AEGIS COMMUNICATIONS GROUP INC
10-K, 1998-09-29
BUSINESS SERVICES, NEC
Previous: EYE TECHNOLOGY INC, SC 13D, 1998-09-29
Next: BLUEGREEN CORP, S-8, 1998-09-29



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549

                                      FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15(D) OF THE 
SECURITIES EXCHANGE ACT OF 1934.  (Mark One)

   /X/   Annual report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 (Fee Required) for the fiscal year ended June 
         30, 1998.

   / /   Transition report pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934 (No Fee Required) for the transition period
         from  ______________  to _______________

                         Commission file number:   0-14315
                                                   -------

                          AEGIS COMMUNICATIONS GROUP, INC.
                 (FORMERLY KNOWN AS ATC COMMUNICATIONS GROUP, INC.)
                 --------------------------------------------------
               (Exact name of registrant as specified in its charter)
                                          
        DELAWARE                                        75-2050538             
- ------------------------                   ------------------------------------
(State of Incorporation)                   (I.R.S. Employer Identification No.)

               7880 BENT BRANCH DRIVE, SUITE 150, IRVING, TEXAS 75063
               ------------------------------------------------------
                 (Address of principal executive offices, Zip Code)

     Registrant's telephone number, including area code:  (972) 830-1800
                                                          --------------

     Securities registered pursuant to Section 12(b) of the Act:   NONE

     Securities registered pursuant to Section 12(g) of the Act: 
     COMMON STOCK, $.01 PAR VALUE
     ----------------------------

     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months, and (2) has been subject to such filing 
requirements for the past 90 days.  Yes  /X/   No  / /
                                        -----     -----
     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of Registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.  Yes  /X/   No  / /
                                              -----     -----

     The aggregate market value of the voting stock held by non-affiliates of 
the Registrant as of September 18, 1998 was approximately $64.6 million.  

     As of September 18, 1998, 52,287,398 shares of Common Stock were 
outstanding.

                        DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Registrant's Proxy Statement for the 1998 Annual Meeting of
Stockholders are incorporated by reference in Item 2 of this report.

<PAGE>

                                       PART I

ITEM 1.   BUSINESS

INTRODUCTION

     Aegis Communications Group, Inc. (hereinafter referred to as "Aegis" or 
the "Company") is a leading provider of outsourced telecommunications-based 
marketing, customer service and call center management services in the United 
States.  The Company specializes in the execution and management of large 
volume call handling requirements for major U.S. corporations in a variety of 
industries.  Aegis' operations are technology driven through its advanced 
data and communications systems which permit real-time interface with 
clients' host systems.  The Company believes it competes on the basis of, and 
derives its competitive advantage from, four primary differentiators:  (i) 
providing consistent and superior service; (ii) maintaining a consistent 
commitment to quality; (iii) implementing advanced technology including 
predictive dialing, call blending and proprietary front-end interfaces which 
enable real-time access to clients' host data; and (iv) rapidly adapting to 
meet changing client needs.  

     The Company was incorporated in Delaware on August 2, 1985 under the 
name of Kenneth Resources, Inc. and was known as National Reference 
Publishing, Inc. until it changed its name to NRP, Inc. in July 1988; from 
July 1988 until April 1996, the Company was known as NRP, Inc.; and from 
April 1996 until July 1998, the Company was known as ATC Communications 
Group, Inc.  The Company's headquarters are located at 7880 Bent Branch 
Drive, Suite 150, Irving, Texas 75063, and its telephone number is (972) 
830-1800.  Unless the context requires otherwise, references to the Company 
herein include its consolidated subsidiaries.

THE MERGER
     
     On July 9, 1998, Aegis, formerly known as ATC Communications Group, Inc. 
("ATC"), completed the acquisition of IQI, Inc., a New York corporation 
("IQI"). The acquisition was effected through the merger (the "Merger") of 
ATC Merger Sub, Inc., a New York corporation and wholly-owned subsidiary of 
the ATC ("Sub"), with and into IQI pursuant to an Agreement and Plan of 
Merger dated as of April 7, 1998 (the "Merger Agreement") by and between ATC, 
Sub and IQI.
     
     Pursuant to the Merger Agreement, each former holder of common stock, 
$.001 par value, of IQI ("IQI Common Stock") received, in exchange for each 
such share, 9.7513 shares of the common stock, par value $0.01 per share, of 
the Company ("ATC Common Stock").  As a result of the Merger, ATC issued 
approximately 34.2 million shares of ATC Common Stock and Common Stock 
equivalents to holders of IQI Common Stock and IQI stock options and warrants 
in a tax-free exchange.  The acquisition has been accounted for as a reverse 
purchase, meaning that for accounting purposes, IQI is the surviving 
corporation and is treated as having acquired ATC in a purchase accounting 
transaction. Effective upon the Merger, the Company formally changed its name 
to Aegis Communications Group, Inc. and its Nasdaq National Market System 
symbol to "AGIS".
      
     At the Company's annual meeting of stockholders held on July 9, 1998, 
the stockholders elected a new board of directors comprised of six nominees 
of ATC and six nominees of IQI, with Michael G. Santry of ATC and Paul G. 
Stern of IQI as Co-Chairmen of the board.  Effective with the Merger, the 
Company also amended its bylaws to require the approval of seven directors 
for certain transactions.  Although management expects that the board of 
directors of Aegis will be able to resolve major business issues, there can 
be no assurance that, given the equal allocation of board seats to each party 
to the Merger, deadlocks will not occur.  See "Outlook and Uncertainties - 
New Management."

                                       2

<PAGE>

     Certain stockholders who, in the aggregate, own more than a majority of 
the voting stock of Aegis have entered into a Stockholders' Agreement 
whereby, for a period of two years from the date of the Merger Agreement, 
each such stockholder has agreed to vote its shares of Aegis capital stock in 
favor of the nominees to the board of directors of Aegis selected by the 
representative of the other party's stockholder group.
     
     ADDITIONAL INFORMATION CONCERNING IQI AND THE MERGER IS SET FORTH IN THE 
ATC/IQI JOINT PROXY STATEMENT/PROSPECTUS (THE "PROXY STATEMENT") DATED JUNE 
1, 1998.  FOR A DISCUSSION OF IQI'S BUSINESS, PLEASE REFER TO PAGES 117 
THROUGH 125 OF THE PROXY STATEMENT.
     
     Unless otherwise noted or required by the context, the following is a 
discussion of ATC's historical business.

SERVICES AND STRATEGY

     The Company designs, manages and conducts large-scale 
telecommunications-based, outbound and inbound marketing and customer service 
programs.  These programs feature live, knowledgeable operators provided on 
an outsourced basis to large U.S. corporations in a wide variety of 
industries. Additionally, the Company manages both inbound and outbound call 
center facilities for clients under multi-year contracts.  Such call center 
management applications usually require the development and licensing of 
proprietary software systems.  Aegis does not engage in any form of outbound 
calling that uses computerized voice presentations or requires unsolicited 
financial requests, nor is Aegis engaged in the "900" number business. 

     Aegis seeks long-term relationships with major corporations that utilize 
the telephone as an integral, ongoing element in their core marketing and/or 
customer service strategies.  By offering high quality, customized, flexible 
and fully-integrated services designed to improve quality, productivity and 
effectiveness, Aegis can enhance and add value to its clients' existing 
marketing and customer service programs.

     Aegis' objective is to become the premier high-quality, full service 
provider of outsourced call center operations to large corporations 
throughout the United States. Management believes that the inbound segment of 
the industry possesses the greatest long-term growth potential and thus is 
concentrating its efforts primarily on that industry niche.  In order to 
serve all of its clients' needs, however, Aegis offers outbound services as 
well.  For the fiscal year ended June 30, 1998, approximately 75% of ATC's 
revenues were generated from inbound teleservices, while the remaining 25% 
were generated by outbound teleservices.  On a pro forma basis accounting for 
the Merger as if it had occurred on January 1, 1998, Aegis' revenue mix for 
the six months ended June 30, 1998 was approximately 34% inbound 
teleservices, 54% outbound teleservices and 12% marketing research.

OPERATIONS

     As of June 30, 1998, preceding the Merger, ATC operated or managed six 
fully-automated client service centers comprising approximately 3,245 
production workstations located in the Dallas metropolitan area, Chicago and 
Joplin, Missouri.  At September 18, 1998, following the Merger, Aegis had 
over 6,000 production workstations in its 26 client service centers and 10 
marketing research facilities.

     Seven Rockwell Galaxy GVS 3000 Automatic Call Distributors interfaced 
with multiple Data General System microprocessors are utilized to operate 
Aegis' call centers.  The data system itself is based on an open architecture 
UNIX operating protocol supported by a sophisticated database 

                                       3

<PAGE>

manager.  This advanced data system allows the Company to interface real-time 
and seamlessly with the client's host systems and provides the flexibility 
that enables Aegis to deliver solutions rapidly to its client's marketing and 
customer service needs. Outbound calling is enhanced through a Rockwell 
Predictive Dialing System based on a fault tolerant Tandem Platform. Aegis 
also maintains a substantial staff of software engineers that creates 
customized software applications for its clients and responds quickly to 
changing client needs.  Aegis' operations are further enhanced by the use of 
universal workstations that can automatically handle either inbound or 
outbound call activity.  Such technology permits Aegis to offer productivity 
enhancements associated with "call blending".

     The Company believes a key component of its success is the quality of 
its employees.  Because its marketing and service representatives deal 
directly with the clients' customers and sales prospects, Aegis places a 
heavy emphasis on the training and quality control processes.  System-wide, 
Aegis has dedicated in excess of 30,000 square feet to these functions.  
These areas are equipped with workstations for live role playing by training 
classes.  Currently, the Company employs a large staff of trainers dedicated 
to teaching the details of client programs to Aegis' marketing and service 
representatives. The training curriculum includes coverage of the sales or 
service process, study of the features and benefits of the product and 
service, intensive role-playing and information about Aegis' philosophy and 
culture.  Aegis conducts both primary and recurrent training for all 
representatives which, depending on the complexity of the client program, can 
require up to six weeks to complete.  The Company's training curriculum is 
developed by professional experts in adult learning methodologies and 
includes a "hands-on" PC lab experience.  This attentiveness to training 
enables the Company to perform an assortment of duties when handling inbound 
and outbound calling programs.  Quality control is measured both 
quantitatively and qualitatively through multiple processes with different 
reporting lines in the Company.  The Company and its clients monitor the 
Company's marketing and service representatives for strict compliance with 
the client's standards and to maintain quality and efficiency.  In many 
instances, quality is evaluated and communicated on a daily basis. 

     
INDUSTRY AND COMPETITION

     The telecommunications-based marketing, customer service and call center 
management services industry is highly fragmented and is comprised of a large 
number of in-house and independent organizations.  The domestic teleservices 
industry has experienced rapid growth over the last ten years and, according 
to industry sources, expenditures for these services have more than doubled 
during this period to an estimated $85 billion in 1996.  According to recent 
research by Frost & Sullivan, the market for the call center services segment 
of the industry was $15.4 billion in 1996 and is expected to grow at an 
approximately 16% compound annual growth rate through 2003.  With the 
proliferation of toll-free "800" and "888" numbers, the telephone is becoming 
the principal means of contact between companies and their customers; 
however, historically only a small percentage of these expenditures have been 
outsourced.  The Company believes that large corporations will increasingly 
outsource their telecommunications-based marketing and customer service 
activities in order to concentrate their internal resources on their core 
competencies and to access the quality and cost effectiveness available from 
outsourced service providers. The market includes many non-captive outsourced 
services providers and is very competitive and highly fragmented.  
Competitors range in size from very small firms offering specialized 
applications to large, full-service companies with multiple, high volume call 
centers, including APAC Teleservices, Inc., Convergys Corp., ICT Group, Inc., 
National TechTeam, Inc., Precision Response Corp., RMH Teleservices, Inc., 
Sitel Corp., Sykes Enterprises, Inc., TeleSpectrum Worldwide, Inc., TeleTech 
Holdings, Inc. and West TeleServices, Inc.  The Company also competes against 
the inhouse call center operations of clients and prospective clients.  The 
Company believes the principal competitive factors differentiating outsourced 
service providers are: (i) a reputation for quality results; (ii) price 
competitiveness; (iii) technological expertise; and (iv) flexibility in 
responding rapidly to the client's sales, marketing and customer service 
needs.

                                       4

<PAGE>

MARKETING OF SERVICES

     Aegis seeks to differentiate itself from its competitors through its 
emphasis on quality and service to the client, its technological capabilities 
and its flexibility to meet and enhance the client's changing requirements.  
The Company seeks to develop and maintain long-term relationships with its 
clients and targets its marketing efforts towards large corporations in 
selected industries that utilize telecommunications as an integral, ongoing 
element in their core marketing and/or customer service strategy.  The 
Company believes such corporations possess the greatest potential for 
recurring revenue growth and their call handling requirements demand the 
sophistication, volume and quality requirements to capitalize effectively on 
Aegis' technology and client support infrastructure.  The Company seeks new 
business by responding to requests for proposals, client and consultant 
referrals and by targeting potential new clients.  Additionally, new business 
is obtained by identifying additional needs of existing clients and 
cross-selling the Company's services to meet those needs.  

GOVERNMENT REGULATION

     Telephone sales practices are regulated at both the Federal and state 
levels. The Federal Communications Commission's (the "FCC") rules under the 
Federal Telephone Consumer Protection Act of 1991 prohibit telemarketing 
firms from initiating telephone solicitations to residential telephone 
subscribers before 8:00 a.m. or after 9:00 p.m., local time, and prohibit the 
use of automated telephone dialing equipment to call certain telephone 
numbers. In addition, the FCC rules require telemarketing firms to maintain a 
list of residential consumers who have stated that they do not want to 
receive telephone solicitations and to avoid making calls to such consumers. 

     The Federal Telemarketing and Consumer Fraud and Abuse Protection Act of 
1994 broadly authorized the Federal Trade Commission (the "FTC") to issue 
regulations prohibiting misrepresentation in telephone sales. In August 1995, 
the FTC issued its telemarketing sales rules which became effective December 
31, 1995. Generally, these rules prohibit abusive telephone solicitation 
practices and impose disclosure and record keeping requirements on 
telemarketers. 

     In addition to the rules and regulations promulgated by the FCC and the 
FTC, from time to time, bills are introduced in Congress, which, if enacted, 
would regulate the use of credit information. The Company can not predict 
whether this legislation will be enacted and what effect, if any, it would 
have on the telemarketing industry. 

     Most states have also enacted or are considering legislation to regulate 
telephone solicitations. For example, telephone sales in certain states 
cannot be final unless a written contract is delivered to and signed by the 
buyer and may be canceled within three business days. At least one state also 
prohibits telemarketers from requiring credit card payment, and several other 
states require certain telemarketers to obtain licenses and post bonds. For 
instance, persons selling insurance products are required to be licensed by 
various state insurance commissions and participate in regular continuing 
education programs. The industries served by Aegis are subject to various 
state government regulation with regard to selling practices and consumer 
disclosure requirements. 

     There can be no assurance that additional Federal or state legislation, 
or changes in regulatory implementation, would not limit the activities of 
either Aegis or their respective clients in the future or significantly 
increase the cost of regulatory compliance. 

                                       5

<PAGE>

REVENUES AND SEASONAL NATURE OF BUSINESS

     The Company's revenues are affected by the timing and magnitude of its 
clients' marketing programs and the commencement of new programs.  
Additionally, expenses incurred to support client programs are affected by 
such timing; thus, the Company experiences and expects to continue to 
experience quarterly variations in revenues and operating results.  Although 
the business is not seasonal in nature, historically, Aegis has generated a 
slightly larger percentage of its annual revenues in the second and fourth 
quarters of its fiscal year due to client marketing programs which are 
typically slower in the post holiday and summer months. 

PERSONNEL AND TRAINING

     The Company believes a key component of its success is the quality of 
its employees.  Therefore, the Company is continually refining its systematic 
approach to hiring, training and managing qualified personnel.  The Company 
seeks to locate call centers in communities with a relatively low cost of 
living and a large pool of qualified and motivated workers in an effort to 
lower its operating costs and attract a high quality work force.  The Company 
believes that its relatively high proportion of full-time employees provides 
a more stable work force and reduces the Company's recruiting and training 
expenditures.  At each call center, the Company utilizes a management 
structure designed to ensure that its telephone service representatives are 
properly supervised, managed and developed. 

RELIANCE ON MAJOR CLIENTS

     A significant portion of ATC's historic revenues has been derived from 
relatively few clients.  In fiscal 1998, approximately 26.6% of the Company's 
revenues originated from American Express, 18.8% from U S West 
Communications, 18.5% from AT&T and 11.7% from Universal Card.  In fiscal 
1997, the Company's four largest clients, AT&T, American Express, U S West 
Communications and Universal Card accounted for approximately 43.9%, 19.0%, 
8.6% and 6.1% of revenues, respectively.  As a result of the reorganization 
of its telemarketing efforts, the Company's historically largest client 
negotiated a price reduction in certain of its programs and significantly 
reduced its service volumes during the fiscal year ended June 30, 1998.

QUALITY ASSURANCE

     Because the Company's services involve direct contact with its client's 
customers and sale prospects, its reputation for quality service is critical 
in acquiring and retaining clients. Therefore, the Company and its clients 
monitor the Company's client service representatives for strict compliance 
with the client's script and to maintain quality and efficiency.  The Company 
also regularly measures the quality of its services by benchmarking such 
factors as sales per hour and level of customer complaints.  The Company's 
information systems enable it to provide clients with reports on a real-time 
basis as to the status of an ongoing campaign and can transmit summary data 
and captured information electronically to clients.  Access to this data 
enables the Company's clients to modify or enhance an ongoing campaign to 
improve its effectiveness. 

     Since the Company's client service representatives deal directly with 
its clients' customers and sales prospects, the Company places a heavy 
emphasis on its training and quality control process.  The Company has a 
training staff at each facility dedicated to conducting both primary and 
recurrent training for all client service representatives.  The Company 
employs a quality control staff at each facility that measures quality on 
both a quantitative and qualitative basis. This attentiveness to training and 
customer 

                                       6

<PAGE>

service enables the Company's client service representatives to perform a 
variety of highly complex and proprietary functions for its clients. 

EMPLOYEES

     As of June 30, 1998, ATC employed approximately 4,128 persons including 
3,679 client service representatives.  As of August 31, 1998, following the 
Merger, the Company employed approximately 9,400 people including more than 
8,300 client service representatives.  The Company believes its relationship 
with its employees is good.

ITEM 2.   PROPERTIES

     The Company's principal executive offices and operational and 
administrative headquarters are located in a 23,333 square foot building in 
Irving, Texas that is leased by the Company.  This lease expires on December 
31, 2003. The Company also maintains office space in Dallas, Texas containing 
approximately 4,170 square feet that is occupied pursuant to a lease expiring 
November 30, 2001. All of the Company's facilities are occupied pursuant to 
various lease arrangements, except the Chicago facility, which is owned by 
the client and is occupied by the Company at the client's expense.  As of 
June 30, 1998, the Company performed its services in the facilities listed 
below:

                            CLIENT SERVICE CENTERS
<TABLE>
<CAPTION>
                                               LEASE             SQUARE       PRODUCTION
           LOCATION                       EXPIRATION DATE        FOOTAGE     WORKSTATIONS
- -------------------------------------     ---------------        -------     ------------
<S>                                       <C>                     <C>           <C>
Addison (Dallas), Texas                     June 30, 1999         90,000        1,214 
Chicago, Illinois                         owned by client            n/a           69 
Garland (Dallas), Texas                 December 31, 1998         12,963          236 
Irving (Dallas), Texas (2 facilities)   December 31, 2003         83,825        1,390 
Joplin, Missouri                         February 1, 2008         33,055          336 
                                                                 -------        -----
                                                                 219,843        3,245 
                                                                 -------        -----
                                                                 -------        -----
</TABLE>

     The Company believes it can extend the leases at these locations or 
relocate the facilities at terms comparable with its current lease 
obligations. While the Company's current capacity is sufficient to handle its 
current production demands, as the Company's growth continues, additional 
call center facilities may be needed. 

ITEM 3.   LEGAL PROCEEDINGS

     Other than ordinary routine litigation incidental to its businesses, and 
as discussed below, neither the Company nor its subsidiaries are parties to, 
nor are their properties the subject of, any material pending legal 
proceedings. From time to time, the Company is involved in litigation 
incidental to its business. The Company believes that such litigation, 
individually or in the aggregate, is not likely to have a material adverse 
effect on the Company's results of operations or financial condition. 
     
     On April 14, 1998, a complaint was filed in the Court of Chancery in
Delaware by Dore Kreisler against ATC, the directors of ATC and IQI seeking
"injunctive and other appropriate relief" in connection 

                                       7

<PAGE>

with the proposed Merger. The plaintiff alleges that ATC's directors breached 
their fiduciary duties to plaintiff and the class of ATC shareholders by, 
among other things, not conducting "an auction process or active market 
check" and that consequently, the exchange ratio in the Merger was unfair to 
ATC's shareholders. IQI is included as a defendant for allegedly aiding and 
abetting the ATC board's alleged breach of fiduciary duties.  The Company and 
its board have determined that the case is without merit, and each intends to 
defend itself against the claims. 

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Company held its annual meeting of stockholders on July 9, 1998, at 
which there were 16,601,867 shares present or represented by proxy, which was 
equal to approximately 75.9% of the shares entitled to vote.  At such 
meeting, the following matters were approved by the requisite vote: 

     1.   The Merger of Sub with and into IQI, pursuant to the terms and subject
          to the conditions of the Merger Agreement, which resulted in IQI 
          becoming a wholly-owned subsidiary of ATC, was approved by the 
          affirmative vote of 5,593,576 shares, with 145,451 shares voting 
          against, 42,155 shares abstaining and 10,820,685 broker non-votes; 

     2.   An amendment to the ATC Amended and Restated Certificate of 
          Incorporation (the "ATC Charter") to increase the number of authorized
          shares of ATC Common Stock from 27,500,000 to 100,000,000 was approved
          by the affirmative vote of 15,916,448 shares, with 587,867 shares 
          voting against, 97,522 shares abstaining and no broker non-votes; 

     3.   An amendment to the ATC Charter changing the name of the company from
          ATC Communications Group, Inc. to "Aegis Communications Group, Inc." 
          was approved by the affirmative vote of 16,267,433 shares, with 
          251,827 shares voting against, 82,607 shares abstaining and no broker 
          non-votes; 

     4.   The ATC 1998 Stock Option Plan was approved by the affirmative vote of
          4,510,023 shares, with 1,106,253 shares voting against, 164,906 shares
          abstaining and 10,820,685 broker non-votes; 
          
     5.   The selection of PricewaterhouseCoopers, LLP to serve as ATC's 
          independent auditors for the 1998 fiscal year was ratified by the 
          affirmative vote of 16,459,883 shares, with 65,256 shares voting 
          against, 76,728 shares abstaining and no broker non-votes; and

     6.   The following board of directors of the Company were elected to serve 
          until each of their respective successors shall have been duly elected
          and qualified.  The number of votes cast for and withheld for each 
          director were as follows:

                                       8

<PAGE>

<TABLE>
<CAPTION>
                                                    VOTES CAST
                                             ------------------------
     NOMINEE                                     FOR         WITHHELD
- -----------------                            ----------      --------
<S>                                          <C>              <C>
Michael G. Santry                            16,293,071       308,796 
Paul G. Stern                                16,325,067       276,800 
Stephen A. McNeely                           16,325,067       276,800 
Matthew S. Waller                            16,325,067       276,800 
Edward Blank                                 16,325,067       276,800 
Daniel H. Chapman                            16,325,067       276,800 
Drew Lewis                                   16,325,067       276,800 
David L. Malcolm                             16,325,067       276,800 
Frederic V. Malek                            16,325,067       276,800 
William G. Moore, Jr.                        16,325,067       276,800 
Darryl D. Pounds                             16,293,071       308,796 
Peter V. Ueberroth                           16,325,067       276,800 
</TABLE>

     In addition, at the annual meeting, the proposed amendment to the ATC 
Charter to classify the board of directors into three classes of four 
directors each failed, with 5,039,983 shares voting for, 785,785 shares 
voting against, 113,251 shares abstaining and 10,662,848 broker non-votes.  
Such matter required a majority vote of all shares eligible to vote at the 
annual meeting rather than a simple majority of votes cast. 


                                       9

<PAGE>

                                      PART II

ITEM 5.   MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

     The Company's Common Stock, $.01 par value per share (the "Common 
Stock"), trades on the Nasdaq National Market System ("Nasdaq NMS") under the 
symbol "AGIS".  Until July 13, 1998, the Common Stock traded under the symbol 
"ATCT". As of September 18, 1998, there were approximately 52,287,398 shares 
of Common Stock outstanding held by approximately 796 holders of record.  

     The table below lists the range of high and low closing prices for the 
Company's Common Stock as reported by the Nasdaq NMS for the two-year period 
ended June 30, 1998 and the subsequent interim period.

<TABLE>
<CAPTION>
Fiscal Year Ended June 30, 1997        High      Low
- -------------------------------        ----      ---
<S>                                    <C>       <C>
     First Quarter                     19 3/4    11 1/4

     Second Quarter                    26 1/4    11 3/8

     Third Quarter                     15         5

     Fourth Quarter                     6 5/8     2  9/16

Fiscal Year Ended June 30, 1998        High      Low
- -------------------------------        ----      ---

     First Quarter                      5 9/16    4

     Second Quarter                     4 1/8     1 9/32

     Third Quarter                      2 3/4     1 3/8

     Fourth Quarter                     3 3/16    1 19/32

Interim Period from July 1, 1998       High      Low
- --------------------------------       ----      ---

     through September 18, 1998         3         1 7/8

</TABLE>

     The above quotations represent prices between dealers and do not include 
retail mark-up, mark-down or commission and may not necessarily represent 
actual transactions.

DIVIDENDS

     To date, the Company has not declared a cash dividend on its Common 
Stock. The Company intends to retain any earnings for use in the operation 
and expansion of its business, and therefore does not anticipate declaring a 
cash dividend in the foreseeable future.  The Company has accrued an annual 
dividend of $0.36 per share on its 29,778 outstanding shares of Series B 
Preferred Stock. Under the Credit Agreement, the Company and its subsidiaries 
are prohibited from paying dividends on their capital stock until all the 
bank's commitments have terminated and all the Company's and its 
subsidiaries' obligations under the Credit Agreement have been satisfied.

                                       10

<PAGE>

ITEM 6.   SELECTED FINANCIAL DATA

     The table below sets forth certain selected consolidated historical 
financial data for ATC and its subsidiaries for the last five years. This 
information should be read in conjunction with Item 7. - "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" and 
the  Consolidated Financial Statements and related notes included elsewhere 
herein.

<TABLE>
<CAPTION>
                                                                    FOR THE YEAR ENDED JUNE 30,
                                                ------------------------------------------------------------------
                                                 1994            1995         1996            1997          1998
                                                -------        -------       -------         ------        -----
                                                      (In thousands except per share and operating data)
<S>                                             <C>            <C>           <C>             <C>           <C>
STATEMENTS OF OPERATIONS DATA                          
Revenues (1)                                    $37,447        $61,354       $94,314         $97,629       $91,585 
Gross profit                                     10,586         18,239        31,150          29,347        23,743 
SG&A expenses                                     8,134         13,246        18,035          22,847        24,102 
Depreciation and amortization                     1,113          2,238         2,938           3,618         4,276 
Operating income (loss)                           1,339          2,755        10,177           2,882        (4,635)
Interest expense, net                               819            858           759             498           889 
Litigation settlement                                 -              -             -               -         1,900 
Income (loss) from continuing operations before        
  income taxes                                      520          1,897         9,418           2,384        (7,424)
Net income (loss) from continuing operations (2)    340          1,445         5,850           1,429        (4,861)
Net income (loss) (3)                             2,996          1,335         5,850           1,429        (4,861)
Diluted earnings (loss) from continuing                
  operations per share (2)                      $  0.02        $  0.06       $  0.25         $  0.06       $ (0.23)
Diluted earnings (loss) per share (2)           $  0.21        $  0.05       $  0.25         $  0.06       $ (0.23)
Weighted average number of common and                  
  common equivalent shares outstanding           13,685         18,441        21,177          22,150        21,483 
  
OPERATING DATA                                         
EBITDA (4)                                      $ 2,451        $ 4,992       $13,114         $ 6,500       $  (359)
Net cash provided by (used in) operating 
 activities                                        (192)         5,279           732           4,067        (3,558)
Net cash provided by (used in) investing 
 activities                                       1,589         (4,456)       (2,521)         (3,248)       (3,091)
Net cash provided by (used in) financing 
 activities                                       1,878         (3,508)        1,031          (1,909)        6,312 
Client service center facilities at end of
 period                                               5              6             6               6             6 
Production workstations at end of period          1,472          2,946         3,275           3,238         3,245 
  
                                                                         AS OF JUNE 30,
                                                -------------------------------------------------------------------
                                                 1994            1995         1996            1997          1998
                                                -------        -------       -------         ------        -----
                                                                       (In thousands)
BALANCE SHEET DATA                                     
Working capital                                 $ 5,436        $ 2,638       $ 9,383         $15,080       $ 5,444 
Total assets                                     24,261         25,357        37,780          41,223        48,338
Long-term obligations, less current maturities    3,142          3,579         2,455           4,754         3,471 
Total liabilities                                13,249         13,120        18,338          12,602        25,495 
Shareholders' equity                             11,012         12,237        19,442          28,621        22,843 
</TABLE>

(FOOTNOTES APPEAR ON FOLLOWING PAGE)
     
                                      11
<PAGE>

(1)  Includes revenues generated by the teleservices subsidiary only; sales of
     discontinued operations are omitted.

(2)  Includes a $1,900 litigation settlement in fiscal 1998.
 
(3)  Includes (i) in fiscal 1994 and 1995, income (loss) from operations of
     discontinued business segments of $109, or $0.01 per diluted share, and 
     $(109), or $(0.01) per diluted share, respectively, net of applicable 
     taxes, and (ii) in fiscal 1994, the gain on the disposition of the assets 
     of a discontinued business segment of $2,547, or $0.18 per diluted share, 
     net of applicable taxes.

(4)  EBITDA is defined as income (loss) from continuing operations before 
     interest, taxes, depreciation and amortization and litigation settlement 
     reserve.  While it should not be considered in isolation or as a 
     substitute for net income, cash flows from operating activities or other 
     measures of financial performance and liquidity under generally accepted 
     accounting principles ("GAAP"), EBITDA is presented here to provide 
     additional information about the Company's ability to meet its future 
     debt service, capital expenditure and working capital requirements. 
     EBITDA is not necessarily comparable to other similarly titled captions 
     of other companies due to potential inconsistencies in the method of 
     calculation. 


                                        12
<PAGE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

The following table sets forth statements of operations data as a percentage of
revenues for the periods indicated:

<TABLE>
<CAPTION>
                                                         YEAR ENDED JUNE 30,
                                                 ---------------------------------
                                                  1996           1997        1998
                                                  ----           ----        ----
<S>                                              <C>            <C>         <C>
Revenues                                         100.0%         100.0%       100.0% 
Cost of services                                  67.0%          69.9%        74.1% 
                                                 -----          -----        -----
Gross margin                                      33.0%          30.1%        25.9% 
Selling, general and administrative expenses      19.1%          23.4%        26.3% 
Depreciation and amortization                      3.1%           3.7%         4.7% 
                                                 -----          -----        -----
     Total expenses                               22.2%          27.1%        31.0% 
                                                 -----          -----        -----
Operating income (loss)                           10.8%           3.0%        (5.1%)
Interest expense                                   0.9%           0.6%         1.1% 
Interest and other income                          0.1%           0.1%         0.2% 
Litigation settlement                                 -              -         2.1% 
                                                 -----          -----        -----
Income (loss) before income taxes                 10.0%           2.5%        (8.1%)
Income tax expense (benefit)                       3.8%           1.0%        (2.8%)
                                                 -----          -----        -----
     Net income (loss)                             6.2%           1.5%        (5.3%)
                                                 -----          -----        -----
                                                 -----          -----        -----
</TABLE>

FISCAL 1998 VS. FISCAL 1997
     
     The Company experienced a net loss of $4.9 million, or 5.3% of revenues of
$91.6 million, for the fiscal year ended June 30, 1998, versus net income of
$1.4 million, or 1.5% of revenues of $97.6 million, earned in fiscal 1997. 
Excluding a $1.9 million litigation settlement ($1.254 million, net of taxes),
net loss was $3.6 million, or 3.9% of revenues, for fiscal 1998 as compared to
net income of $1.4 million, or 1.5% of revenues, in fiscal 1997.

     Revenues decreased $6.0 million, or 6.1%, during the fiscal year ended June
30, 1998 as compared to revenues generated in fiscal 1997.  This decrease in
revenues was due primarily to a price reduction and decreases in service volumes
from the Company's historically largest client.  Revenue from this client
declined approximately $25.9 million, or 60.4%, for the fiscal year ended June
30, 1998 versus the comparable prior year period. 

     Approximately 18.5% of the Company's revenues during the fiscal year ended
June 30, 1998 were generated by the Company's historically largest client as
compared to 43.9% in the fiscal year ended June 30, 1997.  Excluding this
client, revenues increased approximately $19.8 million, or 36.2%, in the fiscal
year ended June 30, 1998 versus the prior year period.  The Company's three
largest clients accounted for approximately 63.9% of the Company's revenues
during the fiscal year ended June 30, 1998 as compared to approximately 71.5% in
the prior year period.

                                        13
<PAGE>

     During the fiscal year ended June 30, 1998, the Company signed a contract
extension with one of its large telecommunications clients, signed a long-term
renewal of its existing agreement with Western Union Financial Services and
entered into the third extension of the Company's long-standing relationship
with the Chicago Regional Transit Authority ("RTA").  The Company also was
awarded a renewal of its agreement with Integrion Financial Network, a provider
of interactive banking and electronic commerce services to financial
institutions in the United States and Canada owned equally by 18 banks, Visa
U.S.A. and IBM Corp.
     
     During the first quarter of fiscal 1998, the Company began providing
services to a new Internet customer and four new telecommunications clients. 
During the quarter ended December 31, 1997, the Company entered into new
business agreements with two regional Bell operating companies ("RBOCs"), the
Interconnect division of U S West Communications Group and an RBOC in the
Northeast.  The Company did not provide services to the northeastern RBOC in
fiscal 1998 although the Company began providing services to U S West's
Interconnect division.  In addition, the Company signed an agreement with and
began providing customer acquisition, customer care and activation services to
Omnipoint Communications, a leading provider of digital PCS communications
services in the New York and Philadelphia metropolitan areas.  During the
quarter ended March 31, 1998, the Company entered into a new contract with and
began providing customer acquisition services to America Online, Inc., a world
leader in branded interactive services and content.  During the quarter ended
June 30, 1998, the Company signed an agreement to provide outbound customer
acquisition services to a large diversified financial services company that
provides consumer finance, commercial leasing and finance, credit cards and
related services.  The Company also entered into a new contract with and began
providing inbound customer services to a leading provider of rentable home
entertainment.  In addition, the Company has been chosen by VHA, Inc., a
national healthcare alliance based in Irving, Texas, to provide inbound customer
service support for an 800 number which consumers will call to access healthcare
information.

     During fiscal 1998, Pacific Bell ended its relationship with the Company as
a result of Pacific Bell's acquisition by SBC Communications Inc., an RBOC that
performs its teleservices in-house.  Pacific Bell represented approximately 2.4%
of the Company's revenues in fiscal 1998.

     The Company is continuing its strategy of endeavoring to secure recurring
revenues from long-term relationships with targeted, large corporate clients
that utilize telecommunications strategies as an integral, ongoing element in
their marketing and customer service programs.  In addition to providing
services on an outsourcing basis, in which the Company provides all or a
substantial portion of a client's telemarketing needs, the Company also
continues to perform project-based services for certain customers. 
Project-based services, however, are frequently short-term and there can be no
assurance that these clients will continue existing projects or provide new
ones.

     For the fiscal year ended June 30, 1998, gross profit earned on revenues
decreased $5.6 million, or  19.1%, from fiscal 1997.  For fiscal 1998, gross
margin as a percentage of revenues was 25.9% versus 30.1% for fiscal 1997.  Both
the decrease in gross profit and in gross margin as a percentage of revenues for
the fiscal year ended June 30, 1998 as compared with the comparable prior year
period were due to lower capacity utilization resulting from significant
decreases in service volumes from the Company's historically largest client, a
price reduction from this client, and increased training expenses and labor
rates in the markets in which the Company has traditionally operated. 
Management is continuing its efforts to improve operating efficiencies while
maintaining the Company's high quality standards.  

     Selling, general and administrative ("SG&A") expenses increased
approximately $1.3 million, or 5.5%, in the year ended June 30, 1998 as compared
to fiscal 1997 as a result of the recording of severance expense and other
non-recurring charges of approximately $633,000 in the Company's first fiscal
quarter, and increases in recruiting and administrative costs compared to the
prior year period.  

                                      14
<PAGE>

SG&A expenses as a percentage of revenues increased to 26.3% in fiscal 1998 
from 23.4% in fiscal 1997.  Excluding the impact of non-recurring charges, 
SG&A expenses were 25.6% of revenues in fiscal 1998.  SG&A decreased 
approximately $1.0 million, or 13.2%, in the quarter ended June 30, 1998 
versus the prior year quarter.  The decrease in SG&A expense in the current 
year quarter was primarily the result of a reduction-in-force in operations 
management and administrative which was implemented in the Company's third 
quarter of fiscal 1998.  

     On July 29, 1998, the Company announced that it will record, in the quarter
ending September 30, 1998, a pre-tax restructuring reserve of $13.0 million in
connection with the Merger. Aegis has formulated a comprehensive restructuring
plan to integrate each of ATC's and IQI's best practices and leverage existing
infrastructure in order to achieve efficiencies and improve capacity
utilization.  As such, the Company will record a restructuring reserve primarily
related to transitional costs and write-offs associated with the consolidation
of ATC's and IQI's operational and information technology infrastructures.  The
charge consists of one-time write-offs of redundant hardware and software; costs
of conversion to common accounting, reporting and information technology
platforms; and consolidation of certain functions including costs to relocate
administrative offices and employees, costs to migrate certain locations,
severance and other associated expenses.
     
     The increase in depreciation and amortization expense of $0.7 million, or
18.2%, for fiscal 1998 over fiscal 1997 is primarily the result of expansion in
the Company's operating capacity including the build-out and opening of a new
call center in Joplin, Missouri during the fiscal year ended June 30, 1998.  As
a percentage of revenues, depreciation and amortization expense for fiscal 1998
was 4.7% versus 3.7% for fiscal 1997.

     For the fiscal year ended June 30, 1998, net interest expense increased
$0.4 million, or 78.7%, as compared to fiscal 1997 due primarily to an increase
in interest expense related to increased utilization of the Company's working
capital line of credit.
     
     For the 1998 fiscal year, the Company's effective tax benefit rate was
approximately 34.5%.  In fiscal 1997, the Company's effective tax expense rate
was 40.1%.  The decrease in the Company's effective tax rate was primarily due
to a decrease in the impact of income-based state taxes on the total income tax
rate.


FISCAL 1997 VS. FISCAL 1996
     
     The Company earned net income from continuing operations of $1.4 million,
or 1.5% of revenues of $97.6 million, for the fiscal year ended June 30, 1997,
versus net income from continuing operations of $5.9, or 6.2% of revenues of
$94.3 million, earned in fiscal 1996. 

     Revenues increased $3.3 million, or 3.5%, during the fiscal year ended June
30, 1997 over revenues generated in fiscal 1996.  This revenue growth was the
result of the addition of new clients and was partially offset by decreases in
the volume of services provided to certain of the Company's existing clients. 
Approximately 44% of the revenues earned by the Company during fiscal 1997 and
fiscal 1996 originated from one of the Company's existing clients.  During the
fourth quarter of fiscal 1997, the percentage of the Company's revenue derived
from this client declined to approximately 31% as a result of reduced volumes
and delays in certain of the client's programs while the client reevaluated and
reorganized the management of its teleservices efforts.

     For the fiscal year ended June 30, 1997, gross profit earned on revenues
decreased $1.8 million, or 5.8%, from fiscal 1996.  The decrease in gross profit
was due to: (i) additional costs associated with the implementation of new
internal reporting systems; and (ii) lower capacity utilization resulting from
the decline in service volumes with the Company's largest client and a change in
business mix 

                                    15
<PAGE>

which resulted in decreased operating efficiencies.  Management continued its 
efforts to improve operating efficiencies while maintaining the Company's 
high quality standards.  For fiscal 1997, gross margin as a percentage of 
revenues was 30.1% versus 33.0% for fiscal 1996. 

     Selling, general and administrative ("SG&A") expenses increased $4.8
million, or 26.7%, in fiscal 1997 as compared to fiscal 1996.  This increase in
expenses was primarily the result of the addition of personnel and
infrastructure in anticipation of expected revenue growth.  In response to
slower than expected revenue growth, the Company initiated an aggressive expense
reduction program, in the fourth quarter of fiscal 1997, to match expenses with
future expected revenue levels.  The increase in SG&A expenses was also due in
part to approximately $1.2 million in non-recurring charges and management
transition expenses.  SG&A expenses as a percentage of revenues increased to
23.4% in fiscal 1997 from 19.1% in fiscal 1996.

     The increase in depreciation and amortization expense of $0.7 million, or
23.2%, for fiscal 1997 over fiscal 1996 was primarily the result of expansion in
the Company's operating capacity and new internal systems in fiscal 1997. 
Despite the increase in whole dollars, the impact of the expansion on
depreciation and amortization expense was mitigated somewhat by the increase in
revenues.  As a percentage of revenues, depreciation and amortization expense
for fiscal 1997 was 3.7% versus 3.1% for fiscal 1996.

     For the fiscal year ended June 30, 1997, net interest expense decreased
$0.3 million, or 34.4%, as compared to fiscal 1996 due primarily to an increase
in interest expense in the prior fiscal year related to the write-off of
approximately $0.2 million in unamortized fees associated with the Company's
previous banking relationship and lower utilization of the Company's working
line of credit.
     
     For the 1997 fiscal year, the Company's effective tax rate was
approximately 40.0%.  In fiscal 1996, the Company's effective tax rate was
37.9%.  The increase in the Company's effective tax rate was primarily due to
additional income-based state taxes paid.


LIQUIDITY AND CAPITAL RESOURCES

     The following table sets forth certain information from the Company's
statements of cash flows for the periods indicated: 

<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 30,
                                                               ----------------------------------
                                                                 1996        1997          1998
                                                               -------      -------       -------
<S>                                                            <C>          <C>           <C>
Net cash provided by (used in) operating activities            $   732      $ 4,066       $(3,558)
Net cash used in investing activities                           (2,521)      (3,248)       (3,091)
Net cash provided by (used in) financing activities              1,031       (1,909)        6,312
                                                               -------      -------       -------
   Net decrease in cash and cash equivalents                   $  (757)     $(1,091)      $  (337)
                                                               -------      -------       -------
                                                               -------      -------       -------
</TABLE>

     The Company has historically utilized cash flow from operations and
available borrowing capacity under credit facilities to meet its liquidity
needs.  Despite experiencing negative cash flow from operating activities in the
fiscal year ended June 30, 1998, management believes the Company currently has
the liquidity and access to working capital to meet its near-term cash flow
demands through operating income and borrowings under the Credit Agreement.
     
                                     16
<PAGE>

    During fiscal 1998, net cash provided by operating activities decreased 
$7.6 million, or 187.5%, from fiscal 1997, primarily due to a pre-tax 
operating loss of $4.6 million in fiscal 1998 as compared to a pre-tax 
operating profit of $2.9 million in fiscal 1997 as well as a $1.9 million 
litigation settlement payment incurred in the fourth quarter of fiscal 1998.  
The decline in operating income was due to a $5.6 million decrease in gross 
profit, a $1.3 million increase in SG&A expenses, a $0.7 million increase in 
depreciation and amortization expense and a $0.5 million increase in interest 
expense.  

     Cash used in investing activities during fiscal 1998 totaled $3.1 
million, representing a 4.8% decrease from fiscal 1997.  These expenditures 
primarily consisted of new telecommunications equipment and information 
technology hardware required in the maintenance, upgrade and expansion of the 
Company's operations including the build-out of a new client service center 
in Joplin, Missouri and the upgrade or replacement of workstations in the 
Company's existing facilities.  Capital expenditures during the last three 
fiscal years totaled $9.1 million and have been funded with proceeds from 
bank borrowings and excess cash from operations.

     During fiscal 1998, financing activities included borrowing activity 
under the Company's credit facilities, bridge financing guaranteed by Thayer 
Equity Investors III, L.P. ("Thayer") and the securing of capital lease 
obligations. 

     On June 25, 1998, a summary judgment of approximately $2.4 million, 
including prejudgment interest and costs, was entered against ATC in a breach 
of contract case filed by an ATC option holder in the United States District 
Court, District of Kansas. At such time, the Company accrued an anticipated 
settlement payment amount (the "Kansas Litigation Settlement") of $1.9 
million for the quarter ending June 30, 1998.  Subsequent to the end of the 
1998 fiscal year, the Company settled the lawsuit for a cash payment of $1.9 
million. As part of the settlement, the plaintiff also agreed to exercise its 
option (granted on December 21, 1994) to acquire 225,000 shares of the 
Company's common stock for $1.00 per share by September 15, 1998.  In 
addition, the Company obtained a full release and waiver of the plaintiff's 
claims in connection with the Kansas matter.
 
     In connection with the Merger, IQI entered into a Second Amended and 
Restated Credit Agreement dated as of July 9, 1998 (the "Credit Agreement") 
with The Bank of Nova Scotia ("Scotiabank") and Credit Suisse First Boston 
("CSFB") whereby Scotiabank and CSFB rolled over and continued their loan 
commitments to IQI aggregating $53.0 million and Scotiabank committed to 
provide IQI an additional $12.0 million in revolving loans, resulting in a 
total facility of $65.0 million.  The proceeds of the additional loan were 
used to refinance the bank indebtedness of Advanced Telemarketing 
Corporation, a wholly-owned subsidiary of ATC ("Advanced"), to pay 
transaction expenses, and for general corporate and working capital needs of 
IQI and Advanced.  As part of the amendment of the Credit Agreement, the 
Company and Advanced agreed to guarantee the IQI indebtedness and grant 
blanket security interests in their assets to secure repayment of the banks' 
loans.  The Company also pledged its shares of Advanced common stock to the 
banks to secure repayment of the banks' loans.
     
     The Credit Agreement contains various covenants that limit, among other 
things, the operating subsidiaries' indebtedness, capital expenditures, 
investments, payments and dividends to the Company and requires the operating 
subsidiaries to meet certain financial covenants.  Similarly, under the terms 
of the Company's guaranty of its operating subsidiaries' obligations, the 
Company is subject to certain covenants limiting, among other things, its 
ability to incur indebtedness, enter into guaranties, and acquire other 
companies.  The Credit Agreement is secured by liens on the operating 
subsidiaries' accounts receivable, furniture and equipment, and is guaranteed 
by the Company.

                                        17
<PAGE>

     In connection with the Merger, Thayer provided $6.8 million in 
subordinated indebtedness (the "Subordinated Indebtedness") as well as a 
guarantee for $2.0 million in bridge financing to assist in funding the 
Company's working capital needs. In connection with the guarantee, and for 
additional consideration of $110,000, the Company issued to Thayer warrants 
to purchase 1,100,000 shares of the Company's Common Stock at an exercise 
price of $1.96 (110% of the average of the high and low prices of ATC Common 
Stock on April 7, 1998, the day before the announcement of the proposed 
Merger).
     
     On July 6, 1998, the Company received an additional financing commitment 
from Thayer and certain other shareholders of IQI.  Under the commitment, the 
Thayer-led group agreed to lend the Company, at its election, up to an 
additional $4.0 million in subordinated indebtedness at any time within 90 
days after the Merger.  In connection with this commitment and effective upon 
the Merger, the Company issued the Thayer-led group additional warrants to 
purchase up to 350,000 shares of the Company's Common Stock at an exercise 
price of $2.375 per share and provided certain anti-dilution protection.  The 
Thayer-led group's obligation to fund the debt and the Company's obligation 
to issue the warrants are subject to customary conditions.  The additional 
indebtedness, when and if drawn, is convertible into the Company's Common 
Stock at a conversion price of $2.375 per share, the closing price of such 
stock on July 2, 1998, the date the Thayer-led group agreed to the 
commitment.  Such debt would be in addition to, and on the same basic terms 
as, the subordinated debt that Thayer had previously committed to lend to the 
Company.  As of September 18, 1998, the Company had drawn $1.9 million of 
this commitment in connection with the payment of the Kansas Litigation 
Settlement.

     The Merger Agreement also contains a provision extending the maturity 
date of one-half of the principal amount of the promissory note payable to 
the Company by Michael G. Santry, the Company's Co-Chairman, to March 31, 
1999.   At August 31, 1998, the principal and accrued but unpaid interest on 
the note totaled approximately $1.8 million.

     The Company operates in a fast-growing, highly competitive industry.  As 
such, the Company began implementation of its new site strategy, which 
focuses on smaller call centers in what management believes are more 
economically attractive markets than those in which the Company has 
traditionally operated, by opening a new 336-station client service in 
Joplin, Missouri in February 1998.  Company growth and continued 
implementation of the new site strategy will necessitate additional call 
center facilities and such facilities will have furniture, equipment and 
technological requirements consistent with the Company's existing facilities. 
 Management anticipates opening new centers comparable to the Joplin facility 
later in calendar 1998 and in 1999.  To that end, on August 18, 1998, the 
Company announced plans to open a client service center in Elkins, West 
Virginia in November 1998.

     In addition to traditional growth strategies, management has been 
pursuing opportunities for growth through acquisition of other teleservices 
companies. The Company believes that the Merger evidences management's 
commitment to the Company's strategy of growth through acquisition.  In its 
decision to enter into the Merger Agreement, the ATC Board considered a 
variety of factors, which it will also consider when evaluating future 
business combinations.  The factors considered included the following: (i) 
the Merger should result in a larger and more diversified company in the 
teleservices marketplace that should enhance ATC's competitiveness in 
existing markets and facilitate more rapid entry into other markets through 
IQI's existing operations; (ii) the businesses of ATC and IQI are compatible 
and the Merger should enable ATC to combine its strengths in inbound 
teleservices and information technology with IQI's expertise in outbound 
teleservices, its pay-for-performance pricing model, database analysis 
capability and custom marketing research to provide a more complete, single 
source solution for its customers' needs; (iii) the Merger offers increased 
sales and marketing opportunities through the addition of the IQI sales 
force, the client base of IQI's custom marketing research division, Elrick & 
Lavidge, and the extensive business contacts and relationships of IQI's 
controlling stockholder, Thayer; (iv) the Merger should create synergies and 
economies of scale through 

                                   18
<PAGE>

the reduction of operational and management redundancies that should help the 
Company to improve its cash flow and operating margins; (v) the Merger should 
permit improved access to the capital markets due to the result of increased 
capitalization and profitability; and (vi) the Merger and the cash investment 
in the Company by Thayer pursuant to the Subordinated Indebtedness, which was 
conditioned on the execution of the Merger Agreement, provided interim 
financial support required by the Company for its working capital needs. 
   
     Due to the known risk of computational errors with respect to computer
systems utilizing dates after December 31, 1999, the Company is currently in the
process of assessing its information technology infrastructure to prepare for
any potential Year 2000 impact with its clients and suppliers.  Although the
Company has yet to finalize its estimate of the total costs needed for Year 2000
compliance, it does not expect that these costs will have a material impact on
its results of operations and financial position.  Although Aegis is committed
to making its information technology infrastructure Year 2000 compliant as soon
as practical, it is uncertain as to the extent its clients and suppliers may be
affected by Year 2000 issues that may cause disruptions in their businesses.

     Although no assurances can be made in this regard, management anticipates
that, based on the Company's ability to secure such financing to date, the
Company should be able to secure debt or equity funding for its future working
capital needs, the capital equipment requirements of future call center
facilities and potential acquisition opportunities.

     Management knows of no trends or uncertainties other than those mentioned
above which are expected to have a material favorable or unfavorable impact on
operating results.


OUTLOOK AND UNCERTAINTIES

     Certain information in this Form 10-K may contain "forward-looking
statements" within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended (the "Exchange Act").  All statements other than statements of
historical fact are "forward-looking statements" for purposes of these
provisions, including any projections of earnings, revenues or other financial
items, any statements of the plans and objectives of management for future
operations, any statements concerning proposed new products or services, any
statements regarding future economic conditions or performance and any statement
of assumptions underlying any of the foregoing.  Terms such as "anticipates",
"believes", "estimates", "expects", "plans", "predicts", "may", "should",
"will", the negative thereof and similar expressions are intended to identify
forward-looking statements.  Such statements are by nature subject to
uncertainties and risks, including but not limited to those summarized below:


RISKS RELATED TO THE MERGER

IMPLEMENTATION OF BUSINESS STRATEGY

     The success of the Merger will depend, to a large extent, upon whether the
integration of ATC's and IQI's businesses is accomplished in an efficient and
effective manner.  As such, Aegis will be subject to the risks normally involved
in the development and implementation of a new business strategy, which will
involve the integration of each company's operating, administrative, finance,
sales and marketing organizations, as well as each company's communication
technologies and the coordination of sales efforts and streamlining facilities
and back-office operations.  In addition, each company's customers will need to
be reassured that their services will continue uninterrupted.  Moreover, Aegis
will be dependent upon a new management group to effectuate and administer the
new business plan successfully. Execution of this strategy will place
significant demands on Aegis' financial and management resources, and there can
be no assurance that such demands will not adversely affect Aegis' future
financial performance or that Aegis will be successful in fully implementing its
estimated cost savings or in identifying, acquiring, managing or integrating
additional operations.  The diversion of management attention and any
difficulties encountered in the transition process could have an adverse impact
on the revenue and operating results of Aegis.  Implementation of Aegis'
strategy could also be affected by a number of factors beyond Aegis' control,
such as loss of personnel, the response of competitors and regulatory
developments.  There can be no assurance that Aegis will be able to implement
successfully the strategies that it intends to pursue and achieve profitable
operations in the near and long term. 

                                     19
<PAGE>

NEW MANAGEMENT

     Aegis' future success depends, to a large extent, on the efforts and
abilities of the members of its management team.  The Chief Executive Officer of
Aegis is Stephen A. McNeely (the former President and Chief Executive Officer of
IQI) and the Chief Financial Officer of Aegis is Matthew S. Waller (the former
Chief Financial Officer of ATC).  Although each of these individuals has
experience with his prior company, each will have to acquaint himself with the
specific operations of the other company and the resulting combined operations
of Aegis.  The need for Aegis' new management team to further acquaint itself
with the combined business and operations, particularly when coupled with the
risks associated with implementing the business strategy, may have an adverse
impact on the profitability of Aegis. 
     
     In addition, at the Company's annual meeting of stockholders held on July
9, 1998, the stockholders elected a new board of directors comprised of six
nominees of ATC and six nominees of IQI, with Michael G. Santry of ATC and Paul
G. Stern of IQI as Co-Chairmen of the board.  Effective with the Merger, the
Company also amended its bylaws to require the approval of seven directors for
certain transactions.  Although management expects that the board of directors
of Aegis will be able to resolve major business issues, there can be no
assurance that, given the equal allocation of board seats to each party to the
Merger, deadlocks will not occur.  See "Outlook and Uncertainties - New
Management."
     
     Certain stockholders who, in the aggregate, own more than a majority of the
voting stock of Aegis have entered into a Stockholders' Agreement whereby, for a
period of two years from the date of the Merger Agreement, each such stockholder
has agreed to vote its shares of Aegis capital stock in favor of the nominees to
the board of directors of Aegis selected by the representative of the other
party's stockholder group.

INCREASED LEVERAGE; FUTURE CAPITAL REQUIREMENTS

     Following consummation of the Merger, Aegis has substantially higher debt
than historical ATC.  On a pro forma basis as of June 30, 1998, Aegis had
approximately $59.7 million in principal amount of senior debt outstanding and
$9.9 million in subordinated indebtedness, which results in a total debt to
total capitalization ratio of approximately 48%.  Aegis' tangible net book value
on the same pro forma basis was approximately $6.4 million.  The degree to which
Aegis will be leveraged could adversely affect Aegis' ability to obtain
additional financing for working capital, acquisitions or other purposes and
could make it more vulnerable to economic downturns and competitive pressures.
Aegis' future capital requirements and the sufficiency of available funds will
depend on numerous factors that are difficult to predict, including results of
operations, the timing and cost of acquisitions and efforts to expand existing
operations. If funds available through the Credit Agreement, Subordinated
Indebtedness and cash flows from operations are insufficient to meet current or
planned operating requirements, Aegis will be required to obtain additional
funds through equity or debt financings or from other sources. The terms of any
equity financings may be dilutive to the Company's stockholders and the terms of
any debt financings are likely to contain restrictive covenants that limit
Aegis' ability to pursue certain courses of action. In addition, the terms of
the Credit Agreement will limit the Company's ability to incur debt other than
pursuant to the existing facilities. There can be no assurance that additional
funding will be available on acceptable terms, if at all. If adequate funds are
not available, Aegis may be required to restructure its existing indebtedness or
forego strategic decisions or delay, scale back or eliminate certain aspects of
its operations, which could have a material adverse effect on Aegis' business,
financial condition and results of operations. 

FACTORS AFFECTING ABILITY TO MANAGE AND SUSTAIN GROWTH

     Aegis anticipates that its future growth will be driven primarily by
industry trends toward outsourcing of telephone-based sales, marketing, and
customer service operations and increased penetration by Aegis of new and
existing clients and markets. Future growth will also depend on a 

                                  20
<PAGE>

number of factors, including the effective and timely initiation and 
development of client relationships, the opening of new call centers and the 
recruitment, motivation and retention of qualified personnel.  Sustaining 
growth will also require the implementation of enhanced operational and 
financial systems and will require additional management, operational and 
financial resources.  There can be no assurance that Aegis will be able to 
manage expanding operations effectively or maintain or accelerate growth. 

CONTROL BY PRINCIPAL SHAREHOLDER

     Thayer and its affiliates beneficially own approximately 38% of the voting
stock of Aegis.  As a result, Thayer will be able to exercise significant
control over the outcome of substantially all matters requiring action by Aegis'
shareholders. Such voting concentration may have the effect of discouraging,
delaying or preventing a change in control of Aegis.  Moreover, stockholders
owning more than a majority of the voting stock of Aegis (including Thayer) have
entered into a Stockholders' Agreement whereby, for a period of two years from
the date of the Merger Agreement, each such stockholder has agreed to vote its
shares of Aegis capital stock in favor of the nominees to the board of directors
of Aegis selected by the representative of the other party's stockholder group. 

POSSIBLE VOLATILITY OF STOCK PRICE

     The trading price of Aegis Common Stock has been, and in the future could
be, subject to significant fluctuations in response to variations in quarterly
operating results of Aegis, the depth and liquidity of the market for Aegis
Common Stock, investor perception of Aegis after the Merger and the industry in
which it competes, the gain or loss of significant customer contracts, changes
in management or new services by Aegis or competitors, general trends in the
industry and other events or factors.  In addition, the stock market has
experienced extreme price and volume fluctuations, which have particularly
affected the market price for many companies in similar industries and which
have often been unrelated to the operating performance of these companies. These
broad market fluctuations may adversely affect the market price of Aegis Common
Stock.  From October 1, 1996 through September 18, 1998, the market price per
share of Aegis Common Stock as reported on Nasdaq National Market System reached
a high of $26 1/4 and a low of $1 3/16. 

SHARES AVAILABLE FOR FUTURE SALE

     No prediction can be made as to the effect, if any, that future sales of
shares, or the availability of shares for future sales by former IQI
stockholders, will have on the market price of Aegis Common Stock prevailing
from time to time. Sales of substantial amounts of Aegis Common Stock (including
shares issued upon the exercise of stock options), or the perception that such
sales could occur, may adversely affect prevailing market prices for Aegis
Common Stock.  Although Thayer, Edward Blank and other affiliates of Aegis are
restricted from reselling their respective shares of Aegis common stock under
Rule 144 and Rule 145 of the Securities Act, certain former IQI stockholders
have the right to nominate half of the directors to the Aegis board of directors
per year for the next two years. Upon a vote of seven directors, the board may
elect to register shares of common stock with the Commission for resale to the
public.

POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

     Aegis could experience quarterly variations in revenues and operating
income as a result of many factors, including the timing of clients' marketing
campaigns and customer service programs, the timing of additional selling,
general and administrative expenses to acquire and support such new business and
changes in Aegis' revenue mix among its various service offerings.  In
connection with certain contracts, Aegis could incur costs in periods prior to
recognizing revenue under those contracts. In addition, the Company must plan
its operating expenditures based on revenue forecasts, and a revenue shortfall
below such forecast in any quarter would likely materially and adversely affect
Aegis' 

                                       21
<PAGE>

operating results for that quarter. Historically, revenue growth has tended 
to minimize significant quarterly fluctuations in the Company's business. 
However, Aegis' business tends to be slower in the first and third quarters 
due to client marketing programs which are typically slower in the 
post-holiday and summer months. 

DEPENDENCE ON KEY PERSONNEL

     The success of Aegis depends in large part upon the abilities and continued
service of its executive officers and other key employees. There can be no
assurance that Aegis will be able to retain the services of such officers and
employees. The loss of key personnel could have a material adverse effect on
Aegis. In order to support its growth, Aegis will be required to effectively
recruit, develop and retain additional qualified management personnel. 


GENERAL AND INDUSTRY RISKS

RELIANCE ON MAJOR CLIENTS

     A significant portion of ATC's historic revenues has been derived from
relatively few clients.  In fiscal 1998, approximately 26.6% of the Company's
revenues originated from American Express, 18.8% from U S West Communications,
18.5% from AT&T and 11.7% from Universal Card.  In fiscal 1997, the Company's
four largest clients, AT&T, American Express, U S West Communications and
Universal Card accounted for approximately 43.9%, 19.0%, 8.6% and 6.1% of
revenues, respectively. As a result of the reorganization of its telemarketing
efforts, the Company's historically largest client negotiated a price reduction
in certain of its programs and significantly reduced its service volumes during
the fiscal year ended June 30, 1998.  The general risk of reliance on one or a
few major clients includes a number of more specific business risks that may
adversely impact the provider's ability to derive revenue from the client,
including without limitation: the risk that a client unilaterally decides to
curtail or terminate marketing programs; the risk that service or billing
disputes may adversely impact the client's desire to utilize the provider's
services; the risk that the customer may decide to reduce the number of
providers of the subject services or otherwise consolidate its operations; and
the risk that financial, competitive or operational pressure on the client may
inhibit its ability to purchase services from outside providers or prompt the
client to negotiate lower fees for services provided. Moreover, many of Aegis'
clients are concentrated in the telecommunications, financial services,
insurance and publishing industries.  A significant downturn in any of these
industries or a trend in any of these industries not to use, or to reduce their
use of, telephone-based sales, marketing or customer management services could
have a materially adverse effect on Aegis' business. Although Aegis believes its
relations with its major clients are good, the loss of one or more of these
clients could have a material adverse effect on Aegis. 

RISKS ASSOCIATED WITH AEGIS' CONTRACTS

     Aegis' contracts do not ensure that they will generate a minimum level of
revenue, and the profitability of each client program may fluctuate, sometimes
significantly, throughout the various stages of such program.  Although the
Company seeks to sign long-term contracts with their clients, the contracts
generally enable the client to terminate the contract, or terminate or reduce
program call volumes, on relatively short notice. Although many of such
contracts require the client to pay a contractually agreed amount in the event
of early termination, there can be no assurance that Aegis will be able to
collect such amount or that such amount, if received, will sufficiently
compensate Aegis for its investment in the canceled program or for the revenues
it may lose as a result of early termination. 

                                    22
<PAGE>

DEPENDENCE ON OUTSOURCING TREND AND INDUSTRIES SERVED

     The Company's growth is dependent in part on continued demand for its
services prompted by the trend toward outsourcing, as well as continued demand
from the industries served by Aegis.  If the interest in outsourcing wanes or
there is a significant downturn in the telecommunications, financial services,
insurance, entertainment or other industries, Aegis could be materially and
adversely affected. 

GOVERNMENT REGULATION

     Telephone sales practices are regulated at both the Federal and state
levels. The Federal Communications Commission's (the "FCC") rules under the
Federal Telephone Consumer Protection Act of 1991 prohibit telemarketing firms
from initiating telephone solicitations to residential telephone subscribers
before 8:00 a.m. or after 9:00 p.m., local time, and prohibit the use of
automated telephone dialing equipment to call certain telephone numbers. In
addition, the FCC rules require telemarketing firms to maintain a list of
residential consumers who have stated that they do not want to receive telephone
solicitations and to avoid making calls to such consumers. 

     The Federal Telemarketing and Consumer Fraud and Abuse Protection Act of
1994 broadly authorized the Federal Trade Commission (the "FTC") to issue
regulations prohibiting misrepresentation in telephone sales. In August 1995,
the FTC issued its telemarketing sales rules which became effective December 31,
1995. Generally, these rules prohibit abusive telephone solicitation practices
and impose disclosure and record keeping requirements on telemarketers. 

     In addition to the rules and regulations promulgated by the FCC and the
FTC, from time to time, bills are introduced in Congress, which, if enacted,
would regulate the use of credit information. The Company can not predict
whether this legislation will be enacted and what effect, if any, it would have
on the telemarketing industry. 

     Most states have also enacted or are considering legislation to regulate
telephone solicitations. For example, telephone sales in certain states cannot
be final unless a written contract is delivered to and signed by the buyer and
may be canceled within three business days. At least one state also prohibits
telemarketers from requiring credit card payment, and several other states
require certain telemarketers to obtain licenses and post bonds. For instance,
persons selling insurance products are required to be licensed by various state
insurance commissions and participate in regular continuing education programs. 
The industries served by Aegis are subject to various state government
regulation with regard to selling practices and consumer disclosure
requirements. 

     There can be no assurance that additional Federal or state legislation, or
changes in regulatory implementation, would not limit the activities of either
Aegis or their respective clients in the future or significantly increase the
cost of regulatory compliance. 

DEPENDENCE ON LABOR FORCE

     The Company's business is very labor intensive and characterized by high
personnel turnover. Although by industry standards Aegis believes its employees
are highly qualified and well-trained, many employees receive modest hourly
wages and many are part-time employees. A higher turnover rate among Aegis'
employees would increase Aegis' recruiting and training costs and decrease
operating efficiencies and productivity.  Some of Aegis' operations, such as
insurance product sales, require specially trained employees. Growth in the
Company's business will require Aegis to recruit and train qualified personnel
at an accelerated rate from time to time.  There can be no assurance that Aegis
will be able to continue to hire, train and retain a sufficient labor force of
qualified employees. A significant portion of Aegis' costs consists of wages
paid to hourly workers. An increase in hourly wages, costs of employee benefits
or employment taxes could materially adversely affect Aegis. 

                                         23
<PAGE>

COMPETITION

     The telecommunications-based marketing, customer service and call center
management services industry in which Aegis is engaged is very competitive and
highly fragmented. Competitors range in size from very small firms offering
special applications or short-term projects to large independent firms and the
in-house operations of many clients and potential clients.  A number of
competitors have capabilities and resources equal to, or greater than, Aegis'. 
Some of the Company's services also compete with direct mail, television, radio
and other advertising media.  There can be no assurance that, as the
teleservices industry continues to evolve, additional competitors with greater
resources than Aegis will not enter the industry (or particular segments of the
industry) or that the Company's clients will not choose to conduct more of their
telephone-based sales, marketing or customer service activities internally. 

     The development of new forms of direct sales and marketing techniques, such
as interactive home shopping through television, computer networks and other
media, could have an adverse effect on the demand for Aegis' services.  In
addition, the increased use of new telephone-based technologies, such as
interactive voice response systems, and increased use of the Internet could
reduce the demand for certain of Aegis' offered services.  Moreover, the
effectiveness of marketing by telephone could also decrease as a result of
consumer saturation and increased consumer resistance to this direct marketing
tool.  Although the Company attempts to monitor industry trends and respond
accordingly, there can be no assurance that Aegis will be able to anticipate and
successfully respond to such trends in a timely manner. 

RELIANCE ON TECHNOLOGY; COMPUTER SYSTEMS

     The Company has invested significantly in sophisticated and specialized
telecommunications and computer technology and has focused on the application of
this technology to provide customized solutions to meet its clients' needs. 
Aegis anticipates that it will be necessary to continue to select, invest in and
develop new and enhanced technology on a timely basis in the future in order to
maintain its competitiveness. Aegis' future success will also depend in part on
its ability to continue to develop information technology solutions that keep
pace with evolving industry standards and changing client demands. In addition,
the Company's business is highly dependent on its computer and telephone
equipment and software systems, and the temporary or permanent loss of such
equipment or systems, through casualty or operating malfunction, could have a
materially adverse effect on Aegis' business. 

Telephone Service Dependence

     The Company's business is materially dependent on service provided by
various local and long distance telephone companies.  A significant increase in
the cost of telephone services that is not recoverable through an increase in
the price of Aegis' services, or any significant interruption in telephone
services, could have a materially adverse impact on Aegis. 

RISK OF BUSINESS INTERRUPTION

     The Company's operations are dependent upon their respective ability to
protect their call centers, computer and telecommunications equipment and
software systems against damage from fire, power loss, telecommunications
interruption or failure, technology failure or sabotage, natural disaster and
other similar events.  In the event Aegis experiences a temporary or permanent
interruption at one or more of its call centers, through casualty, operating
malfunction or otherwise, Aegis' business could be materially adversely affected
and Aegis may be required to pay contractual damages to some clients or allow
some clients to terminate or renegotiate their contracts with Aegis.  The
Company maintains property and business interruption insurance; however, such
insurance may not adequately compensate Aegis for any losses it may incur. 

                                      24
<PAGE>

REVENUES AND SEASONAL NATURE OF BUSINESS

     The Company's revenues are affected by the timing and magnitude of its
clients' marketing programs and the commencement of new programs.  Additionally,
expenses incurred to support client programs are affected by such timing; thus,
the Company experiences and expects to continue to experience quarterly
variations in revenues and operating results.  Although the business is not
seasonal in nature, historically, Aegis has generated a slightly larger
percentage of its annual revenues in the second and fourth quarters of its
fiscal year due to client marketing programs which are typically slower in the
post holiday and summer months. 

YEAR 2000 COMPLIANCE

     Due to the known risk of computational errors with respect to computer
systems utilizing dates after December 31, 1999, the Company is currently in the
process of assessing its information technology infrastructure to prepare for
any potential Year 2000 impact with its clients and suppliers.  Although the
Company has yet to finalize its estimate of the total costs needed for Year 2000
compliance, it does not expect that these costs will have a material impact on
its results of operations and financial position.  Although Aegis is committed
to making its information technology infrastructure Year 2000 compliant as soon
as practical, it is uncertain as to the extent its clients and suppliers may be
affected by Year 2000 issues that may cause disruptions in their businesses.  In
the event that any significant clients or suppliers do not successfully and
timely achieve Year 2000 compliance, Aegis' business or operations could be
adversely affected. 

OTHER UNCERTAINTIES

     Other operating, financial or legal risks or uncertainties are discussed in
the Company's Joint Proxy Statement/Prospectus or in ATC's other filings with
the Commission from time to time in specific contexts. Aegis would be subject to
general economic risks, the risk of loss of a major customer and other risks and
uncertainties. 


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Not applicable.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
     
     See pages F-1 through F-32 of this Annual Report on Form 10-K.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON  ACCOUNTING AND
          FINANCIAL DISCLOSURE

     None.

                                  25
<PAGE>

                                   PART III
                                       
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

     The following table sets forth the names and ages of all directors and 
executive officers of the Company as of September 18, 1998, as well as all 
positions and offices held by each such person and his term in each such 
position or office. 

<TABLE>
<CAPTION>
                                  Position with the Company           Held
         Name             Age           or Subsidiary            Position Since
- ------------------------  ----   ----------------------------   ----------------
<S>                       <C>    <C>                            <C>
Michael G. Santry          50    Co-Chairman of the Board         February 1986

Paul G. Stern              59    Co-Chairman of the Board             July 1998

Stephen A. McNeely         51    President and Chief                  
                                 Executive Officer                    July 1998
                                 Director                             July 1998

Matthew S. Waller          35    Chief Financial Officer             March 1997
                                 Director                          October 1997

William F. Bergeron, Jr.   37    Chief Technology Officer         December 1996

Jerry L. Sims, Jr.         37    Secretary                        February 1994
                                 Senior Vice President -         September 1991
                                 Controller

Edward Blank               63    Director                             July 1998

Daniel H. Chapman          53    Director                             July 1998

Drew Lewis                 66    Director                             July 1998

David L. Malcolm           44    Director                             July 1998

Frederic V. Malek          61    Director                             July 1998

William G. Moore, Jr.      59    Director                             July 1998

Darryl D. Pounds           48    Director                            March 1996

Peter V. Ueberroth         60    Director                             July 1998
</TABLE>

     MICHAEL G. SANTRY has been a director of the Company since February 1986 
and Chairman of the Board since September 1996.  Mr. Santry previously held 
the positions of President and Chief Executive Officer of the Company from 
February 1986 through September 1996 and October 1997 through July 1998, and 
was Chief Financial Officer of the Company from February 1986 through 
September 1996.  Mr. Santry founded Chartwell Group, Inc., a Dallas based 
investment firm, in 1996 and has served as its Chairman of the Board since 
that time.  Since 1980, Mr. Santry has been President 

                                      26
<PAGE>

and a director of Lakewood Financial Consultants, Inc., a privately held 
corporation providing financial consulting services.

     PAUL G. STERN served as Chairman of IQI from November 1996 through July 
1998 and co-founded Thayer Equity Investors III, L.P. in 1995. Prior to that, 
Dr. Stern was a Special Limited Partner at Forstmann Little & Co. From 1989 
until 1993, Dr. Stern served as the Chairman and Chief Executive Officer of 
Northern Telecom Ltd. Prior to that time, Dr. Stern served as President and 
Chief Operating Officer of Burroughs (later Unisys) Corporation, Corporate 
Vice President and later President of Commercial Electronics Operations at 
Rockwell International Corporation and Chairman and Chief Executive Officer 
of Braun AG in Germany. Dr. Stern serves on the Board of Dow Chemical 
Company, LTV Corporation, and Software A.G. Systems, Inc. and Whirlpool 
Corporation. 

     STEPHEN A. MCNEELY has been President and Chief Executive Officer of the 
Company since July 1998.  Prior to the Merger, he was President and CEO of 
IQI from August 1997 to July 1998.  Prior to joining IQI, between 1996 and 
July 1997, he was President and CEO of the Keystone Communications Group, the 
leading U.S. provider of worldwide broadcast services.  From 1995 to 1996 Mr. 
McNeely held a senior management position with PMG Equities, Inc.  From 1991 
to 1995, he was President and CEO of Patrick Media Group, Inc. Mr. McNeely 
has held the position of President and CEO in the automotive industry as 
well, with companies such as GE Capital Resale Service (GECARS) (from 1989 to 
1991) and Tenneco Automotive Retail Services (a division of Tenneco 
Automotive, Inc.) (from 1987 to 1989). In addition, Mr. McNeely held a wide 
variety of senior management positions with Exxon Corporation from 1968 to 
1985.  Mr. McNeely currently sits on the Board of Directors of the 
Advertising Council and is the Campaign Director for the Coalition of Organ 
and Tissue Donation. 

     MATTHEW S. WALLER joined the Company in March 1997 as Chief Financial 
Officer.  From 1993 to March 1997, Mr. Waller served in various positions 
with Principal Financial Securities, Inc., most recently as Senior Vice 
President and Head of Technology Investment Banking.  Prior to joining 
Principal, he was Chief Financial Officer of Cox Sterile Products from 1992 
to 1993.  

     WILLIAM F. BERGERON, JR. joined Advanced in February 1993 and has been 
Chief Technology Officer since December 1996.  From 1992 to 1993, Mr. 
Bergeron served in a variety of management positions with Tandem 
Telecommunications Systems Inc., most recently as Senior Member of the 
Technical Staff. 

     JERRY L. SIMS, JR. has been Secretary of the Company since February 
1994, Senior Vice President and Controller of the Company since September 
1991, and was a director of the Company from November 1993 through July 1998.

     EDWARD BLANK, former Vice Chairman and founder of IQI, is one of the 
pioneers of the telemarketing industry.  He founded IQI's predecessor company 
in 1968, and, under his direction, IQI grew to be one of the largest 
telemarketers in the U.S.  Prior to establishing IQI, Mr. Blank was 
associated with Litton Industries, Benton & Bowles Advertising and NBC in 
senior marketing research capacities. 

     DANIEL H. CHAPMAN is currently Chairman of Northern Trust Bank of Texas 
and Director of National Expansion of Northern Trust Corporation and has 
served in such capacities since October 1997. From August 1985 until October 
1997, Mr. Chapman was President and Chief Executive Officer of Northern Trust 
Bank of Texas and its predecessor, Concorde Bank, N.A. 

     DREW LEWIS served as Chairman and Chief Executive Officer of Union 
Pacific Corporation from 1987 to 1997.  Prior to that time, Mr. Lewis served 
as President and Chief Operating Officer of Union Pacific Railroad from 1986 
to 1987.  Prior to his career with Union Pacific, Mr. Lewis served as 
Chairman and Chief Executive Officer of Warner Amex Cable Communications and 
served as U.S. 

                                      27
<PAGE>

Secretary of Transportation in President Reagan's cabinet from 1981 through 
1983. Mr. Lewis is a director of American Express Company, FPL Group, Inc., 
Gannett Co., Inc., Gulfstream Aerospace Corporation, Lucent Technologies and 
Union Pacific Resources Group Inc.  Mr. Lewis also has served as past 
Chairman of The Business Roundtable. 

     DAVID L. MALCOLM currently serves as Chairman of Suncoast Financial 
Corporation, a HUD approved mortgage banking company.  Mr. Malcolm is also 
the founder and President of West Coast Restaurant Enterprises, an owner and 
operator of 18 restaurants. Mr. Malcolm also serves as a consultant and 
Senior Vice President of Artemis Capital, a large municipal investment 
banking firm. Mr. Malcolm is also Chairman of the Board of San Diego United 
Port District, which owns and operates San Diego's International Airport and 
all water rights and real property on San Diego Bay. From 1994 to 1997, Mr. 
Malcolm served on the California Commission for Judicial Performance, and 
from 1984 to 1995, on the California Coastal Commission. 

     FREDERIC V. MALEK founded Thayer Capital Partners in 1991 and co-founded 
Thayer Equity Investors III, L.P. in 1995.  From 1989 to 1991, Mr. Malek was 
President and then Vice Chairman of Northwest Airlines.  Prior to that time, 
Mr. Malek served as President of Marriott Hotels and Resorts from 1980 to 
1988. Mr. Malek currently serves as director of Automatic Data Processing 
Corp., American Management Systems, FPL Group, Northwest Airlines, CB Richard 
Ellis, various PaineWebber mutual funds, Global Vacation Group, Inc. and 
Choice Hotels Corp.

     WILLIAM G. MOORE, JR. is Chairman of The Grayson Group, a marketing and 
high technology consulting company he founded in January 1990. Prior to 
founding The Grayson Group, Mr. Moore was chairman and chief executive 
officer of Recognition Equipment Incorporation (REI), Vice President and 
General Manager of computer operations for The Perkin-Elmer Corporation, and 
President of Infoton, a Boston-based computer terminal company. He has also 
held management positions in sales, marketing and technical systems with 
firms such as Inforex, Inc. and Bell Labs. From 1995 to 1997, Mr. Moore 
served as President and Chief Executive Officer of USDATA.  In January 1988, 
the Reagan administration appointed Mr. Moore to a two-year term on the 
Advisory Committee for Trade Negotiations (ACTN). In 1985, Mr. Moore served 
as chairman of the American Electronics Association (AEA). 

     DARRYL D. POUNDS has been a director of the Company since March 1996 and 
has been a Partner of Chartwell Group, Inc., a Dallas based investment firm, 
since 1996.  From 1993 until 1995, Mr. Pounds served as Chairman and CEO of 
the Trust Company of Texas and, from 1972 through 1993, Mr. Pounds held a 
variety of positions within First City Bancorporation, including Chairman and 
CEO of First City Bank of Dallas.

     PETER V. UEBERROTH IS a private investor and managing director of the 
Contrarian Group, Inc.  From 1984 to 1989, Mr. Ueberroth served as the sixth 
Commissioner of Major League Baseball, and from 1980 to 1984, Mr. Ueberroth 
served as President and CEO of the Los Angeles Olympic Organizing Committee. 
Prior to 1980, Mr. Ueberroth headed First Travel Corporation, a travel 
business he founded in 1962. Mr. Ueberroth is a director of Ambassadors 
International, Inc., Coca-Cola Company, CB Richard Ellis, Promus Hotels 
Corporation and Transamerica Corporation. 

     Each director serves until the next annual meeting of the Company's 
shareholders and until the director's successor is duly elected.  Officers 
serve at the discretion of the Board of Directors.  There is no family 
relationship among any of the above named officers and directors of the 
Company.

                                      28
<PAGE>

                     CONFIDENTIAL DRAFT  09/27/98  7:30 PM

ITEM 11.  EXECUTIVE COMPENSATION AND OTHER INFORMATION

SUMMARY COMPENSATION TABLE

     Furnished below is a table containing individual compensation 
information on persons serving as Chief Executive Officer of the Company 
during the fiscal year ended June 30, 1998 and the four other most highly 
paid executive officers of the Company and its operating subsidiary whose 
total annual salary and bonus amounts totaled $100,000 or more for services 
rendered in all capacities during the fiscal year ended June 30, 1998.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>                                                         Long-Term Compensation
                                        Annual Compensation       ----------------------
                                   ----------------------------           Awards        
                                                        Other     ----------------------
                                                        Annual    Restricted    Options/
       Name and           Fiscal   Salary       Bonus   Compen-     Stock         SARs  
  Principal Position       Year      $            $     sation      Awards         (1)  
- ------------------------   ----    -------      -----   -------   ----------    --------
<S>                        <C>     <C>          <C>     <C>       <C>           <C>     
MICHAEL G. SANTRY          1998    350,000          -         -            -           -
Co-Chairman, Former        1997          -(2)       -         -            -           -
CEO and PResident          1996    293,750          -         -            -   1,000,000

ARTHUR CHAVOYA             1998    400,000     65,000         -            -           -
Former Chief Executive     1997    292,564(3)       -         -            -     600,000
Officer and President      1996          -          -         -            -           -

ROBERT B. ALLEN            1998    220,000     44,000         -            -           -
Former Chief               1997    100,833(4)       -         -            -     300,000
Operating Officer          1996          -          -         -            -           -

MATTHEW S. WALLER          1998    225,000     33,650         -            -           -
Chief Financial            1997     52,067(5)       -         -            -     300,000
Officer                    1996          -          -         -            -           -

JERRY L. SIMS, JR.         1998    130,208     18,750         -            -           -
Senior Vice                1997    114,792          -         -            -           -
President-Controller       1996     90,000          -         -            -           -

WILLIAM F. BERGERON, JR.   1998    130,000     48,625         -            -           -
Chief Technology           1997    112,007     25,000         -            -     100,000
Officer of Advanced        1996     85,926     20,000         -            -           -
- ----------------------------------------------------------------------------------------
</TABLE>

(1)  In February 1993, the Company's shareholders approved the Company's 1992 
     Stock Option Plan (the "1992 Plan") to grant options to purchase up to 
     3,000,000 shares of Common Stock to key employees, officers and directors 
     of the Company and its subsidiaries.  Options may be granted at any time 
     prior to December 11, 2002.  In fiscal 1996, Mr. Santry was granted 
     options to purchase 1,000,000 shares at the market price on the date of 
     grant pursuant to the 1992 Plan.  In September 1996, the Company's 
     Board of Directors approved the Company's 1996 Stock Option and 
     Restricted Stock Plan (the "1996 Plan") to grant restricted stock or 
     options to purchase up to 2,000,000 shares of Common Stock to key 
     employees, officers and directors of the Company and its subsidiaries.  
     In fiscal 1997, Mr. Chavoya, Mr. Allen, Mr. Waller and Mr. 

                                      29

<PAGE>

     Bergeron were granted options to purchase 600,000, 300,000, 300,000 and 
     100,000 shares, respectively, at the market price on the respective 
     dates of grant pursuant to the 1996 Plan.

(2)  Mr. Santry elected not to receive any salary or bonus compensation 
     during the fiscal year ended June 30, 1997.   Effective April 1, 1996, 
     the Compensation Committee of the Board of Directors set Mr. Santry's 
     annual base salary at $350,000.  Mr. Santry is also entitled to receive 
     bonus compensation of up to $125,000 annually.  Effective with the 
     Merger, Mr. Santry relinquished the roles of President and CEO and 
     assumed the role of Co-Chairman of the Board of the Company. 

(3)  The amount indicated is the salary paid to Mr. Chavoya from the 
     commencement of his employment with the Company, on September 5, 1996, 
     through June 30, 1997.  Mr. Chavoya's employment agreement with the 
     Company specified an annual base salary of $400,000.  Mr. Chavoya 
     relinquished the offices of Chief Executive Officer and President 
     effective October 1, 1997.  See "Employment Agreements and Termination 
     of Employment Agreements."

(4)  Mr. Allen joined the Company as Chief Operating Officer on January 6, 
     1997.  The amount indicated is the salary paid to Mr. Allen from the 
     commencement of his employment with the Company through June 30, 1997.  
     Mr. Allen's employment agreement with the Company specifies an annual 
     base salary of $220,000.  See "Employment Agreements and Termination of 
     Employment Agreements."
     
(5)  Mr. Waller joined the Company as Chief Financial Officer on March 24, 
     1997.  The amount indicated is the salary paid to Mr. Waller from the 
     commencement of his employment with the Company through June 30, 1997.  
     Mr. Waller's employment agreement with the Company specifies an annual 
     base salary of $225,000.  See "Employment Agreements and Termination of 
     Employment Agreements."
     
OPTION GRANTS

     On April 7, 1998, in connection with the ATC Board's approval of the 
Merger and to be effective upon completion of the merger, the ATC Board 
granted (i) Michael G. Santry, Chairman of the Board, President and Chief 
Executive Officer of ATC, nonqualified options to purchase 450,000 shares of 
ATC Common Stock under the ATC 1996 Stock Option and Restricted Stock Plan at 
an exercise price equal to 1/16th over the closing bid price of ATC Common 
Stock on the closing date of the Merger, vesting one-third on the first, 
second and third anniversaries of the Effective Date, respectively, all of 
which were contingent upon consummation of the Merger; and (ii) J. Frank 
Mermoud, a director of ATC, nonqualified options to purchase 50,000 shares of 
ATC Common Stock under the ATC 1996 Stock Option and Restricted Stock Plan at 
an exercise price equal to 110% of the closing price of ATC Common Stock on 
April 7, 1998 (the date of the execution of the Merger Agreement) all of 
which were deemed vested on the closing date of the Merger and all of which 
were contingent upon consummation of the Merger.  In addition, ATC and IQI 
agreed that ATC would, upon consummation of the Merger, grant Michael G. 
Santry, President, Chief Executive Officer and Chairman of ATC, and Matthew 
S. Waller, Chief Financial Officer and Director of ATC, nonqualified options 
to purchase 350,000 and 300,000 shares, respectively, of ATC Common Stock 
under the 1998 Plan at an exercise price equal to 1/16th over the closing bid 
price of ATC Common Stock on the closing date of the Merger.  Two-thirds of 
the options to be granted to Mr. Waller vested on the date of grant and 
one-third vest on the first anniversary of the Effective Date. The options 
granted to Mr. Santry vest one-third on the first, second, and third 
anniversaries of the Effective Date, respectively.

     The Company has no plans that provide for the granting of stock 
appreciation rights.

                                      30
<PAGE>

COMPENSATION OF DIRECTORS

     Directors of the Company receive no fees for serving on the Board of 
Directors.  Upon election to the Board of Directors, non-employee directors 
are automatically granted non-qualified stock options to purchase 135,000 
shares of Common Stock at the market price of the Common Stock on the date of 
grant.  All directors are entitled to reimbursement for expenses incurred for 
attendance at each meeting.

EMPLOYMENT AGREEMENTS AND TERMINATION OF EMPLOYMENT AGREEMENTS

     ARTHUR CHAVOYA entered into an employment agreement effective September 
5, 1996,  pursuant to which he served as Chief Executive Officer and 
President of the Company.  Under the employment agreement, Mr. Chavoya was 
entitled to receive an annual base salary and an incentive bonus based upon 
certain financial performance targets of the Company.  The employment 
agreement also provided for the payment to Mr. Chavoya of up to two times his 
annual salary plus an amount equal to bonus compensation paid for the 
previous fiscal year should the Company terminate Mr. Chavoya's employment 
without cause (as defined in the employment agreement) or in the event of his 
termination after a change in control (as defined in the employment 
agreement) of the Company.  The employment agreement also stipulated that Mr. 
Chavoya's stock options were to vest immediately in the event of a change in 
control (as defined in the employment agreement) of the Company.

     Mr. Chavoya relinquished the offices of Chief Executive Officer and 
President of the Company, effective October 1, 1997, and subsequently entered 
into a release and separation agreement with the Company which called for Mr. 
Chavoya to receive one times his annual salary and for Mr. Chavoya's option 
grant to be reduced from options to purchase 600,000 shares at $16.19 per 
share to options to purchase, at $4.00 per share, the 200,000 shares which 
had vested as of October 1, 1997.

     ROBERT B. ALLEN entered into an employment agreement effective January 
6, 1997,  pursuant to which he serves as Chief Operating Officer of the 
Company. Under the employment agreement, Mr. Allen is entitled to receive an 
annual base salary and an incentive bonus based upon certain financial 
performance targets of the Company.  The employment agreement provides for 
the payment to Mr. Allen of nine (9) months of compensation if the Company 
terminates Mr. Allen's employment without cause (as defined in the employment 
agreement) or in the event that he is terminated after a change in control 
(as defined in the employment agreement) of the Company.  Mr. Allen's options 
vest immediately in the event of a change in control (as defined in the 
employment agreement) of the Company.  Effective with the Merger, Mr. Allen 
assumed the role of Senior Vice President - General Manager for the Company's 
Central Region Operations.

     MATTHEW S. WALLER entered into an employment agreement effective March 
24, 1997,  pursuant to which he serves as Chief Financial Officer of the 
Company. Under the employment agreement, Mr. Waller is entitled to receive an 
annual base salary and an incentive bonus based upon certain financial 
performance targets of the Company.  The employment agreement provides for 
the payment to Mr. Waller of one times his annual compensation if the Company 
terminates Mr. Waller's employment without cause (as defined in the 
employment agreement) or in the event that he is terminated after a change in 
control (as defined in the employment agreement) of the Company.  Mr. 
Waller's options vest immediately in the event of a change in control (as 
defined in the employment agreement) of the Company.

COMPENSATION AND STOCK OPTION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION 
IN COMPENSATION DECISIONS

     J. Michael Allred and Darryl D. Pounds served on Aegis' compensation 
committee during the fiscal year ended June 30, 1998.  Neither Mr. Allred nor 
Mr. Pounds is a current officer or employee of Aegis.

                                      31
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
          MANAGEMENT

     The following table sets forth, as of September 18, 1998, certain 
information with respect to the beneficial ownership of Common Stock by (i) 
each person known by the Company to be a beneficial owner of five percent 
(5%) or more of the Company's Common Stock, (ii) each director and each of 
the five executive officers listed in the Summary Compensation Table above 
who beneficially own Common Stock of the Company, and (iii) all officers and 
directors who beneficially own Common Stock as a group:

<TABLE>
<CAPTION>
                                                  Amount
              Name and                          and Nature               
             Address of                        of Beneficial       Percent of
          Beneficial Owner                       Ownership        Class (1)(2)
- --------------------------------------         -------------      ------------
<S>                                            <C>                <C>
Thayer Equity Investors III, L.P.                19,224,493          37.02%
1445 Pennsylvania Ave., NW, Suite 350
Washington, DC 20004

Codinvest Limited                                 4,200,000           8.09%
Road Town
Tortola, British Virgin Islands

William H. Scott, III (3)                         3,009,759           5.80%
1990 Lakeside Parkway, Suite 240
Tucker, GA 30084

Paul G. Stern (4)(5)                             19,377,852          37.32%
1445 Pennsylvania Ave., NW, Suite 350
Washington, DC 20004

Frederic V. Malek (4)(5)                         19,377,852          37.32%
1445 Pennsylvania Ave., NW, Suite 350
Washington, DC 20004

Edward Blank (4)(6)                               4,003,007           7.66%
71 W. 23rd Street, 8th Floor
New York, NY 10010

Michael G. Santry (4)(7)                          1,109,840           2.10%
5950 Berkshire Lane, #1650
Dallas, TX  75225

Matthew S. Waller (4)(8)                            504,324           0.96%
7880 Bent Branch Dr., Suite 150
Irving, TX 75063
</TABLE>

                                        32
<PAGE>
<TABLE>
<CAPTION>
                                                  Amount
              Name and                          and Nature               
             Address of                        of Beneficial       Percent of
          Beneficial Owner                       Ownership        Class (1)(2)
- --------------------------------------         -------------      ------------
<S>                                            <C>                <C>

Robert B. Allen (8)                                339,600            0.65%
7880 Bent Branch Dr., Suite 150
Irving, TX 75063

Jerry L. Sims, Jr. (9)                             300,000            0.57%
7880 Bent Branch Dr., Suite 150
Irving, TX 75063

Stephen A. McNeely (4)(10)                         280,484            0.54%
1645 N. Vine Street, Suite 700
Los Angeles, CA 90028

Arthur Chavoya (11)                                215,444            0.41%
7 Southern Hills Court
Frisco, TX 75034

Darryl D. Pounds (4)(12)                           120,000            0.23%
5950 Berkshire Lane, #1650
Dallas, TX  75225

William F. Bergeron, Jr. (13)                      112,700            0.22%
8001 Bent Branch Drive
Irving, TX 75063

Drew Lewis (4)(14)                                  39,884            0.08%
P.O. Box 70
Lederach, PA 19450

Peter V. Ueberroth (4)(14)                          15,954            0.03%
500 Newport Center Drive, Suite 900
Newport Beach, CA 92660

All directors and officers as a                 26,203,645           47.76%
group (12 persons) (15)
</TABLE>
- -------------------------------------------------------------------------------
(1) Reported in accordance with the beneficial ownership rules of the 
    Securities and Exchange Commission.  Unless otherwise noted, the 
    shareholders listed in the table have both sole voting power and sole 
    dispositive power with respect to such shares, subject to community 
    property laws where applicable and the information contained in the 
    other footnotes to the table.
    
(2) Based on 51,926,398 shares of Common Stock outstanding at September 18, 
    1998. This number excludes 361,000 unretired treasury shares held by the 
    Company. Each owner's percentage is 

                                        33
<PAGE>

     calculated by dividing the number of shares beneficially held by the 
     sum of 51,926,398 and the number of shares such owner has the right to 
     acquire within 60 days.

(3)  Includes 2,835,123 shares owned by ITC Service Company, for which 
     William H. Scott, III serves as President.  Also includes 174,636 
     shares owned by ITC Holding Company, Inc., a company for which William 
     H.  Scott, III also serves as President.  Mr. Scott disclaims any and 
     all beneficial ownership associated with such shares owned by ITC 
     Service Company and ITC Holding Company, Inc.  
     
(4)  Director.

(5)  Includes 19,224,493 shares owned by Thayer Equity Investors III, L.P. 
     Each of Dr. Stern and Mr. Malek are members of the general partner of 
     this fund, and may be deemed to be the beneficial owner of its shares.  
     Dr. Stern and Mr. Malek disclaim such beneficial ownership. Also 
     includes 153,359 shares owned by TC Co-Investors, LLC.  Each of Dr. 
     Stern and Mr. Malek are managers of this fund, and may be deemed to be 
     the beneficial owners of its shares.  Dr. Stern and Mr. Malek disclaim 
     such beneficial ownership.

(6)  Includes (a) 306,347 shares subject to warrants exercisable within 
     60 days and (b) 590,247 shares owned by the Edward Blank 1995 Grantor 
     Retained Annuity Trust, of which Mr. Blank is the trustee and therefore 
     may be deemed to beneficially own.  

(7)  79,000 of Mr. Santry's shares are owned of record by Lakewood Financial 
     Consultants, Inc. which is 99% owned by Mr. Santry.  30,840 of Mr. 
     Santry's shares are held by a company in which Mr. Santry is a 1% 
     general partner.  Mr. Santry has investment control over such shares.  
     Includes beneficial ownership of 1,000,000 shares of Common Stock 
     issuable upon exercise of stock options granted pursuant to the 1992 
     Plan.

(8)  Includes beneficial ownership of 300,000 shares of Common Stock 
     issuable upon exercise of stock options granted pursuant to the 1996 
     Plan and 200,000 shares of Common Stock issuable upon exercise of stock 
     options granted pursuant to the 1998 Plan.

(9)  Includes beneficial ownership of 300,000 shares of Common Stock 
     issuable upon exercise of stock options granted pursuant to the 1992 
     Plan.
     
(10) Includes 280,484 shares subject to options exercisable within 60 days.

(11) Includes beneficial ownership of 200,000 shares of Common Stock 
     issuable upon exercise of stock options granted pursuant to the 1996 
     Plan.
     
(12) Includes beneficial ownership of 120,000 shares of Common Stock 
     issuable upon exercise of stock options granted pursuant to the 1992 
     Plan.
     
(13) Includes beneficial ownership of 100,000 shares of Common Stock 
     issuable upon exercise of stock options granted pursuant to the 1996 
     Plan.
     
(14) Includes 15,954 shares subject to options exercisable within 60 days.

(15) Includes beneficial ownership of 2,938,739 shares subject to warrants 
     or options exercisable within 60 days as set forth in footnotes (5), 
     (7), (8), (9), (10), (11), (12), (13) and (14) above.

                                      34
<PAGE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     At June 30, 1998 and August 30, 1998, Michael G. Santry, the Co-Chairman 
of the Company, had outstanding borrowings and accrued interest of 
approximately $3.8 million and $1.8 million, respectively.  The borrowing 
bears 6% annual interest, is due in full on March 31, 1999.  At June 30, 
1998, the borrowing was secured by collateral pledged by Codinvest Limited, a 
shareholder of the Company.  In connection with the Merger, Mr. Santry paid 
one-half of the principal amount of the note.  The remaining balance on the 
note is secured by shares of the Company's Common Stock and options to 
purchase shares of the Company's Common Stock held by Mr. Santry.  Interest 
income from the receivable amounted to approximately $222,546 for the fiscal 
year ended June 30, 1998. 

     At June 30, 1998, FEM Inc., a company controlled by a shareholder of the 
Company, had outstanding borrowings and accrued interest of $296,172 pursuant 
to a note receivable to the Company.  The note bears 6% annual interest and 
is due in full on December 31, 1998.

     During the fiscal years ended June 30, 1996, 1997 and 1998, the Company 
paid J. Frank Mermoud, a former director of the Company, $80,000 per year in 
monthly installments of approximately $6,700, in consideration for consulting 
services performed. 

     In connection with the Merger, Thayer provided $6.8 million in 
subordinated indebtedness (the "Subordinated Indebtedness") as well as a 
guarantee for $2.0 million in bridge financing to assist in funding the 
Company's working capital needs. In connection with the guarantee and for the 
additional consideration of $110,000, the Company issued to Thayer warrants 
to purchase 1,100,000 shares of the Company's Common Stock at an exercise 
price of $1.96 (110% of the average of the high and low prices of ATC Common 
Stock on April 7, 1998, the day before the announcement of the proposed 
Merger).
     
     On July 6, 1998, the Company received an additional financing commitment 
from Thayer and certain other shareholders of IQI.  Under the commitment, the 
Thayer-led group agreed to lend the Company, at its election, up to an 
additional $4.0 million in subordinated indebtedness at any time within 90 
days after the Merger.  In connection with this commitment and effective upon 
the Merger, the Company issued the Thayer-led group additional warrants to 
purchase up to 350,000 shares of the Company's Common Stock at an exercise 
price of $2.375 per share and provided certain anti-dilution protection.  The 
Thayer-led group's obligation to fund the debt and the Company's obligation 
to issue the warrants are subject to customary conditions.  The additional 
indebtedness, when and if drawn, is convertible into the Company's Common 
Stock at a conversion price of $2.375 per share, the closing price of ATC 
stock on July 2, 1998, the date the Thayer-led group agreed to the 
commitment.  Such debt would be in addition to, and on the same basic terms 
as, the subordinated debt that Thayer had previously committed to lend to the 
combined company, as disclosed in the Proxy Statement.  As of September 18, 
1998, the Company had drawn $1.9 million of this commitment in connection 
with the payment of the Kansas Litigation Settlement.
 
     Paul G. Stern, Drew Lewis, Frederic V. Malek and Peter V. Ueberroth, 
each directors of the Company, are partners in and/or advisors to Thayer.

     Thayer, ITC Services Company, Edward Blank and The Edward Blank 1995 
Grantor Retained Annuity Trust (the "IQI Parties") and  Michael G. Santry, 
Darryl D. Pounds and Codinvest Limited (the "ATC Parties"), are parties to a 
Stockholders' Agreement with the Company whereby, for a period of two years 
from the date of the Merger Agreement, each such stockholder has agreed to 
vote its shares of Company Common Stock in favor of the nominees to the board 
of directors selected by the other party's stockholder group.  Messrs.  
Stern, Lewis, Malek and Ueberroth, by virtue of their positions with Thayer, 
may be viewed as indirect beneficiaries of this voting arrangement,  and 
Messrs. Santry and Pounds may be viewed as direct beneficiaries of this 
voting arrangement. 

                                       35
<PAGE>

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

FINANCIAL STATEMENTS

     See "Index to Consolidated Financial Statements" included on page F-1 of 
this Annual Report on Form 10-K for a listing of the financial statements and 
schedules filed as a part of this Annual Report on Form 10-K.

     The following exhibits are filed as a part of this Form 10-K Annual 
Report:
 
 2.1  Agreement and Plan of Merger dated April 7, 1998 between ATC 
      Communications Group, Inc., ATC Merger Sub, Inc., and IQI, Inc. 
      (incorporated by reference from Exhibit 2.1 of the Company's Form 10-Q 
      for the quarterly period ended March 31, 1998).

 3.1  Amended and Restated Certificate of Incorporation (filed herewith).

 3.2  Amended and Restated Bylaws (filed herewith).

 4.1  Specimen of Share Certificate of Company's Common Stock (filed herewith).

 4.2  Form of Series B Preferred Stock certificate, as amended.  
      (Incorporated by reference from Company's Form 10-K Annual Report for 
      the year ended June 30, 1994).
      
 4.3  Form of Series C Preferred Stock certificate issued to Codinvest 
      Limited with attached designations.  (Incorporated by reference from 
      Company's Form 8-K Current Report dated June 16, 1994).
      
 4.4  1992 Stock Option Plan as amended (Incorporated by reference from 
      Company's Form S-8  Registration Statement - File No. 333-01131)
      
 4.5  1996 Stock Option Plan as amended (Incorporated by reference from 
      Company's Form S-8  Registration Statement - File No. 333-01131)

 4.6  1998 Stock Option Plan (Incorporated by reference from Company's Form 
      S-4 Registration   Statement - File No. 333-53887  -- Appendix D to 
      the Joint Proxy/Prospectus)
      
10.1  Second Amended and Restated Credit Agreement dated as of July 9, 1998 
      by and among IQI, Inc., Aegis Communications Group, Inc. as guarantor, 
      the various financial institutions parties thereto, the Bank of Nova 
      Scotia, as documentation agent and administrative agent for the 
      lenders, and Credit Suisse First Boston, as syndication agent for the 
      lenders (Incorporated by reference from Company's Form 8-K Current 
      Report dated July 24, 1998).

10.2  Securities Purchase and Registration Rights Agreement by and between 
      ATC Communications Group, Inc. and Thayer Equity Investors III, L.P. 
      dated April 7, 1998 (Incorporated by reference from Company's Form 
      10-Q for the quarter ended March 31, 1998)

10.3  Warrant to Purchase Shares of Common Stock of ATC Communications 
      Group, Inc. issued to Thayer Equity Investors III, L.P. dated April 7, 
      1998 (Incorporated by reference from Company's Form 10-Q for the 
      quarter ended March 31, 1998)

                                      36
<PAGE>

10.4  Promissory Note by and among Advanced Telemarketing Corporation, ATC 
      Communications Group, Inc., and Thayer Equity Investors III, L.P. 
      dated May 4, 1998, (Incorporated by reference from ATC's Form 10-Q for 
      the quarterly period ended March 31, 1998).

10.5  Subordination and Intercreditor Agreement between Thayer Equity 
      Investors III, L.P. and Bank One, Texas, N.A. dated May 4, 1998, 
      (Incorporated by reference from ATC's Form 10-Q for the quarterly 
      period ended March 31, 1998).

10.6  Second Warrant to Purchase Shares of Common Stock of ATC 
      Communications Group, Inc. dated May 4, 1998, (Incorporated by 
      reference from ATC's Form 10-Q for the quarterly period ended March 
      31, 1998).

10.7  Pledge Agreement between ATC Communications Group, Inc. and Thayer 
      Equity Investors III, L.P. dated May 4, 1998, (Incorporated by 
      reference from ATC's Form 10-Q for the quarterly period ended March 
      31, 1998).

10.8  Registration Rights Agreement between ATC Communications Group, Inc. 
      and Thayer Equity Investors III, L.P. dated May 4, 1998, (Incorporated 
      by reference from ATC's Form 10-Q for the quarterly period ended March 
      31, 1998).

10.9  Reimbursement and Indemnification Agreement by and among Advanced 
      Telemarketing Corporation, ATC Communications Group, Inc., and Thayer 
      Equity Investors III, L.P. dated May 4, 1998, (Incorporated by 
      reference from ATC's Form 10-Q for the quarterly period ended March 
      31, 1998).

10.10 Stockholders Agreement dated July 9, 1998 by and among ATC 
      Communications Group, Inc., Thayer Equity Investors III, L.P., ITC 
      Services Company, Edward Blank, The Edward Blank 1995 Grantor Retained 
      Annuity Trust, Codinvest Limited, Michael G. Santry and Darryl D. 
      Pounds (filed herewith).

10.11 Escrow Agreement dated July 9, 1998 between ATC Communications Group, 
      Inc., the representative of the shareholders of IQI, Inc., and Harris 
      Trust and Savings Bank (filed herewith).
      
10.12 Loan and Security Agreement dated February 8, 1996 among Advanced 
      Telemarketing  Corporation and Bank One, Texas, N.A. (Incorporated by 
      reference from the Company's Form  10-K Annual Report for the year 
      ended June 30, 1996).

10.13 Lease Agreement dated January 1, 1991 by and between Royal Tech 
      Properties, Ltd. and Advanced Telemarketing Corporation. (Incorporated 
      by reference from Company's Form 10-K Annual Report for the year ended 
      June 30, 1991).

10.14 Investment Letter dated June 16, 1994 by Codinvest Limited. 
      (Incorporated by reference from Company's Form 8-K Current Report 
      dated June 16, 1994).
      
10.15 Promissory Note dated September 16, 1997 among Michael G. Santry and 
      ATC  Communications Group, Inc. (Incorporated by reference from 
      Company's Form 10-K Annual Report for the year ended June 30, 1997).
      
10.16 Stock Pledge Agreement dated September 16, 1997 among Codinvest 
      Limited and ATC Communications Group, Inc (Incorporated by reference 
      from Company's Form 10-K Annual Report for the year ended June 30, 
      1997).

                                      37
<PAGE>

10.17 Letter of Amendment, dated April 7, 1998, of Promissory Note by 
      Michael G. Santry in favor of ATC Communications Group, Inc. 
      (Incorporated by reference from ATC's Form 10-Q for the quarterly 
      period ended March 31, 1998).

10.18 Stock Pledge Agreement between Michael G. Santry and ATC Communications 
      Group, Inc., dated April 7, 1998  (Incorporated by reference from
      ATC's Form 10-Q for the quarterly period ended March 31, 1998).
      
10.19 Release and Separation Agreement by and among Advanced Telemarketing
      Corporation, ATC Communications Group, Inc. and Arthur Chavoya 
      (Incorporated by reference from ATC's Form 10-Q for the quarterly 
      period ended December 31, 1997).

21.1  Subsidiaries of the Registrant (filed herewith).

27.1  Financial Data Schedule (filed herewith).


     Copies of the above Exhibits are available to stockholders of record at a
charge of $.50 per page, minimum of $5.00 each.  Direct requests to:

     Aegis Communications Group, Inc.
     Attention:  Secretary
     7880 Bent Branch Drive, Suite 150
     Irving, Texas  75063



                                      38
<PAGE>

REPORTS ON FORM 8-K

     On April 9, 1998, the Company filed a report on Form 8-K reporting, 
under "Item 5. - Other Events", a definitive agreement for a stock-for-stock 
merger of ATC and IQI.  See "Item 1. - Business - The Merger."

     On June 29, 1998, the Company filed a report on Form 8-K reporting, 
under "Item 5. - Other Events", that a summary judgment was entered against 
ATC on June 25, 1998 in a breach of contract case filed by an ATC option 
holder in the United States District Court, District of Kansas.  See "Notes 
to Consolidated Financial Statements - 14. Subsequent Events."

     On July 6, 1998, the Company filed a report on Form 8-K reporting, under 
"Item 5. - Other Events", that it had received an additional financing 
commitment from Thayer Equity Investors III, L.P., a private investment fund 
and majority shareholder of ATC's proposed merger partner, IQI, Inc., and 
certain other shareholders of IQI.  Under the commitment, the Thayer-led 
group agreed to lend the combined company, at its election, up to an 
additional $4.0 million in subordinated indebtedness at any time within 90 
days after the merger.  See "Notes to Consolidated Financial Statements - 14. 
Subsequent Events."

     On July 24, 1998, the Company filed a report on Form 8-K reporting: (i) 
under "Item 2. - Acquisition or Disposition of Assets", that on July 9, 1998, 
ATC completed the acquisition of IQI;  (ii) under "Item 5. - Other Events", 
that in connection with the consummation of the Merger, the Company changed 
its corporate name to Aegis Communications Group, Inc., which became 
effective with the filing of its Amended and Restated Certificate of 
Incorporation on July 9, 1998.  In addition, the Company changed its Nasdaq 
National Market System ticker symbol to "AGIS," effective July 13, 1998; and 
(iii) under "Item 5. -- Other Events", that in connection with the Merger, 
IQI entered into a Second Amended and Restated Credit Agreement dated as of 
July 9, 1998 with The Bank of Nova Scotia and Credit Suisse First Boston.  
See "Item 1. - Business - The Merger", "Item 7 - Management's Discussion and 
Analysis of Financial Condition and Results of Operations - Liquidity and 
Capital Resources" and " Notes to Consolidated Financial Statements - 14. 
Subsequent Events."

                                        39
<PAGE>

SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        AEGIS COMMUNICATIONS GROUP, INC.
                                        (The Registrant)


Dated:   September 28, 1998             By: /s/ Stephen A. McNeely    
                                        ---------------------------------------
                                        Stephen A. McNeely
                                        President and Chief Executive Officer, 
                                        Director

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
Company and in the capacities and on the dates indicated. 

Dated:   September 28, 1998             By:  /s/ Michael G. Santry      
                                        ---------------------------------------
                                        Michael G. Santry, Co-Chairman, Director


Dated:   September 28, 1998             By:  /s/ Paul G. Stern             
                                        ---------------------------------------
                                        Paul G. Stern, Co-Chairman, Director 


Dated:  September 28, 1998              By:  /s/ Matthew S. Waller      
                                        ---------------------------------------
                                        Matthew S. Waller, Chief Financial 
                                        Officer, Director


Dated:  September 28, 1998              By:  /s/ Edward Blank           
                                        ---------------------------------------
                                        Edward Blank, Director


Dated:  September 28, 1998              By:  /s/ Daniel H. Chapman      
                                        ---------------------------------------
                                        Daniel H. Chapman, Director 


Dated:  September 28, 1998              By:  /s/ Drew Lewis             
                                        ---------------------------------------
                                        Drew Lewis, Director 


Dated:  September 28, 1998              By:  /s/ David L. Malcom        
                                        ---------------------------------------
                                        David L. Malcolm, Director 


Dated:  September 28, 1998              By:  /s/ Frederic V. Malek      
                                        ---------------------------------------
                                        Frederic V. Malek, Director 


Dated:  September 28, 1998              By:  /s/ William G. Moore, Jr.  
                                        ---------------------------------------
                                        William G. Moore, Jr., Director


Dated:  September 28, 1998              By:  /s/ Darryl D. Pounds              
                                        ---------------------------------------
                                        Darryl D. Pounds,  Director


Dated:  September 28, 1998              By:  /s/ Peter V. Ueberroth     
                                        ---------------------------------------
                                        Peter V. Ueberroth, Director

                                       40
<PAGE>
                                       
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                  AND FINANCIAL STATEMENT SCHEDULE (ITEM 14(A))


<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
Report of Independent Accountants                                          F-2
                                                                      
Consolidated Statements of Operations for the Years Ended
     June 30, 1996, 1997, and 1998                                         F-3
                                                                      
Consolidated Balance Sheets at June 30, 1997 and 1998                      F-4
                                                                      
Consolidated Statements of Shareholders' Equity for the Years         
     Ended June 30, 1996, 1997, and 1998                                   F-6
                                                                      
Consolidated Statements of Cash Flows for the Years Ended
     June 30, 1996, 1997, and 1998                                         F-7
                                                                      
Notes to Consolidated Financial Statements                                 F-8
                                                                      
Unaudited Pro Forma Condensed Combined Statements of Operations
     for the Year Ended December 31, 1997                                  F-23

Unaudited Pro Forma Condensed Combined Statements of Operations
     for the Six Months Ended June 30, 1998                                F-24

Notes to Unaudited Pro Forma Condensed Combined Statements of 
     Operations                                                            F-25

Unaudited Pro Forma Condensed Combined Balance Sheets at June 30, 1998     F-27

Notes to Unaudited Pro Forma Condensed Combined Balance Sheets             F-28

Schedule II - Valuation and Qualifying Accounts for the Years Ended
     June 30, 1996, 1997, and 1998                                         F-30
</TABLE>

     All other schedules are omitted since the required information is not 
applicable or is not material or because the information required is included 
in the consolidated financial statements and notes thereto.



                                      F-1
<PAGE>
                                       
                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and
Shareholders of Aegis Communications Group, Inc.


In our opinion, the consolidated financial statements listed in the 
accompanying index present fairly, in all material respects, the financial 
position of Aegis Communications Group, Inc. (formerly ATC Communications 
Group, Inc.) and its subsidiaries at June 30, 1997 and 1998, and the results 
of their operations and their cash flows for each of the three years in the 
period ended June 30, 1998, in conformity with generally accepted accounting 
principles.  These financial statements are the responsibility of the 
Company's management; our responsibility is to express an opinion on these 
financial statements based on our audits.  We conducted our audits of these 
statements in accordance with generally accepted auditing standards which 
require that we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material misstatement.  An 
audit includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements, assessing the accounting 
principles used and significant estimates made by management, and evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for the opinion expressed above.



PRICEWATERHOUSECOOPERS LLP

Dallas, Texas
September 23, 1998



                                      F-2
<PAGE>
                                       
                        AEGIS COMMUNICATIONS GROUP, INC.
                (FORMERLY KNOWN AS ATC COMMUNICATIONS GROUP, INC.)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    YEARS ENDED JUNE 30, 1996, 1997 AND 1998
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                        1996      1997      1998
                                                      -------   -------   -------
<S>                                                   <C>       <C>       <C>
Revenues                                              $94,314   $97,629   $91,585 
Cost of services, excluding depreciation and
  amortization shown below                             63,164    68,282    67,842 
                                                      -------   -------   -------
Gross margin                                           31,150    29,347    23,743 
Selling, general and administrative expenses           18,035    22,847    24,102 
Depreciation and amortization                           2,938     3,618     4,276 
                                                      -------   -------   -------
       Total expenses                                  20,973    26,465    28,378 
                                                      -------   -------   -------
Operating income (loss)                                10,177     2,882    (4,635)
Interest expense (Notes 3, 4, and 5)                      853       617     1,117 
Interest and other income (Note 8)                         94       119       228 
Litigation settlement (Note 14)                             -         -     1,900 
                                                      -------   -------   -------
Income (loss) before income taxes                       9,418     2,384    (7,424)
Income tax expense (benefit) (Note 9)                   3,568       955    (2,563)
                                                      -------   -------   -------
       Net income (loss)                              $ 5,850   $ 1,429   $(4,861)
                                                      -------   -------   -------
                                                      -------   -------   -------
Basic earnings (loss) per common and common
  equivalent share (Note 7):                          $  0.40   $  0.07   $ (0.23)
                                                      -------   -------   -------
                                                      -------   -------   -------
Diluted earnings (loss) per common and common
  equivalent share (Note 7):                          $  0.25   $  0.06   $ (0.23)
                                                      -------   -------   -------
                                                      -------   -------   -------
Weighted average common and common
  equivalent shares outstanding (Note 7):
     Basic                                             13,891    18,076    21,483
     Diluted                                           21,177    22,150    21,483
</TABLE>

                             See accompanying notes.


                                      F-3
<PAGE>
                                       
                         AEGIS COMMUNICATIONS GROUP, INC.
                (FORMERLY KNOWN AS ATC COMMUNICATIONS GROUP, INC.)
                           CONSOLIDATED BALANCE SHEETS
                             JUNE 30, 1997 AND 1998
                       (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                1997         1998
                                                            -----------   -----------
<S>                                                          <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents                                 $       633   $       296 
  Accounts receivable - trade, less allowance for doubtful
    accounts of $74 in 1997 and $344 in 1998.                    14,527        21,728 
  Notes receivable:
    Related parties (Note 8)                                      3,810         4,172 
    Other                                                           158           160 
  Current deferred tax asset (Note 9)                             3,037           340 
  Other current assets                                              763           772 
                                                            -----------   -----------
      Total current assets                                       22,928        27,468 

Property and equipment (Notes 2 and 5):
  Equipment                                                  16,154,352    18,324,937
  Furniture and fixtures                                      5,205,110     5,982,830
  Purchased software                                          1,299,546     1,564,769
                                                            -----------   -----------
                                                             22,659,008    25,872,536
  Accumulated depreciation                                    8,211,046    12,299,207
                                                            -----------   -----------
                                                             14,447,962    13,573,329

Cost in excess of net assets acquired, net of accumulated
  amortization of $1,046 in 1997 and $1,144 in 1998
  (Notes 1 and 2)                                                 1,723         1,638 
Deferred tax assets (Note 9)                                      1,999         5,273 
Other assets                                                        125           386 
                                                            -----------   -----------
                                                                $41,223       $48,338 
                                                            -----------   -----------
                                                            -----------   -----------
</TABLE>

                              See accompanying notes.


                                      F-4
<PAGE>
                                       
                         AEGIS COMMUNICATIONS GROUP, INC.
                  (FORMERLY KNOWN AS ATC COMMUNICATIONS GROUP, INC.)
                            CONSOLIDATED BALANCE SHEETS
                              JUNE 30, 1997 AND 1998
                       (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                       1997        1998
                                                                     -------     -------
<S>                                                                  <C>         <C>
LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities:
  Revolving line of credit (Note 3)                                  $     -     $ 8,623 
  Current portion of long-term obligations                             1,395       1,413 
  Accounts payable - trade                                               821       2,868 
  Unearned revenues and customer deposits                                574         121 
  Accrued compensation expense                                         1,525       2,710 
  Accrued telephone expense                                              660       1,112 
  Other accrued liabilities                                            2,873       5,177 
                                                                     -------     -------
     Total current liabilities                                         7,848      22,024 
Long-term obligations, net of current portions (Note 4)                4,754       3,471 
Commitments and contingencies (Notes 5 and 10)                             -           - 
Shareholders' equity (Notes 6 and 12):
  Preferred stock, $.01 par  value, 1,000,000 shares
    authorized; 29,778 convertible, $.36 cumulative Series B
    shares ($107 aggregate liquidation preference) issued and
    outstanding in 1997 and 1998                                           0           0 
  Common stock, $.01 par value, 27,500,000 shares authorized;
    21,793,122 and 21,839,625 shares issued and
    outstanding in 1997 and 1998, respectively                           218         218 
  Treasury stock                                                        (421)     (1,421)
  Additional paid-in capital                                          18,205      18,309 
  Retained earnings                                                   10,619       5,737 
                                                                     -------     -------
     Total shareholders' equity                                       28,621      22,843 
                                                                     -------     -------
                                                                     $41,223     $48,338 
                                                                     -------     -------
                                                                     -------     -------
</TABLE>

                               See accompanying notes.

                                          F-5
<PAGE>
                                       
                           AEGIS COMMUNICATIONS GROUP, INC.
                  (FORMERLY KNOWN AS ATC COMMUNICATIONS GROUP, INC.)     
                   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY        
                      YEARS ENDED JUNE 30, 1996, 1997 AND 1998
                        (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                     Preferred Stock
                             --------------------------------
                                Series B         Series C          Common Stock                                          Total
                             --------------   ---------------   ------------------               Additional              Share-
                                       Par               Par                  Par     Treasury    Paid-In     Retained   holders'
                             Shares   Value    Shares   Value     Shares     Value      Stock     Capital     Earnings   Equity
                             ------   -----   -------   -----   ----------   -----    --------   ----------   --------   --------
<S>                          <C>      <C>     <C>       <C>     <C>          <C>      <C>        <C>          <C>        <C>
BALANCE AT                                             
JUNE 30, 1995                29,778   $   0    840,000  $   8   13,563,361   $ 136     $   (7)    $ 8,657     $ 3,443    $12,237 
  Cash dividend                                        
  paid on                                              
  preferred stock                 -       -          -      -            -       -          -           -        (103)      (103)
  Net income                      -       -          -      -            -       -          -           -       5,850      5,850 
  Exercise of                                          
  stock options                   -       -          -      -    1,468,800      15          -         483           -        497 
  Tax benefit of                                       
  stock options                                        
  exercised                       -       -          -      -            -       -          -         961           -        961 
                             ------   -----   --------  -----   ----------   -----     ------     -------     -------    -------
BALANCE AT                                             
JUNE 30, 1996                29,778       0    840,000      8   15,032,161     150         (7)     10,100       9,190     19,442 
  Conversion of                                        
  preferred stock                 -       -   (840,000)    (8)   4,200,000      42          -         (34)          -          0 
  Net income                      -       -          -      -            -       -          -           -       1,429      1,429 
  Purchase of                                          
  subsidiary                                           
  minority interest               -       -          -      -      526,032       5          -         541           -        546 
  Exercise of                                          
  stock options                   -       -          -      -    2,034,929      21          -       2,134           -      2,155 
  Treasury stock                  
  purchased                       -       -          -      -            -       -       (414)          -           -       (414)
  Tax benefit of                                       
  stock options                                        
  exercised                       -       -          -      -            -       -          -       5,463           -      5,463 
                             ------   -----   --------  -----   ----------   -----     ------     -------     -------    -------
BALANCE AT                                             
JUNE 30, 1997                29,778   $   0          -  $   -   21,793,122   $ 218     $ (421)    $18,205     $10,619    $28,621 
  Cash dividend                                        
  paid on                                              
  preferred stock                 -       -          -      -            -       -          -           -         (21)       (21)
  Net income (loss)               -       -          -      -            -       -          -           -      (4,861)    (4,861)
  Purchase of                                          
  subsidiary                                           
  minority interest               -       -          -      -       26,734       0          -          15           -         15 
  Stock grants                    -       -          -      -       19,769       0          -          89           -         89 
  Treasury stock             
  purchased                       -       -          -      -            -       -     (1,000)          -           -     (1,000)
                             ------   -----   --------  -----   ----------   -----     ------     -------     -------    -------
BALANCE AT                                             
JUNE 30, 1998                29,778   $   0          -  $   -   21,839,625   $ 218    $(1,421)    $18,309     $ 5,737    $22,843 
                             ------   -----   --------  -----   ----------   -----     ------     -------     -------    -------
                             ------   -----   --------  -----   ----------   -----     ------     -------     -------    -------
</TABLE>

                              See accompanying notes.


                                      F-6

<PAGE>
                                       
                       AEGIS COMMUNICATIONS GROUP, INC.
              (FORMERLY KNOWN AS ATC COMMUNICATIONS GROUP, INC.)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                    YEARS ENDED JUNE 30, 1996, 1997 AND 1998
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                            1996        1997       1998
                                                          --------    -------    -------
<S>                                                       <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                       $  5,850    $ 1,429    $(4,861)
  Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
     Depreciation and amortization                           2,938      3,618      4,276 
     Other                                                     (61)        18          1 
     Changes in operating assets and liabilities:
       Accounts and notes receivable -- related parties        327     (3,129)      (362)
       Accounts and notes receivable -- other              (13,799)     7,159     (7,204)
       Other current assets                                    (38)      (471)        (9)
       Deferred taxes                                          191        715       (577)
       Other assets                                            150        400       (336)
       Accounts payable                                       (448)    (1,755)     2,046 
       Unearned revenues                                        73       (499)      (453)
       Accrued liabilities                                   5,601     (3,420)     3,921 
       Accrued interest                                        (51)         -          - 
                                                          --------    -------    -------
     Net cash provided by (used in) operating activities       732      4,066     (3,558)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                      (2,696)    (3,248)    (3,126)
  Proceeds from disposition of assets                          175          -         35 
                                                          --------    -------    -------
     Net cash used in investing activities                  (2,521)    (3,248)    (3,091)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds (payments on) from line of credit, net            2,383     (2,383)     8,623 
  Proceeds from issuance of common stock                         -          -         92 
  Payments on long-term debt                                (1,148)      (333)      (333)
  Payments on capital lease obligations                       (701)      (935)    (1,070)
  Proceeds from exercise of stock options                      497      2,155          - 
  Purchases of treasury stock                                    -       (413)    (1,000)
                                                          --------    -------    -------
     Net cash provided by (used in) financing activities     1,031     (1,909)     6,312 
Net decrease in cash and cash equivalents                     (757)    (1,091)      (337)
Cash and cash equivalents at beginning of year               2,481      1,724        633 
                                                          --------    -------    -------
Cash and cash equivalents at end of year                  $  1,724    $   633    $   296 
                                                          --------    -------    -------
                                                          --------    -------    -------
Supplemental information on non-cash transactions:
  Capital lease obligations entered into                  $    210    $ 3,806    $   138 
  Tax benefit of stock options exercised                       961      5,463          - 
Supplemental disclosure of cash paid for income taxes        1,328      3,171          - 
</TABLE>
                                       
                            See accompanying notes.

                                      F-7
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



1.   ORGANIZATION AND ACQUISITIONS
     
     Aegis Communications Group, Inc. ("Aegis" or the "Company"), formerly known
     as ATC Communications Group, Inc., was incorporated in 1985.  Through its
     subsidiary, Aegis has provided outsourced telecommunications-based
     marketing, customer service and call center management services to large
     U.S. corporations in a variety of industries. 
             
     At June 30, 1998, Aegis had the following operating subsidiary:

<TABLE>
<CAPTION>
                                                               Percent     Principal
     Name                          Date acquired    Owned by   Ownership   business activity
     ---------------------------------------------------------------------------------------
<S>                                <C>              <C>        <C>         <C>
     Advanced Telemarketing        April 1988       Aegis      98.9%       Call center 
     Corporation (d/b/a ATC                                                management
     Communications) ("Advanced")                                
</TABLE>

     During fiscal 1997 and 1998, the Company increased its ownership in
     Advanced through the purchase of additional shares of Advanced common stock
     paid for by the issuance of 526,032 and 26,374 shares, respectively of the
     Company's Common Stock.  The Company recognized approximately $529 in
     fiscal 1997 and $12 in fiscal 1998 of cost in excess of net assets acquired
     as a result of these transactions.  The minority ownership is not
     separately disclosed in the Company's financial statements due to the
     immateriality of such balances.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION.  The consolidated financial statements include
     the accounts of Aegis and its wholly-owned and majority-owned subsidiaries.
     All significant intercompany accounts and transactions have been eliminated
     in consolidation.
             
     REVENUES.  Revenues are recognized as services are performed.  Principally
     all clients have the contractual right to, and from time to time do, audit
     documentation in support of their respective billings.  While management
     believes all such billings are proper and accurate, the Company
     periodically records reserves against revenues representing management's
     best estimate of billing adjustments or concessions that may be made as a
     result of such audits.
     
     PROPERTY AND EQUIPMENT.  Property and equipment are carried at cost. 
     Depreciation and amortization are calculated using the straight-line method
     over the estimated useful lives of the assets.  Equipment, furniture and
     fixtures, and computer software are depreciated over five-year to
     eight-year lives.  Maintenance and repairs are charged to operations as
     incurred while renewals or improvements to such assets are capitalized.  
          
                                         F-8
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     
     CAPITALIZATION OF NEW CONTRACT START-UP COSTS.  The Company capitalizes
     certain up-front costs associated with the start-up of new business which
     is to be performed for its clients pursuant to long-term contracts
     (typically 3-5 years).  Such costs are amortized over the life of such
     long-term contracts.  In June 1998, Statement of Position 98-5, "Reporting
     on the Cost of Startup Activities", was issued.  This statement requires
     costs of startup activities to be expensed as incurred and is effective 
     for financial statements for fiscal years beginning after December 15, 
     1998.  The Company believes that adoption of this statement will not 
     have material impact on the Company's consolidated results of operations
     or financial position.
     
     COST IN EXCESS OF NET ASSETS ACQUIRED.  The cost in excess of net assets
     acquired recognized in the acquisition of Advanced is being amortized using
     the straight-line method over 25 years.
             
     INCOME TAXES.  Aegis joins with its subsidiaries in filing a consolidated
     federal income tax return.  In 1993, Aegis adopted Statement of Financial
     Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS No.
     109"), which requires an asset and liability approach for financial
     accounting and reporting for income taxes.  The cumulative effect of this
     change was not material to the financial statements. 
     
     STATEMENTS OF CASH FLOWS.  For the purposes of the statements of cash
     flows, the Company considers all highly liquid instruments purchased with
     original maturities of three months or less to be cash equivalents. 
     
     RECLASSIFICATIONS.  Certain prior year balances have been reclassified to
     conform with the 1998 presentation.
     
     FAIR VALUE OF FINANCIAL INSTRUMENTS.  The fair market value of financial
     instruments is determined by reference to various market data and other
     valuation techniques as appropriate.  The Company believes that the fair
     values of financial instruments approximate their recorded values.
             
     CONCENTRATION OF CREDIT RISK.  The Company sells to clients in diversified
     industries throughout the United States.  A large percentage of the
     Company's business is currently concentrated in the telecommunications
     industry.  The Company performs periodic credit evaluations of its clients'
     financial conditions and generally does not require collateral. 
     Receivables are generally due within 30 days.  Credit losses from clients
     have been within management's expectations.  The Company currently has
     certain clients which each comprise more than 10% of the Company's revenues
     (See "Note 11. Major Clients").
     
     IMPAIRMENT OF LONG-LIVED ASSETS.  In the event that facts and circumstances
     indicate that the value of property and equipment, costs in excess of net
     assets acquired or other assets may be impaired, an evaluation of
     recoverability would be performed.  If an evaluation is required, the
     estimated future undiscounted cash flows associated with the asset would be
     compared to the asset's carrying amount to determine if a write-down to
     market value or discounted cash flow is required.
          
                                         F-9
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     
     ACCOUNTING FOR STOCK-BASED COMPENSATION.  In October 1995, Statement of
     Financial Accounting Standards No. 123, "Accounting for Stock based
     Compensation" ("SFAS No. 123") was issued.  This statement requires the
     fair value of stock options and other stock-based compensation issued to
     employees to either be included as compensation expense in the income
     statement or the pro forma effect on net income and earnings per share of
     such compensation expense to be disclosed in the footnotes to the Company's
     financial statements.  In fiscal 1997, the Company adopted SFAS No. 123 on
     a disclosure basis only.  As such, implementation of SFAS No. 123 did not
     impact the Company's consolidated balance sheet or results of operations.
     
     USE OF ESTIMATES.  The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period.  Actual results could differ from
     those estimates.
     
     EARNINGS PER SHARE.  In February 1997, Statement of Financial Accounting 
     Standards No. 128, "Earnings per Share" ("SFAS No. 128") was issued.  
     The Company has adopted SFAS No. 128, which establishes standards for 
     computing and presenting earnings per share ("EPS").  This statement 
     requires dual presentation of basic and diluted EPS on the face of the 
     income statement for entities with complex capital structures and 
     requires a reconciliation of the numerator and the denominator of the 
     basic EPS computation to the numerator and denominator of the diluted 
     EPS computation.  Basic and diluted EPS are computed by dividing net 
     income applicable to common stock by the weighted average number of 
     shares of common stock and common stock equivalents outstanding during 
     the period.  Basic EPS excludes the effect of potentially dilutive 
     securities while diluted EPS reflects the potential dilution that would 
     occur if securities or other contracts to issue common stock were 
     exercised, converted into or resulted in the issuance of common stock.  
     Common stock equivalents consist of common stock issuable under the 
     assumed exercise of stock options and warrants, computed based on the 
     treasury stock method, and the assumed conversion of the Company's 
     issued and outstanding preferred stock.  Common stock equivalents are 
     not included in diluted EPS calculations to the extent their inclusion 
     would be anti-dilutive.
     
     COMPREHENSIVE INCOME.  In June 1998, Statement of Financial Accounting
     Standards No. 130, "Reporting Comprehensive Income" ("SFAS No. 130") was
     issued.  This statement establishes standards for reporting and display of
     comprehensive income and its components (revenues, expenses, gains and
     losses) in a full set of general-purpose financial statements.  This
     statement is effective for fiscal years beginning after December 15, 1997. 
     The Company believes that adoption of this standard will not have a
     material effect on the Company's consolidated results of operations or
     financial position.

                                       F-10
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     
     SEGMENT REPORTING.  In December 1997, Statement of Financial Accounting
     Standards No. 131, "Disclosures about Segments of an Enterprise and Related
     Information" ("SFAS No. 131") was issued.  This statement establishes
     standards for the way that public business enterprises report information
     about operating segments in annual financial statements.  Because the
     Company operated a single business segment during the fiscal year ended
     June 30, 1998, this standard is not applicable to the current year
     financial statements of the Company.  However, as a result of the Merger
     (see "Note 14. Subsequent Events"), this standard will impact the Company's
     annual financial statements in subsequent periods.

3.   REVOLVING LINE OF CREDIT

     Revolving line of credit at June 30, 1997 and 1998, is summarized below:

<TABLE>
<CAPTION>
                                                                        1997           1998
                                                                      --------       -------
<S>                                                                   <C>            <C>
     Revolving line of credit by Advanced of up to  $12,000 
     with a commercial bank at 0.50% over the bank's prime rate 
     (effective rate of 9.00% at June 30, 1998) secured by 
     Advanced's accounts receivable, furniture and equipment and
     expiring in January 1999.                                        $      -       $ 6,623 

     Bridge financing facility by Advanced with a commercial bank 
     at the bank's prime rate (effective rate of 8.50% at June 30, 
     1998) secured by a bank letter of credit                         $      -       $ 2,000 
                                                                      --------       -------
                                                                      $      -       $ 8,623 
                                                                      --------       -------
                                                                      --------       -------
                                                                                
</TABLE>

     4.   LONG-TERM DEBT

     Long-term debt at June 30, 1997 and 1998, is summarized below:

<TABLE>
<CAPTION>
                                                                        1997          1998
                                                                      --------       -------
<S>                                                                   <C>            <C>
     Note payable to a commercial bank of $1,000 due in monthly
     payments beginning March 1, 1996 equal to 1/36th of the
     principal amount outstanding on such date plus interest at a
     rate of 0.75% over the bank's prime rate (9.25% at June 30,
     1997), with a maturity date of January 1999; collateralized by
     Advanced's furniture and equipment                               $    556       $   222

     Capital  equipment  lease obligations  by  Advanced, 
     payable in installments  through  January 2002,  with 
     interest  rates ranging from 8.75% to 10.25%  (See Note 5)          5,593         4,662 
                                                                      --------       -------
                                                                         6,149         4,884 

     Less current maturities                                            (1,395)       (1,413)
                                                                      --------       -------
                                                                       $ 4,754       $ 3,471 
                                                                      --------       -------
                                                                      --------       -------
</TABLE>

                                        F-11
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     Both the note payable to the commercial bank and the revolving line of
     credit discussed in Note 3 above contain various covenants which limit
     Advanced's indebtedness, capital expenditures, investments and payment and
     dividends to Aegis.  Additionally, Advanced is required to meet certain
     financial covenants.  At June 30, 1996, the Company had exceeded the
     capital expenditure limits contained in these agreements.  This event of
     default was subsequently waived by the bank.  At June 30, 1997, the Company
     failed to meet the minimum interest coverage ratio required in these
     agreements.  This event of default was subsequently waived by the bank. The
     note payable and the revolving line of credit are guaranteed by Aegis. The
     guaranty agreement limits Aegis' ability to incur indebtedness, enter into
     guaranties and to acquire other companies.
      
     Future maturities of long-term debt at June 30, 1998 are as follows:

<TABLE>
<CAPTION>
                  Fiscal Years Ending June 30,
                  ----------------------------
<S>                                                          <C>
                             1999                            $ 1,413 
                             2000                              1,257 
                             2001                              1,362 
                             2002                                852 
                     2003 and thereafter                           - 
                                                             -------
                                                             $ 4,884 
                                                             -------
                                                             -------
</TABLE>

     The Company paid interest in the amount of  $904, $617 and $1,118 in fiscal
     1996, 1997 and 1998, respectively.


5.   LEASES
   
     Capital leases are included in the accompanying consolidated balance sheet
     under the following captions at June 30, 1998:

<TABLE>
<S>                                                  <C>
         Equipment                                   $ 6,061 
         Less accumulated depreciation                (1,622)
                                                     -------
                                                     $ 4,439 
                                                     -------
                                                     -------
</TABLE>

                                        F-12
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     Future minimum lease payments for all noncancelable leases with initial or
     remaining terms of one year or more at June 30, 1998 are as follows:

<TABLE>
<CAPTION>
                                                             Capital    Operating
            Fiscal Years Ending June 30,                     Leases       Leases
            ----------------------------                     ------       ------
<S>                                                          <C>         <C>
                      1999                                   $1,553      $ 3,074 
                      2000                                    1,511        2,297 
                      2001                                    1,502        2,216 
                      2002                                      876        1,381 
                2003 and thereafter                               -        4,322 
                                                             ------      -------
            Total minimum future lease payments              $5,442      $13,290 
              Less: amounts representing interest              (780)     -------
                                                             ------      -------
            Present value of future lease payments           $4,662 
                                                             ------
                                                             ------
</TABLE>

     Rent expense on operating leases for the years ended June 30, 1996, 1997,
     and 1998 was $4,413, $4,641 and $4,125, respectively.
     
     
6.   PREFERRED STOCK

     On June 16, 1994, approximately $3.1 million in short-term debt was
     converted into 840,000 shares of a newly created Series C Preferred Stock. 
     The Series C Preferred Stock entitled the registered owners to the
     following rights and preferences: (i) beginning June 30, 1995, preferential
     cumulative cash dividends at the annual rate of $0.11 per share, (ii) at
     any time prior to June 30, 2014, the right to convert each share into
     shares of Common Stock, $.01 par value, at a conversion ratio of one share
     of Series C Preferred Stock for five shares of Common Stock, (iii) a
     liquidation preference of $3.66 per share, (iv) cash dividends on parity
     with shareholders of Common Stock based on the number of shares of Common
     Stock into which each share of Series C Preferred Stock is convertible and,
     (v) the right to a number of votes for each share of Series C Preferred
     Stock that is equal to the number of shares of Common Stock into which
     shares of Series C Preferred Stock is convertible.
     
     During fiscal 1997, the holder of the Series C Preferred Stock exercised
     the conversion right and exchanged the 840,000 shares of Series C Preferred
     Stock for 4,200,000 shares of Common Stock.

                                        F-13
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     
7.   EARNINGS PER SHARE

     The Company has adopted SFAS No. 128 and has restated all prior period
     financial statements pursuant to SFAS No. 128. This statement requires dual
     presentation of basic and diluted EPS on the face of the income statement
     for entities with complex capital structures and requires a reconciliation
     of the numerator and the denominator of the basic EPS computation to the
     numerator and the denominator of the diluted EPS computation. Basic and
     diluted EPS are computed by dividing net income applicable to common stock
     by the weighted average number of shares of common stock and common stock
     equivalents outstanding during the period. Basic EPS excludes the effect of
     potentially dilutive securities while diluted EPS reflects the potential
     dilution that would occur if securities or other contracts to issue common
     stock were exercised, converted into or resulted in the issuance of common
     stock. Common stock equivalents consist of common stock issuable under the
     assumed exercise of stock options and warrants, computed based on the
     treasury stock method and the assumed conversion of the Company's issued
     and outstanding preferred stock.  Common stock equivalents are not included
     in diluted EPS calculations to the extent their inclusion would have an
     anti-dilutive effect. 

     Net income applicable to common stock for the fiscal years ended June 30,
     1996 and 1997 was adjusted to reflect the income attributable to the
     minority ownership interest, including stock options issued to certain key
     employees and officers in Advanced, the operating subsidiary of the
     Company. Net loss applicable to common stock for the fiscal year ended June
     30, 1998 was not adjusted to reflect the net loss attributable to the
     minority ownership interest, including stock options issued to certain key
     employees and officers, in Advanced because minority interest holders in
     Advanced are under no obligation to fund their proportionate share of
     losses incurred by Advanced.
     
     Basic and diluted weighted average shares outstanding for the fiscal years
     ended June 30, 1996, 1997 and 1998 were computed as follows:

<TABLE>
<CAPTION>
                                                                      1996          1997            1998
                                                                     ------        ------          ------
<S>                                                                  <C>           <C>             <C>
     BASIC
     Weighted average common shares outstanding                      13,897        18,091          21,830 
     Weighted average treasury shares                                    (6)          (15)           (347)
                                                                     ------        ------          ------
          Shares used in Basic EPS calculation                       13,891        18,076          21,483 
                                                                     ------        ------          ------
                                                                     ------        ------          ------
     DILUTED
     Shares used in Basic EPS calculation                            13,891        18,076          21,483 

     Common stock equivalents:
       Dilutive stock options and warrants, net of shares
          assumed repurchased with exercise proceeds                  3,026         1,415               - (1)
       Common Stock assumed issued on conversion of
          dilutive preferred stock                                    4,260         2,659               - (1)
                                                                     ------        ------          ------
          Shares used in Diluted EPS calculation                     21,177        22,150          21,483 
                                                                     ------        ------          ------
                                                                     ------        ------          ------
</TABLE>

                                    F-14
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)


     Basic and diluted earnings (loss) per share for the fiscal years ended 
     June 30, 1996, 1997 and 1998 were computed as follows:

<TABLE>
<CAPTION>
                                                                      1996          1997            1998
                                                                     ------        ------          ------
<S>                                                                  <C>           <C>            <C>
     BASIC
     Net income (loss)                                               $5,850        $1,429         $(4,861)
     Less: net income applicable to Advanced minority interest         (146)         (130)              - (2)
     Less: preferred stock dividends                                   (103)            -             (21)
                                                                     ------        ------         -------
       Net income (loss) applicable to common stock -- basic         $5,601        $1,299         $(4,882)
                                                                     ------        ------         -------
                                                                     ------        ------         -------
     Basic earnings (loss) per share                                 $ 0.40        $ 0.07          ($0.23)
                                                                     ------        ------         -------
                                                                     ------        ------         -------
     
     DILUTED
     Net income (loss)                                               $5,850        $1,429         $(4,861)
     Less: net income applicable to Advanced minority interest         (601)         (205)              - (2)
                                                                     ------        ------         -------
       Net income (loss) applicable to common stock -- diluted       $5,249        $1,224         $(4,861)
                                                                     ------        ------         -------
                                                                     ------        ------         -------
     Diluted earnings (loss) per share                               $ 0.25        $ 0.06          ($0.23)
                                                                     ------        ------         -------
                                                                     ------        ------          ------
     </TABLE>

     Net income (loss) applicable to Advanced minority interest for the fiscal
     years ended June 30, 1997, 1997 and 1998 was computed as follows: 
     
<TABLE>
<CAPTION>
                                                                      1996          1997           1998
                                                                     ------        ------         -------
<S>                                                                  <C>           <C>            <C>
     BASIC

     Advanced net income (loss) after income tax allocation          $6,678        $2,524         $     - 
     Minority interest                                                 2.18%         5.17%              - (2)
                                                                     ------        ------         -------
     Net income (loss) applicable to Advanced minority interest      $  146        $  130         $     - 
                                                                     ------        ------         -------
                                                                     ------        ------         -------
     DILUTED
     Advanced net income (loss) after income tax allocation          $6,678        $2,524         $     - 
     Minority interest                                                 9.00%         8.15%              - (2)
                                                                     ------        ------         -------
     Net income (loss) applicable to Advanced minority interest      $  601        $  205         $     - 
                                                                     ------        ------         -------
                                                                     ------        ------         -------
- ----------------------------------------------------------------------------------------------------------
</TABLE>

(1)  For the fiscal year ended June 30, 1998, common stock equivalents are not
     included in diluted EPS calculations because their inclusion would be
     anti-dilutive.

(2)  Net loss applicable to common stock for the fiscal year ended June 30, 1998
     was not adjusted to reflect the income attributable to the minority
     ownership interest in Advanced because minority interest holders in
     Advanced are under no obligation to fund their proportionate share of
     losses incurred by Advanced.

                                    F-15
<PAGE>

                       CONFIDENTIAL DRAFT  09/27/98  7:37 PM
                                         
                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)


8.   RELATED PARTY TRANSACTIONS

     At June 30, 1996, 1997 and 1998, an executive officer of the Company, had
     outstanding borrowings and accrued interest of approximately $566, $3,540
     and $3,847, respectively.  The borrowing bears 6% annual interest, is due
     in full on March 31, 1999.  At June 30, 1998, the borrowing was secured by
     collateral pledged by Codinvest Limited, a shareholder of the Company.  In
     connection with the merger discussed in "Note 14. Subsequent Events", the
     executive officer paid one-half of the principal amount of the note.  The
     remaining balance on the note is secured by shares of the Company's Common
     Stock and options to purchase shares of the Company's Common Stock held by
     the executive officer.  Interest income from the receivable amounted to
     approximately $27, $79 and $223 in 1996, 1997, and 1998, respectively. 
     
     At June 30, 1997 and 1998, FEM Inc., a company controlled by a shareholder
     of the Company, had outstanding borrowings and accrued interest of $198 and
     $296, respectively, pursuant to a note receivable to the Company.  The note
     bears 6% annual interest and is due in full on December 31, 1998.


9.   INCOME TAXES
     
     The components of the income tax expense (benefit) applicable to continuing
     operations for the fiscal years ended June 30 are as follows:

<TABLE>
<CAPTION>
                                                        1996          1997          1998
                                                      -------       -------      --------
<S>                                                   <C>           <C>          <C>
Current                                          
  Federal                                             $ 1,894       $   127      $ (1,986)
  State                                                   500           260            - 
Deferred                                                  213        (4,748)         (577)
                                                      -------       -------      --------
                                                        2,607        (4,361)       (2,563)
                                                      -------       -------      --------

Direct credits to equity related to compensation
  expense for tax purposes in excess of amount
  recognized for financial reporting purposes             961         5,315            - 
                                                      -------       -------      --------
Total income tax expense (benefit) per the
  statements of operations                            $ 3,568       $   955      $ (2,563)
                                                      -------       -------      --------
                                                      -------       -------      --------
</TABLE>
                                        F-16
<PAGE>

                        CONFIDENTIAL DRAFT  09/27/98  7:37 PM

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     A reconciliation of the statutory federal income tax rate and the effective
     rate as a percentage of pre-tax income for the fiscal years ended June 30
     are as follows:

<TABLE>
<CAPTION>
                                         1996           1997          1998
                                         -----         ------       -------
<S>                                      <C>           <C>          <C>
     Statutory rate                      34.0%         34.0%        (34.0%)
     State income tax                     3.5%          7.2%            -   
     Goodwill amortization                0.3%          1.0%          0.5% 
     Tax credits                            -          (5.2%)        (3.5%)
     Other                                0.1%          3.0%          2.5% 
                                         -----         ------       -------
                                         37.9%         40.0%        (34.5%)
                                         -----         ------       -------
                                         -----         ------       -------
</TABLE>

       The components of deferred taxes included in the accompanying 
consolidated balance sheet as of June 30 are as follows:

<TABLE>
<CAPTION>
                                             1997          1998
                                           -------       --------
<S>                                        <C>           <C>
Deferred tax assets:
  Accrued expenses                         $   343       $   340 
  Net operating loss carryforwards           5,396         5,128 
  Tax credits                                  125         1,108 
                                           -------       --------
Gross deferred tax assets                    5,864         6,576 
Deferred tax liabilities:
  Fixed assets                                (828)         (963)
                                           -------       --------
Net deferred tax asset                     $ 5,036       $ 5,613 
                                           -------       --------
                                           -------       --------
</TABLE>

     At June 30, 1998, the Company had net operating loss carryforwards 
     of approximately $15,082.  Due to an ownership change which took place 
     in a prior year, approximately $1,957 of the net operating loss 
     carryforwards are subject to limitations set forth in regulations under 
     the Internal Revenue Code.  Under those regulations, future utilization 
     is limited to approximately $280 per year.

10.  COMMITMENTS AND CONTINGENCIES

     In October 1997, the Company entered into a release and separation
     agreement with an officer of the Company pursuant to which he continues to
     receive bimonthly payments based on his previous annual base salary rate of
     $400 for a period of one year.  These payments will cease in October 1998.

                                        F-17
<PAGE>

                        CONFIDENTIAL DRAFT  09/27/98  7:37 PM

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     During fiscal 1997, Advanced renegotiated the employment agreement with a
     former officer of the Company and entered into a consulting agreement with
     the former officer through December 1998.  The agreement specifies a
     monthly consulting fee of $15. 
     
     The Company is party to certain legal proceedings incidental to its
     business.  Certain claims arising in the ordinary course of business have
     been filed or are pending against the Company.  Management believes that
     the claims are without merit and that the ultimate resolution of such
     contingencies, for which adequate reserves have been made, will not have a
     material adverse effect on the financial position or results of operations
     of the Company. 
     
     
11.  MAJOR CLIENTS

     The Company had sales to major clients comprising the following percentages
     of consolidated revenues for the years ended June 30: 

<TABLE>
<CAPTION>
         Customer           1996     1997      1998
         --------           ----     ----      ----
<S>                         <C>      <C>       <C>
            A                11%      19%       27%
            B                10%       9%       19%
            C                44%      44%       19%
            D                 5%       6%       12%
            E                12%       6%        2%
</TABLE>

12.  STOCK OPTIONS AND WARRANTS

     In February 1993, the Company's shareholders approved the ATC
     Communications Group, Inc. 1992 Stock Option Plan (the "1992 Plan") which
     provides for the granting of options to purchase up to a maximum of
     3,000,000 shares of Common Stock to key employees, officers, and directors
     of the Company and its subsidiaries.  Options granted pursuant to the 1992
     Plan are exercisable for 10 years from the date of grant subject to vesting
     schedules.  The Company may grant additional options at any time prior to
     December 11, 2002.
     
     In September 1996, the Company initiated the ATC Communications Group, Inc.
     1996 Stock Option and Restricted Stock Plan (the "1996 Plan") which
     provides for the granting of options to purchase up to a maximum of
     2,000,000 shares of Common Stock to key employees, officers and directors
     of the Company and its operating subsidiary.  Options granted pursuant to
     the 1996 Plan are exercisable for 10 years from the date of the grant
     subject to vesting schedules.  The Company may grant additional options at
     any time prior to September 2006.

                                        F-18
<PAGE>

                        CONFIDENTIAL DRAFT  09/27/98  7:37 PM

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     Information regarding the 1992 Plan and 1996 Plan is summarized below:  

<TABLE>
<CAPTION>
                                                1992 Plan                  1996 Plan
                                        ------------------------    -----------------------
                                                        Weighted                   Weighted
                                                        Average                    Average
                                                        Exercise                   Exercise
                                           Shares        Price         Shares       Price
                                        -----------     --------     ----------    --------
<S>                                     <C>             <C>          <C>           <C>
Outstanding at June 30, 1995             1,365,000       $1.21 
Granted                                  1,312,500       $9.28 
Exercised                                 (215,250)      $1.25 
                                        -----------     
Outstanding at June 30, 1996             2,462,250       $5.51                - 
Granted                                          -                    1,653,000     $11.08 
Exercised                                 (322,750)      $1.60                - 
Cancelled                                  (42,500)      $6.51                - 
                                        -----------     --------     ----------    --------
Outstanding at June 30, 1997             2,097,000       $6.09        1,653,000     $11.08 
Granted                                  2,240,000       $2.65        2,196,000     $ 2.77 
Exercised                                        -                            - 
Cancelled                               (2,375,000)      $6.75       (2,634,000)    $ 8.38 
                                        -----------     --------     ----------    --------
Outstanding at June 30, 1998             1,962,000       $1.36        1,215,000     $ 1.91 
                                        -----------     --------     ----------    --------
                                        -----------     --------     ----------    --------
Exercisable at June 30, 1998             1,281,000       $1.29          501,668     $ 2.50 
                                        -----------     --------     ----------    --------
                                        -----------     --------     ----------    --------
</TABLE>

     The following tables summarize information about stock options outstanding
at June 30, 1998:
<TABLE>
<CAPTION>
                                             Options Outstanding                    Vested Options
                                ------------------------------------------     -----------------------
                                    Weighted                      Weighted                    Weighted
    Exercise                        Average                        Average                    Average
     Price                         Remaining        Number of      Exercise    Number of      Exercise
     Range                      Contractual Life     Shares         Price        Shares        Price
- ---------------                 ----------------   ----------     ---------    ---------      --------
<S>                             <C>                <C>            <C>          <C>            <C>
$1.00 -- $1.50                     7.57 years      2,902,000        $1.41      1,587,668       $1.33 
$1.63 -- $4.00                     8.46 years        310,000        $3.32        230,000       $3.91 
$5.00 -- $13.00                    7.75 years         35,000        $8.73         35,000       $8.73 
</TABLE>

                                        F-19
<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



     The fair value of each option was estimated on the date of grant based on
     the Black-Sholes option pricing model assuming, among other things, no
     dividend yield, a risk free interest rate commensurate with the option's
     remaining expected life, expected volatility of 70% and expected life of 6
     years.  Had the Company determined compensation cost based on the fair
     value at the date of grant for its stock options under SFAS No. 123, the
     Company's net income (loss) would have been reduced to the pro forma
     amounts indicated below:
<TABLE>
<CAPTION>

                                                                     Year Ended June 30,
                                                              ----------------------------------
                                                                 1996          1997           1998
                                                              ---------     ---------      ---------

<S>                                                          <C>            <C>            <C>
AS REPORTED:
Net income (loss) from continuing operations                  $  5,850      $  1,429       $  (4,861)
                                                              --------      --------       ---------
                                                              --------      --------       ---------
Basic earnings (loss) per  share from
  continuing operations                                       $   0.40      $   0.07       $   (0.23)
                                                              --------      --------       ---------
                                                              --------      --------       ---------
Diluted earnings (loss) per  share from
  continuing operations                                       $   0.25      $   0.06       $   (0.23)
                                                              --------      --------       ---------
                                                              --------      --------       ---------
PRO FORMA:
Net income (loss)                                             $  5,436      $ (1,237)      $  (7,827)
                                                              --------      --------       ---------
                                                              --------      --------       ---------
Basic earnings (loss) per  share from
  continuing operations                                       $   0.37      $  (0.07)      $   (0.36)
                                                              --------      --------       ---------
                                                              --------      --------       ---------
Diluted earnings (loss) per  share from
  continuing operations                                       $   0.23      $  (0.07)      $   (0.36)
                                                              --------      --------       ---------
                                                              --------      --------       ---------
</TABLE>
     In May 1994, the Company granted warrants, which expire May 30, 1999, to a
     financial advisory services firm entitling the firm to purchase 650,000
     shares of Common Stock at a purchase price of $1.625 per share, the market
     price on the date granted.  During fiscal 1997, the warrants were exercised
     in full.

     In April 1993, Advanced initiated the Advanced Telemarketing Corporation
     1993 Stock Option Plan which provides for the granting of options to
     Advanced's key employees, officers, and directors to purchase up to a
     maximum of 1,117,379 shares of Advanced's common stock ("Advanced Common").
     In December 1996, the Company initiated the Aegis Communications Group,
     Inc. 1996 Stock Exchange Rights Plan (the "Rights Plan") which provides for
     holders of options to purchase shares of Advanced Common to exchange shares
     of Advanced Common received upon exercise of such options for shares of
     Common Stock. The shares exchanged pursuant to the Rights Plan are
     exchanged on the ratio of two shares of Common Stock for one share of
     Advanced Common.  During fiscal 1997, holders of options to purchase
     207,348 shares of Advanced Common exercised such options.  At June 30,
     1998, fully vested options to purchase 11,669 shares of Advanced Common
     were outstanding. The options to purchase Advanced Common outstanding at
     June 30, 1998 are subject to the Rights Plan as discussed above.

                                       F-20

<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



     Pursuant to the Advanced Telemarketing Corporation 1993 Stock Option Plan,
     in October 1993, Advanced granted to the president of Advanced options to
     purchase 680,908 shares of Advanced's common stock (representing 15% of the
     fully diluted common stock of Advanced) at $0.01 per share.  In March 1995,
     the president of Advanced surrendered such options in exchange for stock
     options to purchase a total of 2,410,880 shares of Aegis Common Stock at
     $0.8125 per share, the market price at the date of grant.  The Aegis
     options granted became fully exercisable on August 1, 1995 and are
     exercisable for 10 years from the date of grant.  During fiscal years 1996
     and 1997, options to purchase 1,348,701 and 1,062,179 shares, respectively,
     of Aegis Common Stock were exercised pursuant to this grant.
     
     In December 1996, the Company initiated the Aegis Communications Group,
     Inc. 1996 Stock Exchange Rights Plan (the "Rights Plan") which provides for
     certain holders of the Advanced Common to exchange such shares for shares
     of Common Stock.  The shares exchanged pursuant to the Rights Plan are
     exchanged, based on the fair value of the respective shares, on a ratio of
     two shares of Common Stock for one share of Advanced Common.  During fiscal
     1997 and 1998, the Company issued 414,696 and 26,734 shares, respectively,
     of Common Stock pursuant to the Rights Plan.


13.  EMPLOYEE BENEFIT PLAN

     During fiscal 1991, Advanced adopted a defined contribution 401(k) plan
     covering all eligible employees, as defined. Eligible employees may elect
     to contribute up to 20% of their compensation, not to exceed $10 per year.
     The Company may, at its discretion, match employee contributions.  There
     was no employer matching contribution made in fiscal years 1996, 1997 or
     1998.
     
     
14.   SUBSEQUENT EVENTS

     On June 25, 1998, a summary judgment was entered against ATC in a breach of
     contract case filed by an ATC option holder in the United States District
     Court, District of Kansas.  The amount of the judgment, including
     prejudgment interest and costs, was approximately $2.4 million. On July 29,
     1998, the Company settled the lawsuit (the "Kansas Litigation Settlement")
     for a cash payment of $1.9 million.  As part of the settlement, the
     plaintiff also agreed to exercise its option (granted on December 21, 1994)
     to acquire 225,000 shares of the Company's common stock for $1.00 per share
     by September 15, 1998.  In addition, the Company obtained a full release
     and waiver of the plaintiff's claims in connection with the Kansas matter.
     
     On July 9, 1998, Aegis, formerly known as ATC Communications Group, Inc.
     ("ATC") completed the acquisition of IQI, Inc., a New York corporation
     ("IQI").  The acquisition was effected through the merger (the "Merger") of
     ATC Merger Sub, Inc., a New York corporation and wholly-owned subsidiary of
     the ATC ("Sub"), with and into IQI pursuant to an Agreement and Plan of
     Merger dated as of April 7, 1998 (the "Merger Agreement") by and between
     the ATC, Sub and IQI.  Thayer Equity Investors III, L.P. ("Thayer")
     beneficially owned approximately 63% of IQI's common stock 

                                       F-21

<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



     prior to the Merger, with the balance of common stock ownership being held
     by approximately fifty other stockholders.
     
     Pursuant to the Merger Agreement, each former holder of common stock, $.001
     par value, of IQI ("IQI Common Stock") received, in exchange for each such
     share, 9.7513 shares of the common stock, par value $0.01 per share, of the
     Registrant ("ATC Common Stock").  As a result of the Merger, ATC issued
     approximately 34.2 million shares, or rights to acquire shares, of ATC
     Common Stock to holders of IQI Common Stock and IQI stock options and
     warrants in a tax-free exchange.  The acquisition has been accounted for as
     a reverse purchase, meaning that for accounting purposes, IQI is the
     surviving corporation and is treated as having acquired ATC in a purchase
     accounting transaction. Subsequent to the Merger, former IQI stockholders
     own approximately 57.5% of the Company's Common Stock and the Registrant's
     pre-merger stockholders own approximately 42.5% of the Company's Common
     Stock.  Consequently, Thayer and its affiliates hold approximately 37.7% of
     the Company's Common Stock.
     
     IQI's stockholders approved the Merger at a Special Meeting of Stockholders
     held on July 9, 1998.  ATC's stockholders approved the Merger at the Annual
     Meeting of Stockholders held on July 9, 1998.  At the ATC Annual Meeting of
     Stockholders, the ATC stockholders also elected twelve directors, five of
     whom were nominated by the IQI board of directors, five of whom were
     nominated by the ATC board of directors and two of whom were jointly
     nominated by the ATC and IQI boards.  The directors elected were William G.
     Moore, Jr., Darryl D. Pounds, Michael G. Santry, Matthew S. Waller, David
     L. Malcolm, Daniel H. Chapman, Peter V. Ueberroth, Drew Lewis, Frederic V.
     Malek, Paul G. Stern, Stephen A. McNeely, and Edward Blank.
     
     In connection with the consummation of the Merger, the Registrant changed
     its corporate name to Aegis Communications Group, Inc., which became
     effective with the filing of its Amended and Restated Certificate of
     Incorporation on July 9, 1998.  In addition, the Registrant changed its
     Nasdaq National Market System ticker symbol to "AGIS," effective July 13,
     1998.
      
     Also in connection with the Merger, IQI entered into a Second Amended and
     Restated Credit Agreement dated as of July 9, 1998 (the "Credit Agreement")
     with The Bank of Nova Scotia ("Scotiabank") and Credit Suisse First Boston
     ("CSFB") whereby Scotiabank and CSFB rolled over and continued their loan
     commitments aggregating $53.0 million and Scotiabank committed to provide
     IQI an additional $12.0 million in revolving loans, resulting in a total
     facility of $65.0 million.  The proceeds of the additional loan were used
     to refinance the bank indebtedness of Advanced, to pay transaction
     expenses, and for general corporate and working capital needs of IQI and
     Advanced.  As part of the amendment of the Credit Agreement, the Company
     and Advanced agreed to guarantee the IQI indebtedness and grant blanket
     security interests in their assets to secure repayment of the banks' loans.
     The Company also pledged its shares of Advanced common stock to the banks
     to secure repayment of the banks' loans.
     
     In connection with the Merger, Thayer provided approximately $6.8 million
     in subordinated indebtedness as well as a guarantee for $2,000 in bridge
     financing to assist in funding the Company's working capital needs. In
     connection with the guarantee, and for additional consideration of $110,
     the Company issued to Thayer warrants to purchase 1,100,000 shares of the
     Company's Common Stock at an exercise price of $1.96 (110% of the average
     of the high and low 

                                       F-22

<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                            JUNE 30, 1996, 1997 AND 1998
          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)
     
     
     
     prices of ATC Common Stock on April 7, 1998, the day before the
     announcement of the proposed Merger).
     
     On July 6, 1998, the Company received an additional financing commitment
     from Thayer and certain other shareholders of IQI.  Under the commitment,
     the Thayer-led group agreed to lend the Company, at its election, up to an
     additional $4.0 million in subordinated indebtedness at any time within 90
     days after the Merger.  In connection with this commitment and effective
     upon the Merger, the Company issued the Thayer-led group additional
     warrants to purchase up to 350,000 shares of the Company's Common Stock at
     an exercise price of $2.375 per share and provided certain anti-dilution
     protection.  The Thayer-led group's obligation to fund the debt and the
     Company's obligation to issue the warrants are subject to customary
     conditions.  The additional indebtedness, when and if drawn, is convertible
     into the Company's Common Stock at a conversion price of $2.375 per share,
     the closing price of such stock on July 2, 1998, the date the Thayer-led
     group agreed to the commitment.  Such debt will be in addition to, and on
     the same basic terms as, the subordinated debt that Thayer had previously
     committed to lend to the Company.  As of September 18, 1998, the Company
     had drawn $1.9 million of this commitment in connection with the payment of
     the Kansas Litigation Settlement.
     
     The Merger Agreement also contains a provision extending the maturity date
     of one-half of the principal amount of the promissory note payable to the
     Company by Michael G. Santry, the Company's Co-Chairman, to March 31, 1999.
      At August 31, 1998, the principal and accrued but unpaid interest on the
     note totaled approximately $1.8 million.
     
     Concurrent with the Merger, Aegis changed its fiscal year end from June 30
     to December 31 and, accordingly, will file an annual report on Form 10-K
     for the period ended December 31, 1998.  The first quarterly report on Form
     10-Q for the combined company will be filed for the quarter ending
     September 30, 1998.
     
     In September 1998, the Company initiated the Aegis Communications Group,
     Inc. 1998 Stock Option and Restricted Stock Plan (the "1998 Plan") which
     provides for the granting of options to purchase up to a maximum of
     7,500,000 shares of Common Stock to key employees, officers and directors
     of the Company and its operating subsidiary.  Options granted pursuant to
     the 1998 Plan are exercisable for 10 years from the date of the grant
     subject to vesting schedules.  The Company may grant additional options at
     any time prior to September 2008.

                                       F-23

<PAGE>
                       AEGIS COMMUNICATIONS GROUP, INC.  
                      UNAUDITED PRO FORMA FINANCIAL DATA 



     The following unaudited pro forma financial data (the "Unaudited Pro 
Forma Financial Data") of Aegis have been derived by the application of pro 
forma adjustments to the historical financial statements of IQI and ATC for 
the periods indicated. The pro forma adjustments are described in the 
accompanying notes. The "IQI As Adjusted" data reflect IQI's acquisition of 
InterServ Services Corporation (the "InterServ Acquisition") as if it had 
occurred on January 1, 1997.  The historical IQI data for the year ended 
December 31, 1997 and the historical InterServ data for the six months and 
eleven days ended July 11, 1997 have been derived from the audited financial 
statements of such companies. The historical ATC data for the twelve months 
ended December 31, 1997 have been derived from the audited financial 
statements for the fiscal year ended June 30, 1997, adjusted to a calendar 
year basis using the unaudited financial data for the six-month periods ended 
December 31, 1997 and 1996.  The historical IQI data and historical ATC data 
for the six months ended June 30, 1998 have been derived from the unaudited 
financial statements of such companies, which in the opinion of management of 
the Company, include all adjustments, consisting only of normal recurring 
adjustments, necessary for a fair presentation of the results for the 
unaudited periods. 

     The unaudited pro forma statement of operations data for the six months 
ended June 30, 1998 and the year ended December 31, 1997 give effect to the 
Merger and the related transactions described under the heading "Other 
Transactions Related to the Merger" as if they had occurred at the beginning 
of the periods presented. The unaudited pro forma statement of operations 
data for the year ended December 31, 1997 also gives effect to the InterServ 
Acquisition as if it had occurred on January 1, 1997. The unaudited pro forma 
balance sheet data as of June 30, 1998 give effect to the Merger and its 
related transactions as if such transactions had occurred on such date. The 
Unaudited Pro Forma Financial Data are provided for informational purposes 
only and do not purport to represent the results of operations or financial 
position of Aegis had such transactions in fact occurred on such dates, nor 
do they purport to be indicative of the financial position or results of 
operations as of any future date or for any future period. 

     The Unaudited Pro Forma Financial Data and accompanying notes should be 
read in conjunction with the financial statements and accompanying notes 
thereto. 


                                       F-24

<PAGE>

                     AEGIS COMMUNICATIONS GROUP, INC.    
       UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                      YEAR ENDED DECEMBER 31, 1997 
                   (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                    IQI
                                   -------------------------------------------------
                                                 Pro Forma Adjustments                                      Merger
                                               ------------------------        As             ATC           Adjust-        Aegis
                                   Historical  InterServ(1)    Other        Adjusted       Historical        ments       Pro Forma
                                   ----------  ------------  ----------    ----------      ----------      ---------     ----------
<S>                                <C>         <C>           <C>           <C>             <C>             <C>           <C>
Revenues:
  Teleservices                     $115,609    $  6,401      $    -        $ 122,010       $  89,610       $     -       $ 211,620
  Marketing research services        18,223      18,920           -           37,143               -             -          37,143
                                   ---------   ---------     -------       ----------      ----------      --------      ----------
  Total revenues                    133,832      25,321           -          159,153          89,610             -         248,763
Cost of services                     88,190      16,785           -          104,975          65,710             -         170,685
                                   ---------   ---------     -------       ----------      ----------      --------      ----------
  Gross profit                       45,642       8,536           -           54,178          23,900             -          78,078
Operating expenses                   36,312       8,340        (588)(2)       43,486          25,625             -          69,111
                                                               (578)(2) 
Depreciation and amortization         6,093         936         504 (3)        7,533           3,981         1,055 (6)      12,569
                                   ---------   ---------     -------       ----------      ----------      --------      ----------
  Operating income (loss)             3,237        (740)        662            3,159          (5,706)       (1,055)         (3,602)
Interest expense, net                 3,626         221         665 (4)        4,512             640           655 (7)       5,807
                                   ---------   ---------     -------       ----------      ----------      --------      ----------
  Loss before income taxes             (389)       (961)         (3)          (1,353)         (6,346)       (1,710)         (9,409)
Income tax expense (benefit)            595         220         (35)(5)          780          (2,015)         (262)(8)      (1,497)
                                   ---------   ---------     -------       ----------      ----------      --------      ----------
  Net income (loss)                $   (984)   $ (1,181)     $   32        $  (2,133)      $  (4,331)      $(1,448)      $  (7,912)
                                   ---------   ---------     -------       ----------      ----------      --------      ----------
                                   ---------   ---------     -------       ----------      ----------      --------      ----------
Net loss per share                 $  (0.04)                               $   (0.07)      $   (0.21)                    $   (0.16)
                                   ---------                               ----------      ----------                    ----------
                                   ---------                               ----------      ----------                    ----------
Weighted average shares
outstanding(9)                       27,233                                   29,259          20,905                        50,164
                                   ---------                               ----------      ----------                    ----------
                                   ---------                               ----------      ----------                    ----------

</TABLE>

                            See accompanying notes.

                                       F-25
<PAGE>

                       AEGIS COMMUNICATIONS GROUP, INC.
        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                        SIX MONTHS ENDED JUNE 30, 1998
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                            Historical
                                      ------------------------     Merger        Aegis
                                         IQI          ATC       Adjustments    Pro Forma
                                      ----------  ------------  -----------    ---------
<S>                                   <C>         <C>           <C>            <C>
Revenues:
  Teleservices                        $ 73,085     $ 47,945        $    -      $ 121,030
  Marketing research services           15,971            -             -         15,971 
                                      ---------    ---------       -------     ----------
  Total revenues                        89,056       47,945             -        137,001 
Cost of services                        57,390       34,705             -         92,095 
                                      ---------    ---------       -------     ----------
  Gross profit                          31,666       13,240             -         44,906 
Operating expenses                      23,884       11,771             -         35,655 
Depreciation and amortization            4,998        2,241           504 (6)      7,743 
                                      ---------    ---------       -------     ----------
  Operating income (loss)                2,784         (772)         (504)         1,508 
Interest expense, net                    2,429          540           326 (7)      3,295 
Litigation settlement                        -        1,900             -          1,900 
                                      ---------    ---------       -------     ----------
  Income (loss) before income taxes        355       (3,212)         (830)        (3,688)
Income tax expense (benefit)               742       (1,140)         (130)(8)       (529)
                                      ---------    ---------       -------     ----------
  Net income (loss)                   $   (387)    $ (2,072)       $ (700)     $  (3,159)
                                      ---------    ---------       -------     ----------
                                      ---------    ---------       -------     ----------
Earnings (loss) per share:            $  (0.01)    $  (0.10)                   $   (0.06)
                                      ---------    ---------                   ----------
                                      ---------    ---------                   ----------
Weighted average shares
outstanding(9)                          30,122       21,478                       51,600 
                                      ---------    ---------                   ----------
                                      ---------    ---------                   ----------

</TABLE>

                            See accompanying notes.

                                       F-26
<PAGE>

                       AEGIS COMMUNICATIONS GROUP, INC.
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
                      COMBINED STATEMENTS OF OPERATIONS
                  (DOLLARS IN THOUSANDS, EXCEPT WHERE NOTED)

(1)  The InterServ Acquisition occurred on July 12, 1997. This data represents
     the historical results of operations of InterServ for the period from
     January 1, 1997 through July 11, 1997. 

(2)  In connection with the InterServ Acquisition, during the year ended
     December 31, 1997, InterServ incurred certain non-recurring expenses. These
     expenses have been deducted for purposes of the Unaudited Pro Forma
     Financial Data. These expenses include: 

     (a)  Transaction expenses incurred by InterServ in connection with the
     InterServ Acquisition totaling approximately $0.6 million. 

     (b)  Expenses relating to the vesting of stock options to purchase shares
     of InterServ totaling approximately $0.6 million. 

(3)  Had the InterServ Acquisition occurred on January 1, 1997, amortization of
     goodwill would have increased by approximately $0.5 million for the year
     ended December 31, 1997. 

(4)  In connection with the InterServ Acquisition, IQI incurred approximately
     $22.0 million of debt. Had such debt been incurred as of January 1, 1997,
     interest would have increased by approximately $0.7 million for the year
     ended December 31, 1997. 

(5)  Reflects adjustment to income tax provision as a result of the pro forma
     adjustments described in items (2) and (4) above. 

(6)  Had the Merger occurred at the beginning of the periods presented,
     amortization of goodwill would have increased as follows: 

<TABLE>
<S>                                                                               <C>
        Additional goodwill resulting from Merger                                 $ 22,477 
        Additional goodwill related to anticipated restructuring reserve               250 
        Additional goodwill related to stock options of ATC                          2,090 
        Additional goodwill related to Merger transaction costs, net of
          deferred financing costs - bank ($500)                                     3,455 
                                                                                  --------
        Total increase to goodwill                                                $ 28,271 
        Estimated life                                                            25 years 
                                                                                  --------
          Annual amortization of additional goodwill                              $  1,131 
                                                                                  --------
                                                                                  --------

</TABLE>

<TABLE>
<CAPTION>

                                                                                  SIX MONTHS
                                                                 YEAR ENDED          ENDED
                                                                 DECEMBER 31,      JUNE 30,
                                                                     1997            1998
                                                                 ------------     ----------
<S>                                                              <C>              <C>
        Amortization of additional goodwill                       $  1,131         $  566 
        Actual amortization of goodwill recorded by ATC                (76)           (62)
                                                                 ----------        -------
          Net increase in amortization of goodwill                $  1,055         $  504 
                                                                 ----------        -------
                                                                 ----------        -------

</TABLE>

                                       F-27

<PAGE>

                       AEGIS COMMUNICATIONS GROUP, INC.
                    NOTES TO UNAUDITED PRO FORMA CONDENSED
                 COMBINED STATEMENTS OF OPERATIONS (CONTINUED)
                  (DOLLARS IN THOUSANDS, EXCEPT WHERE NOTED)


(7)  Concurrent with the Merger, IQI entered into a new loan agreement with its
     lenders and borrowed an additional $4.6 million. Thayer provided
     subordinated financing of $6.8 million to Aegis.  Proceeds from these
     financing transactions was used to refinance $8.6 million of existing
     indebtedness of Advanced and repay ATC's term loan of $0.2 million. As a
     result, pro forma indebtedness increased by $2.6 million.  Had such debt
     transactions occurred at the beginning of the periods presented, interest
     expense would have increased and deferred financing costs associated with
     the issuance of the debt would have been amortized during the period. 
     Additionally, had the Chairman of ATC repaid borrowings of approximately
     $2.0 million at the beginning of the periods presented, interest income
     would have decreased. Total interest expense, net, would have increased as
     follows: 

<TABLE>
                                                                                      INTEREST EXPENSE
                                                                                ---------------------------
                                                                   AMOUNT         YEAR           SIX MONTHS
                                                  AVERAGE       OUTSTANDING       ENDED            ENDED
                                                  INTEREST       AT JUNE 30,    DECEMBER 31,      JUNE 30,
                                                    RATE            1998           1997             1998
                                                  --------      ------------    ------------     ----------
<S>                                               <C>           <C>             <C>              <C>
     Additional bank loan to IQI                    8.25%         $ 4,600          $ 379           $ 190
     Additional subordinated indebtedness          12.00%           6,827            819             409 
     Refinance indebtedness of Advanced             8.75%          (8,623)          (754)           (377)
     Repay Advanced term loan                       9.00%            (222)           (20)            (10)
     Additional amortization of deferred
       financing costs - bank loan                                                    83              41 
     Additional amortization of deferred
       financing costs - Thayer warrants                                              38              19 
                                                                                   ------          ------
     Increase in interest expense                                                  $ 545           $ 272 
     Decrease in interest income related to
       repayment of borrowings by
       Chairman of ATC                                                               110              55 
                                                                                   ------          ------
     Net increase in interest expense                                              $ 655           $ 327 
                                                                                   ------          ------
                                                                                   ------          ------

</TABLE>

(8)  As a result of the pro forma adjustments described in items (6) and (7) 
     above, Aegis would record an income tax benefit of $0.3 million for the 
     year ended December 31, 1997 and $0.1 million for the six months ended 
     June 30, 1998.

(9)  The weighted average shares outstanding for IQI have been adjusted to
     reflect the effects of the Merger by multiplying the historical weighted
     average shares by the Merger exchange ratio of 9.7513. The weighted average
     shares do not include common stock equivalents because their effect would
     be anti-dilutive.

                                       F-28
<PAGE>

                                  AEGIS COMMUNICATIONS GROUP, INC.
                     UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEETS
                                         JUNE 30, 1998
                                         (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                  HISTORICAL                            AEGIS
                                             -------------------       MERGER           PRO FORMA
                                                IQI       ATC        ADJUSTMENTS        COMBINED
                                             --------  ---------   ---------------    -------------
<S>                                          <C>       <C>         <C>                <C>
ASSETS
Current assets:
  Cash and cash equivalents                  $  6,945   $   296      $ (3,455) (1)       $  6,740 
                                                                        2,582  (2) 
                                                                         (500) (3) 
                                                                        2,000  (4) 
                                                                       (1,127) (2) 
  Accounts receivable, net                     32,097    21,728             -              53,825 
  Notes receivable                                  -     4,332        (2,000) (4)          2,332 
  Other current assets                          3,942     1,112           (70) (5)          4,984 
                                             --------   --------     ---------           ---------
     Total current assets                      42,984    27,468        (2,571)             67,882 
Property and equipment, net                    23,631    13,573         1,127  (2)         38,152 
                                                                         (180) (5) 
Cost in excess of net assets               
 acquired, net                                 42,454     1,638        22,477  (1)         72,363 
                                                                        3,455  (1) 
                                                                        2,090  (1) 
                                                                          250  (5) 
Deferred financing costs, net                   1,262         -           500  (3)          2,045 
                                                                          283  (6) 
Deferred tax assets                                 -     5,273             -               5,273 
Other assets                                      912       386             -               1,298 
                                             --------   --------     ---------           ---------
                                             $111,243  $ 48,338     $  27,431            $187,013 
                                             --------   --------     ---------           ---------
                                             --------   --------     ---------           ---------
LIABILITIES & SHAREHOLDERS' EQUITY                                   
Current liabilities:                                                 
  Revolving line of credit                   $      -   $ 8,623     $  (8,623) (2)              - 
  Current portion of long-term debt               350       222          (222) (2)            350 
  Current portion of capital leases               751     1,191             -               1,941 
  Accounts payable and accrued expenses        18,322    11,867             -              30,190 
  Other current liabilities                     3,046       121             -               3,167 
                                             --------   --------     ---------           ---------
     Total current liabilities                 22,470    22,024        (8,845)             35,649 
Long-term obligations, less current portions   51,600     3,471         4,600  (2)         59,672 
Subordinated indebtedness                       3,070         -         6,827  (2)          9,897 
Other liabilities                               3,043         -             -               3,043 
Shareholders' equity:                                                
  Preferred stock                                   -         0             -                   0 
  Common stock                                      3       218           301  (1)            520 
                                                                           (3) (7) 
  Treasury stock                                    -    (1,421)            -              (1,421)
  Additional paid-in capital                   29,195    18,309        24,265  (1)         77,792 
                                                                          283  (6) 
                                                                        5,740  (7) 
  Cumulative translation adjustment                13         -             -                  13 
  Retained earnings                             1,849     5,737        (5,737) (7)          1,849 
                                             --------   --------     ---------           ---------
     Total shareholders' equity                31,060    22,843        24,850              78,753 
                                             --------   --------     ---------           ---------
                                             $111,243   $48,338      $ 27,431            $187,013 
                                             --------   --------     ---------           ---------
                                             --------   --------     ---------           ---------

</TABLE>

                                See accompanying notes.

                                       F-29

<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
                       NOTES TO UNAUDITED PRO FORMA CONDENSED
                              COMBINED BALANCE SHEETS
                     (DOLLARS IN THOUSANDS, EXCEPT WHERE NOTED)


(1)  In connection with the Merger, each share of IQI Common Stock issued and
     outstanding immediately prior to the Merger was converted into the right to
     receive 9.7513 shares of ATC Common Stock.  Had the Merger occurred on June
     30, 1998, ATC would have issued 30,121,828 shares of common stock, $.01 par
     value. 

     The Merger Price is assumed to be $45.3 million (assuming a per share value
     of $2.11 and 21,478,624 shares outstanding as of April 7, 1998, the date of
     the Merger Agreement). The book value of net assets acquired was
     $22.8 million at June 30, 1998, resulting in an excess of purchase price
     over the tangible book value of the assets acquired and liabilities assumed
     of $22.5 million. Goodwill also includes the intrinsic value of ATC's stock
     options of $2.1 million. 

     In addition, costs associated with the Merger are estimated to be
     approximately $3.3 million, net of deferred financing costs of $0.7
     million. 

     As a result of the above transactions, the following entries would have
     been made at June 30, 1998:

<TABLE>
<S>                                                               <C>
         Goodwill associated with purchase price                  $ 22,477 
         Goodwill associated with Merger transaction costs           3,455 
         Additional goodwill related to stock options of ATC         2,090 
         Cash                                                       (3,455)
         Common stock ($.01 par value)                            $    301 
         Additional paid-in capital                                 24,265 

</TABLE>

(2)  Concurrent with the Merger, IQI entered into a new loan agreement with 
     its lenders and borrowed an additional $4.6 million. In addition, Thayer 
     provided subordinated financing of $6.8 million at the closing of the 
     Merger (for a cumulative commitment of $8.8 million). Proceeds from 
     these financing transactions was used to refinance $8.6 million of 
     existing indebtedness of Advanced, repay Advanced's term loan of $0.2 
     million and repay certain lease obligations of Advanced of $1.1 million. 
     As a result, pro forma indebtedness and obligations increased by $2.6 
     million and $1.5 million, respectively, as follows: 

<TABLE>
<S>                                                               <C>
         Proceeds from additional bank loan to IQI                $  4,600 
         Proceeds from additional subordinated indebtedness          6,827 
         Refinance indebtedness of Advanced                         (8,623)
         Repay Advanced term loan                                     (222)
                                                                  ---------
           Net increase in debt                                      2,582 
         Repay Advanced lease obligations                           (1,127)
                                                                  ---------
           Net increase in obligations                            $  1,455 
                                                                  ---------
                                                                  ---------

</TABLE>

                                       F-30

<PAGE>

                          AEGIS COMMUNICATIONS GROUP, INC.
                      NOTES TO UNAUDITED PRO FORMA CONDENSED 
                        COMBINED BALANCE SHEETS (CONTINUED)
                     (Dollars in thousands, except where noted)


(3)  In connection with the additional bank loan, IQI incurred approximately
     $0.5 million of additional financing costs.  These costs have been included
     as deferred financing costs and will be amortized over the term of the
     additional bank loan (six years). 

(4)  The Chairman of ATC had outstanding borrowings from ATC of approximately
     $3.8 million at June 30, 1998, including accrued interest. Pursuant to the
     Merger Agreement, approximately $2.0 million was paid at the closing of the
     Merger and the remaining principal balance and accrued interest is due on
     March 31, 1999. 

(5)  In connection with the Merger, Aegis anticipates that it will record a
     restructuring reserve in the quarter ending September 30, 1998 totaling
     $13.0 million. This reserve includes estimates of one-time write-offs of
     redundant hardware and software; costs of conversion to common accounting,
     reporting and information technology platforms; and consolidation of
     certain functions including costs to relocate administrative offices and
     employees, costs to migrate certain locations, severance and other
     associated expenses.  An accrual for the $0.3 million of these expenses
     related to ATC has been included in property and equipment, net, other
     assets and in goodwill.  However, the unaudited pro forma condensed
     combined statements of operations do not reflect any anticipated benefits
     from these restructuring costs because such benefits will be realized over
     a period of several quarters beyond the date the restructuring costs are
     incurred.

(6)  In connection with the $2.0 million bridge financing guaranteed by Thayer,
     ATC issued Thayer, for the purchase price of $0.1 million, warrants to
     purchase up to 1.1 million shares of common stock of Aegis at an exercise
     price of $1.96 per share. The fair market value of the warrants was
     approximately $0.2 million at June 30, 1998.  Such fair market value has
     been included as deferred financing costs and will be amortized over five
     years. 
     
     In connection with the up to $4.0 million financing commitment provided by
     Thayer, Thayer received warrants to purchase 350,000 shares of common stock
     of Aegis at an exercise price of $2.375 per share. The fair market value of
     the warrants was approximately $0.1 million at July 6, 1998, the date the
     commitment was made.  Such fair market value has been included as deferred
     financing costs and will be amortized over five years. 

(7)  As a result of the Merger, the equity of IQI and ATC will be combined. As a
          result, the following entries will be made: 

<TABLE>
<S>                                              <C>
         Eliminate IQI's common stock            $    (3)
         Eliminate ATC's retained earnings        (5,737)
         Additional paid-in capital                5,740 

</TABLE>

                                       F-31

<PAGE>

                          AEGIS  COMMUNICATIONS GROUP, INC.
                    SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                       YEARS ENDED JUNE 30, 1996, 1997 AND 1998
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                         Charged To
                                                          Earnings -
                                        Balance at       General and                       Balance at
                                       Beginning of     Administrative         Net            End
     Description                           Year            Expenses         Write-Off       of Year
- -------------------------------        ------------     --------------      ---------      ----------
<S>                                    <C>              <C>                 <C>             <C>
YEAR ENDED JUNE 30, 1996:
Allowance for doubtful accounts           $  91            $  125            $  (41)        $  175 
                                          ------           -------           -------        -------
                                          ------           -------           -------        -------
YEAR ENDED JUNE 30, 1997:
Allowance for doubtful accounts           $ 175            $  (75)           $  (26)        $  74 
                                          ------           -------           -------        -------
                                          ------           -------           -------        -------
YEAR ENDED JUNE 30, 1998:
Allowance for doubtful accounts           $  74            $  270            $    -         $  344 
                                          ------           -------           -------        -------
                                          ------           -------           -------        -------

</TABLE>

                                       F-32

<PAGE>

                                   EXHIBITS INDEX

<TABLE>
<CAPTION>

EXHIBIT NUMBER      DESCRIPTION OF EXHIBIT
- --------------      ----------------------
<S>                 <C>
Exhibit 3.1         Amended and Restated Certificate of Incorporation.

Exhibit 3.2         Amended and Restated Bylaws.

Exhibit 10.10       Stockholders Agreement dated July 9, 1998 by and among ATC
                    Communications Group, Inc., Thayer Equity Investors III, L.P., 
                    ITC Services Company, Edward Blank, The Edward Blank 1995 Grantor 
                    Retained Annuity Trust, Codinvest Limited, Michael G. Santry and Darryl D. Pounds.

Exhibit 10.11       Escrow Agreement dated July 9, 1998 between ATC Communications Group, Inc., 
                    the representative of the shareholders of IQI, Inc., and Harris Trust and 
                    Savings Bank (filed herewith).

Exhibit 21.1        Subsidiaries of Registrant

Exhibit 27.1        Financial Data Schedule.

</TABLE>


<PAGE>
                                AMENDED AND RESTATED
                                          
                            CERTIFICATE OF INCORPORATION
                                          
                                         OF
                                          
                           ATC COMMUNICATIONS GROUP, INC.


     ATC COMMUNICATIONS GROUP, INC. a corporation organized and existing under
the laws of the State of Delaware, hereby certifies as follows:

     1.   The name of the corporation is ATC COMMUNICATIONS GROUP, INC.  The
          date of filing its original Certificate of Incorporation under the
          name KENNETH RESOURCES, INC. with the Secretary of State was August 2,
          1983.
     
     2.   This Restated Certificate of Incorporation restates and integrates and
          further amends the Certificate of Incorporation of this corporation
          pursuant to Section 242 & 245 by:
     

FIRST: The name of this Corporation is AEGIS COMMUNICATIONS GROUP, INC. (the
"Corporation").


SECOND:  The Corporation' s registered office in the State of Delaware is to be
located at 1209 Orange Street, in the City of Wilmington, County of New Castle,
Zip Code 19801, and its registered agent is The Corporation Trust Company.


THIRD:  The purpose of the Corporation is to engage in any lawful act or
activity for which corporations may be organized under the General Corporation
Law of Delaware.


FOURTH:  The total number of shares of all classes of stock which the
Corporation shall have authority to issue shall be 101,000,000 shares,
consisting of (a) 100,000,000 shares of Common 

                                       -1-

<PAGE>

Stock, $.01 par value per share ("Common Stock"), and (b) 1,000,000 shares of 
preferred stock, $.01 par value per share ("Preferred Stock").

     A.   Shares of Preferred Stock may be issued from time to time in one or
more series, each such series to have such designation as may be fixed by the
Board of Directors prior to the issuance of any shares thereof.  Each such
series shall have such preferences and relative, participating, optional or
other special rights, and qualifications, limitations or restrictions thereof,
as shall be stated and expressed in the Certificate of Incorporation or of any
amendment thereto, or in the resolution or resolutions providing for the issue
of such stock adopted by the Board of Directors providing for the issue of such
series.  The Preferred Stock of any series shall or may be (a) subject to
redemption at such time or times and at such price or prices; (b) entitled to
receive dividends at such rates, on such conditions and at such times;
(c) entitled to such rights upon the dissolution of, or upon the distribution of
the assets of the Corporation; and (d) made convertible into, or exchangeable
for, shares of any other class or classes, or any other series of the same or
any other class or classes of stock of the Corporation at such price or prices
or at such rates of exchange and with such adjustments as shall or may be
provided, stated or expressed in the resolution or resolutions adopted by the
Board of Directors of the Corporation providing for the issue of such series.

     B.   The Common Stock of the Corporation shall be subject to the prior
rights of the Preferred Stock as may be set forth in the resolution or
resolutions by the Board of Directors providing for the issuance of the
Preferred Stock.  Except for such voting rights as may be provided for in the
resolution or resolutions creating one or more series of Preferred Stock, sole
voting rights shall be in the Common Stock.  Cumulative voting in any election
of directors, regardless of class or series, is hereby expressly denied.

                                       -2-

<PAGE>

     C.   By resolution duly adopted by the Corporation's Board of Directors,
the Corporation designated 29,778 shares of Preferred Stock as Series B
Preferred Stock and has issued and outstanding 29,778 shares of Series B
Preferred Stock.  The rights and preferences of the holders of Series B
Preferred Stock are set forth in Exhibit A.


FIFTH:  No stockholder of this Corporation shall by reason of his holding shares
of any class of capital stock have any preemptive or preferential right to
purchase or subscribe to any shares of any class of this Corporation, now or
hereafter to be authorized, or any notes, debentures, bonds or other securities
convertible into or carrying warrants or options to purchase shares of any
class, now or hereafter to be authorized, whether or not the issuance of any
such shares of such notes, debentures, bonds or other securities would adversely
affect the dividend or voting rights of such stockholder other than such rights,
if any, as the Board of Directors, in its discretion, may fix; and the Board of
Directors may issue shares of any class of this Corporation, or any note,
debentures, bonds or other securities of any class of this Corporation, or any
notes, debentures, bonds, or other securities convertible into or carrying
options or warrants to purchase shares of any class, without offering any such
shares of any class, whether in whole or in part, to the existing stockholders
of any class.


SIXTH:  Subject to the rights, if any, of the holders of any series of Preferred
Stock to elect additional directors under circumstances specified in a Preferred
Stock designation, the number of directors of the Corporation will not be less
than two nor more than twelve and will be fixed from time to time in the manner
described in the bylaws of the Corporation.  The directors will be divided into
three classes designated as Class I, Class II, and Class III.  Each Class of
directors 

                                       -3-

<PAGE>

will stand for election at the 1998 annual stockholders' meeting for the 
following terms: Class I directors will be elected for a three-year term; 
Class II directors will be elected for a two-year term; and Class III 
directors will be elected for a one-year term.  At each following annual 
stockholders' meeting, commencing with the 1999 annual stockholders' meeting, 
each of the successors to the directors of the Class whose term will expire 
at such annual meeting will be elected for a term running until the third 
annual meeting succeeding his or her election and until his or her successor 
has been duly elected and qualified.  


SEVENTH:  The Corporation shall indemnify any director, officer or employee, or
former director, officer or employee of the Corporation, or any person who may
have served at its request, as a director, officer or employee of another
corporation in which it owns shares of stock, or of which it is a creditor,
against expenses (including attorneys' fees), judgments, fines and amounts paid
in settlement to the full extent permitted by Section 145 of the General
Delaware Corporation Law, including the power to purchase and maintain
insurance, as provided in paragraph (g) of Section 145.


EIGHTH:  In furtherance and not in limitation of the powers conferred by
statute, the power to adopt, amend or repeal bylaws of the Corporation is
conferred upon the directors.


NINTH:  No contract or transaction between this Corporation and any person,
firm, association, or corporation and no act of this Corporation shall, in the
absence of fraud, be invalidated or in any way affected by the fact that any of
the directors of this Corporation are pecuniary or otherwise interested,
directly or indirectly, in such contract, transaction or act, or are related to
or 

                                       -4-

<PAGE>

interested in, as a director, stockholder, officer, employee, member or 
otherwise, such person, firm, association or corporation.  Any director so 
interested or related who is present at any meeting of the Board of Directors 
or committee of directors at which action on any such contract, transaction 
or act is taken may be counted in determining the presence of a quorum at 
such meeting and may vote thereat with respect to such contract, transaction 
or act with like force and effect as if he were not so interested or related. 
 No director so interested or related shall, because of such interest or 
relationship, be disqualified from holding his office or be liable to the 
Corporation or to any stockholder or creditor thereof for any loss incurred 
by this Corporation under or by reason of such contract, transaction or act, 
or be accountable for any gains or profits he may have realized therein.

     IN WITNESS WHEREOF, the Board of Directors has caused this Amended and
Restated Certificate of Incorporation to be executed and filed on this 9th day
of July, 1998.

                                         AEGIS COMMUNICATIONS GROUP, INC.


                                         By:
                                            ----------------------------------
                                         Its:
                                             ---------------------------------

                                       -5-

<PAGE>

                                     EXHIBIT A
                                          
                 RIGHTS AND PREFERENCES OF SERIES B PREFERRED STOCK
     
     A)   Shares of Series B Preferred Stock shall entitle their registered 
owners to the following preferences and rights:

          (i)   notice of and right of attendance at any meeting of 
shareholders of any class and any series of any class of stock of the 
Corporation;

          (ii)  right to receive copies of the Corporation's annual audited 
financial statements and all unaudited financial statements required to be 
sent to any shareholder of any class or any series of any class of stock of 
the Corporation;

          (iii) in the event of the liquidation, dissolution or winding-up of 
the Corporation, whether voluntary or involuntary, or in the event of any 
other distribution of assets among the shareholders of the Corporation for 
the purposes of winding-up the affairs of the Corporation, the sum of Three 
Dollars and Sixty Cents ($3.60) (U.S.) in exchange for each share of 
Preferred Stock held, together with any accrued and unpaid dividends to the 
date of said liquidation, dissolution or winding-up of the Corporation, 
payable in preference to any amount to be paid or assets to be distributed to 
the holders of any class or any series of any class, except to the extent 
such class or series of class has preferential rights over the Series 
Preferred Stock;

          (iv)  commencing July 1, 1988, preferential cash dividends at the 
rate of Thirty-Six Cents ($0.36) (U.S.) per share, accruing and accumulating 
annually to those holders of record of the Series B Preferred Stock as of the 
30th day of June of each year during which the Series B Preferred Stock is 
outstanding and payable as of the 31st day of July of each such year upon 
resolution by the Board of Directors that sufficient funds of the Corporation 
exist for payment of dividends;

          (v)   upon resolution by the Board of Directors for payment of cash 
dividends to shareholders of common stock, $.01 par value (the "Common 
Stock") of the Corporation, cash dividends on parity with such shareholders 
based on the number of shares of Common Stock into which each share of Series 
B Preferred Stock is then entitled as calculated pursuant to (A)(vii), below;

          (vi)  right of approval and consent (represented by consent of the 
majority of the Series B Preferred Stock then outstanding) prior to any of 
the following events:

                (a) change or alteration of the rights, preferences, 
privileges or limitations of the Series B Preferred Stock so as to adversely 
affect such stock;

                (b) increase in the authorized number of shares of Series B 
Preferred Stock;

                                       -6-

<PAGE>

                (c) creation of any new class or series of class having a 
preference over, or being on parity with, the Series B Preferred Stock with 
respect to dividends or upon liquidation; and

                (d) merger or consolidation of the Corporation with any other 
entity or sale of all or substantially all the assets of the Corporation;

          (vii) commencing July 1, 1988 and continuing until the close of 
business on August 31, 1992, the right to convert each share of Series B 
Preferred Stock into fully paid and nonassessable shares of Common Stock at a 
conversion price of $1.80 per share (the "Conversion Price") which shall be 
equal to a conversion ratio of one share of Series B Preferred Stock for two 
shares of Common Stock (the "Conversion Ratio").  Upon conversion, all 
accrued dividends will be paid through the date of conversion on any share of 
Series B Preferred Stock converted.  Any or all of the shares of Series B 
Preferred Stock are convertible into shares of Common Stock by surrendering 
the certificate representing the shares of Series B Preferred Stock to be 
converted to the Corporation at its principal executive offices along with a 
notice of conversion setting forth the number of shares of Series B Preferred 
Stock to be so converted into Common Stock.  At the time of such surrender, 
the registered owner of the Series B Preferred Stock exercising the 
conversion option shall be deemed to be the holder of the shares of Common 
Stock issuable upon such conversion, notwithstanding that the stock transfer 
books of the Corporation may then be closed or that certificates representing 
such shares of Common Stock shall not then be actually delivered to such 
registered owner.  In the event that a certificate representing shares of 
Series B Preferred Stock shall only be converted in part, the Corporation 
shall issue and deliver to the registered owner a new certificate 
representing the shares of Series B Preferred Stock remaining after said 
conversion.

     The Conversion Price and the Conversion Ratio shall be subject to the
following adjustments.

          (a)   If the Corporation shall after June 30, 1988 subdivide the 
outstanding shares of Common Stock into a greater number of shares of Common 
Stock or combine the outstanding shares of Common Stock into a lesser number 
of shares, or issue shares of Common Stock by way of a stock dividend or 
distribution on its Common Stock, or reclassify any of its shares of Common 
Stock, the Conversion Ratio in effect immediately prior thereto shall be 
adjusted so that the holder of a share of Series B Preferred Stock thereunder 
surrendered for conversion shall be entitled to receive the number of shares 
of Common Stock which such holder should have owned or been entitled to 
receive after the happening of any of the events described above if the share 
of Series B Preferred Stock had been converted immediately prior to the 
happening of such event, such adjustment to become effective concurrently 
with the time at which such subdivision or combination or reclassification, 
as the case may be, becomes effective; and

          (b)   If and whenever the Corporation shall issue any shares of its 
Common Stock for a consideration per share which is less than the Conversion 
Price in effect immediately prior to such issue, the Conversion Price shall 
be reduced to a price equal to the consideration per share received b the 
Corporation upon such issue.  The Conversion Ratio shall then be increased 

                                       -7-

<PAGE>

to a number determined by dividing (a) the number of shares into which each 
share of Series B Preferred Stock may be converted immediately prior to such 
issue, multiplied by the Conversion Price in effect immediately prior to such 
issue, by (b) the Conversion Price in effect immediately after the foregoing 
adjustment. Each such adjustment of the Conversion Price shall be calculated 
to the nearest cent.  For the purposes of this subsection (b), the following 
clauses shall also be applicable:

          (z)  CONVERTIBLE SECURITIES, OPTIONS AND RIGHTS.  If the Corporation
     shall issue any stock, security, obligation, option, or other right which
     directly or indirectly may be converted, exchanged or satisfied in shares
     of Common Stock, then for the purpose of determining the Conversion Price
     and the Conversion Ratio, the consideration received by the Corporation
     therefor shall be deemed to include the sum of the consideration received
     for the issuance of such rights and the minimum additional consideration
     payable upon the exercise of such rights.  No further adjustment of the
     Conversion Price or Conversion Ratio as adjusted upon the issuance of such
     rights shall be made as a result of the actual issuance of shares of Common
     Stock on the exercise of any such rights.  If the provisions of any such
     right with respect to purchase price or shares purchasable shall change or
     expire, any adjustment previously made hereunder for such rights as
     modified b such change or expiration.

          (y)  CONSIDERATION.  In case the Corporation shall issue shares of 
     its Common Stock for consideration wholly or partly other than for cash, 
     the amount of the consideration other than cash received by the 
     Corporation shall be deemed to be the fair value of such consideration 
     as determined in good faith by the Board of Directors of the 
     Corporation.  In case Common Stock shall be deemed to have been issued 
     upon the issuance by the Corporation of any right to acquire such Common 
     Stock in connection with the issue or sale of other securities or assets 
     of the Corporation, together comprising one integral transaction, such 
     rights shall be deemed to have been issued for such portion of the 
     consideration received as determined in good faith by the Board of 
     Directors to be allocable thereto. Consideration received by the 
     Corporation for issuance of its Common Stock shall be determined in all 
     cases without deduction therefrom of any expenses, underwriting 
     commissions or concessions incurred in connection therewith which are 
     reasonable and customary with respect to that particular transaction.

          (c)   RECORD DATES.  In case the Corporation shall take a record 
for the holders of its Common Stock for the purpose of entitling them (a) to 
receive a dividend or distribution payable in Common Stock, or (b) to 
subscribe for or purchase Common Stock, then for the purpose of determining 
the Conversion Price and Conversion Ratio, the shares of Common Stock shall 
be deemed to have been issued upon the record date set for the Board of 
Directors of the Corporation with respect to the declaration of such dividend 
or distribution or the date of the granting of such right of subscription or 
purchase, as the case may be.

          (d)   The Corporation shall give written notice to the holder 
within thirty (30) days of the occurrence of any adjustment of the Conversion 
Price or the Conversion Ratio.  The notice shall be delivered to each 
registered owner of the Series B Preferred Stock at the address 

                                       -8-

<PAGE>

of such owner shown on the records of the Corporation and shall state the 
Conversion Price or the Conversion Ratio resulting from such adjustment, 
setting forth in reasonable detail the method of calculation and the facts 
upon which such calculation is based.

          (e)   Notwithstanding the foregoing, no adjustment of the 
Conversion Price or Conversion Ratio shall be effected unless the effect 
thereof (or cumulative effect with prior adjustments which were not effected) 
shall amount to an adjustment of at least five percent (5%) of the then 
current Conversion Price and/or Conversion Ratio.
     
     (B)  The holders of shares of Series B Preferred Stock are subject to the
following qualification, limitations and restrictions:

          (i)   no voting rights;

          (ii)  except as provided in (A)(vi) above, no right of consent to 
or approval of, except as may then be required by law, prior to or upon 
amendment of or repeal of provisions attaching to the Series B Preferred 
Stock; and

          (iii) no right of redemption of the Series B Preferred Stock;

                                       -9-


<PAGE>

                            ----------------------------

                           AMENDED AND RESTATED BYLAWS OF
                          AEGIS COMMUNICATIONS GROUP, INC.
                              (A Delaware Corporation)

                            ----------------------------


                                     ARTICLE I.
                                      OFFICES

     1.01  REGISTERED OFFICE.   The registered office of the corporation in 
the State of Delaware shall be 1209 Orange Street, Wilmington, Delaware 19801.

     1.02  PRINCIPAL OFFICE.   The principal office of the corporation shall 
be in the City of Dallas, County of Dallas, Texas.

     1.03  OTHER OFFICES.   The corporation may also have offices at such 
other places, both within and without the State of Delaware as the board of 
directors may from time to time determine or the business of the corporation 
may require.

                                    ARTICLE II.
                                    STOCKHOLDERS

     2.01  TIME AND PLACE OF MEETINGS.   All meetings of the stockholders 
shall be held at such time and place, within or without the State of 
Delaware, as shall be stated in the notice of meeting or in a duly executed 
waiver thereof.

     2.02  ANNUAL MEETING - ELECTION OF DIRECTORS.  An annual meeting of the 
stockholders, commencing with the year 1986, shall be held each year at a 
time on the third Thursday during the month of December to be selected by the 
board of directors. If such day is a legal holiday, then the meeting shall be 
held on the next secular day following. At the meeting, the stockholders 
shall elect directors and transact such other business as may properly be 
brought before the meeting.

     2.03  SPECIAL MEETINGS.   Special meetings of the stockholders, for any 
purpose or purposes, described by the Act or by the articles of 
incorporation, or by these bylaws, may be called by the chairman of the 
board, if any, the president or secretary, and shall be called by the 
chairman of the board, the president or secretary at the request in writing 
of a majority of the board of directors or the holders of twenty-five percent 
(25%) or more of the shares entitled to vote at such meeting. Such request 
shall state the purpose or purposes of the proposed meeting.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 1

<PAGE>

Business transacted at any special meeting of stockholders shall be limited 
to the purposes stated in the notice of the meeting.

     2.04  NOTICES.   Written or printed notice of the annual or any special
meeting stating the place, day, and hour of the meeting and, in the case of a
special meeting, the purpose or purposes for which the meeting is called, shall
be delivered to each stockholder of record entitled to vote not less than ten
nor more than fifty days before the date of the meeting, either personally or by
mail, by or at the direction of the chairman of the board, the president, the
secretary or the officer or person calling the meeting.  If mailed, such notice
shall be deemed to be delivered when deposited in the United States mail
addressed to the stockholder at the address as it appears on the stock transfer
books of the corporation, with postage thereon prepaid.

     2.05  VOTING LIST.   The officer or agent who has charge of the stock
transfer books of the corporation shall make, at least ten days before every
meeting of stockholders, a complete list of the stockholders entitled to vote at
said meeting or any adjournment thereof, arranged in alphabetical order, with
address of and the number of voting shares held by each. Such list shall be kept
on file at the principal office of the corporation for a period of ten days
prior to such meeting and shall be subject to inspection by any stockholder at
any time during usual business hours. Such list shall also be produced and kept
open at the time and place of the meeting and shall be subject to the inspection
of any stockholder during the whole time of the meeting. The original stock
transfer books shall be prima facie evidence as to who are stockholders entitled
to examine such list or transfer books and to vote at any meeting of
stockholders.

     2.06  QUORUM.   The holders of 33% of the issued and outstanding stock
entitled to vote thereat, present in person or represented by proxy, shall be
requisite and shall constitute a quorum at all Meetings of the stockholders for
the transaction of business except as otherwise provided by statute, by the
certificate of incorporation, or by these bylaws. If a quorum is not present or
represented at a meeting of the stockholders, the stockholders entitled to vote
thereat, present in person or represented by proxy, shall have power to adjourn
the meeting from time to time, without notice other than announcement at the
meeting, until a quorum is present or represented. At such adjourned meeting at
which a quorum is present or represented, any business may be transacted which
might have been transacted at the meeting as originally notified.

     2.07. MAJORITY VOTE; WITHDRAWAL OF QUORUM.   When a quorum is present
at any meeting, the vote of the holders of a majority of the shares having
voting power, present in person or represented by proxy, shall decide any
question brought before such meeting, unless the question is one upon which, by
express provision of the statutes or of the certificate of incorporation or of
these bylaws, a different vote is required in which case such express provision
shall govern and control the decision of such question. The stockholders present
at a duly organized meeting may continue to transact business until adjournment,
notwithstanding the withdrawal of enough stockholders to leave less than a
quorum.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 2

<PAGE>

     2.08  VOTING.   (a) Each outstanding share, regardless of class, shall be
entitled to one vote on each matter submitted to a vote at a meeting of
stockholders, except to the extent that the voting rights of the shares of any
class or classes are limited or denied by the articles of incorporation. At any
meeting of the stockholders, every stockholder having the right to vote may vote
either in person, or by proxy executed in writing by the stockholder or by his
duly authorized attorney in fact. No proxy shall be valid after eleven months
from the date of its execution, unless otherwise provided in the proxy. Each
proxy shall be revocable unless expressly provided therein to be irrevocable and
unless otherwise made irrevocable by law. Each proxy shall be filed with the
secretary of the corporation prior to or at the time of the meeting.

     (b)   Treasury shares, shares of stock owned by another corporation the 
           majority of the voting stock of which is owned or controlled by 
           this corporation, and shares of stock held by this corporation in 
           a fiduciary capacity shall not be voted, directly or indirectly, 
           at any meeting and shall not be counted in determining the total 
           number of outstanding shares at any given time.

     (c)   Directors shall be elected by plurality vote.

     (d)   Shares standing in the name of another corporation, domestic or 
           foreign, may be voted on by such officer, agent, or proxy as the 
           bylaws of such corporation may authorize or, in the absence of 
           such authorization, as the board of directors of such corporation 
           may determine.

     (e)   Shares held by an administrator, guardian or conservator may be 
           voted by him so long as such shares forming part of an estate are 
           in the possession and forming a part of the estate being served by 
           him, either in person or by proxy, without a transfer of such 
           shares into his name. Shares standing in the name of a trustee may 
           be voted by him, either in person or by proxy, but no trustee 
           shall be entitled to vote shares held by him without a transfer of 
           such shares into his name as trustee.

     (f)   Shares standing in the name of a receiver may be voted by such 
           receiver, and shares held by or under the control of a receiver 
           may be voted by such receiver without the transfer thereof into 
           his name if authority so to be contained in an appropriate order 
           of the court by which such receiver was appointed.

     (g)   A stockholder whose shares are pledged shall be entitled to vote 
           such shares until the shares have been transferred into the name 
           of the pledges, and thereafter the pledges shall be entitled to 
           vote the shares so transferred.

     (h)   Voting on any question or in any election may be by voice vote or 
           show of hands unless the presiding officer shad order, or the 
           holders of at least ten percent of the shares entitled to vote 
           shall demand, that voting be by written ballot.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 3

<PAGE>

     2.09  RECORD DATE; CLOSING TRANSFER BOOKS.   The board of directors may fix
in advance a record date for the purpose of determining stockholders entitled to
notice of or to vote at a meeting of the stockholders, the record date to be not
less than ten (10) no more than sixty (60) days prior to the meeting. In the
absence of action by the board of directors, the date upon which the notice of
the meeting is mailed shall be the record date.

     2.10  ACTION WITHOUT MEETING. Any action which may be taken at any 
annual or special meeting of stockholders may be taken without a meeting, 
without prior notice and without a vote, if a consent in writing, setting 
forth the action so taken, shall be signed by the holders of outstanding 
stock having not less than the minimum number of votes that would be 
necessary to authorize or take such action at a meeting at which all shares 
entitled to vote thereon were present and voted.

                                    ARTICLE III
                                     DIRECTORS

     3.01  MANAGEMENT.   The business and affairs of the corporation shall be 
managed by the board of directors who may exercise all such powers of the 
corporation and do all such lawful acts and things as are not (by statute or 
by the articles of incorporation or by these bylaws) directed or required to 
be exercised or done by the stockholders.

     3.02  NUMBER; QUALIFICATION: ELECTION; TERM.   The board of directors 
shall consist of not fewer than two nor more than twelve directors as shall 
be fixed from time to time by resolution of the board of directors. The first 
board after the adoption of these bylaws shall consist of two directors. 
Directors need not be residents of the State of Delaware or stockholders of 
the corporation. The directors shall be elected at the annual meeting of the 
stockholders, except as provided in Bylaws 3.03 and 3.05. Each director shall 
hold office until his successor shall be elected and shall qualify.

     3.03  CHANGE IN NUMBER.   The number of directors may be increased or 
decreased from time to time by resolution of the board of directors at any 
meeting, but no decrease shall have the effect of shortening the term of any 
incumbent director.

     3.04  REMOVAL.   Any director may be removed either for or without cause 
at any special or annual meeting of stockholders, by the affirmative vote of 
a majority in number of shares of the stockholders present in person or by 
proxy at such meeting and entitled to vote for the election of such director 
if notice of intention to act upon such matter shall have been given in the 
notice calling such meeting.

     3.05  VACANCIES.   Any vacancy occurring in the Board of Directors (by 
death, resignation, removal or otherwise) may be filled by affirmative vote 
of a majority of the Directors then in office, although less than a quorum, 
or by a sole remaining Director. A Director elected to fill such a vacancy 
shall be elected for the unexpired term of his predecessor in office. Any 
newly 

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 4

<PAGE>

created directorship resulting from any increase in the authorized number of 
Directors may be filled by an affirmative vote of a majority of the Directors 
then in office, although less than a quorum, or by a sole remaining Director.

     3.06  COMPENSATION.   By resolution of the board of directors, the 
directors may be paid their expenses, if any, of attendance at each meeting 
of the board of directors and may be paid a fixed sum of attendance at each 
meeting of the board of directors or a stated salary as director. No such 
payment shall preclude any director from serving the corporation in any other 
capacity and receiving compensation therefor. Members of special or standing 
committees may, by resolution of the board of directors, be allowed like 
compensation for attending committee meetings.

     3.07  MEETINGS OF THE BOARD OF DIRECTORS.

     (a)   PLACE.   Meetings of the board of directors of the corporation, 
           regular or special, may be held either within or without the State 
           of Delaware.

     (b)   FIRST MEETING.   The first meeting of the newly elected board of 
           directors shall be held without further notice immediately 
           following the annual meeting of stockholders, at the same place, 
           unless (by unanimous consent of the directors then elected and 
           serving) such time or place shad be changed.

     (c)   REGULAR MEETINGS.   Regular meetings of the board of directors may 
           be held without notice at such time and at such place as shall 
           from time to time be determined by the board by resolution.

     (d)   SPECIAL MEETINGS.   Special meetings of the board of directors may 
           be called by or at the request of the chairman of the board, the 
           president or the secretary and shall be called by the secretary on 
           the written request of two of the incumbent directors. The person 
           or persons authorized to call special meetings of the board of 
           directors may fix the place for holding any special meeting of the 
           board of directors called by them. Notice of any special meeting 
           shall be given at least twenty-four (24) hours previous thereto if 
           given either personally (including written notice delivered 
           personally or notice by telephone) or by telegram, and at least 
           seventy-two (72) hours previous thereto if given by written notice 
           mailed to each director at the address of his business and 
           residence. Neither the business to be transacted at, nor the 
           purpose of, any regular or special meeting of the board of 
           directors need be specified in the notice or waiver of notice of 
           such meeting. If mailed, the notice shall be deemed to be 
           delivered when deposited in the United States mail addressed, in 
           the above-specified manner, with postage thereon prepaid. If 
           notice be given by telegram, such notice shall be deemed to be 
           delivered when the telegram is delivered to the telegraph company. 
           Any director may waive notice of any meeting, as provided in 
           By-law 4.02.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 5

<PAGE>

     (e)   QUORUM: MAJORITY VOTE.   At all meetings of the board of directors 
           a majority of the number of directors fixed by these bylaws shall 
           constitute a quorum for the transaction of business. The act of a 
           majority of the directors present at any meeting at which a quorum 
           is present shall be the act of the board of directors, except as 
           otherwise specifically provided by statute or by the articles of 
           incorporation or by these bylaws.  More specifically, a majority 
           (seven out of twelve directors) must act before the corporation 
           may:

           (1)  sell, abandon, transfer, lease or otherwise dispose of all or 
                a material portion of its properties or assets other than in 
                the ordinary course of business;

           (2)  make any payment on account of the purchase, redemption or 
                other retirement of any shares of common or preferred stock 
                of the corporation, except as required by agreements, charter 
                or bylaw provisions in effect prior to April 7, 1998;

           (3)  merge or consolidate with or into, permit any subsidiary to 
                merge or consolidate with or into, any other corporation or 
                other entity;

           (4)  dissolve, liquidate or wind-up or carry out any partial 
                liquidation or distribution or transaction in the nature of a 
                partial liquidation or distribution;

           (5)  purchase or otherwise acquire or permit any subsidiary to 
                acquire (whether by purchase or lease of assets or stock or 
                by merger or consolidation) any tangible or intangible assets 
                having a value of $500,000.00 or more;

           (6)  in any manner authorize, create, issue or sell any class of 
                capital stock of the corporation ranking, whether as to 
                payments of dividends, redemptions or distributions of 
                assets, prior to or on a parity with, the corporation's 
                common stock, or having voting rights superior or 
                inconsistent with or adverse to the corporation's common 
                stock;

           (7)  in any manner authorize, create, issue or sell any debt 
                security or other debt instrument convertible into or 
                exchangeable for any capital stock of the corporation; 

           (8)  take any action to cause any amendment, alteration or repeal 
                of any of the provisions of the corporation's certificate of 
                incorporation or these bylaws;

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 6

<PAGE>

           (9)  enter into any transaction with an affiliate of the 
                corporation with a value in excess of $50,000.00;

           (10) issue, sell or exchange, agree to issue, sell or exchange, or 
                reserve or set aside for issuance, sale or exchange, any 
                equity security (or any debt security or other obligation 
                with an equity feature) of any subsidiary;

           (11) remove or elect a Chief Executive Officer, President or Chief 
                Financial Officer; 

           (12) approve compensation increases for executive officers;

           (13) approve an operating or capital budget, or capital 
                expenditures exceeding $250,000.00; or

           (14) take any action with respect to any of the foregoing matters.

           If a quorum is not present at a meeting of the board of directors, 
           the directors present thereat may adjourn the meeting from time to 
           time, without notice other than announcement at the meeting, until 
           a quorum is present.

     (f)   PROCEDURE.   The board of directors shall keep regular minutes of 
           its proceedings. The minutes shall be placed in the minute book of 
           the corporation.

     3.08  ACTION WITHOUT MEETING.   Any action required or permitted to be 
taken at a meeting of the board of directors may be taken without a meeting 
if a consent in writing, setting forth the action so taken, is signed by all 
the members of the board of directors. Such consent shall have the same force 
and effect as a unanimous vote at a meeting. The signed consent, or a signed 
copy, shall be placed in the minute book.

     3.09  TELEPHONE AND COMMUNICATION EQUIPMENT MEETINGS.   Stockholders, 
members of the board of directors, and members of any committee of the board 
of directors may participate in meetings by means of conference telephone or 
other communications equipment to the full extent permissible by Section 
141(i) of the General Corporation Law of the State of Delaware.

                                     ARTICLE IV
                                      NOTICES

     4.01  METHOD.   Whenever by statute or the certificate of incorporation 
or these bylaws, notice is required to be given to director or stockholder, 
and no provision is made as to how the notice shall be given, it shall not be 
construed to mean personal notice, but any such notice may be given (a) in 
writing, by mail, postage prepaid, addressed to the director or stockholder 
at the address appearing on the books of the corporation, or (b) in any other 
method permitted by law.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 7

<PAGE>

Any notice required or permitted to be given by mail shall be deemed given at 
the time when the same is thus deposited in the United States mails.

     4.02  WAIVER.   Whenever, by statute or the articles of incorporation or 
these bylaws, notice is required to be given to a stockholder or director, a 
waiver thereof in writing signed by the person or persons entitled to such 
notice, whether before or after the time stated in such notice, shall be 
equivalent to the giving of such notice. Attendance of a director at a 
meeting shall constitute a waiver of notice of such meeting, except where a 
director attends for the express purpose of objecting to the transaction of 
any business on the ground that the meeting is not lawfully called or 
convened.

                                     ARTICLE V
                        COMMITTEES OF THE BOARD OF DIRECTORS

     5.01  DESIGNATION.   The board of directors may by resolution of a 
majority of the whole board, designate an executive committee, and one or 
more other committees including an audit committee, a compensation committee, 
and any such other special committees as the Board shall deem advisable.

     5.02  NUMBER, QUALIFICATION; TERM.   Each committee shall consist of one 
or more directors who will serve at the pleasure of the board of directors. 
The executive committee shall include the president. The other committees may 
include any members of the board except as provided below with respect to the 
audit and compensation committees.

     (a)   AUDIT COMMITTEE.   The audit committee if any shall consist of 
           directors who are not officers or full-time employees of the 
           corporation.

     (b)   COMpENSATION COMMITTEE.   The compensation committee, if any, may 
           include the chief accounting and financial officer of the 
           corporation provided a majority of the committee are not officers 
           or full-time employees of the corporation.

     5.03  AUTHORITY OF COMMITTEES.

     (a)   THE EXECUTIVE COMMITTEE.   The executive committee, to the extent 
           provided in such resolution, shall have and may exercise all of 
           the authority of the board of directors in the management of the 
           business and affairs of the corporation, except where action of 
           the full board of directors is required by statute or by the 
           certificate of incorporation, and shall have power to authorize 
           the seal of the corporation to be affixed to all papers which may 
           require it. Without limiting the general authority of the 
           executive committee, it shall have the power:

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 8

<PAGE>

           (1)  to appoint officers and agents of the corporation and 
                determine their salaries (subject to recommendations of the 
                compensation committee, if any).

           (2)  to borrow money, and issue bonds, notes or other obligations 
                and evidences of indebtedness therefor.

           (3)  to authorize the corporate seal to be affixed to documents of 
                the corporation.

           (4)  to determine questions of general policy with regard to the 
                business of the corporation.

           (5)  to make recommendations as to declaration of dividends.

     (b)   AUDIT COMMITTEE. The audit committee, if any, shall nominate the 
           independent public accountants to report on the financial 
           statements of the corporation, and shall have such other powers, 
           duties and authority as shall be set forth in the resolutions of 
           the board of directors appointing the committee.

     (c)   COMPENSATION COMMITTEE.   The compensation committee, if any, 
           shall have the responsibility of reviewing the remuneration-of the 
           officers and key employees of the corporation including stock 
           option and stock purchase rights and such other powers, duties and 
           authority as shall be set forth in the resolutions of the board of 
           directors appointing the committee.

     (d)   OTHER COMMITTEES.   Any other committee or committees appointed by 
           the directors shall have and may exercise such powers of the board 
           of directors in the management of the business and affairs of the 
           corporation as shall be provided in the resolution(s) creating the 
           committee. Such committee or committees shall have such name or 
           names as may be determined from time to time by resolution of the 
           board of directors.

     5.04  CHANGE IN NUMBER.   The number of members of any committee may be 
increased or decreased from time to time by resolution adopted by a majority 
of the whole board of directors.

     5.05  REMOVAL.   Any member of a committee may be removed by the board 
of directors by the affirmative vote of a majority of the whole board, 
whenever in its judgment the best interests of the corporation will be served 
thereby.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 9

<PAGE>

     5.06  VACANCIES.   A vacancy occurring in any committee (by death, 
resignation, removal or otherwise) may be filled by the board of directors in 
the manner provided for original designation in Bylaw 5.01.

     5.07  MEETINGS.   Time, place and notice (if any) of executive committee 
meetings shall be determined by the committee.

     5.08  QUORUM; MAJORITY VOTE.   At meetings of each committee, a majority 
of the number of members designated by the board of directors shall 
constitute a quorum for the transaction of business. The act of a majority of 
the members present at any meeting at which a quorum is present shall be the 
act of the committee, except as otherwise specifically provided by statute or 
by the articles of incorporation or by these bylaws. If a quorum is not 
present at a meeting of the committee, the members present thereat may 
adjourn the meeting from time to time, without notice other than an 
announcement at the meeting, until a quorum is present.

     5.09  COMPENSATION.   See Bylaw 3.06.

     5.10  PROCEDURE.   Each committee shall keep regular minutes of its 
proceedings and report the same to the board of directors when required. The 
minutes of the proceedings of each committee shall be placed in the minute 
book of the corporation.

     5.11  ACTION WITHOUT MEETING.   Any action required or permitted to be 
taken at a meeting of any committee may be taken without a meeting if a 
consent in writing, setting forth the action so taken, is signed by all the 
members of the committee. Such consent shall have the same force and effect 
as a unanimous vote at a meeting. The signed consent, or a signed copy, shall 
be placed in the minute book.

     5.12  TELEPHONE AND COMMUNICATION.   Meetings of committees may be held 
by telephone as provided by Bylaw 3.09.

     5.13  RESPONSIBILITY.   The designation of a committee and the 
delegation of authority to it shall not operate to relieve the board of 
directors, or any member thereof, of any responsibility imposed upon it or 
him by law.

                                     ARTICLE VI
                                OFFICERS AND AGENTS

     6.01  NUMBER: QUALIFICATION; ELECTION: TERM.

           (a)  The corporation shall have:

                (1)  A president, a vice president, a secretary and a treasurer,
                     and

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 10

<PAGE>

                (2)  Such other officers (including a chairman of the board, 
                     an executive vice president and additional vice 
                     presidents) and assistant officers and agents as the 
                     board of directors may deem necessary.

           (b)  Officers named in Bylaw 6.01(a)(1) shall be elected by the 
                board of directors on the expiration of an officer's term or 
                whenever a vacancy exists.  Officers and agents named in 
                Bylaw 6.0 l(a)(2) may be elected by the board at any meeting.

           (c)  Unless otherwise specified by the board at the time of 
                election or appointment, or in an employment contract 
                approved by the board, each officer's and agent's term shall 
                end at the first meeting of directors after the next annual 
                meeting of stockholders. He shall serve until the end of his 
                term or, if earlier, his death, resignation, or removal

           (d)  Any two or more offices may be held by the same person.

     6.02  REMOVAL.   Any officer or agent elected or appointed by the board 
of directors may be removed by the board of directors whenever in its 
judgment the best interests of the corporation will be served thereby. Such 
removal shall be without prejudice to the contract rights, if any, of the 
person so removed. Election or appointment of an officer or agent shall not 
of itself create contract rights.

     6.03  VACANCIES.   Any vacancy occurring in any office of the 
corporation (by death, resignation, removal or otherwise) may be filed by the 
board of directors.

     6.04  AUTHORITY.   Officers and agents shall have such authority and 
perform such duties in the management of the corporation as are provided in 
these bylaws or as may be determined by resolution of the board of directors 
not inconsistent with these bylaws.

     6.05  COMPENSATION.   The compensation of officers and agents shall be 
fixed from time to time by the board of directors.

     6.06  CHAIRMAN OF THE BOARD.   If there be a chairman of the board of 
directors, he shall be chosen from among the directors and shall be the chief 
executive officer of the corporation, unless the board of directors shall 
designate the president as chief executive officer. He shall have the power 
to call special meetings of the stockholders and of the directors for any 
purpose or purposes, and he shall preside at all meetings of the stockholders 
and of the board of directors, unless he shall be absent or unless he shall, 
at his option, designate the president to preside in his stead at some 
particular meeting. The chairman of the board shall have all of the powers 
granted by the bylaws to the president including the power to make and sign 
contracts and agreements in the name and on behalf of the corporation. He 
shall, in general, have supervisory power over the 

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 11

<PAGE>

president, the other officers and the business activities of the corporation, 
subject to the approval or review of the board of directors.

     6.07  PRESIDENT.   If there be a chairman of the board of directors, the 
powers and duties of the president shall be subject to the powers and duties 
of the chairman of the board of directors. If there be no chairman of the 
board, the president shall have all the powers and duties provided for in 
Bylaw 6.06 as well as those provided in this Bylaw 6.07. The president, who 
need not be chosen from among the directors, shall be an ex officio member of 
all standing committees, shall, subject to the powers conferred upon the 
chairman of the board under }Bylaw 6.06 of this Article, be the chief 
executive officer of the corporation; preside at all meetings of the 
stockholders and the board of directors, shall have general and active 
management of the business and affairs of the corporation, and shall see that 
all orders and resolutions of the board are carried into effect. He shall 
perform such other duties and have such other authority and powers as the 
board of directors may from time to time prescribe.

     6.08  EXECUTIVE VICE PRESIDENT.   If there be an executive vice 
president, he shall be the ranking vice president and shall be the chief 
operating officer of the corporation unless the board of directors shall 
designate another officer as chief operating officer. In the absence or 
disability of the president, the executive vice president shall perform all 
the duties, exercise the powers and assume all responsibilities of the 
president.  He shall also generally assist the president and exercise any 
other powers and perform such other duties as are delegated to him by the 
president and as the board of directors shall prescribe.

     6.09  VICE PRESIDENTS.   The vice presidents in the order of their 
seniority, unless otherwise determined by the board of directors, shall, in 
the absence or disability of the president, perform the duties and have the 
authority and powers as the board of directors may from time to time 
prescribe or as the president may from time to time delegate.

     6.10  SECRETARY.

     (a)   The secretary shall attend all meetings of the board of directors 
           and all meetings of the stockholders and record all votes and the 
           minutes of all proceedings in a book to be kept for that purpose 
           and shall perform like duties for the executive committee when 
           required.

     (b)   He shall give, or cause to be given, notice of all meetings of the 
           stockholders and special meetings of the board of directors.

     (c)   He shall keep in safe custody the seal of the corporation and, 
           when authorized by the board of directors or the executive 
           committee, affix the same to any instrument requiring it and, when 
           so affixed, it shall be attested by his signature or by the 
           signature of the treasurer or an assistant secretary, which may be 
           facsimile.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 12

<PAGE>

     (d)   He shall be under the supervision of the president. He shall 
           perform such other duties and have such other authority and powers 
           as the board of directors may from time to time prescribe or as 
           the president may from time to time delegate.

     6.11  ASSISTANT SECRETARIES.   The assistant secretaries in the order of 
their seniority, unless otherwise determined by the board of directors, 
shall, in the absence or disability of the secretary, perform the duties and 
have the authority and exercise the powers of the secretary. They shall 
perform such other duties and have such other powers as the board of 
directors may from time to time prescribe or as the president may from time 
to time delegate.

     6.12  TREASURER.

     (a)   The treasurer shall have the custody of the corporate funds and 
           securities and shall keep full and accurate accounts of receipts 
           and disbursements of the corporation and shall deposit all monies 
           and other valuable effects in the name and to the credit of the 
           corporation in such depositories as may be designated by the board 
           of directors.

     (b)   He shall disburse the funds of the corporation as may be ordered 
           by the board of directors, taking proper vouchers for such 
           disbursements, and shall render to the president and directors, at 
           the regular meetings of the board, or whenever they may require 
           it, an account of all his transactions as treasurer and of the 
           financial condition of the corporation.

     (c)   He shall perform such other duties and have such other authority 
           and powers as the board of directors may from time to time 
           prescribe or as the president may from time to time delegate.

     6.12  ASSISTANT TREASURERS.   The assistant treasurers in the order of 
their seniority, unless otherwise determined by the board of directors, 
shall, in the absence or disability of the treasurer, perform the duties and 
have the authority and exercise the powers of the treasurer. They shall 
perform such other -duties and have such other powers as the board of 
directors may from time to time prescribe or the president may from time to 
time delegate.

     6.13  BONDING OF OFFICERS.   If required by the board of directors, all 
or certain officers shall give the corporation a bond in such form, in such 
sum, and with such surety or sureties as shall be satisfactory to the board 
for the faithful performance of the duties of his office and for the 
restoration to the corporation, in case of his death, resignation, retirement 
or removal from office, of all books, papers, vouchers, money and other 
property of whatever kind in his possession or under his control belonging to 
the corporation.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 13

<PAGE>

                                    ARTICLE VII
                           CERTIFICATES AND STOCKHOLDERS

     7.01  CERTIFICATES.   The corporation shall deliver certificates 
representing all shares  to which stockholders are entitled. Certificates 
shall be consecutively numbered and shall be entered in the books of the 
corporation as they are issued. Each certificate shall state on the face 
thereof the holder's name, the number and class of shares, the par value of 
shares or a statement that such shares are without par value, and such other 
matters as may be required by law. They shall be signed by the president or a 
vice president and such other officer or officers as the board of directors 
shall designate, and may be sealed with the seal of the corporation or a 
facsimile thereof. The signature of any such officer may be facsimile. In 
case any officer who has signed, or whose facsimile signature has been used 
on such certificate, shall cease to be such officer of the corporation before 
such certificate has been delivered by the corporation or its agents, such 
certificate may nevertheless be issued and delivered with the same effect as 
if he were still such officer at the date of issue.

     7.03  PAYMENT FOR SHARES.

     (1)   KIND.   The consideration for the issuance of shares shall consist 
           of money paid, labor done (including services actually performed 
           for the corporation), or property (tangible or intangible) 
           actually received Neither promissory notes nor the promise of 
           future services shall constitute payment for shares.

     (2)   VALUATION.   In the absence of fraud in the transaction, the 
           judgment of the board of directors as to the value of 
           consideration received shall be conclusive.

     (3)   EFFECT.   When consideration, as fixed by law, has been paid, the 
           shares shall be deemed to have been issued and shad be considered 
           fully paid and non-assessable.

     (4)   ALLOCATION OF CONSIDERATION.   The consideration received for 
           shares shall be allocated by the board of directors, in accordance 
           with law, between stated capital and capital surplus accounts.

     7.04  SUBSCRIPTIONS.   Unless otherwise provided in the subscription 
agreement, subscription of shares, whether made before or after organization 
of the corporation, shall be paid in full at such time or in such 
installments and at such times as shall be determined by the board of 
directors. Any call made by the board of directors for payment on 
subscriptions shall be uniform as to all shares of the same series, as the 
case may be. In case of default in the payment on any installment or call 
when payment is due, the corporation may proceed to collect the amount due in 
the same manner as any debt due to the corporation.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 14

<PAGE>

     7.05  LIEN.   For any indebtedness of a stockholder to the corporation, 
the corporation shall have a first and prior lien on all shares of its stock 
owned by him and on all dividends or other distributions declared thereon.

     7.06  LOST, STOLEN OR DESTROYED CERTIFICATES.   The corporation shall 
issue a new certificate in place of any certificate for shares previously 
issued if the registered owner of the certificate:

     (a)   CLAIM.   Makes proof in affidavit form that it has been lost or 
           wrongfully taken or destroyed; and

     (b)   TIMELY REQUEST.   Requests the issuance of a new certificate 
           before the corporation has notice that the certificate has been 
           acquired by a purchaser for value in good faith and without notice 
           of an adverse claim; and

     (c)   BOND.   Gives a bond in such form, and with such surety or 
           sureties, with fixed or open penalty, as the corporation may 
           direct, to indemnify the corporation (and its transfer agent and 
           registrar, if any) against any claim that may be made on account 
           of the alleged loss, destruction, or theft of the certificate; and

     (d)   OTHER REQUIREMENT.   Satisfies any other reasonable requirements 
           imposed by the corporation. When a certificate has been lost, 
           apparently destroyed or wrongfully taken, and the holder of record 
           fails to notify the corporation within a reasonable time after he 
           has notice of it, and the corporation registers a transfer of the 
           shares represented by the certificate before receiving such 
           notification, the holder of record is precluded from making any 
           claim against the corporation for the transfer or for a new 
           certificate.

     7.07  REGISTRATION OF TRANSFER.   The corporation shall register the 
transfer of a certificate for shares presented to it for transfer if:

     (a)   ENDORSEMENT.   The certificate is properly endorsed by the 
           registered owner or by his duly authorized attorney; and

     (b)   GUARANTY AND EFFECTIVENESS OF SIGNATURE.   The signature of such 
           person has been guaranteed by a national banking association or 
           member of the New York Stock Exchange, and reasonable assurance is 
           given that such endorsements are effective; and

     (c)   ADVERSE CLAIMS.   The corporation has no notice of an adverse 
           claim or has discharged any duty to inquire into such a claim; and

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 15

<PAGE>

     (d)   COLLECTION OF TAXES.   Any applicable law relating to the 
           collection of taxes has been complied with; and

     (e)   STOP TRANSFER ORDERS AND LEGENDS.   The corporation has not issued 
           a stop-transfer order or placed a legend on such certificate 
           restricting transfer; or, if legended, the registered owner has 
           complied with the conditions for transfer provided for in the 
           legend.

     7.08  REGISTERED OWNER.   Prior to due presentment for registration of 
transfer of a certificate for shares, the corporation may treat the 
registered owner as the person exclusively entitled to vote, to receive 
notices and otherwise to exercise all the rights and powers of a stockholder.

                                   ARTICLE VIII.
                             INDEMNIFICATION; INSURANCE

     8.01  PERSONS.   The corporation shall indemnify, to the extent provided 
in Bylaws 8.01, 8.02 and 8.04:

     (a)   Any person who is or was director, officer, agent or employee of 
           the corporation, and

     (b)   Any person who serves or served at the corporation's request as a 
           director, officer, agent, employee, partner or trustee of another 
           corporation or of a partnership, joint venture, trust or other 
           enterprise.

     8.02  EXTENT.   Derivative Suits. In case of a suit by or in the right 
of the corporation named in Bylaw 8.01 by reason of his holding a position 
named in Bylaw 8.01, the corporation shall indemnify him if he satisfies the 
standard in Bylaw 8.03 for expenses (including attorney's fees but excluding 
amounts paid in settlement) actually and reasonably incurred by him in 
connection with the defense or settlement of the suit.

     8.03  STANDARD -- DERIVATIVE SUITS.   In case of a suit by or in the 
right of the corporation, a person named in Bylaw 8.01 shall be indemnified 
only if:

     (a)   He is successful on the merits of otherwise; or

     (b)   He acted in good faith in the transaction which is the subject of 
           the suit, and in a manner he reasonably believed to be in, or not 
           opposed to, the best interests of the corporation. However, he 
           shall not be indemnified in respect of any claim, issue or matter 
           as to which he has been adjudged liable for negligence or 
           misconduct in the performance of his duty to the corporation 
           unless, and only to the extent that, the court in which the suit 
           was brought shall determine upon application that, despite 

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 16

<PAGE>

           the adjudication but in view of all the circumstances, such person 
           is fairly and reasonably entitled to indemnity for such expenses 
           as the court shall deem proper.

     8.04  EXTENT--NONDERIVATIVE SUITS.   In case of a suit, action or 
proceeding (whether civil, criminal, administrative or investigative)--other 
than a suit by or in the right of the corporation -- together thereafter 
referred to as a nonderivative suit, against a person named in Bylaw 8.01 by 
reason of his holding a position named in Bylaw 8.01, the corporation shall 
indemnify him if he satisfies the standard in Bylaw 8.05 for amounts actually 
and reasonably incurred by him in connection with the defense or settlement 
of the nonderivative suit as:

     (a)   Expenses (including attorney's fees);

     (b)   Amount paid in settlement;

     (c)   Judgment; and

     (d)   Fines.

     8.05  STANDARD--NONDERIVATIVE SUITS.   In case of non-derivative suit, a 
person named in Bylaw 8.01 shall be indemnified only if:

     (a)   He is successful on the merits or otherwise; or

     (b)   He acted in good faith in the transaction which is the subject of 
           the nonderivative suit, and in a manner reasonably believed to be 
           in, or not opposed to, the best interest of the corporation and, 
           with respect to any criminal action or proceeding, he has no 
           reason to believe his conduct was unlawful The termination of 
           nonderivative suit by judgment, order, settlement, conviction, or 
           upon a plea of NOLO CONTENDERE or its equivalent shall not, of 
           itself, create a presumption that the person failed to satisfy the 
           standard of this Bylaw 8.05(b).

     8.06  DETERMINATION THAT STANDARD HAS BEEN MET.   A determination that 
the standard of Bylaws 8.03 or 8.05(b) (second sentence), the determination 
may be made by:

     (1)   A majority of the directors of the corporation (whether or not a 
           quorum) who were not parties to the action, suit or proceeding, or:

     (2)   Independent legal counsel in a written opinion; or

     (3)   The stockholders of the corporation.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 17

<PAGE>

     8.07  PRORATION.   Anyone making a determination under Bylaw 8.06 may 
determine that a person has met the standard as to some matters but not as to 
others, and may reasonably prorate amounts to be indemnified.

     8.08  ADVANCE PAYMENT.   The corporation may pay in advance any expenses 
(including attorney's fees) which may become subject to indemnification under 
Bylaws 8.01 - 8.08 if (a) The board of directors authorizes the specific 
payment; and

     (b)   The person receiving the payment undertakes in writing to repay 
           unless it is ultimately determined that he is entitled to 
           indemnification by the corporation under Bylaws 8.0 1 - 8.08.

     8.09  NONEXCLUSIVE.   The indemnification provided by Bylaws 8.01-8.08 
shall not be exclusive of any other rights to which a person may be entitled 
by law, bylaw, agreement, vote of stockholders or disinterested directors, or 
otherwise.

     8.10  CONTINUATION.   The indemnification and advance payment provided 
by Bylaws 8.01-8.08 shall continue as to a person who has ceased to hold a 
position named in Bylaw 8.01 and shall inure to his heirs, executors and 
administrators.

     8.11  INSURANCE.   The corporation may purchase and maintain insurance 
on behalf of any person who holds or who has held any position named in Bylaw 
8.01, against any liability incurred by him in any such position, or arising 
out of his status as such, whether or not the corporation would have power to 
indemnify him against such liability under Bylaws 8.01-8.08.

     8.12  REPORTS.   Indemnification payments, advance payments and 
insurance payments made under Bylaws 8.01~.11 shall be reported in writing to 
the stockholders of the corporation with the next notice of annual meeting.

                                    ARTICLE IX.
                                 GENERAL PROVISIONS
                                          
     9.01  DIVIDENDS AND RESERVES.

     (a)   DECLARATION AND PAYMENT.   Subject to statute and the articles of 
           incorporation, dividends may be declared by the board of directors 
           at any regular or special meeting and may be paid in cash, in 
           property, or in shares of the corporation.  The declaration and 
           payment shad be at the discretion of the board of directors.

     (b)   RECORD DATE.   The board of directors may fix in advance a record 
           date for the purpose of determining stockholders entitled to 
           receive payment of any dividend, the record date to be not more 
           than fifty days prior to the payment date of such dividend, or the 
           board of directors may close the stock transfer books for such 

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 18

<PAGE>

           purpose for a period of not more than fifty days prior to the 
           payment date of such dividend. In the absence of any action by the 
           board of directors, the date upon which the board of directors 
           adopts the resolution declaring the dividend shall be the record 
           date.

     (c)   RESERVES.   By resolution the board of directors may create such 
           reserve or reserves out of the earned surplus of the corporation 
           as the directors from time to time, in their discretion, think 
           proper to provide for contingencies, or to equalize dividends, or 
           to repair or maintain any property of the corporation, or for any 
           other purpose they think beneficial to the corporation. The 
           directors may modify or abolish any such reserve in the manner in 
           which it was created.

     9.02  BOOKS AND RECORDS.   The corporation shall keep correct and 
complete books and records of account and shall keep minutes of the, 
proceedings of its stockholders and board of directors, and shall keep at its 
registered office or principal place of business, or at the office of its 
transfer agent, agent or registrar, a record of its stockholders, giving the 
names and addresses of all stockholders and the number and class of the 
shares held by each.

     9.03  ANNUAL STATEMENT.   The board of directors shall mail to each 
stockholder of record, at least ten days before each annual meeting a full 
and clear statement of the business and condition of the corporation, 
including a reasonably detailed balance sheet, income statement, and surplus 
statement, all prepared in conformity with generally accepted accounting 
principles applied on a consistent basis.

     9.04  CHECKS AND NOTES.   All checks or demands for money and notes of 
the corporation shall be signed by such officer or officers or such other 
person or persons as the board of directors may from time to time designate.

     9.05  FISCAL YEAR.   The fiscal year of the corporation shall be fixed 
by resolution of the board of directors.

     9.06  SEAL.   The corporation seal (of which there may be one or more 
exemplars) shall contain the name of the corporation and the name of the 
state of incorporation. The seal may be used by impressing it or reproducing 
a facsimile of it, or otherwise.

     9.07  RESIGNATION.   Any director, officer or agent may resign by giving 
written notice to the president or the secretary. The resignation shall take 
effect at the time specified therein, or immediately if no time is specified 
therein. Unless otherwise specified therein, the acceptance of such 
resignation shall not be necessary to make it effective.

     9.08  AMENDMENT OF BYLAWS.   These Bylaws may be altered, amended, or 
repealed at any meeting of the board of directors at which a quorum is 
present, by the affirmative vote of a 

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 19

<PAGE>

majority of the directors present at such meeting, provided notice of the 
proposed alteration, amendment, or repeal is contained in the notice of such 
meeting.

     9.09  CONSTRUCTION.   Whenever the context so requires, the masculine 
shall include the feminine and neuter, and the singular shall include the 
plural and conversely. If any portion of these bylaws shall be invalid or 
inoperative, then, so far as is reasonable and possible:

     (a)   The remainder of these Bylaws shall be considered valid and 
           operative.

     (b)   Effect shall be given to the intent manifested by the portion held 
           invalid or inoperative.

     9.10  TABLE OF CONTENTS; HEADINGS.   The table of contents and headings 
are for organization, convenience and clarity. In interpreting these Bylaws, 
they shall be subordinated in importance to the other written material.

AMENDED AND RESTATED BYLAWS OF
AEGIS COMMUNICATIONS GROUP, INC.
Page 20


<PAGE>

                                STOCKHOLDERS AGREEMENT

     THIS STOCKHOLDERS AGREEMENT (the "AGREEMENT") dated July 9, 1998 is entered
into by and among ATC Communications Group, Inc., a Delaware corporation (the
"Company") and the stockholders of the Company identified on the signature pages
hereto ("Stockholders").

     1.   DEFINITIONS.  The following terms shall have the following meanings
for the purposes of this Agreement;

     (a)  "COMMON STOCK" means the common stock, par value $0.01 per share, of
the Company.

     (b)  "THE COMPANY" means ATC Communications Group, Inc.

     (c)  "PERSON" means any individual, firm, corporation, partnership, limited
liability company, trust, joint venture, pension fund, governmental authority,
or other entity.

     (d)  "STOCKHOLDER" means any Person that is, as of the date of this
Agreement or becomes, at any subsequent time, a party to this Agreement.  The
Stockholders as of the date of this Agreement are listed on the signature pages
hereto.

     (e)  "THAYER" means Thayer Equity Investors III, L.P.

     (f)  "IQI PARTIES" means Thayer Equity Investors III, L.P., ITC Services
Company, Edward Blank ant The Edward Blank 1995 Grantor Retained Annuity Test.

     (g)  "ATC PARTIES" means Michael G. Santry, Darryl D. Pounds and Codinvest
Limited.

     (h)  "IQI REPRESENTATIVE" means Rick Rickertson, or, in the event of his
death or legal incapacity or replacement as the IQI Representative, that
individual who is identified by written notice by the IQI Parties to the ATC
Parties, as the IQI Representative.

     (i)  "ATC REPRESENTATIVE" means Michael G. Santry, or, in the event of his
death or legal incapacity or replacement as the ATC Representative, that
individual who is identified by written notice by the ATC Parties to the IQI
Parties as the ATC Representative.

     2.   VOTING.

     The Stockholders agree that until the second anniversary of this Agreement
or its earlier termination by the mutual agreement of the parties hereto, the
IQI Parties shall vote their shares of Common Stock for the election of the
nominees to the Board of the Company identified by the ATC Representative, and
the ATC Parties shall vote their shares of Common Stock for the 

                                      1
<PAGE>

Representative. The ATC Representative and the IQI Representative shall have 
the right to designate an equal number of nominees to the Board of Directors. 
Accordingly, if the Board of Directors is comprised of three classes of 
twelve directors serving staggered terms, each representative shall have the 
right to designate two of the four nominees to the Board of Directors in that 
year.  Likewise, if the Board of Directors is comprised of eight directors 
serving one-year terms, each representative shall have the right to designate 
four of the eight nominees to the Board of Directors in that year.

     3.   MISCELLANEOUS.

     (a)  NOTICES.  Except as otherwise expressly provided in this Agreement,
all notices, requests, and other communications to any party thereunder shall be
in writing (including a facsimile or similar writing) and shall be given to such
party at the address or facsimile number specified for such party on the
signature pages hereto or as such party shall hereafter specify for that purpose
by notice to the other parties.  Each such notice, request, or other
communication shall be effective (i) if given by facsimile, at the time such
facsimile is transmitted and the appropriate confirmation is received (or, if
such time is not during a business day, at the beginning of the next such
business day), (ii) if given by mail, three business days (or, if to an address
outside the United States, seven calendar days) after such communication is
deposited in the mails with first-class postage prepaid, addressed as aforesaid,
or (iii) if given by any other means, when delivered at the address specified
pursuant to this Section 3(a).

     (b)  NO THIRD PARTY BENEFICIARIES.  This Agreement is not intended to
confer any rights or remedial hereunder upon, and shall not be enforceable by,
any Person other than the parties hereto.

     (c)  WAIVER.  No failure by any party to insist upon the strict perforce of
any covenant, agreement, term, or condition of this Agreement or to exercise any
right or remedy consequent upon a breach of such or any other covenant,
agreement, term, or condition shall operate as a waiver of such or any other
covenant, agreement, term, or condition of this Agreement.  Any Person by notice
given in accordance with Section 3(a) may, but shall not be under any obligation
to, waive any of its rights or conditions to its obligations hereunder, or any
duty, obligation, or covenant of any other Person.  No waiver shall affect or
alter the remainder of this Agreement, but each and every covenant, agreement,
term, and condition hereof shall continue in full force and effect with respect
to any other then existing or subsequent breach.  The rights and remedies
provided by this Agreement are cumulative, and the exercise of any one right or
remedy by any party shall not preclude or waive its right to exercise any or all
other rights or remedies.

     (d)  INTEGRATION.  This Agreement constitutes the entire agreement among
the parties to this Agreement pertaining to the subject matter of this Agreement
and supersedes all prior agreements and understandings of the parties in
connection with the subject matter of this Agreement, and no covenant,
representation, or condition not expressed in this Agreement shall affect, or be
effective to interpret, change, or restrict, the express provisions of this
Agreement.

                                      2
<PAGE>

     (e)  COUNTERPARTS.  This Agreement may be executed in multiple
counterparts, each of which shall be deemed an original and all of which, taken
together, shall constitute one and the same instrument, which may be
sufficiently evidenced by one counterpart.

     (f)  SEVERABILITY.  Each provision of this Agreement shall be considered
separable and if for any reason any provision or provisions hereof are
determined to be invalid and contrary to any existing of future law, such
invalidity shall not impair the operation of or affect those portions of this
Agreement that are valid.

     (g)  APPLICABLE LAW.  This Agreement shall be governed by and construed in
accordance with the laws of the State of Delaware without giving effect to the
conflicts of law principles thereof.

     (h)  NON-ASSIGNABILITY.  All of the rights and obligations of the parties
to this Agreement are intended to be exercisable and fulfilled by the parties
themselves, as presently constituted.  None of those rights or obligations may
be assigned, assumed, or transferred without the written informed consent of the
counterparties.

     IN WITNESS WHEREOF, this Agreement has been duly executed by the parties as
of the day and year first above written.

THAYER EQUITY INVESTORS III, L.P.


By:         [Illegible]
   ----------------------------------
Title:    
     ----------------------------------
Date:     
     ----------------------------------


ITC Services Company


By:      [Illegible]
   ----------------------------------
Title:   President
     ----------------------------------
Date:   July 9, 1998  
     ----------------------------------

/s/ Edward Blank  
- ----------------------------------
Edward Blank     6/25/98
                      

THE EDWARD BLANK 1995 Grantor Retained Annuity Trust


By:  /s/ Edward Blank  
   ----------------------------------
Title:    Trustee
     ----------------------------------
Date:     6/25/98
     ----------------------------------


                                      3
<PAGE>


Codinvest Limited


By:  /s/ Michael G. Santry
   ----------------------------------
Title:    ATTORNEY IN FACT
     ----------------------------------
Date:     9 July, 1998
     ----------------------------------

 /s/ Michael G. Santry
- -----------------------------     
Michael G. Santry



/s/ Darryl D. Pounds
- --------------------------
Darryl D. Pounds



                                     4


<PAGE>

                                   ESCROW AGREEMENT

     THIS ESCROW AGREEMENT (this "Agreement") dated July 9, 1998 is entered into
by and among ATC Communications Group, Inc., a Delaware corporation ("Buyer"),
Thayer Equity Investors III, L.P. (the "Representative"), as representative of
the shareholders ("Shareholders") of IQI, Inc. (the "Company") and Harris Trust
and Savings Bank as escrow agent hereunder (the "Escrow Agent").

                                      RECITALS:

     Pursuant to that certain Agreement and Plan of Merger dated as of April 7,
1998 by and among Buyer, the Company and ATC Merger Sub, Inc. (the "Merger
Agreement"), the Company is merging with ATC Merger Sub, Inc. and becoming a
wholly-owned subsidiary of Buyer, and in connection with the merger, the
Shareholders are receiving common stock of the Company.

     The Merger Agreement provides that an escrow fund comprised of shares of
Buyer Common Stock to be issued to the Shareholders in the merger shall be
established to secure the Shareholders' obligation to indemnify Buyer (and its
officers, directors, employees and agents) against certain Damages under ARTICLE
X of the Merger Agreement.  For purposes of this Agreement, Buyer and such other
parties entitled to indemnification under ARTICLE X are collectively referred to
as "Buyer."

     Accordingly, Buyer, Shareholders and the Escrow Agent have agreed to enter
into this Agreement relating to the Escrowed Shares (as defined below).  For
convenience, the Shareholders have named the Representative as their
representative and have given the Representative the authority to take certain
actions on their behalf with respect to the Escrowed Shares and the matters
referred to in this Agreement.

     NOW, THEREFORE, for good, valid and binding consideration, the receipt and
adequacy of which is hereby acknowledged, the parties hereto, intending to be
legally bound, hereby, agree as follows:

     1.   Except as otherwise defined herein, the capitalized terms used in this
Agreement shall have the meanings ascribed to them in the Merger Agreement.

     2.   Pursuant to the terms and conditions of the Merger Agreement,
1,506,092 shares of Buyer Common Stock issued in the name of the Escrow Agent
have been delivered to the Escrow Agent to secure the Shareholders'
indemnification obligations under ARTICLE X of the Merger Agreement (the
"Escrowed Shares").  The Escrowed Shares shall be held by the Escrow Agent upon
the terms and conditions contained herein and shall be released by the Escrow
Agent in accordance with this Agreement.  The Escrow Agent agrees that it does
not and shall not have any right of set-off or other rights or claims with
respect to the Escrowed Shares, except as set forth specifically in this
Agreement.

                                   1
<PAGE>

     3.   (a) The Escrow Agent, upon receipt of a certificate from Buyer in
substantially the form of EXHIBIT I attached hereto (a "Certificate of
Instruction"), shall, not later than the business day next following its receipt
of such Certificate of Instruction, give written notice to the Representative of
its receipt, together with a copy, of such Certificate of Instruction. 
Concurrent with the delivery of the Certificate of Instruction to the Escrow
Agent, Buyer shall deliver to the Representative written notice setting forth in
reasonable detail the facts giving rise to the claim contained in the
Certificate of Instruction.

     (b)  If the Escrow Agent (i) shall not, within twenty (20) days after it
shall have given such notice to the Representative, have received from the
Representative a certificate in substantially the form of EXHIBIT II attached
hereto (an "Objection Certificate") in respect of the Certificate of Instruction
to which such notice relates or (ii) shall have received such an Objection
Certificate within such twenty (20) days and shall thereafter have received a
copy of a joint notice signed by the Representative, and by Buyer, or an award
of an arbitrator pursuant to SECTION 3(c) of this Agreement to the effect that
the Owed Amount (as defined in the Certificate of Instruction) referred to in
such Certificate of Instruction or a specified portion thereof, constitutes
Damages against which Buyer may apply all or a portion of the Escrowed Shares
(valued, for this purpose, at $1.78125 per share (the "Share Price")), then the
Escrow Agent shall, on the business day next following the expiration of such
twenty (20) days or the receipt by the Escrow Agent of such award, as
applicable, release to Buyer from the Escrowed Shares a number of shares of
Buyer Common Stock equal to the applicable Owed Amount (or portion thereof)
divided by the Share Price.

     (c)  Upon receipt of an Objection Certificate, the Escrow Agent shall, not
later than the business day next following receipt thereof, give written notice
to Buyer of its receipt together with a copy of said Objection Certificate.  In
the event that the Representative and Buyer are unable to informally resolve any
dispute with respect to all or a specified portion of an Owed Amount through
discussion and negotiation within thirty (30) days after the date of the
Objection Certificate, such dispute for all or a specified portion, as
applicable, of an Owed Amount shall be referred by Buyer to binding arbitration
in accordance with SECTION 11.08 of the Merger Agreement.  If the Buyer and the
Shareholders engage in arbitration, the Escrow Agent shall have no duty or
obligation with respect to such arbitration other than to retain the Escrowed
Shares in safekeeping until it receives a copy of the arbitration award.  All of
Escrow Agent's reasonable fees and expenses incurred, if any, in connection with
any such dispute resolution process or arbitration shall be paid by the parties
in the same manner as the arbitrator's fees and expenses as set forth in SECTION
11.08 of the Merger Agreement.

     (d)  Upon receipt by the Escrow Agent of a copy of a joint notice from
Buyer and the Representative, or an award of an arbitrator to the effect that
the Owed Amount (or a specified portion thereof) referred to in a Certificate of
Instruction in respect of which the Escrow Agent had received an Objection
Certificate is not an amount properly payable as Damages against which the
Escrowed Shares may be applied, such Certificate of Instruction (or such
specified portion of the Owed Amount set forth therein) shall be deemed
canceled.  Escrow Agent shall have no duty to determine if the arbitrator's
award is final or binding, but may act in accordance therewith.

                                   2
<PAGE>


     (e)  Upon determining that it has no claim or has released its claim with
respect to an Owed Amount referred to in a Certificate of Instruction or a
specified portion of the Owed Amount set forth therein, Buyer shall promptly
give notice in writing to the Escrow Agent to cancel such Certificate of
Instruction (or such specified portion).

     4.   As soon as practicable after the 60th day following delivery of the
audit opinion and audited consolidated financial statements of Buyer and the
Company for the fiscal year ending December 31, 1998, the Escrow Agent shall
upon receipt of the written instructions of the Representative release to
Shareholders any remaining Escrowed Shares in accordance with such instructions
of the Representative; PROVIDED, HOWEVER, that if Buyer has notified the
Representative on or prior to the Expiration Date of Damages sustained or the
assertion of any claim or the commencement of any action or proceeding with
respect to which Damages are expected to occur, Buyer and the Representative
shall notify the Escrow Agent with a Certificate of Claim (in substantially the
same form as EXHIBIT III attached hereto), and the Escrow Agent shall retain a
number of Escrowed Shares that, based on the good faith estimate of the
Representative and Buyer of the maximum amount that is reasonably likely to
become such Damages, would be adequate to recompense Buyer if such Damages were
incurred, all as set forth in the Certificate of Claim (which Certificate of
Claim shall not constitute an acknowledgment of the Representative that the
amount set forth therein represents Damages actually incurred by Buyer).  Any
dispute regarding the amount necessary to recompense Buyer shall be resolved as
set forth in SECTION 3(c) hereof.  When the amount of such Damages is paid,
payment is provided for or the claim is otherwise resolved and the Escrow Agent
has been given notice thereof, any remaining Escrowed Shares still held in
escrow in respect of such Damages shall be released promptly to Shareholders in
accordance with the written instructions of the Representative.  Upon the
release by the Escrow Agent to Shareholders of the balance remaining of the
Escrowed Shares, this Agreement shall automatically terminate, except for the
provisions of the Agreement affecting the reimbursement of expenses, indemnity
and fees of Escrow Agent.  Cash dividends distributable in respect of the
escrowed shares, if any, shall be promptly distributed by the Escrow Agent to
Shareholders in accordance with the written instructions of the Representative.

     5.   The duties and obligations of the Escrow Agent shall be determined
solely by the provisions of this Agreement, and the Escrow Agent shall not be
liable except for the performance of such duties and obligations as are
specifically set forth in this Agreement and there are no implied duties herein.
In furtherance and not in limitation of the foregoing:

          (i)   the Escrow Agent shall be fully protected in relying in good 
     faith upon any written certification, notice, direction, request, 
     waiver, consent, receipt or other document that the Escrow Agent 
     believes to be genuine and duly authorized, executed and delivered;

          (ii)  the Escrow Agent shall not be liable for any error of 
     judgment, or for any act done or omitted by it, or for any mistake in 
     fact or law, or for anything that it may do or refrain from doing in 
     connection therewith, including its own mere negligence; PROVIDED, 
     HOWEVER, that notwithstanding any other provision of this Agreement, the 
     Escrow Agent shall be liable for its willful misconduct, recklessness or 
     gross negligence; 

                                   3
<PAGE>

     Shareholders, and Buyer, jointly and severally agree to indemnify Escrow 
     Agent for, and to hold it harmless against, any damages, liability or 
     expense (including, without limitation, reasonable attorneys' fees) 
     incurred by it without gross negligence, recklessness or willful 
     misconduct on its part arising out of or in connection with its entering 
     into this Agreement and the carrying out of its duties hereunder, 
     including the costs and expenses of defending itself against any claim 
     of liability arising out of this Agreement, it being the express intent 
     to indemnify and hold the Escrow Agent harmless against its own mere 
     negligence.  The costs and expenses of enforcing the right of 
     indemnification shall also be paid by Buyer and Shareholders, jointly 
     and severally.  This right of indemnification shall survive the 
     termination of this Escrow Agreement, and the removal or resignation of 
     the Escrow Agent;

          (iii) the Escrow Agent may seek the advice of legal counsel in the 
     event of any dispute or question as to the construction of any of the 
     provisions of this Agreement or its duties hereunder, and it shall incur 
     no liability and shall be fully protected in respect of any action 
     taken, omitted or suffered by it in good faith in accordance with the 
     opinion of such counsel;

          (iv)  in the event that the Escrow Agent shall in any instance in 
     good faith be uncertain as to its duties or rights hereunder, it shall 
     be entitled to refrain from taking any action in that instance and its 
     sole obligation, subject to those of its duties hereunder as to which 
     there is no such uncertainty, shall be to keep safely all property held 
     in escrow until it shall be directed otherwise in writing by the 
     Representative and Buyer or by a final order or judgment of a court of 
     competent jurisdiction which shall be accompanied by a legal opinion of 
     the presenting party satisfactory to the Escrow Agent to the effect that 
     such opinion or judgment is final and enforceable and is not subject to 
     further appeal;

          (v)   the Escrow Agent shall not be required to institute legal 
     proceedings of any kind and shall not be required to initiate or defend 
     any legal proceedings which may be instituted against it in respect of 
     the subject matter of these instructions; PROVIDED, HOWEVER, in the 
     event of any conflicting or inconsistent claims or demands being made in 
     connection with the subject matter of this Agreement, or in the event 
     that Escrow Agent is in doubt as to what action it should take 
     hereunder, Escrow Agent is hereby authorized to petition any court of 
     competent jurisdiction for instructions or to interplead the funds or 
     assets so held into such court. The parties agree to the jurisdiction of 
     such court over their persons as well as the Escrowed Shares, waive 
     personal service of process, and agree that service of process by 
     certified or registered mail, return receipt requested, to the business 
     addresses set forth in this Agreement shall constitute adequate service. 
      Shareholders, on the one hand, and Buyer, on the other hand, jointly 
     and severally agree to indemnify and hold Escrow Agent harmless from any 
     liability or damages occasioned thereby and to pay any and all of its 
     cost, expenses, and reasonable attorneys' fees incurred in any such 
     action and agree that, upon the filing of such petition or interpleader 
     action, Escrow Agent, its servants, agents, employees or officers will 
     be relieved of further liability; and

                                   4
<PAGE>

          (vi)  it is strictly understood that Escrow Agent has no duty to 
     disburse any Escrowed Shares to any person until such Escrowed Shares 
     have been received by Escrow Agent and those Escrowed Shares are 
     available for disbursement.  All parties acknowledge and agree that 
     Escrow Agent is acting solely and exclusively as a custodian hereunder.

     6.   Escrow Agent is entitled to its reasonable fees and costs, including
reasonable attorneys' fees, as set forth in ATTACHMENT A.  Fees are payable in
advance as compensation for the ordinary administrative services to be rendered
hereunder and the Buyer and Shareholders agree to pay all fees and expenses,
jointly and severally.  To the extent such fees and expenses are not paid by the
undersigned, the Buyer and Representative hereby jointly instruct the Escrow
Agent to sell a portion of the Escrowed Shares at their fair market value in an
amount sufficient to pay any such fees or expenses.  The Escrow Agent shall
provide prior written notice to Buyer and the Representative of any such sale.

     7.   The Representative and Buyer severally agree to provide to the Escrow
Agent all instruments and documents within their respective powers to provide
which may be necessary for the Escrow Agent to perform its duties and
responsibilities hereunder.

     8.   Any notices or other communication required or permitted under this
Agreement shall be in writing and shall be delivered personally, sent by
facsimile transmission or sent by certified, registered or express mail, postage
prepaid.  Notices shall not be deemed to be given until actually received.

          (a)  If to Buyer to:

               ATC Communications Group, Inc.
               5950 Berkshire Lane, Suite 1650
               Dallas, Texas 75225
               Attention: Matthew S. Waller
               (972) 868-0226 (telephone)
               (972) 868-0396 (telecopy)
               
               with a copy to:
               
               Hughes & Luce, L.L.P.
               1717 Main Street, Suite 2800
               Dallas, Texas 75201
               (214) 939-5500 (telephone)
               (214) 939-6100 (telecopy)
               Attention: Kenneth G. Hawari

                                   5
<PAGE>

          (b)  If to the Representative as follows:

               Thayer Equity Investors III, L.P.
               1455 Pennsylvania Avenue, N.W.
               Washington, D.C. 20004
               Attention: Rick Rickertson
               (202) 371-0150 (telephone)
               (202) 371-0391 (telecopy)
               
               with a copy to:
               
               Paul, Hastings, Janofsky & Walker LLP
               Twenty-Third Floor
               555 South Flower Street
               Los Angeles, California 90071
               Attention: Robert A Miller, Jr.
               (213) 683-6254 (telephone)
               (213) 683-5963 (telecopy)
               
          (c)  If to Escrow Agent to:

               Harris Trust and Savings Bank
               311 West Monroe Street, 12th Floor
               Chicago, Illinois 60606
               (312)461-2420 (telephone)
               (312)461-3525 (telecopy)
               Attention: Escrow Division / Marianne Tinerella

Any party may by notice given in accordance with this SECTION 8 to the other
parties designate another address or person for receipt of notices hereunder.

     9.   The Escrow Agent may at any time resign hereunder by giving written
notice of its resignation to the parties hereto at their addresses set forth in
this Agreement, at least 10 business days prior to the date specified for such
resignation to take effect.  Upon the effective date of such resignation, all
property then held by the Escrow Agent hereunder shall be delivered by it to
such person as may be designated in writing by each of the other parties hereto
(and the parties shall use reasonable best efforts to name a successor escrow
agent prior to the date specified for the Escrow Agent's resignation to take
effect), whereupon all the Escrow Agent's obligations hereunder shall, except as
hereinafter provided, cease and terminate.  If no such person shall have been so
designated by such date, all obligations of the Escrow Agent hereunder shall
nevertheless, except as hereinafter provided, cease and terminate.  The Escrow
Agent's sole responsibility thereafter shall be to keep safely all property then
held by it and to deliver the same to a person designated by each of the other
parties hereto or in accordance with the directions of a final order or judgment
or a court of competent jurisdiction.  A termination under this paragraph shall
in no 

                                   6
<PAGE>

way discharge the provisions of this Agreement affecting the reimbursement
of expenses, indemnity and fees of Escrow Agent.

     10.  The Representative shall have the right, in its sole discretion, on
behalf of, and as directed by, the Shareholders, to direct the Escrow Agent in
writing as to the exercise of any voting rights pertaining to the Escrowed
Shares, and the Escrow Agent shall comply with any such written instructions.

     (a)  Except as expressly provided herein and to the extent created under
the Merger Agreement, neither Shareholders nor Buyer shall have any legal or
equitable right, title or interest, either actual or contingent, in or to the
Escrowed Shares, and the Escrowed Shares shall not constitute the legal or
equitable property of either Shareholders or Buyer.  Neither Shareholders nor
Buyer shall have the right or ability to transfer, pledge, convey, hypothecate
or grant, either outright or as security, the Escrowed Shares except as
expressly provided herein.  If either Shareholders or Buyer is determined to
have any right, title or interest in or to the Escrowed Shares, Shareholders' or
Buyer's, as applicable, right, title and interest shall be limited to, at most,
bare legal title to the Escrowed Shares; provided, further, that in the event of
the commencement of a bankruptcy case or cases wherein a Shareholder or Buyer is
the debtor, the applicable Escrowed Shares shall not constitute property of the
debtor's estate within the meaning of 11 U.S.C. Section 541.  No creditor of
either Shareholders or Buyer shall have any right to have or to hold the
Escrowed Shares in satisfaction of any claim or as collateral for any
obligation, and shall not be able to obtain a security interest in the Escrowed
Shares.

     (b)  Solely in the event that Shareholders are deemed to have any right,
title or interest in or to the Escrowed Shares, Shareholders hereby grant to
Buyer a security interest in (i) Shareholders' right, title or interest in or to
the Escrowed Shares, and (ii) Shareholders' right, title or interest in or under
this Agreement.  Solely in the event that Buyer is deemed to have any right,
title or interest in or to the Escrowed Shares, Buyer hereby grants to
Shareholders a security interest in (y) Buyer's right, title or interest in or
to the Escrowed Shares, and (z) Buyer's right, title or interest in or under
this Agreement.  Buyer and Shareholders may perfect the security interest so
granted herein, and each shall cooperate with any reasonable request of the
other in connection therewith.  Notwithstanding the foregoing, the Escrow Agent
shall not be obligated to agree to anything concerning perfection which modifies
this Agreement or increases its duties hereunder without its express written
consent.

     11.  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE SUBSTANTIVE LAWS (BUT NOT THE CHOICE OF LAW PROVISIONS) OF THE STATE OF NEW
YORK.

     12.  The obligations of the parties hereto (including the Escrow Agent) are
unique in that time is of the essence, and any delay in performance hereunder by
any party will result in irreparable harm to the other parties hereto. 
Accordingly, any party may seek specific performance and/or injunctive relief
before any court of competent jurisdiction in order to enforce this Agreement or
to prevent violations of the provisions hereof, and no party shall object to
specific performance or injunctive relief as an appropriate remedy.  The Escrow
Agent 

                                   7
<PAGE>


acknowledges that its obligations, as well as the obligations of the
Representative and Buyer hereunder, are subject to the equitable remedy of
specific performance and/or injunctive relief.

     13.  This Agreement may be amended, superseded, canceled, renewed or
extended, and the terms hereof may be waived, only by a written instrument
executed by the parties, or in the case of a waiver, by the party waiving
compliance.  No delay on the part of any party in exercising any right, power or
privilege hereunder shall operate as a waiver thereof, nor shall any waiver on
the part of any party of any such right, power or privilege, or any single or
partial exercise of any such right, power or privilege, preclude any further
exercise thereof or the exercise of any other such right, power, or privilege. 
No waivers of or exceptions to any term, condition or provision of this
Agreement, in any one or more instances, shall be deemed to be, or construed as,
a further or continuing waiver of any such term, condition or provision.

     14.  This Agreement shall be binding upon and inure to the benefit of the
parties and their respective successors and permitted assigns and legal
representatives.  Neither this Agreement nor any of the rights, interests, or
obligations hereunder shall be assigned by any of the parties hereto without the
prior written consent of the other parties.  No person or entity shall be deemed
a third party beneficiary of this Agreement and the Escrow Agent shall have no
duties or obligations to any such person, and Escrow Agent may disregard any
instruction from such person.

     15.  This Agreement may be executed by the parties hereto in separate
counterparts, each of which when so executed and delivered shall be an original,
but all such counterparts shall together constitute one and the same instrument.
Counterpart signature pages may be executed and delivered pursuant to facsimile
transmission.


               REMAINDER OF PAGE INTENTIONALLY LEFT BLANK

                                   8
<PAGE>

     IN WITNESS WHEREOF, the parties have duly executed this Agreement on the
day and year first above written.

                                           ATC COMMUNICATIONS GROUP, INC.
     
     
     
                                           By:
                                              ---------------------------------
                                           Its:
                                               --------------------------------
     
                                           THAYER EQUITY INVESTORS III, L.P.
     
     
     
                                           By:
                                              ---------------------------------
                                           Its:
                                               --------------------------------
     
                                           HARRIS TRUST AND SAVINGS BANK
     
     
     
                                           By:
                                              ---------------------------------
                                           Its:
                                               --------------------------------
     

                                   9
<PAGE>


                                     ATTACHMENT A

                   FEES AND COSTS OF HARRIS TRUST AND SAVINGS BANK


<PAGE>


                                      EXHIBIT I

                              CERTIFICATE OF INSTRUCTION
                                           
                                          TO

                            HARRIS TRUST AND SAVINGS BANK,

                                   AS ESCROW AGENT

      The undersigned, Aegis Communications Group, Inc., a Delaware corporation
f/k/a ATC Communications Group, Inc. ("Buyer"), pursuant to SECTION 3 of the
Escrow Agreement dated as of July 9, 1998 (the "Escrow Agreement"), by and among
Buyer, the Representative and you as the Escrow Agent (terms defined in the
Escrow Agreement have the same meanings when used herein), hereby:

            (a)  certifies that (i) $_______ (the "Owed Amount") has been 
      incurred by Buyer as Damages against which Buyer may apply the Escrowed 
      Shares pursuant to the Escrow Agreement and (ii) Buyer has given the
      Representative written notice thereof and its intent to apply the Escrowed
      Shares against such Damages, which written notice sets forth in reasonable
      detail the facts giving rise to the liability for such payment; and
           
           (b)  instructs you to release to Buyer from the Escrowed Shares a
      number of Shares of Buyer Common Stock equal to the Owed Amount divided by
      the Share Price as provided in Section 3 of the Escrow Agreement.


                                           AEGIS COMMUNICATIONS GROUP, INC.
               
               
               
                                           By:
                                              ---------------------------------
                                           Its:
                                               --------------------------------

Dated:         
      ----------------



                                      EXHIBIT I
<PAGE>


                                 SCHEDULE OF FEES











                                     SCHEDULE


<PAGE>

                                      EXHIBIT II

                                OBJECTION CERTIFICATE
                                           
                                          TO

                            HARRIS TRUST AND SAVINGS BANK,

                                   AS ESCROW AGENT

      The undersigned, Thayer Equity Investors III, L.P., pursuant to SECTION 3
of the Escrow Agreement dated as of July 9, 1998 (the "Escrow Agreement"), by
and among ATC Communications Group, Inc., the Representative, and you as the
Escrow Agent (terms defined in the Escrow Agreement have the same meanings when
used herein), hereby:

           (a)  certifies that (i) the [Owed Amount/$___________ of the Owed
      Amount] referred to in the certificate to you of Buyer dated ___________,
      19__, is not Damages against which Buyer may apply the Escrowed Shares in
      accordance with the Escrow Agreement and (ii) the undersigned has 
      delivered to Buyer a written statement dated ____________, 19__ , setting 
      forth in reasonable detail the facts supporting the statement contained in
      clause (i) above; and
           
           (b)  object to your making payment to Buyer of the [Owed Amount/
      $_______ of the Owed Amount] as provided in such certificate of Buyer.


Dated: 
      -----------------



                                        THAYER EQUITY INVESTORS III, L.P.
               
               
               
                                           By:
                                              ---------------------------------
                                           Its:
                                               --------------------------------



                                     EXHIBIT II
<PAGE>


                                     EXHIBIT III
                                           
                                 CERTIFICATE OF CLAIM
                                           
                                          TO
                                           
                            HARRIS TRUST AND SAVINGS BANK,

                                   AS ESCROW AGENT

      Each of the undersigned, Aegis Communications Group, Inc. f/k/a ATC
Communications Group, Inc., a Delaware corporation ("Buyer"), and the
Representative, pursuant to the Escrow Agreement dated as of July 9, 1998 (the
"Escrow Agreement"), by and among the Representative, Buyer and you as the
Escrow Agent (terms defined in the Escrow Agreement have the same meanings when
used herein) hereby:

           (a)  certifies that Buyer has given a written notice dated
      ____________, 19__, to the Representative setting forth in reasonable
      detail facts which in Buyer's good faith judgment are reasonably likely to
      result in Buyer incurring Damages against which Buyer may apply the
      Escrowed Shares in accordance with the Escrow Agreement, and
           
           (b)  the Representative's and Buyer's good faith estimate of the
      maximum amount that is reasonably likely to become such Damages as a 
      result of the foregoing claim is $___________.


                                          THAYER EQUITY INVESTORS III, L.P.
               
               
               
                                           By:
                                              ---------------------------------
                                           Its:
                                               --------------------------------
               
               
                                           AEGIS COMMUNICATIONS GROUP, INC.
               
               
                                           By:
                                              ---------------------------------
                                           Its:
                                               --------------------------------

Dated:         
       -----------------

                                     EXHIBIT III


<PAGE>

EXHIBIT 21.1   SUBSIDIARIES OF REGISTRANT

The Company, as of September 18, 1998, had the following operating subsidiaries:

<TABLE>
<CAPTION>
     Name                                         State of Incorporation      Percentage Ownership
     ----                                         ----------------------      --------------------
<S>                                                       <C>                      <C>
     Advanced Telemarketing Corporation                   Nevada                    98.9%
     (d/b/a ATC Communications)

     IQI, Inc.                                            New York                 100.0%

     InterServ Services Corporation                       Delaware                 100.0%

     Lexi International, Inc.                             California               100.0%
</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                             633
<SECURITIES>                                         0
<RECEIVABLES>                                   26,060
<ALLOWANCES>                                       344
<INVENTORY>                                          0
<CURRENT-ASSETS>                                27,468
<PP&E>                                          25,872
<DEPRECIATION>                                  12,299
<TOTAL-ASSETS>                                  48,338
<CURRENT-LIABILITIES>                           22,024
<BONDS>                                          3,471
                                0
                                          0
<COMMON>                                           218
<OTHER-SE>                                      22,843
<TOTAL-LIABILITY-AND-EQUITY>                    48,338
<SALES>                                         91,585
<TOTAL-REVENUES>                                91,585
<CGS>                                           67,842
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                30,278
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 889
<INCOME-PRETAX>                                (7,424)
<INCOME-TAX>                                   (2,563)
<INCOME-CONTINUING>                            (4,861)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,861)
<EPS-PRIMARY>                                   (0.23)
<EPS-DILUTED>                                   (0.23)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission