             (31,759)                (13,259)
                                                                                                              
Net cash provided from financing activities                                  5,153,000               2,521,935
                                                                                                              
Net increase in cash                                                            20,436                 156,869

Cash and cash equivalents, beginning of period                               3,029,039               1,371,278
                                                                                                              
Cash and cash equivalents, end of period                                $    3,049,475          $    1,528,147

</TABLE>




                                   (Continued)

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (UNAUDITED)
                                                                  
                                                              
<TABLE>
<CAPTION>

                                                                                 Three Months Ended
                                                                                       March 31,                
                                                                           1997                    1996      


<S>                                                                     <C>                     <C>
Reconciliation of net loss to net cash used
    in operating activities:

Net loss                                                               $      (465,652)        $      (147,661)

Adjustments to reconcile net loss to net cash
    used in operating activities:

    Depreciation and amortization                                            1,156,293                 802,815
    Equity in net loss (income) of affiliates and 
         amortization of deferred income                                       241,101                 144,638
    Minority interests in net income of subsidiaries                          (158,713)               (204,001)
    Amortization of deferred interest and loan discount                          9,940                   9,940
    Increase in deferred income                                                  3,425                   -    
    Gain on sale of property                                                (1,744,599)                  -    
    Increase in deferred tax asset                                             (50,000)                  -    
    Contractual termination costs                                            1,697,448                   -    
    Compensation paid through issuance of common stock and
         common stock options                                                  302,065                   -    

    Changes in assets and liabilities:

         Decrease (increase) in accounts receivable                          1,220,036              (1,272,382)
         Increase in interest receivable                                       (61,082)                (93,912)
         Increase in prepaid expenses and other
            current assets                                                    (297,078)                (66,515)
         (Increase) decrease in costs and estimated earnings in
            excess of billings on uncompleted contracts                     (2,631,950)                425,217
         Increase in other assets                                             (274,164)                (45,027)
         Increase in refundable income taxes                                  (469,352)               (146,882)

         Decrease in accounts payable                                          (12,179)               (166,827)
         (Decrease) increase in accrued expenses and other
            current liabilities                                               (103,669)                 92,087
         (Decrease) increase in accrued interest                               (15,638)                 13,852
                                                                                                              
Net cash used in operating activities                                  $    (1,653,768)        $      (654,658)



                 See notes to consolidated financial statements.

</TABLE>

1.   BASIS OF PREPARATION:

  The financial statements included herein have been prepared by the Company,
  without audit.  In the opinion of the Company, the accompanying unaudited
  financial statements contain all adjustments, which consist only of recurring
  adjustments necessary to present fairly the financial position of Amerihost
  Properties, Inc. and subsidiaries as of March 31, 1997 and December 31, 1996
  and the results of its operations for the three months ended March 31, 1997
  and 1996 and cash flows for the three months ended March 31, 1997 and 1996. 
  The results of operations for the three months ended March 31, 1997, are not
  necessarily indicative of the results to be expected for the full year.  It
  is suggested that the accompanying financial statements be read in
  conjunction with the financial statements and the notes thereto included in
  the Company's 1996 Annual Report on Form 10-K.  Certain reclassifications
  have been made to the 1996 financial statements in order to conform with the
  1997 presentation.

2.   PRINCIPLES OF CONSOLIDATION:

  The consolidated financial statements include the accounts of the Company,
  its wholly-owned subsidiaries, and partnerships in which the Company has a
  majority ownership interest.  Significant intercompany accounts and
  transactions have been eliminated.

3.   INCOME TAXES:

  Deferred income taxes are provided on the differences in the bases of the
  Company's assets and liabilities determined for tax and financial reporting
  purposes.

  The income tax benefit for the three months ended March 31, 1997 and 1996 was
  based on the Company's estimate of the effective tax rate expected to be
  applicable for the full year and a $50,000 reduction in the deferred tax
  asset reserve.  The Company expects the effective tax rate to approximate the
  Federal and state statutory rates.

4.   LOSS PER SHARE:

  Loss per share of common stock is computed by dividing adjusted net loss by
  the weighted average number of shares of common stock and dilutive common
  stock equivalents outstanding.  The weighted average number of shares used in
  the computations were 7,031,219 for the three months ended March 31, 1997,
  and 5,976,293 for the three months ended March 31, 1996.

5.   SUPPLEMENTAL CASH FLOW DATA:

  The following represents the supplemental schedule of noncash investing and
  financing activities for the three months ended March 31, 1997 and 1996:

                                                 Three Months Ended
                                                      March 31,          
                                                  1997       1996   

    Purchase of investments through issuance of
       common stock and decrease in notes and 
       accrued interest receivable                $      -      $ 143,929

    Accrued contractual termination costs         $ 253,557     $       -   


6.  HOTEL LEASES:

    The Company, through its subsidiaries and consolidated partnerships, has
    leasehold interests ranging from 50.35% to 100% in seven hotels, the
    operations of which are included in the Company's consolidated financial
    statements.  All of these leases provide for an option to purchase the
    hotel.  Some of the purchase prices are based upon a multiple of gross room
    revenues for the preceding twelve months and the others are based upon a
    fixed amount, typically with annual increases based upon the change in the
    consumer price index.  At March 31, 1997, the aggregate purchase price for
    these seven hotels was approximately $21,505,000.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS

GENERAL

The Company is engaged in the development of AmeriHost Inn hotels, its
proprietary brand, and the ownership, operation and management of AmeriHost Inn
hotels and other mid-price hotels.  As of March 31, 1997, there were 45
AmeriHost Inn hotels open, of which 16 were wholly-owned, two were majority
owned, 25 were minority-owned, and two were managed for unrelated third parties.
The Company intends to use primarily the AmeriHost Inn brand when expanding its
hotel operations segment.  All of the hotels currently under construction will
be AmeriHost Inn hotels.  As of March 31, 1997, 17 AmeriHost Inn hotels were
under construction, of which  11 will be wholly-owned, five will be minority-
owned, and one which will be owned by an unrelated third party.  Same room
revenues for all AmeriHost Inns increased approximately 4.1% in the first
quarter of 1997 compared to the first quarter of 1996, attributable to an
increase of $2.44 in average daily rate and a 0.3% increase in occupancy.

Revenues from hotel operations consist of the revenues from all hotels in which
the Company has a 100% or controlling ownership or leasehold interest
("Consolidated Hotels").  Investments in other entities in which the Company has
a minority ownership interest are accounted for using the equity or cost method.
As a result of the Company's focus on increasing the number of Consolidated
Hotels, the Company expects that revenues from the hotel operations segment will
increase over time as a percentage of the Company's overall revenues. 
Development and construction revenues consist of one-time fees for  new
construction, acquisition and renovation activities performed by the Company for
minority-owned hotels and unrelated third parties.  The Company also receives
management services revenue for management services provided to minority-owned
hotels and unrelated third parties.  Employee leasing revenues consist of
revenues the Company receives for leasing its employees to minority-owned hotels
and unrelated third parties.  All revenues attributable to development,
construction, management and employee leasing services with respect to
Consolidated Hotels have been eliminated in consolidation.

Revenues increased 27.1% to $16.1 million during the three months ended March
31, 1997, from $12.6 million during the three months ended March 31, 1996, due
primarily to expanded hotel operations and significant hotel development and
construction activity.  Net loss for the first quarter increased to ($465,652),
or ($0.08) per share in 1997, from ($147,661), or ($0.02) per share in 1996. 
The Company sold two Consolidated Hotels during the first quarter of 1997,
resulting in a total gain, net of minority interests, of $1.7 million.  These
gains were offset by a non-recurring charge of $1.7 million from the termination
of a consulting agreement with Urban 2000 Corp. (a company owned by the
Company's Chairman of the Board and a former officer/director) and the departure
of an officer/director.  The Company incurred an operating loss of ($168,667)
during the three months ended March 31, 1997, compared to operating income of
$159,881 during the three months ended March 31, 1996.  The decrease in
operating income was primarily attributable to the impact of seasonality
associated with a greater number of Consolidated Hotels and the significant
number of hotels operating during their initial stabilization period immediately
after opening.

The Company uses EBITDA as a supplemental performance measure along with net
income to report its operating results.  EBITDA is defined as net income,
adjusted to eliminate the impact of (i) interest expense; (ii) interest and
other income; (iii) leasehold rents for hotels, which the Company considers to
be financing costs similar to interest; (iv) income tax expense (benefit), (v)
depreciation and amortization; (vi) gains or losses from property transactions;
and (vii) non-recurring charges.  EBITDA should not be considered as an
alternative to net income or cash flows from operating activities as a measure
of liquidity.  EBITDA for both the first quarter of 1997 and 1996 was $1.5
million.  An EBITDA schedule is included herein.

The Company is currently in the process of evaluating certain unsolicited
proposals received for the acquisition of its common stock.  During this
evaluation process, the Company has postponed the development of additional
hotels for minority-owned entities which were expected to begin construction
during the second quarter of 1997.  Consequently, the Company does not expect to
realize the anticipated levels of revenues and profits in the second quarter of
1997 from the development and construction of hotels for minority-owned
entities.

Amerihost had an ownership interest in 63 hotels at March 31, 1997 versus 49
hotels at March 31, 1996 (excluding hotels under construction).  This increased
ownership was achieved primarily through the development of AmeriHost Inn hotels
for the Company's own account and for minority-owned entities.  These figures
include an increase in Consolidated Hotels from 24 at March 31, 1996 to 28 at
March 31, 1997.


RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THE
THREE MONTHS ENDED MARCH 31, 1996

Revenues increased 27.1% to $16.1 million during the three months ended March
31, 1997, from revenues of $12.6 million during the three months ended March 31,
1996.  These increases were due primarily to significant increases in the
Company's hotel development and hotel operations segments.

Hotel operations revenue increased 15.1% to $6.4 million during the three months
ended March 31, 1997, compared to $5.6 million during the three months ended
March 31, 1996.  This increase was primarily attributable to the net addition of
four Consolidated Hotels to the hotel operations segment from April 1, 1996
through March 31, 1997.  The Company opened seven newly constructed Consolidated
AmeriHost Inn hotels during this twelve month period, and acquired the remaining
ownership interest in one hotel causing it to become a Consolidated Hotel. 
These eight additions were offset by the sale of three Consolidated Hotels and
the lease termination of one Consolidated Hotel during this same period.  The
hotel operations segment included the operations of 28 Consolidated Hotels
comprising 2,531 rooms at March 31, 1997, compared to 24 Consolidated Hotels
comprising 2,516 rooms at March 31, 1996.  After considering the Company's
ownership interest in the majority-owned Consolidated Hotels, this translates to
2,216 and 2,143 equivalent owned rooms as of March 31, 1997 and 1996,
respectively, or an increase of 3.4%.

Hotel development revenue increased 54.1% to $6.1 million during the three
months ended March 31, 1997, from $4.0 million during the three months ended
March 31, 1996.  The Company was constructing eight hotels for minority-owned
entities or unrelated third parties during the first quarter of 1997, compared
to fourteen hotels during the three months ended March 31, 1996.  The Company
also had several additional projects in various stages of pre-construction
development during both three month periods.  The increase in segment revenue
was due primarily to the significant progress achieved during the first quarter
of 1997 on the eight hotels compared to the progress achieved on the 14 hotels
during the first quarter of 1996, and the nature of five construction contracts
in progress during the 1996 first quarter whereby the Company recognized only a
construction management fee instead of the full development revenues.  

Hotel management revenue increased 23.5% to $604,643 during the three months
ended March 31, 1997, from $489,682 during the three months ended March 31,
1996.  The number of hotels managed for third parties and minority-owned
entities increased from 36 hotels, representing 3,447 rooms, at March 31, 1996
to 45 hotels, representing 3,767 rooms, at March 31, 1997.  The addition of
management contracts for 16 newly constructed hotels (968 rooms) was partially
offset by the termination of four management contracts (426 rooms) with
minority-owned entities as a result of the sale of the hotel, the termination of
two management contracts (113 rooms) with minority-owned hotels which became
Consolidated Hotels due to the Company acquiring additional ownership interests,
and the termination of one management contract with an unrelated third party. 
Management fee revenues were also impacted in the first quarters of 1997 and
1996 by newly constructed hotels operating during their initial stabilization
period when revenues are typically lower.  The management contracts terminated,
all of which were for hotels other than the AmeriHost Inn brand, were typically
for larger hotels compared to the 16 hotels added during the twelve months ended
March 31, 1997.  The Company does not recognize management fees from
Consolidated Hotels.

Employee leasing revenue increased 12.0% to $2.9 million during the three months
ended March 31, 1997, from $2.6 million during the three months ended March 31,
1996, due primarily to the addition of hotels managed for third parties and
minority-owned entities as described above, and the associated increase in
payroll costs which is the basis for the employee leasing revenue.

Total operating costs and expenses increased 29.9% to $14.0 million (86.9% of
total revenues) during the three and months ended March 31, 1997, from $10.8
million (85.0% of total revenues) during the three months ended March 31, 1996. 
Operating costs and expenses in the hotel operations segment increased 17.0% to
$5.5 million during the three months ended March 31, 1997, from $4.7 million
during the three months ended March 31, 1996, resulting primarily from the net
addition of four Consolidated Hotels to this segment and is directly related to
the 15.1% increase in segment revenue during the three months ended March 31,
1997.  Hotel operations segment operating costs and expenses as a percentage of
segment revenue increased to 86.3% during the three months ended March 31, 1997,
from 84.9% during the three months ended March 31, 1996, due primarily to a
significant number of hotels operating during their initial stabilization period
when revenues are typically lower.

Operating costs and expenses for the hotel development segment increased 66.2%
to $5.2 million during the three months ended March 31, 1997, from $3.1 million
during the three months ended March 31, 1996, consistent with the 54.1% increase
in hotel development revenues.  Operating costs and expenses in the hotel
development segment as a percentage of segment revenue increased to 84.4% during
the three months ended March 31, 1997, from 78.2% during the three months ended
March 31, 1996.  The first quarter of 1997 contained a significant level of
construction activity which has high operating costs in relation to the revenue
recognized.  The first quarter of 1996 also contained a significant level of
construction activity, however certain contracts were accounted for as a
construction manager where the operating costs are significantly lower in
relation to the revenue recognized.  Hotel management segment operating costs
and expenses increased 10.7% to $412,390 during the three months ended March 31,
1997, from $372,651 during the three months ended March 31, 1996 consistent with
the 23.5% increase in segment revenues, and partially offset by the termination
in the first quarter of 1997 of certain contractual payments which had been made
to co-managers.  Employee leasing operating costs and expenses increased 12.1%
to $2.8 million during the three months ended March 31, 1997, from $2.5 million
during the three months ended March 31, 1996, and is consistent with the 12.0%
increase in segment revenue.

Depreciation and amortization expense increased 44.0% to $1.2 million during the
three months ended March 31, 1997, from $802,815 during the three months ended
March 31, 1996.  This increase was primarily attributable to the net addition of
four Consolidated Hotels to the hotel operations segment and the resulting
depreciation and amortization therefrom.

Leasehold rents - hotels increased 19.8% to $534,632 during the three months
ended March 31, 1997, from $446,130 during the three months ended March 31,
1996.  The increase during the first quarter of 1997 compared to the first
quarter of 1996 was due primarily to the increase in percentage rents for
certain hotels which are based on the hotel's operating revenues.  During March
1997, one leased Consolidated Hotel was sold and the lease for another
Consolidated Hotel was terminated. 

Corporate general and administrative expense increased 20.1% to $582,150 during
the three months ended March 31, 1997, from $484,652 during the three months
ended March 31, 1996.  The increase was due primarily to the Company's overall
growth.

The Company incurred an operating loss of ($168,667) during the three months
ended March 31, 1997, compared to operating income of $159,881 during the three
months ended March 31, 1996.  Operating loss from the hotel operations segment
increased to ($683,946) during the three months ended March 31, 1997 from
($303,039) during the three months ended March 31, 1996, resulting primarily
from the increased impact of seasonality associated with the net addition of
four Consolidated Hotels from April 1, 1996 to March 31, 1997 and the impact of
the significant number of Consolidated Hotels operating during their initial
stabilization period during the first quarter of 1997.  Operating income from
the hotel development segment increased 10.7% to $940,214 during the first
quarter of 1997 compared to $848,996 during the first quarter of 1996.  Although
more hotels were under construction during the first quarter of 1996, the
Company made greater progress on the projects under construction and development
during the 1997 first quarter, compared to the progress made on the projects
under construction and development during the 1996 first quarter.  The hotel
management segment generated operating income of $115,014 during the three
months ended March 31, 1997 compared to $61,379 during the three months ended
March 31, 1996.  This increase was due primarily to the net addition of nine
hotel management contracts with minority-owned entities during the twelve month
period ended March 31, 1997.  Employee leasing operating income increased
slightly during the first quarter, to $69,795 in 1997 from $64,105 in 1996.

Interest expense was $810,007 during the three months ended March 31, 1997, as
compared to $665,173 during the three months ended March 31, 1996.  This
increase was primarily attributable to the increase in mortgage financing for
newly constructed Consolidated Hotels.

The Company's share of equity in income (loss) of affiliates increased 66.7% to
($241,101) during the three months ended March 31, 1997, from ($144,638) during
the three months ended March 31, 1996.  The decrease in equity of affiliates was
primarily due to the significant number of newly constructed minority-owned
hotels which were operating during their initial stabilization period when
revenues are typically lower and the increasing impact of seasonality as the
number of minority-owned hotels increases.  Distributions from affiliates were
$21,515 in the first quarter of 1997 compared to $107,044 in the first quarter
of 1996.



LIQUIDITY AND CAPITAL RESOURCES

The Company has four main sources of cash from operating activities:  (i)
revenues from hotel operations; (ii) fees from development, construction and
renovation projects; (iii) fees from management contracts; and (iv) fees from
employee leasing services.  Cash from hotel operations is typically received at
the time the guest checks out of the hotel.  A portion of the Company's hotel
operations revenues is generated through other businesses and contracts and are
usually paid within 30 to 45 days from billing.  Fees from development,
construction and renovation projects are typically received within 15 to 45 days
from billing.  Due to the procedures in place for processing its construction
draws, the Company typically does not pay its contractors until the Company
receives its draw from the equity or lending source.  Management fee revenues
are typically received by the Company within five working days from the end of
each month.  Cash from the Company's employee leasing segment is typically
received 24 to 48 hours prior to the pay date.

During the first three months of 1997, the Company used cash for operations of
$1.7 million, compared to $654,658 in the first three months of 1996, or an
increase in cash used in operations of $999,110.  The decrease in cash flow from
operations during the first three months of 1997, when compared to 1996, can be
attributed to the increasing impact of seasonality and the significant number of
hotels operating during their initial stabilization period as the number of
Consolidated Hotels increased from 24 hotels at March 31, 1996 to 28 hotels at
March 31, 1997.  The impact from hotel operations was partially offset by a
significant amount of hotel development and construction activity in both the
first quarter of 1997 and 1996.

The Company invests cash in three principal areas:  (i) the purchase of property
and equipment through the construction and renovation of Consolidated Hotels;
(ii) the purchase of equity interests in hotels; and (iii) loans to affiliated
and non-affiliated hotels for the purpose of construction, renovation and
working capital.  During the first three months of 1997, the Company used $3.5
million in investing activities compared to $1.7 million in the first three
months of 1996.  During the first three months of 1997, the Company used $5.2
million to purchase property and equipment for Consolidated Hotels, used $1.4
million for the termination of certain contractual agreements, used $91,895 for
loans, net of loan collections, and received $3.4 million from the sale of
hotels.  During the first three months of 1996, the Company used cash primarily
for the purchase of $1.3 million in property and equipment for Consolidated
Hotels, used $250,000 for the purchase of minority equity interests in hotels,
and used $70,467 for loans, net of repayments from minority-owned hotels.  In
addition, the Company received distributions from investments in minority-owned
hotels of $21,515 in the first three months of 1997, compared to $107,044 in the
first three months of 1996.
 
Cash received from financing activities was $5.2 million during the first three
months of 1997 compared to $2.5 million during the first three months of 1996. 
In 1997, the primary factors were net proceeds of $1.8 million from the mortgage
financing of Consolidated Hotels, net of principal repayments, net proceeds of
$789,075 from the exercise of common stock purchase options, and $2.6 million in
net proceeds from the Company's operating line-of-credit.  In 1996, the
contributing factors were proceeds of $1.5 million from the mortgage financing
of Consolidated Hotels, net of principal repayments, and net proceeds of $1.1
million from the Company's operating line-of-credit.

At March 31, 1997, the Company had $4.3 million outstanding under its operating
line-of-credit.  The Company's line-of-credit was renewed and increased
effective May 1, 1996 to $5.0 million.  The operating line-of-credit (i) is
collateralized by a security interest in certain of the Company's assets,
including its interest in various joint ventures; (ii) bears interest at an
annual rate equal to the lending bank's base rate plus 1/2% (with a minimum
interest rate of 7.5%); and (iii) matures June 1, 1997.  The same bank providing
the operating line-of-credit also provides a $7.5 million line-of-credit to be
used for construction financing on hotel projects, of which $5.0 million must be
used on contracts which have firm commitments for permanent mortgage financing
when the construction is completed.  There was no balance outstanding on the
construction line-of-credit at March 31, 1997.  At March 31, 1997, the Company
also had outstanding $2.25 million of its 7% Subordinated Notes which are
unsecured obligations due October 9, 1999 and which pay interest quarterly. 
Pursuant to the terms of the 7% Subordinated Notes, no dividends may be paid on
any capital stock of the Company until the 7% Subordinated Notes have been paid
in full.  At the Company's sole discretion, the 7% Subordinated Notes may be
prepaid at any time without prepayment penalty.

The Company expects cash from operations to be sufficient to pay all operating
and interest expenses in 1997.

SEASONALITY

The lodging industry, in general, is seasonal in nature.  The Company's hotel
revenues are generally greater in the second and third calendar quarters than in
the first and fourth quarters due to weather conditions in the markets in which
the Company's hotels are located and general business and leisure travel trends.
This seasonality can be expected to continue to cause quarterly fluctuations in
the Company's revenues, and is expected to have an increased impact as the
number of Consolidated Hotels increases.  Quarterly earnings may also be
adversely affected by events beyond the Company's control such as extreme
weather conditions, economic factors and other factors affecting travel.  In
addition, hotel construction is seasonal, depending upon the geographic location
of the construction projects.  Construction activity in the Midwest may be
slower in the first and fourth calendar quarters due to weather conditions.

INFLATION

Management does not believe that inflation has had, or is expected to have, any
significant adverse impact on the Company's financial condition or results of
operations for the periods presented.

IMPACT OF NEW ACCOUNTING STANDARDS

In February 1997, the Financial Accounting Standards Board issued SFAS No. 128,
"Earnings Per Share."  The new standard simplifies the methods for computing
earnings per share and requires the presentation of two new amounts, basic and
diluted earnings per share.  When the Company adopts SFAS No. 128, it expects to
report the following restated amounts for the three months ended March 31:

                                          1997      1996   

     Basic                              $ (0.08) $ (0.02)
     Diluted                            $ (0.08) $ (0.02)



PRIVATE SECURITIES LITIGATION REFORM ACT OF 1996

All statements contained herein that are not historical facts, including but not
limited to, statements regarding the Company's hotels under construction and the
operation of AmeriHost Inn hotels are based on current expectations.  These
statements are forward looking in nature and involve a number of risks and
uncertainties.  Actual results may differ materially.  Among the factors that
could cause actual results to differ materially are the following:  the
availability of sufficient capital to finance the Company's business plan on
terms satisfactory to the Company; competitive factors, such as the introduction
of new hotels or renovation of existing hotels in the same markets; changes in
travel patterns which could affect demand for the Company's hotels; changes in
development and operating costs, including labor, construction, land, equipment,
and capital costs; general business and economic conditions; and other risk
factors described from time to time in the Company's reports filed with the
Securities and Exchange Commission.  The Company wishes to caution readers not
to place undue reliance on any such forward looking statements, which statements
are made pursuant to the Private Securities Litigation Reform Act of 1996, and
as such, speak only as of the date made.

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   SCHEDULE OF EARNINGS BEFORE INTEREST/RENT,
                       TAXES AND DEPRECIATION/AMORTIZATION
                      FOR THE THREE MONTHS ENDED MARCH 31,
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                             
        



                                                                  1997                1996      

<S>                                                            <C>                 <C>
Revenue                                                        $  16,069,290       $  12,644,568


Operating costs and expenses                                      13,964,882          10,751,090
                                                                                                
                                                                   2,104,408           1,893,478


Corporate general and administrative                                (582,150)           (484,652)
Equity in net income and losses
   of affiliates                                                    (241,101)           (144,638)
                                                                                                

Earnings before minority interests                                 1,281,157           1,264,188


Minority interests in earnings of
   consolidated subsidiaries and
   partnerships, excluding minority
   interest in gain on sale of hotel                                 205,314             204,001

                                                                                                
Earnings before interest/rent, taxes
  and depreciation/amortization                                 $  1,486,471        $  1,468,189

</TABLE>

                           PART II - OTHER INFORMATION




Item 6.   Exhibits and Reports on Form 8-K:

          (a)          Exhibits:

              Exhibit No.
                4.a    Warrants to purchase common stock - Michael P. Holtz
                4.b    Warrants to purchase common stock - Russell J. Cerqua
               27.0    Financial Data Schedule


          (b)Reports on Form 8-K:

                   There were no reports on Form 8-K filed during this period
                   covered by this report.



Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                             AMERIHOST PROPERTIES, INC.    
                                   Registrant



Date:  May 14, 1997

              By:  /s/ Russell J. Cerqua                              
                   Russell J. Cerqua
                   Treasurer/Executive Vice President, Finance


              By:  /s/ James B. Dale                                  
                   James B. Dale
                   Vice President, Finance/Corporate Controller


                    THIS WARRANT AND THE SECURITIES ISSUABLE
             UPON EXERCISE HEREOF HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, OR UNDER ANY
               STATE SECURITIES LAWS AND MAY NOT BE TRANSFERRED IN
                  VIOLATION OF SUCH ACT OR LAWS, THE RULES AND
                    REGULATIONS THEREUNDER OR THE PROVISIONS
                                OF THIS WARRANT.



                        WARRANT TO PURCHASE 50,000 SHARES
                               OF COMMON STOCK OF
                           AMERIHOST PROPERTIES, INC.

                                    ISSUED TO
                                MICHAEL P. HOLTZ

                            DATED:  FEBRUARY 3, 1997


NO. 0297-MPH


             (INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE)


          THIS  IS TO CERTIFY  THAT MICHAEL P.  HOLTZ (or his  or its registered
assigns, herein  referred to as  the "Warrantholder") is entitled,  upon the due
exercise  hereof and  subject  to  the  terms  and  conditions  hereof,  anytime
commencing on the date of this Certificate (the "Commencement Date"), and ending
on the tenth anniversary  of the Commencement Date  (the "Expiration Date"),  to
purchase  from   AMERIHOST  PROPERTIES,   INC.,  a  Delaware   corporation  (the
"Company"), and  the  Company shall  issue and  sell to  the Warrantholder,  the
number  of  shares of  common  stock, $.005  par  value per  share  (the "Common
Stock"),  of the Company (the  "Shares") set forth  above upon surrender hereof,
with  the  form of  election  to  purchase included  herein  completed and  duly
executed, at the  office of the Company, and upon  simultaneous payment therefor
at an exercise price per Share equal to $1.53125 per Share (hereinafter referred
to as the  "Purchase Price") in cash  and/or check payable  to the order of  the
Company.  The number and Purchase Price of the Shares are subject to  adjustment
as provided herein.

          1.   The  Warrantholder  acknowledges  that  it  may  sell,  transfer,
assign,  hypothecate or otherwise dispose of this Warrant after the Commencement
Date,  provided   such  sale,  transfer,  assignment,   hypothecation  or  other
disposition is in accordance  with applicable federal and state  securities laws
and the Company agrees that the  Warrantholder has complied with such laws.   In
connection therewith the Company may require  an opinion of counsel and/or other
documentation  evidencing  compliance  with  such  laws.    Notwithstanding  the
foregoing,  the Warrantholder  acknowledges that  it may  not sell,  transfer or
assign this Warrant to other than the original holder's estate or heirs prior to
the second anniversary of the Commencement Date.

          2.   Subject  to the  restrictions set  forth above  and in  Section 3
hereof, upon surrender  of this Warrant,  and payment of  the Purchase Price  as
aforesaid, the Company shall issue and deliver with all reasonable  dispatch the
certificate(s) for the Shares to or upon the written order of the holder of this
Warrant  and in  such  name  or  names  as  such holder  may  designate.    Such
certificate(s) shall represent the  number of Shares issuable upon  the exercise
of the Warrants embodied herein, together with a cash  amount (if the holder has
so  elected in accordance with the provisions of Section 9 hereof) in respect of
any fraction of a Share otherwise issuable upon such surrender.

               Certificate(s) representing  the Shares  shall be deemed  to have
been issued and the person so designated  to be named therein shall be deemed to
have become a holder of record of such Shares as of the date of the surrender of
this Warrant  and payment of the Purchase  Price as aforesaid; provided, however
that if, at the  date of surrender of this Warrant and  payment of such Purchase
Price, the transfer books for  the Shares or other classes of  stock purchasable
upon the  exercise of this Warrant  shall be closed, the  certificate(s) for the
Shares in respect of  which this Warrant is then exercised  shall be issuable as
of the date on  which such books shall next  be opened, and until such  date the
Company shall  be under no duty  to deliver any certificate(s)  for such Shares.
This Warrant  shall be  exercisable, at  the election of  the registered  holder
hereof, either  as an entirety or  from time to time  for part of  the number of
Shares specified herein, but in no event shall fractional Shares  be issued with
regard to the  exercise of  this Warrant.   In the  event that  this Warrant  is
exercised at  any time prior to the close of  business on the Expiration Date, a
new Warrant shall be issued  to such holder for the remaining  number of Shares,
if any, purchasable pursuant hereto.  The Company shall cancel this Warrant when
it is surrendered upon exercise.

               Prior  to due  presentment for  registration of transfer  of this
Warrant, the Company shall deem  and treat the Warrantholder in whose  name this
Warrant shall be issued as  the absolute owner of this  Warrant (notwithstanding
any notation of ownership  or other writing on this Warrant made by anyone other
than the Company) for the purpose of any exercise hereof, of any distribution to
the  holder hereof, and  for all  other purposes, and  the Company  shall not be
affected by any notice to the contrary.

          3.   The  Company shall  pay  all  documentary  stamp taxes,  if  any,
attributable to the initial issuance of the Shares issuable upon the exercise of
this Warrant, provided, however, that  the Company shall not be required  to pay
any tax or taxes which may be payable in respect of any transfer involved in the
issue or delivery  of any certificate(s) for Shares in a name other than that of
the  Warrantholder  upon the  exercise of  this Warrant,  and  in such  case the
Company shall  not be required to  issue or deliver any  certificates for Shares
until or  unless the person or persons requesting the  issuance have paid to the
Company the amount of such tax or have established to the Company's satisfaction
that such tax has been paid.

          4.   In  case  this  Warrant  shall  be  mutilated,  lost,  stolen  or
destroyed, the Company shall issue and deliver, in exchange and substitution for
and upon cancellation of a mutilated Warrant, or in lieu of and substitution for
a  Warrant  lost,  stolen  or  destroyed,  a  new  Warrant  of  like  tenor  and
representing  an  equivalent number  of  Shares  purchasable  upon  exercise  at
equivalent exercise times and exercise prices, but only upon receipt of evidence
satisfactory to the Company of  such loss, theft or destruction of  such Warrant
and  reasonable  indemnity  or bond,  if  requested,  also  satisfactory to  the
Company.   Applicants for  such substitute Warrant  shall also  comply with such
other reasonable conditions and pay such other reasonable charges as the Company
may prescribe.

          5.   (a)   For the purpose of enabling it to satisfy any obligation to
issue Shares upon the  exercise of this Warrant, the Company  shall at all times
through the Expiration Date,  reserve and keep available, free  from pre-emptive
rights and  out of its aggregate authorized but unissued shares of Common Stock,
the number of Shares deliverable upon the exercise of this Warrant.

               (b)  Before  taking any  action which would  cause an  adjustment
pursuant to the terms set forth herein reducing  the Purchase Price attributable
to any  Shares below the  then par value  (if any) of  such Shares,  the Company
shall take any corporate action which may,  in the opinion of its counsel (which
may be counsel regularly engaged by the Company), be necessary in order that the
Company may validly and legally issue fully paid and nonassessable Shares at the
Purchase Price as so adjusted.

               (c)  The Company  covenants that all Shares issued  upon exercise
of  the Warrants shall,  upon issuance in  accordance with the  terms hereof, be
fully paid and  nonassessable and  free from all  pre-emptive rights and  taxes,
liens, charges and security interests created by the Company with respect to the
issuance and holding thereof.

               (d)  After  the Expiration Date,  no Shares shall  be subject  to
reservation in respect of this Warrant.

          6.   Unless this  Warrant is  surrendered and  payment made as  herein
provided before the  Expiration Date, this Warrant  will become wholly void  and
all rights evidenced hereby will terminate.

          7.   Subject to the provisions of Section 2 above, this Warrant may be
exchanged for  a number of Warrants  of the same  tenor as this Warrant  for the
purchase in the  aggregate of the  same number of Shares  of the Company  as are
purchasable  upon the exercise  of this  Warrant, upon  surrender hereof  at the
office of the Company with  written instructions as to the denominations  of the
Warrants to be issued in exchange.

          8.   (a)  In case the Company shall at any time after the date of this
Agreement (i) declare a dividend on the  Common Stock of the Company payable  in
shares of the Company's capital  stock (whether in shares of Common Stock  or of
capital stock of any other class), (ii) subdivide the outstanding Common  Stock,
(iii) reverse split the outstanding Common Stock into a smaller number of shares
or (iv) issue any shares of the Company's capital stock in a reclassification of
the  Common  Stock (including  any such  reclassification  in connection  with a
consolidation or merger in which the Company is the continuing corporation), the
Purchase Price in  effect with respect to each Share  covered hereby, whether or
not  such Share can then be purchased pursuant  to the terms of this Warrant, at
the time of the record  date for such dividend or of the effective  date of such
subdivision,  reverse split or reclassification,  and/or the number  and kind of
shares of capital stock issuable on such date, shall be proportionately adjusted
so that the holder of any Warrant exercised after such time shall be entitled to
receive the aggregate  number and kind of securities which,  if such Warrant had
been exercised immediately prior to such date, such holder would have owned upon
such  exercise  and  been entitled  to  receive  by  virtue  of  such  dividend,
subdivision,  reverse split or reclassification.  Such adjustments shall be made
successively whenever any event listed above shall occur.

               (b)  In case  the Company shall fix a record date  for the making
of  a  distribution   to  all  holders  of  Common  Stock  (including  any  such
distribution made  in connection  with a  consolidation or  merger in  which the
Company  is the continuing corporation)  of evidences of  indebtedness or assets
(other than  cash dividends or  cash distributions payable  out of  earnings (or
consolidated  earnings if the  Company shall have  one or more  subsidiaries) or
earned surplus,  dividends payable in Common Stock or distributions of scrip) or
subscription rights, options  or warrants,  the Purchase Price  with respect  to
each Share covered hereby to be in effect after such record date (whether or not
such Share can then be purchased pursuant to the terms of this Warrant) shall be
determined   by  multiplying  the  Purchase  Price  for  such  Share  in  effect
immediately  prior to  such record date  by a  fraction, of  which the numerator
shall be  the  current market  price for  a Share  (as defined  in Section  8(c)
hereof) on such  record date less  the fair market  value (as determined  by the
Board of Directors of  the Company, whose determination shall be  conclusive) of
the  portion of the assets or evidences of  indebtedness so to be distributed or
of such  subscription rights, options or warrants applicable to one Share and of
which the denominator  shall be  the current  market price  for a  Share.   Such
adjustment shall be made successively whenever  such a record date is fixed; and
in the  event that such  distribution is not  so made,  the Purchase Price  with
respect to each Share covered hereby shall again be adjusted  to be the Purchase
Price which would then be in effect if such record date had not been fixed.

               (c)   For  the  purpose of  any  computation under  Section  8(b)
hereof, the current market price per Share on any date shall  be (i) the average
of the last reported sale prices for the past thirty trading days as reported on
a  national securities exchange or (ii) the average of the last reported bid and
asked prices for the  past thirty trading days if the  Company's Common Stock is
reported on  the NASDAQ or  (iii) if the  Company's Common Stock  is not  on the
NASDAQ, the average  of the last reported sale price for the past thirty trading
days as  reported in the "pink  sheets" (or an equivalent  quotation system) for
over-the-counter stocks or, if the  Company's Common Stock is not trading,  such
value as the Board of Directors of the Company, in good faith, shall determine.

               (d)   No  adjustment in  the Purchase  Price with respect  to any
Share covered  hereby shall be required  unless such adjustment would  require a
decrease of at least one cent ($0.01) in such price; provided, however, that any
adjustment  which (by reason  of this Section  8(d)) is not  required to be made
shall be carried forward  and taken into  account in any subsequent  adjustment.
All calculations under  this Section 8 shall be  made to the nearest cent  or to
the nearest hundredth of a Share, as the case may be, but in no event shall  the
Company be  obligated to issue fractional  Shares or fractional portions  of any
securities upon the exercise of any Warrant.

               (e)  In the event that at any time,  as a result of an adjustment
made pursuant  to Section  8(a) hereof,  the holder  of  any Warrant  thereafter
exercised  shall become  entitled  to receive  any shares  of  capital stock  or
warrants or other  securities of the Company  other than the Shares,  thereafter
the number of such other shares of capital stock or warrants or other securities
so receivable upon exercise of  any Warrant shall be subject to  adjustment from
time to time in a manner and on terms as nearly equivalent as practicable to the
provisions  with respect  to the  Shares contained  in this  Section 8,  and the
provisions of this Warrant with respect to the Shares shall apply, to the extent
applicable,  on like terms to any such other shares of capital stock or warrants
or other securities.

               (f)  In  any case in which  this Section 8 shall require  that an
adjustment in  the Purchase Price with  respect to any Shares  covered hereby be
made effective as of a record date for a  specified event, the Company may elect
to  defer until the occurrence  of such event  the issuing to the  holder of any
Warrants exercised  after  such record  date  Shares and  such  other shares  of
capital stock or warrants or  other securities of the Company, if  any, issuable
upon such exercise over and above the Shares, on the basis of the Purchase Price
with  respect to  such  Shares in  effect prior  to  such adjustment;  provided,
however that  the  Company shall  deliver  to the  holder a  due  bill or  other
appropriate  instrument evidencing such holder's right to receive such shares of
capital stock or  warrants or other securities upon the  occurrence of the event
requiring such adjustment.

               (g)  Upon each  adjustment of the Purchase Price with  respect to
each Share covered hereby as  a result of the calculations made  in Section 8(b)
hereof,  each  Warrant  outstanding immediately  prior  to  the  making of  such
adjustment shall  thereafter evidence  the right  to purchase (but  only at  the
applicable times specified  herein), that  number of Shares  (calculated to  the
nearest  hundredth) obtained by (A) multiplying the number of Shares purchasable
at the  Purchase Price with  respect to such Shares  upon exercise of  a Warrant
immediately  prior to such  adjustment of the  number of Shares  by the Purchase
Price with respect to such Shares in effect immediately prior to such adjustment
of the Purchase Price with respect  to such Shares and (B) dividing  the product
so  obtained  by the  Purchase  Price  with respect  to  such  Shares in  effect
immediately after such  adjustment of the  Purchase Price  with respect to  such
Shares.   Such adjustments and  calculations shall be  made with respect  to all
Shares covered  hereby  and not  only  with respect  to  Shares which  are  then
eligible for  purchase pursuant to the terms hereof; however, no such adjustment
or calculation shall have  the effect of accelerating  the vesting schedule  set
forth above.  Additionally, all such  adjustments and calculations shall be made
separately  with  respect to  Shares  purchasable at  differing  exercise prices
pursuant to the terms hereof.  

               (h)  In case of any capital reorganization of the  Company, or of
any  reclassification of the Common Stock (other  than a change in par value, or
from par to no par value, or  from no par value to par value, or as  a result of
subdivision or combination), or in case of the consolidation of the Company with
or  the  merger  of  the  Company  into any  other  corporation  (other  than  a
consolidation or merger in which  the Company is the continuing  corporation) or
of the sale of the properties and assets of the Company as, or substantially as,
an   entirety  to  any  other   corporation,  each  Warrant   shall  after  such
reorganization, reclassification, consolidation,  merger or sale  be exercisable
(but  only at  the  applicable  times  specified herein),  upon  the  terms  and
conditions specified herein,  for the number of shares of  Common Stock or other
capital stock or warrants or other securities  or property to which a holder  of
the   number  of  Shares  purchasable  (at  the  time  of  such  reorganization,
reclassification,  consolidation, merger or sale,  whether or not  such right to
purchase can  then be exercised pursuant  to the terms hereof)  upon exercise of
such   Warrant   would   have    been   entitled   upon   such   reorganization,
reclassification,  consolidation, merger  or  sale; and  in  any such  case,  if
necessary,  the provisions set  forth in this  Section 8(h) with  respect to the
rights  and interests  thereafter  of the  registered  holders of  all  Warrants
purchasable  upon  the  exercise  of  any  portion  of  this  Warrant  shall  be
appropriately adjusted so as to  be applicable, as nearly as may  reasonably be,
to  any  Shares of  Common Stock  or other  capital stock  or warrants  or other
securities or property thereafter  deliverable on the exercise of  the Warrants.
The subdivision, reverse split or  combination of shares of Common Stock  at any
time outstanding into a greater or lesser  number of shares shall not be  deemed
to be  a reclassification of the  Common Stock for the purposes  of this Section
8(h).   The Company shall  not effect any such  consolidation or merger  or sale
unless prior to or  simultaneously with the consummation thereof,  the successor
corporation  (if other than the  Company) resulting from  such consolidation, or
merger  or  the   corporation  purchasing  such  assets  or   other  appropriate
corporation or entity shall assume, by written instrument executed and delivered
to the  registered holders  of all  Warrants, the obligation  to deliver  to the
holders  of all Warrants such shares of Common  Stock or other capital stock, or
warrants   or  securities  or  assets  as,  in  accordance  with  the  foregoing
provisions, such holder  may be entitled to purchase, and  any other obligations
of the Company under this Warrant.

               (i)   In no  event shall  an adjustment be  made in  the Purchase
Price or  the number of  Shares purchasable  upon the exercise  of this  Warrant
because the Company issues,  in exchange for cash, property or services, Shares,
or any securities  convertible into  or exchangeable for  Shares, or  securities
carrying  the right  to  purchase Shares  or  such convertible  or  exchangeable
securities; it being understood that the adjustment provided for in this Section
8 shall  be made upon  the conversion, exchange  or exercise (as  applicable) of
such securities.

          9.   (a)  Upon  exercise the Company  shall not  be required to  issue
fractions of Shares.  In lieu of such fractional Shares, the holders of Warrants
shall receive an amount in cash equal to the same fraction of the current market
value of one whole Share.   For purposes of  this Section 9, the current  market
value of  one whole Share shall  be determined pursuant to  Section 8(c) hereof.
All calculations under this Section 9 shall be made to the nearest cent.

               (b)  The exercise price may be paid by check or, at the option of
the holder, the  holder may instruct  the Company in  writing to retain  certain
shares  to be received  upon exercise  and to apply  the current value  of those
shares  (based on  the closing  bid price  reported on  NASDAQ on  the preceding
business day) to the payment of the total exercise price.

          10.       The holder of a Warrant shall not be entitled to any  rights
of a shareholder of the Company with respect  to any Shares purchasable upon the
exercise thereof, including voting,  dividend or dissolution rights, until  such
Shares  have been  paid for  in full  and issued  to such  holder.   As  soon as
practicable  after such  exercise, the  Company shall  deliver a  certificate or
certificates for the securities issuable upon such exercise, all of  which shall
be fully  paid and nonassessable, to  the person or persons  entitled to receive
the  same; provided, however, that such certificate or certificates delivered to
the holder of the surrendered Warrant  shall bear a legend reading substantially
as follows:

               No sale, offer to  sell or transfer  of these securities or  this
     certificate or  of any shares or other securities issued in exchange for or
     in  respect of  these  securities  shall  be  made  unless  a  registration
     statement under the Securities Act of 1933 (the "Act"), as amended, and any
     applicable  state securities laws, with  respect to such  securities, is in
     effect or an  exemption from the  registration requirements of the  Act and
     such laws is  then in fact applicable to such  securities, to the Company's
     satisfaction.

          11.       (a)   Upon any adjustment of the Purchase Price with respect
to  any Share covered  hereby pursuant to  Section 8 hereof,  the Company within
ninety (90)  calendar days thereafter shall  have on file for  inspection by the
holder hereof  a certificate of  the Board of  Directors of the  Company setting
forth the  Purchase Price with respect  to each Share covered  hereby after such
adjustment and setting forth in reasonable  detail the method of calculation and
the facts upon which such calculations are based and setting forth the number of
Shares purchasable  upon exercise  of  a Warrant  after such  adjustment in  the
Purchase   Price,  which  certificate  shall   be  conclusive  evidence  of  the
correctness of the matters set forth therein.

               (b)       In case:

                    (1)  the Company shall authorize the issuance to all holders
     of Common Stock of rights, options or warrants to subscribe for or purchase
     capital  stock of the Company or of  any other subscription rights, options
     or warrants; or

                    (2)   the Company  shall authorize  the distribution  to all
     holders of Common Stock  of evidences of its indebtedness  or assets (other
     than  cash  dividends or  cash distributions  payable  out of  earnings (or
     consolidated earnings if the  Company shall have one or  more subsidiaries)
     or earned surplus or dividends payable in  Common Stock or distributions of
     scrip); or

                    (3)   of any consolidation or merger to which the Company is
     a party  and for  which  approval of  any stockholders  of  the Company  is
     required, or of the conveyance or  transfer of the properties and assets of
     the  Company substantially as an entirety, or of any capital reorganization
     or any reclassification  of the Common  Stock (other than  a change in  par
     value, or from  par value  to no par  value, or  from no par  value to  par
     value, or as a result of a subdivision or combination); or

                    (4)     of  the   voluntary   or  involuntary   dissolution,
     liquidation or winding up of the Company; or

                    (5)  the  Company proposes  to take any  other action  which
     would require an  adjustment of  the Purchase Price  pursuant to Section  8
     hereof;
     then the Company shall give to the  holder of a Warrant at his, her or
     its address appearing below  at least twenty (20) calendar  days prior
     to the applicable  record date  hereinafter specified in  (i) or  (ii)
     below, by first-class mail, postage prepaid, a written  notice stating
     (i) the date  as of which  the holders of  record of shares  of Common
     Stock to be entitled to receive any  such rights, options, warrants or
     distribution are to  be determined or (ii) the date  on which any such
     consolidation,    merger,   conveyance,    transfer,   reorganization,
     reclassification, dissolution, liquidation  or winding up  is expected
     to become  effective, and  the date  as of which  it is  expected that
     holders  of record  of shares  of Common  Stock shall  be entitled  to
     exchange  such  shares  for  securities  or other  property,  if  any,
     deliverable  upon such  consolidation,  merger, conveyance,  transfer,
     reorganization, reclassification, dissolution, liquidation  or winding
     up.  The failure to give the notice required by this Section  11(b) or
     any defect  therein shall not affect  the legality or validity  of any
     distribution   right,   option,   warrant,    consolidation,   merger,
     conveyance,  transfer, reorganization,  reclassification, dissolution,
     liquidation or winding up or the vote upon any action.

          (c)       Nothing contained  herein shall be  construed as  conferring
upon the holder of a Warrant with respect to the Shares the right to vote or  to
consent or to  receive notice  as a stockholder  in respect  of the meetings  of
stockholders or the election of directors of the Company or any other matter, or
any rights whatsoever as a stockholder of the Company.

          12.       The Company agrees that if, at any time, within the ten (10)
year period commencing February 3, 1997, it should file a Registration Statement
with the Securities and  Exchange Commission (the "Commission") pursuant  to the
Act  and  the  underwriter(s) for  the  prospective  offering  agrees to  permit
shareholders  holding Shares or other  securities received upon  exercise of the
Warrants to include all or a portion  of their Shares or other securities in the
Registration  Statement and register such  Shares or other  securities for sale,
the Company, at its own expense, will offer to the holders of Warrants, not less
than 30 days prior to the filing of such Registration Statement, the opportunity
to  register all or  a portion of the  Shares that the  holders of Warrants have
received upon exercise of the Warrants prior to the time of such filing pro rata
with all other holders of Shares of the Company that have piggyback registration
rights  or are otherwise registering their  Shares for sale to  the public.  The
Company undertakes no obligation to file a Registration Statement.  Further, the
Company undertakes no  obligation to maintain a  current Registration Statement.
The   Warrantholder's  rights  provided  for  above  are  not  applicable  to  a
Registration Statement filed by the Company  with the Commission on Forms S-4 or
S-8 or any other inapplicable form.

          13.       Any notice, request, demand  or other communication pursuant
to the terms of this Warrant shall be in writing and shall be sufficiently given
or  made when  delivered or  mailed by  first-class or registered  mail, postage
prepaid, if to the Company addressed to:


          AMERIHOST PROPERTIES, INC.
          2400 East Devon Avenue
          Suite 280
          Des Plaines, Illinois  60018
          Attention:  Secretary

with a copy to:

          Helen R. Friedli, P.C.
          McDermott, Will & Emery
          227 West Monroe Avenue
          Chicago, Illinois  60606

or to such  other address or such other counsel as  the Company may designate by
written notice to the holder of a Warrant, and if to the holder of a Warrant  at
his or its registered address on the records of the Company.

          14.       All  the  covenants  and provisions  herein  by  or for  the
benefit  of the Company  shall bind and  inure to the benefit  of its respective
successors  and  assigns to  the  extent  permitted  hereunder  and all  of  the
covenants and provisions herein by or for the benefit of the holder hereof shall
inure to the benefit  of such holder's successors, legal  representatives, heirs
or assigns as permitted herein.

          15.       This Warrant shall be deemed to be a contract made under the
laws  of the  State  of Illinois  for  all purposes  and shall  be  construed in
accordance with the internal laws of such State.

          16.       Nothing  in this Warrant shall  be construed to  give to any
person or corporation other than the Company and the holder of this  Warrant any
legal or equitable  right, remedy or claim under this  Warrant; but this Warrant
shall be for  the sole and exclusive  benefit of the  Company and the holder  of
this Warrant.

                                  *     *     *

          IN  WITNESS WHEREOF, an authorized  officer of the  Company has signed
this Warrant.

                              AMERIHOST PROPERTIES, INC.


                              By:                                               
        
                                        President




                              ELECTION TO PURCHASE


     (To  be executed by the  holder only if  he, she or it  desires to exercise
Warrants evidenced by the original Warrant attached hereto.)

TO:  AMERIHOST PROPERTIES, INC.
     2400 East Devon Avenue
     Suite 280
     Des Plaines, Illinois  60018

     The  undersigned hereby  (1)  irrevocably elects  to exercise  ____________
Warrants, evidenced by the original Warrant attached hereto, for and to purchase
thereunder                   Shares issuable upon exercise of said Warrants, (2)
makes payment in  full of the Purchase  Price of such Shares, (3)  requests that
certificates for the Shares be issued in the name of:



        _________________________________________________________________
                         (Please print name and address)

        _________________________________________________________________

        _________________________________________________________________


                        ________________________________
                        (Please print Social Security or
                           Tax Identification Number)

and, (4) if  said number of Warrants shall not be  all the Warrants evidenced by
the attached original Warrant,  requests that a new Warrant  evidencing Warrants
not so exercised be issued in the name of and delivered to:

       __________________________________________________________________
                         (Please print name and address)

       __________________________________________________________________

       __________________________________________________________________




In lieu  of receipt of a  fractional Share the undersigned  hereby elects (check
the appropriate line):

          (i)  to receive  a cash  payment, and  the check  representing payment
               thereof should be made payable
               to_________________________________________________________


__________________________________________________________________________
                    (Please print name and address)

          and should be delivered to
          _________________________________________________


________________________________________________________________________

          ____________________________________________________________________;
          or

          (ii) to credit the amount  of such payment against the  Purchase Price
               payable  for  the  Shares  issuable  upon  the  exercise of  said
               Warrants.


DATED:                                                ,                   


                             Signature:                                         
                              

                             NOTICE:  The above signature  must correspond  with
                                      the name  as written upon the  face of the
                                      attached  Warrant   in  every  particular,
                                      without alteration or  enlargement or  any
                                      change whatsoever.


                    THIS WARRANT AND THE SECURITIES ISSUABLE
             UPON EXERCISE HEREOF HAVE NOT BEEN REGISTERED UNDER THE
                SECURITIES ACT OF 1933, AS AMENDED, OR UNDER ANY
               STATE SECURITIES LAWS AND MAY NOT BE TRANSFERRED IN
                  VIOLATION OF SUCH ACT OR LAWS, THE RULES AND
                    REGULATIONS THEREUNDER OR THE PROVISIONS
                                OF THIS WARRANT.



                        WARRANT TO PURCHASE 15,625 SHARES
                               OF COMMON STOCK OF
                           AMERIHOST PROPERTIES, INC.

                                    ISSUED TO
                                RUSSELL J. CERQUA

                            DATED:  FEBRUARY 3, 1997


NO. 0297-RJC


             (INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE)


          THIS IS  TO CERTIFY THAT RUSSELL  J. CERQUA (or his  or its registered
assigns, herein  referred to as  the "Warrantholder") is entitled,  upon the due
exercise  hereof and  subject  to  the  terms  and  conditions  hereof,  anytime
commencing on the date of this Certificate (the "Commencement Date"), and ending
on the tenth anniversary  of the Commencement Date  (the "Expiration Date"),  to
purchase  from   AMERIHOST  PROPERTIES,   INC.,  a  Delaware   corporation  (the
"Company"), and  the  Company shall  issue and  sell to  the Warrantholder,  the
number  of  shares of  common  stock, $.005  par  value per  share  (the "Common
Stock"),  of the Company (the  "Shares") set forth  above upon surrender hereof,
with  the  form of  election  to  purchase included  herein  completed and  duly
executed, at the  office of the Company, and upon  simultaneous payment therefor
at an exercise price per Share equal to $1.53125 per Share (hereinafter referred
to as the  "Purchase Price") in cash  and/or check payable  to the order of  the
Company.  The number and Purchase Price of the Shares are subject to  adjustment
as provided herein.

          1.   The  Warrantholder  acknowledges  that  it  may  sell,  transfer,
assign,  hypothecate or otherwise dispose of this Warrant after the Commencement
Date,  provided   such  sale,  transfer,  assignment,   hypothecation  or  other
disposition is in accordance  with applicable federal and state  securities laws
and the Company agrees that the  Warrantholder has complied with such laws.   In
connection therewith the Company may require  an opinion of counsel and/or other
documentation  evidencing  compliance  with  such  laws.    Notwithstanding  the
foregoing,  the Warrantholder  acknowledges that  it may  not sell,  transfer or
assign this Warrant to other than the original holder's estate or heirs prior to
the second anniversary of the Commencement Date.

          2.   Subject  to the  restrictions set  forth above  and in  Section 3
hereof, upon surrender  of this Warrant,  and payment of  the Purchase Price  as
aforesaid, the Company shall issue and deliver with all reasonable  dispatch the
certificate(s) for the Shares to or upon the written order of the holder of this
Warrant  and in  such  name  or  names  as  such holder  may  designate.    Such
certificate(s) shall represent the  number of Shares issuable upon  the exercise
of the Warrants embodied herein, together with a cash  amount (if the holder has
so  elected in accordance with the provisions of Section 9 hereof) in respect of
any fraction of a Share otherwise issuable upon such surrender.

               Certificate(s) representing  the Shares  shall be deemed  to have
been issued and the person so designated  to be named therein shall be deemed to
have become a holder of record of such Shares as of the date of the surrender of
this Warrant  and payment of the Purchase  Price as aforesaid; provided, however
that if, at the  date of surrender of this Warrant and  payment of such Purchase
Price, the transfer books for  the Shares or other classes of  stock purchasable
upon the  exercise of this Warrant  shall be closed, the  certificate(s) for the
Shares in respect of  which this Warrant is then exercised  shall be issuable as
of the date on  which such books shall next  be opened, and until such  date the
Company shall  be under no duty  to deliver any certificate(s)  for such Shares.
This Warrant  shall be  exercisable, at  the election of  the registered  holder
hereof, either  as an entirety or  from time to time  for part of  the number of
Shares specified herein, but in no event shall fractional Shares  be issued with
regard to the  exercise of  this Warrant.   In the  event that  this Warrant  is
exercised at  any time prior to the close of  business on the Expiration Date, a
new Warrant shall be issued  to such holder for the remaining  number of Shares,
if any, purchasable pursuant hereto.  The Company shall cancel this Warrant when
it is surrendered upon exercise.

               Prior  to due  presentment for  registration of transfer  of this
Warrant, the Company shall deem  and treat the Warrantholder in whose  name this
Warrant shall be issued as  the absolute owner of this  Warrant (notwithstanding
any notation of ownership  or other writing on this Warrant made by anyone other
than the Company) for the purpose of any exercise hereof, of any distribution to
the  holder hereof, and  for all  other purposes, and  the Company  shall not be
affected by any notice to the contrary.

          3.   The  Company shall  pay  all  documentary  stamp taxes,  if  any,
attributable to the initial issuance of the Shares issuable upon the exercise of
this Warrant, provided, however, that  the Company shall not be required  to pay
any tax or taxes which may be payable in respect of any transfer involved in the
issue or delivery  of any certificate(s) for Shares in a name other than that of
the  Warrantholder  upon the  exercise of  this Warrant,  and  in such  case the
Company shall  not be required to  issue or deliver any  certificates for Shares
until or  unless the person or persons requesting the  issuance have paid to the
Company the amount of such tax or have established to the Company's satisfaction
that such tax has been paid.

          4.   In  case  this  Warrant  shall  be  mutilated,  lost,  stolen  or
destroyed, the Company shall issue and deliver, in exchange and substitution for
and upon cancellation of a mutilated Warrant, or in lieu of and substitution for
a  Warrant  lost,  stolen  or  destroyed,  a  new  Warrant  of  like  tenor  and
representing  an  equivalent number  of  Shares  purchasable  upon  exercise  at
equivalent exercise times and exercise prices, but only upon receipt of evidence
satisfactory to the Company of  such loss, theft or destruction of  such Warrant
and  reasonable  indemnity  or bond,  if  requested,  also  satisfactory to  the
Company.   Applicants for  such substitute Warrant  shall also  comply with such
other reasonable conditions and pay such other reasonable charges as the Company
may prescribe.

          5.   (a)   For the purpose of enabling it to satisfy any obligation to
issue Shares upon the  exercise of this Warrant, the Company  shall at all times
through the Expiration Date,  reserve and keep available, free  from pre-emptive
rights and  out of its aggregate authorized but unissued shares of Common Stock,
the number of Shares deliverable upon the exercise of this Warrant.

               (b)  Before  taking any  action which would  cause an  adjustment
pursuant to the terms set forth herein reducing  the Purchase Price attributable
to any  Shares below the  then par value  (if any) of  such Shares,  the Company
shall take any corporate action which may,  in the opinion of its counsel (which
may be counsel regularly engaged by the Company), be necessary in order that the
Company may validly and legally issue fully paid and nonassessable Shares at the
Purchase Price as so adjusted.

               (c)  The Company  covenants that all Shares issued  upon exercise
of  the Warrants shall,  upon issuance in  accordance with the  terms hereof, be
fully paid and  nonassessable and  free from all  pre-emptive rights and  taxes,
liens, charges and security interests created by the Company with respect to the
issuance and holding thereof.

               (d)  After  the Expiration Date,  no Shares shall  be subject  to
reservation in respect of this Warrant.

          6.   Unless this  Warrant is  surrendered and  payment made as  herein
provided before the  Expiration Date, this Warrant  will become wholly void  and
all rights evidenced hereby will terminate.

          7.   Subject to the provisions of Section 2 above, this Warrant may be
exchanged for  a number of Warrants  of the same  tenor as this Warrant  for the
purchase in the  aggregate of the  same number of Shares  of the Company  as are
purchasable  upon the exercise  of this  Warrant, upon  surrender hereof  at the
office of the Company with  written instructions as to the denominations  of the
Warrants to be issued in exchange.

          8.   (a)  In case the Company shall at any time after the date of this
Agreement (i) declare a dividend on the  Common Stock of the Company payable  in
shares of the Company's capital  stock (whether in shares of Common Stock  or of
capital stock of any other class), (ii) subdivide the outstanding Common  Stock,
(iii) reverse split the outstanding Common Stock into a smaller number of shares
or (iv) issue any shares of the Company's capital stock in a reclassification of
the  Common  Stock (including  any such  reclassification  in connection  with a
consolidation or merger in which the Company is the continuing corporation), the
Purchase Price in  effect with respect to each Share  covered hereby, whether or
not  such Share can then be purchased pursuant  to the terms of this Warrant, at
the time of the record  date for such dividend or of the effective  date of such
subdivision,  reverse split or reclassification,  and/or the number  and kind of
shares of capital stock issuable on such date, shall be proportionately adjusted
so that the holder of any Warrant exercised after such time shall be entitled to
receive the aggregate  number and kind of securities which,  if such Warrant had
been exercised immediately prior to such date, such holder would have owned upon
such  exercise  and  been entitled  to  receive  by  virtue  of  such  dividend,
subdivision,  reverse split or reclassification.  Such adjustments shall be made
successively whenever any event listed above shall occur.

               (b)  In case  the Company shall fix a record date  for the making
of  a  distribution   to  all  holders  of  Common  Stock  (including  any  such
distribution made  in connection  with a  consolidation or  merger in  which the
Company  is the continuing corporation)  of evidences of  indebtedness or assets
(other than  cash dividends or  cash distributions payable  out of  earnings (or
consolidated  earnings if the  Company shall have  one or more  subsidiaries) or
earned surplus,  dividends payable in Common Stock or distributions of scrip) or
subscription rights, options  or warrants,  the Purchase Price  with respect  to
each Share covered hereby to be in effect after such record date (whether or not
such Share can then be purchased pursuant to the terms of this Warrant) shall be
determined   by  multiplying  the  Purchase  Price  for  such  Share  in  effect
immediately  prior to  such record date  by a  fraction, of  which the numerator
shall be  the  current market  price for  a Share  (as defined  in Section  8(c)
hereof) on such  record date less  the fair market  value (as determined  by the
Board of Directors of  the Company, whose determination shall be  conclusive) of
the  portion of the assets or evidences of  indebtedness so to be distributed or
of such  subscription rights, options or warrants applicable to one Share and of
which the denominator  shall be  the current  market price  for a  Share.   Such
adjustment shall be made successively whenever  such a record date is fixed; and
in the  event that such  distribution is not  so made,  the Purchase Price  with
respect to each Share covered hereby shall again be adjusted  to be the Purchase
Price which would then be in effect if such record date had not been fixed.

               (c)   For  the  purpose of  any  computation under  Section  8(b)
hereof, the current market price per Share on any date shall  be (i) the average
of the last reported sale prices for the past thirty trading days as reported on
a  national securities exchange or (ii) the average of the last reported bid and
asked prices for the  past thirty trading days if the  Company's Common Stock is
reported on  the NASDAQ or  (iii) if the  Company's Common Stock  is not  on the
NASDAQ, the average  of the last reported sale price for the past thirty trading
days as  reported in the "pink  sheets" (or an equivalent  quotation system) for
over-the-counter stocks or, if the  Company's Common Stock is not trading,  such
value as the Board of Directors of the Company, in good faith, shall determine.

               (d)   No  adjustment in  the Purchase  Price with respect  to any
Share covered  hereby shall be required  unless such adjustment would  require a
decrease of at least one cent ($0.01) in such price; provided, however, that any
adjustment  which (by reason  of this Section  8(d)) is not  required to be made
shall be carried forward  and taken into  account in any subsequent  adjustment.
All calculations under  this Section 8 shall be  made to the nearest cent  or to
the nearest hundredth of a Share, as the case may be, but in no event shall  the
Company be  obligated to issue fractional  Shares or fractional portions  of any
securities upon the exercise of any Warrant.

               (e)  In the event that at any time,  as a result of an adjustment
made pursuant  to Section  8(a) hereof,  the holder  of  any Warrant  thereafter
exercised  shall become  entitled  to receive  any shares  of  capital stock  or
warrants or other  securities of the Company  other than the Shares,  thereafter
the number of such other shares of capital stock or warrants or other securities
so receivable upon exercise of  any Warrant shall be subject to  adjustment from
time to time in a manner and on terms as nearly equivalent as practicable to the
provisions  with respect  to the  Shares contained  in this  Section 8,  and the
provisions of this Warrant with respect to the Shares shall apply, to the extent
applicable,  on like terms to any such other shares of capital stock or warrants
or other securities.

               (f)  In  any case in which  this Section 8 shall require  that an
adjustment in  the Purchase Price with  respect to any Shares  covered hereby be
made effective as of a record date for a  specified event, the Company may elect
to  defer until the occurrence  of such event  the issuing to the  holder of any
Warrants exercised  after  such record  date  Shares and  such  other shares  of
capital stock or warrants or  other securities of the Company, if  any, issuable
upon such exercise over and above the Shares, on the basis of the Purchase Price
with  respect to  such  Shares in  effect prior  to  such adjustment;  provided,
however that  the  Company shall  deliver  to the  holder a  due  bill or  other
appropriate  instrument evidencing such holder's right to receive such shares of
capital stock or  warrants or other securities upon the  occurrence of the event
requiring such adjustment.

               (g)  Upon each  adjustment of the Purchase Price with  respect to
each Share covered hereby as  a result of the calculations made  in Section 8(b)
hereof,  each  Warrant  outstanding immediately  prior  to  the  making of  such
adjustment shall  thereafter evidence  the right  to purchase (but  only at  the
applicable times specified  herein), that  number of Shares  (calculated to  the
nearest  hundredth) obtained by (A) multiplying the number of Shares purchasable
at the  Purchase Price with  respect to such Shares  upon exercise of  a Warrant
immediately  prior to such  adjustment of the  number of Shares  by the Purchase
Price with respect to such Shares in effect immediately prior to such adjustment
of the Purchase Price with respect  to such Shares and (B) dividing  the product
so  obtained  by the  Purchase  Price  with respect  to  such  Shares in  effect
immediately after such  adjustment of the  Purchase Price  with respect to  such
Shares.   Such adjustments and  calculations shall be  made with respect  to all
Shares covered  hereby  and not  only  with respect  to  Shares which  are  then
eligible for  purchase pursuant to the terms hereof; however, no such adjustment
or calculation shall have  the effect of accelerating  the vesting schedule  set
forth above.  Additionally, all such  adjustments and calculations shall be made
separately  with  respect to  Shares  purchasable at  differing  exercise prices
pursuant to the terms hereof.  

               (h)  In case of any capital reorganization of the  Company, or of
any  reclassification of the Common Stock (other  than a change in par value, or
from par to no par value, or  from no par value to par value, or as  a result of
subdivision or combination), or in case of the consolidation of the Company with
or  the  merger  of  the  Company  into any  other  corporation  (other  than  a
consolidation or merger in which  the Company is the continuing  corporation) or
of the sale of the properties and assets of the Company as, or substantially as,
an   entirety  to  any  other   corporation,  each  Warrant   shall  after  such
reorganization, reclassification, consolidation,  merger or sale  be exercisable
(but  only at  the  applicable  times  specified herein),  upon  the  terms  and
conditions specified herein,  for the number of shares of  Common Stock or other
capital stock or warrants or other securities  or property to which a holder  of
the   number  of  Shares  purchasable  (at  the  time  of  such  reorganization,
reclassification,  consolidation, merger or sale,  whether or not  such right to
purchase can  then be exercised pursuant  to the terms hereof)  upon exercise of
such   Warrant   would   have    been   entitled   upon   such   reorganization,
reclassification,  consolidation, merger  or  sale; and  in  any such  case,  if
necessary,  the provisions set  forth in this  Section 8(h) with  respect to the
rights  and interests  thereafter  of the  registered  holders of  all  Warrants
purchasable  upon  the  exercise  of  any  portion  of  this  Warrant  shall  be
appropriately adjusted so as to  be applicable, as nearly as may  reasonably be,
to  any  Shares of  Common Stock  or other  capital stock  or warrants  or other
securities or property thereafter  deliverable on the exercise of  the Warrants.
The subdivision, reverse split or  combination of shares of Common Stock  at any
time outstanding into a greater or lesser  number of shares shall not be  deemed
to be  a reclassification of the  Common Stock for the purposes  of this Section
8(h).   The Company shall  not effect any such  consolidation or merger  or sale
unless prior to or  simultaneously with the consummation thereof,  the successor
corporation  (if other than the  Company) resulting from  such consolidation, or
merger  or  the   corporation  purchasing  such  assets  or   other  appropriate
corporation or entity shall assume, by written instrument executed and delivered
to the  registered holders  of all  Warrants, the obligation  to deliver  to the
holders  of all Warrants such shares of Common  Stock or other capital stock, or
warrants   or  securities  or  assets  as,  in  accordance  with  the  foregoing
provisions, such holder  may be entitled to purchase, and  any other obligations
of the Company under this Warrant.

               (i)   In no  event shall  an adjustment be  made in  the Purchase
Price or  the number of  Shares purchasable  upon the exercise  of this  Warrant
because the Company issues,  in exchange for cash, property or services, Shares,
or any securities  convertible into  or exchangeable for  Shares, or  securities
carrying  the right  to  purchase Shares  or  such convertible  or  exchangeable
securities; it being understood that the adjustment provided for in this Section
8 shall  be made upon  the conversion, exchange  or exercise (as  applicable) of
such securities.

          9.   (a)  Upon  exercise the Company  shall not  be required to  issue
fractions of Shares.  In lieu of such fractional Shares, the holders of Warrants
shall receive an amount in cash equal to the same fraction of the current market
value of one whole Share.   For purposes of  this Section 9, the current  market
value of  one whole Share shall  be determined pursuant to  Section 8(c) hereof.
All calculations under this Section 9 shall be made to the nearest cent.

               (b)  The exercise price may be paid by check or, at the option of
the holder, the  holder may instruct  the Company in  writing to retain  certain
shares  to be received  upon exercise  and to apply  the current value  of those
shares  (based on  the closing  bid price  reported on  NASDAQ on  the preceding
business day) to the payment of the total exercise price.

          10.       The holder of a Warrant shall not be entitled to any  rights
of a shareholder of the Company with respect  to any Shares purchasable upon the
exercise thereof, including voting,  dividend or dissolution rights, until  such
Shares  have been  paid for  in full  and issued  to such  holder.   As  soon as
practicable  after such  exercise, the  Company shall  deliver a  certificate or
certificates for the securities issuable upon such exercise, all of  which shall
be fully  paid and nonassessable, to  the person or persons  entitled to receive
the  same; provided, however, that such certificate or certificates delivered to
the holder of the surrendered Warrant  shall bear a legend reading substantially
as follows:

               No sale, offer to  sell or transfer  of these securities or  this
     certificate or  of any shares or other securities issued in exchange for or
     in  respect of  these  securities  shall  be  made  unless  a  registration
     statement under the Securities Act of 1933 (the "Act"), as amended, and any
     applicable  state securities laws, with  respect to such  securities, is in
     effect or an  exemption from the  registration requirements of the  Act and
     such laws is  then in fact applicable to such  securities, to the Company's
     satisfaction.

          11.       (a)   Upon any adjustment of the Purchase Price with respect
to  any Share covered  hereby pursuant to  Section 8 hereof,  the Company within
ninety (90)  calendar days thereafter shall  have on file for  inspection by the
holder hereof  a certificate of  the Board of  Directors of the  Company setting
forth the  Purchase Price with respect  to each Share covered  hereby after such
adjustment and setting forth in reasonable  detail the method of calculation and
the facts upon which such calculations are based and setting forth the number of
Shares purchasable  upon exercise  of  a Warrant  after such  adjustment in  the
Purchase   Price,  which  certificate  shall   be  conclusive  evidence  of  the
correctness of the matters set forth therein.

               (b)       In case:

                    (1)  the Company shall authorize the issuance to all holders
     of Common Stock of rights, options or warrants to subscribe for or purchase
     capital  stock of the Company or of  any other subscription rights, options
     or warrants; or

                    (2)   the Company  shall authorize  the distribution  to all
     holders of Common Stock  of evidences of its indebtedness  or assets (other
     than  cash  dividends or  cash distributions  payable  out of  earnings (or
     consolidated earnings if the  Company shall have one or  more subsidiaries)
     or earned surplus or dividends payable in  Common Stock or distributions of
     scrip); or

                    (3)   of any consolidation or merger to which the Company is
     a party  and for  which  approval of  any stockholders  of  the Company  is
     required, or of the conveyance or  transfer of the properties and assets of
     the  Company substantially as an entirety, or of any capital reorganization
     or any reclassification  of the Common  Stock (other than  a change in  par
     value, or from  par value  to no par  value, or  from no par  value to  par
     value, or as a result of a subdivision or combination); or

                    (4)     of  the   voluntary   or  involuntary   dissolution,
     liquidation or winding up of the Company; or

                    (5)  the  Company proposes  to take any  other action  which
     would require an  adjustment of  the Purchase Price  pursuant to Section  8
     hereof;
     then the Company shall give to the  holder of a Warrant at his, her or
     its address appearing below  at least twenty (20) calendar  days prior
     to the applicable  record date  hereinafter specified in  (i) or  (ii)
     below, by first-class mail, postage prepaid, a written  notice stating
     (i) the date  as of which  the holders of  record of shares  of Common
     Stock to be entitled to receive any  such rights, options, warrants or
     distribution are to  be determined or (ii) the date  on which any such
     consolidation,    merger,   conveyance,    transfer,   reorganization,
     reclassification, dissolution, liquidation  or winding up  is expected
     to become  effective, and  the date  as of which  it is  expected that
     holders  of record  of shares  of Common  Stock shall  be entitled  to
     exchange  such  shares  for  securities  or other  property,  if  any,
     deliverable  upon such  consolidation,  merger, conveyance,  transfer,
     reorganization, reclassification, dissolution, liquidation  or winding
     up.  The failure to give the notice required by this Section  11(b) or
     any defect  therein shall not affect  the legality or validity  of any
     distribution   right,   option,   warrant,    consolidation,   merger,
     conveyance,  transfer, reorganization,  reclassification, dissolution,
     liquidation or winding up or the vote upon any action.

          (c)       Nothing contained  herein shall be  construed as  conferring
upon the holder of a Warrant with respect to the Shares the right to vote or  to
consent or to  receive notice  as a stockholder  in respect  of the meetings  of
stockholders or the election of directors of the Company or any other matter, or
any rights whatsoever as a stockholder of the Company.

          12.       The Company agrees that if, at any time, within the ten (10)
year period commencing February 3, 1997, it should file a Registration Statement
with the Securities and  Exchange Commission (the "Commission") pursuant  to the
Act  and  the  underwriter(s) for  the  prospective  offering  agrees to  permit
shareholders  holding Shares or other  securities received upon  exercise of the
Warrants to include all or a portion  of their Shares or other securities in the
Registration  Statement and register such  Shares or other  securities for sale,
the Company, at its own expense, will offer to the holders of Warrants, not less
than 30 days prior to the filing of such Registration Statement, the opportunity
to  register all or  a portion of the  Shares that the  holders of Warrants have
received upon exercise of the Warrants prior to the time of such filing pro rata
with all other holders of Shares of the Company that have piggyback registration
rights  or are otherwise registering their  Shares for sale to  the public.  The
Company undertakes no obligation to file a Registration Statement.  Further, the
Company undertakes no  obligation to maintain a  current Registration Statement.
The   Warrantholder's  rights  provided  for  above  are  not  applicable  to  a
Registration Statement filed by the Company  with the Commission on Forms S-4 or
S-8 or any other inapplicable form.

          13.       Any notice, request, demand  or other communication pursuant
to the terms of this Warrant shall be in writing and shall be sufficiently given
or  made when  delivered or  mailed by  first-class or registered  mail, postage
prepaid, if to the Company addressed to:


          AMERIHOST PROPERTIES, INC.
          2400 East Devon Avenue
          Suite 280
          Des Plaines, Illinois  60018
          Attention:  Secretary

with a copy to:

          Helen R. Friedli, P.C.
          McDermott, Will & Emery
          227 West Monroe Avenue
          Chicago, Illinois  60606

or to such  other address or such other counsel as  the Company may designate by
written notice to the holder of a Warrant, and if to the holder of a Warrant  at
his or its registered address on the records of the Company.

          14.       All  the  covenants  and provisions  herein  by  or for  the
benefit  of the Company  shall bind and  inure to the benefit  of its respective
successors  and  assigns to  the  extent  permitted  hereunder  and all  of  the
covenants and provisions herein by or for the benefit of the holder hereof shall
inure to the benefit  of such holder's successors, legal  representatives, heirs
or assigns as permitted herein.

          15.       This Warrant shall be deemed to be a contract made under the
laws  of the  State  of Illinois  for  all purposes  and shall  be  construed in
accordance with the internal laws of such State.

          16.       Nothing  in this Warrant shall  be construed to  give to any
person or corporation other than the Company and the holder of this  Warrant any
legal or equitable  right, remedy or claim under this  Warrant; but this Warrant
shall be for  the sole and exclusive  benefit of the  Company and the holder  of
this Warrant.

                                  *     *     *

          IN  WITNESS WHEREOF, an authorized  officer of the  Company has signed
this Warrant.

                              AMERIHOST PROPERTIES, INC.


                              By:                                               
        
                                        President




                              ELECTION TO PURCHASE


     (To  be executed by the  holder only if  he, she or it  desires to exercise
Warrants evidenced by the original Warrant attached hereto.)

TO:  AMERIHOST PROPERTIES, INC.
     2400 East Devon Avenue
     Suite 280
     Des Plaines, Illinois  60018

     The  undersigned hereby  (1)  irrevocably elects  to exercise  ____________
Warrants, evidenced by the original Warrant attached hereto, for and to purchase
thereunder                   Shares issuable upon exercise of said Warrants, (2)
makes payment in  full of the Purchase  Price of such Shares, (3)  requests that
certificates for the Shares be issued in the name of:



        _________________________________________________________________
                         (Please print name and address)

        _________________________________________________________________

        _________________________________________________________________


                        ________________________________
                        (Please print Social Security or
                           Tax Identification Number)

and, (4) if said number of Warrants shall not be all the Warrants evidenced by
the attached original Warrant, requests that a new Warrant evidencing Warrants
not so exercised be issued in the name of and delivered to:

       __________________________________________________________________
                         (Please print name and address)

       __________________________________________________________________

       __________________________________________________________________




In lieu of receipt of a fractional Share the undersigned hereby elects (check
the appropriate line):

          (i)  to receive a cash payment, and the check representing payment
               thereof should be made payable
               to_________________________________________________________


__________________________________________________________________________
                    (Please print name and address)
          and should be delivered to
          _________________________________________________


________________________________________________________________________

          ____________________________________________________________________;
          or

          (ii) to credit the amount of such payment against the Purchase Price
               payable for the Shares issuable upon the exercise of said
               Warrants.


DATED:                                              


                             Signature:   
                              

                             NOTICE:  The above signature must correspond with
                                      the name as written upon the face of the
                                      attached Warrant in every particular,
                                      without alteration or enlargement or any
                                      change whatsoever.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       3,049,476
<SECURITIES>                                         0
<RECEIVABLES>                               10,750,764
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            15,064,576
<PP&E>                                      55,584,103
<DEPRECIATION>                               7,000,865
<TOTAL-ASSETS>                              72,190,598
<CURRENT-LIABILITIES>                       13,326,233
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        31,461
<OTHER-SE>                                  21,749,798
<TOTAL-LIABILITY-AND-EQUITY>                72,190,598
<SALES>                                     16,069,290
<TOTAL-REVENUES>                            16,069,290
<CGS>                                       13,964,882
<TOTAL-COSTS>                               13,964,882
<OTHER-EXPENSES>                             2,273,075
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             810,007
<INCOME-PRETAX>                              (874,652)
<INCOME-TAX>                                 (409,000)
<INCOME-CONTINUING>                          (465,652)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (465,652)
<EPS-PRIMARY>                                   (0.08)
<EPS-DILUTED>                                   (0.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission