AMERICAN INDUSTRIAL PROPERTIES REIT INC
10-K405, 1995-03-29
REAL ESTATE INVESTMENT TRUSTS
Previous: PLAN INVESTMENT FUND INC, 485B24E, 1995-03-29
Next: MFS GOVERNMENT MORTGAGE FUND, NSAR-A, 1995-03-29



        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            Form 10-K

                           (Mark One)

      [X] ANNUAL REPORT PURSUANT TO SECTION 13 0R 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
           For the Fiscal Year Ended December 31, 1994
                               OR
      [ ]TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                               THE
        SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]
     For the Transition Period From  ________  to  ________
                                
                  Commission File Number 1-9016
                                
               American Industrial Properties REIT
     (Exact name of registrant as specified in its charter)
                                
                 Texas                  75-6335572
        (State of organization)      (I.R.S. Employer
                                  Identification Number)

     6220 North Beltline, Suite 205
             Irving, Texas                      75063
(Address of principal executive offices)       (Zip Code)
                                
 Registrant's telephone number, including area code:  (214) 550-
                              6053
                                
  Securities registered pursuant to Section 12 (b) of the Act:
                                
                                      Name of Each Exchange
          Title of Each Class          on Which Registered
   Shares of Beneficial Interest    New York Stock Exchange
       Par Value $0.10 Per Share

  Securities registered pursuant to Section 12 (g) of the Act:
                              None

  Indicate by check mark whether the registrant (1) has filed all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes  X       No

   Indicate  by  check  mark if disclosure of  delinquent  filers
pursuant to Item 405 of Regulations S-K is not contained  herein,
and will not be contained, to the best of registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to  this
Form 10-K.        X

   The  aggregate market value of the voting stock held  by  non-
affiliates  of  the registrant was $12,479,000 as  of  March  21,
1995.   The aggregate market value has been computed by reference
to  the closing price at which the stock was sold on the New York
Stock Exchange on March 21, 1995.

   9,075,400 Shares of Beneficial Interest were outstanding as of
March 21, 1995.

               DOCUMENTS INCORPORATED BY REFERENCE
     No annual report to security holders, proxy information
            statement, or prospectus filed under the
   Securities Act of 1933 is incorporated herein by reference.
                                
                                
                                
               AMERICAN INDUSTRIAL PROPERTIES REIT
              For The Year Ended December 31, 1994

                        TABLE OF CONTENTS
                            FORM 10-K
                                
                                
Securities and Exchange Commission
Item Number and Description                               Page

                             PART I.

Item 1.Business                                           1
       General                                             1
       Revenue and Loss from Real Estate Operations        2
       Geographic Analysis of Revenue                      2
       Competition and Conflicts of Interest               3
       Employees                                           3
Item 2.
       Properties                                          3
Item 3.
       Legal Proceedings                                   6
Item 4.
       Submission of Matters to a Vote of Shareholders     6

                            PART II.

Item 5.
       Market for Registrant's Common Equity and Related
Shareholder Matters                                        6
Item 6.
       Selected Financial Data                             7
Item 7.
       Managements' Discussion and Analysis of Financial
Condition and Results of Operations                        8
       Results of Operations                               8
       Liquidity and Capital Resources                     9
       Other Matters                                      10
       Recent Developments                                10
Item 8.
       Financial Statements and Supplementary Data        10
Item 9.
       Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure                       11

                            PART III.

Item 10.Trust Managers and Executive Officers
 of the Trust                                             11
Item 11.Executive Compensation                            12
Item 12.Security Ownership of Certain Beneficial Owners and
Management                                                13
Item 13.Certain Relationships and Related Transactions    13

                            PART IV.

Item 14.Exhibits, Financial Statement Schedule and Reports on
Form 8-K                                                  13


SIGNATURES                                                15


Index to Consolidated Financial Statements and Financial
Statement Schedule                                       F-1



                             PART I.

ITEM 1.  Business

General

   American  Industrial Properties REIT (the  "Trust"),  a  Texas
equity  real  estate investment trust, was organized as  Trammell
Crow  Real Estate Investors on September 26, 1985 by the issuance
of  13,400  Shares  of Beneficial Interest  (the  "Shares").   On
November  27,  1985,  the  Trust issued 9,062,000  in  additional
Shares   and   commenced  operations.   The  Trust's   investment
objective  is  to  maximize the total return to its  Shareholders
through  the acquisition, leasing, management and disposition  of
industrial real estate properties.

  The Trust was initially advised by Trammell Crow Ventures, Ltd.
(the  "Advisor"), an affiliate of the Trammell Crow  Company  and
related   entities  (the  "TCC  Entities"),  under  an   advisory
agreement that provided for the payment of an annual advisory fee
and  reimbursements for certain expenses as well  as  transaction
fees for asset acquisitions and dispositions.  In June 1993,  the
Trust terminated its agreement with the Advisor and converted  to
self-administration.   The  name of  the  Trust  was  changed  to
American Industrial Properties REIT and its ticker symbol on  the
New  York  Stock  Exchange was changed to "IND"  to  reflect  the
Trust's industrial property focus.  In October 1993, Shareholders
voted to remove the finite life term of the Trust as contained in
the  original Declaration of Trust, thereby making  the  Trust  a
perpetual life entity.

   The  Trust is engaged in the operation of developed industrial
real estate properties and one retail real estate property.   The
Trust  leases  space in its properties to a variety  of  tenants.
The industrial properties are leased for office, office-showroom,
warehouse,  distribution,  research and  development,  and  light
assembly  purposes.   The retail property  is  leased  to  retail
merchandise establishments, restaurants, and a cinema.  No single
tenant  accounts  for  more than 10% of the Trust's  consolidated
gross  revenue.  However, rents and tenant reimbursements related
to   Tamarac   Square,   the  Trust's   retail   property,   were
approximately  30% of  the total revenues of the Trust  in  1994.
The  Trust's  portfolio  consists  of  14  industrial  properties
located  in  California,  Florida,  Maryland,  Minnesota,  Texas,
Washington  and  Wisconsin, and one retail  property  located  in
Colorado.

  As part of its initial capitalization in 1985, the Trust issued
$179,698,000 (face amount at maturity) of Zero Coupon  Notes  due
1997 (the "Notes").  In 1991, the Trust began an effort to retire
the  outstanding Notes, which were accreting at 12%.   The  Trust
utilized net proceeds from property sales and issuance of certain
unsecured  notes payable to substantially reduce  the  amount  of
Notes  outstanding during 1991, 1992 and 1993,  thereby  reducing
the  amount of outstanding Notes to $19,491,000 (face  amount  at
maturity) at December 31, 1993.  On December 31, 1993, the  Trust
partially  in-substance  defeased  $12,696,000  (face  amount  at
maturity) of the outstanding Notes with proceeds from disposal of
short term investments.  During the first half of 1994, the Trust
purchased  $239,000  (face  amount  at  maturity)  of  Notes  and
submitted the Notes to the Trustee for cancellation.  In November
1994,  $3,669,000  (face amount at maturity) of  the  outstanding
Notes were partially in-substance defeased with the proceeds from
a  refinancing of certain of the Trust's properties.  In December
1994,  the  Trust  purchased  the  remaining  non-defeased  Notes
outstanding of approximately $2,887,000 (face amount at maturity)
in  the  open  market and submitted the Notes to the Trustee  for
cancellation.  As a result of the 1994 defeasance, the  liens  on
the Trust's properties required by the Indenture were released.

   In  February  1992, the Trust issued $53,234,000 in  unsecured
promissory  notes  in connection with the retirement  of  certain
Notes.  The terms of these unsecured notes include an 8.8%  fixed
rate  of  interest, semi-annual interest-only payments commencing
May  1993, the deferral of interest due prior to May 1993, and  a
mandatory  principal payment due on or before November 27,  1993.
On December 31, 1992, the Trust used $11,648,000 of the net sales
proceeds  from its 1992 sales of real estate to make a  principal
and  interest payment on the 8.8% unsecured notes which  included
the  mandatory  principal payment due  November  27,  1993.   The
unsecured  notes mature November 27, 1997 and can be  prepaid  at
any time prior to maturity without penalty.

   In  late  1993,  the  Trustee for the Zero Coupon  Noteholders
released approximately $3.4 million from the Property Acquisition
Account established in accordance with the Indenture.  The  Trust
utilized  these  funds  to  purchase the  Northview  Distribution
Center in Dallas, Texas in December 1993.

    The  Trust  has  historically  qualified  as  a  Real  Estate
Investment  Trust  ("REIT") for federal income tax  purposes  and
intends  to  maintain its REIT qualification in the  future.   In
order  to  preserve its REIT status, the Trust must meet  certain
criteria   with  respect  to  assets,  income,  and   shareholder
ownership.   In addition, the Trust is required to distribute  at
least 95% of taxable income (as defined) to its Shareholders.

Revenue and Loss from Real Estate Operations

   The  breakdown of revenue and loss from real estate operations
for each of the years ended December 31, 1994, 1993, and 1992  is
as follows (in thousands):
<TABLE>
  <S>                               <C>      <C>     <C>
                                       1994     1993     1992
  Rents and reimbursements from unaffiliated tenants:
     Retail                          $3,441   $3,182    $3,126
     Industrial                       7,639    6,944    11,783
  Rents and tenant reimbursements    11,080   10,126    14,909
  Interest income                       146      515       230
  Total revenue                      11,226   10,641    15,139
  Real estate expenses              (12,355) (13,329)  (18,443)
  Administrative expenses            (2,532)  (2,433)   (1,321)
  Provisions for possible losses on
   real estate                         (650)   -       (14,094)
  Loss from real estate operations  $(4,311) $(5,121) $(18,719)
</TABLE>
Geographic Analysis of Revenue

   The  geographic  breakdown of the  Trust's  rents  and  tenant
reimbursements  for  each of the years ended December  31,  1994,
1993, and 1992 is as follows (in thousands):
<TABLE>
  <S>                            <C>      <C>       <C>
  Market                         1994        1993      1992

  Baltimore industrial             $ 583     $ 597     $ 578
  Charlotte industrial (a)            -        (10)    2,866
  Dallas industrial (b)            2,259     1,628     2,626
  Denver retail                    3,441     3,182     3,126
  Ft. Lauderdale industrial          384       451       511
  Houston industrial (c)           1,197     1,391     2,272
  Los Angeles industrial             936       916       893
  Milwaukee industrial               982       700       787
  Minneapolis industrial             721       684       680
  Seattle industrial                 577       587       570
  Total rents and tenant
  reimbursements                 $11,080   $10,126   $14,909
</TABLE>
_____________________
  (a)The Charlotte property was sold during the fourth quarter of
1992.
  (b)One property was sold in January 1993 and one property was
purchased in December 1993.
  (c)One property was sold in December 1992.

Competition and Conflicts of Interest

   The Trust owns industrial properties in Baltimore, Dallas, Ft.
Lauderdale,  Houston,  Los Angeles, Milwaukee,  Minneapolis,  and
Seattle,  and  one  retail  property in  Denver.   The  principal
competitive factors in these markets are price, location, quality
of  space, and amenities.  In each case, the Trust owns  a  small
portion  of  the total similar space in the market  and  competes
with owners of other space for tenants.  Each of these markets is
highly  competitive,  and  other  owners  of  property  may  have
competitive advantages not available to the Trust.

  TCC Entities are employed as property managers on twelve of the
Trust's  fifteen  properties.  TCC Entities, which  also  own  or
manage  additional properties in each market in which  the  Trust
owns  properties,  may  have  relationships  and  interests  that
conflict  with  those of the Trust.  Although the Trust  actively
monitors  this  situation,  there can  be  no  assurance  that  a
potential conflict would be resolved in favor of the Trust.  Each
of  the  property management agreements with the TCC Entities  is
cancelable with thirty days notice.

Employees

   The  Trust currently employs six people on a full-time  basis.
Information  regarding executive officers of  the  Trust  is  set
forth  in  Item  10  of  Part  III  of  this  Form  10-K  and  is
incorporated in this Item 1 by reference.


ITEM 2.    Properties

   As  of  December 31, 1994, the Trust owned fifteen real estate
properties consisting of fourteen industrial developments and one
enclosed specialty retail mall.  The Trust sold a total of  three
properties  during December 1992 and January 1993  and  purchased
one  property in December 1993.  A description of the  properties
owned  by  the Trust as of December 31, 1994, as well as  related
leased occupancy and mortgage indebtedness, is presented below.

Property Descriptions

Baltimore Industrial

  Patapsco Industrial Center

     Patapsco  Industrial  Center is a five-building,  two  phase
  industrial  park  located  in Linthicum  Heights,  Maryland,  a
  suburb  of  Baltimore.   The  project  comprises  approximately
  95,000  square feet of net rentable space.  As of December  31,
  1994, leased occupancy was 94%.  Patapsco Industrial Center  is
  subject   to   a   first  mortgage  with  a  principal   amount
  outstanding of $1,396,000 as of December 31, 1994.
  
     The  Trust  is  a  99.99%  general partner  of  the  limited
  partnership  that  currently owns Patapsco  Industrial  Center.
  The  limited  partner's  interest is  held  by  a  wholly-owned
  subsidiary of the Trust.
  

Dallas Industrial

  Beltline Business Center

      Beltline  Business  Center  consists  of  three  industrial
  buildings  located in Irving, Texas, a suburb of  Dallas,  that
  are  100%  finished  for office space and,  together,  comprise
  approximately 61,000 square feet of net rentable space.  As  of
  December 31, 1994, leased occupancy was 93%.

  Gateway 5 and 6

     Gateway 5 and 6 consists of two industrial buildings located
  in  Irving,  Texas comprising approximately 79,000 square  feet
  of  net  rentable  space.   As  of December  31,  1994,  leased
  occupancy was 89%.
  
  Northgate II

     Northgate  II consists of four industrial buildings  located
  within  a  21-building industrial park in Dallas,  Texas.   The
  project  consists of approximately 236,000 square feet  of  net
  rentable space.  As of December 31, 1994, leased occupancy  was
  100%.

  Northview Distribution Center

     Northview  Distribution Center consists  of  two  industrial
  buildings  located in Dallas, Texas.  The project  consists  of
  approximately  175,000 square feet of net rentable  space.   As
  of  December  31,  1994, leased occupancy was 100%.   Northview
  Distribution Center is subject to a mortgage with  a  principal
  amount outstanding of $2,250,000 as of December 31, 1994.

      The   Trust  is  a  99%  limited  partner  in  the  limited
  partnership  which  owns  Northview  Distribution  Center.    A
  wholly-owned  subsidiary  of  the  Trust  is  the  1%   general
  partner.


Denver Retail

  Tamarac Square

     Tamarac Square, located in Denver Colorado, consists  of  an
  enclosed  specialty  retail mall of approximately  139,000  net
  rentable  square  feet with an adjacent convenience  center  of
  approximately  33,000  net  rentable  square  feet,  two  free-
  standing  buildings of approximately 8,000 net rentable  square
  feet  each,  a separate free-standing building of approximately
  9,000   net   rentable  square  feet  and  two  ground   leases
  comprising  approximately 4.91 acres.  During 1993,  the  Trust
  completed  a  $2 million renovation of Tamarac Square.   As  of
  December  31,  1994, leased occupancy was 92%.  Tamarac  Square
  is  subject  to a mortgage with a principal amount  outstanding
  of $12,250,000 as of December 31, 1994.
  
      The   Trust  is  a  99%  limited  partner  in  the  limited
  partnership   which  owns  Tamarac  Square.    A   wholly-owned
  subsidiary of the Trust is the 1% general partner.

     The  Trust  has been notified of the possible  existence  of
  underground  contamination at Tamarac Square.   The  source  of
  the   possible   contamination   is   apparently   related   to
  underground  storage tanks located on adjacent  property.   The
  owner of the adjacent property has provided indemnification  to
  the  Trust  for  costs  related  to  the  remediation  of  such
  contamination.   Based upon preliminary testing,  it  does  not
  appear that the Trust property has been impacted.


Ft. Lauderdale Industrial

  Quadrant Center

      Quadrant   Center  consists  of  two  industrial  buildings
  situated  on  approximately  5.4  acres  of  land  located   in
  Deerfield  Beach,  a  suburb of Ft. Lauderdale,  Florida.   The
  project  comprises  approximately 73,000  square  feet  of  net
  rentable space.  As of December 31, 1994, leased occupancy  was
  100%.   Quadrant  Center  is  subject  to  a  mortgage  with  a
  principal  amount outstanding of $1,200,000 as of December  31,
  1994.


Houston Industrial

  Plaza Southwest

     Plaza  Southwest  consists of five industrial  buildings  in
  Houston, Texas comprising approximately 149,000 square feet  of
  net  rentable space.  As of December 31, 1994, leased occupancy
  was 86%.

  Commerce Park

     Commerce  Park  consists  of  two  industrial  buildings  in
  Houston, Texas comprising approximately 87,000 square  feet  of
  net  rentable space.  As of December 31, 1994, leased occupancy
  was 67%.

  Westchase Park

     Westchase  Park  consists  of two  industrial  buildings  in
  Houston, Texas comprising approximately 47,000 square  feet  of
  net  rentable space.  As of December 31, 1994, leased occupancy
  was 84%.


Los Angeles Industrial

  Huntington Drive Center

     Huntington  Drive  Center consists  of  a  two-story  office
  building  and  an industrial building comprising  approximately
  62,000  square feet of net rentable space located in  Monrovia,
  California, a suburb of Los Angeles.  As of December 31,  1994,
  leased occupancy was 95%.


Milwaukee Industrial

  Northwest Business Park

      Northwest   Business  Park  consists  of  three  industrial
  buildings comprising approximately 143,000 square feet  of  net
  rentable space located in Menomonee Falls, Wisconsin, a  suburb
  of  Milwaukee.   As of December 31, 1994, leased occupancy  was
  92%.   Phase  I  of  Northwest Business Park is  subject  to  a
  mortgage  with a principal amount outstanding of $1,323,000  at
  December 31, 1994.


Minneapolis Industrial

  Burnsville

     Burnsville  consists of one industrial  building  comprising
  approximately 46,000 square feet of net rentable space  located
  in  Burnsville,  Minnesota, a suburb  of  Minneapolis.   As  of
  December  31,  1994, leased occupancy was 94%.   Burnsville  is
  subject   to   a   first  mortgage  with  a  principal   amount
  outstanding  of  $1,955,000  as  of  December  31,  1994.   The
  mortgage  matures  in  May 1995 and  may  be  renewed,  at  the
  Trust's election, for an additional three-year period.

  Cahill

      Cahill  consists  of  one  industrial  building  comprising
  approximately 60,000 square feet of net rentable space  located
  in  Edina, Minnesota, a suburb of Minneapolis.  As of  December
  31, 1994, leased occupancy was 100%.


Seattle Industrial

  Springbrook Business Park

      Springbrook  Business  Park  consists  of  one   industrial
  building  located  in Kent, Washington, a  suburb  of  Seattle,
  comprising  approximately 81,000 square feet  of  net  rentable
  space.  As of December 31, 1994, leased occupancy was 100%.


ITEM 3.   Legal Proceedings

   The  Trust  is not a party to, nor is any of its property  the
subject of, any material pending legal proceedings.


ITEM 4.    Submission of Matters to a Vote of Shareholders

  Pursuant to a proxy statement dated October 7, 1994, the Annual
Meeting  of  Shareholders  was held  on  November  21,  1994  for
purposes  of election of Trust Managers and ratification  of  the
selection  of  independent  auditors.   Representatives  of   the
Trust's  major  Shareholder, American  Holdings,  Inc.,  proposed
their  own  nominees for election as Trust Managers.  No  nominee
achieved  the two-thirds vote of all outstanding Shares  required
for  election  as  a Trust Manager or the majority  vote  of  all
outstanding  Shares required for re-election.   Accordingly,  the
existing Trust Managers have continued in their capacity as Trust
Managers.  Item 5 of Form 8-K dated December 5, 1994 (File No. 1-
9016)  reporting  the Shareholder voting results  of  the  Annual
Meeting is hereby incorporated by reference herein.



                            PART II.


ITEM  5.      Market for Registrant's Common Equity  and  Related
Shareholder Matters

   The Trust's Shares are listed and traded on the New York Stock
Exchange (the "NYSE") under the symbol IND.  The following  table
sets  forth for the periods indicated the high and low per  Share
closing   sale  price  of  the  Trust's  Shares,  and  the   cash
distributions declared per Share:
<TABLE>
  <S>                              <C>       <C>       <C>

  Quarter  ended                   High      Low  Distributions

  December 31, 1994                1 7/8     1 1/4     .00
  September 30, 1994               1 3/4     1 1/4     .00
  June 30, 1994                    2 1/8     1 5/8     .00
  March 31, 1994                   2 1/2     1 3/4     .00

  December 31, 1993                3 1/4     2         .04
  September 30, 1993               2 3/8     1 7/8     .04
  June 30, 1993                    2 1/2     2         .04
  March 31, 1993                   3         1 3/4     .04
</TABLE>
  In December 1993, the Trust announced a suspension of quarterly
distributions to Shareholders until such time as the Zero  Coupon
Notes were fully defeased and distributions could be supported by
the positive cash flow of the Trust.

   As  of March 21, 1995, the closing sale price per Share on the
New  York  Stock Exchange was $1.375.  On such date,  there  were
9,075,400  outstanding  Shares  held  by  2,149  Shareholders  of
record.


ITEM 6.     Selected Financial Data

   The following table sets forth selected financial data for the
Trust  and  its subsidiaries for each of the five  years  in  the
period ended December 31, 1994.   This information should be read
in  conjunction with the Consolidated Financial Statements of the
Trust and accompanying Notes.
<TABLE>
(in thousands except per share data)

                                                                              Year Ended December 31,
 <S>                                        <C>               <C>               <C>               <C>                <C>
                                                  1994         1993 (a)          1992 (b)          1991 (c)               1990
 Operating data:
 Revenues                                       11,226            10,641            15,139            16,488            17,744
 Loss from real estate operations (d)           (4,311)           (5,121)          (18,719)          (13,786)           (4,484)
 Net loss (d)                                   (4,655)           (7,867)          (17,593)           (9,162)           (2,626)
 Per share data:
 Loss from real estate operations (d)            (0.47)            (0.57)            (2.06)            (1.52)            (0.49)
 Net loss (d)                                    (0.51)            (0.87)            (1.94)            (1.01)            (0.29)
 Distributions paid                                  0              0.16              0.20              0.42              0.70     
 Balance Sheet Data:
 Total assets                                   92,550            88,297           110,446           147,877           169,465
 Total long-term debt, net of
 unamortized discount                           65,613            57,078            68,578            87,141            94,666
 Shareholders' equity                           24,196            28,851            38,171            57,579            70,507
 Selected other data
 Calculation of funds
 from operations (e):
 Loss from real estate operations               (4,311)           (5,121)          (18,719)          (13,786)           (4,484)
 Amortization of original issue
 discount on Zero Coupon Notes                     419             1,391             3,356             8,456             8,842
 Depreciation and amortization                   3,133             3,140             4,190             4,267             4,674
 Provision for possible losses
 on real estate                                    650                 0            14,094             9,371                 0
 Funds from Operations                            (109)             (590)            2,921             8,308             9,032
 Capitalized improvements
 and leasing commissions                        (1,476)           (1,814)           (3,995)           (1,383)           (2,003)
 Funds available for distribution               (1,585)           (2,404)           (1,074)            6,925             7,029
 Per share:
 Funds from operations                          ($0.01)           ($0.07)            $0.32             $0.92             $1.00
 Funds available for distribution               ($0.17)           ($0.26)           ($0.12)            $0.76             $0.77
 Number of shares outstanding                9,075,400         9,075,400         9,075,400         9,075,400         9,075,400
</TABLE>
 --------------------------

  (a) The Trust sold one property in the first quarter of 1993, thus operating
 with only 14 properties until the acquisition of the Northview Distribution
 Center in December 1993.
  (b) The Trust sold two properties in the fourth quarter of 1992, thus
 operating with only 15 properties for the remainder of 1992.
  (c) On December 30, 1990, the Trust sold two properties, thus operating
 with only 17 properties during 1991.
  (d) Loss from real estate operations and net loss for 1994, 1992 and 1991
 include provisions for possible losses on real estate of $650,000,
 $14,094,000 and $9,371,000, respectively.
  (e) See definition of Funds from Operations ("FFO") below.  Changes in the
 Trust's debt structure from zero coupon debt to current-pay debt negatively
 impacts FFO as the amortization of the zero coupon debt is not reflected in
 FFO, whereas the interest on current-pay debt does impact FFO.  The two
 properties sold during the fourth quarter of 1992 contributed a total of
 $2,111,000 to the Trust's 1992 FFO and the property sold in January 1993
 contributed a total of $815,000 to the Trust's 1992 FFO.  The property
 purchased in December 1993 contributed approximately $420,000 to FFO for 1994.

ITEM 7.     Management's  Discussion and  Analysis  of  Financial
     Condition and Results of Operations

Results of Operations

   Below is a summary of net loss, funds from operations ("FFO"),
and  funds  available for distribution ("FAD") for the Trust  for
the  years ended December 31, 1994, 1993, and 1992.  FFO is based
on  the  definition adopted by the National Association  of  Real
Estate  Investment Trusts which is net income excluding gains  or
losses  from  debt  restructuring and  sales  of  property,  plus
depreciation   and  amortization  (the  Trust   adds   back   the
amortization  of the original issue discount on its  Zero  Coupon
Notes   due  1997),  and  after  adjustments  for  unconsolidated
partnerships  and  joint ventures.  FAD more accurately  portrays
the ability of the Trust to make distributions as it includes the
Trust's  capital  expenditures.  Neither FFO  or  FAD  should  be
considered  an alternative to net income as an indicator  of  the
Trust's operating performance or to cash flows from operations as
a measure of liquidity.
<TABLE>
      <S>                     <C>       <C>       <C>
(in thousands, except per share amounts
                                 Year Ending December 31,
                              1994       1993      1992
     Net Loss                 $(4,655)  $(7,867)  $(17,593)
     Net Loss Per Share       $ (0.51)   $(0.87)   $ (1.94)
     Funds From Operations    $  (109)  $  (590)  $  2,921
     Funds Available for
      Distribution            $(1,585)  $(2,404)  $ (1,074)
</TABLE>

  Comparison of 1994 to 1993

  The net loss of the Trust in 1994 was $4,655,000, a decrease of
$3.2  million  from  the  net loss of $7,867,000  in  1993.   The
primary reasons for the improved performance in 1994 relate to an
increase  in  the net operating income of the Trust's  properties
and  a decrease in the extraordinary loss recognized by the Trust
in  1993  on  the partial in-substance defeasance of the  Trust's
Zero Coupon Notes due 1997 (the "Notes") as compared to 1994.  In
1994,  net operating income from the Trust's properties increased
to  $7.1  million  from $6.0 million in 1993.  This  increase  is
primarily   attributable  to  increases  in  occupancy   in   the
portfolio.   Overall leased occupancy at December  31,  1994  was
93.2%,  compared  to 89.2% a year earlier.  On  a  same  property
basis,  net operating income increased from $5.9 million in  1993
to $6.7 million in 1994, an increase of 14%.

   The  extraordinary loss on the partial in-substance defeasance
of the Notes was $2,530,000 in 1993 and $344,000 in 1994.  During
1994,  a  significant increase in interest rates had a  favorable
effect  on  the  costs  of defeasing the  remaining  Notes.   The
defeasance  of the Notes will have a positive effect on  the  net
loss  of the Trust, but will have a detrimental effect upon  both
FFO and FAD.  This results from the inclusion of interest expense
on  refinancing  and  the exclusion of the  amortization  of  the
original issue discount on the Notes when computing FFO and FAD.

  Trust administration and overhead expenses were $2.5 million in
1994  as compared to $2.4 million in 1993.  Included in the  1994
amount was approximately $880,000 related to two contested  proxy
elections  during 1994.  The 1993 amount includes $435,000  as  a
termination fee to the Advisor as well as approximately  $250,000
related to a nonroutine proxy election.

   The  Trust  recorded a provision for possible losses  on  real
estate  of  $650,000 in 1994.  No such provision was recorded  in
1993.   Due  to the Trust's desire to geographically refocus  its
property  portfolio, the Trust reclassified two of its properties
from  held  for  investment  to held for  sale.   The  subsequent
comparison of net book value to estimated net realizable value on
sale  for these properties resulted in the need for the provision
of  $650,000.  One of these properties was sold in February  1995
(see Recent Developments below.)

  Comparison of 1993 to 1992

  The net loss in 1993 declined to $7,867,000 from $17,593,000 in
1992 due in part to provisions for possible losses on real estate
recognized  in  1992 in the amount of $14,094,000.   The  benefit
from the absence of these provisions in 1993 was partially offset
by  the extraordinary loss recognized by the Trust in 1993 in the
amount  of  $2,530,000  as  a result of  a  partial  in-substance
defeasance  of  the Trust's Zero Coupon Notes.  In addition,  the
Trust  recognized extraordinary gains in 1992 in  the  amount  of
$1,910,000 related to the repurchase of Zero Coupon Notes,  which
caused a favorable impact in 1992 net loss when compared to 1993.
The  remaining  variance in net loss between  1993  and  1992  of
approximately $2.5 million (greater loss in 1993 than 1992  after
considering the previous items) can be attributed to the sales of
the Woodland Industrial Park in Charlotte, North Carolina and the
Southland  industrial property in Houston, Texas, which  occurred
at  the end of 1992; the sale of the Royal Lane Business Park  in
Dallas,  Texas  in  January 1993; the incremental  administrative
costs attributable to the termination fee paid to the Advisor  in
the  amount of $435,000 as further discussed below; and the proxy
solicitation effort to remove the finite life restriction of  the
Trust  in  the  amount  of approximately  $250,000.   On  a  same
property  basis, rental revenues remained flat during  the  year,
although in the third and fourth quarter, the Trust began to  see
some strengthening in the leasing markets in most of the areas in
which  the  Trust  operates in terms of both traffic  and  rental
rates   (other  than  in  Southern  California).   Same  property
occupancy  improved  to 89% at December  31,  1993  from  88%  at
December 31, 1992.

   The  Trust terminated its Advisory Agreement with the  Advisor
effective  June  13, 1993. In accordance with the  terms  of  the
Advisory  Agreements, a one-time termination fee of $435,000  was
paid  to  the  Advisor  on  such date.  The  Trust  became  self-
administered,  employing six full-time employees to  conduct  and
administer the business affairs of the Trust.


Liquidity and Capital Resources

   The  principal  sources  of funds for  the  Trust's  liquidity
requirements are funds generated from operations of  the  Trust's
real  estate  assets  and  unrestricted  cash  reserves.   As  of
December 31, 1994, the Trust had $6,919,000 in unrestricted  cash
on  hand.   The  Trust  presently  anticipates  that  these  cash
reserves  will provide sufficient funds for all known liabilities
and  commitments relating to the Trust's operations during  1995.
However,  certain  discretionary uses of  the  Trust's  liquidity
(such  as  the purchase of additional income-producing properties
or  the  refinancing of existing debt obligations) could decrease
the Trust's liquidity significantly.

  In November 1994, the Trust completed a $14,500,000 refinancing
of two of its properties, Tamarac Square in Denver, Colorado, and
Northview Distribution Center in Dallas, Texas.  The proceeds  of
this  financing  were  used to partially in-substance  defease  a
portion  of  the  outstanding Zero Coupon  Notes.   This  partial
defeasance  resulted in the release to the Trust of approximately
$7.1 million in restricted funds previously held by the Trustee.

   The  $14,500,000  financing consists of two separate  mortgage
loans.   The terms of each loan include a variable interest  rate
(30-day LIBOR rate plus 3.15%) with a ceiling of 11.375%, 25-year
principal  amortization,  certain  prepayment  penalties,  and  a
maturity in December 2001.

   In  December  1994,  the Trust retained  NatWest  Markets,  an
investment  banking  firm,  to  assist  it  in  its  efforts   to
recapitalize  its  debt structure. Although  this  agreement  was
terminated on March 16, 1995, the Trust intends to continue  such
efforts.   The Trust may seek to retire existing debt obligations
with  proceeds from secured debt financing, property sales,  cash
on hand or a combination of these sources in the future.  Such  a
transaction may require the Trust to utilize the majority of  its
cash on hand.

   Distributions made and declared during 1993 in the  amount  of
$1,453,000 ($0.04 per share per quarter), were paid out  of  cash
reserves  of  the Trust.  In December, 1993, the  Trust  Managers
announced  the  suspension of the Trust's quarterly  distribution
(see Other Matters below).

   The Trust currently has borrowings secured by mortgages on the
properties  totaling $20,374,000.  Of this amount,  approximately
$16,455,000  represents borrowings with variable  interest  rates
and   $3,919,000  represents  borrowings  with  fixed  rates   of
interest.   Based  on  current interest rates  and  assuming  the
renewal  of  a note maturing in May 1995, annual debt service  on
these  borrowings  amounts  to  $2,157,000  (see  the  Notes   to
Consolidated   Financial   Statements   for   additional   detail
concerning the terms of the mortgage notes payable).

   In  accordance  with the terms of the Trust's  8.8%  unsecured
notes  payable due 1997, the Trust paid its first installment  of
semi-annual interest on May 27, 1993 in the amount of  $1,974,000
(see   the   Notes  to  Consolidated  Financial  Statements   for
additional  discussion regarding the terms of  the  8.8%  Notes).
Accrued  interest in the amount of approximately $1,990,000  will
be  payable  each May and November until these 8.8% Notes  become
due  in  November  1997.  During 1994, the Trust  requested,  and
obtained,  a  90-day extension of approximately one-half  of  the
semi-annual  interest payment due May 27, 1994.  The amount  due,
plus  interest, was paid in August 1994.  The semi-annual payment
due November 27, 1994 was made as scheduled.

  The nature of the Trust's operating properties, which generally
provide  for leases with a term of between three and five  years,
results  in  an approximate turnover rate of 25% of  the  Trust's
tenants  and  related revenue annually.  Such  turnover  requires
capital  outlays  related  to  tenant  improvements  and  leasing
commissions in order to maintain or improve the Trust's occupancy
levels.   These  costs amounted to $1,476,000 in the  year  ended
December  31, 1994 and $1,814,000 in the year ended December  31,
1993.   These  costs  have historically been funded  out  of  the
Trust's  operating cash flow and cash reserves.   The  Trust  has
made  no  commitments for additional capital expenditures  beyond
those  related  to  normal  leasing and  releasing  activity  and
related  escrows.   No  capital improvements  or  renovations  of
significance are anticipated in the near future for  any  of  the
Trust's properties, with the possible exception of a large retail
lease  at  the Trust's retail property.  Such a lease, if  agreed
to,  could  result  in  expenditures for tenant  improvements  in
excess of $500,000.

   Management intends to pursue a strategy designed to lower  the
Trust's  cost of capital and enable the Trust to make  additional
investments  in  industrial  properties  through   the   use   of
additional equity and/or debt financings.  In order for the Trust
to  issue  additional equity for this purpose (in excess  of  the
924,600 Shares currently authorized but unissued), the Trust will
need  to  increase  its authorized Share limit  and/or  have  the
ability  to  issue additional classes of stock such as  preferred
stock,  either  of  which  would  require  an  amendment  of  the
Declaration of Trust by the affirmative vote of holders  of  two-
thirds of the outstanding Shares.  There can be no assurance that
such  vote will be attained or that such equity or debt financing
will otherwise be available to the Trust in the future.

Other Matters

   The Trust suspended quarterly distributions to Shareholders in
December 1993 until such time as the Zero Coupon Notes were fully
defeased  and distributions could be supported from current  cash
flow.  Accordingly, no distributions were paid during 1994.   The
Trust  is currently exploring alternatives which would allow  for
the resumption of distributions at the earliest opportunity.

Recent Developments

   On  February  24,  1995, the Trust sold  its  Quadrant  Center
industrial  property in Deerfield Beach, Florida.  An  immaterial
loss  on  the sale will be recognized by the Trust in  the  first
quarter  of 1995.  After payment of the mortgage loan secured  by
this  property, the sale generated net proceeds of  approximately
$1,250,000.


ITEM 8.   Financial Statements and Supplementary Data

   The financial statements and supplementary data are listed  in
the   Index  to  Financial  Statements  and  Financial  Statement
Schedule appearing on Page F-1 of this Form 10-K.


ITEM  9.      Changes  in and Disagreements with  Accountants  on
Accounting and Financial Disclosure

  None.



                            PART III.


ITEM 10. Trust Managers and Executive Officers of the Trust

   The persons who serve as Trust Managers and executive officers
of  the  Trust,  their  ages and their  respective  positions  at
December 31, 1994 are as follows:

  Name                Age      Position(s) and Office(s) Held

  William H. Bricker   63      Trust Manager

   Charles W. Wolcott  42      Trust Manager, President and Chief
                               Executive Officer

   David B. Warner     36      Vice President and Chief Operating
                               Officer

   Marc A. Simpson     40      Vice President and Chief Financial
                               Officer, Secretary and Treasurer

     William  H. Bricker, Trust Manager.  Mr. Bricker has  served
  as  President  of  D.S.  Energy Services Incorporated  and  has
  consulted  in  the  energy field and international  trade  sine
  1987.   In  May  1987, Mr. Bricker retired as the Chairman  and
  Chief  Executive Officer of Diamond Shamrock Corporation  where
  he  held  various  management positions from 1969  through  May
  1987.   Mr.  Bricker is a director of the LTV Corporation,  the
  Eltech   Systems   Corporation  and  the   National   Paralysis
  Foundation.   He received his Bachelor of Science  and  Masters
  of Science degrees from Michigan State University.

     Charles  W.  Wolcott,  Trust Manager,  President  and  Chief
  Executive Officer.  Mr. Wolcott was hired as the President  and
  Chief  Executive Officer of the Trust on May 4, 1993.  For  the
  six  months  immediately prior to his election as President  of
  the  Trust,  Mr.  Wolcott  was engaged  in  developing  various
  personal  business enterprises.  Mr. Wolcott was President  and
  Chief  Executive  Officer for Trammell Crow Asset  Services,  a
  real  estate  asset  and  portfolio  management  affiliate   of
  Trammell  Crow Company, from 1990 to 1992.  He served  as  Vice
  President  and  Chief Financial and Operating  Officer  of  the
  Trust from 1988 to 1991.  From 1988 to 1990, Mr. Wolcott was  a
  partner   in  Trammell  Crow  Ventures  Operating  Partnership.
  Prior  to  joining  the  Trammell Crow  Company  in  1984,  Mr.
  Wolcott  was  President of Wolcott Corporation, a firm  engaged
  in  the  development and management of commercial  real  estate
  properties.   Mr.  Wolcott graduated  from  the  University  of
  Texas  at Austin in 1975 with a Bachelor of Science degree  and
  received  a  Masters  of  Business Administration  degree  from
  Harvard University in 1977.

     David B. Warner, Vice President and Chief Operating Officer.
  Mr.  Warner  was  hired as Vice President and  Chief  Operating
  Officer  of  the Trust on May 24, 1993.  From 1989 through  the
  date  of  his accepting a position with the Trust,  Mr.  Warner
  was  Director of the Equity Investment Group for The Prudential
  Realty  Group.  From 1985 to 1989, he served in the Real Estate
  Banking  Group  of  NCNB  Texas  National  Bank.   Mr.   Warner
  graduated  from the University of Texas at Austin in 1981  with
  a   degree  in  Finance  and  received  a  Master  of  Business
  Administration from the same institution in 1984.

     Marc A. Simpson, Vice President and Chief Financial Officer,
  Secretary  and Treasurer.  Mr. Simpson was hired  as  the  Vice
  President  and Chief Financial Officer, Secretary and Treasurer
  of  the  Trust on March 7, 1994.  From November 1989  to  March
  1994,  Mr.  Simpson  was  a Manager in the  Financial  Advisory
  Services  group of Coopers & Lybrand.  Prior to that  time,  he
  served  as  Controller of Pacific Realty  Corporation,  a  real
  estate  development  company.  Mr.  Simpson  graduated  with  a
  Bachelor  of  Business  Administration  from  Midwestern  State
  University  in  1978,  and  received  a  Masters  of   Business
  Administration from Southern Methodist University in 1990.

   The  Trust Managers have appointed two committees,  the  Audit
Committee  and  the Compensation Committee.  Both the  Audit  and
Compensation  Committees include only Trust  Managers  which  are
independent  of management and who are free from any relationship
that  would  interfere  with the exercise  of  their  independent
judgment.   Prior to the resignation of George P. Jenkins  as  an
independent  Trust Manager in November 1994, Mr.  Jenkins  served
with  Mr.  Bricker  on  these committees.   The  Audit  Committee
appoints the independent public accountants for the Trust subject
to  the  approval of the Shareholders at the Annual  Meeting  and
consults  with  the accountants on the Trust's audited  financial
statements  and  on the efficacy of the Trust's internal  control
systems.   The Compensation Committee establishes guidelines  for
compensation and benefits of the executive officers of the  Trust
based upon achievement of objectives and other factors, including
review  of  compensation  to  executive  officers  of  comparable
entities   and   recommendations  of   independent   compensation
consultants.

   On  February  2,  1995, the Trust Managers adopted  the  Third
Amended  and  Restated Bylaws of the Trust (the  "Bylaws").   The
Bylaws  provide that the number of Trust Managers  shall  not  be
less than two nor more than seven.

ITEM 11.   Executive Compensation

  In fiscal 1994, the Trust paid its independent Trust Managers a
fee  of  $20,000  per year for services as a Trust  Manager  plus
$1,000  for each meeting of the Trust Managers or a committee  of
the  Trust  Managers attended in person.  In addition, the  Trust
Managers   were  reimbursed  for  their  expenses   incurred   in
connection with their duties as Trust Managers.  Mr. Wolcott  did
not receive any compensation for his services as a Trust Manager.

   The  following table sets forth certain information  regarding
the  compensation paid to the Trust's executive officers for  the
year ended December 31, 1994:
<TABLE>
                   Summary Compensation Table

                                          Annual Compensation

Name and                 Fiscal
Principal Position       Year    Salary     Bonus(1) Other(2)
<S>                       <C>    <C>        <C>        <C>

Charles W. Wolcott
President and CEO         1994   $180,000   $62,100    $7,222
David B. Warner
Vice-President and COO    1994   $ 92,000   $34,500    $4,429
Marc A. Simpson
Vice-President and CFO    1994   $ 81,859   $34,500    $4,095
</TABLE>
_______________

(1)  Represents bonus payments for 1994 paid in February 1995.
(2)  Represents company contribution to the Retirement and Profit
Sharing Plan paid in February 1995.

  The Trust has adopted a Retirement and Profit Sharing Plan (the
"Plan") for the benefit of employees of the Trust.  Employees who
were  employed  by the Trust on November 1, 1993,  and  who  have
attained the age of 21 are immediately eligible to participate in
the  Plan.   All  other employees of the Trust  are  eligible  to
participate in the Plan after they have completed six  months  of
service with the Trust and attained the age of 21.


ITEM  12.    Security Ownership of Certain Beneficial Owners  and
Management

   The  following table sets forth certain information as to  the
number  of  Trust  Shares beneficially owned by (a)  each  person
(including any "group" as that term is used in Section 13 (d)  of
the  Exchange  Act) who is known by the Trust to own beneficially
5%  or  more  of  the  Shares, (b) each Trust Manager,  (c)  each
executive officer of the Trust, and (d) all executive officers of
the Trust and Trust Managers as a group.
<TABLE>
                           Amount of Shares
   Names of                Beneficially Owned    Percentage of
 Beneficial Owners       as of March 21, 1995  Shares Outstanding
   <S>                            <C>            <C>   
 William H. Bricker                  2,000           (1)
 Charles W. Wolcott                 50,500           (1)
 David B. Warner                     2,000           (1)
 Marc A. Simpson                     9,000           (1)
 American Holdings, Inc.
   376 Main Street
   Bedminster, NJ 07921            870,000        9.586% (2)
 All Trust Managers and executive
   officers as a  group             63,500           (1)
______________

  (1)  Ownership is less than 1% of the outstanding Shares.
   (2)  Information obtained from Amendment No. 7 to Schedule 13D
of American Holdings, Inc. dated October 10, 1994.
</TABLE>

ITEM 13.  Certain Relationships and Related Transactions

  None.
                                
                                
                                
                            PART IV.


ITEM  14.  Exhibits, Financial Statement Schedule and Reports  on
Form 8-K

   (a)   (1) and (2) Financial Statements and Financial Statement
Schedule

     See Index to Consolidated Financial Statements and Financial
     Statement Schedule appearing on page F-1 of this Form 10-K

     (3)  Exhibits:

       Exhibit No.     Description
          3.1   Second Amended and Restated Declaration of  Trust
                (incorporated  herein by reference  from  Exhibit
                4.1  to  the  Trust's Form 10-Q for  the  quarter
                ended September 30, 1993; File No. 1-9016)
          3.2 * Third Amended and Restated Bylaws of the Trust
          4.1   Indenture  dated  November 15, 1985  between  the
                Trust  and  IBJ  Schroder Bank  &  Trust  Company
                (incorporated  herein by reference  from  Exhibit
                10.4   to   Form   S-4  of  American   Industrial
                Properties REIT, Inc. dated March 16, 1994;  File
                No. 33-74292)
          10.3  401(k)   Retirement  and  Profit   Sharing   Plan
                (incorporated  herein by reference  from  Exhibit
                10.5  to  Amendment No. 1 to Form S-4 of American
                Industrial Properties REIT, Inc. dated  March  4,
                1994; File No. 33-74292)
          10.4 *Amendments   to  401(k)  Retirement  and   Profit
                Sharing Plan
          10.5  Note  Purchase Agreement dated February 27,  1992
                between   the   Trust   and  Manufacturers   Life
                Insurance   Company   (incorporated   herein   by
                reference  from  Exhibit  10.6  to  Form  S-4  of
                American  Industrial Properties REIT, Inc.  dated
                January 31, 1994; File No. 33-74292)
          10.6 *Addendum  to $19,143,646.92 Unsecured  Promissory
                Note due November 27, 1997
          10.7  Agreement    and   Assignment   of    Partnership
                Interest,  Amended  and  Restated  Agreement  and
                Certificate  of Limited Partnership and  Security
                Agreement   for  Patapsco  Center   -   Linthicum
                Heights,   Maryland   (incorporated   herein   by
                reference  from Exhibit 10.8 to Amendment  No.  1
                to  Form  S-4  of American Industrial  Properties
                REIT,  Inc.  dated March 4, 1994;  File  No.  33-
                74292)
          10.8  Note  dated  November 15, 1994  in  the  original
                principal   amount   of  $12,250,000   with   AIP
                Properties  #1 L.P. as Maker and AMRESCO  Capital
                Corporation  as  Payee  (incorporated  herein  by
                reference  from Exhibit 99.1 to Form 8-K  of  the
                Trust dated November 22, 1994; File No. 1-9016)
          10.9  Mortgage,  Deed  of Trust and Security  Agreement
                dated  November  15, 1994 between AIP  Properties
                #1   L.P.   and   AMRESCO   Capital   Corporation
                (incorporated  herein by reference  from  Exhibit
                99.2 to Form 8-K of the Trust dated November  22,
                1994; File No. 1-9016)
          10.10 Note  dated  November 15, 1994  in  the  original
                principal   amount   of   $2,250,000   with   AIP
                Properties  #2 L.P. as Maker and AMRESCO  Capital
                Corporation  as  Payee  (incorporated  herein  by
                reference  from Exhibit 99.3 to Form 8-K  of  the
                Trust dated November 22, 1994; File No. 1-9016)
          10.11 Mortgage,  Deed  of Trust and Security  Agreement
                dated  November  15, 1994 between AIP  Properties
                #2   L.P.   and   AMRESCO   Capital   Corporation
                (incorporated  herein by reference  from  Exhibit
                99.4 to Form 8-K of the Trust dated November  22,
                1994; File No. 1-9016)
          21.1 *Listing of Subsidiaries
          22.1  Form   8-K   dated  December  5,  1994  reporting
                Shareholder  voting  results  at  annual  meeting
                (incorporated herein by reference from  Form  8-K
                of  the Trust dated December 5, 1994; File No. 1-
                9016)
          27.1 *Financial Data Schedule
       __________
       * Filed herewith

  (b) Reports on Form 8-K:

     The following information summarizes the events reported  on
     Form 8-K during the quarter ended December 31, 1994:
<TABLE>


Date Filed          Date of Earliest Event
with SEC            Reported on Form 8-K   Description
<S>                 <C>                    <C>      <C>

October 17, 1994    October 17, 1994       Item 5.  Financing
                                                    commitment

October 20, 1994    October 7, 1994        Item 5.  Clarification
                                                    of by-laws

November 22, 1994   November 16, 1994      Item 5.  Closing of
                                                    financing

December 5, 1994    November 21, 1994      Item 5.  Certified
                                                    voting results of
                                                    Annual Meeting
                                           Item 6.  Resignation
                                                    of Trust Manager
</TABLE>


                           SIGNATURES

   Pursuant  to  the requirements of Section 13 or 15(d)  of  the
Securities Exchange Act 1934, the registrant has duly caused this
report  to  be signed on its behalf by the undersigned, thereunto
duly authorized, on March 27, 1995.


                         AMERICAN INDUSTRIAL PROPERTIES REIT


                            /s/  CHARLES W. WOLCOTT
                              Charles W. Wolcott,
                          Trust Manager, President and
                            Chief Executive Officer


   Pursuant to the requirements of the Securities Exchange Act of
1934,  this report has been signed below by the following persons
on  behalf  of the registrant and in the capacities  and  on  the
dates indicated:

       Signatures               Title                     Date

/s/ CHARLES W. WOLCOTT     Trust Manager, President
    Charles W. Wolcott     and Chief Executive
                           Officer (Principal
                           Executive Officer)        March 27, 1995


/s/ WILLIAM H. BRICKER     Trust Manager             March 27, 1995
    William H. Bricker

/s/ MARC A. SIMPSON        Vice President and Chief
    Marc A. Simpson        Financial Officer,
                           Secretary and Treasurer
                           (Principal Accounting
                           and Financial Officer)    March 27, 1995



               American Industrial Properties REIT

         Index to Consolidated Financial Statements and
                  Financial Statement Schedule
                                
                                
                                                         Page

Reports of Independent Auditors                          F-2

Consolidated Financial Statements:
  Consolidated Statements of Operations for the
  years ended December 31, 1994, 1993, and 1992          F-4

  Consolidated Balance Sheets as of December
  31, 1994 and 1993                                      F-5

  Consolidated Statements of Changes in Shareholders'
  Equity for the years ended December 31,
  1994, 1993, and 1992                                   F-6

  Consolidated Statements of Cash Flows for the
  years ended December 31, 1994, 1993 and 1992           F-7

  Notes to Consolidated Financial Statements             F-8

Financial Statement Schedule:
  Schedule III - Consolidated Real Estate and
  Accumulated Depreciation                               F-14
  Notes to Schedule III                                  F-15

   All  other financial statements and schedules not  listed
have  been omitted since the required information is  either
included  in the Financial Statements and the Notes  thereto
as included herein or is not applicable or required.


                                
                                
                 REPORT OF INDEPENDENT AUDITORS


Trust Managers and Shareholders
American Industrial Properties REIT:

      We have audited the accompanying consolidated balance sheet
of  American  Industrial  Properties REIT  (the  "Trust")  as  of
December  31,  1994, and the related consolidated  statements  of
operations, shareholders' equity and cash flows for the year then
ended.   Our  audit  also  included  the  consolidated  financial
statement schedule of the Trust listed in the Index on page  F-1.
These financial statements and schedule are the responsibility of
the  Trust's  management.  Our responsibility is  to  express  an
opinion on these financial statements and schedule based  on  our
audit.

     We conducted our audit in accordance with generally accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audit provides a reasonable basis for our opinion.

      In  our opinion, the 1994 consolidated financial statements
referred  to above present fairly, in all material respects,  the
consolidated  financial position of the Trust as of December  31,
1994, and the consolidated results of its operations and its cash
flows  for  the  year  then ended, in conformity  with  generally
accepted  accounting  principles.   Also,  in  our  opinion,  the
related financial statement schedule, when considered in relation
to  the  basic  financial statements taken as a whole,   presents
fairly,  in  all  material  respects the  information  set  forth
therein.


Dallas, Texas                      ERNST & YOUNG LLP
February 23, 1995



                  INDEPENDENT AUDITORS' REPORT


To the Trust Managers and Shareholders
  of American Industrial Properties REIT:

      We have audited the accompanying consolidated balance sheet
of  American  Industrial Properties REIT (formerly Trammell  Crow
Real Estate Investors) (the "Trust") as of December 31, 1993  and
the  related consolidated statements of operations, shareholders'
equity  and cash flows for the years ended December 31, 1993  and
1992.   These financial statements are the responsibility of  the
Trust's  management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

      We  conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards  require  that  we
plan  and perform the audit to obtain reasonable assurance  about
whether   the   financial  statements  are   free   of   material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence  supporting the amounts and disclosures in the financial
statements.   An  audit  also includes assessing  the  accounting
principles used and significant estimates made by management,  as
well  as evaluating the overall financial statement presentation.
We  believe  that our audits provide a reasonable basis  for  our
opinion.

      In  our  opinion,  the  consolidated  financial  statements
referred  to above present fairly, in all material respects,  the
financial position of American Industrial Properties REIT  as  of
December 31, 1993, and the results of its operations and its cash
flows  for  the  years  ended  December  31,  1993  and  1992  in
conformity with generally accepted accounting principles.

      In connection with our audits of the consolidated financial
statements  referred  to above, we audited  the  information  set
forth   in  the  financial  statement  schedule  listed  in   the
accompanying index on page F-1, as it relates to the  year  ended
December 31, 1993.  In our opinion, the schedule presents fairly,
in  all  material respects, the aforementioned information,  when
considered  in relation to the financial statements  taken  as  a
whole.



Dallas, Texas                      KENNETH LEVENTHAL & COMPANY
February 15, 1994
<TABLE>

American Industrial Properties REIT
Consolidated Statements of Operations
(in thousands, except share and per share data)

                                                                           Years Ended December 31,
<S>                                                         <C>               <C>                <C>
                                                                 1994              1993              1992
REVENUES
Rents                                                           8,397             7,811             11,908
Tenant reimbursements                                           2,683             2,315              3,001
Interest income                                                   146               515                230
                                                               11,226            10,641             15,139
REAL ESTATE EXPENSES
Amortization of original
  issue discount on Zero
  Coupon Notes due 1997                                           419             1,391              3,356
Depreciation and amortization                                   3,133             3,140              4,190
Interest on 8.8% notes payable due 1997                         4,001             3,981              4,024
Interest on mortgages payable                                     850               683              1,370
Property operating expenses:
   Property taxes                                               1,421             1,408              2,139
   Property management fees                                       442               422                621
   Utilities                                                      501               458                549
   Repairs and maintenance                                      1,150             1,248              1,183
   Other property operating
     expenses                                                     438               598              1,011
Administrative expenses:
   Fees paid to Advisor                                             0               716                565
   Trust administration and
     overhead                                                   2,532             1,717                756
Provisions for possible losses
     on real estate                                               650                 0             14,094
                                                               15,537            15,762             33,858
Loss from real estate operations                               (4,311)           (5,121)           (18,719)
Loss on sales of real estate                                        0              (216)              (784)
Extraordinary gain from partial
  repurchase of Zero Coupon Notes
  due 1997                                                          0                 0              1,910
Extraordinary loss on partial
  in-substance defeasance of
  Zero Coupon Notes due 1997                                     (344)           (2,530)            -
NET LOSS                                                       (4,655)           (7,867)           (17,593)

PER SHARE DATA:
Loss from real estate operations                                (0.47)            (0.57)             (2.06)
Loss on sales of real estate                                        0             (0.02)             (0.09)
Extraordinary gain from partial
  repurchase of Zero Coupon Notes
  due 1997                                                          0                 0               0.21
Extraordinary loss on partial
  in-substance defeasance of
  Zero Coupon Notes due 1997                                    (0.04)            (0.28)                 0
Net  Loss                                                       (0.51)            (0.87)             (1.94)
Distributions paid                                               0.00              0.16               0.20
Number of shares outstanding                                9,075,400         9,075,400          9,075,400

The accompanying notes are an integral part of these financial statements.
</TABLE>

<TABLE>
American Industrial Properties REIT
Consolidated Balance Sheets
(in thousands, except share and per share data)

                                                                   Dec. 31,             Dec 31,
<S>                                                               <C>                   <C>
                                                                       1994                1993
ASSETS
Real estate:
Held for investment                                                  95,033             103,710
Held for sale                                                         8,810                   0
                                                                    103,843             103,710
Accumulated depreciation                                            -21,859             -19,315
Net real estate                                                      81,984              84,395
Cash and cash equivalents:
Unrestricted                                                          6,919               1,119
Restricted                                                              602                   0
Total cash and cash equivalents                                       7,521               1,119
Other assets, net                                                     3,045               2,783

TOTAL ASSETS                                                         92,550              88,297

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
8.8 % Notes payable due 1997                                         45,239              45,239
Zero Coupon Notes due 1997,
net of unamortized
discount and in-substance defeasance                                      0               4,682
Mortgage notes payable                                               20,374               7,157
Accrued interest                                                        504                 371
Accounts payable, accrued expenses
and other liabilities                                                 1,682               1,503
Tenant security deposits                                                555                 494
TOTAL LIABILITIES                                                    68,354              59,446

Shareholders' Equity:
Shares of beneficial interest,
$0.10 par value; authorized
10,000,000 Shares; issued and outstanding
9,075,400 Shares                                                        908                 908
Additional paid-in capital                                          124,605             124,605
Retained earnings (deficit)                                        -101,317             -96,662
Total Shareholders' Equity                                           24,196              28,851

Total Liabilities and Shareholders' Equity                           92,550              88,297

The accompanying notes are an integral part of these financial statements.
</TABLE>


<TABLE>
American Industrial Properties REIT
Consolidated Statements of Changes in Shareholders' Equity
(in thousands, except number of shares)



                                               Shares of Beneficial        Additional      Retained
                                               Interest                    Paid-In         Earnings
                                               Number          Amount      Capital         (Deficit)        Total
<S>                                            <C>                <C>      <C>             <C>              <C> 
Balance at January 1, 1992                     9,075,400          908      124,605         (67,934)         57,579

  Net loss                                                                                 (17,593)        (17,593)
  Distributions to Shareholders                                                             (1,815)         (1,815)

Balance at December 31, 1992                   9,075,400          908      124,605         (87,342)         38,171

  Net loss                                                                                  (7,867)         (7,867)
  Distributions to Shareholders                                                             (1,453)         (1,453)

Balance at December 31, 1993                   9,075,400          908      124,605         (96,662)         28,851

  Net loss                                                                                  (4,655)         (4,655)

Balance at December 31, 1994                   9,075,400          908      124,605        (101,317)         24,196

The accompanying notes are an integral part of these financial statements.
</TABLE>
<TABLE>

                      American Industrial Properties REIT
                     Consolidated Statements of Cash Flows
                                (in thousands)

                                                                               Years Ended December 31,
<S>                                                                             <C>             <C>              <C>      <C>
                                                                                    1994            1993             1992
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss                                                                        ($4,655)         ($7,867)        ($17,593)
Adjustments to reconcile net loss to net cash provided
  by (used in) operating activities:
    Amortization of original issue discount on Zero
      Coupon Notes due 1997                                                         419            1,391            3,356
    Depreciation and amortization                                                 3,133            3,140            4,190
    Provisions for possible losses on real estate                                   650                0           14,094
    Extraordinary loss from partial defeasance
      of Zero Coupon Notes payable                                                  344            2,530                0 
    Loss on sales of real estate                                                      0              216              784
    Extraordinary gain from partial repurchases
      of Zero Coupon Notes payable                                                    0                0           (1,910)
    Changes in operating assets and liabilities:
      Decrease (increase) in other assets                                          (256)             (68)             424
      Increase (decrease) in accounts payable,
        accrued expenses and other liabilities
        and tenant security deposits                                                373             (784)             539
Net Cash Provided By (Used In) Operating Activities                                   8           (1,442)           3,884

CASH FLOWS FROM INVESTING ACTIVITIES:
Capitalized improvements and leasing commissions                                 (1,476)          (1,814)          (3,995)
Acquisition of Northview Distribution Center                                          0           (3,289)               0
Net proceeds from sales of real estate                                                0            6,758           34,125
Net Cash (Used In) Provided By Investing Activities                              (1,476)           1,655           30,130

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from mortgage financing                                                 14,500                0                0      
Partial in-substance defeasance of Zero Coupon Notes                             (3,106)         (10,189)               0
Partial repurchase and retirement of Zero Coupon Notes                           (2,241)            (316)         (8,745)
Principal repayments on mortgage notes payable                                   (1,283)          (4,915)         (2,054)
Distributions to Shareholders                                                         0           (1,453)         (1,815)
Partial repayment of 8.8% notes payable                                               0                0           (7,995)
Net Cash Provided By (Used In) Financing Activities                               7,870          (16,873)         (20,609)

Net Increase (Decrease) in Cash and Cash Equivalents                              6,402          (16,660)          13,405

Cash and Cash Equivalents at Beginning of Year                                    1,119           17,779            4,374

Cash and Cash Equivalents at End of Year                                          $7,521          $1,119          $17,779

Cash Paid for Interest                                                            $4,718          $4,664           $5,023


The accompanying notes are an integral part of these financial statements.
</TABLE>

                                
               American Industrial Properties REIT
           Notes to Consolidated Financial Statements
                        December 31, 1994


Note 1  --  Significant Accounting Policies:

  General.

   American  Industrial Properties REIT (formerly  Trammell  Crow
Real  Estate  Investors) (the "Trust") is an equity  real  estate
investment  trust  which,  as of December  31,  1994,  owned  and
operated  15 commercial real estate properties consisting  of  14
industrial  properties and one retail property.   The  Trust  was
formed  September 26, 1985, by issuing 13,400 shares  to  Trammell
Crow Company, Inc. for $201,000.  On November 27, 1985, the Trust
issued 9,062,000 Shares of Beneficial Interest (the "Shares") and
commenced operations.

   On  April 13, 1993, the Independent Trust Managers gave formal
notice  of the Trust's intent to terminate the Advisory Agreement
with  Trammell Crow Ventures, Ltd. (the "Advisor", see  Note  2).
The  Trust  converted to self-administration effective  June  13,
1993  and  began  operating  under the name  American  Industrial
Properties REIT.  Pursuant to the Trust's 1993 Annual Meeting  of
Shareholders, the Trust's Shareholders approved amendments to the
Trust's  Declaration  of  Trust and By-Laws  which,  among  other
things,  officially changed the name of the Trust  from  Trammell
Crow Real Estate Investors to American Industrial Properties REIT
and  removed the Trust's limited term restriction, converting the
Trust from a finite life entity scheduled to liquidate in 1997 to
a perpetual life entity.

  Principles of Consolidation.

   The consolidated financial statements of the Trust include the
accounts  of American Industrial Properties REIT and its  wholly-
owned   subsidiaries.   Significant  intercompany  balances   and
transactions have been eliminated in consolidation.

  Real Estate.

   The Trust carries its real estate at lower of depreciated cost
or  net  realizable value.  Management considers  net  realizable
value  for  assets held for sale as estimated market  value.   In
determining estimated market value, management considers numerous
factors,  including  market evaluations,  the  cost  of  capital,
operating  cash  flows  from the property  during  the  projected
holding  period, and an expected capitalization rate  applied  to
the  estimated  stabilized net operating income of  the  specific
property.

   The  carrying  amount of real estate held  for  investment  is
reduced when management believes the carrying amount is less than
net  realizable value.  Management considers net realizable value
for  assets  held  for investment as the total of  the  estimated
undiscounted  future  cash flows from  the  property.   The  book
values  of  the  Trust's  real  estate  properties  are  reviewed
periodically  and  any  additional  writedown  determined  to  be
necessary  is  recorded  in  the  period  in  which  it   becomes
reasonably estimable.

   Real estate held for investment is reclassified to real estate
held  for  sale  when  management  determines  that  there  is  a
reasonable probability that the asset will no longer be held  for
long-term  investment and actively begins to offer  the  property
for  sale.  During 1994, two properties classified as being  held
for investment at December 31, 1993 were reclassified to held for
sale.

   Property  improvements are capitalized while  maintenance  and
repairs are expensed as incurred.  Depreciation of buildings  and
capital  improvements is computed using the straight-line  method
over  forty  years.   Depreciation  of  tenant  improvements   is
computed using the straight-line method over ten years.

                                
               American Industrial Properties REIT
     Notes to Consolidated Financial Statements (continued)



  Cash and Cash Equivalents.

   Cash equivalents include demand deposits and all highly liquid
debt  instruments  purchased with an original maturity  of  three
months or less.  Restricted amounts reflect escrow deposits  held
by  third  parties  for the payment of taxes  and  insurance  and
reserves  held  by third parties for property repairs  or  tenant
improvements.

  Other Assets.

   Other  assets  primarily consists of deferred rent  receivable
(see  Rents and Tenant Reimbursements.), prepaid commissions  and
loan fees.  Leasing commissions are capitalized and amortized  on
a  straight line basis over the life of the lease.  Loan fees are
capitalized and amortized on a level yield basis over the term of
the related loan.

  Prior to the defeasance of the outstanding Zero Coupon Notes in
1994  (see  Note 5), the issuance costs of the Zero Coupon  Notes
were  being amortized over 12 years.  Unamortized issuance  costs
at  the date of defeasance were written off and reflected in  the
loss on defeasance.

  Rents and Tenant Reimbursements.

   Rental income, including contractual rent increases or delayed
rent  starts,  is recognized on a straight-line  basis  over  the
lease  term.   The  Trust has recorded deferred  rent  receivable
(representing  the  excess  of rental  revenue  recognized  on  a
straight  line  basis  over  actual  rents  received  under   the
applicable  lease  provisions) of $1,157,000  and  $1,313,000  at
December 31, 1994 and 1993, respectively.

  Several tenants in the retail property are also required to pay
as  rent a percentage of their gross sales volume, to the  extent
such  percentage exceeds their base rents.  Such percentage rents
amounted  to $245,000, $230,000 and $157,000 for the years  ended
December  31, 1994, 1993, and 1992, respectively.    In  addition
to paying base and percentage rents, most tenants are required to
reimburse  the  Trust  for  operating expenses  in  excess  of  a
negotiated base amount.

   Tamarac  Square, the Trust's only retail property, has  rental
revenues  in  excess of 10% of the total revenues of  the  Trust.
Rental  revenues  and tenant reimbursements from Tamarac  totaled
$3,441,000, $3,182,000, and $3,126,000 in 1994, 1993,  and  1992,
respectively.

  Income Tax Matters.

   The  Trust operates as a real estate investment trust ("REIT")
for  federal income tax purposes.  Under the REIT provisions, the
Trust is required to distribute 95% of REIT taxable income and is
allowed  a  deduction for dividends paid during  the  year.   The
Trust had a taxable loss in each of the years ending December 31,
1994, 1993, and 1992.  Accordingly, no provision for income taxes
has been reflected in the financial statements.

   The Trust has a net operating loss carryforward from 1994  and
prior  years  of approximately $26,600,000.  The  losses  may  be
carried  forward  for up to 15 years.  The  present  losses  will
expire beginning in the year 2004.  Management intends to operate
the  Trust in such a manner as to continue to qualify as  a  REIT
and  to  continue  to distribute cash flow in excess  of  taxable
income.   Therefore,  no  tax benefit related  to  the  potential
utilization  of  accumulated  net  operating  losses   has   been
reflected in the financial statements.

   Earnings  and profits, which will determine the taxability  of
dividends  to  Shareholders, will differ from that  reported  for
financial reporting purposes due primarily to differences in  the
basis  of  the  assets  and the estimated useful  lives  used  to
compute depreciation.

                                
               American Industrial Properties REIT
     Notes to Consolidated Financial Statements (continued)



  Reclassification.

   Certain amounts in prior years financial statements have  been
reclassified to conform with the current year presentation.

Note 2  --  Transactions with Parties in Interest:

  Trammell Crow Ventures, Ltd., an affiliate of the Trammell Crow
Company,  served as advisor (the "Advisor") to the Trust  through
June 13, 1993.  Effective June 13, 1993, the Trust terminated the
Advisory Agreement with the Advisor and paid to the Advisor a one-
time  termination fee of $435,000.  Certain other  affiliates  of
the Trammell Crow Company (the "TCC Entities") continue to manage
twelve  of the Trust's fifteen properties.  The TCC Entities  are
not considered party in interest relationships by the Trust.

   During  1993 and 1992, the Trust paid fees to the  Advisor  of
$716,000  and  $565,000,  respectively,  representing  fees   and
reimbursements  pursuant to the Advisory  Agreement,  disposition
fees  from  the sale or disposition of Trust real estate  assets,
and  certain other fees for services provided to the  Trust.   In
addition,  affiliates  of  the Advisor  were  paid  $202,000  and
$598,000  during  1993 and 1992 pursuant to  property  management
agreements.

Note  3   --   Real Estate and Provisions for Possible Losses  on
Real Estate:

   The  Trust  recorded provisions for possible  losses  on  real
estate   of   $650,000  and  $14,094,000  in   1994   and   1992,
respectively.  In accordance with the accounting policies of  the
Trust,  such  provisions  reduced the depreciated  cost  of  real
estate.  At December 31, 1994, thirteen of the Trust's properties
were  classified  as held for investment and two properties  were
classified as held for sale. If unforeseen factors should cause a
reclassification of the Trust's real estate held  for  investment
to   held  for  sale,  significant  adjustments  to  reduce   the
depreciated cost of the real estate to net realizable value could
be required.

Note 4  --  8.8% Notes Payable:

   To  finance  the February 27, 1992 repurchase of  $106,322,000
(face amount at maturity) of Zero Coupon Notes due 1997 (see Note
5),  the Trust issued $53,234,000 of unsecured notes payable  due
November  1997  (the  "8.8% Notes Payable").   These  notes  bear
interest  at 8.8% per annum, payable semiannually commencing  May
27,  1993.   The  terms  of  the 8.8%  Notes  Payable  allow  for
prepayment,  in  full or in part, at any time prior  to  maturity
without penalty.

   On  December 31, 1992, the Trust used proceeds from  the  1992
sales  of real estate to effect a principal payment of $7,995,000
(which  was  due on or before November 27, 1993) and an  interest
payment of $3,648,000 on the 8.8% Notes Payable.

Note 5  --  Zero Coupon Notes:

   As  part  of  its original capitalization in 1985,  the  Trust
issued  $179,698,000  (face amount at maturity)  of  Zero  Coupon
Notes   due   1997  (the  "Notes").   These  Notes,  which   were
collateralized by first and second mortgage liens on each of  the
Trust's  real  estate  properties, accreted  at  12%,  compounded
semiannually.  In 1991, the Trust began a program to  retire  the
outstanding  Notes, resulting in a reduction of  the  outstanding
Notes  to  $19,491,000 (face amount at maturity) at December  31,
1993.   On  December 31, 1993, the Trust effected a  partial  in-
substance defeasance on $12,696,000 (face amount at maturity)  of
the Notes and recorded an extraordinary loss of $2,530,000.

                                
               American Industrial Properties REIT
     Notes to Consolidated Financial Statements (continued)
                                
                                
                                
   During  the  first half of 1994, the Trust purchased  $239,000
(face amount at maturity) of Notes and submitted the Notes to the
Trustee for cancellation.  In November 1994, the Trust refinanced
two  of  its  properties  and completed  a  partial  in-substance
defeasance on $3,669,000 (face amount at maturity) of  Notes  and
recorded  an  extraordinary loss of $344,000.  In December  1994,
the  Trust purchased the remaining non-defeased Notes outstanding
of approximately $2,887,000 (face amount at maturity) in the open
market  and  submitted the Notes to the Trustee for cancellation.
The  legal defeasance of the Notes resulted in the release of the
Zero  Coupon  Note mortgage liens which encumbered  each  of  the
Trust's properties.

   The  accreted value of the Notes defeased at December 31, 1994
and 1993 was $11,665,000 and $8,054,000, respectively.

Note 6  --  Mortgages Payable:

   At  December  31,  1994,  six of the Trust's  properties  were
subject   to  liens  securing  mortgage  notes  payable  totaling
$20,374,000.  Of this amount $16,455,000 represented  notes  with
variable  interest  rates of prime plus 2% or 30-day  LIBOR  plus
3.15%  and $3,919,000 represented notes with fixed interest rates
ranging  from  9.63%  to  11.0%.   Of  the  variable  rate  debt,
$14,500,000 is subject to a maximum interest rate of 11.375%.

   Principal payments due during each of the next five years  are
as  follows:  $2,171,000 in 1995, $1,437,000 in 1996, $261,000 in
1997,  $287,000  in  1998, $1,504,000 in  1999,  and  $14,714,000
thereafter.   These  amounts reflect the maturity  of  individual
mortgages  in  May 1995 (which mortgage can be  extended  at  the
Trust's election for an additional three-year period), in October
1996 and in March 1999.

   The By-Laws of the Trust, the note purchase agreement relating
to  the 8.8% Notes Payable, and certain mortgages payable contain
various   borrowing   restrictions  and   operating   performance
covenants.   As of December 31, 1994, the Trust is in  compliance
with all such restrictions and covenants.

Note 7  --  Real Estate Acquisitions and Dispositions:

    On   December   10,  1993,  the  Trust  purchased   Northview
Distribution   Center,   a  175,000  square   foot   multi-tenant
industrial  distribution  property in  Dallas,  Texas  for  total
consideration of approximately $3.4 million.

   In  January  1993,  the Trust sold its Royal  Lane  industrial
property in Dallas, Texas for $7,500,000.  The sale resulted in a
loss for financial statement purposes of  $216,000.

   In  1992, the Trust sold its Woodland Industrial Park property
in   Charlotte,  North  Carolina  and  its  Southland  Industrial
property  in  Houston, Texas.  The total gross  sales  price  for
these  properties was $35,823,000.  The sales resulted in a  loss
for financial statement purposes of $784,000.

Note 8  --  Commitments and Contingencies:

  Environmental Matters.

   The  Trust  has  been  notified of the possible  existence  of
underground  contamination at Tamarac Square, the Trust's  Denver
retail  property.   The source of the possible  contamination  is
apparently  related  to  underground  storage  tanks  located  on
adjacent  property.   The  owner of  the  adjacent  property  has
indemnified the Trust against costs related to the remediation of
such contamination.  Based upon preliminary testing, it does  not
appear that the Tamarac Square property has been impacted.   With
the exception of Tamarac Square, the Trust has not been notified,
and  is  not  otherwise  aware, of any  material  non-compliance,
liability  or claim relating to hazardous or toxic substances  in
connection with any of its properties.
                                
                                
               American Industrial Properties REIT
     Notes to Consolidated Financial Statements (continued)
                                

  Litigation.

  On occasion, and in the normal course of business, the Trust is
involved  in  legal  actions  relating  to  the  ownership    and
operations  of  its  properties.  In  management's  opinion,  the
liabilities, if any, that may ultimately result from  such  legal
actions  are not expected to have a materially adverse effect  on
the consolidated financial position of the Trust.

Note 9  --  Retirement and Profit Sharing Plan:

   During 1993, the Trust adopted a retirement and profit sharing
plan which qualifies under section 401(k) of the Internal Revenue
Code.   All  existing Trust employees at adoption and  subsequent
employees  who have completed six months of service are  eligible
to  participate  in  the plan.  Subject to  certain  limitations,
employees  may contribute up to 15% of their salary.   The  Trust
may   make  annual  discretionary  contributions  to  the   plan.
Contributions  by the Trust related to the years  ended  December
31, 1994 and 1993 were $20,000 and $12,000, respectively.

Note 10  --  Operating Leases:

   The  Trust's  properties are leased to others under  operating
leases   with  expiration  dates  ranging  from  1995  to   2005.
Excluding  the property sold by the Trust in February  1995  (see
Note  14), future minimum rentals on noncancellable tenant leases
at December 31, 1994 are as follows:
<TABLE>
               Year                            Amount
               <C>                           <C>
               1995                          $ 8,555,000
               1996                            6,809,000
               1997                            5,051,000
               1998                            3,806,000
               1999                            2,187,000
               Thereafter                      5,249,000
                                             $31,657,000
</TABLE>

Note 11  --  Distributions:

   The  Trust's distributions of $1,453,000 ($0.16 per share)  in
1993  and $1,815,000 ($0.20 per share) in 1992 represent a return
of  capital  to  Shareholders (to the extent of the Shareholder's
basis in the Shares.)  The Trust did not pay any distributions in
1994.

Note 12  --  Per Share Data:

  All per share data is based on 9,075,400 Shares outstanding for
each of the years presented.

Note 13  --  Fair Value of Financial Instruments:

   Cash  equivalents, accounts receivable, accounts  payable  and
accrued  expenses  and other liabilities are carried  at  amounts
that  reasonably approximate their fair values.  The fair  values
of  the Trust's unsecured 8.8%  notes payable and mortgage  notes
payable are estimated using discounted cash flow analyses,  based
on  the Trust's incremental borrowing rates for similar types  of
borrowing  arrangements.   The carrying  values  of  the  Trust's
mortgage notes payable reasonably approximate their fair  values.
The  carrying amount and fair value of the Trust's unsecured 8.8%
notes   payable  at  December  31,  1994  were  $45,239,000   and
$41,738,000, respectively.

                                
               American Industrial Properties REIT
     Notes to Consolidated Financial Statements (continued)


Note 14  --  Subsequent Event:

  In February 1995, the Trust sold its Quadrant Center industrial
property, located in Deerfield Beach, Florida for $2,650,000.  At
December  31,  1994,  the  net book value  of  the  property  was
approximately $2,504,000.  After selling costs and adjustment for
deferred  rent receivable, the sale is expected to result  in  an
immaterial loss for accounting purposes.

<TABLE>
                                                                                                         SCHEDULE III
AMERICAN INDUSTRIAL PROPERTIES REIT
CONSOLIDATED REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1994
($000's)
<S>                                <C>           <C>            <C>               <C>              <C>        <C>

                                   Encum-    Initial Cost                                                  Writedowns
                                  brances @                   Bldgs &        Capitalized                        and
          Description             12/31/94       Land       Imprvmnts       Imprvmnts      Retirements     Allowances
Industrial Properties :
Texas --
Beltline Business Ctr                             $1,303         $5,213             $359                       ($3,516)
Commerce Park                                      1,108          4,431              493                        (2,014)
Gateway 5 & 6                                        935          3,741              612                        (1,861)
Northgate II                                       2,153          8,612              623                        (4,122)
Northview                           $2,250           658          2,631               38
Plaza Southwest                                    1,312          5,248              486
Westchase                                            697          2,787              220            ($74)       (1,158)

California--
Huntington Drive                                   1,559          6,237              650

Maryland--
Patatpsco                            1,396         1,147          4,588              321                          (650)

Minnesota--
Burnsville                           1,955           761          3,045              364             (17)       (1,563)
Cahill                                               625          2,498              357

Washington--
Springbrook                                        1,008          4,032              233                          (436)

Wisconsin--
Northwest Bus. Park                  1,323         1,296          5,184              669            (131)

Florida--
Quadrant                             1,200         1,137          4,549              116             (63)       (2,337)

Retail Property:
  Colorado--
Tamarac Square                      12,250         6,799         27,194            3,982            (241)

Trust Home Office                                                                     15

 Total                             $20,374       $22,498        $89,990           $9,538           ($526)     ($17,657)

The accompanying notes are an integral part of this schedule.
</TABLE>


<TABLE>                                                                                                SCHEDULE III
AMERICAN INDUSTRIAL PROPERTIES REIT
CONSOLIDATED REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1994
($000's)


                                Gross Amt Carried at December 31, 1994
                                               Bldgs &                       Accum.          Date of          Date
          Description                Land     Imprvmnts       Total          Deprec.       Construction     Acquired
<S>                               <C>         <C>           <C>               <C>
Industrial Properties :
Texas --
 Beltline Business Ctr                600        2759           3359             1157      1984           1985
Commerce Park                         705       3,313          4,018            1,024      1984           1985
Gateway 5 & 6                         563       2,864          3,427              989    1984-85          1985
Northgate                           1,329       5,937          7,266            2,047    1982-83          1985
Northv                                658       2,669          3,327               75      1980           1993
Plaza Southwest                     1,312       5,734          7,046            1,352    1970-74          1985
Westchase                             465       2,007          2,472              650      1983           1985

California--
Huntington Driv                     1,559       6,887          8,446            1,561    1984-85          1985

Maryland--
Patatpsco                           1,017       4,389          5,406            1,127    1980-84          1985

Minnesota--
Burnsville                            432       2,158          2,590              788      1984           1986
Cahill                                625       2,855          3,480              705      1981           1986

Washington--
Springbrook                            921       3,916          4,837              977      1984           1986

Wisconsin--
Northwest Bus. Park                 1,296       5,722          7,018            1,296    1983-86          1986

Florida--
Quadrant                              670       2,732          3,402              898    1984-86          1986

Retail Property:
  Colorado--
Tamarac Square                      6,799      30,935         37,734            7,206    1976-79          1985

Trust Home Offic                                   15             15                7      N/A          various

Total                             $18,951     $84,892       $103,843          $21,859

The accompanying notes are an integral part of this schedule.
</TABLE>


               AMERICAN INDUSTRIAL PROPERTIES REIT
                      NOTES TO SCHEDULE III
                        December 31 1994
                             ($000)

Reconciliation of Real Estate:
<TABLE>
                                     1994           1993
<S>                                 <C>           <C>
Balance at beginning of year....    $103,710      $108,036
   Additions during period:                               
Improvements.....................      1,024           887
Acquisitions.....................          -         3,289
                                     104,734       112,212
   Deductions during period:                              
 Dispositions....................          -         8,187
Writedowns.......................        650             -
Asset retirements..............          241           315
                                                          
Balance at end of year.........     $103,843      $103,710
</TABLE>

Reconciliation of Accumulated Depreciation:
<TABLE>
                                     1994           1993
<S>                                  <C>           <C>
Balance at beginning of year.....    $19,315       $18,036
   Additions during period:                               
   Depreciation expense..........      2,622         2,830
                                      21,937        20,866
   Deductions during period:                              
Accum. deprec. of realestate sold          -         1,551
   Asset retirements............          78             -
                                                          
Balance at end of year..........     $21,859       $19,315
</TABLE>

Tax Basis:

The income tax basis of real estate, net of accumulated tax
depreciation, is approximately $103,805
at December 31, 1994.

Depreciable Life:

Depreciation is provided by the straight-line method over the
estimated useful lives which are as follows:

     Buildings and capital improvements........  40 years
     Tenant improvements..................       10 years









                           Exhibit 3.2



                  THIRD AMENDED AND RESTATED

                             BYLAWS

                               OF

              AMERICAN INDUSTRIAL PROPERTIES REIT






                                                 February 2, 1995

                                        INDEX


ARTICLE I Offices                                                  1
           Section 1.1  Principal Office                           1
           Section 1.2  Other Offices                              1

ARTICLE II Meetings of Shareholders                                1
           Section 2.1                         Place of Meetings   1
           Section 2.2                            Annual Meeting   1
           Section 2.3                          Special Meetings   1
           Section 2.4                        Notice of Meetings   1
           Section 2.5                              Voting Lists   2
           Section 2.6                                    Quorum   2
           Section 2.7                              Organization   2
           Section 2.8                                   Proxies   3
           Section 2.9                          Voting of Shares   3
           Section 2.10      Voting of Shares by Certain Holders   4
           Section 2.11               Election of Trust Managers   4
           Section 2.12                       Telephone Meetings   4
           Section 2.13                   Action Without Meeting   4
           Section 2.14         Inspectors and Voting Procedures   5

ARTICLE III Trust Managers                                         5
           Section 3.1               Powers and Responsibilities   5
           Section 3.2                  Number and Qualification   6
           Section 3.3               Election and Term of Office   6
           Section 3.4                               Resignation   6
           Section 3.5                      Vacancies; Increases   7
           Section 3.6        Bond Not Required; Time Commitment   7
           Section 3.7                              Compensation   7
           Section 3.8                    Execution of Documents   7

ARTICLE IV  Meetings of the Trust Managers                         8
           Section 4.1                         Place of Meetings   8
           Section 4.2                            Annual Meeting   8
           Section 4.3                          Regular Meetings   8
           Section 4.4                          Special Meetings   8
           Section 4.5                         Quorum and Action   8
           Section 4.6           Presumption of Assent to Action   8
           Section 4.7                        Telephone Meetings   9
           Section 4.8                    Action Without Meeting   9
           Section 4.9                                   Minutes   9
           Section 4.10               Interest of Trust Managers   9
           Section 4.11
                  Right of Trust Managers and Officers to
                   Own  Shares  or  Other Property  and  to
               Engage in Other Businesses                          9
           Section 4.12
                  Transactions Between Trust Managers and
                      the Trust                                   10
           Section 4.13
                  Persons Dealing with Trust Managers or
                      Officers                                    10
           Section 4.14                                 Reliance  10
           Section 4.15              Liability of Trust Managers  10

ARTICLE V  Committees of the Trust Managers                       11
           Section 5.1                Membership and Authorities  11
           Section 5.2            Minutes and Rules of Procedure  11
           Section 5.3                                 Vacancies  11
           Section 5.4                        Telephone Meetings  11
           Section 5.5                    Action Without Meeting  11

ARTICLE VI  Officers                                              12
           Section 6.1                                    Number  12
           Section 6.2Election, Term of Office and Qualification  12
           Section 6.3                      Subordinate Officers  12
           Section 6.4                               Resignation  12
           Section 6.5                                   Removal  12
           Section 6.6                                 Vacancies  12
           Section 6.7               The Chief Executive Officer  12
           Section 6.8                             The President  13
           Section 6.9                       The Vice Presidents  13
           Section 6.10                            The Secretary  13
           Section 6.11                    Assistant Secretaries  14
           Section 6.12                            The Treasurer  14
           Section 6.13                     Assistant Treasurers  14
           Section 6.14                         Treasurer's Bond  14
           Section 6.15                                 Salaries  14
           Section 6.16                   Execution of Documents  14

ARTICLE VII  Trust Shares                                         15
           Section 7.1                        Share Certificates  15
           Section 7.2                   Lost Certificates, etc.  15
           Section 7.3                        Transfer of Shares  16
           Section 7.4                       Ownership of Shares  16
           Section 7.5                 Closing of Transfer Books  16
           Section 7.6                                 Dividends  16
           Section 7.7                                  Reserves  16
           Section 7.8                      Repurchase of Shares  16

ARTICLE VIII  Indemnification                                     17
           Section 8.1                               Definitions  17
           Section 8.2                           Indemnification  17
           Section 8.3                        Successful Defense  18
           Section 8.4                            Determinations  18
           Section 8.5                   Advancement of Expenses  19
           Section 8.6                    Employee Benefit Plans  19
           Section 8.7       Other Indemnification and Insurance  19
           Section 8.8                                    Notice  19
           Section 8.9                              Construction  20
           Section 8.10         Continuing Offer, Reliance, etc.  20
           Section 8.11                      Effect of Amendment  20

ARTICLE IX  Limitations on Transfer and Ownership                 20
           Section 9.1                  Limitations on Transfer.  20
           Section 9.2                 Limitations on Ownership.  21
           Section 9.3                  Shareholder Information.  21
           Section 9.4                   Transferee Information.  21
           Section 9.5                            Excess Shares.  22
                      9.5.1 Creation of Excess Shares.            22
                      9.5.2 Ownership in Trust.                   22
                      9.5.3 Dividend Rights.                      22
                      9.5.4 Rights Upon Liquidation.              22
                      9.5.5 Voting Rights.                        23
                      9.5.6 Restrictions on Transfer.             23
                      9.5.7 Trust's Redemption Right.             23
           Section 9.6
                  Exceptions to Certain Ownership and
                      Transfer Limitations.                       24
                      9.6.1 Exemption by Trust Managers.          24
                      9.6.2 Shares Held by Underwriters.          24
           Section 9.7
                    Authority   to  Revoke  Exceptions   to
               Limitations                                        24
           Section 9.8                              Severability  25
           Section 9.9           Authority of the Trust Managers  25
           Section 9.10                  New York Stock Exchange  25

ARTICLE X  General Provisions                                     25
           Section 10.1                         General Policies  25
           Section 10.2        Limited Liability of Shareholders  25
           Section 10.3                         Waiver of Notice  26
           Section 10.4                                     Seal  26
           Section 10.5                              Fiscal Year  26
           Section 10.6                       Checks, Notes, etc  26
           Section 10.7         Examination of Books and Records  26
           Section 10.8       Voting Of Shares Held by the Trust  26
           Section 10.9                      Number, Gender, etc  27
           Section 10.10            Annual and Quarterly Reports  27

ARTICLE XI  Amendments                                            27

ARTICLE XII Subject to All Laws                                   27


     AMERICAN INDUSTRIAL PROPERTIES REIT

               THIRD AMENDED AND RESTATED BYLAWS
                         ARTICLE I
                         Offices

Section 1.1      Principal Office.  The principal office of the
Trust shall be in the City of Irving, Dallas County, Texas or at
such other location as the Trust Managers may from time to time
determine.

Section 1.2      Other Offices.  The Trust may also have offices
at such other places, both within and without the State of Texas,
as the Trust Managers may from time to time determine or the
business of the Trust may require.

                                        ARTICLE                II
Meetings of Shareholders

Section 2.1      Place of Meetings.  The Trust Managers may
designate any place, either within or without the State of Texas,
as the place of meeting for any annual meeting or for any special
meeting called by the Trust Managers.  A waiver of notice signed
by all shareholders entitled to vote at a meeting may designate
any place, either within or without the State of Texas, as the
place for the holding of such meeting.  If no designation is
made, or if a special meeting be otherwise called, the place of
meeting shall be the principal office of the Trust.

Section 2.2      Annual Meeting.  The annual meeting of
shareholders commencing with the year 1995 shall be held at such
time, on such day and at such place as may be designated by the
Trust Managers.  At the annual meeting, the shareholders shall,
subject to Section 3.3 of these Bylaws, elect Trust Managers and
transact such other business as may properly be brought before
the meeting.

Section 2.3      Special Meetings.  Special meetings of the
shareholders for any purpose or purposes, unless otherwise
prescribed by law or by the Declaration of Trust, may be called
by the Trust Managers, any officer of the Trust or the holders of
at least ten percent (10%) of all of the shares entitled to vote
at such meeting.  Business transacted at all special meetings
shall be confined to the purpose or purposes stated in the notice
of the meeting.

Section 2.4      Notice of Meetings.  Written or printed notice
of all meetings of shareholders stating the place, day and hour
thereof, and in the case of a special meeting the purpose or
purposes for which the meeting is called, shall be personally
delivered or mailed, not less than ten (10) days nor more than
sixty (60) days prior to the date of the meeting, to the
shareholders of record entitled to vote at such meeting.   If
mailed, such notice shall be deemed to be delivered when
deposited in the United States Mail addressed to the shareholder
at his address as it appears on the share transfer books of the
Trust and the postage shall be prepaid.  Personal delivery of any
such notice to any officer of a corporation or association, or to
any member of a partnership, shall constitute delivery of such
notice to such corporation, association or partnership.

Section 2.5      Voting Lists.  The officer or agent having
charge of the share transfer books for shares of the Trust shall
make, at least ten (10) days before each meeting of the
shareholders, a complete list of shareholders entitled to vote at
such meeting or any adjournment thereof, arranged in alphabetical
order, with the address of each shareholder and the number of
shares held by each shareholder, which list, for a period of ten
(10) days prior to such meeting, shall be kept on file at the
registered office of the Trust and shall be subject to inspection
by any shareholder at any time during usual business hours.  Such
list shall also be produced and kept open at the time and place
of the meeting and shall be subject to the inspection of any
shareholder for the duration of the meeting.  The original share
transfer books shall be prima facie evidence as to who are the
shareholders entitled to examine such list or transfer books or
to vote at any meeting of shareholders.  Failure to comply with
this Section 2.5 with respect to any meeting of shareholders
shall not affect the validity of any action taken at such
meeting.

Section 2.6     Quorum.  The holders of a majority of the shares
entitled to vote, present in person or represented by proxy,
shall constitute a quorum at all meetings of the shareholders for
the transaction of business, except as otherwise provided by law
or by the Declaration of Trust. If, however, such quorum shall
not be present or represented at any meeting of the shareholders,
the shareholders entitled to vote at such meeting, present in
person or represented by proxy, shall have the power to adjourn
the meeting from time to time without notice other than
announcement at the meeting until a quorum shall be present or
represented.  At such adjourned meeting at which a quorum shall
be present or represented, any business may be transacted which
might have been transacted at the meeting as originally convened.
The shareholders present at a duly organized meeting at which a
quorum was present may continue to transact business until
adjournment notwithstanding the withdrawal of enough shareholders
to leave less than a quorum present, provided that there remain
at such meeting the holder or holders of at least one-third (1/3)
of the shares issued and outstanding and entitled to vote
thereof, present in person or represented in the manner specified
above. A holder of a share shall be treated as being present at a
meeting if the holder of such share is (i) present in person at
the meeting or (ii) represented at the meeting by a valid proxy,
whether the instrument granting such proxy is marked as casting a
vote or abstaining, is left blank or does not empower such proxy
to vote with respect to some or all matters to be voted upon at
the meeting.

Section 2.7      Organization.  (a)  The Chief Executive Officer,
if one shall be elected, shall preside at all meetings of the
shareholders.  In the absence of the Chief Executive Officer or
should one not be elected, the President or, in his absence, a
Vice President shall preside.  In the absence of all of these
officers, any shareholder or the duly appointed proxy of any
shareholder may call the meeting to order and a chairman shall be
elected from among the shareholders present.  Notwithstanding the
foregoing, the Trust Managers may appoint any Trust Manager to
preside over any meeting of shareholders.  The presiding officer
shall fix the agenda for the meeting, shall conduct all aspects
of the meeting and shall establish and interpret the rules of
order for the conduct of the meeting.

     (a)       The Trust Managers may appoint any person to act as
secretary of any meeting of the shareholders.

Section 2.8      Proxies. (a)  At any meeting of the
shareholders, every shareholder entitled to vote at such meeting
shall be entitled to vote in person or by proxy executed in
writing by such shareholder or by his duly authorized
attorney-in-fact.  Proxies shall be filed with the Secretary or
Trust Managers immediately prior to or after the meeting has been
called to order.

     (b)       No proxy shall be valid after eleven (11) months from
the date of its execution unless such proxy otherwise provides.

     (c)        A proxy shall be revocable unless the proxy  form
conspicuously states that the proxy is irrevocable and the  proxy
is  coupled  with  an interest but in no event  shall  it  remain
irrevocable  for  a period of more than eleven  (11)  months.   A
proxy which is revocable as aforesaid may be revoked at any  time
by  filing with the Secretary an instrument revoking it or a duly
executed proxy bearing a later date. Any revocable proxy which is
not so revoked shall, subject to paragraph (b) above, continue in
full force and effect.

     (d)        In the event that any instrument in writing shall
designate  two (2) or more persons to act as proxies, a  majority
of  such persons present at the meeting or, if only one shall  be
present,  then that one, shall have and may exercise all  of  the
powers  conferred by such written instrument upon all the persons
so designated unless the instrument shall otherwise provide.

Section 2.9      Voting of Shares.  Except as otherwise provided
by law, the Declaration of Trust or these Bylaws, each
shareholder shall be entitled at each meeting of shareholders to
one (1) vote on each matter submitted to a vote at such meeting
for each share having voting rights registered in his name on the
books of the Trust at the time of the closing of the share
transfer books (or at the record date) for such meeting.  When a
quorum is present at any meeting (and notwithstanding the
subsequent withdrawal of enough shareholders to leave less than a
quorum present) in accordance with Section 2.6 of these Bylaws,
the votes of holders of a majority of the shares entitled to
vote, present in person or represented by proxy, shall decide any
matter submitted to such meeting, unless the matter is one upon
which by law or by express provision of the Declaration of Trust
or of these Bylaws the vote of a greater number is required, in
which case the vote of such greater number shall govern and
control the decision of such matter.  The provisions of this
Section 2.9 will govern with respect to all votes of shareholders
except as otherwise provided for in these Bylaws or in the
Declaration of Trust or by some specific statutory provision
superseding the provisions contained in these Bylaws or the
Declaration of Trust.

Section 2.10     Voting of Shares by Certain Holders. (a)  Shares
standing in the name of another business organization may be
voted by such officer, agent or proxy as the organizational
documents of such organization may authorize or, in the absence
of such authorization, as may be determined by the governing body
of such organization.

     (b)  Shares held by an administrator, executor, guardian or
conservator may be voted by him, either in person or by proxy,
without a transfer of such shares into his name so long as such
shares forming a part of an estate are in the possession and form
a part of the estate being served by him. Shares standing in the
name of a trustee may be voted by him, either in person or by
proxy, but no trustee shall be entitled to vote shares held by
him without a transfer of such shares into his name as trustee.

     (c)  Shares standing in the name of a receiver may be voted
by such receiver, and shares held by or under the control of a
receiver may be voted by such receiver without the transfer
thereof into his name if authority to do so is contained in an
appropriate order of the court by which such receiver was
appointed.

     (d)  A shareholder whose shares are pledged shall be
entitled to vote such shares until the shares have been
transferred into the name of the pledgee, and thereafter the
pledgee shall be entitled to vote the shares so transferred.

Section 2.11     Election of Trust Managers.  At each election of
Trust Managers, each shareholder entitled to vote at such
election shall, unless otherwise provided by the Declaration of
Trust or by applicable law, have the right to vote the number of
shares owned by him for as many persons as there are to be
elected and for whose election he has a right to vote. Unless
otherwise provided by the Declaration of Trust, no shareholder
shall have the right or be permitted to cumulate his votes on any
basis.

Section 2.12     Telephone Meetings.  Shareholders may
participate in and hold a meeting of the shareholders by means of
conference telephone or similar communications equipment by means
of which all persons participating in the meeting can hear each
other, and participation in a meeting pursuant to this Section
shall constitute presence in person at such meeting, except where
a person participates in the meeting for the express purpose of
objecting to the transaction of any business on the ground that
the meeting is not lawfully called or convened.

Section 2.13     Action Without Meeting.  Any action required by
any provision of law or of the Declaration of Trust or these
Bylaws to be taken at a meeting of the shareholders or any action
which may be taken at a meeting of the shareholders may be taken
without a meeting if a consent in writing, setting forth the
action so taken, shall be signed by all of the shareholders
entitled to vote with respect to the subject matter thereof, and
such consent shall have the same force and effect as a unanimous
vote of the shareholders.

Section 2.14     Inspectors and Voting Procedures.  (a)     The
Trust shall, in advance of any meeting of shareholders, appoint
one or more inspectors to act at the meeting and make a written
report thereof.  The Trust may designate one or more persons as
alternate inspectors to replace any inspector who fails to act.
If no inspector or alternate is able to act at a meeting of
shareholders, the person presiding at the meeting shall appoint
one or more inspectors to act at the meeting.  Each inspector,
before beginning to discharge his duties, shall take and sign an
oath faithfully to execute the duties of inspector with strict
impartiality and according to the best of his ability.

     (b)  The inspectors shall (i) ascertain the number of shares
outstanding and the voting power of each, (ii) determine the
shares represented at a meeting and the validity of proxies and
ballots, (iii) count all votes and ballots, (iv) determine and
retain for a reasonable period a record of the  disposition of
any challenges made to any determination by the inspectors, and
(v) certify their determination of the number of shares
represented at the meeting, and their count of all votes and
ballots. The inspectors may appoint or retain other persons or
entities to assist the inspectors in the performance of the
duties of the inspectors.

     (c)  The date and time of the opening and closing of the
polls for each matter upon which the shareholders will vote at a
meeting shall be announced at the meeting. No ballots, proxies or
votes, nor any revocations thereof or changes thereto, shall be
accepted by the inspectors after the closing of the polls unless
a court of appropriate jurisdiction, upon application by a
shareholder, shall determine otherwise.

     (d)  In determining the validity and counting of proxies and
ballots, the inspectors may examine and consider such records or
factors as allowed by the Texas Real Estate Investment Trust Act
(the "Texas REIT Act").

     ARTICLE III         Trust Managers

      Section  3.1     Powers and Responsibilities.  The business
and affairs of the Trust shall be managed under the direction  of
its  Trust Managers who may exercise all such powers of the Trust
and do all such lawful acts and things as are not by statute, the
Declaration of Trust or these Bylaws directed or required  to  be
exercised  or done by the shareholders.  The enumeration  of  any
specific  power  or authority herein shall not  be  construed  as
limiting  the aforesaid powers or the general powers or authority
or  any other specified power or authority conferred herein  upon
the Trust Managers.  Among other things, the Trust Managers shall
be responsible for (a) supervising the Trust's relations with the
managers of the Trust's properties, (b) evaluating the capability
and  performance  of the managers of the Trust's properties,  (c)
reviewing  the Trust's investment policies, (d) determining  that
the  fees and expenses of the Trust are reasonable, (e) reviewing
the  aggregate  borrowings  of the  Trust,  (f)  authorizing  the
issuance  of  the capital stock of the Trust, (g)  approving  the
acquisition  and  disposition  of  real  property  and  interests
therein,   (h)   ratifying   the  appointments   of   independent
accountants  for the Trust and of independent appraisers  of  the
Trust's properties, and (i) establishing and reviewing guidelines
for leasing and management of the Trust's properties.

Section 3.2      Number and Qualification.  There shall at all
times be no less than two (2) nor more than seven (7) Trust
Managers who (subject to Section 3.3) shall be elected annually
by the shareholders. Subject to any limitations specified by law
or in the Declaration of Trust, the number of Trust Managers may
be fixed from time to time by resolution adopted by a majority of
the Trust Managers. No decrease in the number of Trust Managers
shall have the effect of shortening the term of any incumbent
Trust Manager. A majority of the Trust Managers shall be natural
persons and residents of the State of Texas.   Trust Managers
need not be shareholders, must be at least eighteen (18) years of
age, must not be subject to any legal disability and, except as
provided in the immediately preceding sentence, need not be
residents of the State of Texas.  A majority of the Trust
Managers and a majority of any committee of Trust Managers shall
at all times be Independent Trust Managers; provided, however if
the number of Trust Managers shall be two (2), only one (1) of
such Trust Managers shall be required to be an Independent Trust
Manager.  For purposes of these Bylaws, the term "Independent
Trust Manager" shall mean a Trust Manager who (i) does not
perform any services for the Trust (except in the capacity of a
Trust Manager) whether as an agent, advisor, consultant,
employee, property manager or in any other capacity whatsoever
(other than as a Trust Manager), and (ii) is not an "affiliate"
of any person or entity that performs any services for the Trust
(other than as a Trust Manager).  The term "affiliate" as used in
these Bylaws means any individual, corporation, partnership,
trust, unincorporated organization, association or other entity
that, directly or indirectly, through one or more intermediaries,
controls, is controlled by, or is under common control with any
person or entity that performs any services for the Trust (other
than as a Trust Manager).

Section 3.3      Election and Term of Office.  The Trust Manager
nominees who have not been previously elected as Trust Managers
by the shareholders of the Trust shall be elected at the annual
meeting of the shareholders (except as provided in Section 3.6)
by the affirmative vote of the holders of two-thirds (2/3) of the
outstanding shares of the Trust.  Trust Managers who have been
previously elected as Trust Managers by the shareholders of the
Trust shall be re-elected at the annual meeting of the
shareholders by the affirmative vote of the holders of a majority
of the outstanding shares of the Trust.  Each Trust Manager shall
hold office until his successor is elected and qualified, or
until his death, resignation or removal in the manner provided in
these Bylaws.  Notwithstanding anything in these Bylaws to the
contrary, any Trust Manager that has been previously elected as a
Trust Manager by the shareholders who is not re-elected by a
majority vote at a subsequent annual meeting shall nevertheless
remain in office until his successor is elected and qualified.

Section  3.4      Resignation.  Any Trust Manager may  resign  at
any  time  by  giving  written  notice  to  the  remaining  Trust
Managers.   Such  resignation  shall  take  effect  at  the  time
specified  therein, and unless otherwise specified  therein,  the
acceptance of such resignation shall not be necessary to make  it
effective.  A Trust Manager who has reached the age  of  seventy-
five  (75),  or  who has been judged incompetent or  for  whom  a
guardian  or conservator has been appointed, shall be  deemed  to
have  resigned as of the date of reaching such age, the  date  of
such adjudication or the date of such appointment.


Section 3.5      Vacancies; Increases.  If any or all of the
Trust Managers cease to be Trust Managers hereunder, whether by
reason of resignation, removal, incapacity, death or otherwise,
such event shall not terminate the Trust or affect its
continuity.  Until such vacancies are filled, the remaining Trust
Manager or Trust Managers (regardless of number) may exercise the
powers of the Trust Managers hereunder.  Vacancies may be filled
either by a majority of the remaining Trust Managers or by vote
of the holders of at least two-thirds (2/3) of the outstanding
shares at an annual or special meeting of the shareholders.  A
Trust Manager elected by the Trust Managers to fill a vacancy
shall hold office only until the next annual election of Trust
Managers by the shareholders.  A Trust Manager elected by the
shareholders to fill a vacancy shall hold office until the next
annual meeting of shareholders, and until his successor is
elected and qualified.  Any Trust Manager elected to fill a
vacancy created by the resignation, removal or death of any
former Trust Manager shall hold office for the unexpired term of
such Trust Manager.  Notwithstanding any provision in these
Bylaws to the contrary, any vacancy created by reason of an
increase in number of Trust Managers shall be filled by the
affirmative vote of the majority of the remaining Trust Managers,
though less than a quorum of the full Board of Trust Managers.  A
Trust Manager elected to fill a vacancy created by reason of an
increase in the number of Trust Managers shall hold office only
until the next annual election of the Trust Managers by the
shareholders.

Section 3.6      Bond Not Required; Time Commitment.  Unless
otherwise required by law, no Trust Manager shall be required to
give bond, surety or security in any jurisdiction for the
performance of his duties or obligations to the Trust. No Trust
Manager shall be required to devote his entire time to the
business and affairs of the Trust.

Section 3.7      Compensation.  Trust Managers shall receive
compensation for their services to the Trust as may be determined
from time to time by the Trust Managers.  The Trust Managers may
delegate to any committee the power to fix from time to time the
compensation of Trust Managers.  Officers of the Trust who also
serve as Trust Managers shall not receive compensation for their
service as Trust Managers.

Section 3.8      Execution of Documents.  Each Trust Manager and
any one of them is authorized to execute on behalf of the Trust
any document or instrument of any nature whatsoever, provided
that the execution by the Trust of any such document or
instrument shall have been previously authorized by such action
of the Trust Managers as may be required by statute, the
Declaration of Trust or these Bylaws.


ARTICLE IV          Meetings of the Trust Managers

Section 4.1      Place of Meetings.  The Trust Managers of the
Trust may hold their meetings, both regular and special, either
within or without the State of Texas.

Section 4.2      Annual Meeting.  The annual meeting of the Trust
Managers shall be held immediately following the adjournment of
the annual meeting of the shareholders and no notice of such
meeting shall be necessary to the Trust Managers in order legally
to constitute the meeting, provided a quorum shall be present, or
they may meet at such time and place as shall be fixed by the
consent in writing of all of the Trust Managers.

Section 4.3      Regular Meetings. Regular meetings of the Trust
Managers, in addition to the annual meetings referred to in
Section 4.2, may be held without notice at such time and place as
shall from time to time be determined by the Trust Managers.

Section 4.4      Special Meetings.  Special meetings of the Trust
Managers may be called by the Chief Executive Officer, if one
shall be elected, or by the President, if a Chief Executive
Officer is not elected, on one (1) business day's notice (oral or
written) to each Trust Manager. Special meetings shall be called
by the Chief Executive Officer (if one shall be elected), the
President or the Secretary on like notice on the oral or written
request of any Trust Manager. Neither the purpose of, nor the
business to be transacted at, any special meeting of the Trust
Managers need be specified in the notice or waiver of notice of
such meeting. Attendance of a Trust Manager at a meeting shall
constitute a waiver of notice of such meeting except where a
Trust Manager attends a meeting for the express purpose of
objecting, at the beginning of the meeting, to the transaction of
any business on the grounds that the meeting is not lawfully
called or convened.

Section 4.5      Quorum and Action.  At all meetings of the Trust
Managers, the presence of a majority of the Trust Managers shall
be necessary and sufficient to constitute a quorum for the
transaction of business and the act of a majority of the Trust
Managers at any meeting at which a quorum is present shall be the
act of the Trust Managers unless the act of a greater number is
required by law, the Declaration of Trust or these Bylaws. If a
quorum shall not be present at any meeting of Trust Managers, the
Trust Managers present may adjourn the meeting from time to time
without notice other than announcement at the meeting until a
quorum shall be present.  If there are only two Trust Managers,
the presence of both Trust Managers shall be necessary to
constitute a quorum.

Section 4.6      Presumption of Assent to Action.  A Trust
Manager who is present at a meeting of the Trust Managers at
which action on any Trust matter is taken shall be presumed to
have assented to the action taken unless his dissent shall be
entered in the minutes of the meeting or unless he shall file his
written dissent to such action with the secretary of the meeting
before the adjournment thereof or shall forward such dissent by
registered mail to the Secretary of the Trust immediately after
the adjournment of the meeting. Such right to dissent shall not
apply to a Trust Manager who voted in favor of such action.

Section 4.7      Telephone Meetings.  Trust Managers may
participate in and hold a meeting of the Trust Managers by means
of conference telephone or similar communications equipment by
means of which all persons participating in the meeting can hear
each other. Participation in a meeting pursuant to this Section
shall constitute presence in person at such meeting, except where
a person participates in the meeting for the express purpose of
objecting to the transaction of any business on the ground that
the meeting is not lawfully called or convened.

Section 4.8      Action Without Meeting.  Any action required or
permitted to be taken at a meeting of the Trust Managers may be
taken without a meeting if a consent in writing, setting forth
the action so taken, is signed by all the Trust Managers, and
such consent shall have the same force and effect as a unanimous
vote at a meeting.

Section 4.9      Minutes.  The Trust Managers shall keep regular
minutes of their proceedings. The minutes shall be placed in the
minute book of the Trust.

Section 4.10     Interest of Trust Managers.  With respect to the
actions of the Trust Managers, Trust Managers who have any direct
or indirect interest in connection with any matter being acted
upon may be counted for all quorum purposes under this Article
IV.

Section 4.11     Right of Trust Managers and Officers to Own
Shares or Other Property and to Engage in Other Businesses.   Any
Trust Manager or officer of the Trust may acquire, own, hold and
dispose of shares of the Trust for his individual account, and
may exercise all rights of a shareholder to the same extent and
in the same manner as if he were not a Trust Manager or officer
of the Trust.  Except as provided specifically to the contrary in
a written agreement with the Trust, any Trust Manager may, in a
capacity other than that of Trust Manager, have business
interests and engage in business activities similar to or in
addition to those relating to the Trust, which interests or
activities may be similar to and competitive with those of the
Trust and may include the acquisition, syndication, holding,
management, development, operation or disposition, for his own
account or for the account of others, of interests in mortgages,
interests in real property, or interests in entities engaged in
the real estate business. Except as provided specifically to the
contrary in a written agreement with the Trust, each Trust
Manager shall be free of any obligation to present to the Trust
any investment opportunity which comes to him in any capacity
other than solely as Trust Manager of the Trust, even if such
opportunity is of a character which, if presented to the Trust,
could be exploited by the Trust. Subject to the provisions of
Article III hereof, any Trust Manager or officer of the Trust may
be a trustee, officer, director, shareholder, partner, member,
advisor or employee of, or otherwise have a direct or indirect
interest in any person who may be engaged to render advice or
services to the Trust, and may receive compensation from such
person as well as compensation as Trust Manager or officer or
otherwise hereunder.

Section 4.12     Transactions Between Trust Managers and the
Trust.  Except as otherwise provided by the Declaration of Trust
or these Bylaws, and in the absence of fraud, a contract, act or
other transaction, between the Trust and any other person, or in
which the Trust is interested, shall be valid and no Trust
Manager or officer of the Trust shall have any liability as a
result of entering into any such contract, act or transaction,
even though (a) one or more of the Trust Managers, directly or
indirectly is interested in or connected with, or is a trustee,
partner, director, shareholder, member, employee, officer or
agent of such other person, or (b) one or more of the Trust
Managers, individually or jointly with others, is a party to, or
directly or indirectly is interested in, or connected with, such
contract, act or transaction, provided that (i) such interest or
connection is disclosed in reasonable detail or known to the
Trust Managers and thereafter the Trust Managers authorize or
ratify such contract, act or other transaction by the affirmative
vote of a majority of the Trust Managers who are not interested
in the transaction or (ii) such interest or connection is
disclosed in reasonable detail or known to the shareholders, and
thereafter such contract, act or transaction is approved by the
shareholders holding a majority of the shares then outstanding
and entitled to vote thereon.

Section 4.13     Persons Dealing with Trust Managers or Officers.
Any act of the Trust Managers or officers of the Trust purporting
to be done in their capacity as such shall, as to any person
dealing with such Trust Managers or officers, conclusively be
deemed to be within the purposes of the Trust and within the
powers of the Trust Managers or officers. No person dealing with
the Trust Managers or any of them or with the officers of the
Trust or any of them, shall be bound to see to the application of
any funds or property passing into their hands or control.  The
receipt of the Trust Managers or any of the officers of the Trust
of moneys or other consideration shall be binding upon the Trust.

Section 4.14     Reliance.  Trust Managers and officers of the
Trust shall not be liable for any claims or damages that may
result from their acts in the discharge of any duty imposed or
power conferred upon them by the Trust, if, in the exercise of
ordinary care, they acted in good faith and in reliance upon the
written opinion of an attorney for the Trust.  In discharging
their duties, Trust Managers and officers of the Trust, when
acting in good faith and exercising ordinary care, may rely upon
financial statements of the Trust, stated in a written report by
an independent certified public accountant, to fairly present the
financial position of the Trust. The Trust Managers and officers
of the Trust may rely upon any instrument or other document
believed by them to be genuine.

Section 4.15     Liability of Trust Managers.  No Trust Manager
of the Trust shall be liable to the Trust for any act, omission,
loss, damage or expense arising from the performance of his duty
to the Trust, except to the extent specifically required by
statute, the Declaration of Trust or these Bylaws.

ARTICLE V      Committees of the Trust Managers

Section 5.1      Membership and Authorities.  The Trust Managers,
by resolution adopted by a majority of the Trust Managers, may
designate one (1) or more Trust Managers to constitute such
committees as the Trust Managers may determine, including, but
not limited to, a Compensation Committee and an Audit Committee,
each of which committees to the extent provided in such
resolution shall have and may exercise all of the authority of
the Trust Managers in the business and affairs of the Trust,
except in those cases where the authority of the Trust Managers
is specifically denied to the committee or committees by the
Trust Managers, applicable law, the Declaration of Trust or these
Bylaws. No committee shall have the power to alter or to repeal
any resolution adopted by the Trust Managers. The designation of
a committee and the delegation thereto of authority shall not
operate to relieve the Trust Managers, or any member thereof, of
any responsibility imposed upon them by law. The members of each
such committee shall serve at the pleasure of the Trust Managers.
A majority of the members of each committee shall be Independent
Trust Managers; provided, however, that if a committee shall
consist of two (2) members, only one (1) of such members shall be
required to be an Independent Trust Manager.

Section 5.2      Minutes and Rules of Procedure.  Each committee
designated by the Trust Managers shall keep regular minutes of
its proceedings and report the same to the Trust Managers when
requested by the Trust Managers. Subject to the provisions of
these Bylaws, the members of any committee may fix such
committee's own rules of procedure.

Section 5.3      Vacancies.  The Trust Managers shall have the
power at any time to fill vacancies in, to change the membership
of, or to dissolve, any committee.

Section 5.4      Telephone Meetings.  Members of any committee
designated by the Trust Managers may participate in or hold a
meeting by use of conference telephone or similar communications
equipment by means of which all persons participating in the
meeting can hear each other.  Participation in a meeting pursuant
to this Section shall constitute presence in person at such
meeting, except where a person participates in the meeting for
the express purpose of objecting to the transaction of any
business on the grounds that the meeting is not lawfully called
or convened.

Section 5.5      Action Without Meeting.  Any action required or
permitted to be taken at a meeting of any committee designated by
the Trust Managers may be taken without a meeting if a consent in
writing, setting forth the action so taken, is signed by all the
members of the committee, and such consent shall have the same
force and effect as a unanimous vote at a meeting.

ARTICLE VI     Officers

Section 6.1      Number.  The officers of the Trust shall include
a President and a Secretary. The Trust Managers may also elect a
Chief Executive Officer, one (1) or more Vice Presidents, a
Treasurer, one (1) or more Assistant Secretaries and one (1) or
more Assistant Treasurers. One (1) person may hold any two (2) or
more of these offices.

Section 6.2      Election, Term of Office and Qualification.  The
Trust Managers shall elect officers, none of whom need be a Trust
Manager, at their annual meeting after each annual meeting of
shareholders. Each officer so elected shall hold office until his
successor shall have been duly elected and qualified or until his
death, resignation or removal in the manner hereinafter provided.

Section 6.3      Subordinate Officers.  The Trust Managers may
appoint such other officers and agents as it shall deem necessary
who shall hold their offices for such terms, have such authority
and perform such duties as the Trust Managers may from time to
time determine. The Trust Managers may delegate to any committee
or officer the power to appoint any such subordinate officer or
agent. No subordinate officer appointed by any committee or
superior officer as aforesaid shall be considered an officer of
the Trust, the officers of the Trust being limited to the
officers elected or appointed by the Trust Managers.

Section 6.4      Resignation.  Any officer may resign at any time
by giving written notice thereof to the Trust Managers or to the
President or Secretary of the Trust. Any such resignation shall
take effect at the time specified therein and, unless otherwise
specified therein, the acceptance of such resignation shall not
be necessary to make it effective.

Section 6.5      Removal.  Any officer elected or appointed by
the Trust Managers may be removed by the Trust Managers at any
time with or without cause by majority vote of the Trust
Managers. Any other officer may be removed at any time with or
without cause by the Trust Managers or by any committee or
superior officer upon whom such power of removal may be conferred
by the Trust Managers. The removal of any officer shall be
without prejudice to the contract rights, if any, of the person
so removed. Election or appointment of an officer or agent shall
not of itself create any contract rights.

Section 6.6      Vacancies; New Offices.  A vacancy in any
existing office or any vacancy resulting from the creation of a
new office shall be filled for the unexpired portion of the term
by the Trust Managers, but in case of a vacancy occurring in an
office filled by a committee or superior officer in accordance
with the provisions of Section 6.3, such vacancy may be filled by
such committee or superior officer.

Section 6.7      The Chief Executive Officer.  The Chief
Executive Officer, if one shall be elected, may preside at all
meetings of the shareholders and Trust Managers, shall be an ex
officio member of all standing committees, shall have general and
active management of the business of the Trust, shall have the
general supervision and direction of all other officers of the
Trust with full power to see that their duties are properly
performed and shall see that all orders and resolutions of the
Trust Managers are carried into effect. He may sign, with any
other proper officer, certificates for shares of the Trust and
any deeds, bonds, mortgages, contracts and other documents which
the Trust Managers have authorized to be executed, except where
required by law to be otherwise signed and executed and except
where the signing and execution thereof shall be expressly
delegated by the Trust Managers or these Bylaws, to some other
officer or agent of the Trust. In addition, the Chief Executive
Officer shall perform whatever duties and shall exercise all
powers that are given to him by the Trust Managers.

Section 6.8      The President.  If no Chief Executive Officer
shall be elected, the President shall be the chief executive
officer of the Trust and shall have the powers and duties of the
Chief Executive Officer as set forth in Section 6.7. In the
absence of a Chief Executive Officer, the President may preside
at all meetings of the shareholders and Trust Managers. He may
sign, with any other proper officer, certificates for shares of
the Trust and any deeds, bonds, mortgages, contracts and other
documents which the Trust Managers have authorized to be
executed, except where required by law to be otherwise signed and
executed and except where the signing and execution thereof shall
be expressly delegated by the Trust Managers or these Bylaws to
some other officer or agent of the Trust. In addition, the
President shall perform whatever duties and shall exercise
whatever powers given to him by the Trust Managers or by the
Chief Executive Officer, if one shall be elected.

Section 6.9      The Vice Presidents.  The Vice Presidents shall
perform such duties as are given to them by these Bylaws and as
may from time to time be assigned to them by the Trust Managers,
by the Chief Executive Officer, (if one shall be elected), or by
the President, (if a Chief Executive Officer is not elected), and
may sign, with any other proper officer, certificates for shares
of the Trust. At the request of the President, or in his absence
or disability, the Vice President designated by the President (or
in the absence of such designation, the Vice President who has
served the longest term of office with the Trust), shall perform
the duties and exercise the powers of the President.

Section 6.10     The Secretary.  The Secretary, when available,
shall attend all meetings of the Trust Managers and all meetings
of the shareholders and shall perform like duties for the
standing committees when requested by such committee.  The
Secretary shall record all votes and the minutes of all
proceedings in the minute book of the Trust unless the Trust
Managers designate another person (who need not be an officer,
employee or Trust Manager of the Trust) to perform such tasks.
The Secretary shall give, or cause to be given, notice of all
meetings of the shareholders and special meetings of the Trust
Managers as required by law or these Bylaws, be custodian of the
Trust records and have general charge of the share books of the
Trust and shall perform such other duties as may be prescribed by
the Trust Managers, by the Chief Executive Officer, if one shall
be elected, or by the President, if a Chief Executive Officer is
not elected, under whose supervision he shall be.  The Secretary
may sign, with any other proper officer, certificates for shares
of the Trust and shall keep in safe custody the seal of the
Trust, and, when authorized by the Trust Managers, affix the same
to any instrument requiring it and, when so affixed, it shall be
attested by his signature or by the signature of the Treasurer or
an Assistant Secretary.

Section 6.11     Assistant Secretaries.  The Assistant
Secretaries shall perform such duties as are given to them by
these Bylaws or as may from time to time be assigned to them by
the Trust Managers or by the Secretary. At the request of the
Secretary, or in his absence or disability, the Assistant
Secretary designated by the Secretary (or in the absence of such
designation the Assistant Secretary who has served the largest
term of office with the Trust), shall perform the duties and
exercise the powers of the Secretary.

Section 6.12     The Treasurer.  The Treasurer shall have the
custody and be responsible for all Trust funds and securities and
shall keep full and accurate accounts of receipts and
disbursements in books belonging to the Trust and shall deposit
all monies and other valuable effects in the name and to the
credit of the Trust in such depositories as may be designated by
the Trust Managers.  The Treasurer shall disburse the funds of
the Trust as may be ordered by the Trust Managers, taking proper
vouchers for such disbursements, and shall render to the Chief
Executive Officer, if one shall be elected, the President and the
Trust Managers, whenever they may require it, an account of all
his transactions as Treasurer and of the financial condition of
the Trust.  The Treasurer may sign, with any other proper
officer, certificates for shares of the Trust.

Section 6.13     Assistant Treasurers.  The Assistant Treasurers
shall perform such duties as are given to them by these Bylaws or
as may from time to time be assigned to them by the Trust
Managers or by the Treasurer. At the request of the Treasurer, or
in his absence or disability, the Assistant Treasurer designated
by the Treasurer (or in the absence of such designation, the
Assistant Treasurer who has served the longest term of office
with the Trust), shall perform the duties and exercise the powers
of the Treasurer.

Section 6.14     Treasurer's Bond.  If required by the Trust
Managers, the Treasurer and any Assistant Treasurer shall give
the Trust a bond in such sum and with such surety or sureties as
shall be satisfactory to the Trust Managers for the faithful
performance of the duties of his office and for the restoration
to the Trust, in case of his death, resignation, retirement or
removal from office, of all books, papers, vouchers, money and
other property of whatever kind in his possession or under his
control belonging to the Trust.

Section 6.15     Salaries.  The salary or other compensation of
officers shall be fixed from time to time by the Trust Managers.
The Trust Managers may delegate to any committee the power to fix
from time to time the salary or other compensation of officers,
subordinate officers and agents appointed in accordance with the
provisions of these Bylaws.

Section 6.16     Execution of Documents.  Each officer of the
Trust and any one of them is authorized to execute on behalf of
the Trust any document or instrument of any nature whatsoever,
provided that the execution by the Trust of any such document or
instrument shall have been previously authorized by such action
of the Trust Managers as may be required by statute, the
Declaration of Trust or these Bylaws.

             ARTICLE VII               Trust Shares

Section 7.1      Share Certificates.  (a) The certificates
representing shares of beneficial interest of the Trust shall be
in such form, not inconsistent with statutory provisions and the
Declaration of Trust, as shall be approved by the Trust Managers.
The certificates shall be signed by the Chief Executive Officer,
if one shall be elected, the President or a Vice President and a
Secretary or Assistant Secretary, or such other or additional
officers as may be prescribed from time to time by the Trust
Managers. The signatures of such officer or officers upon a
certificate may be facsimiles if the certificate is countersigned
by a transfer agent or registered by a registrar, either of which
is other than the Trust itself or an employee of the Trust. In
case any officer who has signed or whose facsimile signature has
been placed upon a certificate shall have ceased to be such
officer before such certificate is issued, it may be issued with
the same effect as if he were such officer at the date of its
issuance.

     (b)  In the event the Trust has, by its Declaration of
Trust, limited or denied the preemptive right of shareholders,
there shall be set forth on the face or back of the certificates,
which the Trust shall issue to represent shares of beneficial
interest, such legends or statements, if any, as shall be
required by applicable law or the Declaration of Trust or as may
be approved by the Trust Managers.

     (c)  All certificates shall be consecutively numbered and
the name of the person owning the shares represented thereby,
with the number of such shares and the date of issue, shall be
entered on the Trust's books.

     (d)  All certificates surrendered to the Trust shall be
canceled, and, except as provided in Section 7.2 with respect to
lost, destroyed or mutilated certificates, no new certificate
shall be issued until the former certificate for the same number
of shares has been surrendered and canceled.

Section 7.2      Lost Certificates, etc.  The Trust Managers may
direct a new certificate or certificates to be issued in place of
any certificate or certificates theretofore issued by the Trust
alleged to have been lost or destroyed, upon the making of an
affidavit of that fact by the person claiming the certificate of
stock to be lost or destroyed. In authorizing such issue of a new
certificate or certificates, the Trust Managers may, in their
discretion and as a condition precedent to the issue thereof,
require the owner of such lost or destroyed certificate or
certificates, or his legal representative, to advertise the same
in such manner as the Trust Managers shall require and/or
indemnify the Trust as the Trust Managers may prescribe.

Section 7.3      Transfer of Shares.  Subject to Article IX
hereof and any other restrictions upon transfer, upon surrender
to the Trust or the transfer agent of the Trust of a certificate
for shares duly endorsed or accompanied by proper evidence of
succession, assignment or authority to transfer and satisfaction
of the Trust that the requested transfer complies with the
provisions of applicable state and federal laws and regulations,
the Declaration of Trust and any agreements to which the Trust is
a party, the Trust shall issue a new certificate to the person
entitled thereto, cancel the old certificate and record the
transaction upon its books.

Section 7.4      Ownership of Shares. The Trust shall be entitled
to treat and recognize the holder of record of any share or
shares as the holder in fact thereof and, accordingly, shall not
be bound to recognize any equitable or other claim to or interest
in such share or shares on the part of any other person, whether
or not it shall have express or other notice thereof, except as
otherwise provided by the laws of the State of Texas.

Section 7.5      Closing of Transfer Books.  For the purpose of
determining shareholders entitled to notice of or to vote at any
meeting of shareholders or any adjournment thereof, or entitled
to receive a distribution by the Trust (other than a distribution
involving a purchase or redemption by the Trust of its own
shares) or a share dividend, or in order to make a determination
of shareholders for any other proper purpose, the Trust Managers
may provide that the share transfer books shall be closed for a
stated period but not to exceed, in any case, sixty (60) days. If
the share transfer books shall be closed for the purpose of
determining shareholders entitled to notice of or to vote at a
meeting of shareholders, such books shall be closed for at least
ten (10) days immediately preceding such meeting. In lieu of
closing the share transfer books, the Trust Managers may fix in
advance a date as the record date for any such determination of
shareholders, and the determination of shareholders on such
record date shall apply with respect to the particular action
requiring the same notwithstanding any transfer of shares on the
books of the Trust after such record date.

Section 7.6      Dividends.  Except as otherwise set forth in the
Declaration of Trust, the Trust Managers may, from time to time,
declare, and the Trust may pay, dividends on its outstanding
shares in the manner and upon the terms and conditions provided
by the Declaration of Trust and by law, such dividends to be paid
in cash or in property or in shares of beneficial interest of the
Trust, except no dividends shall be paid when the Trust is
insolvent or when the payment thereof would render the Trust
insolvent.

Section 7.7      Reserves.  By resolution, the Trust Managers may
create such reserve or reserves of the Trust as the Trust
Managers from time to time, in their absolute discretion,
determine to be proper as a reserve or reserves to meet
contingencies, or for equalizing dividends, or for repairing or
maintaining any property of the Trust or for such other purpose
as the Trust Managers shall determine to be beneficial to the
interest of the Trust. The Trust Managers may modify or abolish
any such reserve in the manner in which it was created.

Section 7.8      Repurchase of Shares.  Upon resolution adopted
by the Trust Managers, the Trust shall be entitled to purchase,
directly or indirectly, its own shares of beneficial interest,
provided that following such repurchase the Trust would continue
to be able to pay its debts as they become due in the ordinary
course of its business.

ARTICLE VIII        Indemnification


Section 8.1      Definitions. In this Article:

     (a)  "Indemnitee" means (i) any present or former Trust
Manager or officer of the Trust, (ii) any person who while
serving in any of the capacities referred to in clause (i) hereof
served at the Trust's request as a director, officer, partner,
venturer, proprietor, trustee, employee, agent or similar
functionary of another real estate investment trust or foreign or
domestic corporation, partnership, joint venture, sole
proprietorship, trust, employee benefit plan or other enterprise,
and (iii) any person nominated or designated by (or pursuant to
authority granted by) the Trust Managers or any committee thereof
to serve in any of the capacities referred to in clauses (i) or
(ii) hereof.

     (b)  "Official Capacity" means (i) when used with respect to
a Trust Manager, the office of Trust Manager of the Trust and
(ii) when used with respect to a person other than a Trust
Manager, the elective or appointive office of the Trust held by
such person or the employment or agency relationship undertaken
by such person on behalf of the Trust, but in each case does not
include service for any other real estate investment trust or
foreign or domestic corporation or any partnership, joint
venture, sole proprietorship, trust, employee benefit plan or
other enterprise.

     (c)  "Proceeding" means any threatened, pending or completed
action, suit or proceeding, whether civil, criminal,
administrative, arbitrative or investigative, any appeal in such
an action, suit or proceeding, and any inquiry or investigation
that could lead to such an action, suit or proceeding.

Section 8.2      Indemnification.  The Trust shall indemnify
every Indemnitee against all judgments, penalties (including
excise and similar taxes), fines, amounts paid in settlement and
reasonable expenses actually incurred by the Indemnitee in
connection with any Proceeding in which he was, is or is
threatened to be named defendant or respondent, or in which he
was or is a witness without being named a defendant or
respondent, by reason, in whole or in part, of his serving or
having served, or having been nominated or designated to serve,
in any of the capacities referred to in Section 8.l(a), if it is
determined in accordance with Section 8.4 that the Indemnitee (a)
conducted himself in good faith, (b) reasonably believed, in the
case of conduct in his Official Capacity, that his conduct was in
the Trust's best interests and, in all other cases, that his
conduct was at least not opposed to the Trust's best interests,
and (c) in the case of any criminal proceeding, had no reasonable
cause to believe that his conduct was unlawful; provided,
however, that in the event that an Indemnitee is found liable to
the Trust or is found liable on the basis that personal benefit
was improperly received by the Indemnitee the indemnification (i)
is limited to reasonable expenses actually incurred by the
Indemnitee in correction with the Proceeding and (ii) shall not
be made in respect of any Proceeding in which the Indemnitee
shall have been found liable for willful or intentional
misconduct in the performance of his duty to the Trust. Except as
provided in the immediately preceding proviso to the first
sentence of this Section 8.2, no indemnification shall be made
under this Section 8.2 in respect of any Proceeding in which such
Indemnitee shall have been (x) found liable on the basis that
personal benefit was improperly received by him, whether or not
the benefit resulted from an action taken in the Indemnitee's
Official Capacity, or (y) found liable to the Trust. The
termination of any Proceeding by judgment, order, settlement or
conviction, or on a plea of nolo contendere or its equivalent, is
not of itself determinative that the Indemnitee did not meet the
requirements set forth in clauses (a), (b) or (c) in the first
sentence of this Section 8.2. An Indemnitee shall be deemed to
have been found liable in respect of any claim, issue or matter
only after the Indemnitee shall have been so adjudged by a court
of competent jurisdiction after exhaustion of all appeals
therefrom. Reasonable expenses shall include, without limitation,
all court costs and all fees and disbursements of attorneys for
the Indemnitee.

Section 8.3      Successful Defense.  Without limitation of
Section 8.2 and in addition to the indemnification provided for
in Section 8.2, the Trust shall indemnify every Indemnitee
against reasonable expenses incurred by such person in connection
with any Proceeding in which he is a witness or a named defendant
or respondent because he served in any of the capacities referred
to in Section 8.l(a), if such person has been wholly successful,
on the merits or otherwise, in defense of the Proceeding.

Section 8.4      Determinations. Any indemnification under
Section 8.2 (unless ordered by a court of competent jurisdiction)
shall be made by the Trust only upon a determination that
indemnification of the Indemnitee is proper in the circumstances
because he has met the applicable standard of conduct. Such
determination shall be made (a) by the Trust Managers by a
majority vote of a quorum consisting of Trust Managers who, at
the time of such vote, are not named defendants or respondents in
the Proceeding; (b) if such a quorum cannot be obtained, then by
a majority vote of a committee of the Trust Managers, duly
designated to act in the matter by a majority vote of all Trust
Managers (in which Trust Managers who are named defendants or
respondents in the Proceeding may vote), such committee to
consist solely of two (2) or more Trust Managers who, at the time
of the committee vote, are not named defendants or respondents in
the Proceeding; (c) by special legal counsel selected by the
Trust Managers or a committee thereof by vote as set forth in
clauses (a) or (b) of this Section 8.4 or, if the requisite
quorum of all of the Trust Managers cannot be obtained and such
committee cannot be established, by a majority vote of all of the
Trust Managers (in which Trust Managers who are named defendants
or respondents in the Proceeding may participate); or (d) by the
shareholders in a vote that excludes the shares held by Trust
Managers that are named defendants or respondents in the
Proceeding. Determination as to reasonableness of expenses shall
be made in the same manner as the determination that
indemnification is permissible, except that if the determination
that indemnification is permissible is made by special legal
counsel, determination as to reasonableness of expenses must be
made in the manner specified in clause (c) of the preceding
sentence for the selection of special legal counsel. In the event
a determination is made under this Section 8.4 that the
Indemnitee has met the applicable standard of conduct as to some
matters but not as to others, amounts to be indemnified may be
reasonably prorated.

Section 8.5      Advancement of Expenses.  Reasonable expenses
(including court costs and attorneys' fees) incurred by an
Indemnitee who was or is a witness or was, is or is threatened to
be made a named defendant or respondent in a Proceeding shall be
paid or reimbursed by the Trust at reasonable intervals in
advance of the final disposition of such Proceeding, and without
making any of the determinations specified in Section 8.4, after
receipt by the Trust of (a) a written affirmation by such
Indemnitee of his good faith belief that he has met the standard
of conduct necessary for indemnification by the Trust under this
Article VIII and (b) a written undertaking by or on behalf of
such Indemnitee to repay the amount paid or reimbursed by the
Trust if it shall ultimately be determined that he is not
entitled to be indemnified by the Trust as authorized in this
Article VIII. Such written undertaking shall be an unlimited
obligation of the Indemnitee but need not be secured and it may
be accepted without reference to financial ability to make
repayment. Notwithstanding any other provision of this Article
VIII, the Trust may pay or reimburse expenses incurred by an
Indemnitee in connection with his appearance as a witness or
other participation in a Proceeding at a time when he is not
named a defendant or respondent in the Proceeding.

Section 8.6      Employee Benefit Plans.  For purposes of this
Article VIII, the Trust shall be deemed to have requested an
Indemnitee to serve an employee benefit plan whenever the
performance by him of his duties to the Trust also imposed or
imposes duties on or otherwise involved or involves services by
him to the plan or participants or beneficiaries of the plan.
Excise taxes assessed on an Indemnitee with respect to an
employee benefit plan pursuant to applicable law shall be deemed
fines. Action taken or omitted by an Indemnitee with respect to
an employee benefit plan in the performance of his duties for a
purpose reasonably believed by him to be in the interest of the
participants and beneficiaries of the plan shall be deemed to be
for a purpose which is not opposed to the best interests of the
Trust.

Section 8.7      Other Indemnification and Insurance.  The
indemnification provided by this Article VIII shall (a) not be
deemed exclusive of, or to preclude, any other rights to which
those seeking indemnification may at any time be entitled under
the Trust's Declaration of Trust, any law, agreement or vote of
shareholders or disinterested Trust Managers, or otherwise, or
under any policy or policies of insurance purchased and
maintained by the Trust on behalf of any Indemnitee, both as to
action in his Official Capacity and as to action in any other
capacity, (b) continue as to a person who has ceased to be in the
capacity by reason of which he was an Indemnitee with respect to
matters arising during the period he was in such capacity, and
(c) inure to the benefit of the heirs, executors and
administrators of such a person.

Section 8.8      Notice.  Any indemnification of or advance of
expenses to an Indemnitee in accordance with this Article VIII
shall be reported in writing to the shareholders of the Trust
with or before the notice or waiver of notice of the next
shareholders' meeting or with or before the next submission to
shareholders of a consent to action without a meeting and, in any
case, within the twelve-month period immediately following the
date of the indemnification or advance.

Section 8.9      Construction.  The indemnification provided by
this Article VIII shall be subject to all valid and applicable
laws, including, without limitation, the Texas REIT Act, and, in
the event this Article VIII or any of the provisions hereof or
the indemnification contemplated hereby are found to be
inconsistent with or contrary to any such valid laws, the latter
shall be deemed to control and this Article VIII shall be
regarded as modified accordingly, and, as so modified, shall
continue in full force and effect.

Section 8.10     Continuing Offer, Reliance, etc.  The provisions
of this Article VIII (a) are for the benefit of, and may be
enforced by, each Indemnitee of the Trust, the same as if set
forth in their entirety in a written instrument duly executed and
delivered by the Trust and such Indemnitee and (b) constitute a
continuing offer to all present and future Indemnities. The
Trust, by its adoption of these Bylaws, (x) acknowledges and
agrees that each Indemnitee of the Trust has relied upon and will
continue to rely upon the provisions of this Article VIII in
becoming, and serving in any of the capacities referred to in
Section 8.1 hereof, (y) waives reliance upon, and all notices of
acceptance of, such provisions by such Indemnities and (z)
acknowledges and agrees that no present or future Indemnitee
shall be prejudiced in his right to enforce the provisions of
this Article VIII in accordance with their terms by any act or
failure to act on the part of the Trust.

Section 8.11     Effect of Amendment.  No amendment, modification
or repeal of this Article VIII or any provision of this Article
VIII shall in any manner terminate, reduce or impair the right of
any past, present or future Indemnities to be indemnified by the
Trust, nor the obligation of the Trust to indemnify any such
Indemnities, under and in accordance with the provisions of this
Article VIII as in effect immediately prior to such amendment,
modification or repeal with respect to claims arising from or
relating to matters occurring, in whole or in part, prior to such
amendment, modification or repeal, regardless of when such claims
may be asserted.

ARTICLE IX          Limitations on Transfer and Ownership

Section 9.1         Limitations on Transfer.  The shares (other
than Excess Shares) shall be freely transferable by the record
owner thereof, subject to the provisions of Section 9.2 hereof
and provided that any purported acquisition or transfer of shares
that would result in (a) the common shares of beneficial interest
being owned directly or indirectly by fewer than 100 persons
(determined without reference to the rules of attribution under
Section 544 of the Internal Revenue Code of 1986, as amended (the
"Code")) or (b) the Trust being "closely held" within the meaning
of Section 856(h) of the Code shall be void an initio.  Subject
to the provisions of Section 9.5 hereof, any purported transfer
of shares that, if effective, would result in a violation of
Section 9.2 hereof (unless excepted from the application of such
Section 9.2 pursuant to Section 9.6 hereof) shall be void an
initio as to the transfer of that number of shares that would
otherwise be beneficially owned by a shareholder in violation of
Section 9.2 hereof, the intended transferee of such shares shall
acquire no rights therein and the transfer of such shares will
not be reflected on the Trust's stock record books.  For purposes
of this Article IX, a "transfer" of shares shall mean any sale,
transfer, gift, hypothecation, pledge, assignment or other
disposition, whether voluntary or involuntary, by operation of
law or otherwise.

Section 9.2    Limitations on Ownership.  Commencing on February
1, 1994, except as provided by Section 9.6 hereof, no person
shall at any time directly or indirectly acquire or hold
beneficial ownership of shares with an aggregate value in excess
of 9.8% of the aggregate value of all outstanding shares (the
"Ownership Limit").

           For purposes of this Article IX, (a) the value of  any
shares  shall be reasonably determined in the manner  established
by  the  Trust Managers and (b) a person (which includes  natural
persons,  corporations, trusts, partnerships and other  entities)
shall  be  deemed to be the beneficial owner of the  shares  that
such  person  (i) actually owns, (ii) constructively  owns  after
applying the rules of Section 544 of the Code, as modified in the
case of a REIT by Section 856(h) of the Code,  and (iii) has  the
right to acquire upon exercise of outstanding rights, options and
warrants, and upon conversion of any securities convertible  into
shares, if any.

Section 9.3         Shareholder Information.  Each shareholder
shall, upon demand of the Trust, disclose to the Trust in writing
such information with respect to his or its direct and indirect
beneficial ownership of shares as the Trust Managers in their
discretion deem necessary or appropriate in order that the Trust
may fully comply with all provisions of the Code relating to
REITs and all regulations, rulings and cases promulgated or
decided thereunder (the "REIT Provisions") and to comply with the
requirements of any taxing authority or governmental agency.  All
persons who have acquired or who hold, directly or indirectly,
beneficial ownership of shares with an aggregate value in excess
of 9.8% of the aggregate value of all outstanding shares must
disclose in writing such ownership information to the Trust no
later than January 31 of each year.

Section 9.4         Transferee Information.  No later than the
fiftieth day prior to any transfer which, if effected, would
result in the intended transferee owning shares in excess of the
Ownership Limit, the intended transferee shall provide to the
Trust Managers an affidavit setting forth the number of shares
already beneficially owned by such intended transferee.  In
addition, whenever the Trust Managers deem it reasonably
necessary to protect the tax status of the Trust as a REIT under
the REIT Provisions, the Trust Managers may require a statement
or affidavit from each shareholder setting forth the number of
shares beneficially owned by such shareholder.  Subject to the
terms of Section 9.10 hereof, if, in the opinion of the Trust
Managers, any proposed transfer may jeopardize the qualification
of the Trust as a REIT, the Trust Managers shall have the right,
but not the duty, to refuse to permit the transfer of such shares
to the proposed transferee.  All contracts for the sale or other
transfer of shares shall be subject to this Section 9.4.

Section 9.5    Excess Shares.

          9.5.1     Creation of Excess Shares.  If,  notwithstand
     ing  the other provisions contained in this Article  IX,  at
     any  time  there  is a purported transfer  of  shares  or  a
     change in the capital structure of the Trust (including  any
     redemption  of  Excess Shares pursuant to  Subsection  9.5.7
     hereof)  such that any person would beneficially own  shares
     in  excess  of  the Ownership Limit ("Excess Shares")  then,
     except  as  otherwise provided in Section 9.6  hereof,  such
     shares  in excess of the Ownership Limit (rounded up to  the
     nearest  whole  share),  shall be  automatically  deemed  an
     equal number of Excess Shares.

          9.5.2  Ownership in Trust.  Upon any purported transfer
     of   shares  that  results  in  Excess  Shares  pursuant  to
     Subsection 9.5.1 hereof, such Excess Shares shall be  deemed
     to  have  been  transferred to the Trust, as  trustee  of  a
     separate  trust for the exclusive benefit of the  person  or
     persons  to  whom  such  Excess  Shares  can  ultimately  be
     transferred  without violating the Ownership Limit.   Shares
     of  Excess  Shares  so  held in trust shall  be  issued  and
     outstanding  shares of the Trust under the Texas  REIT  Act.
     The  purported  transferee of Excess Shares  shall  have  no
     rights  in such Excess Shares, except the right to designate
     a  transferee  of  its interest in the trust  created  under
     this   Subsection   9.5.2  upon  the  terms   specified   in
     Subsection  9.5.6  hereof.  If any of  the  restrictions  on
     transfer set forth in this Article IX are determined  to  be
     void,  invalid or unenforceable by virtue of any legal  deci
     sion,   statute,  rule  or  regulation,  then  the  intended
     transferee  of  any  Excess Shares may  be  deemed,  at  the
     option of the Trust, to have acted as an agent on behalf  of
     the  Trust  in acquiring the Excess Shares and to  hold  the
     Excess Shares on behalf of the Trust.

          9.5.3   Dividend Rights.  Excess Shares  shall  not  be
     entitled  to  any  dividends.  Any dividend or  distribution
     paid  prior  to the discovery by the Trust that shares  have
     been  deemed Excess Shares shall be repaid to the Trust upon
     demand,  and  any  dividend  or  distribution  declared  but
     unpaid shall be rescinded as void an initio with respect  to
     such Excess Shares.

          9.5.4   Rights Upon Liquidation.  In the event  of  any
     voluntary   or   involuntary  liquidation,  dissolution   or
     winding  up  of, or any distribution of the assets  of,  the
     Trust,  each  holder of Excess Shares shall be  entitled  to
     receive, ratably with each other holder of common shares  of
     beneficial  interest or Excess Shares, that portion  of  the
     assets  of  the  Trust  available for  distribution  to  the
     holders  of  Excess Shares as the number  of  Excess  Shares
     held by such holder bears to the total number of shares  and
     Excess  Shares then outstanding.  The Trust, as  the  holder
     of  all  Excess  Shares in one or more trusts,  or,  if  the
     Trust  shall  have been dissolved, any trustee appointed  by
     the  Trust  prior  to its dissolution, shall  distribute  to
     each  transferee of an interest in such a trust pursuant  to
     Subsection   9.5.6  hereof,  when  determined,  any   assets
     received in any liquidation, dissolution or winding  up  of,
     or  any  distribution of the assets of, the Trust in respect
     of  the Excess Shares held in such trust and represented  by
     the trust interest transferred to such transferee.

          9.5.5   Voting  Rights.  No shareholder  may  vote  any
     Excess  Shares.   The Excess Shares will not  be  considered
     for  purposes  of  any shareholder vote or for  purposes  of
     determining a quorum for such a vote.

          9.5.6   Restrictions on Transfer.  Excess Shares  shall
     not  be  transferable.   The  purported  transferee  of  any
     shares  that are deemed Excess Shares pursuant to Subsection
     9.5.1   hereof   (the  "Initial  Transferee")   may   freely
     designate a transferee (the "Subsequent Transferee") of  the
     interest  in  the trust that represents such Excess  Shares,
     if  (a)  the Excess Shares held in the trust and represented
     by  the trust interest to be transferred would not be Excess
     Shares  in the hands of the Subsequent Transferee,  and  (b)
     the  Initial  Transferee does not receive a  price  for  the
     trust  interest  in  excess of (i)  the  price  the  Initial
     Transferee paid for the shares in the purported transfer  of
     shares  that  resulted in the Excess Shares  represented  by
     the  trust  interest or (ii) if the Initial  Transferee  did
     not  give  value  for  such shares (e.g.,  the  shares  were
     received  through  a gift, devise or other  transaction),  a
     price  equal  to the aggregate Market Price (as  defined  in
     Subsection  9.5.7  hereof) for all shares that  were  deemed
     Excess  Shares  on the date of the purported  transfer  that
     resulted  in the Excess Shares.  No interest in a trust  may
     be   transferred  unless  the  Initial  Transferee  of  such
     interest  has given advance written notice to the  Trust  of
     the  designation  of  the Subsequent Transferee.   Upon  the
     transfer  of an interest in a trust in compliance with  this
     Subsection 9.5.6, the corresponding Excess Shares  that  are
     represented  by the transferred interest in the trust  shall
     be  automatically deemed an equal number of  shares  of  the
     same  class  and series from which the corresponding  Excess
     Shares  were  originally  created,  such  shares  shall   be
     transferred of record to the Subsequent Transferee, and  the
     interest in the trust representing such Excess Shares  shall
     automatically terminate.

          9.5.7   Trust's  Redemption Right.  All  Excess  Shares
     shall  be  deemed  to  have  been  offered  by  the  Initial
     Transferee  for  sale to the Trust, or its  designee,  at  a
     price  per  share equal to the lesser of (a) the  price  per
     share  in  the  transaction that created such Excess  Shares
     (or,  in  the case of devise or gift, the Market  Price  per
     share  at the time of such devise or gift) or (b) the Market
     Price  per  share  of  the class of shares  for  which  such
     Excess  Shares  were created on the date the  Trust  or  its
     designee,  accepts  such offer.  The Trust  shall  have  the
     right  to  accept  such  offer for a period  ending  on  the
     earlier  of (i) ninety (90) days after (a) the date  of  the
     purported  transfer that resulted in such Excess  Shares  if
     the  Initial Transferee notified the Trust of such purported
     transfer  within ten (10) days thereof or (b)  the  date  on
     which  the Trust Managers determine in good faith  that  the
     purported  transfer resulting in Excess Shares  occurred  if
     the  Trust was not notified of the purported transfer by the
     Initial  Transferee and (ii) the date on which  the  Initial
     Transferee gives notice of its intent to transfer its  trust
     interest to a Subsequent Transferee.  For purposes  of  this
     Article  IX, "Market Price" means for any share, the average
     daily  per  share  closing sales price of a  share  if  such
     shares  are  listed  on  a national securities  exchange  or
     quoted  on  the  National Association of Securities  Dealers
     Automated Quotation National Market ("Nasdaq"), and if  such
     shares  are not so listed or quoted, the Market Price  shall
     be  the  mean  between  the average per  share  closing  bid
     prices  and  the average per share closing asked prices,  in
     each  case during the 30 calendar day period ending  on  the
     business day prior to the redemption date, or if there  have
     been  no sales on a national securities exchange or  on  the
     Nasdaq  and  no  published  bid and  asked  quotations  with
     respect  to such shares during such 30 calendar day  period,
     the  Market Price shall be the price determined by the Trust
     Managers  in  good  faith.  Payment of  all  of  the  amount
     determined as the redemption payment for shares redeemed  in
     accordance  with this Subsection 9.5.7 shall be made  within
     30  days  of the date on which the Trust shall have notified
     the  Initial Transferee in writing of the Trust's intent  to
     exercise  its  redemption rights.  No interest shall  accrue
     on  any  redemption  payment  with  respect  to  the  period
     subsequent  to  the  redemption date  to  the  date  of  the
     redemption  payment.   Notwithstanding  anything   in   this
     Subsection  9.5.7  to the contrary, the  Trust's  redemption
     rights  with  respect to any Excess Shares  shall  terminate
     upon any transfer of the trust interest relating thereto  to
     a Subsequent Transferee.


Section 9.6         Exceptions to Certain Ownership and Transfer
Limitations. The Ownership Limit set forth in Section 9.2 hereof
shall not apply to the following shares and such shares shall not
be deemed to be Excess Shares at the times and subject to the
terms and conditions set forth in this Section 9.6:

          9.6.1   Exemption by Trust Managers.   Subject  to  the
     provisions  of  Section 9.7 hereof, shares which  the  Trust
     Managers  in  their  sole discretion  may  exempt  from  the
     Ownership  Limit  while owned by a person who  has  provided
     the  Trust  with evidence and assurances acceptable  to  the
     Trust  Managers  that the qualification of the  Trust  as  a
     REIT would not be jeopardized thereby.

          9.6.2   Shares  Held by Underwriters.  Subject  to  the
     provisions of Section 9.7 hereof, shares acquired  and  held
     by  an underwriter in a public offering of shares, or in any
     transaction  involving the issuance of shares by  the  Trust
     in  which  the Trust Managers determine that the underwriter
     or  other  person or party initially acquiring  such  shares
     will  make a timely distribution of such shares to or  among
     other  holders  such  that,  at  all  times  prior  to   and
     following such distribution, the Trust will continue  to  be
     in compliance with the REIT Provisions.

Section 9.7         Authority to Revoke Exceptions to
Limitations.  The Trust Managers, in their sole discretion, may
at any time revoke any exception pursuant to Subsection 9.6.1 or
9.6.2 hereof in the case of any shareholder, and upon such
revocation, the provisions of Sections 9.2 and 9.5 hereof shall
immediately become applicable to such shareholder and all shares
of which such shareholder may be the beneficial owner.  A
decision to exempt or refuse to exempt from the Ownership Limit
the ownership of certain designated shares, or to revoke an
exemption previously granted, shall be made by the Trust Managers
in their sole discretion, based on any reason whatsoever,
including, but not limited to, the preservation of the Trust's
qualification as a REIT.

Section 9.8         Severability.  If any provision of this
Article IX or any application of any such provision is determined
to be invalid by any federal or state court having jurisdiction,
the validity of the remaining provisions of this Article IX shall
not be affected and other applications of such provision shall be
affected only to the extent necessary to comply with the
determination of such court. To the extent this Article IX may be
inconsistent with any other provision of these Bylaws, this
Article IX shall be controlling.

Section 9.9         Authority of the Trust Managers.  Subject to
Section 9.10 hereof, nothing contained in this Article IX or in
any other provisions of these Bylaws shall limit the authority of
the Trust Managers to take such action as they deem necessary or
advisable to protect the Trust and the interests of the
shareholders by preservation of the Trust's qualification as a
REIT under the REIT Provisions, provided that no such action may
be taken to amend or delete Section 9.10 hereof.  In applying the
provisions of this Article IX, the Trust Managers may take into
account the lack of certainty in the REIT Provisions relating to
the ownership of shares that may prevent a corporation from
qualifying as a REIT and may make interpretations concerning the
Ownership Limit, Excess Shares, beneficial ownership and related
matters as conservatively as the Trust Managers deem advisable to
minimize or eliminate uncertainty as to the Trust's continued
qualification as a REIT. Notwithstanding any other provisions of
these Bylaws, if the Trust Managers determine that it is no
longer in the best interests of the Trust and the shareholders to
continue to have the Trust qualify as a REIT, the Trust Managers
may revoke or otherwise terminate the Trust's REIT election
pursuant to Section 856(g) of the Code.

Section 9.10        New York Stock Exchange.  Nothing in this
Article IX shall preclude the settlement of any transaction
entered into through the facilities of the New York Stock
Exchange.


                ARTICLE X      General Provisions
                                
Section 10.1     General Policies. The Trust intends to make
investments that are consistent with the applicable requirements
of the Internal Revenue Code of 1986, as amended, and the Texas
REIT Act, as amended, and related regulations with respect to the
composition of the Trust's investments and the derivation of its
income.

Section 10.2     Limited Liability of Shareholders.  A
shareholder shall not be personally or individually liable in any
manner whatsoever for any debt, act, omission or obligation
incurred by the Trust or the Trust Managers. A shareholder shall
be under no obligation to the Trust or to its creditors with
respect to such shares other than the obligation to pay to the
Trust the full amount of the consideration for which such shares
were issued or are to be issued. Upon the payment of such
consideration, such shares shall be fully paid and non-assessable
by the Trust.

Section 10.3     Waiver of Notice. (a)  Whenever, under the
provisions of applicable law or of the Declaration of Trust or of
these Bylaws, any notice is required to be given to any
shareholder or Trust Manager, a waiver thereof in writing signed
by the person or persons entitled to such notice, whether before
or after the time stated therein, shall be equivalent to the
giving of such notice.

     (b)  Attendance of a Trust Manager at a meeting shall
constitute a waiver of notice of such meeting except where a
Trust Manager attends a meeting for the express purpose of
objecting, at the beginning of the meeting, to the transaction of
any business on the grounds that the meeting is not lawfully
called or convened.

Section 10.4     Seal.  If one be adopted, the Trust seal shall
have inscribed thereon the name of the Trust and shall be in such
form as may be approved by the Trust Managers. Said seal shall be
kept in the custody of the Secretary and may be used by causing
it or a facsimile of it to be impressed or affixed or in any
manner reproduced.

Section 10.5     Fiscal Year. The fiscal year of the Trust shall
be a calendar year unless changed by resolution of the Trust
Managers.

Section 10.6     Checks, Notes, etc.  All checks or demands for
money and notes of the Trust shall be signed by such officer or
officers or such other person or persons as the Trust Managers
may from time to time designate. The Trust Managers may authorize
any officer or officers or such other person or persons to enter
into any contract or execute and deliver any instrument in the
name of and on behalf of the Trust, and such authority may be
general or confined to specific instances.

Section 10.7     Examination of Books and Records. The Trust
Managers shall determine from time to time whether, and if
allowed, when and under what conditions and regulations the
accounts and books of the Trust (except such as may by statute be
specifically opened to inspection) or any of them shall be open
to inspection by the shareholders, and the shareholders' rights
in this respect are and shall be restricted and limited
accordingly.

Section 10.8     Voting Of Shares Held by the Trust.  Unless
otherwise ordered by the Trust Managers, the Chief Executive
Officer, or if no Chief Executive Officer shall be elected, the
President, acting on behalf of the Trust, shall have full power
and authority to attend and to act and to vote at any meeting of
shareholders of any corporation or other entity in which the
Trust may hold shares and at any such meeting, shall possess and
may exercise any and all of the rights and powers incident to the
ownership of such shares which, as the owner thereof, the Trust
might have possessed and exercised, if present. The Trust
Managers by resolution from time to time may confer like powers
upon any other person or persons (who need not be an officer,
employee or Trust Manager of the Trust).

Section 10.9     Number, Gender, etc.  Wherever the singular
number is used in these Bylaws and when required by the context,
the same shall include the plural, and the masculine gender shall
include the feminine and neuter genders.  The term "person", as
used herein and as the context requires shall mean and include
individuals, corporations, limited partnerships, general
partnerships, joint stock companies or associations, joint
ventures, associations, companies, trusts, banks, trust
companies, land trusts, business trusts, or other entities and
governments and agencies and political subdivisions thereof.

Section 10.10    Annual and Quarterly Reports.  The Trust shall
furnish to its shareholders annual reports containing audited
financial statements with a report thereon by its independent
accountants.  The Trust shall also furnish to its shareholders
quarterly reports for each of the first three quarters of each
fiscal year containing unaudited financial information.

ARTICLE XI          Amendments

      Except  as  otherwise  provided by applicable  law  or  the
Declaration  of Trust, the power to alter, amend or repeal  these
Bylaws  or  to  adopt  new Bylaws shall be vested  in  the  Trust
Managers and (to the extent not inconsistent with the Texas  REIT
Act  and the Declaration of Trust and specified in the notice  of
the meeting) the shareholders, and such action shall be taken  by
the  affirmative vote of a majority of the Trust Managers  or  by
the  affirmative vote of the holders of a majority of the Trust's
outstanding shares.

                           ARTICLE XII
                                
Subject to all Laws

     The provisions of these Bylaws shall be subject to all valid
and  applicable  laws, including, without limitation,  the  Texas
REIT  Act as now or hereafter amended, and in the event that  any
of  the  provisions of these Bylaws are found to be  inconsistent
with  or  contrary  to any such valid laws, the  later  shall  be
deemed  to  control  and these Bylaws shall  be  deemed  modified
accordingly,  and, as so modified, shall continue in  full  force
and effect.



                              
                              
                              
                       
                              
                              
                              
                        EXHIBIT 10.4
                              
                              
                              
                     Amendment No. 1 to
             AMERICAN INDUSTRIAL PROPERTIES REIT
        EMPLOYEES RETIREMENT AND PROFIT SHARING PLAN
                              
In  accordance  with Section 8.1 of the American  Industrial
Properties REIT Employees Retirement and Profit Sharing Plan
(the "Plan"), the Plan is hereby amended as follows:

     Effective  March 7, 1994, the Trustee is  Marc  A.
     Simpson.   The Trustee shall have the  powers  and
     perform the duties as set forth in Article VII  of
     the Plan.
     


     /s/    Charles W. Wolcott
Charles W. Wolcott, President
American Industrial Properties REIT



   /s/   Marc A. Simpson
Marc A. Simpson
Trustee



     
                     Amendment No. 2 to
             AMERICAN INDUSTRIAL PROPERTIES REIT
        EMPLOYEES RETIREMENT AND PROFIT SHARING PLAN
                         (the "Plan")
                              
                              
In  accordance with the amendment provisions of Section  8.1
of  the  Plan, Section 3.1 is hereby amended in its entirety
as follows:

           Any  Eligible Employee who was  employed  on
     November  1, 1993 shall be eligible to participate
     and  shall enter the Plan as of the first  day  of
     such  Plan year.  Any other Eligible Employee  who
     has  completed  six  (6)  consecutive  months   of
     service  and has attained age 21 shall be eligible
     to  participate hereunder as of the  date  he  has
     satisfied  such requirements.  The Employer  shall
     give  each  prospective Eligible Employee  written
     notice  of his eligibility to participate  in  the
     Plan  prior to the close of the Plan Year in which
     he first becomes an Eligible Employee.

Dated as of November 29, 1994.



/s/  Charles W. Wolcott
                         Charles W. Wolcott
                         American Industrial Properties REIT


                         /s/  Marc A. Simpson
                         Marc A. Simpson
                         Trustee


                         /s/  Vickie Dell
                         Vickie Dell
                         Plan Administrator

  
     


                                                         
                              
                              
                                                        
                              
                              
                        EXHIBIT 10.6
                         ADDENDUM TO
                              
       Unsecured Promissory Note Due November 27, 1997
 $19,143,646.92                         February 27, 1992


Effective  February 24, 1995, the first  paragraph  of  this
note is hereby modified as follows:

           TRAMMELL CROW REAL ESTATE INVESTORS, a  real
     estate   investment  trust  duly   organized   and
     existing under the laws of the State of Texas (the
     "REIT"),  for value received, hereby  promises  to
     pay  to  the order of PATIO & CO. or its permitted
     assigns  ("MLI") at  C/O STATE STREET  BANK,  P.O.
     BOX 5756, BOSTON, MA 02206 (or such other party or
     place  as  MLI may from time to time designate  in
     writing to the REIT) the principal sum of NINETEEN
     MILLION,  ONE  HUNDRED FORTY-THREE  THOUSAND,  SIX
     HUNDRED    FORTY-SIX    AND   92/100THS    DOLLARS
     ($19,143,646.92), together with  interest  on  the
     principal  hereof  from  time  to  time  remaining
     unpaid  at the interest rates hereinafter  stated,
     at  such times and on such terms and conditions as
     are  hereinafter set forth.  All capitalized terms
     used  in  this Note which are used but not defined
     herein shall have the respective meanings ascribed
     to  them in the Note Purchase Agreement, dated  as
     of February 27, 1992, between the REIT and MLI (as
     amended,   modified,  supplemented,   renewed   or
     extended  from  time to time, the  "Note  Purchase
     Agreement").
     
All  other terms and conditions of the Note remain the same.
By  signing below, The Manufacturers Life Insurance  Company
("MLI") represents that Patio and Co. is the nominee name by
which  State Street Bank and Trust Company, N.A. holds  this
note  as  custodian  on behalf of MLI , and  that  such  re-
registration is not a grant of participation or transfer  of
interest in such Note as contemplated by Section 8.3 of  the
Note Purchase Agreement dated February 27, 1992.

               THE MANUFACTURERS LIFE INSURANCE COMPANY
               
                    BY:       /s/ D. Stewart Sprague
               
                    DATE:     March 1, 1995
               
               AMERICAN INDUSTRIAL PROPERTIES REIT (formerly
               Trammell Crow Real Estate Investors)
               
                    BY:       /s/ Charles W. Wolcott
               
                    DATE:     February 24, 1995



                              
                              
                              
                              
                             
                              
                              
                        EXHIBIT 21.1
                              
                              
                              
                              
                              
                              
                       SUBSIDIARIES OF
             AMERICAN INDUSTRIAL PROPERTIES REIT
<TABLE>
                              
                              
                                    State of       %
     Subsidiary                  Incorporation   Owned
<S>                                 <C>           <C>
American Industrial Properties
REIT, Inc.                          Maryland      100

AIP-Patapsco, Inc.                  Maryland      100

AIP Tamarac, Inc.                   Texas         100

AIP Properties #1 L.P.              Delaware      100

AIP Northview, Inc.                 Texas         100

AIP Properties #2 L.P.              Delaware      100
</TABLE>





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                            7521
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          103843
<DEPRECIATION>                                   21859
<TOTAL-ASSETS>                                   92550
<CURRENT-LIABILITIES>                                0
<BONDS>                                          65613
<COMMON>                                           908
                                0
                                          0
<OTHER-SE>                                       23288
<TOTAL-LIABILITY-AND-EQUITY>                     92550
<SALES>                                              0
<TOTAL-REVENUES>                                 11226
<CGS>                                                0
<TOTAL-COSTS>                                    10267
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                5270
<INCOME-PRETAX>                                 (4311)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (4311)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (344)
<CHANGES>                                            0
<NET-INCOME>                                    (4655)
<EPS-PRIMARY>                                    (.51)
<EPS-DILUTED>                                    (.51)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission