AEGIS COMMUNICATIONS GROUP INC
10-K, 1999-04-12
BUSINESS SERVICES, NEC
Previous: STAR SCIENTIFIC INC, 4, 1999-04-12
Next: OFFICELAND INC, NT 10-Q, 1999-04-12



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934. (Mark One)

/X/ Annual report pursuant to Section 13 or 15(d) of the Securities Exchange 
    Act of 1934 (Fee Required) for the fiscal year ended December 31, 1998.

/ / Transition report pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of 1934 (No Fee Required) for the transition period 
from ______________ to _______________

                         Commission file number: 0-14315

                        AEGIS COMMUNICATIONS GROUP, INC.
             (Exact name of registrant as specified in its charter)

            DELAWARE                                   75-2050538
     (State of Incorporation)             (I.R.S. Employer Identification No.)

             7880 BENT BRANCH DRIVE, SUITE 150, IRVING, TEXAS 75063
               (Address of principal executive offices, Zip Code)

         Registrant's telephone number, including area code:  (972) 830-1800

         Securities registered pursuant to Section 12(b) of the Act:   NONE

         Securities registered pursuant to Section 12(g) of the Act: 
         COMMON STOCK, $.01 PAR VALUE

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.  Yes X No
                                      ---   ---

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  Yes X  No
                                 ---   ---

     The aggregate market value of the voting stock held by non-affiliates of
the Registrant as of March 26, 1999 was approximately $21.9 million.

         As of March 26, 1999, 52,311,450 shares of Common Stock were
outstanding.


                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Registrant's Proxy Statement for the 1999 Annual
Meeting of Stockholders are incorporated by reference in Part III of this
report.


<PAGE>


                                     PART I

ITEM 1.       BUSINESS

INTRODUCTION

         Aegis Communications Group, Inc. (hereinafter referred to as "Aegis" or
the "Company") is a leading provider of integrated marketing services. We
develop and implement customized communications programs designed to strengthen
our clients' relationships with their customers. We provide integrated marketing
services to our clients through our two business segments: teleservices and
marketing research. Our teleservices offerings include: telephone-based customer
service, help desk, and customer acquisition and retention; multilingual
communications programs; call center facilities management; order provisioning,
which is the transferring of data into our clients' billing systems and customer
records; and database management. Our Elrick & Lavidge marketing research
division ("E&L") provides our research clients, representing a broad range of
industries, with customized marketing research services including customer
satisfaction studies, quantitative and qualitative research, new product
development and data management. See "Notes to Consolidated Financial Statements
- - 18. Segments."

         Aegis specializes in the execution and management of large volume call
handling requirements for major U.S. corporations in a variety of industries.
Aegis' operations are technology driven through our advanced data and
communications systems, which permit real-time interface with our clients' host
systems. Aegis believes it competes on the basis of four primary
differentiators: (1) consistency and quality of service; (2) implementing
advanced technology including predictive dialing, call blending and proprietary
front-end interfaces which enable real-time access to clients' host data; 
(3) adaptability to changing client needs; and (4) cost effectiveness.

         Aegis was incorporated in Delaware on August 2, 1985 under the name of
Kenneth Resources, Inc. and was known as National Reference Publishing, Inc.
until it changed its name to NRP, Inc. in July 1988; from July 1988 until April
1996, the Company was known as NRP, Inc.; and from April 1996 until July 1998,
the Company was known as ATC Communications Group, Inc. ("ATC").

         On July 9, 1998, ATC completed the acquisition of IQI, Inc., a New York
corporation ("IQI"). The acquisition was effected through the merger (the
"Merger") of a wholly-owned subsidiary of ATC with and into IQI pursuant to an
Agreement and Plan of Merger dated as of April 7, 1998 (the "Merger Agreement").

         Pursuant to the Merger Agreement, each former holder of common stock,
$.001 par value, of IQI ("IQI Common Stock") received, in exchange for each such
share, 9.7513 shares of the common stock, par value $0.01 per share, of the
Company ("ATC Common Stock"). As a result of the Merger, ATC issued
approximately 34.2 million shares of ATC Common Stock and Common Stock
equivalents to holders of IQI Common Stock and IQI stock options and warrants in
a tax-free exchange. The acquisition has been accounted for as a reverse
purchase, meaning that for accounting purposes, IQI is the surviving corporation
and is treated as having acquired ATC in a purchase accounting transaction.
Effective upon the Merger, the Company formally changed its name to Aegis
Communications Group, Inc. and its Nasdaq National Market System symbol to
"AGIS".

         At the Company's annual meeting of stockholders held on July 9, 1998,
the stockholders elected a new board of directors comprised of six nominees of
ATC and six nominees of IQI, with Michael G. Santry of ATC and Paul G. Stern of
IQI as Co-Chairmen of the board. Effective with the Merger, the Company also
amended its bylaws to require the approval of seven directors for certain
transactions. Although management expects that the board of directors of Aegis
will be able to resolve major business issues, there can be no assurance that,
given the equal allocation of board seats to each party to the 

                                       2
<PAGE>


Merger, deadlocks will not occur. See "Item 7. Management's Discussion and 
Analysis of Financial Condition and Results of Operations -- Outlook and 
Uncertainties - New Management."

         Certain stockholders who, in the aggregate, own more than a majority of
the voting stock of Aegis have entered into a Stockholders' Agreement whereby,
for a period of two years from the date of the Merger Agreement, each such
stockholder has agreed to vote its shares of Aegis capital stock in favor of the
nominees to the board of directors of Aegis selected by the representative of
the other party's stockholder group.

         ADDITIONAL INFORMATION CONCERNING THE MERGER IS SET FORTH IN THE
ATC/IQI JOINT PROXY STATEMENT/PROSPECTUS (THE "PROXY STATEMENT") DATED JUNE 1,
1998.

         Our headquarters are located at 7880 Bent Branch Drive, Suite 150,
Irving, Texas 75063, and our telephone number is (972) 830-1800. Unless the
context requires otherwise, references to the Company herein include its
consolidated subsidiaries.


SERVICES AND STRATEGY

TELESERVICES

         Aegis designs, manages and conducts large, telephone-based marketing
and customer service programs ("teleservices"). We offer both outbound
teleservices, which involves making outgoing telephone calls, usually to market
a client's products or to acquire new customers, and inbound services, which
involves answering incoming telephone calls and responding to customer
inquiries. To illustrate, when one of our client's customers places a call to a
toll-free "800" customer service number it is directed to an Aegis client
service center and answered by one of our trained customer service
representatives ("CSRs"). The CSR is able to handle the customer's inquiry
because, in most instances, the customer's account information has been
transferred instantaneously to the CSR's computer screen via our system's links
to the client's customer database. At the end of the call, the customer's record
is automatically updated in the client's database with any new information.

         These programs feature live, knowledgeable operators provided on an
outsourced basis to large U.S. corporations in a wide variety of industries.
Additionally, Aegis manages both inbound and outbound client service centers for
clients under long-term arrangements, which usually require Aegis to develop and
license unique software systems for the client. We do not engage in any form of
outbound calling that uses computerized voice presentations or requires
unsolicited financial requests, nor is Aegis engaged in the "900" number
business.

         Aegis seeks long-term relationships with major corporations that
utilize the telephone and the Internet as important, ongoing elements in their
core marketing and/or customer service strategies. By offering high quality,
customized, flexible and fully-integrated services designed to improve quality,
productivity and effectiveness, Aegis can enhance and add value to our clients'
existing marketing and customer service programs.

         Our objective is to become the premier high-quality, full service
provider of outsourced client service center operations to large corporations
throughout the United States. We believe that the inbound segment of the
teleservices industry possesses the greatest long-term growth potential so we
are concentrating our efforts primarily on that industry segment. In order to
serve all of our clients' needs, however, we offer outbound services as well.
For the year ended December 31, 1998, approximately 59% of Aegis' revenues were
generated from outbound teleservices, 27% from inbound teleservices and 14% from
marketing research services. On a pro forma basis accounting for the Merger 

                                       3
<PAGE>


as if it had occurred on January 1, 1998, approximately 52% of Aegis' 
revenues for the year ended December 31, 1998 were generated from outbound 
teleservices, 37% from inbound teleservices and the remaining 11% by 
marketing research services.

MARKETING RESEARCH

         E&L offers several information-based services designed to assist our
research clients in more effectively marketing their products and services to
their customers. E&L's data collection methods include telephone interviews,
in-store, in-person, on-line, focus group, and one-on-one interviews. Included
among E&L's offerings are the following: customer satisfaction studies; customer
value analysis (a more sophisticated customer satisfaction study approach which
determines, in addition to satisfaction, how a client's customers perceive
value); focus groups; strategic planning; new product development (primarily
with clients in the consumer packaged goods industry); data management; and
field marketing services (for example, taking recalled products off shelves,
distributing samples and posing as shoppers in client stores).

         Elements of E&L's growth strategy include: developing new product and
service offerings such as point-of-sale research, product category management,
and Internet data collection; broadening our expertise to more client
industries, specifically healthcare and high technology; expanding our dedicated
sales force; and partnering with global organizations to increase our
international revenue.


OPERATIONS

         As of December 31, 1998, Aegis operated or managed over 5,900
production workstations in its 25 teleservices client service centers and nine
marketing research facilities. A workstation includes a cubicle, personal
computer with monitor and keyboard, a headset and an automatic call distributor
console.

TELESERVICES

         Three Lucent Technologies G-3 telecommunications switches and nine
Rockwell Galaxy GVS 3000 Automatic Call Distributors interfaced primarily with
multiple Data General systems are utilized to operate Aegis' client service
centers. The data system itself is based on an open architecture design UNIX
operating system supported by a sophisticated relational database. This open
architecture design allows us to interface seamlessly, and in real-time, with
our clients' host systems. It also provides the flexibility that enables Aegis
to deliver solutions rapidly to our clients' marketing and customer service
needs. Outbound calling is enhanced through a Rockwell Predictive Dialing System
based on a fault tolerant Tandem Platform. Aegis also maintains a substantial
staff of software engineers who create customized software applications for our
clients and respond to changing client needs. Our operations are further
enhanced by the use of universal workstations that can automatically handle
either inbound or outbound call activity. Such technology permits Aegis to offer
productivity enhancements associated with this "call blending" ability.

         The quality of our people is critical to our success. Because our
marketing and service representatives deal directly with our clients' customers
and sales prospects, we place a heavy emphasis on their training and the quality
control process. In all our client services centers combined, we have dedicated
over 70,000 square feet of space to training and quality assurance. Our training
facilities are equipped with workstations for live role playing practice by
training classes. Currently, we employ a large staff of trainers dedicated to
teaching the details of client programs to our marketing and service
representatives. The training curriculum includes instruction on the client's
sales or service process, study of the features and benefits of the product and
service, intensive role-playing and information 

                                       4
<PAGE>


about Aegis' philosophy and culture. Aegis conducts both initial and 
follow-up training for all representatives which, depending on the complexity 
of the client program, can take up to six weeks to complete. Our training 
curriculum is developed by professional experts in adult learning methods and 
includes a "hands-on" PC lab experience. This attentiveness to training 
enables our representatives to perform an assortment of duties when handling 
inbound and outbound calling programs. Along with our clients, we monitor our 
marketing and customer service representatives to insure strict compliance 
with the client's quantitative and qualitative standards. In many instances, 
quality is evaluated and communicated on a daily basis.

MARKETING RESEARCH

         As of December 31, 1998, E&L maintained full-service offices located in
five major cities throughout the United States. E&L also staffs four research
service centers at separate locations containing, in the aggregate, 254
computer-assisted telephone interview ("CATI") workstations.

         As of December 31, 1998, E&L employed 185 full-time marketing research
professionals. In addition, the firm has a part-time staff of 768 associates in
its field and telephone interviewing centers. Knowing our clients' industries is
important to our success. We have concentrated on developing expertise in
several industries, including telecommunications, consumer packaged goods and
financial services. Consistently updated industry expertise enables us to
provide reliable customer and market information and advisory services to
clients in those industries.


INDUSTRY AND COMPETITION

TELESERVICES

         The telecommunications-based marketing, customer service and call
center management services ("teleservices") industry is spread among many
competitors including a large number of in-house organizations and numerous
independent providers like Aegis. According to industry experts, spending on
domestic teleservices was approximately $90 billion in 1998 and is expected to
grow an average of 15% per year for the next several years due to the increased
use of call centers for customer care and the trend toward outsourcing. Aegis
believes that large corporations will increasingly outsource their teleservices
activities in order to concentrate their internal resources on their core
competencies and to access the quality and cost effectiveness available from
outsourced service providers like Aegis.

         The teleservices industry is very competitive. Competitors range 
from very small firms offering specialized applications to large, 
full-service companies with multiple, high volume call centers, including 
APAC Teleservices, Inc., Convergys Corp., ICT Group, Inc., National TechTeam, 
Inc., Precision Response Corp., RMH Teleservices, Inc., Sitel Corp., Sykes 
Enterprises, Inc., TeleSpectrum Worldwide, Inc., TeleTech Holdings, Inc. and 
West TeleServices, Inc. We also compete against the in-house call center 
operations of clients and prospective clients. We believe we compete 
primarily on the basis of: (1) consistency and quality of service; (2) 
technological expertise; (3) flexibility in responding to our clients' 
sales, marketing and customer service needs; and (4) cost effectiveness.

MARKETING RESEARCH

         The marketing research industry is highly competitive and is
characterized by a large number of relatively small organizations and a small
number of companies with sizable resources. The 174 research companies in
the Council of American Survey Research Organizations reported total research 
marketing revenue of $6.0 billion in 1997. The June 8, 1998 issue of 
MARKETING NEWS ranked Elrick & Lavidge as the twenty-third largest marketing 
research company in the United States.

                                       5
<PAGE>


         E&L regularly experiences significant competition from numerous market
participants, including other marketing research firms, marketing and research
departments of various companies, advertising agencies and business consulting
firms. Other marketing research firms with which we regularly compete include
M/A/R/C Group, Inc., Maritz Marketing Research, Inc., Market Facts, Inc.,
Opinion Research Corp. and Total Research Corp., among others. We believe that
marketing research firms compete primarily on the basis of: (1) quality of
research information; (2) the ability to rapidly obtain, analyze and communicate
marketing research information; (3) consistency; and (4) cost effectiveness.


MARKETING OF SERVICES

         Aegis seeks to differentiate itself from our competitors through our
emphasis on quality and service to the client, our technological capabilities
and our ability to meet and enhance the client's changing requirements. We seek
to develop and maintain long-term relationships with our clients and we focus
our marketing efforts on large corporations in selected industries that use
customer services and marketing research as important, ongoing elements in their
core marketing strategy. We believe these corporations present the greatest
potential for our recurring revenue growth and that their customer relationship
requirements fit well with our technology and client support infrastructure. We
obtain new business by responding to requests for proposals, through client and
consultant referrals and by targeting potential new clients. New business is
also gained by identifying additional needs of our existing clients and
cross-selling our services to meet those needs.


GOVERNMENT REGULATION

         Both federal and state governments regulate our business. The Federal
Communications Commission's (the "FCC") rules under the Federal Telephone
Consumer Protection Act of 1991 prohibit telemarketing firms from initiating
telephone solicitations to residential telephone subscribers before 8:00a.m. or
after 9:00p.m., local time, and prohibit the use of automated telephone dialing
equipment to call certain telephone numbers. In addition, the FCC rules require
telemarketing firms to maintain a list of residential consumers who have stated
that they do not want to receive telephone solicitations and to avoid making
calls to such consumers.

         The Federal Telemarketing and Consumer Fraud and Abuse Protection Act
of 1994 broadly authorized the Federal Trade Commission (the "FTC") to issue
regulations prohibiting misrepresentation in telephone sales. The FTC then
issued its telemarketing sales rules, which became effective December 31, 1995.
Generally, these rules prohibit abusive telephone solicitation practices and
impose disclosure and record keeping requirements on telemarketers.

         In addition to these rules and regulations, bills are frequently
introduced in Congress to regulate the use of credit information. We cannot
predict whether this legislation will be enacted and what effect, if any, it
would have on our industry.

         Most states have also enacted or are considering legislation to
regulate telephone solicitations. For example, telephone sales in certain states
cannot be final unless a written contract is delivered to and signed by the
buyer and may be canceled within three business days. At least one state also
prohibits telemarketers from requiring credit card payment, and several other
states require certain telemarketers to obtain licenses and post bonds. For
instance, persons selling insurance products are required to be licensed by
various state insurance commissions and participate in regular continuing
education programs. Some industries we serve are also subject to various state
government regulations with regard to selling practices and consumer disclosure
requirements.

                                       6
<PAGE>


REVENUES AND SEASONAL NATURE OF BUSINESS

         The timing and size of our clients' marketing programs directly affect
our revenues. Our expenses are also directly affected by these factors.
Consequently, we experience quarterly variations in revenues and operating
results.


PERSONNEL AND TRAINING

         Our business depends on people. We are constantly trying to hire, train
and manage good people. We try to locate our client service centers where the
cost of living is relatively low and there are many qualified and motivated
workers. We do this to lower our operating costs while maintaining a high
quality workforce with the lowest turnover rate. Still, our attrition rate is
high compared to most other industries and it is difficult and costly to hire
and train new employees.


RELIANCE ON MAJOR CLIENTS

         We have historically relied on a few major clients for the bulk of our
revenue. In 1998, AT&T accounted for approximately 27% of our revenues and
American Express for approximately 11%. In 1997, AT&T and American Express
accounted for approximately 41% and 0% of revenues, respectively. From time to
time, AT&T reorganizes and/or curtails its marketing programs, negotiates price
reductions in certain of its programs and significantly reduces its volumes with
its teleservices vendors, including Aegis, all of which negatively affect our
revenues. Although we try to build and improve our customer relationships, we
have tried to reduce our dependence on a few major clients by broadening our
customer base because of the detrimental impact their unilateral decisions can
have on our business.


QUALITY ASSURANCE

         Because our services involve direct contact with our clients' customers
and sale prospects, we must maintain a reputation for quality service. To that
end, our representatives are monitored to ensure that they comply with the
client's script and deliver quality and efficient service. We regularly measure
the quality of our services by benchmarking factors like sales per hour and
level of customer satisfaction. Our information systems enable us to provide
clients with real time reports regarding the status of an ongoing campaign. We
also transmit summary data and captured information electronically to clients.
Access to this data enables our clients to modify or enhance an ongoing campaign
to improve its effectiveness.

         Since our client service representatives deal directly with our
clients' customers and sales prospects, we place a heavy emphasis on training
and quality control processes. We dedicate a training staff at each facility to
conduct both primary and recurrent training for all client service
representatives. We employ a quality control staff at each facility who measure
quality on both a quantitative and qualitative basis. We believe this
attentiveness to training and customer service enables our client service
representatives to perform a variety of highly complex and proprietary functions
for our clients.


EMPLOYEES

         As of December 31, 1998, Aegis employed approximately 7,344 persons
including 6,302 client service representatives and marketing research
interviewers. As of February 28, 1999, Aegis employed approximately 7,829
persons including 6,729 client service representatives and marketing research

                                       7
<PAGE>


interviewers. We believe our relationship with our employees is good.

ITEM 2.       PROPERTIES

         Our principal executive offices and operational and administrative
headquarters are located in a 23,333 square foot leased building in Irving,
Texas. This lease expires on December 31, 2003. Regional headquarters are
located in: Los Angeles, California in leased facilities adjacent to our Los
Angeles client service center operations and occupying approximately 7,000
square feet; and Tucker, Georgia in leased facilities adjacent to one of our
marketing research facilities and occupying 2,089 square feet. Aegis also has a
number of administrative personnel in New York, New York who occupy leased
facilities consisting of 13,542 square feet of office space. The term of this
lease expires in October 2003. Aegis also maintains office space in Dallas,
Texas containing approximately 4,170 square feet that is occupied pursuant to a
lease expiring November 30, 2001. All of our facilities are occupied pursuant to
various lease arrangements, except: the Dalton, Minnesota facility which Aegis
owns; the Browns Valley, Minnesota center which we occupy under an operating
lease arrangement at the end of which Aegis will own the building; and, six
additional facilities operated by independent third parties ("Managed Centers").
All our Managed Centers are required to have state-of-the-art predictive dialing
capabilities, and we conduct site visits to assess the technological
capabilities of all Managed Centers. We have used Managed Centers historically
as a method of expanding capacity without increasing fixed costs. Aegis
believes, however, that the development of additional Aegis-operated centers
should enhance our long-term profitability. Accordingly, Aegis continues to
implement its site strategy, which focuses on locating client service centers in
what we believe are more economically attractive labor markets. To that end, in
the fourth quarter of 1998, we closed centers in Fort Worth, Texas and Garland,
Texas, which were located in higher cost, higher turnover markets; and, in
January 1999, we announced plans to open new client service centers in St.
Joseph, Missouri and Sierra Vista, Arizona during the second quarter of 1999. As
of December 31, 1998, Aegis performed its services in the facilities listed
below:

                                       8
<PAGE>

<TABLE>
<CAPTION>
                 TELESERVICES CLIENT SERVICE CENTERS

                                         DATE                     LEASE                 SQUARE          PRODUCTION
          LOCATION                      OPENED               EXPIRATION DATE           FOOTAGE         WORKSTATIONS
- -----------------------------     -------------------     -----------------------     -----------     ---------------
<S>                               <C>                     <C>                         <C>             <C>
Addison, Texas                             July 1994               June 30, 1999          90,000               1,214
Arlington, Texas                          April 1990             August 31, 2002          11,600                 146
Barrie, Canada                            April 1996              April 30, 1999           8,000                  62
Browns Valley, Minnesota                January 1996                         N/A           4,000                  47
Dalton, Minnesota                         April 1995                         N/A           4,224                  56
Elkins, West Virginia                  November 1998            October 31, 2008          20,125                 204
Euless, Texas (a)                          July 1988               July 31, 2001          10,575                 185
Fairmont, West Virginia                 October 1997           February 28, 2009          48,000                 208
Hazleton, Pennsylvania                    April 1996              April 30, 2001           4,700                  80
Irving, Texas (2 facilities)          September 1985           December 31, 2003          97,126               1,254
Joplin, Missouri                       February 1998            February 1, 2008          33,055                 338
Los Angeles, California                 October 1985            October 31, 2002          68,700                 728
Mesquite, Texas                        November 1996          September 15, 2000          10,575                 168
Newport News, Virginia                    April 1995              April 30, 2001          10,000                 120
Port St. Lucie, Florida               September 1997               July 23, 2007          44,000                 232
Tucker, Georgia                           March 1993                May 31, 2000          43,347                 311
Virginia Beach, Virginia                  March 1989                May 31, 1999           8,037                 120
Managed Centers (b)                                                          N/A               -                 185
                                                                                      -----------     ---------------
                                                                                         516,064               5,658
                                                                                      ===========     ===============

</TABLE>
- --------------
(a) Owned by Ed Blank and leased to Aegis at market rates.
(b) Represents approximate number of workstations in six managed centers located
in Iowa and Minnesota.


                                MARKETING RESEARCH FACILITIES

<TABLE>
<CAPTION>

                                         DATE                     LEASE                 SQUARE          PRODUCTION
          LOCATION                      OPENED               EXPIRATION DATE           FOOTAGE         WORKSTATIONS
- -----------------------------     -------------------     -----------------------     -----------     ---------------
<S>                               <C>                     <C>                         <C>             <C>
Chicago, Illinois                               1951               June 30, 2002          18,431                  50
Cincinnati, Ohio #1                             1985              April 30, 2001           7,900                  64
Cincinnati, Ohio #2                             1985             August 31, 2000           5,853                   -
Clarksville, Tennessee                          1985           December 31, 2003           7,500                  84
Irving, Texas                                   1992            October 31, 2001           3,246                   -
Kansas City, Missouri                           1992                May 31, 2003           4,228                   -
Paramus, New Jersey                             1979            October 31, 2000          12,158                   -
San Francisco, California                       1985           December 31, 2001           5,180                   -
Tucker, Georgia                                 1979            January 31, 2003          29,325                  56
                                                                                      -----------     ---------------
                                                                                          93,821                 254
                                                                                      ===========     ===============

</TABLE>

         Aegis believes it can extend the leases at these locations or relocate
the facilities, including the Addison facility, which lease expires on June 30,
1999, at terms comparable with its current lease obligations. While our current
capacity is sufficient to handle our current production demands, as our growth
continues, additional client service center facilities may be needed.

                                       9
<PAGE>


ITEM 3.       LEGAL PROCEEDINGS

         Other than ordinary routine litigation incidental to its businesses,
and as discussed below, neither Aegis nor its subsidiaries are parties to, nor
are their properties the subject of, any material pending legal proceedings.
From time to time, Aegis is involved in litigation incidental to its business.
Aegis believes that such litigation, individually or in the aggregate, is not
likely to have a material adverse effect on our results of operations or
financial condition.

         On March 29, 1999, Dore Kreisler filed to dismiss the complaint filed 
on April 14, 1998 in the Court of Chancery in Delaware against ATC, the 
directors of ATC and IQI seeking "injunctive and other appropriate relief" in 
connection with the proposed Merger.

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

                                      10
<PAGE>


                                     PART II

ITEM 5.       MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED
              STOCKHOLDER MATTERS


MARKET INFORMATION

         Our common stock, $.01 par value per share (the "Common Stock"), trades
on the Nasdaq National Market System ("Nasdaq") under the symbol "AGIS". Until
July 13, 1998, our Common Stock traded under the symbol "ATCT". As of March 26,
1999, there were approximately 52,311,450 shares of Aegis common stock
outstanding held by approximately 786 holders of record.

         The table below lists the range of high and low closing prices for our
Common Stock as reported by Nasdaq for the two-year period ended December 31,
1998 and the subsequent interim period.

<TABLE>
<CAPTION>

Year ended December 31, 1997          High       Low
- ----------------------------          ----       ---
<S>                                   <C>      <C>
First Quarter                         15       5

Second Quarter                        6 5/8    2 9/16

Third Quarter                         5 9/16   4

Fourth Quarter                        4 1/8    1 9/32

<CAPTION>

Year ended December 31, 1998          High       Low
- ----------------------------          ----      ---
<S>                                   <C>      <C>
First Quarter                         2 3/4    1 3/8

Second Quarter                        3 3/16   1 19/32

Third Quarter                         3        1 7/8

Fourth Quarter                        1 7/8    25/32

<CAPTION>

Interim period from January 1, 1999   High     Low
- -----------------------------------   ----     ---
<S>                                   <C>      <C>
through March 26, 1999                1 5/8    27/32

</TABLE>

DIVIDENDS

         To date, we have not declared a cash dividend on our common stock. We
intend to retain any earnings for use in the operation and expansion of our
business, and therefore do not anticipate declaring a cash dividend in the
foreseeable future. We have accrued an annual dividend of $0.36 per share on
29,778 outstanding shares of our Series B Preferred Stock. Under the Credit
Agreement, Aegis and its subsidiaries are prohibited from paying dividends on
our Common Stock until all the bank's commitments have terminated and all of
Aegis' and its subsidiaries' obligations under the Credit Agreement have been
satisfied.

                                      11
<PAGE>



ITEM 6.       SELECTED FINANCIAL DATA

         The table below sets forth certain selected consolidated historical
financial data for Aegis and its subsidiaries for the last five years. This
information should be read in conjunction with Item 7. - "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Consolidated Financial Statements and related notes included elsewhere
herein.

<TABLE>

                                                                                 FIVE MONTHS
                                                                                    ENDED
                                            YEAR ENDED JULY 31, (1)               DECEMBER 31,         YEAR ENDED DECEMBER 31,
                                   -----------------------------------------    ---------------    -------------------------------
                                      1994           1995           1996           1996 (2)          1997 (3)           1998
                                   ------------   ------------   -----------    ---------------    --------------   --------------
                                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                <C>            <C>            <C>            <C>                <C>              <C>
STATEMENTS OF OPERATIONS DATA
Revenues:
     Teleservices                    $  31,033      $  56,179      $ 57,543           $ 26,756         $ 115,609        $ 195,355
     Marketing research services             -              -             -                  -            18,223           32,683
                                   ------------   ------------   -----------    ---------------    --------------   --------------
Total revenues                       $  31,033      $  56,179      $ 57,543           $ 26,756         $ 133,832        $ 228,038
Gross profit                            11,457         18,207        16,834              6,092            45,642           66,677
SG&A expenses                            7,057         16,444        13,588              8,760            36,312           50,510
Depreciation                               907            856         1,314                969             4,501           10,018
Acquisition goodwill amortization            -              -             -                 55             1,592            2,876
Restructuring and other non-
     recurring charges                       -              -             -                  -                 -            8,395
                                   ------------   ------------   -----------    ---------------    --------------   --------------
Operating income (loss) (4)              3,493            907         1,932             (3,692)            3,237           (5,122)
Other income, net                          142            437           877                648                 -                -
Interest expense, net                      112             72           190                450             3,626            5,578
                                   ------------   ------------   -----------    ---------------    --------------   --------------
Income (loss) before income taxes        3,523          1,272         2,619             (3,494)             (389)         (10,700)
Income tax expense (benefit) (1)           109            314            17              1,794               595           (2,989)
                                   ------------   ------------   -----------    ---------------    --------------   --------------
Net income (loss) (4)                $   3,414      $     958      $  2,602           $ (5,288)        $    (984)       $  (7,711)
                                   ============   ============   ===========    ===============    ==============   ==============
Basic and diluted earnings (loss)
     per share                       $    0.14      $    0.04      $   0.11           $  (0.22)        $   (0.04)       $   (0.19)
                                   ============   ============   ===========    ===============    ==============   ==============
Weighted average number of common
     and common equivalent shares 
     outstanding                        24,378         24,378        24,378             24,415            27,233           40,383

OPERATING DATA
EBITDA (4)(5)                        $   4,542      $   2,200      $  4,123           $ (2,020)         $  9,330        $  16,167
Net cash provided by (used in) 
     operating activities            $   1,098      $     368      $  2,915           $   (139)         $  2,016        $   7,127
Net cash provided by (used in)
     investing activities            $    (237)     $  (1,846)     $ (5,858)          $  1,596          $(25,794)       $ (16,213)
Net cash provided by (used in)
     financing activities            $    (209)     $   2,113      $  1,652           $    665          $ 26,805        $  14,478
Client service centers at end of 
     period                                                                                 19                20               25
Teleservices workstations at end 
     of period                                                                           2,238             2,462            5,658
Marketing research facilities at 
     end of period                                                                          10                10                9
Marketing research workstations 
     at end of period                                                                      371               360              254

</TABLE>

<TABLE>

                                                                      AS OF DECEMBER 31,
                                                   --------------------------------------------------
                                                        1996              1997             1998
                                                   ---------------    --------------   --------------
                                                                       (IN THOUSANDS)
<S>                                                <C>                <C>              <C>
BALANCE SHEET DATA
Working capital                                           $ 6,168          $ 17,624         $ 35,881
Total assets                                               52,014           101,736          180,544
Long-term obligations, less current portion                22,634            51,257           79,580
Total liabilities                                          41,464            71,163          108,715
Shareholders' equity                                       10,550            30,573           71,828

</TABLE>

- --------------------------
(FOOTNOTES APPEAR ON FOLLOWING PAGE)

                                       12
<PAGE>


(1)  Through July 31, 1996, the Company had a fiscal year end of July 31. The
     Company operated as a subchapter S-corporation through November 17, 1996,
     at which time it became a C-corporation for tax purposes and changed its
     fiscal year from July 31 to December 31.

(2)  Represents operations of the Company for the period from August 1, 1996 to
     December 31, 1996. Amounts include the acquisition of Lexi International,
     Inc. ("Lexi") on November 22, 1996.

(3)  Includes the acquisition of InterServ Services Corporation ("InterServ") 
     as of July 12, 1997 (the "InterServ Acquisition").

(4)  The historical results of operations include certain non-recurring
     expenses, which are summarized in the table below:

<TABLE>

                                                                                         FIVE MONTHS
                                                                                             ENDED
                                                         YEAR ENDED JULY 31, (1)          DECEMBER 31,     YEAR ENDED DECEMBER 31,
                                               ---------------------------------------  ---------------  -------------------------
                                                  1994          1995          1996         1996 (2)        1997 (3)          1998
                                               ------------  ------------  -----------  ---------------  --------------  ---------
                                                                                      (DOLLARS IN THOUSANDS)
<S>                                            <C>           <C>           <C>          <C>              <C>             <C>
Actual officer's salary                            $ 1,312       $ 7,063      $ 2,417          $   116           $   -     $     -
Lexi and IQI bonuses and compensation,
     legal and audit fees, and software
     licensing expenses                                  -             -          810            2,490             443           -
Restructuring and other non-recurring charges            -             -            -                -               -       8,395
                                               ------------  ------------  -----------  ---------------  --------------  ----------
Total non-recurring expenses                       $ 1,312       $ 7,063      $ 3,227          $ 2,606           $ 443     $ 8,395
                                               ============  ============  ===========  ===============  ==============  ==========

</TABLE>

(5)  EBITDA is defined as income (loss) from continuing operations before
     interest, taxes, depreciation and amortization, and restructuring and other
     non-recurring charges. While it should not be considered in isolation or 
     as a substitute for net income, cash flows from operating activities or 
     other measures of financial performance and liquidity under generally 
     accepted accounting principles ("GAAP"), EBITDA is presented here to 
     provide additional information about the Company's ability to meet its 
     future debt service, capital expenditure and working capital requirements.
     EBITDA is not necessarily comparable to other similarly titled captions of
     other companies due to potential inconsistencies in the method of 
     calculation.

                                       13
<PAGE>

ITEM 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


         The Merger has been accounted for as a reverse purchase, meaning 
that for accounting purposes, IQI is the surviving corporation and is treated 
as having acquired ATC in a purchase accounting transaction. Reported 
financial results reflect the Merger and are those of IQI for the year ended 
July 31, 1996, the five months ended December 31, 1996 and the year ended 
December 31, 1997, and for the year ended December 31, 1998, giving effect to 
the Merger as of July 1, 1998. See "Notes to Consolidated Financial 
Statements - 1. Basis of Presentation and Description of Business."

         The following discussion of the results of operations and financial
condition of the Company should be read in conjunction with the consolidated
financial statements and accompanying notes for the year ended July 31, 1996,
five months ended December 31, 1996 and the years ended December 31, 1997 and
1998.


RESULTS OF OPERATIONS

         The following table sets forth certain statements of operations data as
a percentage of revenues for the periods indicated:

<TABLE>
                                                            YEAR          FIVE MONTHS 
                                                           ENDED             ENDED              YEAR ENDED DECEMBER 31,
                                                          JULY 31,        DECEMBER 31,     ---------------------------------
                                                            1996              1996              1997              1998
                                                        -------------    ---------------   ---------------    --------------
<S>                                                     <C>              <C>               <C>                <C>
Revenues                                                      100.0%             100.0%            100.0%            100.0%
Cost of services                                               70.7%              77.2%             65.9%             70.8%
                                                        -------------    ---------------   ---------------    --------------
Gross margin                                                   29.3%              22.8%             34.1%             29.2%
Selling, general and administrative expenses                   23.6%              32.7%             27.1%             22.1%
Depreciation                                                    2.3%               3.6%              3.4%              4.4%
Acquisition goodwill amortization                                  -               0.2%              1.2%              1.3%
Restructuring and other charges                                    -                  -                 -              3.7%
                                                        -------------    ---------------   ---------------    --------------
     Total expenses                                            25.9%              36.5%             31.7%             31.5%
                                                        -------------    ---------------   ---------------    --------------
Operating income (loss)                                         3.4%             (13.7%)             2.4%             (2.3%)
Other income, net                                               1.5%               2.4%                 -                 -
Interest expense, net                                           0.3%               1.7%              2.7%              2.4%
                                                        -------------    ---------------   ---------------    --------------
Income (loss) before income taxes                               4.6%             (13.0%)            (0.3%)            (4.7%)
Income tax expense (benefit)                                    0.0%               6.7%              0.4%             (1.3%)
                                                        -------------    ---------------   ---------------    --------------
     Net income (loss)                                          4.6%             (19.7%)            (0.7%)            (3.4%)
                                                        =============    ===============   ===============    ==============

</TABLE>

HISTORICAL YEAR ENDED DECEMBER 31, 1998 VS. HISTORICAL YEAR ENDED 
DECEMBER 31, 1997

         The Company experienced a net loss of approximately $7.7 million, or
3.4% of revenues, for the 

                                       14
<PAGE>

year ended December 31, 1998. Excluding approximately $8.4 million ($5.2 
million, net of taxes) in merger-related restructuring and other non-recurring 
charges, the Company experienced a net loss of approximately $2.5 million, or 
1.1% of revenues, in 1998 as compared to a net loss of approximately 
$1.0 million, or 0.7% of revenues, in 1997.

         Revenues generated during the year ended December 31, 1998 increased 
70.4% to $228.0 million from $133.8 million in the year ended December 31, 
1997. The increase in revenues was due primarily to the impact of revenues 
contributed by ATC subsequent to the merger of IQI and ATC on July 9, 1998 
(the "Merger") and by InterServ, which was acquired by IQI on July 12, 1997.

         On a pro forma basis, revenues grew $27.2 million, or 10.9%, in 1998 
as compared to 1997. The growth in revenues on a pro forma basis was primarily 
attributable to growth in volumes from certain existing telecommunications 
and financial services clients and services performed for new clients. This 
growth was somewhat offset by a decrease in service volumes from the Company's 
largest client of approximately 13.6% and a decline in marketing research 
revenues of approximately 12.0%. See "Notes to Consolidated Financial 
Statements - 3. Mergers and Acquisitions."

         Approximately 27% of the Company's revenues during the year ended 
December 31, 1998 were generated by the Company's largest telecommunications 
client and approximately 11% by its largest financial services client as 
compared to approximately 41% and 0%, respectively, in the year ended 
December 31, 1997. On a pro forma basis, approximately 26% of the Company's 
revenues during 1998 were generated by the Company's largest telecommunications 
client and approximately 9% by its largest financial services client as 
compared to approximately 33% and 9%, respectively, in 1997.

         During the first quarter of 1998, the Company was awarded a renewal 
of its agreement with Integrion Financial Network, a provider of interactive 
banking and electronic commerce services to financial institutions in the 
United States and Canada owned equally by 15 banks, Visa U.S.A. and IBM Corp. 
The Company also signed a contract extension with one of its large 
telecommunications clients. During the quarter ended March 31, 1998, the 
Company entered into a new contract with and began providing customer 
acquisition services to America Online, Inc., a world leader in branded 
interactive services and content. Aegis is no longer providing services to 
America Online. During the quarter ended June 30, 1998, the Company entered 
into a new contract with and began providing inbound customer services to a 
leading provider of rentable home entertainment. In addition, the Company was 
chosen by VHA, Inc., a national healthcare alliance based in Irving, Texas, 
to provide inbound customer service support for an 800 number which consumers 
call to access healthcare information. During the quarter ended September 30, 
1998, the Company was selected by Sony Computer Entertainment America as the 
inbound technical support provider for its products. The Company was also 
awarded a three-year renewal of ATC's long-standing relationship with American 
Express. Under this agreement, Aegis continues to provide a variety of 
services to American Express and its cardholders including customer care and 
customer acquisition. During the quarter ended December 31, 1998, Aegis began 
providing inbound customer services to State Communications, a provider of 
telecommunications services primarily serving residential and small business 
customers across the U.S.

         The Company's objective is to secure recurring revenues from 
long-term relationships with targeted, large corporate clients that utilize 
telecommunications and marketing research strategies as integral, ongoing 
elements in their marketing and customer service programs. In addition to 
providing services on an outsourcing basis, in which the Company provides all 
or a substantial portion of a client's teleservices and/or marketing research 
needs, the Company also continues to perform project-based services for 
certain clients. Project-based services, however, are frequently short-term 
and there can be no assurance that these clients will continue existing 
projects or provide new ones.

                                       15
<PAGE>

         For the year ended December 31, 1998, gross profit earned on 
revenues increased approximately $21.0 million, or 46.1%, from the year ended 
December 31, 1997. The increase in gross profit is primarily due to the 
addition of ATC's revenues as a result of the Merger. Gross profit as a 
percentage of revenues ("gross margin") for 1998 was 29.2% as compared to 
34.1% in 1997. The decrease in gross margin is primarily due to the impact of 
the addition of ATC's revenues, which are characterized by lower gross 
margins than those of IQI, and a decline in capacity utilization in the 
fourth quarter of 1998 resulting from lower volumes of business from the 
Company's two largest telecommunications clients.

         Selling, general and administrative ("SG&A") expenses increased 
$14.2 million, or 39.1%, in 1998 versus 1997. The increase in SG&A expenses 
is primarily attributable to the Merger with ATC. As a percentage of 
revenues, SG&A expenses were 22.1% in 1998 and 27.1% in 1997. The decrease in 
SG&A expenses as a percentage of revenues was primarily the result of 
efficiencies of scale derived from growth in business volumes.

         Depreciation and amortization expenses increased $6.8 million, or 
111.6%, in 1998 as compared to 1997. As a percentage of revenues, 
depreciation and amortization expenses were a total of 5.7%  in 1998 versus 
4.6% in 1997. The increase in depreciation and amortization expenses as a 
percentage of revenues was due to additional depreciation resulting from 
investments in two new client service centers, information technology and 
infrastructure, and additional goodwill amortization resulting from the 
goodwill recorded in the Merger and in the InterServ acquisition.

         In connection with the Merger, the Company recorded restructuring 
and other non-recurring charges of approximately $8.4 million ($5.2 million, 
net of taxes) in the year ended December 31, 1998. These charges are primarily 
attributable to one-time write-offs of redundant hardware and software, 
severance costs and the consolidation of certain administrative functions 
including costs to relocate offices and employees. Management expects the 
remainder of restructuring efforts to be completed by March 31, 1999.

         Net interest expense increased by $1.9 million, or 53.8%, in 1998 
over 1997 due to increased utilization of the Company's revolving line of 
credit and the assumption of additional subordinated indebtedness.

         The Company's statutory state and federal income tax benefit rate 
for 1998 was approximately 40.0%. The Company's effective tax rate on 
reported taxable income or loss differs from the statutory rate due primarily 
to the non-deductibility, for tax purposes, of the Company's amortization 
expense of the cost in excess of net assets required ("goodwill"). The 
non-deductibility of such costs resulted in income tax expense in 1997 
despite a reported pre-tax loss.

         Due to the factors described above, the net loss increased from  
approximately $1.0 million in 1997 to approximately $7.7 million in 1998.

         Management knows of no trends or uncertainties other than those 
mentioned above that are expected to have a material favorable or unfavorable 
impact on operating results.

HISTORICAL YEAR ENDED DECEMBER 31, 1997 VS. HISTORICAL YEAR ENDED DECEMBER 31, 
1996

         Aegis' revenues increased $71.0 million, or 113.1%, from $62.8 million 
in 1996 to $133.8 million in 1997. The increase was primarily due to the 
acquisition of Lexi in November 1996 (the "Lexi Acquisition") and the InterServ 
Acquisition in July 1997. In the period from November 22 to December 31, 
1996, Lexi contributed revenues of $2.8 million, as compared to Lexi's 1997 
revenue contribution of $40.2 million. In 1997, the five and one-half month 
revenue contribution from InterServ was $26.4 million. Without Lexi's revenue 
contribution in 1996 and 1997, and without InterServ's contribution in 1997, 
revenues would have increased from approximately $60.0 million in 1996 to 
$67.1 million in 1997, an increase of approximately $7.1 million, or 11.9%. 
This telemarketing revenue growth was principally 

                                       16
<PAGE>

caused by increased volume generated by existing clients including bank 
credit card issuers, regional and long distance telephone service providers 
and cable television service providers.

         Gross profit earned on revenues increased approximately $28.1 million, 
or 159.5%, from 1996. As a percentage of revenues, gross profit in 1997 was 
34.1% versus 28.0% in 1996. The increase in gross profit was due in part to 
increased revenues as well as: (i) operating efficiency improvements in the 
pay-for-performance programs, especially certain programs for a large 
telecommunications client, and (ii) the addition of higher margin inbound 
telemarketing business as a result of the InterServ Acquisition. Partially 
offsetting the margin improvements were: (i) price reductions granted to a 
major telecommunications client, (ii) higher teleservices personnel costs in 
competitive labor markets, and (iii) new facility start-up expenses in Port 
St. Lucie, Florida, and Fairmont, West Virginia.

         SG&A expenses increased approximately $18.4 million, or 102.6%, from 
$17.9 million in 1996 to $36.3 million in 1997. The Lexi Acquisition and the 
InterServ Acquisition contributed to this increase. In 1996, Lexi contributed 
SG&A expenses of approximately $1.3 million, and in 1997, Lexi contributed 
SG&A expenses of approximately $13.1 million. In 1997, InterServ contributed 
SG&A of approximately $5.6 million. Without the addition of Lexi in 1996 and 
1997, and InterServ in 1997, SG&A expenses would have increased from 
$16.6 million in 1996 to approximately $17.7 million, an increase of 
approximately $1.1 million, or 6.3%. In addition to the acquisitions of Lexi 
and InterServ, the Company opened two new client service centers in 1997 in 
Port St. Lucie, Florida and Fairmont, West Virginia, added to capacity in 
existing client service centers, and added key corporate personnel to assist 
with the management of the expanded business.

         Depreciation and amortization expense increased from $1.8 million in 
1996 to approximately $6.1 million in 1997, an increase of approximately 
$4.3 million, or 235.7%. The increase was principally due to the addition of 
depreciation and amortization of tangible and intangible assets acquired from 
Lexi and InterServ and to added depreciation associated with $10.0 million of 
capital expenditures. Goodwill amortization was approximately $0.1 million in 
1996 and increased to approximately $1.6 million in 1997.

         Other income, net, decreased from $0.3 million in 1996 to $0 in 
1997. The 1996 amount was primarily interest income and management fee income.

         Interest expense increased by $3.0 million, from approximately 
$0.6 million in 1996 to $3.6 million in 1997, primarily due to increased 
borrowings. Long-term debt rose from $22.6 million on December 31, 1996 to 
approximately $51.3 million on December 31, 1997 primarily as a result of 
debt associated with the InterServ Acquisition and the opening of two new 
client service center facilities in September and October 1997.

         Income taxes decreased by $1.6 million, from $2.2 million in 1996 to 
approximately $0.6 million in 1997. In 1996, Aegis's change from an 
S-corporation to a C-corporation resulted in tax charges of approximately 
$3.0 million.

         Due to the factors described above, the net loss decreased from $4.6 
million in 1996 to approximately $1.0 million in 1997.

HISTORICAL FIVE MONTHS ENDED DECEMBER 31, 1996 VS. HISTORICAL FIVE MONTHS ENDED 
DECEMBER 31, 1995

         Aegis' revenues increased approximately $3.8 million, or 16.5%, from 
approximately $23.0 million in 1995 to approximately $26.8 million in 1996. 
These increased revenues relate primarily to the Lexi Acquisition. Without 
the revenues of Lexi of $2.8 million for the period from November 22 to 

                                       17
<PAGE>

December 31, 1996, revenues would have increased by approximately $1.0 million, 
or 4.3%, from approximately $23.0 million in 1996 to approximately 
$24.0 million in 1997. The increase in telemarketing revenue reflects volume 
increases from major regional and long distance telecommunications companies.

         Gross profit earned on revenues decreased approximately $0.8 million, 
or 11.0%, from the comparable period in 1995. As a percentage of revenues, 
gross profit in 1996 was 22.8% versus 29.8% in 1995. The decrease in gross 
profit was principally due to: (i) operations and quality problems associated 
with the start-up of Aegis's largest pay-for-performance program; (ii) start-up 
expenses for a new client service center facility in Mesquite, Texas; and 
(iii) price reductions granted to a large bank credit card client.

         SG&A expenses increased by $4.0 million, or 85.0%, from $4.7 million 
in 1995 to $8.7 million in 1996. Without the increase in SG&A expenses of 
Lexi, totaling approximately $1.3 million for the period from November 22 to 
December 31, 1996, this increase would have been $2.7 million, or 57.7%, from 
$4.7 million in 1995 to $7.4 million in 1996. In 1996, the Company incurred 
additional expenses associated with its recapitalization and the purchase of 
Aegis shares by Thayer Equity Investors III, L.P. ("Thayer").

         Depreciation and amortization increased $0.6 million, or 146.7%, from 
$0.4 million in 1995 to $1.0 million in 1996. Without the Lexi depreciation 
of approximately $0.2 million for the period from November 22 to December 31, 
1996, the increase would have been from $0.4 million in 1995 to $0.8 million 
in 1996, or 99.3%, primarily due to the addition of a new client service 
center facility in Mesquite, Texas. Goodwill amortization was $0 in 1995 and 
increased to approximately $0.1 million in 1996 as a result of the Lexi 
Acquisition.

         Other income, net, increased from $0 to approximately $0.6 million 
from 1995 to 1996. The 1996 amount was comprised primarily of interest income 
and management fee income.

         Interest expense increased from approximately $0.1 million in 1995 
to approximately $0.5 million in 1996, or approximately $0.4 million. Without 
the Lexi interest for the period from November 22 to December 31, 1996, the 
increase would have been approximately the same. This increase includes 
interest on additional borrowings resulting from the recapitalization of Aegis 
and the purchase of Aegis shares by Thayer.

         Income taxes increased from approximately $0.7 million in 1995 to 
approximately $1.8 million in 1996 due to the change in the Company's tax 
status from a subchapter S-corporation to a C-corporation in November 1996.

         Due to the factors described above, net income decreased from  
approximately $1.0 million in 1995 to a loss of approximately $5.3 million in 
1996.

HISTORICAL FISCAL YEAR ENDED JULY 31, 1996 COMPARED TO HISTORICAL FISCAL YEAR 
ENDED JULY 31, 1995

         Revenues increased by approximately $1.4 million, or 2.4%, from 
approximately $56.2 million in 1995 to approximately $57.6 million in 1996. 
The increase in telemarketing revenue reflects volume increases from major 
regional and long distance telecommunications companies.

         Gross profit earned on revenues decreased approximately $1.4 million, 
or 7.5%, from $18.2 

                                       18
<PAGE>

million in 1995 to $16.8 million in 1996. As a percentage of revenues, gross 
profit in 1996 was 29.3% versus 32.4% in 1995. The decrease in gross profit was 
primarily due to price reductions granted to a large telecommunications client 
and a large bank credit card issuer client.

         Operating expenses decreased by approximately $2.9 million, or 17.3%, 
from $16.4 million in 1995 to $13.5 million in 1996. Included in operating 
costs and expenses were officer's salaries of approximately $7.1 million in 
1995 as compared to $2.4 million in 1996. Offsetting this approximate 
$4.7 million decrease in officer's salaries was an increase in operating 
expenses of $0.9 million. Most of this increase was the result of the 1996 
opening of three new call center facilities located in Pennsylvania, Minnesota 
and Ontario, Canada.

         Depreciation and amortization increased by $0.4 million, or 53.5%, 
from approximately $0.9 million in 1995 to $1.3 million in 1996. This increase 
was the result of capital spending related to the opening of three new client 
service centers in 1996 and the full-year impact of two new client service 
centers opened in 1995.

         Other income, net, increased from $0.4 million to approximately 
$0.9 million from 1995 to 1996. These amounts include primarily interest 
income and management fee income.

         Interest expense increased by $0.1 million, from approximately 
$0.1 million in 1995 to approximately $0.2 million in 1996 as a result of 
increased debt associated with the opening of the new call center facilities 
in 1996.

         Due to the factors described above, income taxes decreased by 
approximately $0.3 million, from $0.3 million in 1995 to $0.0 million in 1996 
and net income increased by $1.6 million, or 171.6%, from approximately 
$1.0 million in 1995 to $2.6 million in 1996.

LIQUIDITY AND CAPITAL RESOURCES

         The following table sets forth certain information from the 
Company's statements of cash flows for the periods indicated:

<TABLE>
<CAPTION>

                                                              YEAR      FIVE MONTHS
                                                             ENDED         ENDED
                                                            JULY 31,    DECEMBER 31,    YEAR ENDED DECEMBER 31,
                                                            --------    ------------    -----------------------
                                                              1996          1996          1997           1998
                                                            --------    ------------    --------       --------
<S>                                                         <C>         <C>             <C>            <C>
Net cash provided by (used in) operating activities         $ 2,915        $ (139)      $  2,016       $  7,127
Net cash provided by (used in) investing activities          (5,858)        1,596        (25,794)       (16,213)
Net cash provided by financing activities                     1,652           665         26,805         14,478
Effect of exchange rates on cash                                  3             1             11             21
                                                            --------    ------------    --------       --------
  Net increase (decrease) in cash and cash equivalents      $(1,288)       $2,123       $  3,038       $  5,413
                                                            ========    ============    ========       ========

</TABLE>

         The Company has historically utilized cash flow from operations, 
available borrowing capacity under its credit facilities, and subordinated 
indebtedness from its shareholders (primarily Thayer) to meet its liquidity 
needs. Management believes the Company currently has the liquidity and access 
to working capital to meet its near-term cash flow demands through operating 
income and borrowings under the Credit Agreement.

                                       19
<PAGE>

         During the year ended December 31, 1998, net cash provided by 
operating activities increased $5.1 million, or 253.5%, versus the year ended 
December 31, 1997, primarily due to positive cash flow from operations, an 
increase in the Company's accounts payable and accrued liabilities, and 
$2.0 million in collections of a related-party note receivable.

         Cash used in investing activities during 1998 totaled $16.2 million, 
representing an approximate $9.6 million, or 37.1% decrease from 1997. These 
expenditures primarily consisted of new telecommunications equipment and 
information technology hardware and software required in the maintenance, 
upgrade and expansion of the Company's operations including the build-out of 
new client service centers and the upgrade or replacement of workstations in 
the Company's existing facilities. Capital expenditures during the last two 
years totaled approximately $22.5 million (approximately $27.8 million on a 
pro forma basis) and have been funded with proceeds from bank borrowings, 
subordinated indebtedness and excess cash from operations.

         During 1998, financing activities included borrowing activity under 
the Company's credit facilities, bridge financing guaranteed by Thayer, 
$13.6 million of subordinated indebtedness provided by Thayer and the securing 
of capital lease obligations.

         In connection with the Merger, IQI entered into a Second Amended and 
Restated Credit Agreement dated as of July 9, 1998 (the "Credit Agreement") 
with The Bank of Nova Scotia ("Scotiabank") and Credit Suisse First Boston 
("CSFB") whereby Scotiabank and CSFB rolled over and continued their loan 
commitments to IQI aggregating $53.0 million and Scotiabank committed to 
provide IQI an additional $12.0 million in revolving loans, resulting in a 
total facility of $65.0 million. The proceeds of the additional loan were used 
to refinance the bank indebtedness of Advanced Telemarketing Corporation, a 
wholly-owned subsidiary of ATC ("Advanced"), to pay transaction expenses, and 
for general corporate and working capital needs of IQI and Advanced. As part 
of the amendment of the Credit Agreement, the Company and Advanced agreed to 
guarantee the IQI indebtedness and grant blanket security interests in their 
assets to secure repayment of the banks' loans. The Company also pledged its 
shares of Advanced common stock to the banks to secure repayment of the banks' 
loans.

         The Credit Agreement contains various covenants that limit, among 
other things, the operating subsidiaries' indebtedness, capital expenditures, 
investments, payments and dividends to the Company and requires the operating 
subsidiaries to meet certain financial covenants. Similarly, under the terms of 
the Company's guaranty of its operating subsidiaries' obligations, the Company 
is subject to certain covenants limiting, among other things, its ability to 
incur indebtedness, enter into guaranties, and acquire other companies. The 
Credit Agreement is secured by liens on the operating subsidiaries' accounts 
receivable, furniture and equipment, and is guaranteed by the Company.

         At December 31, 1998, Aegis was in default under certain of its 
financial covenants contained in the Credit Agreement. On March 31, 1999, the 
Company entered into the First Amendment to the Credit Agreement (the "First 
Amendment") whereby Scotiabank and CSFB waived the Company's defaults under 
certain of the covenants at December 31, 1998 and provided for new levels for 
existing covenants and a new covenant related to EBITDA.

         In connection with the Merger, Thayer provided $6.8 million in 
subordinated indebtedness (the "Subordinated Indebtedness") as well as a 
guarantee for $2.0 million in bridge financing to assist in funding the 
Company's working capital needs. In connection with the guarantee, and for 
additional consideration of $110,000, the Company issued to Thayer warrants to 
purchase 1,100,000 shares of the Company's Common Stock at an exercise price 
of $1.96 (110% of the average of the high and low prices of ATC Common Stock 
on April 7, 1998, the day before the announcement of the proposed Merger).

                                       20
<PAGE>

         Prior to the Merger, on July 6, 1998, the Company received an 
additional financing commitment from Thayer and certain other shareholders of 
IQI. Under the commitment, the Thayer-led group agreed to lend the Company, at 
its election, up to an additional $4.0 million in subordinated indebtedness at 
any time within 90 days after the Merger. As of October 23, 1998, the Company 
had drawn the full commitment amount of $4.0 million. In connection with this 
commitment and effective upon the Merger, the Company issued the Thayer-led 
group additional warrants to purchase up to 350,000 shares of the Company's 
Common Stock at an exercise price of $2.375 per share and provided certain 
anti-dilution protection. This indebtedness is convertible into the Company's 
Common Stock at a conversion price of $2.375 per share, the closing price of 
such stock on July 2, 1998, the date the Thayer-led group committed to provide 
this financing. This debt is in addition to, and on the same basic terms as, 
the subordinated debt that Thayer had previously loaned to the Company.

         Subsequent to the end of the fiscal year, on March 30, 1999, Thayer 
provided approximately $5.7 million in additional subordinated indebtedness 
to assist in funding the Company's working capital needs. The additional 
indebtedness is convertible into the Company's Common Stock at a conversion 
price of $1.15 per share, which represents a 26.9% premium to the closing 
price of Aegis Common Stock on March 25, 1999, the date that Thayer committed 
to provide the financing.

         Michael G. Santry, the Company's Co-Chairman, owes the Company 
approximately $1.9 million under a secured promissory note dated September 
16, 1997. The Merger Agreement provided for a principal payment of 
approximately $1.8 million on or before June 30, 1998 (which was made) and an 
extension of the maturity date of the balance of the principal and accrued 
but unpaid interest on the note to March 31, 1999. As of March 31, 1999, the 
Company and Mr. Santry were discussing a further extension of the maturity 
date of such amount, including terms relating to Mr. Santry delivering 
additional security sufficient to adequately securing repayment of the note.

         The Company primarily operates in the teleservices industry, which is 
a fast-growing, highly competitive industry. As such, the Company continues to 
implement its site strategy, which focuses on smaller client service centers 
in what management believes are more economically attractive markets than those 
in which the Company has traditionally operated. Company growth and continued 
implementation of the site strategy will necessitate additional client service 
centers and such facilities will have furniture, equipment and technological 
requirements consistent with the Company's existing facilities. In 1998, the 
Company opened new client service centers in Joplin, Missouri and Elkins, 
West Virginia and expanded one of its newest centers in Port St. Lucie, 
Florida. Management anticipates opening additional new centers and expanding 
existing facilities in calendar 1999. To that end, in the first quarter of 
1999, Aegis expanded its Fairmont, West Virginia facility and announced plans 
to open new client service centers in St. Joseph, Missouri and Sierra Vista, 
Arizona in the second quarter of 1999.

         In addition to traditional growth strategies, management has been 
pursuing opportunities for growth through merger with or acquisition of other 
teleservices companies. From time to time, Aegis engages in discussions with 
potential merger or acquisition candidates. Although there can be no assurances 
that any proposed merger or acquisition will be successfully completed, 
management requires that any candidate fit the Company's corporate and 
operating strategies.

         Although no assurances can be made in this regard, management 
anticipates that, based on the Company's ability to secure such financing to 
date, the Company should be able to secure debt or equity funding for its 
future working capital needs, the capital equipment requirements of future 
client service center facilities and potential acquisition opportunities.

YEAR 2000 UPDATE

GENERAL

         Aegis' company-wide Year 2000 Project (the "Project") is proceeding on 
schedule. The Project is 

                                       21
<PAGE>

addressing the issue of computer programs and embedded computer chips being 
unable to distinguish between the year 1900 and the year 2000. In 1998, Aegis 
began the Project to determine the level of Year 2000 compliance and to plan 
for the remediation of any non-compliant systems or infrastructure. The 
Project has focused most intensely on production systems upon which the 
Company is dependent for the provision of services and the generation of 
revenue. As of March 26, 1999, the Company has determined that approximately 
60% of its production systems that required remediation were Year 2000 
compliant and estimates that production systems will be fully Year 2000 
compliant by June 30, 1999. Any remaining business software programs or 
hardware systems are expected to be made Year 2000 compliant through the Year 
2000 Project, including those supplied by vendors, or they will be retired or 
supplanted by a contingency plan. In the fourth quarter of 1998, the Company 
began contingency planning for that impact of the Year 2000 that may occur 
despite efforts to remediate and mitigate that impact and expects contingency 
planning to be complete by June 30, 1999. This contingency planning effort 
includes the amendment of the Company's disaster recovery plans to include 
Year 2000 contingencies. None of the Company's other information technology 
projects have been delayed due to the implementation of the Year 2000 Project.

THE PROJECT

          Aegis' Project is divided into four major categories: (i) production 
systems and software applications (the "Production Platform"), (ii) support 
systems and applications (the "Support Systems"), (iii) infrastructure and 
facilities and (iv) suppliers and clients. The Company created a Year 2000 
team and has assigned responsibility for each category requiring remediation. 
The Company also has engaged third parties, including Year 2000 consultants, 
to assist in the completion of various phases of the Project. The general 
phases common to all categories of the Project are: (i) inventorying Year 
2000 items, (ii) assigning priorities to identified items, (iii) assessing 
the Year 2000 compliance of items determined to be material to the Company, 
(iv) repairing or replacing material items that are determined not to be Year 
2000 compliant, (v) testing material items and (vi) designing and implementing 
contingency and business continuation plans for each organization and Company 
location.

         The inventory and priority assessment phases of each section of the 
Project have been completed. The remediation phase, including repair and 
replacement, is under way, and items are being addressed in the order 
determined in the priority assessment based on materiality. Material items 
are those believed by the Company to have a risk that may affect revenues. 
The Company, its Year 2000 consultants and certain of its technology suppliers 
are performing the testing phases of the Project.

         The Production Platform category consists of hardware and systems 
software used to directly produce revenue and are typically client specific. 
The remediation of this category is on schedule, and the Company estimates 
that approximately 60 percent of the planned activities related to this 
category had been completed at March 26, 1999. The testing phase is ongoing 
as hardware or system software is remediated, upgraded or replaced. Contingency 
planning for this category commenced in the first quarter of 1999 and is 
scheduled for completion by mid-1999. All activities related to the Production 
Platform (consisting of definition, testing, and implementation of 
Year-2000-ready products) are scheduled to be completed by June 30, 1999.

         The Support Systems category includes hardware and software systems 
and applications used administratively and in support of the production systems 
and software applications described above. The remediation of the Support 
Systems requires either the conversion of those systems and software that are 
not Year 2000 compliant and, where available from the supplier, the replacement 
of such software. The Company estimates that the software conversion phase was 
50 percent complete at March 26, 1999, and the remaining conversions are on 
schedule to be completed by mid-1999. The testing phase of this category, 
scheduled for completion by mid-1999, is ongoing. The testing phase is 

                                       22
<PAGE>

conducted as the software is replaced and is also scheduled to be completed by 
mid-1999. Contingency planning for this category began in the first quarter 
1999 and is scheduled for completion by mid-1999.

         The infrastructure and facilities category consists of hardware and 
systems software used in the networking and systems back-up infrastructure 
and in the Company's physical facilities. The remediation of this category is 
on schedule, and the Company estimates that approximately 90 percent of the 
planned activities related to this category had been completed at March 26, 
1999. The testing phase is ongoing as hardware or system software is 
remediated, upgraded or replaced. Contingency planning for this category 
commenced in the first quarter of 1999 and is scheduled for completion by 
mid-1999. All activities related to infrastructure and facilities are scheduled 
to be completed by June 30, 1999.

         The suppliers and clients category includes the process of identifying 
and prioritizing critical suppliers and clients at the direct interface level, 
and communicating with them about their plans and progress in addressing the 
Year 2000 problem. Detailed evaluations of the most critical third parties 
have been initiated. The process of evaluating these suppliers and clients 
began in third quarter 1998 and is scheduled for completion by mid-1999, with 
follow-up reviews scheduled through the remainder of 1999. These evaluations 
will be followed by the development of contingency plans as necessary, which 
are scheduled to commence in the first quarter of 1999, with completion by 
mid-1999. The Company has begun planning with its largest customers to conduct 
full "end-to-end" testing of connected or shared systems where appropriate. 
This testing is expected to be completed by the end of the third quarter 1999.

COSTS

         The total cost associated with required modifications to become Year 
2000 compliant is not expected to be material to the Company's financial 
position. The estimated total cost of the Year 2000 Project is approximately 
$2.1 million. This estimate does not include any estimates of liability for 
non-compliance. The total amount expended on the Project through March 26, 
1999, was $1.0 million.

RISKS

         The failure to correct a material Year 2000 problem could result in 
an interruption in, or a failure of, certain normal business activities or 
operations. Such failures could materially and adversely affect the Company's 
results of operations, liquidity and financial condition. Due to the general 
uncertainty inherent in the Year 2000 problem, resulting in part from the 
uncertainty of the Year 2000 readiness of third-party suppliers and clients, 
the Company is unable to determine at this time whether the consequences of 
Year 2000 failures will have a material impact on the Company's results of 
operations, liquidity or financial condition. The Year 2000 Project is expected 
to significantly reduce the Company's level of uncertainty about the Year 2000 
problem and, in particular, about the Year 2000 compliance and readiness of 
its material suppliers and clients. The Company believes that, with the 
implementation of new business systems and completion of the Project as 
scheduled, the possibility of significant interruptions of normal operations 
should be reduced.

         The above contains forward-looking statements including, without 
limitation, statements relating to the Company's plans, strategies, 
objectives, expectations, intentions, and adequate resources that are made 
pursuant to the "safe harbor" provisions of the Private Securities Litigation 
Reform Act of 1995. Readers are cautioned that forward-looking statements 
contained in the Year 2000 Update should be read in conjunction with the 
Company's disclosures under the heading: "CAUTIONARY STATEMENT FOR THE 
PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION 
REFORM ACT OF 1995" beginning below.

                                       23
<PAGE>

OUTLOOK AND UNCERTAINTIES

CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE 
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

         Certain information in this Form 10-K contains "forward-looking 
statements" within the meaning of Section 21E of the Securities Exchange Act 
of 1934, as amended (the "Exchange Act"). All statements other than statements 
of historical fact are "forward-looking statements" for purposes of these 
provisions, including any projections of earnings, revenues or other financial 
items, any statements of the plans and objectives of management for future 
operations, any statements concerning proposed new services, any statements 
regarding future economic conditions or performance and any statement of 
assumptions underlying any of the foregoing. Terms such as "anticipates", 
"believes", "estimates", "expects", "plans", "predicts", "may", "should", 
"will", the negative thereof and similar expressions are intended to identify 
forward-looking statements. Such statements are by nature subject to 
uncertainties and risks, including but not limited to those summarized below:

RISKS RELATED TO THE MERGER

IMPLEMENTATION OF BUSINESS STRATEGY

         The success of the Merger continues to depend, to a large extent, on 
the efficient and effective integration of ATC's and IQI's disparate 
businesses. We continue to integrate each company's operating, administrative, 
finance, sales and marketing organizations, as well as each company's 
communication technologies and the coordination of sales efforts and 
streamlining facilities and administrative operations. We continue to invest 
time and money in the integration, which may detract from the basic operation 
of the business and adversely impact revenue and operating results. A number 
of factors beyond our control can negatively affect the integration as well, 
such as losing people, increased competition and regulatory developments. We 
cannot assure you that we will be able to implement successfully the strategies 
that we intend to pursue and achieve profitable operations in the near and long 
term.

NEW MANAGEMENT

         Our future success depends in large part on the efforts and abilities 
of management. The Chief Executive Officer of Aegis is Stephen A. McNeely (the 
former President and Chief Executive Officer of IQI) and the Chief Financial 
Officer of Aegis is Matthew S. Waller (the former Chief Financial Officer of 
ATC). Although each has experience with his prior company, each officer 
continues to acquaint himself with the specific operations of the other company 
and the resulting combined operations of Aegis.

         In addition, at our annual meeting of stockholders held on July 9, 
1998, the stockholders elected a new board of directors comprised of six 
nominees of ATC and six nominees of IQI, with Michael G. Santry of ATC and 
Paul G. Stern of IQI as Co-Chairmen of the board. Two directors, one nominated 
by each of ATC and IQI, have subsequently resigned from the Board. Effective 
with the Merger, the Company also amended its bylaws to require the approval of 
seven directors for certain transactions. Although we expect that our board of 
directors will be able to resolve major business issues, we cannot assure you 
that deadlocks will not occur. 

         Certain stockholders who together own more than a majority of Aegis' 
voting stock entered into a Stockholders' Agreement under which, for a period 
of two years from the date of the Merger Agreement, each party agreed to vote 
its shares of Aegis capital stock in favor of the nominees to the 

                                       24
<PAGE>

board of directors of Aegis selected by the representative of the other party's 
stockholder group.

INCREASED LEVERAGE; FUTURE CAPITAL REQUIREMENTS

         Following the Merger, we have substantially higher debt than 
historical levels. We had approximately $67.7 million in senior debt and 
approximately $14.7 million in subordinated indebtedness at December 31, 
1998, which results in a total debt to total capitalization ratio of 48.5%. 
Our tangible net book value was $0.5 million. Our leverage could adversely 
affect our ability to obtain additional financing for working capital, 
acquisitions or other purposes and could make our business more vulnerable to 
economic downturns and competitive pressures. Our future capital requirements 
and the sufficiency of available funds will depend on numerous factors that 
are difficult to predict, including results of operations, the timing and 
cost of acquisitions and efforts to expand existing operations. If funds 
available through the Credit Agreement, Subordinated Indebtedness and cash 
flows from operations are insufficient to meet current or planned operating 
requirements, we will be required to obtain additional funds through equity 
or debt financings or from other sources. Equity financings may be dilutive 
to our stockholders and the terms of any debt financings are likely to 
contain restrictive covenants that limit our ability to pursue certain 
courses of action. In addition, the terms of the Credit Agreement will limit 
our ability to incur debt other than pursuant to the existing facilities. We 
cannot assure you that additional funding will be available on acceptable 
terms, if at all. If adequate funds are not available, we may be required to 
restructure our existing indebtedness or forego strategic decisions or delay, 
scale back or eliminate operations, which could have a material adverse 
effect on our business, financial condition and results of operations.

FACTORS AFFECTING ABILITY TO MANAGE AND SUSTAIN GROWTH

         We anticipate that the trend toward outsourcing of telephone- and 
Internet-based sales, marketing, and customer service operations, as well as 
increased penetration of new and existing clients and markets will continue 
to drive future growth. A number of other factors, including the effective 
and timely initiation and development of client relationships, the opening of 
new client service centers and the recruitment, motivation and retention of 
qualified personnel, will affect growth. Sustaining growth will also require 
better and faster systems and additional management, operational and financial 
resources. We cannot assure you that we will be able to manage expanding 
operations effectively or maintain or accelerate growth.

CONTROL BY PRINCIPAL SHAREHOLDER

         Thayer and its affiliates beneficially own approximately 37% of our 
outstanding voting stock. As a result, Thayer can exercise significant 
control over the outcome of substantially all matters that require a 
shareholder vote. This fact may discourage, delay or prevent a change in 
control of Aegis. Moreover, stockholders owning more than a majority of the 
voting stock of Aegis (including Thayer) have entered into a Stockholders' 
Agreement that says that for two years from the date of the Merger Agreement, 
the parties have agreed to vote their shares of Aegis capital stock in favor 
of the other party's nominees to the board of directors.

POSSIBLE VOLATILITY OF STOCK PRICE

         Our stock price can be volatile, in response to:

                                       25
<PAGE>

      -  variations in quarterly operating results
      -  the depth and liquidity of the market for Aegis Common Stock
      -  investor perception of Aegis after the Merger and the 
         industry in which it competes
      -  the gain or loss of significant customer contracts
      -  changes in management
      -  changes in or new services by Aegis or competitors
      -  general trends in the industry
      -  other events or factors

         In addition, the stock market generally has experienced extreme price
and volume fluctuations, which have particularly affected the market price for
many companies in similar industries and which have often been unrelated to the
operating performance of these companies. These broad market fluctuations may
adversely affect the market price of Aegis Common Stock. Since the Merger, the
market price per share of Aegis Common Stock as reported on the Nasdaq National
Market System has ranged from $3.19 to $0.84. On March 26, 1999, the stock
closed at $1.00.


SHARES AVAILABLE FOR FUTURE SALE

         Thayer and its affiliates hold approximately 37% of the outstanding
shares of Aegis Common Stock, and other stockholders hold significant blocks of
the stock. We cannot predict the effect that future sales of stock, especially
by former IQI stockholders, will have on the market price of Aegis Common Stock
prevailing from time to time. Sales of substantial amounts of Aegis Common Stock
(including shares issued upon the exercise of stock options), and even the
perception that such sales could occur, may adversely affect prevailing market
prices for Aegis Common Stock. Although Thayer, Edward Blank and other
affiliates of Aegis are restricted from reselling their respective shares of
Aegis common stock under Rule #144 and Rule #145 of the Securities Act until
July 1999, certain former IQI stockholders have the right to nominate half of
the directors to the Aegis board of directors per year for the next two years.
Upon a vote of seven directors, the board may elect to register shares of common
stock with the Commission for resale to the public.


POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

         We could experience quarterly variations in revenues and operating
income as a result of many factors, including:

   - the timing of clients' marketing campaigns and customer service programs 
   - the timing of additional SG&A expenses incurred to acquire and support 
     new business
   - changes in Aegis' revenue mix among its various service offerings 
   - price competition

         In connection with certain contracts, we could incur costs in periods
prior to recognizing revenue under those contracts. In addition, we must plan
our operating expenditures based on revenue forecasts, and a revenue shortfall
below such forecast in any quarter would likely materially and adversely affect
our operating results for that quarter.


DEPENDENCE ON KEY PERSONNEL

         Our success of Aegis depends in large part on the abilities and 
continued service of our executive officers and other key employees. We 
cannot assure you that we will be able to retain these 


                                       26
<PAGE>

people. Losing one or more of them could materially and adversely affect us.

GENERAL AND INDUSTRY RISKS

RELIANCE ON MAJOR CLIENTS

         We have historically relied on a few major clients for the bulk of our
revenue. Relying on one or a few major clients includes a number of more
specific business risks that may adversely impact the ability of the provider,
such as Aegis, to derive revenue from the client, including:

   -  the risk that a client unilaterally decides to curtail or terminate 
      marketing programs;
   -  the risk that service or billing disputes may 
      adversely impact the client's desire to utilize the
      provider's services;
   -  the risk that the  customer  may decide to reduce the  number 
      of  providers of the subject services or otherwise 
      consolidate its operations;
   -  the risk that financial, competitive or operational pressure on
      the client may inhibit its ability to purchase services from
      outside providers or prompt the client to negotiate lower fees for
      services provided.

         Many of our clients are concentrated in the telecommunications, 
financial services, insurance and publishing industries. A significant 
downturn in any of these industries or a trend away from their use of 
telephone-based sales, marketing or customer management services could 
materially and adversely affect our business. Although we believe our 
relations with our major clients are good, the loss of one or more of our 
major clients could have a material adverse effect on our operating results. 
See "Item 1. Business - Reliance on Major Clients."

RISKS ASSOCIATED WITH OUR CONTRACTS

         Our contracts do not ensure a minimum level of revenue, and the 
profitability of each client program may fluctuate, sometimes significantly, 
throughout the various stages of such program. Although we seek to sign 
long-term contracts with our clients, our contracts generally enable the 
client to terminate the contract, or terminate or reduce program call 
volumes, on relatively short notice. Although many of such contracts require 
the client to pay a contractually agreed amount in the event of early 
termination, we cannot assure you that we will be able to collect such amount 
or that such amount, if received, will sufficiently compensate us for our 
investment in the canceled program or for the revenues we may lose as a 
result of early termination.

DEPENDENCE ON OUTSOURCING TREND AND INDUSTRIES SERVED

         Our growth depends in part on continued demand for our services 
prompted by the outsourcing trend, as well as continued growth in the 
industries we serve. If the interest in outsourcing wanes or there is a 
significant downturn in the telecommunications, financial services, 
insurance, entertainment or other industries, we could be materially and 
adversely affected.

GOVERNMENT REGULATION

         Additional Federal or state legislation could limit our activities 
or increase the cost of doing business. See "Item 1. Business - Government 
Regulation."

                                       27
<PAGE>


DEPENDENCE ON LABOR FORCE

         Our business is very labor intensive and characterized by high 
personnel turnover. Although by industry standards we believe our employees 
are highly qualified and well trained, many employees receive modest hourly 
wages and many are part-time employees. A higher turnover rate among our 
employees would increase our recruiting and training costs and decrease 
operating efficiencies and productivity. Some of our operations, such as 
insurance product sales, require specially trained employees. Growth in our 
business will require us to recruit and train qualified personnel at an 
accelerated rate from time to time. We cannot assure you that we will be able 
to continue to hire, train and retain a sufficient labor force of qualified 
employees. A significant portion of our costs consists of wages paid to 
hourly workers. An increase in hourly wages, costs of employee benefits or 
employment taxes could materially adversely affect us.

COMPETITION

         Our industry is very competitive. We cannot assure you that, as the 
teleservices industry continues to evolve, additional competitors with 
greater resources than ours will not enter the industry (or particular 
segments of the industry) or that our clients will not choose to conduct more 
of their telephone-based sales, marketing or customer service activities 
internally. The development of new forms of direct sales and marketing 
techniques, such as interactive home shopping through television, computer 
networks and other media, could adversely effect the demand for our services. 
In addition, the increased use of new telephone-based technologies, such as 
interactive voice response systems, and increased use of the Internet could 
reduce the demand for certain of our offered services. Moreover, the 
effectiveness of marketing by telephone could also decrease as a result of 
consumer saturation and increased consumer resistance to this direct 
marketing tool. Although we attempt to monitor industry trends and respond 
accordingly, we cannot assure you that we will be able to anticipate and 
successfully respond to such trends in a timely manner. See "Item 1. Business 
- - Industry and Competition."

YEAR 2000 ISSUE

         The failure to correct a material Year 2000 problem could result in 
an interruption in, or a failure of, certain normal business activities or 
operations. Such failures could materially and adversely affect the Company's 
results of operations, liquidity and financial condition. See "Item 7. 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations -- Year 2000 Update."

RELIANCE ON TECHNOLOGY; COMPUTER SYSTEMS

         We rely on specialized telecommunications and computer technology to 
meet our clients' needs. We will need to continue to select, invest in and 
develop new and enhanced technology to remain competitive. Our future success 
will also depend on our ability to develop information technology solutions 
that keep pace with evolving industry standards and changing client demands. 
Our business is highly dependent on our computer and telephone equipment and 
software systems, the temporary or permanent loss of which could materially 
and adversely affect our business.

                                       28
<PAGE>

TELEPHONE SERVICE DEPENDENCE

         We depend on service provided by various local and long distance 
telephone companies. If service is disrupted or telephone costs increase 
significantly and we cannot recover those costs by increasing the price of 
our services, our operating results will suffer.

RISK OF BUSINESS INTERRUPTION

         Our business will suffer if we are unable to protect our client 
service centers, computer and telecommunications equipment and software 
systems against damage from fire, power loss, telecommunications interruption 
or failure, technology failure or sabotage, natural disaster and other 
similar events. We may even have to pay contractual damages to some clients 
or allow some clients to terminate or renegotiate their contracts with us if 
one of these events occurs. We maintain property damage and business 
interruption insurance, but it may not adequately compensate us for any 
losses we may incur.

REVENUES AND SEASONAL NATURE OF BUSINESS

         See "Item 1.  Business - Revenues and Seasonal Nature of Business."


OTHER UNCERTAINTIES

         We discuss other operating, financial or legal risks or 
uncertainties in this Form 10-K in specific contexts and in our other filings 
with the Commission. We are also subject to general economic risks, the risk 
of loss of a major customer and other risks and uncertainties.

                                       29
<PAGE>

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We have purchased an interest rate collar to hedge against the risk 
that our interest rate under our Credit Agreement will rise beyond a 
specified level. This collar costs the Company about $75,000 on an annualized 
basis. With this exception, we do not use derivative financial instruments to 
manage the impact of interest rate changes on our debt obligations or on our 
investments.

         We invest our cash reserves in high quality short-term liquid money 
market instruments with major financial institutions. At December 31, 1998, 
we had $7.9 million invested in money market funds. The rate of interest 
earned on these investments varies with overall market rates. A hypothetical 
100-basis point change in the interest rate earned on these investments would 
not have a material effect on our income or cash flows.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         See pages F-1 through F-33 of this Annual Report on Form 10-K.


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
           AND FINANCIAL DISCLOSURE

         None.

                                       30
<PAGE>

                                    PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

         This information will be contained in the definitive proxy statement 
of the Company for the 1999 Annual Meeting of Stockholders under the captions 
"Election of Directors" and "Executive Officers" and is incorporated herein 
by reference.

ITEM 11.    EXECUTIVE COMPENSATION

         This information will be contained in the definitive proxy statement 
of the Company for the 1999 Annual Meeting of Stockholders under the caption 
"Compensation of Directors and Executive Officers" and is incorporated herein 
by reference. Information in the section entitled "Report of the Compensation 
Committee of the Board of Directors" and in the subsection entitled 
"Performance Graph" are not incorporated herein by reference.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         This information will be contained in the definitive proxy statement 
of the Company for the 1999 Annual Meeting of Stockholders under the caption 
"Beneficial Ownership of Common Stock" and is incorporated herein by 
reference.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         This information will be contained in the definitive proxy statement of
the Company for the 1999 Annual Meeting of Stockholders under the captions
"Certain Relationships and Related Transactions" and is incorporated herein by
reference.

                                       31
<PAGE>



                                PART IV

ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

FINANCIAL STATEMENTS

         See "Index to Consolidated Financial Statements" included on page F-1
of this Annual Report on Form 10-K for a listing of the financial statements and
schedules filed as a part of this Annual Report on Form 10-K.

         The following exhibits are filed as a part of this Form 10-K Annual
Report:

2.1      Agreement and Plan of Merger dated April 7, 1998 between ATC
         Communications Group, Inc., ATC Merger Sub, Inc., and IQI, Inc.
         (Incorporated by reference from Exhibit 2.1 of the Company's Form 10-Q
         for the quarterly period ended March 31, 1998).

3.1      Amended and Restated Certificate of Incorporation (Incorporated by
         reference from the Company's Form 10-K Annual Report for the year ended
         June 30, 1998).

3.2      Amended and Restated Bylaws (Incorporated by reference from the
         Company's Form 10-K Annual Report for the year ended June 30, 1998).

4.1      Specimen of Share Certificate of Company's Common Stock (Incorporated
         by reference from Exhibit 4.1 of the Company's Form 10-Q for the
         quarterly period ended September 30, 1998).

4.2      Form of Series B Preferred Stock certificate, as amended. 
         (Incorporated by reference from Company's Form 10-K Annual Report 
         for the year ended June 30, 1994).

4.3      Form of Series C Preferred Stock certificate issued to Codinvest
         Limited with attached designations. (Incorporated by reference from
         Company's Form 8-K Current Report dated June 16, 1994).

4.4      1992 Stock Option Plan as amended (Incorporated by reference from
         Company's Form S-8 Registration Statement - File No. 333-01131).

4.5      1996 Stock Option Plan as amended (Incorporated by reference from
         Company's Form S-8 Registration Statement - File No. 333-01131).

4.6      1998 Stock Option Plan (Incorporated by reference from Company's Form
         S-4 Registration Statement - File No. 333-53887 -- Appendix D to the
         Joint Proxy/Prospectus).

4.7      Rights Agreement between Aegis Communications Group, Inc. and Harris
         Trust and Savings Bank dated December 16, 1998 (Incorporated by
         reference from the Company's Form 8-K filed with the Securities and
         Exchange Commission on December 17, 1998).

10.1     Second Amended and Restated Credit Agreement dated as of July 9, 1998
         by and among IQI, Inc., Aegis Communications Group, Inc. as guarantor,
         the various financial institutions parties thereto, the Bank of Nova
         Scotia, as documentation agent and administrative agent for the
         lenders, and Credit Suisse First Boston, as syndication agent for the
         lenders (Incorporated by reference from the Company's Form 8-K Current
         Report dated July 24, 1998).

10.2     First Amendment to the Second Amended and Restated Credit Agreement
         dated as of March 31, 1999 

                                       32
<PAGE>

         by and among IQI, Inc., Aegis Communications Group, Inc. as guarantor, 
         the various financial institutions parties thereto, the Bank of Nova 
         Scotia, as documentation agent and administrative agent for the 
         lenders, and Credit Suisse First Boston, as syndication agent for 
         the lenders (filed herewith).

10.3     Securities Purchase and Registration Rights Agreement by and between
         ATC Communications Group, Inc. and Thayer Equity Investors III, L.P.
         dated April 7, 1998 (Incorporated by reference from the Company's Form
         10-Q for the quarter ended March 31, 1998).

10.4     Warrant to Purchase Shares of Common Stock of ATC Communications Group,
         Inc. issued to Thayer Equity Investors III, L.P. dated April 7, 1998
         (Incorporated by reference from the Company's Form 10-Q for the quarter
         ended March 31, 1998).

10.5     Promissory Note by and among Advanced Telemarketing Corporation, ATC
         Communications Group, Inc., and Thayer Equity Investors III, L.P. dated
         May 4, 1998, (Incorporated by reference from the Company's Form 10-Q
         for the quarterly period ended March 31, 1998).

10.6     Subordination and Intercreditor Agreement between Thayer Equity
         Investors III, L.P. and Bank One, Texas, N.A. dated May 4, 1998,
         (Incorporated by reference from the Company's Form 10-Q for the
         quarterly period ended March 31, 1998).

10.7     Second Warrant to Purchase Shares of Common Stock of ATC Communications
         Group, Inc. dated May 4, 1998, (Incorporated by reference from the
         Company's Form 10-Q for the quarterly period ended March 31, 1998).

10.8     Pledge Agreement between ATC Communications Group, Inc. and Thayer
         Equity Investors III, L.P. dated May 4, 1998, (Incorporated by
         reference from the Company's Form 10-Q for the quarterly period ended
         March 31, 1998).

10.9     Registration Rights Agreement between ATC Communications Group, Inc.
         and Thayer Equity Investors III, L.P. dated May 4, 1998, (Incorporated
         by reference from the Company's Form 10-Q for the quarterly period
         ended March 31, 1998).

10.10    Reimbursement and Indemnification Agreement by and among Advanced
         Telemarketing Corporation, ATC Communications Group, Inc., and Thayer
         Equity Investors III, L.P. dated May 4, 1998, (Incorporated by
         reference from the Company's Form 10-Q for the quarterly period ended
         March 31, 1998).

10.11    Stockholders Agreement dated July 9, 1998 by and among ATC
         Communications Group, Inc., Thayer Equity Investors III, L.P., ITC
         Services Company, Edward Blank, The Edward Blank 1995 Grantor Retained
         Annuity Trust, Codinvest Limited, Michael G. Santry and Darryl D.
         Pounds (Incorporated by reference from the Company's Form 10-K Annual 
         Report for the year ended June 30, 1998).

10.12    Escrow Agreement dated July 9, 1998 between ATC Communications Group,
         Inc., the representative of the shareholders of IQI, Inc., and Harris
         Trust and Savings Bank (Incorporated by reference from the Company's 
         Form 10-K Annual Report for the year ended June 30, 1998).

10.13    Loan and Security Agreement dated February 8, 1996 among Advanced
         Telemarketing Corporation and Bank One, Texas, N.A. (Incorporated by
         reference from the Company's Form 10-K Annual Report for the year ended
         June 30, 1996).

10.14    Lease Agreement dated January 1, 1991 by and between Royal Tech
         Properties, Ltd. and 

                                       33
<PAGE>

         Advanced Telemarketing Corporation. (Incorporated
         by reference from Company's Form 10-K Annual Report for the year ended
         June 30, 1991).

10.15    Investment Letter dated June 16, 1994 by Codinvest Limited.
         (Incorporated by reference from Company's Form 8-K Current Report dated
         June 16, 1994).

10.16    Promissory Note dated September 16, 1997 among Michael G. Santry and
         ATC Communications Group, Inc. (Incorporated by reference from
         Company's Form 10-K Annual Report for the year ended June 30, 1997).

10.17    Stock Pledge Agreement dated September 16, 1997 among Codinvest Limited
         and ATC Communications Group, Inc (Incorporated by reference from
         Company's Form 10-K Annual Report for the year ended June 30, 1997).

10.18    Letter of Amendment, dated April 7, 1998, of Promissory Note by Michael
         G. Santry in favor of ATC Communications Group, Inc. (Incorporated by
         reference from the Company's Form 10-Q for the quarterly period ended
         March 31, 1998).

10.19    Stock Pledge Agreement between Michael G. Santry and ATC
         Communications Group, Inc., dated April 7, 1998 (Incorporated by
         reference from the Company's Form 10-Q for the quarterly period ended
         March 31, 1998).

10.20    Release and Separation Agreement by and among Advanced Telemarketing
         Corporation, ATC Communications Group, Inc. and Arthur Chavoya
         (Incorporated by reference from the Company's Form 10-Q for the
         quarterly period ended December 31, 1997).

10.21    Promissory Note by and between Aegis Communications Group, Inc. and
         Thayer Equity Investors III, L.P. dated July 9, 1998 in the original
         principal amount of $6.8 million (Incorporated by reference from the
         Company's Form 10-Q for the quarterly period ended September 30, 1998).

10.22    Promissory Note by and between Aegis Communications Group, Inc. and
         Thayer Equity Investors III, L.P. dated July 29, 1998 in the original
         principal amount of $1.9 million (substantially identical in all
         material respects, except for dates and principal amount, to the
         Promissory Note referred to in Exhibit 10.20).

10.23    Promissory Note by and between Aegis Communications Group, Inc. and
         Thayer Equity Investors III, L.P. dated October 23, 1998 in the
         original principal amount of $2.1 million (substantially identical in
         all material respects, except for dates and principal amount, to the
         Promissory Note referred to in Exhibit 10.20).

10.24    Promissory Note by and between Aegis Communications Group, Inc. and
         Thayer Equity Investors III, L.P. dated March 31, 1999 in the
         original principal amount of $5.7 million (filed herewith).

21.1     Subsidiaries of the Registrant (Incorporated by reference from the
         Company's Form 10-K Annual Report for the year ended June 30, 1998).

27.1     Financial Data Schedule (filed herewith).

         Copies of the above Exhibits are available to stockholders of record at
a charge of $0.50 per page, minimum of $5.00 each. Direct requests to:


                                       34
<PAGE>


         Aegis Communications Group, Inc.
         Attention:  Secretary
         7880 Bent Branch Drive, Suite 150
         Irving, Texas  75063


REPORTS ON FORM 8-K

         On April 9, 1998, the Company filed a report on Form 8-K reporting,
under "Item 5. - Other Events", a definitive agreement for a stock-for-stock
merger of ATC and IQI. See "Item 1. Business - The Merger."

         On June 29, 1998, the Company filed a report on Form 8-K reporting,
under "Item 5. - Other Events", that a summary judgment was entered against ATC
on June 25, 1998 in a breach of contract case filed by an ATC option holder in
the United States District Court, District of Kansas. See "Item 3. - Legal
Proceedings."

         On July 7, 1998, the Company filed a report on Form 8-K reporting,
under "Item 5. - Other Events", that it had received an additional financing
commitment from Thayer Equity Investors III, L.P., a private investment fund and
majority shareholder of ATC's proposed merger partner, IQI, Inc., and certain
other shareholders of IQI. Under the commitment, the Thayer-led group agreed to
lend the combined company, at its election, up to an additional $4.0 million in
subordinated indebtedness at any time within 90 days after the merger.

         On July 24, 1998, the Company filed a report on Form 8-K reporting: (i)
under "Item 2. - Acquisition or Disposition of Assets", that on July 9, 1998,
ATC completed the acquisition of IQI; (ii) under "Item 5. - Other Events", that
in connection with the consummation of the Merger, the Company changed its
corporate name to Aegis Communications Group, Inc., which became effective with
the filing of its Amended and Restated Certificate of Incorporation on July 9,
1998. In addition, the Company changed its Nasdaq National Market System ticker
symbol to "AGIS," effective July 13, 1998; and (iii) under "Item 5. -- Other
Events", that in connection with the Merger, IQI entered into a Second Amended
and Restated Credit Agreement dated as of July 9, 1998 with The Bank of Nova
Scotia and Credit Suisse First Boston. See "Item 1. Business - The Merger",
"Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations - Liquidity and Capital Resources" and "Notes to Consolidated
Financial Statements - 3. Mergers and Acquisitions."

         On December 17, 1998, the Company filed a report on Form 8-K reporting,
under "Item 5. - Other Events", that its Board of Directors had adopted a
Shareholder Rights Plan in which Rights to purchase shares of a new series of
preferred stock would be distributed as a dividend, one Right per share, to
owners of record of Aegis Common Stock as of the close of business on December
28, 1998.

                                       35
<PAGE>



                                SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            AEGIS COMMUNICATIONS GROUP, INC.
                                            (The Registrant)


Dated:   March 30, 1999            By:      /s/ STEPHEN A. MCNEELY
                                       ---------------------------------------
                                            Stephen A. McNeely
                                            President and Chief Executive 
                                            Officer, Director

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Company and in the capacities and on the dates indicated.

Dated:   March 30, 1999            By:     /s/ Michael G. Santry              
                                       ---------------------------------------
                                   Michael G. Santry, Co-Chairman, Director

Dated:   March 30, 1999            By:     /s/ Paul G. Stern                  
                                       ---------------------------------------
                                   Paul G. Stern, Co-Chairman, Director

Dated:  March 30, 1999             By:     /s/ Matthew S. Waller              
                                       ---------------------------------------
                                   Matthew S. Waller, Chief Financial Officer,
                                   Director

Dated:  March 30, 1999             By:     /s/ Edward Blank                   
                                       ---------------------------------------
                                   Edward Blank, Director

Dated:  March 30, 1999             By:     /s/ Daniel H. Chapman              
                                       ---------------------------------------
                                   Daniel H. Chapman, Director

Dated:  March 30, 1999             By:     /s/ Drew Lewis                     
                                       ---------------------------------------
                                   Drew Lewis, Director

Dated:  March 30, 1999             By:     /s/ David L. Malcom                
                                       ---------------------------------------
                                   David L. Malcolm, Director

Dated:  March 30, 1999             By:     /s/ Frederic V. Malek              
                                       ---------------------------------------
                                   Frederic V. Malek, Director

Dated:  March 30, 1999             By:     /s/ Darryl D. Pounds               
                                       ---------------------------------------
                                   Darryl D. Pounds, Director

                                       36
<PAGE>


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                  AND FINANCIAL STATEMENT SCHEDULE (ITEM 14(A))

<TABLE>
<CAPTION>
                                                                                                PAGE
                                                                                                ----
<S>                                                                                             <C>
Report of Independent Accountants                                                                F-2

Report of Independent Auditors                                                                   F-3

Consolidated Statements of Operations for the Year Ended July 31, 1996, the Five
     Months Ended December 31, 1996 and the Years Ended December 31, 1997 and
     1998                                                                                        F-4

Consolidated Balance Sheets at December 31, 1997 and 1998                                        F-5

Consolidated Statements of Shareholders' Equity for the Year Ended July 31,
     1996, the Five Months Ended December 31, 1996 and the Years Ended December
     31, 1997 and 1998                                                                           F-7

Consolidated Statements of Cash Flows for the Year Ended July 31, 1996, the Five
     Months Ended December 31, 1996 and the Years Ended December 31, 1997 and
     1998                                                                                        F-8

Notes to Consolidated Financial Statements                                                       F-10

Schedule II - Valuation and Qualifying Accounts for the Five Months Ended 
     December 31, 1996 and the Years Ended December 31, 1997 and 1998                            F-33

</TABLE>

         All other schedules are omitted since the required information is not
applicable or is not material or because the information required is included in
the consolidated financial statements and notes thereto.


                                       F-1

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and
Shareholders of Aegis Communications Group, Inc.


In our opinion, the consolidated financial statements listed in the 
accompanying index present fairly, in all material respects, the financial 
position of Aegis Communications Group, Inc. (formerly IQI, Inc.) and its 
subsidiaries (the "Company") at December 31, 1998, and the results of their 
operations and their cash flows for the year then ended, in conformity with 
generally accepted accounting principles. These financial statements are the 
responsibility of the Company's management; our responsibility is to express 
an opinion on these financial statements based on our audit. We conducted our 
audit of these statements in accordance with generally accepted auditing 
standards, which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audit provides a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP

Dallas, Texas
March 31, 1999


                                  F-2



<PAGE>

                      REPORT OF INDEPENDENT AUDITORS

Board of Directors

Aegis Communications Group, Inc.

     We have audited the accompanying consolidated balance sheet of Aegis 
Communications Group, Inc. and subsidiaries (formerly IQI, Inc.) as of 
December 31, 1997, and the related consolidated statements of operations, 
stockholders' equity and cash flows for the year ended December 31, 1997, the 
five months ended December 31, 1996, and the year ended July 31, 1996. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. We did not audit the financial statements of Lexi 
International, Inc., a wholly owned subsidiary which statements reflect total 
revenues of $2,803,000 for the six weeks ended December 31, 1996. Those 
statements were audited by other auditors whose report has been furnished to 
us and, our opinion, insofar as it relates to data included for Lexi 
International, Inc. for the six weeks ended December 31, 1996, is based 
solely on the report of the other auditors.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits and the report 
of other auditors provide a reasonable basis for our opinion.

     In our opinion, based on our audits and the report of other auditors, 
the financial statements referred to above present fairly, in all material 
respects, the consolidated financial position of Aegis Communications Group, 
Inc. (formerly IQI, Inc.)  at December 31, 1997, and the consolidated results 
of its operations and its cash flows for the year ended December 31, 1997, 
the five months ended December 31, 1996, and the year ended July 31, 1996 in 
conformity with generally accepted accounting principles.

                                       ERNST & YOUNG LLP

Los Angeles, California
April 17, 1998

                                      F-3


<PAGE>


                        AEGIS COMMUNICATIONS GROUP, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                              YEAR           FIVE MONTHS
                                                             ENDED              ENDED
                                                            JULY 31,         DECEMBER 31,           YEAR ENDED DECEMBER 31,
                                                          -------------     ---------------     --------------------------------
                                                              1996               1996               1997              1998
                                                          -------------     ---------------     -------------     --------------
<S>                                                       <C>               <C>                 <C>               <C>
Revenues                                                       $57,543            $ 26,756         $ 133,832           $228,038
Cost of services, excluding depreciation and
     amortization shown below                                   40,709              20,664            88,190            161,361
                                                          -------------     ---------------     -------------     --------------
Gross profit                                                    16,834               6,092            45,642             66,677
Selling, general and administrative expenses                    13,588               8,760            36,312             50,510
Depreciation                                                     1,314                 969             4,501             10,018
Excess purchase price amortization                                   -                  55             1,592              2,876
Restructuring and other
     non-recurring charges (Note 4)                                  -                   -                 -              8,395
                                                          -------------     ---------------     -------------     --------------
     Total expenses                                             14,902               9,784            42,405             71,799
                                                          -------------     ---------------     -------------     --------------
Operating income (loss)                                          1,932              (3,692)            3,237             (5,122)
Other income, net                                                  877                 648                 -                  -
Interest expense, net (Notes 6, 7 and 8)                           190                 450             3,626              5,578
                                                          -------------     ---------------     -------------     --------------
Income (loss) before income taxes                                2,619              (3,494)             (389)           (10,700)
Income tax expense (benefit) (Note 11)                              17               1,794               595             (2,989)
                                                          -------------     ---------------     -------------     --------------
     Net income (loss)                                         $ 2,602            $ (5,288)        $    (984)          $ (7,711)
                                                          =============     ===============     =============     ==============
Basic and diluted earnings (loss) per common
     and common equivalent share (Note 10):                    $  0.11            $  (0.22)        $   (0.04)          $  (0.19)
                                                          =============     ===============     =============     ==============
Basic and diluted weighted average common
     and common equivalent shares
     outstanding (Note 10):                                     24,378              24,417            27,233             40,383

</TABLE>

                             See accompanying notes.


                                       F-4

<PAGE>

                        AEGIS COMMUNICATIONS GROUP, INC.
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1998
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                        1997         1998
                                                                     ---------    ---------
<S>                                                                  <C>          <C>
ASSETS
Current assets:
     Cash and cash equivalents                                       $   5,288    $  10,701
     Accounts receivable - trade, less allowance for doubtful
         accounts of $550 in 1997 and $1,337 in 1998.                   25,576       49,585
     Notes receivable -- related parties (Note 17)                           -        2,185
     Current deferred tax assets (Note 11)                               1,415          884
     Prepaid expenses and other current assets                           2,720        1,662
                                                                     ---------    ---------
         Total current assets                                           34,999       65,017
Property and equipment (Notes 2, 5 and 8):
     Equipment & software                                               24,429       41,262
     Leasehold improvements                                              4,569        6,112
     Furniture and fixtures                                              4,232        7,827
     Construction in progress -- computer software                         206            -
                                                                     ---------    ---------
                                                                        33,436       55,201
     Accumulated depreciation and software amortization                 11,813       19,924
                                                                     ---------    ---------
                                                                        21,623       35,277
Cost in excess of net assets acquired, net of accumulated
     amortization of $1,647 in 1997 and $4,523 in 1998
     (Notes 2 and 3)                                                    43,558       71,325
Deferred tax assets (Note 11)                                                -        6,502
Deferred financing costs, net (Note 2 and 6)                             1,242        2,099
Other assets                                                               314          324
                                                                     ---------    ---------
                                                                     $ 101,736    $ 180,544
                                                                     =========    =========
</TABLE>

                        See accompanying notes.


                                      F-5
<PAGE>

                        AEGIS COMMUNICATIONS GROUP, INC.
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1998
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                                        1997        1998
                                                                     ---------    ---------
<S>                                                                  <C>          <C>
LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities:
     Current portions of long-term obligations                       $   1,101    $   2,758
     Due to shareholders                                                 1,908            -
     Accounts payable                                                      867        7,059
     Accrued compensation expense and related liabilities                4,543        6,414
     Accrued interest expense                                              579        1,263
     Other accrued expenses                                              4,089        9,417
     Other current liabilities                                           4,288        2,225
                                                                     ---------    ---------
         Total current liabilities                                      17,375       29,136
Revolving line of credit (Note 6)                                       15,000       28,100
Long-term obligations, net of current portions (Note 6)                 35,257       36,829
Subordinated indebtedness due to affiliates (Note 7)                     1,000       14,651
Deferred income taxes                                                    2,331            -
Other long-term liabilities                                                200            -
Commitments and contingencies (Notes 8 and 13)                               -            -
Shareholders' equity (Notes 9 and 15):
     Preferred stock, $.01 par  value, 1,000,000 shares
         authorized; 29,778 convertible, $.36 cumulative Series B
         shares issued and outstanding in 1998                               -            0
     Common stock, $.01 par value, 100,000,000 shares
         authorized; 29,865,950 and 52,311,450 shares issued
         and outstanding in 1997 and 1998, respectively                    299          523
     Additional paid-in capital                                         28,025       78,167
     Treasury shares, at cost                                                -       (1,421)
     Cumulative translation adjustment                                      13           34
     Retained earnings (deficit)                                         2,236       (5,475)
                                                                     ---------    ---------
         Total shareholders' equity                                     30,573       71,828
                                                                     ---------    ---------
                                                                     $ 101,736    $ 180,544
                                                                     =========    =========
</TABLE>

                       See accompanying notes.


                                      F-6
<PAGE>
                        AEGIS COMMUNICATIONS GROUP, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                Preferred Stock
                                ---------------
                                    Series C         Common Stock       Treasury Stock      
                                ---------------   -------------------  -------------------  
                                          Par                    Par                Par     
                                Shares   Value       Shares     Value   Shares     Value    
                                ------   ------   -----------   -----  --------   --------  
<S>                            <C>       <C>      <C>           <C>    <C>        <C>       
BALANCE AT
JULY 31, 1995                        -   $    -    24,378,250   $ 244         -   $      -  
    Foreign currency
    translation adjustment           -        -             -       -         -          -  
    Net income                       -        -             -       -         -          -  
                                ------   ------   -----------   -----  --------   --------  
BALANCE AT
JULY 31, 1996                        -   $    -    24,378,250   $ 244         -   $      -  
    Cash contributions
    by shareholder                   -        -             -       -         -          -  
    Issuance of common
    stock in exchange
    for contribution of
    affiliates                       -        -     1,092,146      11         -          -  
    Repurchase of common
    stock in connection
    with IQI agreement               -        -   (10,050,567)   (101)        -          -  
    Issuance of common
    stock in connection
    with Lexi acquisition            -        -    10,002,571     100         -          -  
    Foreign currency
    translation adjustment           -        -             -       -         -          -  
    Reclassification of
    undistributed S-corporation
    earnings                         -        -             -       -         -          -  
    Net loss                         -        -             -       -         -          -  
                                ------   ------   -----------   -----   -------   --------  
BALANCE AT
DECEMBER 31, 1996                    -   $    -    25,422,400   $ 254         -   $      -  
    Repurchase of
    common stock                     -        -       (42,993)      -         -          -
    Issuance of common 
    stock in connection 
    with InterServ merger            -        -     3,832,972      39         -          -  
    Exercise of stock options        -        -        40,858       -         -          -  
    Capital contributions            -        -             -       -         -          -  
    Issuance of common 
    stock pursuant to 
    exercise of warrants             -        -       612,713       6         -          -  
    Return of capital to 
    shareholder                      -        -             -       -         -          -  
    Foreign currency
    translation adjustment           -        -             -       -         -          -  
    Net loss                         -        -             -       -         -          -  
                                ------   ------   -----------   -----   -------   --------  
BALANCE AT 
DECEMBER 31, 1997                    -   $    -    29,865,950   $ 299         -   $      -  
    Issuance of stock
    pursuant to InterServ
    earnout                          -        -       251,486       2         -          -  
    Issuance of stock and
    adjustment of capital
    pursuant to ATC/IQI
    merger                      29,778        -    21,839,625     218   361,000     (1,421) 
    Exercise of stock options        -        -       353,055       4         -          -  
    Purchase of
    subsidiary
    minority interest                -        -         1,334       -         -          -  
    Foreign currency
    translation adjustment           -        -             -       -         -          -  
    Net loss                         -        -             -       -         -          -  
                                ------   ------   -----------   -----   -------   --------  
BALANCE AT
DECEMBER 31, 1998               29,778   $    -    52,311,450   $ 523   361,000   $ (1,421) 
                                ======   ======   ===========   =====   =======   ========  

                                                                        Total
                                 Additional   Cumulative    Retained    Share-
                                  Paid-In     Translation   Earnings   holders'
                                  Capital     Adjustment   (Deficit)    Equity
                                 ----------   -----------   --------   --------
<S>                              <C>          <C>          <C>        <C>
BALANCE AT
JULY 31, 1995                    $   (241)       $      -    $ 9,172   $  9,175
    Foreign currency
    translation adjustment              -               1          -          1
    Net Income                          -               -      2,602      2,602
                                 ----------   -----------    -------   --------
BALANCE AT
JULY 31, 1996                    $   (241)       $      1    $11,774   $ 11,778
    Cash contributions
    by shareholder                  4,675               -          -      4,675
    Issuance of common
    stock in exchange
    for contribution of
    affiliates                        (11)              -          -          -
    Repurchase of common       
    stock in connection
    with IQI agreement            (21,683)              -          -    (21,784)
    Issuance of common
    stock in connection
    with Lexi acquisition          21,068               -          -     21,168
    Foreign currency 
    translation adjustment              -               1          -          1
    Reclassification of
    undistributed S-corporation
    earnings                        3,266               -     (3,266)         -
    Net loss                            -               -     (5,288)    (5,288)
                                 --------        --------    -------   --------
BALANCE AT 
DECEMBER 31, 1996                $  7,074        $      2    $ 3,220   $ 10,550
    Repurchase of 
    common stock                      (90)              -          -        (90)
    Issuance of common 
    stock in connection        
    with InterServ merger          14,754               -          -     14,793
    Exercise of stock options           5               -          -          5
    Capital contributions           4,475               -          -      4,475
    Issuance of common 
    stock pursuant to 
    exercise of warrants            1,994               -          -      2,000
    Return of capital to
    shareholder                      (187)              -          -       (187)
    Foreign currency
    translation adjustment              -              11          -         11
    Net loss                            -               -       (984)      (984)
                                 --------        --------    -------   --------
BALANCE AT 
DECEMBER 31, 1997                $ 28,025        $     13    $ 2,236   $ 30,573
    Issuance of stock
    pursuant to InterServ      
    earnout                             -               -          -          2
    Issuance of stock and      
    adjustment of capital      
    pursuant to ATC/IQI
    merger                         49,876               -          -    48,673
    Exercise of stock options         266               -          -       270
    Purchase of
    subsidiary
    minority interest                   -               -          -          -
    Foreign currency
    translation adjustment              -              21          -         21
    Net loss                            -               -     (7,711)    (7,711)
                                 --------        --------    -------   --------
BALANCE AT
DECEMBER 31, 1998                $ 78,167        $     34    $(5,475)  $ 71,828
                                 ========        ========    =======   ========
</TABLE>
                                      F-7
<PAGE>
                        AEGIS COMMUNICATIONS GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                   YEAR      FIVE MONTHS
                                                                  ENDED        ENDED
                                                                 JULY 31,    DECEMBER 31,   YEAR ENDED DECEMBER 31,
                                                                 --------    ------------   -----------------------
                                                                  1996           1996          1997          1998
                                                                 --------    ------------    --------      --------
<S>                                                              <C>         <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss)                                            $ 2,602        $ (5,288)   $   (984)     $ (7,711)
     Adjustments to reconcile net income to net cash
     provided by (used in) operating activities:
        Depreciation and amortization                               1,314           1,024       6,093        12,895
        Assets written-off                                              -               -           -         5,807
        Deferred income taxes                                           -           1,782        (796)       (2,889)
        Other                                                           2            (116)        (30)           21
        Changes in operating assets and liabilities:
           Bank overdrafts                                          1,236          (1,476)       (313)            -
           Accounts and notes receivable -- related parties             -               -           -         1,958
           Accounts and notes receivable -- other                  (2,586)          1,664         818        (3,375)
           Prepaid and other current assets                          (258)             26       1,836         1,127
           Other assets                                              (450)            458        (138)          306
           Due to related parties                                       -           2,384        (249)            -
           Accounts payable and other accrued liabilities             485            (877)     (2,597)        2,208
           Other current liabilities                                  570             280      (1,624)       (3,220)
                                                                 --------    ------------    --------      --------
        Net cash provided by (used in) operating activities         2,915            (139)      2,016         7,127

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                          (3,488)         (3,866)    (10,018)      (12,520)
     Acquisition costs, ATC                                             -               -           -        (3,989)
     Net cash acquired from acquisition of ATC                          -               -           -           296
     Net cash acquired from acquisition of Lexi                         -           5,462           -             -
     Acquisition of InterServ, net of cash acquired                     -               -     (15,776)            -
     Loans and advances to affiliate                               (2,370)              -           -             -
                                                                 --------    ------------    --------      --------
        Net cash provided by (used in) investing activities        (5,858)          1,596     (25,794)      (16,213)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from notes payable                                    3,600          19,600      30,225         4,477
     Proceeds from affiliate debt                                       -               -           -        13,650
     Principal payments on long-term debt                          (3,657)         (3,967)     (6,200)       (1,572)
     Payments on capital lease obligations                              -             (59)       (773)       (1,380)
     Proceeds from sale leaseback                                   1,688               -           -             -
     Repurchase of common stock                                         -         (18,784)        (90)            -
     Return of capital to shareholder                                   -               -        (187)            -
     Proceeds from shareholder                                         63               -           -             -
     Principal payments to shareholder                                (42)              -           -             -
     Proceeds from exercise of stock options                            -               -           5           269
     Deferred financing costs                                           -            (800)       (650)         (966)
     Capital contributions                                              -           4,675       4,475             -
                                                                 --------    ------------    --------      --------
        Net cash provided by financing activities                   1,652             665      26,805        14,478
Effect of exchange rates on cash                                        3               1          11            21
                                                                 --------    ------------    --------      --------
Net increase (decrease) in cash and cash equivalents               (1,288)          2,123       3,038         5,413
Cash and cash equivalents at beginning of period                    1,415             127       2,250         5,288
                                                                 --------    ------------    --------      --------
Cash and cash equivalents at end of period                        $   127        $  2,250    $  5,288      $ 10,701
                                                                 ========    ============    ========      ========
</TABLE>

                             See accompanying notes.


                                      F-8
<PAGE>
                        AEGIS COMMUNICATIONS GROUP, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                   (IN THOUSANDS)


<TABLE>
<CAPTION>

                                                                   YEAR      FIVE MONTHS
                                                                  ENDED        ENDED
                                                                 JULY 31,    DECEMBER 31,   YEAR ENDED DECEMBER 31,
                                                                 --------    ------------   -----------------------
                                                                  1996           1996          1997          1998
                                                                 --------    ------------    --------      --------
<S>                                                              <C>         <C>            <C>           <C>
Supplemental disclosure of cash paid during the periods for:
     Interest                                                     $   177        $    218    $  3,046      $  4,886
     Income taxes                                                      88             458       1,206           894
Supplemental information on non-cash investing and
financing activities:
     Issuance of stock to effect acquisition of ATC               $     -        $      -    $      -      $ 45,320
     Issuance of stock to effect acquisition of Interserv               -               -      13,321             -
     Issuance of stock to effect acquisition of Lexi                    -          21,168           -             -
     Capital lease obligations entered into                             -           2,356          37         1,299
     Contribution of capital                                            -               -       2,000             -

</TABLE>


NON-CASH INVESTING AND FINANCING ACTIVITIES

         On July 9, 1998, the Company acquired the common stock of ATC 
Communications Group, Inc. in exchange for common stock valued at $45,320.

         During 1996, 1997 and 1998, the Company purchased equipment and 
furniture under financing leases totaling $2,356, $37 and $1,299, 
respectively.

         During 1997, a shareholder forgave $2,000 of subordinated notes 
payable by the Company, which was treated as a contribution of capital.

         On July 12, 1997, the Company acquired the outstanding stock of 
InterServ Services Corporation in exchange for cash of $15,415, common stock 
valued at $13,321 and options valued at $1,472. In accordance with the 
InterServ purchase agreement, the Company accrued $1,908 as consideration for 
additional purchase price of InterServ, which was paid in 1998 in cash and 
stock in the same proportion as the initial transaction.

         On November 22, 1996, the Company acquired the common stock of Lexi 
International, Inc. in exchange for common stock valued at $21,168.

                             See accompanying notes.


                                      F-9
<PAGE>
                     AEGIS COMMUNICATIONS GROUP, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

1.       BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS

         On July 9, 1998, Aegis Communications Group, Inc. ("Aegis"), 
formerly known as ATC Communications Group, Inc. ("ATC"), completed the 
acquisition of IQI, Inc., a New York corporation ("IQI"). The acquisition was 
effected through the merger (the "Merger") of ATC Merger Sub, Inc. ("Sub"), a 
New York corporation and wholly-owned subsidiary of ATC, with and into IQI 
pursuant to an Agreement and Plan of Merger dated as of April 7, 1998 (the 
"Merger Agreement") by and between ATC, Sub and IQI. The acquisition has been 
accounted for as a reverse purchase, meaning that for accounting purposes, 
IQI is the surviving corporation and is treated as having acquired ATC in a 
purchase accounting transaction. Accordingly, the pre-Merger consolidated 
financial information reported is that of IQI. In connection with the Merger, 
each share of IQI Common Stock was converted into 9.7513 shares of Common 
Stock. In order to provide consistency in reporting, historical share 
information for periods prior to 1998 was converted on this basis.

         The accompanying consolidated financial statements include the 
accounts of Aegis, IQI (formerly Edward Blank Associates), ATC, Lexi 
International, Inc. ("Lexi") which was acquired on November 22, 1996, and 
InterServ Services Corporation ("InterServ") and its subsidiaries, which were 
acquired on July 12, 1997 (collectively, "Aegis" or the Company). See "Note 
3. Mergers and Acquisitions." All intercompany accounts have been eliminated 
in consolidation. The accompanying consolidated financial statements give 
effect to the acquisitions of ATC, Lexi and InterServ as of their respective 
effective acquisition dates.

         Effective November 18, 1996, IQI, certain of its affiliates, Edward 
Blank, the sole shareholder of IQI and The Edward Blank 1995 Grantor Retained 
Annuity Trust (collectively, "Edward Blank") and Thayer Equity Investors III, 
L.P. ("Thayer") entered into a stock purchase agreement, ("the IQI 
Agreement"), whereby: i) IQI redeemed 10,050,567 shares of its common stock 
held by Edward Blank for cash, notes and a warrant, aggregating $21,168 and 
ii) Thayer acquired additional common shares for cash from Edward Blank such 
that Thayer owned approximately 80% of the outstanding shares of common stock 
of IQI, after giving effect to i) above. The consideration paid for the 
redemption of the 10,050,567 shares was recorded as treasury stock, including 
related expenses of $783. Prior to November 18, 1996, the Company was treated 
as an S-corporation for tax purposes. On November 18, 1996, the Company 
became a C-corporation and became subject to income taxes on that basis. As a 
result of the Company's change from an S-corporation, undistributed retained 
earnings of $3,266 on November 17, 1996 have been reclassified to additional 
paid in capital.

         The Company provides outsourced telecommunications-based marketing 
and customer service to large companies in various industries through 
strategically located client service centers throughout the United States and 
Canada. The Company also provides, through its InterServ subsidiary, customer 
service, client service center management, and marketing research services.

         At December 31, 1998, Aegis had the following operating subsidiaries:


                                      F-10
<PAGE>
                      AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

<TABLE>
<CAPTION>
                                              State of           Date        Percentage
Name                                       incorporation       acquired      ownership      Principal business activity
- ----------------------------------------   ----------------    ----------   -------------   ------------------------------------
<S>                                        <C>                 <C>          <C>             <C>
Advanced Telemarketing                     Nevada                 Jul-98           98.9%    Client service center management
     Corporation (d/b/a ATC
     Communications) ("Advanced")
InterServ Services Corporation             Delaware               Jul-97          100.0%    Client service center management
                                                                                            and marketing research services
Lexi International, Inc.                   California             Nov-96          100.0%    Client service center management
IQI, Inc.                                  New York                  N/A          100.0%    Client service center management
EBA Direct, Inc.                           Canada                    N/A          100.0%    Client service center management
</TABLE>


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a)      PRINCIPLES OF CONSOLIDATION. The consolidated financial statements
         include the accounts of Aegis and its wholly-owned and majority-owned
         subsidiaries. All significant intercompany accounts and transactions
         have been eliminated in consolidation.
  
(b)      REVENUES. Teleservices revenues earned under contracts based on hours
         worked are recognized when the related services are performed at rates
         expected to be realized under the contracts. Teleservices revenues
         earned under contracts based on successful sales are recognized on the
         date such sale is verified by the customer. Marketing research services
         revenue is recognized when services are performed in accordance with
         contract terms. Principally all clients have the contractual right to,
         and from time to time do, audit documentation in support of their
         respective billings. While management believes all such billings are
         proper and accurate, the Company periodically records reserves against
         revenues representing management's best estimate of billing adjustments
         or concessions that may be made as a result of such audits.
  
(c)      PROPERTY AND EQUIPMENT. Property and equipment are carried at cost.
         Depreciation and amortization are calculated using the straight-line
         method over the estimated useful lives of the assets. Equipment,
         furniture and fixtures, and computer software are depreciated over
         five-year to eight-year lives. Leasehold improvements are amortized
         over the asset life or lease term, whichever is shorter. Assets
         acquired under capitalized lease arrangements are recorded at the
         present value of the minimum lease payments. Maintenance and repairs
         are charged to operations as incurred while renewals or improvements to
         such assets are capitalized.
  
(d)      COST IN EXCESS OF NET ASSETS ACQUIRED. The cost in excess of net assets
         acquired recognized is amortized using the straight-line method over
         periods of 20 to 25 years.
  
(e)      DEFERRED FINANCING COSTS. Deferred financing costs are amortized over
         the term of the related debt using the straight-line method.


                                      F-11
<PAGE>
                      AEGIS COMMUNICATIONS GROUP, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

(f)      DERIVATIVE FINANCIAL INSTRUMENTS. As part of the Company's 
         management of financial market risk, the Company entered into an 
         interest rate collar agreement with off-balance sheet risk, 
         including interest rate collar agreements. The Company entered into 
         this agreement in order to manage the interest rate sensitivity 
         associated with its variable-rate indebtedness. The differential to 
         be paid or received in connection with this interest rate hedging 
         agreement is recognized as interest rates change and is charged or 
         credited to interest expense over the life of the agreement. Any 
         gain or loss for early termination of such agreement, if terminated, 
         will be recognized as an adjustment to interest expense over the 
         remaining portion of the original life of the terminated contract.

         In June 1998, the Financial Accounting Standards Board issued SFAS 
         No. 133, "Accounting for Derivative Instruments and Hedging 
         Activities." SFAS No. 133 establishes accounting the reporting 
         standards requiring that every derivative instrument, including 
         certain derivative instruments embedded in other contracts, be 
         recorded in the balance sheet as either an asset or liability 
         measured at its fair value. SFAS No. 133 requires that changes in 
         the derivative's fair value be recognized currently in earnings 
         unless specific hedge accounting criteria are met. Special 
         accounting for qualifying hedges allows a derivative's gains and 
         losses to offset related results on the hedged item in the income 
         statement, and requires that a company must formally document, 
         designate, and assess the effectiveness of transactions that receive 
         hedge accounting. SFAS No. 133 is effective for fiscal years 
         beginning after June 15, 1999. A company may also implement SFAS No. 
         133 as of the beginning of any fiscal quarter after issuance. SFAS 
         No. 133 cannot be applied retroactively. SFAS No. 133 must be 
         applied to (a) derivative instruments and (b) certain derivative 
         instruments embedded in hybrid contracts that were issued, acquired, 
         or substantively modified after December 31, 1997 and, at the 
         company's election, before January 1, 1998. Based on the Company's 
         current operations, SFAS No. 133 will not materially impact the 
         Company's disclosure or reporting.

(g)      FOREIGN CURRENCY TRANSLATION. The financial position and results of
         operations of the Company's Canadian subsidiary ("EBA Direct") are
         measured using local currency as the functional currency. Assets and
         liabilities are translated using the end of period exchange rates while
         the statements of operations are translated at the average exchange
         rate prevailing during the period. The translation adjustment arising
         from the use of different exchange rates from period to period is a
         cumulative translation adjustment in stockholders' equity.
  
(h)      INCOME TAXES. Aegis joins with its subsidiaries in filing a
         consolidated federal income tax return. Income taxes are presented 
         based on the provisions of Statement of Financial Accounting Standards
         No. 109, "Accounting for Income Taxes" ("SFAS No. 109"). Deferred 
         income taxes are calculated utilizing an asset and liability approach 
         whereby deferred taxes are presented for the tax effects of basis 
         differences for assets and liabilities arising from differing 
         treatments for financial and income tax reporting purposes. Valuation
         allowances are established for deferred tax assets where management 
         believes it is more likely than not that the deferred tax asset will 
         not be realized.
  
(i)      STATEMENTS OF CASH FLOWS. For the purposes of the statements of cash
         flows, the Company considers all highly liquid instruments purchased
         with original maturities of three months or less to be cash
         equivalents.
  
(j)      RECLASSIFICATIONS. Certain prior year balances have been reclassified
         to conform to the 1998 presentation.
  
(k)      FAIR VALUE OF FINANCIAL INSTRUMENTS. The fair market value of financial
         instruments is determined by reference to various market data and other
         valuation techniques as appropriate. The Company believes that the fair
         values of financial instruments approximate their recorded values.
  
(l)      CONCENTRATION OF CREDIT RISK. The Company sells to clients in
         diversified industries throughout the United States. A large percentage
         of the Company's business is currently concentrated in the
         telecommunications industry. The Company performs periodic credit
         evaluations of its clients' financial conditions and generally does not
         require collateral. Receivables are generally due within 30 days.
         Credit losses from clients have been within management's expectations.
         The Company currently has certain clients which each comprise more than
         10% of the Company's revenues. See "Note 14. Major Clients".


                                      F-12
<PAGE>
                     AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

(m)      IMPAIRMENT OF LONG-LIVED ASSETS. In the event that facts and
         circumstances indicate that the value of property and equipment, costs
         in excess of net assets acquired or other assets may be impaired, an
         evaluation of recoverability would be performed. If an evaluation were
         required, the estimated future undiscounted cash flows associated with
         the asset would be compared to the asset's carrying amount to determine
         if a write-down to market value or discounted cash flow is required.
  
(n)      ACCOUNTING FOR STOCK-BASED COMPENSATION. In October 1995, Statement 
         of Financial Accounting Standards No. 123, "Accounting for Stock 
         based Compensation" ("SFAS No. 123") was issued. This statement 
         requires the fair value of stock options and other stock-based 
         compensation issued to employees to either be included as 
         compensation expense in the income statement or the pro forma effect 
         on net income and earnings per share of such compensation expense to 
         be disclosed in the footnotes to the Company's financial statements. 
         The Company applies SFAS No. 123 on a disclosure basis only. As 
         such, SFAS No. 123 does not impact the Company's consolidated balance
         sheet or results of operations.
  
(o)      USE OF ESTIMATES. The preparation of financial statements in conformity
         with generally accepted accounting principles requires management to
         make estimates and assumptions that affect the reported amounts of
         assets and liabilities and disclosure of contingent assets and
         liabilities at the date of the financial statements and the reported
         amounts of revenues and expenses during the reporting period.
         Actual results could differ from those estimates.
  
(p)      EARNINGS PER SHARE. In February 1997, Statement of Financial Accounting
         Standards No. 128, "Earnings per Share" ("SFAS No. 128") was issued.
         The Company has adopted SFAS No. 128, which establishes standards for
         computing and presenting earnings per share ("EPS"). This statement
         requires dual presentation of basic and diluted EPS on the face of the
         income statement for entities with complex capital structures and
         requires a reconciliation of the numerator and the denominator of the
         basic EPS computation to the numerator and denominator of the diluted
         EPS computation. Basic and diluted EPS are computed by dividing net
         income applicable to common stock by the weighted average number of
         shares of common stock and common stock equivalents outstanding during
         the period. Basic EPS excludes the effect of potentially dilutive
         securities while diluted EPS reflects the potential dilution that would
         occur if securities or other contracts to issue common stock were
         exercised, converted into or resulted in the issuance of common stock.
         Common stock equivalents consist of common stock issuable under the
         assumed exercise of stock options and warrants, computed based on the
         treasury stock method, and the assumed conversion of the Company's
         issued and outstanding preferred stock. Common stock equivalents are
         not included in diluted EPS calculations to the extent their inclusion
         would be anti-dilutive.
  
(q)      COMPREHENSIVE INCOME. Effective January 1, 1998 the Company adopted 
         Statement of Financial Accounting Standards No. 130, "Reporting 
         Comprehensive Income" ("SFAS No. 130"). This statement establishes 
         standards for reporting and display of comprehensive income and its 
         components (revenues, expenses, gains and losses) in a full set of 
         general-purpose financial statements. The adoption of this standard 
         did not have a material effect on the Company's consolidated results 
         of operations or financial position. No separate statement of 
         comprehensive income was presented as the amounts are immaterial for 
         all periods.

                                          F-13
<PAGE>
                     AEGIS COMMUNICATIONS GROUP, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

(r)      SEGMENT REPORTING. In December 1997, Statement of Financial Accounting
         Standards No. 131, "Disclosures about Segments of an Enterprise and
         Related Information" ("SFAS No. 131") was issued. This statement
         establishes standards for the way that public business enterprises
         report information about operating segments in annual financial
         statements. In fiscal 1998, the Company adopted SFAS No. 131 and
         applied the standard to the previous fiscal periods reported. See "Note
         18. Segments".


3.       MERGERS AND ACQUISITIONS

         LEXI INTERNATIONAL, INC.

         Effective November 22, 1996, Lexi entered into a purchase agreement 
with Thayer whereby: i) Lexi issued common stock to Thayer for approximately 
$9,000 and ii) certain former Lexi shareholders sold shares in Lexi to 
Thayer for approximately $6,600. After giving effect to such transactions, 
Thayer owned approximately 73% of Lexi.

         On January 3, 1997, Lexi entered into a merger with a newly formed
subsidiary of IQI, whereby: i) the issued and outstanding shares of Lexi owned
by Thayer were acquired by the newly formed subsidiary for 748,194 shares of IQI
common stock, ii) the remaining 27% of Lexi not previously acquired by Thayer
was acquired by IQI in exchange for 277,574 shares of IQI common stock, and iii)
the newly formed subsidiary was merged into IQI and Lexi became a wholly owned
subsidiary of IQI (collectively, the Lexi Merger). The consolidated financial
statements give effect to the Lexi Merger on November 22, 1996, the date of
purchase by Thayer.

          INTERSERV SERVICES CORPORATION

         Effective July 12, 1997, IQI, certain of its affiliates and ITC Holding
Company (ITC) the former owner of InterServ, entered into a stock purchase
agreement, (the InterServ Agreement), whereby IQI purchased all of the
outstanding common shares of InterServ for a combination of stock and cash,
based on a formula, valued at $32,142, including the assumption of approximately
$6,200 of InterServ indebtedness. Included in the purchase price is additional
performance-based consideration of $1,908 to the former shareholders of
InterServ based on a formula contained in the InterServ Agreement. The
additional consideration is payable in cash and stock in the same proportion as
the initial transaction and was paid in 1998 in cash and stock in the same
proportion as the initial transaction.


                                      F-14
<PAGE>
                      AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

         THE MERGER OF ATC COMMUNICATIONS GROUP, INC.  AND IQI, INC.

         On July 9, 1998, Aegis, formerly known as ATC Communications Group, 
Inc. ("ATC"), completed the acquisition of IQI, Inc., a New York corporation 
("IQI"). The acquisition was effected through the merger (the "Merger") of 
ATC Merger Sub, Inc. ("Sub"), a New York corporation and wholly-owned 
subsidiary of ATC, with and into IQI pursuant to an Agreement and Plan of 
Merger dated as of April 7, 1998 (the "Merger Agreement") by and between ATC, 
Sub and IQI.

         Pursuant to the Merger Agreement, each former holder of common 
stock, $.001 par value, of IQI ("IQI Common Stock") received, in exchange for 
each such share, 9.7513 shares of the common stock, par value $0.01 per 
share, of the Company ("ATC Common Stock"). As a result of the Merger, ATC 
issued approximately 34.2 million shares of ATC Common Stock and Common Stock 
equivalents to holders of IQI Common Stock and IQI stock options and warrants 
in a tax-free exchange. The acquisition has been accounted for as a reverse 
purchase, meaning that for accounting purposes, IQI is the surviving 
corporation and is treated as having acquired ATC in a purchase accounting 
transaction. Accordingly, the pre-Merger consolidated financial information 
reported is that of IQI. Effective upon the Merger, the Company formally 
changed its name to Aegis Communications Group, Inc. and its Nasdaq National 
Market System symbol to "AGIS".

         The Merger Agreement also contains a provision extending the 
maturity date of one-half of the principal amount of the promissory note 
payable to the Company by an officer of the Company to March 31, 1999. At 
December 31, 1998, the principal and accrued but unpaid interest on the note 
totaled approximately $1,900. See "Note 17. Related Party Transactions."

         The acquisitions of Lexi and InterServ and the merger of ATC and IQI
were accounted for by the purchase method of accounting, whereby purchase price
is allocated to assets and liabilities assumed based on management's estimate of
the relative fair values of the assets and liabilities assumed at the date of
acquisition, as follows:

<TABLE>
<CAPTION>
                                                                     LEXI          INTERSERV           ATC
                                                                 -------------    -------------   --------------
<S>                                                              <C>              <C>             <C>
Purchase Price:
     Issuance of common stock                                         $21,168          $14,793          $45,320
     Additional common stock issued in 1998                                 -              874                -
     Cash purchase price                                                    -           15,415                -
     Additional cash consideration paid in 1998                             -            1,034                -
     Debt assumed                                                           -            6,200                -
     Other liabilities assumed                                          5,340            4,754                -
     Intrinsic value of ATC stock options                                   -                -            2,090
     Transaction costs                                                  1,140            1,342            4,177
                                                                 -------------    -------------   --------------
                                                                       27,648           44,412           51,587
Fair Market Value of Assets Acquired and
Liabilities Assumed                                                    12,140           14,693           20,966
                                                                 -------------    -------------   --------------
Excess of Purchase Price over Fair Value of Assets
Acquired and Liabilities Assumed ("Goodwill")                         $15,508          $29,719          $30,621
                                                                 =============    =============   ==============
</TABLE>


                                      F-15
<PAGE>
                     AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

         In 1997 and 1998, the Company recorded additional excess purchase 
price relating to the Lexi acquisition of $283 and $22, respectively, 
pertaining to the resolution of certain pre-acquisition contingencies.

         The following unaudited condensed consolidated pro forma statements 
of operations data present the consolidated results of operations of the 
Company as if the ATC and the Interserv acquisitions had occurred on January 
1, 1997 and are not necessarily indicative of what would have occurred had 
the acquisitions been made as of that date or of the results which may 
occur in the future.

<TABLE>
<CAPTION>

                                                          Year ended December 31,
                                                        ---------------------------
                                                          1997               1998
                                                        --------           --------
                                                                 (Unaudited)
<S>                                                     <C>                <C>
Total revenues                                          $248,763           $275,984
Cost of services                                         170,685            196,066
                                                        --------           --------
     Gross profit                                         78,078             79,918
Operating expenses                                        81,770             77,970
Restructuring and other non-recurring charges                 --              8,395
                                                        --------           --------
     Operating income (loss)                              (3,692)            (6,447)
Interest expense, net                                      5,786              6,176
Litigation settlement                                         --              1,900
                                                        --------           --------
Income (loss) before income taxes                         (9,478)           (14,523)
Income tax expense (benefit)                              (1,473)            (4,190)
                                                        --------           --------
     Net loss                                           $ (8,005)          $(10,333)
                                                        --------           --------
                                                        --------           --------
Pro forma net loss per share:
     Basic and diluted                                  $  (0.16)          $  (0.20)
                                                        --------           --------
                                                        --------           --------
Weighted average shares 
 outstanding (in thousands)                               50,164             51,882
</TABLE>

                                      F-16
<PAGE>


                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



4.       RESTRUCTURING AND OTHER NON-RECURRING CHARGES

         On July 29, 1998, the Company announced that it would record a 
pre-tax restructuring reserve of $13,000 related to the Merger. Current and 
future expenses related to the restructuring decision which meet the specific 
generally accepted accounting principles ("GAAP") criterion for accrual have 
been referred to herein as "restructuring" charges, and a restructuring 
accrual has been recorded to the extent the related amounts have not been 
paid. Expenses related to the restructuring decision which do not meet the 
specific GAAP criterion for accrual have been referred to herein as "other" 
charges. "Other" charges have not been accrued, but are recognized as the 
related expenses are incurred. Accordingly, the Company recorded pre-tax 
charges of approximately $8,395 ($5,247, net of taxes) in the year ended 
December 31, 1998, as a part of the total restructuring. These charges are 
primarily attributable to one-time write-offs of redundant hardware and 
software, severance costs and the consolidation of certain administrative 
functions including costs to relocate offices and employees. At December 31, 
1998 approximately $100 of the restructuring and other non-recurring charges 
had been accrued but remained unpaid. The Company expects to recognize 
additional restructuring and other charges, as previously announced, through 
the first quarter of 1999 as restructuring related efforts continue.

         The following table details the restructuring and other non-recurring
charges related to the Merger as of December 31, 1998:

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED 
                                                                                  DECEMBER 31,
                                                                                      1998    
                                                                                  ------------
<S>                                                                               <C>
Write-offs of redundant hardware and software                                     $      4,713
Severance costs and consolidation of certain administrative functions                      661
Other non-recurring charges                                                              3,021
                                                                                  ------------
     Total                                                                        $      8,395
                                                                                  ============
</TABLE>

5.       PROPERTY AND EQUIPMENT

         Construction in progress includes capitalized software costs of $206 at
December 31, 1997. Such capitalized software costs were written-off as redundant
software in the restructuring and other non-recurring charges associated with
the Merger. See "Note 4. Restructuring and Other Non-recurring Charges".


                                          F-17

<PAGE>



                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



6.       LONG-TERM DEBT

          In connection with the original IQI Agreement, the Company obtained a
$19,600 term loan and a revolving loan commitment for a maximum principal amount
of $10,000, including a $2,000 letter of credit subfacility and a $2,000 swing
line loan subfacility (the "Bank Loan"). The Bank Loan originally matured in
November 2002. The swing line subfacility provided the Company with the ability
to obtain immediate borrowing. In connection with the IQI Agreement, the Company
borrowed $19,600 under the term loan commitment. The term loan requires
quarterly principal payments through December 2002. IQI incurred $800 of costs
related to the Bank Loan.

         In May 1997, the Bank Loan was amended whereby, among other matters,
borrowings under the Bank Loan are available for Lexi and Lexi's results are
included in the determination of the aforementioned covenants, as amended.

         In June 1997, the Bank Loan was amended again to provide financing for
the acquisition of InterServ. The Bank Loan was increased to a $35,000 term loan
and a revolving loan commitment for a maximum amount of $18,000. The $2,000
letter of credit subfacility and $2,000 swing line loan subfacility which are
part of the revolving loan commitment were unchanged. The Company paid
additional loan costs of $650 for the amendments in 1997.

         In July 1998, the Bank Loan was amended again to provide financing 
for the Merger and to include Aegis as a guarantor of the Bank Loan (the 
"Amended Bank Loan"). The revolving loan commitment under the Bank Loan was 
increased to a maximum amount of $30,000. At December 31, 1998, $1,900 
remained undrawn on the revolving loan commitment. The term loan letter of 
credit sub-facility and swing line loan sub-facility were unchanged. The 
Company paid additional loan costs of $911 for the amendment in 1998.

         IQI may elect that the loans accrue interest at a fluctuating rate per
annum -- Base Rate Loans, as defined, equal to the sum of the Alternate Base
Rate, as defined, plus the Applicable Margin for Base Rate loans, as defined
(which is dependent on IQI's Debt to EBITDA Ratio, as defined, and ranges from
0.25% to 1.5% for the Revolving Loan and 1.5% and 2.0% for the Term Loan).
Alternatively, IQI may elect that the loans accrue interest on a fixed rate
basis, as defined.

         Interest on swing line loans is at the aforementioned base rate and is
not entitled to be converted into LIBO rate loans. Interest is payable quarterly
for Base Rate Loans, and on the last day of each applicable Interest Period, as
defined, for LIBO Rate Loans. At December 31, 1997 and 1998, amounts outstanding
for accrued interest based on the LIBO Rate were $482 and $474, respectively.

         IQI is to pay commitment fees equal to 0.5% or 0.375% if the Debt to
EBITDA Ratio as defined, is greater than or equal to 3:1 or less than 3:1,
respectively, based on the average daily unused portion of the revolving loan
commitment amount.

         IQI is subject to various covenants, as defined, including, among
others, Debt to EBITDA ratios, Interest Coverage Ratios, Cash Flow Coverage
ratios and restricted Capital Expenditure amounts. At December 31, 1997, IQI was
in default of certain covenants and, on March 30, 1998, obtained from its bank
an amendment to its Bank Loan regarding these covenants. Under the amended
terms, IQI was in compliance with these covenants at December 31, 1997. IQI was
in compliance with all other covenants at December 31, 1997.


                                    F-18

<PAGE>



                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



         At December 31, 1998, IQI was in default of certain covenants and on
March 30, 1999, obtained from its bank an amendment to its Amended Bank Loan
regarding these covenants. Under the amended terms, management believes that it
was in compliance with these covenants at December 31, 1998 and that it was in
compliance with all other covenants at December 31, 1998.

         The Company has granted to the banks a security interest in all of the
assets of the Company including, without limitation, the pledge of all the
capital stock of Lexi, InterServ and Advanced owned by the Company. In addition,
Lexi, InterServ and Advanced have guaranteed the obligations of the Company. 
The Bank Loan also prohibits the Company from paying dividends on its Common 
Stock until all the bank's commitments have been terminated and all of the 
Company's obligations under the Bank Loan have been satisfied.

         At December 31, 1997 and 1998, the Company had an interest rate 
collar agreement with an original notional principal amount of $19,600 
whereby the Company pays interest at LIBO rates, subject to a floor of 5.6% 
and a cap of 8.0%. The agreement terminates on March 31, 2000. The effect of 
this agreement on interest expense for the years ended December 31, 1997 and 
1998, was immaterial.

         Long-term debt at December 31, 1997 and 1998, is summarized below:

<TABLE>
<CAPTION>
                                                                        1997              1998
                                                                    --------------    --------------
<S>                                                                 <C>               <C>
Bank revolving loan                                                      $ 15,000          $ 28,100
Bank term loan                                                             34,825            33,475
Capital lease obligations (see Note 8)                                      1,533             6,112
Subordinated indebtedness due to affiliates (See Note 7)                    1,000            14,651
                                                                    --------------    --------------
                                                                           52,358            82,338
Less current maturities                                                    (1,101)           (2,758)
                                                                    --------------    --------------
                                                                         $ 51,257          $ 79,580
                                                                    ==============    ==============

</TABLE>


         Future maturities of long-term debt at December 31, 1998 are as
follows:

<TABLE>
<CAPTION>
Years ending December 31,
- -------------------------
<S>                                           <C>
1999                                                 $  2,758
2000                                                    2,500
2001                                                    1,781
2002                                                      474
2003 and thereafter                                    74,826
                                              ----------------
                                                     $ 82,339
                                              ================

</TABLE>


                                 F-19

<PAGE>



                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



7.       SUBORDINATED INDEBTEDNESS

         In connection with the redemption of shares of common stock in 1996,
IQI issued a subordinated note payable to a shareholder aggregating $3,000, due
November 2003. In December 1997, the Company and the shareholder consummated an
agreement to settle outstanding issues between the shareholder, the Company and
Thayer (the Company's principal shareholder). As part of such settlement, the
aggregate principal balance of the notes was reduced to $1,000, the interest
rate increased from 8% to 12% on the remaining note and the shareholder waived
the right to receive interest in the total amount of $30, but shall retain the
right to receive all other accrued but unpaid interest. The $2,000 reduction
to the shareholder note was treated as a contribution of capital by the
shareholder.

         In connection with the March 1998 amendment to the Bank Loan, IQI
issued a subordinated note payable to Thayer of $2,000 due August 31, 2003 with
interest payable quarterly at an annual rate of 15%. Proceeds from the note
payable were used for working capital purposes and to pay down $1,000 of the
term portion of the Bank Loan. Payments under the note payable are subordinate
to the Bank Loan. Therefore, quarterly accrued interest is rolled into the
principal balance of the note payable. At December 31, 1998, the balance due on
the note payable was approximately $2,224 and IQI recognized $224 in interest
expense during 1998 pursuant to the note payable.

         In connection with the Merger, on July 9, 1998, the Company issued a
subordinated note payable to Thayer of $6,872 due August 31, 2003 and bearing
interest at a 12% annual rate. Proceeds from the note payable were used to
pay-off certain obligations of ATC and for transaction expenses related to the
Merger. Payments under the note payable are subordinate to the Bank Loan.
Therefore, quarterly accrued interest is rolled into the principal balance of
the note payable. At December 31, 1998, the balance due on the note payable was
approximately $7,279 and the Company recognized $407 in interest expense during
1998 pursuant to the note payable.

         Also in connection with the Merger, the Company obtained a 
commitment from Thayer and a Thayer-led group of shareholders to provide up 
to $4,000 of additional working capital to the Company. On July 29, 1998 and 
October 23, 1998, the Company executed notes payable aggregating $1,900 and 
$2,100, respectively, pursuant to this commitment. The notes payable mature 
on August 31, 2003 with interest payable quarterly at an annual rate of 12%. 
Payments under the note payable are subordinate to the Bank Loan. Therefore, 
quarterly accrued interest is rolled into the principal balance of the note 
payable. At December 31, 1998, the balance due on the note payable was 
approximately $4,148 and the Company recognized $148 in interest expense 
during 1998 pursuant to the notes payable. The notes payable are also 
convertible into shares of the Company's Common Stock at a conversion price 
of $2.375 per share.

                                    F-20
<PAGE>


                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

8.       LEASES

         The Company has capital leases covering certain equipment. Capital 
leases are included in the accompanying consolidated balance sheet under the 
following captions at December 31, 1998:

<TABLE>
<S>                                               <C>
Equipment                                                  $ 8,584
Less accumulated depreciation                               (4,256)
                                                  -----------------
                                                           $ 4,328
                                                  =================

</TABLE>

         Future minimum lease payments for all noncancelable leases with initial
or remaining terms of one year or more at December 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                         Capital           Operating
Years ending December 31,                                Leases              Leases
- -------------------------                            ----------------    ---------------
<S>                                                  <C>                 <C>
1999                                                         $ 2,409           $  4,852
2000                                                           2,150              4,136
2001                                                           1,430              3,679
2002                                                             124              3,115
2003 and thereafter                                                -              4,746
                                                     ----------------    ---------------
Total minimum future lease payments                          $ 6,113           $ 20,528
                                                                         ===============
Less: amounts representing interest                             (808)
                                                     ----------------
Present value of future lease payments                       $ 5,305
                                                     ================

</TABLE>

         In July 1996, IQI entered into a sale leaseback transaction related to
certain telecommunication and computer equipment under a Master Lease Agreement.
The note was secured by a first security interest in the equipment acquired with
the proceeds of the note. Payments, including interest at 8.05% per annum, were
due monthly in the amount of $53. In connection with the IQI Agreement, the note
was prepaid in full on November 19, 1996.

Rent expense on operating leases for the year ended July 31, 1996, the five
months ended December 31, 1996, and the years ended December 31, 1997 and 1998
was $1,199, $470, $3,455, and $7,792, respectively.


9.       SHAREHOLDERS' EQUITY

         In connection with the IQI Agreement, all of the issued and 
outstanding common shares of stock were automatically changed into $.001 par 
value common shares at a rate of 100,000 shares for each share issued and 
outstanding. The accompanying consolidated financial statements and footnotes 
show the retroactive effect of such recapitalization. In connection with the 
IQI Agreement, Ed Blank contributed all of the shares he owned of CEPC and 
Direct, two affiliated entities, to IQI in 

                                         F-21

<PAGE>


                     AEGIS COMMUNICATIONS GROUP, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)


exchange for 1,092,146 common shares of IQI.

         In connection with the IQI Agreement, IQI issued warrants to a
shareholder to purchase an aggregate of 919,060 common shares for $3,000. The
right to exercise the warrants expires at the earlier of i) repayment of the
subordinated notes payable -- shareholder, ii) the date the Company consummates
an underwritten public offering of common stock, iii) the consummation date of a
sale of the Company, as defined, or iv) November 2003. The warrants were valued
at $186. 

         In December 1997, the Company and one of its shareholders settled a
dispute whereby the shareholder would i) reduce the principal balance of the
notes payable -- shareholder from $3,000 to $1,000 and ii) purchase two-thirds
of the common shares subject to warrants (612,714 shares) by paying the exercise
price of $2,000. The balance of the warrants remains outstanding and subject to
their original terms. As part of the settlement, the entire escrow fund of
approximately $2,475 held under the Escrow Agreement entered into pursuant to
the IQI Agreement was returned to Thayer who, in turn, contributed the amounts
released to the Company.

         As a result of the Merger, each share of IQI Common Stock was 
converted into 9.7513 shares of the Company's Common Stock. In order to 
provide the consistency in reporting, historical share information for years 
prior to 1998 was converted on this basis.

         At December 31, 1998, 29,778 shares of $0.01 par value Series B 
preferred stock were issued and outstanding. Such shares were previously 
issued by ATC, are converible into shares of Common Stock at a conversion 
ratio of one share of Series B preferred stock for two shares of Common 
Stock, and pay a cumulative cash dividend at the annual rate of $0.36 per 
share.

         In connection with the Merger, Thayer provided a guarantee for 
$2,000 in bridge financing to assist in funding ATC's working capital needs. 
In connection with the guarantee, and for additional consideration of $110, 
the Company issued to Thayer warrants to purchase 1,100,000 shares of the 
Company's Common Stock at an exercise price of $1.96 per share. The warrants 
were valued at $188.

         On July 6, 1998, the Company received an additional financing 
commitment from a Thayer-led group to advance to the Company up to an 
additional $4,000 in subordinated indebtedness. In connection with this 
commitment the Company issued the Thayer-led group warrants to purchase up to 
350,000 shares of the Company's Common Stock at an exercise price of $2.375 
per share. The warrants were valued at $95. See "Note 7. Subordinated 
Indebtedness."

10.      EARNINGS PER SHARE

         Common stock equivalents consist of common stock issuable under the 
assumed exercise of stock options and warrants, computed based on the 
treasury stock method, and the assumed conversion of the Company's issued and 
outstanding preferred stock. Common stock equivalents are not included in 
diluted EPS calculations to the extent their inclusion would have an 
anti-dilutive effect.

         Basic and diluted weighted average shares outstanding for the year
ended July 31, 1996, the five month period ended December 31, 1996 and the years
ended December 31, 1997 and 1998 were computed as follows:

                                      F-22
<PAGE>
                      AEGIS COMMUNICATIONS GROUP, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

<TABLE>
<CAPTION>
                                              YEAR           FIVE MONTHS
                                             ENDED              ENDED
                                            JULY 31,        DECEMBER 31,            YEAR ENDED DECEMBER 31,
                                          -------------     --------------     ---------------------------------
                                              1996              1996               1997               1998
                                          -------------     --------------     --------------     --------------
<S>                                       <C>               <C>                <C>                <C>
Basic and Diluted (1)(2)
Weighted average common
shares outstanding                              24,378             24,417             27,233             40,744
                                          -------------     --------------     --------------     --------------
                                                24,378             24,417             27,233             40,744
Weighted average treasury shares                     -                  -                  -               (361)
                                          -------------     --------------     --------------     --------------
     Shares used in EPS calculation             24,378             24,417             27,233             40,383
                                          =============     ==============     ==============     ==============
</TABLE>
- -------------
(1) For the five month period ended December 31, 1996 and the years ended
December 31, 1997 and 1998, common stock equivalents are not included in diluted
EPS calculations because their inclusion would have an anti-dilutive effect.

(2) The weighted average shares outstanding for IQI have been adjusted to
reflect the effects of the Merger by multiplying the historical weighted average
shares by the Merger exchange ratio of 9.7513. For the five month period ended
December 31, 1996 and the years ended December 31, 1997 and 1998, weighted
average shares do not include common stock equivalents because their effect
would be anti-dilutive.


11.      INCOME TAXES


                                      F-23
<PAGE>
                       AEGIS COMMUNICATIONS GROUP, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

         The components of the income tax expense (benefit) applicable to
continuing operations for the year ended July 31, 1996, the five month period
ended December 31, 1996 and the years ended December 31, 1997 and 1998 are as
follows:

<TABLE>
<CAPTION>
                                               YEAR           FIVE MONTHS
                                              ENDED              ENDED
                                             JULY 31,        DECEMBER 31,           YEAR ENDED DECEMBER 31,
                                           -------------     --------------     --------------------------------
                                               1996              1996               1997              1998
                                           -------------     --------------     -------------     --------------
<S>                                        <C>               <C>                <C>               <C>
Current
     Federal                                        $ -               $ 10           $ 1,175                  -
     State                                           17                  2               216                  -
Deferred
     Federal                                          -              1,492              (672)            (2,617)
     State                                            -                290              (124)              (372)
                                           -------------     --------------     -------------     --------------
Total income tax expense (benefit)
     per the statements of operations              $ 17            $ 1,794             $ 595            $(2,989)
                                           =============     ==============     =============     ==============
</TABLE>

         A reconciliation of the expected statutory federal income tax 
provision (benefit) to the actual provision (benefit) based on pre-tax income 
(loss) for the year ended July 31, 1996, the five month period ended December 
31, 1996 and the years ended December 31, 1997 and 1998 is as follows:

<TABLE>
<CAPTION>
                                                        YEAR          FIVE MONTHS
                                                       ENDED             ENDED
                                                      JULY 31,       DECEMBER 31,         YEAR ENDED DECEMBER 31,
                                                    -------------    --------------    ------------------------------
                                                        1996             1996              1997            1998
                                                    -------------    --------------    -------------   --------------
<S>                                                 <C>              <C>               <C>             <C>
Expected federal tax (benefit) at the 
 statutory rate                                              $ -            $ (822)          $ (217)          (3,638)
State taxes, net of federal benefit                           17              (336)            (225)            (535)
Goodwill amortization and acquisition costs                    -               123              798            1,151
Valuation allowance                                            -                 -              103                -
Termination of S-corporation status                            -             3,043                -                -
Other items                                                    -              (214)             136               33
                                                    -------------    --------------    -------------   --------------
                                                            $ 17           $ 1,794            $ 595          $(2,989)
                                                    =============    ==============    =============   ==============
</TABLE>


                                      F-24
<PAGE>
                      AEGIS COMMUNICATIONS GROUP, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



         The components of deferred taxes included in the accompanying
consolidated balance sheets as of December 31, 1997 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                           1997               1998
                                                       --------------     --------------
<S>                                                    <C>                <C>
Deferred tax assets:
     Bad debt reserve                                       $    764                674
     Accrued expenses                                            523                910
     Net operating loss carryforwards                            103              8,407
     Deferred income                                              60                 60
     Tax credits                                                   -              1,142
     Other                                                        68                 79
                                                       --------------     --------------
Gross deferred tax assets                                      1,518             11,272
                         
Deferred tax liabilities:
     Effect of cash to accrual accounting change             (2,222)             (1,502)
     Depreciation                                              (496)             (1,550)
     Other                                                     (125)               (125)
                                                       --------------     --------------
Gross deferred tax liabilities                               (2,843)             (3,177)

Valuation allowance                                            (103)               (709)
                                                       --------------     --------------
Net deferred tax asset (liability)                      $    (1,428)        $     7,386
                                                       ==============     ==============
</TABLE>

         At December 31, 1998, the Company had net operating loss 
carryforwards of approximately $21,000 and tax credits of approximately 
$1,100. Due to an ownership change and the separate return limitation year 
rules, the utilization of net operating losses and tax credits may be limited 
in future years. The net operating loss carryforwards and tax credits expire 
in 2013. Management has established a valuation allowance for deferred taxes 
where management believes it is more likely than not that the deferred tax 
asset will not be realized.

         IQI was taxed as an S-corporation through November 17, 1996, when its
election to be taxed as such terminated. Therefore, no provision for federal and
certain state income taxes was provided for any periods prior to November 17,
1996. The current tax provisions for the year ended July 31, 1996 and for the
period from August 1, 1996 to November 17, 1996 consist of state income taxes
for the jurisdictions in which the Company did not have S-corporation status.

         In 1996, Lexi recorded reserves of $2,400 for liabilities related to 
tax, interest and penalties with respect to deductions claimed in previous 
tax return filings for certain payments to, and on behalf of, shareholders. 
During 1997, Lexi's tax return for the year ended September 30, 1995, was 
examined by the Internal Revenue Service and the Company reached a settlement 
agreement with the IRS. As part of the settlement, the Company agreed to 
amend its returns for the years ended September 30, 1994 and September 30, 
1996. At December 31, 1997, the $2,400 reserve was reduced to $200 and 
the escrow receivable was eliminated due to the resolution of these matters. 
These items were both charged to goodwill.


12       BILLING SETTLEMENT

         In 1995, Lexi entered into an agreement to reimburse its principal
customer for billing discrepancies in the amount of $2,700. Reimbursements
commenced in 1995 and concluded in March 1997.

     The consolidated financial statements at December 31, 1996, reflect $1,198
of obligations to four customers relating to billing discrepancies. During 1997,
management settled these matters for a total amount of $1,114.


13.      COMMITMENTS AND CONTINGENCIES

         As a result of the Merger, the Company assumed certain commitments 
of ATC including: (a) Advanced renegotiated the employment agreement with a 
former officer of ATC and entered into a consulting agreement with the former 
officer through December 1998. The agreement specified a monthly consulting 
fee of $15, and (b) ATC entered into a release and separation agreement with 
an officer of ATC pursuant to which he continued to receive bimonthly 
payments based on his previous annual base salary rate of $400 for a period 
of one year.  These payments ceased in October 1998.

                                      F-25
<PAGE>


                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)


         IQI had employment agreements with seven employees, five of whom were
employed as of December 31, 1997, which provide for, among other matters, annual
base compensation and certain additional compensation upon a change in control
of the Company, as defined. In 1997, the Company incurred $1,162 of additional
compensation related to these agreements, which is included in corporate
selling, general and administrative expenses.

         The Company is party to certain legal proceedings incidental to its
business. Certain claims arising in the ordinary course of business have been
filed or are pending against the Company. Management believes that the claims
are without merit and that the ultimate resolution of such contingencies, for
which adequate reserves have been made, will not have a material adverse effect
on the financial position or results of operations of the Company.


14.      MAJOR CLIENTS

         The Company had sales to major clients (those clients representing 
10% or more of consolidated revenues) of the following amounts for the periods 
indicated.

<TABLE>
<CAPTION>
                                       YEAR ENDED DECEMBER 31,
                                  ---------------------------------
           Client                      1997              1998
- -----------------------------     ---------------   ---------------
<S>                               <C>               <C>
AT&T:
   Teleservices revenues              $56,221           $61,242
   Marketing research services
    revenues                            1,327             1,451
                                      -------           -------
        Total AT&T revenues           $57,548           $62,693
                                      -------           -------
                                      -------           -------

American Express:
   Teleservices revenues              $    --           $26,071
   Marketing research services
    revenues                               --                --
                                      -------           -------
        Total American Express
         revenues                     $    --           $26,071
                                      -------           -------
                                      -------           -------
</TABLE>

15.      STOCK OPTIONS AND WARRANTS

         In November 1996, IQI established the 1996 Incentive Stock Option Plan
(the "IQI Plan"). The Plan provides for the award of incentive stock options to
directors, officers, key employees and members of Thayer's Advisory Board. The
IQI Plan was administered by a Compensation Committee, as established by IQI's
Board of Directors. These options are intended to qualify as incentive stock
options ("ISOs") under the Internal Revenue Code or non-statutory stock options
("NSOs") which are not intended to qualify. IQI reserved 3,929,774 shares of
common stock for issuance under the IQI Plan.

         Prior to the Merger, ATC shareholders approved two stock option plans
which provided for the granting of options to purchase up to 5,000,000 shares of
Common Stock to key employees, officers and directors of ATC and its operating
subsidiary (the "ATC Plans"). At the date of the Merger, options to purchase
4,447,000 shares of Common Stock granted pursuant to the ATC Plans were
outstanding.


                                      F-26

<PAGE>



                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



         In September 1998, the Company initiated the Aegis Communications
Group, Inc. 1998 Stock Option and Restricted Stock Plan (the "1998 Plan") which
provides for the granting of options to purchase up to a maximum of 7,500,000
shares of Common Stock to key employees, officers and directors of the Company
and its operating subsidiaries. Options granted pursuant to the 1998 Plan are
exercisable for 10 years from the date of the grant subject to vesting
schedules. The Company may grant additional options at any time prior to
September 2008. As a result of the adoption of the 1998 Plan, the Company will
not grant any future option to purchase shares of Common Stock pursuant to the
IQI Plan and ATC plans.

         The following table summarizes certain information related to options
for common stock (information for periods prior to 1998 includes activity for
the IQI Plan only):

<TABLE>
<CAPTION>

                                                      IQI PLAN/ATC PLANS                       1998 PLAN
                                              ------------------------------------------------------------------------
                                                                   PRICE PER                             PRICE PER
                                                  SHARES             SHARE             SHARES              SHARE
                                              ---------------    ---------------    --------------    ----------------
<S>                                           <C>                <C>                <C>               <C>
Outstanding at July 31, 1996                               -                  -                 -                   -
     Granted                                       1,408,224              $2.09                 -                   -
                                              ---------------    ---------------    --------------    ----------------
Outstanding at December 31, 1996                   1,408,224              $2.09                 -                   -
     Granted                                       2,580,886      $0.85 - $2.72                 -                   -
     Forfeited                                      (207,527)             $2.09                 -                   -
     Exercised                                       (40,858)     $0.85 - $2.72                 -                   -
                                              ---------------    ---------------    --------------    ----------------
Outstanding at December 31, 1997                   3,740,725      $0.85 - $2.72                 -                   -
     Granted                                         134,666              $2.08         1,063,000       $1.25 - $2.81
     ATC Options                                   3,384,000      $1.00 - $4.00                 -                   -
     Forfeited                                      (248,604)     $0.85 - $2.72                 -                   -
     Exercised                                      (353,055)     $0.85 - $1.50                 -                   -
                                              ---------------    ---------------    --------------    ----------------
Outstanding at December 31, 1998                   6,657,732      $0.85 - $4.00         1,063,000       $1.25 - $2.81
                                              ===============                       ==============

</TABLE>

         Included in options granted in 1997 are 69,915 options granted to
certain former option holders of InterServ which were issued at exercise prices
below the fair market value of IQI common stock. These options were issued as
replacements for similarly valued options held by such option holders prior to
the acquisition of InterServ by IQI. As a result of these arrangements, the
Company recorded additional goodwill of $1,472.

         Included in options exercised in 1998 are 255,000 options granted
pursuant to the ATC Plans, which were exercised subsequent to the Merger at
prices ranging from $1.00 to $1.50.

         Information with respect to stock options outstanding is as follows
(information for periods prior to 1998 includes activity for the IQI Plan only):


                                     F-27

<PAGE>



                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

<TABLE>
<CAPTION>

                                                                       DECEMBER 31,
                                                      ---------------------------------------------
                                                          1996            1997            1998
                                                      -------------   -------------   -------------
<S>                                                   <C>             <C>             <C>
Weighted average exercise price per share                     $2.09           $1.96           $1.97
Exercisable options                                         345,128       1,378,005       5,141,003
Options available for  future grants                        341,471         143,802       6,437,000
Weighted average remaining contractual life               9.9 years       9.0 years       8.3 years

</TABLE>

         The fair values of options issued prior and subsequent to the Merger 
were estimated on the dates of grant based on the fair value method and the 
Black-sholes option pricing model, respectively, with the following 
assumptions:


<TABLE>
<CAPTION>

                                                                     DECEMBER 31,
                                                   ----------------------------------------------
                                                       1996            1997             1998
                                                   -------------   --------------   -------------
<S>                                                <C>             <C>              <C>
Expected life in years                                5.0 years        5.0 years       6.0 years
Risk-free interest rate                                   6.30%            6.30%           5.40%
Dividend yield                                                -                -               -
Volatility factor                                             -                -           63.9%
</TABLE>

         These option valuation models require input of highly subjective
assumptions. Because the Company's stock options issued prior to the Merger have
characteristics significantly different from those of traded options, and 
because change in the subjective input assumptions can materially affect the 
fair-value estimate, in management's opinion, the existing model does not 
necessarily provide a reliable single measure of the fair value of its stock 
options.

         For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the option's vesting period. The Company's
pro forma information is as follows:

<TABLE>
<CAPTION>

                                                     FIVE MONTHS
                                                        ENDED
                                                     DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                                   ----------------    ------------------------------
                                                        1996               1997            1998
                                                   ----------------    -------------   --------------
<S>                                                <C>                 <C>             <C>
Net loss, as reported                                     $ (5,288)          $ (984)        $ (7,711)
Amortization of stock options' fair value                      128              178              695
                                                   ----------------    -------------   --------------
Pro forma net loss                                        $ (5,416)        $ (1,162)        $ (8,406)
                                                   ================    =============   ==============
Net loss per share, basic and diluted                      $ (0.04)         $ (0.22)        $  (0.21)
                                                   ================    =============   ==============

</TABLE>

                                     F-28

<PAGE>



                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



         In April 1993, Advanced initiated the Advanced Telemarketing
Corporation 1993 Stock Option Plan which provides for the granting of options to
Advanced's key employees, officers, and directors to purchase shares of
Advanced's common stock ("Advanced Common"). In December 1996, ATC initiated the
ATC Communications Group, Inc. 1996 Stock Exchange Rights Plan (the "Rights
Plan") which provides for holders of options to purchase shares of Advanced
Common to exchange shares of Advanced Common received upon exercise of such
options for shares of Common Stock. The shares exchanged pursuant to the Rights
Plan are exchanged on the ratio of two shares of Common Stock for one share of
Advanced Common. At December 31, 1998, fully vested options to purchase 11,668
shares of Advanced Common were outstanding. The options to purchase Advanced
Common outstanding at December 31, 1998 are subject to the Rights Plan as
discussed above.


16.      EMPLOYEE BENEFIT PLANS

         During 1991, Advanced adopted a defined contribution 401(k) plan (the
"Advanced Plan") covering all eligible employees, as defined. Eligible employees
could elect to contribute up to 20% of their compensation, not to exceed $10 per
year. The Company could, at its discretion, match employee contributions. There
was no employer matching contribution made in 1998.

         IQI has two qualified defined contribution 401(k) plans (the "IQI
Plans") covering all eligible employees of IQI. Under the IQI Plan which covered
EBA and Lexi employees, IQI contributed up to 4% of eligible employee salaries
at the rate of $0.50 for every dollar the employee contributed ($0.25 for every
dollar, for fiscal years ended July 31, 1996 and prior). Under the IQI Plan
which covered InterServ employees, IQI contributed amounts on a discretionary
basis equal to a percentage of each eligible employee's salary deferral, subject
to amounts allowed by the Internal Revenue Service. Contributions to the IQI 
Plans for the year ended July 31, 1996, the five months ended December 31, 
1996, and the years ended December 31, 1997 and 1998, were approximately 
$103, $108, $231 and $84, respectively.

         Subsequent to December 31, 1998, Aegis adopted a defined 
contribution 401(k) plan (the "Plan") covering all eligible employees of 
Aegis. Under the Plan, which replaces the Advanced Plan and the IQI Plans, 
the Company contributes up to 3% of eligible employee salaries at the rate of 
$0.50 for every dollar the employee contributes.

17.      RELATED PARTY TRANSACTIONS

         At December 31, 1998, an executive officer of the Company had 
outstanding borrowings and accrued interest of approximately $1,888. The 
borrowing bears 6% annual interest and is due in full on March 31, 1999. In 
connection with the Merger discussed in "Note 3. Mergers and Acquisitions", 
the executive officer paid one-half of the principal amount of the note. The 
remaining balance on the note is secured by shares of the Company's Common 
Stock and options to purchase shares of the Company's Common Stock held by 
the executive officer. Reported interest income from the receivable amounted 
to approximately $58 in 1998. As of March 31, 1999, the Company and the 
executive officer were discussing a further extension of the maturity date of
such amount, including terms relating to the executive officer delivering 
additinal security sufficient to adquately securing repayment of the note.

                                 F-29

<PAGE>


                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)



         Effective January 1, 1997, IQI entered into an agreement with an 
affiliate of Thayer pursuant to which such affiliate provided IQI certain 
management and consulting services. As consideration for the management and 
consulting services provided, IQI was obligated to pay a quarterly fee of 
$138, plus certain direct expenses. Effective with the Merger, this agreement 
with Thayer was terminated.

         The Company provides services to certain clients, including its most
significant client, who, directly or through affiliates, have an ownership
interest in Thayer.

         During the year ended July 31, 1996, an affiliate of IQI purchased a 
building in which the Company is leasing space. IQI funded the purchase of 
this building by lending the affiliate approximately $2,203. This loan earned 
interest at the prime rate plus 1% and was due on November 30, 1996. In 
connection with the IQI Agreement, the loan, including accrued interest, was 
repaid in full on November 18, 1996. Total rent expense relating to this 
space and additional space leased from this affiliate amounted to 
approximately $172, $115, $300, and $395 for the year ended July 31, 1996, 
five months ended December 31, 1996, the year ended December 31, 1997, and 
the year ended December 31, 1998, respectively. Interest income on the 
amounts due from this affiliate amounted to approximately $109 for the year 
ended July 31, 1996 and $107 for the five months ended December 31, 1996.

18.      SEGMENTS

         The Company has adopted SFAS No. 131, "Disclosures About Segments of an
Enterprise and Related Information." The Company classifies its operations into
two segments, teleservices and marketing research, which are managed separately
because each provides different services. The accounting policies of the
operating segments are the same as described in the summary of significant
accounting policies. See "Note - 2. Summary of Significant Accounting Policies."
The teleservices segment provides large corporations with outsourced inbound 
and outbound call handling services including customer service, help desk, 
customer acquisition and retention, multilingual communications programs, 
facilities management, order provisioning, and database management. The 
marketing research segment provides its clients, representing a broad range 
of industries, with customized marketing research services including customer 
satisfaction studies, quantitative and qualitative research, new product 
development, data management and field marketing services such as mystery 
shopping. Business segment information is as follows:


                                      F-30

<PAGE>



                       AEGIS COMMUNICATIONS GROUP, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND WHERE NOTED)

<TABLE>
<CAPTION>

                                                      YEAR ENDED DECEMBER 31,
                                               --------------------------------------
                                                    1997                   1998
                                               ---------------         --------------
<S>                                            <C>                     <C>
REVENUES:
    Teleservices                                    $ 115,609              $ 195,355
    Marketing research services                        18,223                 32,683
                                               ---------------         --------------
      Total                                         $ 133,832              $ 228,038
                                               ===============         ==============

OPERATING INCOME (LOSS):
    Teleservices                                    $   1,160              $   1,361
    Marketing research services                         2,077                  1,912
    Restructuring and other charges                         -                 (8,395)
                                               ---------------         --------------
      Total                                           $ 3,237              $  (5,122)
                                               ===============         ==============

TOTAL ASSETS:
    Teleservices                                    $  85,455              $ 161,699
    Marketing research services                        16,281                 18,845
                                               ---------------         --------------
      Total                                         $ 101,736              $ 180,544
                                               ===============         ==============

DEPRECIATION AND AMORTIZATION:
    Teleservices                                    $   4,092              $   9,316
    Marketing research services                           409                    702
    Acquisition goodwill amortization                   1,592                  2,876
                                               ---------------         --------------
      Total                                         $   6,093              $  12,894
                                               ===============         ==============
</TABLE>

19.      SUBSEQUENT EVENTS

         At December 31, 1998, Aegis was in default under certain of its
covenants contained in Credit Agreement. On March 31, 1999, the Company
entered into the First Amendment to the Credit Agreement (the "First Amendment")
whereby Scotiabank and CSFB waived the Company's defaults under certain of the
covenants at December 31, 1998 and provided for new levels for existing
covenants and a new covenant related to EBITDA.

         On March 30, 1999, Thayer provided $5,667 in subordinated
indebtedness to assist in funding the Company's working capital needs. The
additional indebtedness is convertible into the Company's Common Stock at a
conversion price of $1.15 per share, which represents a 26.9% premium to the
closing price of Aegis Common Stock on March 25, 1999, the date that Thayer
agreed to the financing. The indebtedness bears an annual interest rate of 
12% and matures on August 31, 2003. As payments under the indebtedness are 
subordinate to the Bank Loan, quarterly accrued interest will be rolled into 
the principal balance.


                                   F-31

<PAGE>


                                       AEGIS COMMUNICATIONS GROUP, INC.
                                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                 YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998
                                                (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                           Charged To
                                                                           Earnings -
                                             Balance at       Balance       General and                       Balance at
                                            Beginning of     Acquired     Administrative         Net              End
              Description                       Year         in Merger       Expenses         Write-Off         of Year
- ----------------------------------------    --------------   ---------    ----------------   -------------   --------------
<S>                                         <C>              <C>          <C>                <C>             <C>
FIVE MONTHS ENDED JULY 31, 1996
Allowance for doubtful accounts             $           -    $      -        $      102       $        -       $      102
Deferred tax asset valuation allowance      $           -    $      -        $        -       $        -       $        -

YEAR ENDED DECEMBER 31, 1997:
Allowance for doubtful accounts             $         102    $      -        $      486       $      (38)      $      550
Deferred tax asset valuation allowance      $           -    $      -        $      103       $        -       $      103

YEAR ENDED DECEMBER 31, 1998:
Allowance for doubtful accounts             $         550    $    334        $      747       $     (294)      $    1,337
Deferred tax asset valuation allowance      $         103    $      -        $      606       $        -       $      709
</TABLE>




                                            F-32


<PAGE>

                                                               [EXECUTION COPY]

                                FIRST AMENDMENT


     THIS FIRST AMENDMENT, dated as of March 30, 1999 (this "AMENDMENT"), is 
among IQI, INC., a New York corporation (the "BORROWER"), AEGIS 
COMMUNICATIONS GROUP, INC., a Delaware corporation, ("AEGIS") and the Lenders 
(as defined below) signatories hereto.


                              W I T N E S S E T H:

     WHEREAS, the Borrower, Aegis, certain financial institutions from time 
to time parties thereto (collectively, the "LENDERS"), Credit Suisse First 
Boston, as Syndication Agent and The Bank of Nova Scotia, as Documentation 
Agent and Administrative Agent for the Lenders are parties to the Second 
Amended and Restated Credit Agreement, dated as of July 9, 1998 (as further 
amended, supplemented or otherwise modified prior to the date hereof, the 
"EXISTING CREDIT AGREEMENT"); 

     WHEREAS, the Borrower has requested that the Lenders amend the Existing 
Credit Agreement in certain respects as described below; and

     WHEREAS, the Lenders have agreed, subject to the terms and conditions 
set forth herein, to amend the Existing Credit Agreement, as set forth below 
(the Existing Credit Agreement, as amended by this Amendment, being referred 
to as the "CREDIT AGREEMENT");
 
     NOW, THEREFORE, in consideration of the agreements herein contained, and 
for other valuable consideration receipt of which is hereby acknowledged, the 
parties hereto hereby agree as follows.


                                     PART I
                                  DEFINITIONS

     SUBPART 1.1.  CERTAIN DEFINITIONS.  Unless otherwise defined herein or 
the context otherwise requires, terms used in this Amendment, including its 
preamble and recitals, have the following meanings (such meanings to be 
equally applicable to the singular and plural forms thereof):

     "AEGIS" is defined in the PREAMBLE.

     "AMENDMENT" is defined in the PREAMBLE.

<PAGE>

     "BORROWER" is defined in the PREAMBLE.

     "CREDIT AGREEMENT" is defined in the THIRD RECITAL.

     "EXISTING CREDIT AGREEMENT" is defined in the FIRST RECITAL.

     "FIRST AMENDMENT EFFECTIVE DATE" is defined in SUBPART 3.1.

     SUBPART 1.2.  OTHER DEFINITIONS.  Unless otherwise defined herein or the 
context otherwise requires, terms used in this Amendment, including its 
preamble and recitals, have the meanings provided in the Existing Credit 
Agreement.


                                    PART II
                              AMENDMENTS TO THE
                          EXISTING CREDIT AGREEMENT

     Effective on (and subject to the occurrence of) the First Amendment 
Effective Date, the Existing Credit Agreement is hereby amended in accordance 
with this Part.

     SUBPART 2.1.  AMENDMENTS TO ARTICLE I.  Article I of the Existing Credit 
Agreement is hereby amended as set forth in SUBPARTS 2.1.1 through 2.1.3.

     SUBPART 2.1.1.  Section 1.1 of the Existing Credit Agreement is hereby 
amended by inserting the following definitions in such Section in the 
appropriate alphabetical sequence:

          "EBITDA COMPLIANCE CERTIFICATE" means a certificate duly completed 
     and executed by an Authorized Officer of Aegis and of the Borrower,
     substantially in the form of EXHIBIT F-2 hereto.

          "FIRST AMENDMENT" means the First Amendment, dated as of March 30,
     1999, among the Borrower, Aegis and the Lenders party thereto.

          "FIRST AMENDMENT EFFECTIVE DATE" is defined in Subpart 3.1 of the
     First Amendment.

     SUBPART 2.1.2.  The following defined terms appearing in Section 1.1 of 
the Existing Credit Agreement are hereby amended as set forth below:  

     "APPLICABLE MARGIN" means at all times during the applicable periods set 
forth below,

<PAGE>

          (a)  prior to the First Amendment Effective Date, the rate calculated
     in accordance with this Agreement as in effect immediately prior to the
     First Amendment Effective Date; and

          (b) from and after the First Amendment Effective Date, with respect to
     the unpaid principal amount of a particular Loan, the applicable percentage
     per annum set forth below under the corresponding column:


                              FOR REVOLVING LOANS

<TABLE>
<CAPTION>
                                  Applicable Margin for     Applicable Margin for  
  Debt to EBITDA Ratio               Base Rate Loans           LIBO Rate Loans
  --------------------            ---------------------     -----------------------
  <S>                             <C>                       <C>
                                        2.00%                      3.00%
  greater than or equal to 4.5:1
                                        1.75%                      2.75%
  greater than or equal to 4.0:1
  and less than 4.5:1
                                        1.50%                      2.50%
  greater than or equal to 3.5:1
  and less than 4.0:1
                                        1.25%                      2.25%
  greater than or equal to 3.0:1
  and less than 3.5:1
                                        1.00%                      2.00%
  greater than or equal to 2.5:1
  and less than 3.0:1
                                        0.75%                      1.75%
  greater than or equal to 2.0:1
  and less than 2.5:1
                                        0.50%                      1.50%
   less than 2.0:1
</TABLE>
                                     FOR TERM LOANS
<TABLE>
<CAPTION>

                                  Applicable Margin for     Applicable Margin for  
  Debt to EBITDA Ratio               Base Rate Loans            LIBO Rate Loans
  --------------------            ---------------------     -----------------------
  <S>                             <C>                       <C>
                                        2.50%                      3.50%
  greater than or equal to 4.5:1
                                        2.25%                      3.25%
  greater than or equal to 4.0:1
  and less than 4.5:1
                                        2.00%                      3.00%
  greater than or equal to 3.5
  and less than 4.0:1
                                        1.75%                      2.75%
    less than 3.5:1
</TABLE>

<PAGE>

     The Debt to EBITDA Ratio used to compute the Applicable Margin for 
Revolving Loans and Term Loans shall be the Debt to EBITDA Ratio set forth in 
the Compliance Certificate most recently delivered by the Borrower to the 
Administrative Agent pursuant to CLAUSE (c) of SECTION 7.1.1; changes in the 
Applicable Margin for Revolving Loans and Term Loans resulting from a change 
in the Debt to EBITDA Ratio shall become effective upon delivery by the 
Borrower to the Administrative Agent of a new Compliance Certificate pursuant 
to CLAUSE (c) of SECTION 7.1.1.  If the Borrower shall fail to deliver a 
Compliance Certificate within the number of days after the end of any Fiscal 
Quarter as required pursuant to CLAUSE (c) of SECTION 7.1.1 (without giving 
effect to any grace period), the Applicable Margin for Revolving Loans and 
Term Loans from and including the first day after the date on which such 
Compliance Certificate was required to be delivered to but not including the 
date the Borrower delivers to the Administrative Agent a Compliance 
Certificate shall conclusively equal the highest Applicable Margin for 
Revolving Loans and Term Loans, respectively, set forth above.

     "EBITDA" means (subject to the PROVISO below), for any applicable 
period, the sum (without duplication) of

          (a)  Net Income,

PLUS

          (b)  the amount deducted, in determining Net Income, representing
     amortization,

PLUS

          (c)  the amount deducted, in determining Net Income, of all income
     taxes (whether paid or deferred) of Aegis and its Subsidiaries,

PLUS

          (d)  Interest Expense,

PLUS

          (e)  the amount deducted, in determining Net Income, representing
     depreciation of assets,

PLUS

          (f)  the amount deducted, in determining Net Income, representing fees
     and expenses actually paid in connection with the Transaction of not more
     than $4,000,000,

<PAGE>

PLUS

          (g) the amount deducted, in determining Net Income, representing 
     non-recurring restructuring expenses incurred by Aegis of not more than
     $12,000,000 resulting from the Transaction.

PLUS
          (h) to the extent the Parent is required to make the Aegis Capital
     Contribution (as defined in the Aegis Capital Contribution Agreement), the
     amount of all charges and expenses deducted, in determining Net Income,
     arising in connection with the settlement of the litigation captioned KERS
     & COMPANY V. ATC COMMUNICATIONS GROUP, INC. 

     Notwithstanding the foregoing, the amendment fees payable pursuant to 
Subpart 3.1.6 of the First Amendment shall not be included in the calculation 
of EBITDA.

     SUBPART 2.1.3.  Section 1.1 of the Existing Credit Agreement is hereby 
further amended by deleting "25%" and replacing it with "32.5%" in clause (a) 
of the definition of "Change in Control".

     SUBPART 2.2.  AMENDMENT TO ARTICLE III.  Article III of the Existing 
Credit Agreement are hereby amended in accordance with SUBPARTS 2.2.1 and 
2.2.2.

     SUBPART 2.2.1.  Clause (g) of Section 3.1.1 of the Existing Credit 
Agreement is hereby amended by replacing the words "in the full amount" with 
"in an amount equal to 50%".

     SUBPART 2.2.2.  Section 3.1.2 of the Existing Credit Agreement is hereby 
amended in its entirety to read as follows:

          SECTION 3.1.2. APPLICATION.  Subject to the following sentence, each
     prepayment or repayment of the principal of the Loans shall be applied, to
     the extent of such prepayment or repayment, FIRST, to the principal amount
     thereof being maintained as Base Rate Loans, and SECOND, to the principal
     amount thereof being maintained as LIBO Rate Loans.  Mandatory payments
     pursuant to CLAUSES (c), (d) and (g) of SECTION 3.1.1 shall be applied, to
     the extent of such prepayment, FIRST, to the outstanding principal amount
     of Term Loans (in inverse order among the scheduled repayments in CLAUSE
     (f) of SECTION 3.1.1) until paid in full, and then, to a permanent
     reduction in the Revolving Loan Commitment Amount.

     SUBPART 2.3.  AMENDMENT TO ARTICLE VII.  Article VII of the Existing Credit
Agreement are hereby amended in accordance with SUBPARTS 2.3.1 through 2.3.5.

     SUBPART 2.3.1. Clause (c) of Section 7.1.1 of the Existing Credit is
amended in its 

<PAGE>

entirety to read as follows:

               "(c) (i) together with the delivery of the financial 
          information required pursuant to CLAUSES (a) and (b) above, a 
          Compliance Certificate executed by the chief financial or 
          accounting Authorized Officer of Aegis and the Borrower, showing 
          (in reasonable detail and with appropriate calculations and 
          computations in all respects satisfactory to the Administrative 
          Agent) compliance with the financial covenants set forth in 
          SECTION 7.2.4 (excluding CLAUSE (e)) and (ii) as soon as available 
          and in any event within 20 days after the end of the applicable 
          month, Aegis will deliver an EBITDA Compliance Certificate, 
          executed by an Authorized Officer of Aegis and of the Borrower, 
          showing (in reasonable detail and with appropriate calculations 
          and computations in all respects satisfactory to the 
          Administrative Agent) compliance with the financial covenant set 
          forth in CLAUSE (e) of SECTION 7.2.4.

     SUBPART 2.3.2. Clauses (b), (c) and (d) of Section 7.2.4 of the Existing 
Credit Agreement are hereby amended in their entirety to read as follows:
     
               "(b)  DEBT TO EBITDA RATIO.  Aegis will not permit the Debt to
          EBITDA Ratio as of the end of any Fiscal Quarter occurring during any
          period set forth below to be greater than the ratio set forth opposite
          such period:

<TABLE>
<CAPTION>
                                                     Debt to
                    Period                        EBITDA Ratio
                    ------                        ------------
          <S>                                     <C>
          Effective Date through 12/31/98         3.75: 1.00
          01/01/99 through 03/31/99               4.40: 1.00
          04/01/99 through 06/30/99               4.90: 1.00
          07/01/99 through 09/30/99               4.50: 1.00
          10/01/99 through 12/31/99               3.00: 1.00
          01/01/00 through 03/31/00               2.75: 1.00
          04/01/00 through 06/30/00               2.50: 1.00
          07/01/00 through 09/30/00               2.25: 1.00
          10/01/00 and thereafter                 2.00: 1.00
</TABLE>

               (c)  INTEREST COVERAGE RATIO.  Aegis will not permit the 
          Interest Coverage Ratio as of the end of any Fiscal Quarter 
          occurring during any period set forth below to be less than the 
          ratio set forth opposite such period:

<TABLE>
<CAPTION>
                                                    INTEREST
                PERIOD                           COVERAGE RATIO
                ------                           --------------
          <S>                                    <C>
          Effective Date through 12/31/98         2.50: 1.00
          01/01/99 through 03/30/99               2.35: 1.00

<PAGE>

          04/01/99 through 06/30/99               2.05: 1.00
          07/01/99 through 09/30/99               2.30: 1.00
          10/01/99 through 12/31/99               3.50: 1.00
          01/01/00 through 03/31/00               3.75: 1.00
          04/01/00 through 06/30/00               4.00: 1.00
          07/01/00 through 09/30/00               4.25: 1.00
          10/01/00 and thereafter                 4.50: 1.00
</TABLE>

               (d)  CASH FLOW COVERAGE RATIO.   Aegis will not permit the Cash
          Flow Coverage Ratio as of the end of any Fiscal Quarter occurring
          during any period set forth below to be less than the ratio set forth
          opposite such period:

<TABLE>
<CAPTION>
                                                     Cash Flow
                 Period                           Coverage Ratio
                 ------                           --------------
          <S>                                     <C>
          Effective Date through 12/31/98         0.35: 1.00
          01/01/99 through 09/30/99               0.00: 1.00
          10/01/99 through 12/31/99               1.50: 1.00
          01/01/00 through 03/31/00               1.75: 1.00
          04/01/00 through 06/30/00               2.00: 1.00
          07/01/00 through 09/30/00               2.25: 1.00
          10/01/00 and thereafter                 2.50: 1.00"
</TABLE>

     SUBPART 2.3.3.  Section 7.2.4 of the Existing Credit Agreement is hereby 
further amended by adding a new clause (e) at the end thereof to read as 
follows:

               "(e) MINIMUM EBITDA.  Aegis will not permit EBITDA as of the 
          end of any period set forth below to be less than the amount set 
          forth opposite such period:

<TABLE>
<CAPTION>
                 Period                              EBITDA
                 ------                           ------------
          <S>                                     <C>
          Three months ending March 31, 1999      $    400,000
          Four months ending April 30, 1999       $  1,500,000
          Five months ending May 31, 1999         $  2,900,000
          Six months ending June 30, 1999         $  4,100,000
          Seven months ending July 31, 1999       $  6,100,000
          Eight months ending August 31, 1999     $  8,800,000
          Nine months ending September 30, 1999   $ 11,800,000
          Ten months ending October 31, 1999      $ 14,900,000
          Eleven months ending November 30, 1999  $ 17,400,000
          Twelve months ending December 31, 1999  $ 20,100,000"
</TABLE>

     SUBPART 2.3.4.  Section 7.2.7 of the Existing Credit Agreement is 
amended in its entirety to read as follows:

<PAGE>

          "SECTION 7.2.7.  CAPITAL EXPENDITURES, ETC.  Neither Aegis nor the 
     Borrower will, nor will either permit any of their respective 
     Subsidiaries to, make or commit to make Capital Expenditures in any 
     period or Fiscal Year which aggregate in excess of the amount set forth 
     below opposite such period or Fiscal Year:

<TABLE>
     <S>                                          <C>
     1998 Fiscal Year                             $14,750,000
     Three months ending March 31, 1999           $ 4,000,000
     Six months ending June 30, 1999              $ 7,100,000
     Nine months ending September 30, 1999        $10,000,000
     Twelve months ending December 31, 1999       $10,500,000
     2000 Fiscal Year                             $18,750,000
     2001 Fiscal Year                             $22,000,000
     2002 Fiscal Year                             $23,750,000
     2003 Fiscal Year                             $28,000,000;
</TABLE>

     PROVIDED, HOWEVER, that commencing with the 1999 Fiscal Year and 
     thereafter (i) to the extent Capital Expenditures are made or committed 
     to be made in any Fiscal Year in an amount less than the maximum amount 
     permitted for such Fiscal Year, the Capital Expenditures which Aegis or 
     the Borrower or any of their respective Subsidiaries may make or commit 
     to make in the next following Fiscal Year shall be increased by 50% of 
     the amount of the permitted Capital Expenditures not so made or 
     committed to be made in the immediately preceding Fiscal Year (the 
     "CARRY-FORWARD AMOUNT"), but no further carry forward of such 
     Carry-Forward Amount to any other succeeding Fiscal Year shall be 
     permitted and (ii) no portion of any Carry-Forward Amount shall be used 
     in any Fiscal Year until the entire amount of the Capital Expenditures 
     permitted to be made or committed to be made in such Fiscal Year shall 
     have been used."

     SUBPART 2.3.5.  Section 7.2.10 of the Existing Credit Agreement is hereby
amended by deleting "50%" in such Section and replacing it with "100%".

     SUBPART 2.4.  AMENDMENTS TO EXHIBITS.  Exhibit F of the Existing Credit
Agreement is hereby renamed Exhibit F-1 and a new Exhibit F-2 is added thereto
in the form of EXHIBIT F-2 to this Amendment.  The Compliance Certificate is
hereby amended to the extent necessary to give effect to the modifications set
forth in this Amendment.


                                    PART III
                          CONDITIONS TO EFFECTIVENESS

<PAGE>

     SUBPART 3.1.  EFFECTIVE DATE AND CONDITIONS.  This Amendment shall 
become effective on the date first above written (the "FIRST AMENDMENT 
EFFECTIVE DATE") when each of the conditions set forth in this Part have been 
satisfied.

     SUBPART 3.1.1.  RESOLUTIONS, ETC. The Administrative Agent shall have 
received from Aegis and from the Borrower a certificate, dated the First 
Amendment Effective Date, in form and substance satisfactory to the 
Administrative Agent, of its Secretary or Assistant Secretary as to (a) 
resolutions of its Board of Directors then in full force and effect 
authorizing the execution, delivery and performance of this Amendment and 
each other Loan Document to be executed by it; and (b) the incumbency and 
signatures of those of its officers authorized to act with respect to this 
Amendment and each other Loan Document executed by it, upon which certificate 
each Lender may conclusively rely until it shall have received a further 
certificate of the Secretary or Assistant Secretary of the Borrower canceling 
or amending such prior certificate.

     SUBPART 3.1.2.  EXECUTION OF COUNTERPARTS.  The Administrative Agent 
shall have received counterparts of this Amendment duly executed and 
delivered on behalf of the Borrower, Aegis and the Lenders.

     SUBPART 3.1.3.  CAPITAL CONTRIBUTION.  The Administrative Agent shall 
have received a certificate, substantially in the form of EXHIBIT A hereto, 
dated as of the First Amendment Effective Date, duly executed by an 
Authorized Officer of the Borrower, in which the Borrower certifies that it 
has received a cash capital contribution of at least $5,666,667 from the 
Parent, and the terms and conditions of such capital contribution shall be 
satisfactory to the Administrative Agent.

     SUBPART 3.1.4.  AMENDMENT TO SIDE LETTER.  The Administrative Agent 
shall have received an amendment to the Confidential Side Letter, dated as of 
July 1, 1998, executed and delivered by The Bank of Nova Scotia, Credit 
Suisse First Boston and the Borrower.

     SUBPART 3.1.5.  LENDER ASSIGNMENT.  The Administrative Agent will have 
received executed counterparts of a Lender Assignment Agreement whereby The 
Bank of Nova Scotia will assign, in accordance with Section 11.11.1 of the 
Credit Agreement, $1,335,714.36 of its Term Loans to Credit Suisse First 
Boston.

     SUBPART 3.1.6.  AMENDMENT FEE.  The Administrative Agent shall have 
received an amendment fee in the amount of $305,000, such amount to be for 
the account of each Lender as set forth below:

<TABLE>
     <S>                                          <C>
     The Bank of Nova Scotia                      $182,875.45
     Credit Suisse First Boston                   $122,124.55
</TABLE>

     SUBPART 3.1.7.  AFFIRMATION AND CONSENT.  The Administrative Agent shall 
have 

<PAGE>

received an affirmation and consent, in form and substance satisfactory to 
it, duly executed and delivered by each Obligor other than Aegis and the 
Borrower.

     SUBPART 3.1.8.  LEGAL DETAILS, ETC.  All documents executed or submitted 
pursuant hereto shall be satisfactory in form and substance to the 
Administrative Agent and its counsel.  The Administrative Agent and its 
counsel shall have received all information, and such counterpart originals 
or such certified or other copies of such materials, as the Administrative 
Agent or its counsel may reasonably request.  All legal matters incident to 
the transactions contemplated by this Amendment shall be satisfactory to the 
Administrative Agent and its counsel.


                                    PART IV
                            MISCELLANEOUS PROVISIONS

     SUBPART 4.1.  CROSS-REFERENCES.  References in this Amendment to any 
Subpart are, unless otherwise specified, to such Subpart of this Amendment. 
References in this Amendment to any Article or Section are, unless otherwise 
specified, to such Article or Section of the Credit Agreement. 

     SUBPART 4.2.  LOAN DOCUMENT PURSUANT TO EXISTING CREDIT AGREEMENT.  This 
Amendment is a Loan Document executed pursuant to the Existing Credit 
Agreement and shall (unless otherwise expressly indicated therein) be 
construed, administered and applied in accordance with the terms and 
provisions of the Existing Credit Agreement, including Article X thereof.

     SUBPART 4.3.  SUCCESSORS AND ASSIGNS.  This Amendment shall be binding 
upon and inure to the benefit of the parties hereto and their respective 
successors and assigns.

     SUBPART 4.4.  FULL FORCE AND EFFECT; LIMITED AMENDMENT.  Except as 
expressly amended hereby, all of the representations, warranties, terms, 
covenants, conditions and other provisions of the Existing Credit Agreement 
and the Loan Documents shall remain unamended and shall continue to be, and 
shall remain, in full force and effect in accordance with their respective 
terms.  The amendments set forth herein shall be limited precisely as 
provided for herein to the provisions expressly amended and waived herein and 
shall not be deemed to be an amendment to, waiver of, consent to or 
modification of any other term or provision of the Existing Credit Agreement, 
any other Loan Document referred to therein or herein or of any transaction 
or further or future action on the part of the Borrower or any Obligor which 
would require the consent of the Lenders under the Existing Credit Agreement 
or any of the Loan Documents.

     SUBPART 4.5.  GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED BY, AND 
CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE 
OF NEW YORK.

<PAGE>

     SUBPART 4.6.  PAYMENT OF FEES AND EXPENSES.  Each of Aegis and the 
Borrower hereby agrees to pay and reimburse the Administrative Agent for all 
its reasonable fees and expenses incurred in connection with the negotiation, 
preparation, execution and delivery of this Amendment and related documents, 
including all reasonable fees and disbursements of counsel to the 
Administrative Agent.

     SUBPART 4.7.  EXECUTION IN COUNTERPARTS.  This Amendment may be executed 
in any number of counterparts by the parties hereto, each of which 
counterparts when so executed shall be an original, but all the counterparts 
shall together constitute one and the same agreement.

     SUBPART 4.8.  DELIVERY OF FINANCIAL STATEMENTS.  Notwithstanding anything
to the contrary contained in the Credit Agreement, each party hereto agrees that
the financial statements and Compliance Certificate for the Fiscal Year ended
December 31, 1998, to be delivered pursuant to clause (b) and clause (c) of
Section 7.1.1 of the Credit Agreement shall be delivered by April 2, 1999.

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be 
executed by their respective officers hereunto duly authorized as of the day 
and year first above written.


                                       IQI, INC.



                                       By:__________________________
                                          Title:


                                       AEGIS COMMUNICATIONS GROUP, INC.



                                       By:__________________________
                                          Title:


                                       THE BANK OF NOVA SCOTIA



                                       By:__________________________
                                          Title:


                                       CREDIT SUISSE FIRST BOSTON



                                       By:__________________________
                                          Title:



                                       By:__________________________
                                          Title:


<PAGE>

                                                                    EXHIBIT F-2
                           COMPLIANCE CERTIFICATE


To:  Each of the Lenders 
       (as defined below) 

           -and-

     The Bank of Nova Scotia,
       as Administrative Agent 
     One Liberty Plaza
     New York, New York  10006

     Attention:  Jerome Noto


                                   IQI, INC.

Gentlemen:

     This Compliance Certificate is being delivered pursuant to clause 
(c)(ii) of Section 7.1.1 of the Second Amended and Restated Credit Agreement, 
dated as of July 9, 1998 (together with all amendments and other 
modifications, if any, from time to time thereafter made thereto, the "CREDIT 
AGREEMENT"), among IQI, Inc., as the Borrower, Aegis Communications Group, 
Inc., as a Guarantor, The Bank of Nova Scotia, as Administrative Agent and 
Documentation Agent, Credit Suisse First Boston, as Syndication Agent, and 
the Lenders.  Unless otherwise defined herein or the context otherwise 
requires, terms used herein and on the attached schedules have the meanings 
provided in the Credit Agreement.

     The Borrower hereby certifies, represents and warrants that as of 
_________ __, 1999 (the "COMPUTATION DATE") EBITDA, for the period from 
January 1, 1999 through _________, __, 1999 (the "CALCULATION PERIOD") as 
computed on ATTACHMENT 1 hereto was $__________.  The minimum EBITDA required 
pursuant to clause (e) of Section 7.2.4 of the Credit Agreement was 
$_____________. Therefore, the Borrower [is][is not] in compliance with 
clause (e) of Section 7.2.4 of the Credit Agreement.

     IN WITNESS WHEREOF, the undersigned have caused this EBITDA Compliance 
Certificate to be executed and delivered as of __________ __, 1999.


                                       IQI, INC.


                                       By:__________________________
                                          Title:

<PAGE>

                                       AEGIS COMMUNICATIONS GROUP, INC.


                                       By:__________________________
                                          Title:

<PAGE>

                                                                   ATTACHMENT 1
                                                            (to __/__/99 EBITDA
                                                        Compliance Certificate)


                                 MINIMUM EBITDA
                           (on ___________ __, 1999)


 I.   *EBITDA: For the Calculation Period, the sum (without
      duplication) of:


<TABLE>
      <S>  <C>                                                      <C>
      A.   Net Income (the net income of Aegis and its              $_________
           Subsidiaries for the Calculation Period)

      B.   The amount deducted for the Calculation Period, in       $_________
           determining Net Income, representing amortization

      C.   The amount deducted for the Calculation Period, in       $_________
           determining Net Income, of all income taxes (whether
           paid or deferred) of Aegis and its Subsidiaries

      D.   The amount deducted for the Calculation Period in        $_________
           determining Net Income, representing Interest Expense

      E.   The amount deducted in determining Net Income,           $_________
           representing depreciation of assets

      F.   The amount deducted in determining Net Income,           $_________
           representing fees and expenses actually paid in
           connection with the Transaction of not more than
           $4,000,000.

      G.   The amount deducted in determining Net Income,           $_________
           representing non-recurring restructuring expenses
           incurred by Aegis of not more than $12,000,000

      H.   To the extent the Parent is required to make the Aegis   $_________
           Capital Contribution (as defined in the Aegis Capital
           Contribution Agreement), the amount of all charges and
           expenses deducted, in determining Net Income, arising
           in connection with the settlement of the litigation
           captioned KERS & COMPANY V. ATC COMMUNICATIONS GROUP,
           INC., 

      I.   EBITDA:  The sum of ITEMS A through H                   $_________
</TABLE>

- ---------------------
*   Excluding the amendment fees payable pursuant to Subpart 3.1.6 of the First
    Amendment.


<PAGE>

                         CONVERTIBLE PROMISSORY NOTE


US$5,666,667                                                     March 30, 1999
New York, NY

     FOR VALUE RECEIVED, on August 31, 2003, AEGIS COMMUNICATIONS GROUP, 
INC., a Delaware corporation ("Maker" and also sometimes referred to herein 
as the "Company"), promises to pay to the order of Thayer Equity Investors 
III, L.P., a Delaware limited partnership ("Holder"), at 1455 Pennsylvania 
Avenue, N.W., Suite 350, Washington, D.C., 20004, or at such other place as 
the Holder may from time to time designate in writing, the principal sum of 
Five Million Six Hundred Sixty-Six Thousand Six Hundred Sixty-Seven Dollars 
($5,666,667), and to pay interest on the unpaid principal balance of this 
Convertible Promissory Note (this "Note") on March 31, June 30, September 30 
and December 31 in each year commencing on June 30, 1999, at the rate and 
upon the terms set forth below.  Interest shall be payable by the issuance of 
additional Notes ("Secondary Notes"), the principal amount of each of which 
shall be equal to the interest due on the applicable interest payment date, 
PROVIDED, HOWEVER, that no Secondary Note will be issued on the Maturity Date 
(as defined herein) and any interest due on such date shall be payable in 
cash.  Subject to the proviso of the preceding sentence, any Secondary Notes 
shall be subject to the same terms as this Note (except, as the case may be, 
with respect to title, issuance date and aggregate principal amount).

     1.  INTEREST.  Commencing on the date hereof and continuing until 
repayment in full or conversion of this Note, interest shall accrue on the 
principal balance outstanding hereunder at a rate equal to twelve percent 
(12%) per annum. Interest shall be computed on the basis of a three hundred 
sixty (360) day year counting the number of actual days elapsed.

     2. PAYMENTS AND MATURITY.  Subject to the provisions of Sections 4 and 5 
hereof, the unpaid principal sum, together with interest thereon at the rate 
provided herein, shall be payable as follows:

       (a)  Interest only on the unpaid principal sum shall be due and 
payable quarterly, on each March 31, June 30, September 30 and December 31 
commencing on June 30, 1999; and

       (b) Unless the Company elects to prepay pursuant to Section 3(a) 
hereof, or unless the Company is required to prepay pursuant to Section 3(b) 
hereof, the unpaid principal sum, together with interest accrued and unpaid 
thereon, shall be due and payable at 10:00 a.m., New York time, on August 31, 
2003 (the "Maturity Date").

<PAGE>

     3. PREPAYMENT.

        (a)  Subject to the provisions of Section 4, this Note may be prepaid 
in whole or in part at any time without premium or penalty.  The Maker shall 
give the Holder of this Note at least thirty days prior written notice of any 
prepayment under this Section 3(a).  Subject to the provisions of Section 4 
hereof, the amount of any partial prepayment shall first be applied to 
accrued but unpaid interest owing on this Note and then to the unpaid 
principal balance hereof.

        (b)  This Note shall automatically become due and payable on the date 
of effectiveness of a Company Sale (as defined herein), PROVIDED, that the 
maturity date of the Bank Indebtedness (as defined herein) has not (on or 
prior to the date of the Company Sale) been accelerated, in which case such 
payment of this Note shall be subject to Section 4.  A "Company Sale" shall 
be defined as any of (A) any sale, assignment, conveyance, transfer, lease or 
other disposition, in one or a series of transactions, of all or 
substantially all of the assets of the Company to any person, or group of 
related persons other than to an Affiliate (as defined herein) of the 
Company; (B) any consolidation, merger, recapitalization, or share exchange 
of the Company in which the holders of voting stock of the Company 
immediately before the merger, consolidation, recapitalization, or share 
exchange will not own 50% or more of the voting shares of the continuing or 
surviving corporation or other entity (whether or not the Company) 
immediately after such consolidation, merger, recapitalization, or share 
exchange; or (C) any sale or other disposition of voting stock of the Company 
representing 50% or more of the total voting power of the Company's 
outstanding capital stock in one or a series of related transactions to any 
person, or group of related persons.  For purposes of this Note, an 
"Affiliate" shall mean, with respect to any person, any other person who 
directly or indirectly or through one or more intermediaries, controls, is 
controlled by, or is under common control with, such person.  The term 
"control" means the possession, directly or indirectly, of the power to cause 
the direction of the management and policies of a person, whether through the 
ownership of voting securities, by contract or otherwise.

     4. SUBORDINATION OF NOTE.

        (a)  The Maker hereof agrees and the Holder by its acceptance of this 
Note likewise agrees that the indebtedness represented by this Note (the 
"Subordinated Indebtedness"), shall, subject to Section 4(j), be subordinate 
pursuant to the terms of this Note to the prior payment in full of all 
indebtedness, obligations and liabilities (the "Guaranty Obligations") of the 
Maker, under Article X of that certain Second Amended and Restated Credit 
Agreement, dated as of July 9, 1998 (as amended or otherwise modified from 
time to time, the "Credit Agreement") among the Maker, IQI, Inc. (the 
"Borrower"), the various financial institutions as are or may from time to 
time become parties thereto (collectively, the "Lenders"), The Bank of Nova 
Scotia as Documentation Agent and Administrative Agent for the Lenders (in 
such capacity, the "Administrative Agent")  and Credit Suisse First Boston as 
Syndication Agent for the Lenders, to the Lenders, the Issuers and the Agents 
(as such capitalized terms are defined in the Credit Agreement).  Such 
Guaranty Obligations relate to the indebtedness, obligations and liabilities 
of Borrower arising out of or in connection with the Credit Agreement 
(providing for a Term Loans in the principal amount of $33,737,500 and a 
Revolving Loan Commitment Amount of $30,000,000), the Notes and/or any of the 
other Loan Documents, as such capitalized terms are defined in the Credit 
Agreement, in each case as the same 

                                       2

<PAGE>

may be modified, renewed, extended, refunded, refinanced, replaced (through 
new loan or security agreements or otherwise), increased or decreased from 
time to time, including, without limitation, as to all indebtedness, 
obligations and liabilities of Borrower described in the foregoing, all 
principal, interest (including any interest accruing subsequent to the date 
of, or which would accrue but for a filing or a petition or other action 
commencing bankruptcy, insolvency or similar proceedings with respect to the 
Borrower, whether or not permitted as an enforceable claim against the 
Borrower pursuant to applicable bankruptcy, insolvency or reorganization 
laws), and commitment, agency, facility, structuring, restructuring and other 
fees payable in connection therewith, together with any and all other 
expenses, indemnities or amounts payable in connection therewith, including 
all expenses incurred by the Lender Parties (as defined herein) in collecting 
all or any of the above or enforcing any rights under the Credit Agreement, 
the Notes, each other Loan Document, or any other agreement contemplated 
thereby (said indebtedness, obligations and liabilities of the Borrower 
referred to above being hereinafter collectively referred to as the "Bank 
Indebtedness"; the Credit Agreement, the Notes and the other Loan Documents 
being collectively referred to herein as the "Senior Debt Documents;" and the 
Lenders, the Issuers and the Agents being collectively referred to herein as 
the "Lender Parties").  As used in this Note, the phrases "payment in full" 
and "paid in full" shall mean the payment in full in cash of such amount or 
obligations.  To the extent any payment in respect of the Guaranty 
Obligations (whether by or on behalf of the Maker, as proceeds of security or 
enforcement of any right of setoff or otherwise) is declared to be fraudulent 
or preferential, set aside or required to be paid to any receiver, trustee in 
bankruptcy, liquidating trustee, agent or other similar persons under the 
bankruptcy, insolvency, receivership, fraudulent conveyance or similar law, 
then if such payment is recovered by, or paid over to, such receiver, trustee 
in bankruptcy, liquidating trustee, agent or other similar person, the 
Guaranty Obligations or part thereof originally intended to be satisfied 
shall be deemed to be reinstated and outstanding as if such payment had not 
occurred.  To the extent  any Guaranty Obligation is declared to be 
fraudulent, invalid, or otherwise set aside under any bankruptcy, insolvency, 
receivership, fraudulent conveyance or similar law, then the obligation so 
declared fraudulent, invalid, or otherwise set aside (and all other amounts 
that would come due with respect thereto had such obligations not been 
affected) shall be deemed to be reinstated and outstanding as a Guaranty 
Obligation for all purposes hereof as if such declaration, invalidity or 
setting aside had not occurred.

        Subject to Section 5 hereof, no payment of principal or interest 
(other than the issuance of Secondary Notes) may be made on the Subordinated 
Indebtedness so long as any Guaranty Obligations remain in effect.

       (b)  Upon (i) any acceleration of the maturity of the Bank 
Indebtedness, (ii) any distribution, division or application, partial or 
complete, voluntary or involuntary, by operation of law or otherwise, of all 
or any part of the property, assets or business of the Borrower upon any 
dissolution, winding up, liquidation, or reorganization of the Borrower, 
whether in bankruptcy, insolvency, receivership, reorganization, or other 
similar proceeding or upon an assignment for the benefit of creditors, any 
other marshaling of the assets and liabilities of the Borrower or any 
proceeding by or against the Borrower for any relief under any bankruptcy, 
reorganization or insolvency law or laws relating to the relief of debtors, 
readjustment of indebtedness or reorganization, or otherwise (all or any of 
the foregoing in this subsection (b)(ii) being referred to 

                                       3

<PAGE>

as a "Bankruptcy Event") or (iii) the occurrence of a default in the payment 
of any principal or interest due under the Credit Agreement (after the giving 
of any required notice and the lapse of any applicable grace period in 
accordance with the terms of the Credit Agreement, a "Payment Default") or 
the "Cash Flow Coverage Ratio" (as defined in the Credit Agreement, as 
executed) being less than 1.00:1 for each of the Company's fiscal quarters 
from the date hereof until the Maturity Date, which in either case is not 
waived by the Lender Parties, and which, in the case of a Payment Default, 
entitles the Lender Parties to accelerate the maturity of the Bank 
Indebtedness (each such event in (i), (ii) and (iii) being referred to as a 
"Subordination Event") and until such Subordination Event is rescinded, 
waived or otherwise cured, the Lender Parties shall be entitled to receive 
payment in full of the Guaranty Obligations before the Holder is entitled to 
receive any payment on account of any principal or interest owing on this 
Note (other than the issuance of Secondary Notes); PROVIDED, HOWEVER, that at 
such time as an acceleration of maturity or Payment Default described in 
clauses (i) or (iii) above is rescinded, cured or waived, or the Cash Flow 
Coverage Ratio becomes equal to or greater than 1.00:1 for the Company's 
fiscal quarter in question, then the provisions of this subsection (b) shall 
no longer be effective with respect to the event or occurrence which gave 
rise to such Subordination Event, and subject to subsection (c) below, the 
Maker shall resume making any and all payments of interest and principal on 
this Note, including any missed payments.

        (c)  So long as the Guaranty Obligations remain in effect, the Holder 
shall not (i) challenge the legality, validity, enforceability or priority of 
the Bank Indebtedness or the legality, validity, enforceability, perfection 
or priority of the liens granted pursuant to any of the Senior Debt Documents 
or the rights of the Lender Parties under any of the Senior Debt Documents; 
(ii) except as provided in Section 5 hereof, exercise any remedy or commence, 
prosecute or participate in any action, whether private, judicial, equitable, 
administrative or otherwise, including without limitation any bankruptcy 
case, against the Maker or any of its assets to enforce any right under and 
in respect to the Subordinated Indebtedness; or (iii) except as provided in 
Section 5 hereof, have any right to accelerate the maturity of, or institute 
any proceedings to enforce, any indebtedness evidenced by this Note or 
otherwise take any action to collect or seek enforcement of payment of the 
Subordinated Indebtedness or otherwise attempt to recover payment of the 
Subordinated Indebtedness.

        (d)  Should any payment of any part of the Subordinated Indebtedness 
be received by Holder in violation of the provisions of this Section 4, such 
payment shall be delivered forthwith to the Administrative Agent on behalf of 
the Lender Parties by the Holder for application to the Guaranty Obligations 
in the form received except for the addition of any endorsement or assignment 
necessary to effect the transfer of all rights therein to the Administrative 
Agent on behalf of the Lender Parties.  The Administrative Agent is 
irrevocably authorized to supply any required endorsement or assignment which 
may have been omitted.  Until such delivery, any such payment or collateral 
shall be held by the Holder in trust for the Administrative Agent on behalf 
of the Lender Parties and shall not be commingled with other funds or 
property of the Holder.  The Holder further agrees not to sell, assign, 
transfer, or endorse his claim or claims under the Subordinated Indebtedness, 
no matter how evidenced, to anyone without obtaining such transferee's 
consent to be bound by the provisions, of this Section 4.

        (e)  The Holder agrees and consents that the Administrative Agent and 
the Lender Parties shall have uncontrolled power and discretion, without 
notice to the Holder, to deal in any 

                                       4

<PAGE>

manner with the Guaranty Obligations and the Bank Indebtedness and with all 
principal, interest, late charges, costs, and expenses payable by, or the 
liability of the Borrower under the Senior Debt Documents or any other 
obligor in respect of the Bank Indebtedness and the Senior Debt Documents 
(such obligors, together with the Borrower being referred to herein 
individually as an "Obligor", and, collectively, as the "Obligors") to such 
Lender Parties arising therefrom, and with any security and guarantees 
therefor, including, but not by way of limitation, any release, surrender, 
extension, renewal, acceleration, compromise, or substitution.

        (f)  This Section 4 shall continue in full force and effect until the 
Guaranty Obligations have been terminated or shall have expired pursuant to 
its terms.  The Lender Parties may continue, without notice to the Holder, to 
extend Bank Indebtedness on the faith of this Section 4 until the Guaranty 
Obligations have been terminated or shall have expired pursuant to its terms.

        (g)  The Holder acknowledges and agrees that the Lender Parties will 
rely upon the subordination provisions contained herein in continuing to 
extend credit to the Borrower and has relied upon such provisions in entering 
into the Credit Agreement.  In furtherance of the foregoing, the Holder 
hereby waives notice of or proof of reliance hereon.

        (h)  No present or future Lender Parties shall be prejudiced in their 
right to enforce the subordination contained herein in accordance with the 
terms hereof by any act or failure to act on the part of the Borrower.

        (i)  Nothing in this Section 4 is intended as between the Maker and 
the Holder to impair in any way the obligation of the Maker to pay all 
amounts due hereunder in accordance with the other provisions of this Note 
and to perform and comply in all respects with all of its other obligations 
under this Note in a timely manner.

        (j)  Notwithstanding any other provision contained herein, the 
Subordinated Indebtedness shall be subordinate to the prior payment in full 
of the Guaranty Obligations only for so long as the aggregate amount of the 
Term Loans and the Commitments (as such terms are defined in the Credit 
Agreement, and hereinafter collectively referred to as the "Lenders' 
Commitment") do not exceed at any time $70,000,000.

     5. HOLDER'S RIGHTS.  

        (a)  If (i) all the Bank Indebtedness shall have become or be 
declared to be immediately due and payable, (ii) the Maker shall default in 
the payment of any interest payable under this Note when due, and if any 
Guaranty Obligations remain in effect, and such default shall continue 
unremedied for a period of six months, or (iii) a Sub Event of Default (as 
defined herein) shall have occurred then, and in any such event, the holders 
of 66-2/3% of the aggregate principal amount of this Note then outstanding 
may at their option, by the delivery of written notice to the Maker and the 
Administrative Agent, declare this Note to be due and payable, whereupon 
(subject to the next two sentences) the unpaid principal amount of and 
accrued interest on and all other amounts owing under this Note shall 
forthwith mature and become due and payable, all without presentment, demand, 
protest or other notice, all of which are hereby expressly waived.  If 
payment 

                                       5

<PAGE>

of the Note is accelerated in accordance with the foregoing, the Maker shall 
promptly notify the Administrative Agent of the acceleration.  If the 
Guaranty Obligations are outstanding or remain in effect, (x) neither the 
Maker nor any other person may pay this Note until 15 days after the 
Administrative Agent has received notice of such acceleration, and (y) in any 
event, neither Maker nor any other person may pay this Note so long as any 
Subordination Event shall have occurred and shall be continuing in effect.

        (b)  At any time after this Note is declared due and payable, as 
provided above, the holders of 66-2/3% of the aggregate principal amount of 
this Note then outstanding, by written notice to the Maker, may rescind and 
annul any such declaration in respect of this Note and its consequences if 
(i) the Maker has paid all overdue interest on this Note, and (ii) all Sub 
Debt Events of Default (as defined herein), other than non-payment of amounts 
which have become due solely by reason of such declaration, have been cured 
or waived by such holders; PROVIDED, that no such rescission and annulment 
shall extend to or affect any subsequent Sub Debt Event of Default or impair 
any right consequent thereon.

        (c)  Upon the occurrence of (i) a Company Sale or (ii) the Maturity 
Date, the Maker shall repay in full the principal amount of the Subordinated 
Indebtedness, together with all accrued interest thereon, and notwithstanding 
that any Guaranty Obligations remain in effect on such repayment date, and 
notwith-standing the provisions of Section 4, such repayment shall be made 
unless (x) a Bankruptcy Event has occurred or (y) the maturity of the Bank 
Indebtedness has been accelerated, in either of which case, any and all such 
repayments shall be subject to Section 4.

     6. UNSECURED NOTE.  This Note is not secured by a security interest in 
any assets.

     7. DEFAULT RATE.  After the occurrence and during the continuance of a 
Sub Debt Event of Default (as defined below), in addition to all other rights 
and remedies, the outstanding principal balance of this Note (and to the 
extent permitted by applicable law, all unpaid interest) shall bear interest 
at a rate equal to fifteen percent (15%) per annum, or such lesser rate which 
is the maximum rate of interest permitted by law. A "Sub Debt Event of 
Default" shall occur if:

        (a)  default shall be made in the payment of any amount of interest 
on this Note when due (without giving effect to any grace period) and such 
default shall continue for a period of five days after the Holder shall have 
sent the Maker written notice of such default; or

        (b)  default shall be made in the payment of any amount of principal 
due under this Note, when due; or

        (c)  a Subordination Event shall have occurred and be continuing; or

        (d)  the Maker shall apply for or consent to the appointment of a 
custodian, receiver, trustee or liquidator, or other court-appointed 
fiduciary of all or a substantial part of its properties; or such a 
custodian, receiver, trustee or liquidator or other court-appointed fiduciary 
shall be appointed with or without the consent of the Maker; or the Maker is 
generally not paying its debts as they become due by means of available 
assets or is insolvent, or makes a general assignment for 

                                       6

<PAGE>

the benefit of creditors; or the Maker files a voluntary petition in 
bankruptcy, or a petition or an answer seeking reorganization or arrangement 
with creditors or seeking to take advantage or any insolvency law, or an 
answer admitting the material allegations of a petition in any bankruptcy, 
reorganization or insolvency proceeding or has taken action for the purpose 
of effecting any of the foregoing; or within 60 days after the commencement 
of any proceeding against the Maker seeking any reorganization, 
rehabilitation, arrangement, composition, readjustment, liquidation, 
dissolution or similar relief under the U.S. Bankruptcy Code or any 
comparable state law or any successor law or the appointment of any trustee, 
receiver, custodian, liquidator, or other court-appointed fiduciary of the 
Maker or of all or any substantial part of its properties, such order or 
appointment shall not have been vacated or stayed on appeal or otherwise or 
if, within 60 days after the expiration of any such stay, such order or 
appointment shall not have been vacated.

     8. CONVERSION.

        (a)  Until this Note has been paid in full, the unpaid principal 
balance of this Note, or any portion thereof, may be converted, at the option 
of Holder, into a number of fully paid and nonassessable shares of the 
Company's Common Stock, par value $.01 per share (the "Common Stock"), equal 
to (i) that portion of the unpaid principal balance of this Note being 
converted, divided by (ii) $1.15, subject to adjustment as provided herein 
(the "Conversion Price"); PROVIDED, HOWEVER, that in lieu of any fractional 
share of the Company's Common Stock that would otherwise be issued to Holder 
pursuant to this Section, Holder shall receive one share of the Company's 
Common Stock for such fractional share.

        (b)  The conversion of this Note into Common Stock may be effected at 
any time, on any business day prior to payment, and thereupon the 
indebtedness owed under this Note, with respect to the unpaid principal 
balance of this Note which has been converted, shall be extinguished.

        (c)  The Company shall at all times reserve and keep available for 
issuance upon the conversion of the unpaid principal balance, or any portion 
thereof, of this Note such number of its authorized but unissued shares of 
Common Stock as will be sufficient to permit the conversion in full of the 
principal amount of this Note.

        (d)  The number of shares of Common Stock, or the type of securities, 
receivable upon conversion of this Note shall be adjusted or amended as 
follows:

             (i)  In case of any reorganization of the Company (or any other 
     corporation, the stock or other securities of which are at the time 
     receivable on the conversion of this Note) after March 30, 1999 (the 
     "Issue Date"), or in case, after such date, the Company (or any such 
     other corporation) shall consolidate with or merge into another 
     corporation (other than the merger of a wholly owned subsidiary into the 
     Company) or convey all or substantially all its assets to another 
     corporation, then and in each such case Holder, upon the conversion 
     hereof at any time after the consummation of such reorganization, 
     consolidation, merger or conveyance, shall be entitled to receive, in 
     lieu of the stock receivable upon the conversion of this Note prior to 
     such consummation, the stock 

                                       7

<PAGE>

     or other securities or property to which Holder would have been entitled 
     upon such consummation if Holder had converted this Note immediately prior
     thereto.

             (ii)  If the Company at any time or from time to time after the 
     Issue Date makes, or fixes a record date for the determination of 
     holders of Common Stock entitled to receive, a dividend payable in 
     additional shares of Common Stock, then and in each such event the 
     Conversion Price then in effect shall be decreased as of the time of 
     such issuance or, in the event such record date is fixed, as of the 
     close of business on such record date, by multiplying the Conversion 
     Price then in effect by a fraction (1) the numerator of which is the 
     total number of shares of Common Stock issued and outstanding 
     immediately prior to the time of such issuance or the close of business 
     on such record date, and (2) the denominator of which shall be the total 
     number of shares of Common Stock issued and outstanding immediately 
     prior to the time of such issuance or the close of business on such 
     record date plus the number of shares of Common Stock issuable in 
     payment of such dividend; provided, however, that if such record date is 
     fixed and such dividend is not fully paid on the date fixed therefor, 
     the Conversion Price shall be recomputed accordingly as of the close of 
     business on such record date and thereafter the Conversion Price shall 
     be adjusted pursuant to this subparagraph (ii) as of the time of actual 
     payment of such dividends.

             (iii) If the Company at any time or from time to time after the 
     Issue Date effects a subdivision of the outstanding Common Stock, the 
     Conversion Price then in effect immediately before that subdivision 
     shall be proportionately decreased and the number of shares of Common 
     Stock theretofore receivable upon the conversion of this Note shall be 
     proportionately increased.  If the Company at any time or from time to 
     time after the Issue Date combines the outstanding shares of Common 
     Stock into a smaller number of shares, the Conversion Price then in 
     effect immediately before that combination shall be proportionately 
     increased and the number of shares of Common Stock theretofore 
     receivable upon the conversion of this Note shall be proportionately 
     decreased.  Each adjustment under this subparagraph (iii) shall become 
     effective at the close of business on the date the subdivision or 
     combination becomes effective.

             (iv) In each case of an adjustment in the shares of Common Stock 
     receivable on the conversion of this Note, the Company at its expense 
     shall cause independent public accountants of recognized standing 
     selected by the Company (who may be the independent public accountants 
     then auditing the books of the Company) to compute such adjustment in 
     accordance with the terms of this Note and prepare a certificate setting 
     forth such adjustment and showing the facts upon which such adjustment 
     is based.  The Company will forthwith mail a copy of each such 
     certificate to Holder.

        (e)  The Company will not, by amendment of its certificate of 
incorporation or through reorganization, consolidation, merger, dissolution, 
issue or sale of securities, sale of assets or any other voluntary action, 
avoid or seek to avoid the observance or performance of any of the terms of 
this Note, but will at all times in good faith assist in the carrying out of 
all such terms and in the taking of all such action as may be necessary or 
appropriate in order to protect the rights of 

                                       8

<PAGE>

the Holder of this Note against impairment.  Without limiting the generality 
of the foregoing, the Company will take all such action as may be necessary 
or appropriate in order that the Company may validly and legally issue fully 
paid and non-assessable shares of Common Stock upon the conversion of the 
unpaid principal balance of this Note at the time outstanding.

        (f)  In case (A) the Company shall take a record of the holders of 
its Common Stock (or other stock or securities at the time receivable upon 
the conversion of the unpaid principal balance of this Note) for the purpose 
of entitling them to receive any dividend or other distribution, or any right 
to subscribe for or purchase any shares of stock of any class or any other 
securities, or to receive any other right, or (B) of any Company Sale, or (C) 
of any voluntary dissolution, liquidation or winding-up of the Company, then, 
and in each such case, the Company will mail or cause to be mailed to Holder 
a notice specifying, as the case may be, (i) the date on which a record is to 
be taken for the purpose of such dividend, distribution or right, and stating 
the amount and character of such dividend, distribution or right, or (ii) the 
date on which such Company Sale is to take place, and the time, if any is to 
be fixed, as of which the holders of record of Common Stock (or such stock or 
securities at the time receivable upon the conversion of the unpaid principal 
balance of this Note) shall be entitled to exchange their shares of Common 
Stock (or such other stock or securities) for securities or other property 
deliverable upon such Company Sale, or (ii) the effective date of any such 
voluntary dissolution, liquidation or winding-up of the Company.  Such notice 
shall be mailed at least 30 days prior to the date therein specified.

     9. USE OF PROCEEDS.  The Company shall use fifty percent (50%) of the 
proceeds of this Note for the permanent repayment of senior term debt 
incurred pursuant to the Credit Agreement, and the remaining fifty percent 
(50%) of the proceeds of this Note for working capital and general corporate 
purposes.

     10. COLLECTION COSTS.  The Maker shall pay the Holder the reasonable 
attorneys' fees and costs incurred to collect the unpaid principal balance 
and interest owing on this Note and otherwise to enforce the Holder's rights 
and remedies under this Note.

     11. MODIFICATIONS; WAIVERS.  Subject to subsection (b) below, (a) this 
Note may not be amended, modified, extended, discharged or waived orally or 
by course of conduct, except by an agreement in writing, signed by the party 
against whom enforcement of any amendment, modification, extension, 
discharge, or waiver is sought;  A waiver of any provision of this Note or of 
any breach thereof shall not be deemed or construed as a general waiver of 
such provision or any other provision hereof or of any rights hereunder;  No 
failure or delay in exercising any right or remedy hereunder operates as a 
waiver thereof;  No single or partial exercise of any right or remedy 
hereunder precludes any other or further exercise of any right or remedy 
hereunder and the exercise of any right or remedy hereunder does not preclude 
the simultaneous or later exercise of any other rights or remedies available 
at law or in equity.

        (b)  Notwithstanding anything to the contrary herein, each of the 
parties hereto acknowledges and agrees that certain of the provisions 
contained herein (including the subordination provisions of Section 4 hereof) 
are solely for the benefit of the Lender Parties and their representatives, 
assignees and beneficiaries, and this Note may not be rescinded, cancelled, 
amended 

                                       9

<PAGE>

or modified in any way, and this Note may not be assigned, sold, pledged as 
security or otherwise transferred nor may any provision of this Note be 
waived or changed, nor may the indebtedness evidenced hereby be cancelled, 
compromised or discharged in whole or in part, in each case, without the 
prior written consent thereto of, so long as the Guaranty Obligations shall 
remain in effect, the Administrative Agent (on behalf of the Lender Parties), 
provided that such consent shall not be unreasonably withheld in connection 
with an assignment to the Holder's spouse or children or trusts for the 
benefit of the Holder's spouse, children or more remote descendants of such 
persons.

     12. HEADINGS.  All headings in this Note are for convenience of 
reference only and do not affect the meaning of any provision.

     13. PARTIAL INVALIDITY.  If any provision of this Note is at any time 
held to be invalid by any court of competent jurisdiction, such invalidity 
shall not effect the remaining provisions of this Note, which shall continue 
to be in full force and effect.

     14. NO THIRD PARTIES BENEFITTED.  The provisions contained in this Note 
are solely for the benefit of Maker, Holder and Lender Parties and their 
respective successors and permitted assignees, and no other person or entity, 
including, without limitation, any guarantor of the obligations of Maker or a 
trustee in bankruptcy, is intended to be a third party beneficiary hereunder, 
or to have any right, remedy, claim, benefit, priority or interest under (or 
because of the existence of), or shall have any right to enforce, this Note.

     15. WAIVERS.  The Maker hereby waives presentment, demand for payment, 
protest, notice of protest and notice of dishonor of this Note.  The Maker 
hereby further waives any claim, right or remedy, direct or indirect, that 
Maker may now or hereafter have to enforce the subordination provisions 
contained herein against Holder, in each case whether any such claim, right 
or remedy  arises in equity, by contract or statute, under common law or 
otherwise and based on any claim, right or remedy whatsoever, including, 
without limitation, (a) any right of subrogation, reimbursement or 
indemnification that Maker may now or hereafter have against Borrower,  
(b) any claim or right to enforce, or participate in, any claim, right or 
remedy which the Lender Parties may now or hereafter have against Borrower, 
and (c) any benefit of, or any right to participate in, any collateral or 
security for the benefit of Lender Parties.

     16. GOVERNING LAW.   This Note shall be governed by, and construed in 
accordance with, the laws of the State of New York. 

     17. REGISTRATION; TRANSFER.  The obligations evidenced by this Note will 
be duly registered as to both principal and any stated interest by the 
Company in the name of the Holder.  Transfer of this Note may be effected in 
whole but not in part only by the surrender of this Note by the Holder to the 
Company and the subsequent issuance by the Company of a new note to the 
transferee in substantially the form of this Note.  If Holder desires to 
transfer this Note, Holder shall provide the Company with the name and 
address of the transferee for the purpose of notices and payments hereunder, 
and the Company shall promptly issue a new note to the transferee and 
register the new note as to both principal and any stated interest in the 
name of the transferee.

                                       10

<PAGE>

                                       MAKER:

                                       AEGIS COMMUNICATIONS GROUP, INC.


                                       By:  /s/ Matthew S. Waller
                                          -----------------------------------
                                            An Authorized Officer


The terms and conditions set forth in this Convertible
Promissory Note are acknowledged, understood and accepted.

THAYER EQUITY INVESTORS III, L.P.

By: TC Equity Partners L.L.C.,
    Its General Partner


         By: /s/ Barry Johnson
             -----------------------------------
              An Authorized Person 


THE BANK OF NOVA SCOTIA,
as Administrative Agent for Lenders under the Credit
Agreement (as such terms are defined in the foregoing
Convertible Promissory Note)


By: /s/ Jerome Noto
    -----------------------------------
    An Authorized Person


                                       11



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission