AMERICAN INDUSTRIAL PROPERTIES REIT INC
DEFA14A, 1997-06-02
REAL ESTATE INVESTMENT TRUSTS
Previous: EATON VANCE MUNICIPALS TRUST, 485APOS, 1997-06-02
Next: UNITED MUNICIPAL HIGH INCOME FUND INC, 485APOS, 1997-06-02



                        Schedule 14-A
                       (Rule 14a-101)
           INFORMATION REQUIRED IN PROXY STATEMENT
                              
                  SCHEDULE 14A INFORMATION
 Proxy Statement Pursuant to Section 14(a) of the Securities
                    Exchange Act of 1934

Filed by the Registrant X
Filed by a Party Other than the Registrant

Check the appropriate box:
Preliminary Proxy Statement   Confidential, for Use of the
Definitive Proxy Statement    Commission Only (as permitted
X Definitive Additional       by Rule 14a-6(e) (2))
   Materials                  
Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-
12


             AMERICAN INDUSTRIAL PROPERTIES REIT
      (Name of Registrant as Specified in Its Charter)


Payment of Filing Fee (Check the appropriate box):
   $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1),
   or 14a-6(i)(2) or Item 22(a)(2) of Schedule 14A.
   $500 per each party to the controversy pursuant to
   Exchange Act Rule 14a-6(i)(3).
   Fee computed below on table below per Exchange Act Rules
   14a-6(i)(4) and 0-11.


(1)Title of each class of securities to which transaction
applies:

(2)Aggregate number of securities to which transaction
applies:

(3)Per unit price or other underlying value to transaction
computed pursuant to Exchange Act Rule 0-11:

(4)Proposed maximum aggregate value of transaction:

(5)Total fee paid:

X Fee paid previously.

Check box if any part of the fee is offset as provided by
Exchange Act Rule 0-11(a)(2) and identify the filing for
which the offsetting fee was paid previously.  Identify the
previous filing by registration statement number, or the
Form or Schedule and the date of its filing.

(1)Amount previously paid:

(2)Form, Schedule or Registration Statement No.:

(3)Filing Party:

(4)Date Filed:


American Industrial Properties REIT Letterhead appears here.
Report to Shareholders 1st Quarter 1997

Dear Fellow Shareholders:


American  Industrial Properties REIT ("AIP" or, the "Trust")
welcomes  the  opportunity to report to you the  results  of
operations  for  the  first  quarter  of  1997   and   other
significant developments for the Trust.
Investment by USAA Real Estate Company and Purchase  of  MLI
Notes. As previously reported, in December, 1996, USAA  Real
Estate  Company ("USAA REALCO") acquired the shares  of  AIP
beneficially  owned by Pure World, Inc.  and  certain  other
shareholders of the Trust as part of a settlement  agreement
reached  in the litigation between AIP and Pure World,  Inc.
As  part  of  this  process, USAA REALCO also  acquired  the
shares of AIP that had been owned by Black Bear Realty, Ltd.
and  affiliated  entities and, in addition,  acquired  AIP's
924,600  remaining  authorized, but  unissued  shares.  With
these  purchases, USAA REALCO now holds approximately  31.8%
of AIP's outstanding shares.
       In   February,  1997,   USAA  REALCO  acquired  AIP's
outstanding 8.8% notes from The Manufacturers Life Insurance
Company  (U.S.A.). At that time, the notes were modified  to
incorporate  various  amendments,  including  extending  the
maturity  of  the notes to December 31, 2000,  amending  the
principal   balance   on  the  notes  from   $9,419,000   to
$7,041,000, and releasing all collateral securing the notes.
AIP also made a $1,591,000 principal payment resulting in  a
current  principal  balance on the notes of  $5,450,000.  In
connection   with   this  modification,  AIP   recorded   an
extraordinary gain of $2,643,000, or $0.26 per share in  the
first quarter of 1997.
      As  set forth in an agreement reached between AIP  and
USAA  REALCO  on  December  18,  1996,  the  notes  will  be
convertible at the option of USAA REALCO into shares of  the
Trust  if  such  a conversion right and an increase  in  the
authorized  shares  of  the  Trust  are  approved  by  AIP's
shareholders.  If  the  notes are  converted  on  or  before
December  31, 1997, the conversion price will be  $2.00  per
share  (the closing price of the Trust's shares on  December
18, 1996). If the conversion occurs after December 31, 1997,
but  on  or  before December 31, 2000, the conversion  price
will be $2.25 per share.
      The proposals to approve the conversion rights of  the
notes and to increase the authorized shares of the Trust are
included in AIP's proxy statement described below.  If these
proposals are not approved by June 30, 1997, the notes  will
accrue  interest  at  the lesser of 18%  per  annum  or  the
highest  lawful rate effective July 1, 1997 and AIP will  be
required  to  pay the outstanding principal balance  of  the
notes,  plus  accrued and unpaid interest,  by  October  31,
1997.
Investment by Morgan Stanley Asset Management, Inc.  We were
pleased  to  announce on May 2, 1997, that an agreement  had
been signed between AIP and Morgan Stanley Asset Management,
Inc.  ("MSAM") (on behalf of certain of its clients) and  an
affiliate of MSAM whereby such affiliate and clients of MSAM
have   agreed  to  purchase  up  to  $20,000,000  of  senior
convertible  debt  securities (the  "Debt")  of  the  Trust,
subject  to  certain conditions, including the execution  of
definitive  agreements. AIP will use the  proceeds  for  the
acquisition of real estate properties.  The Debt will be non
interest-bearing  and,  subject  to  shareholder   approval,
convertible into AIP common shares at $2.45 per share. Under
certain conditions, MSAM will have the right to require that
AIP  appoint up to two additional members designated by MSAM
to AIP's Board of Trust Managers.
      The proposal to approve the conversion of the Debt and
to  increase  the authorized shares of the  Trust  are  also
included in AIP's Proxy Statement.  If this proposal is  not
approved by the Shareholders, the Debt will begin to  accrue
interest at 10% per annum, payable quarterly, with the  full
principal amount due in two years.
      Operating  Results. The operating performance  of  the
Trust's  properties  improved  somewhat  during  the   first
quarter  of 1997. Leased occupancy declined to 91.1%  as  of
March 31, 1997, compared to 93.3% as of the same date a year
ago, but the decrease was attributable to the non-renewal of
a  single  large  tenant  at  the  Trust's  Meridian  Street
Warehouse property in Arlington, Texas. This space has since
been released at a higher rental rate which has returned the
leased  occupancy of the Trust's portfolio to slightly  over
94%.  Revenues  for the quarter ended March  31,  1997  were
$2,666,000,  compared to $2,904,000 in 1996, however,  on  a
same  property  basis  revenues increased  approximately  3%
compared to the fourth quarter of 1996.
      Funds From Operations for the quarter ended March  31,
1997,  were  $(54,000), or $(0.01) per  share,  compared  to
$(483,000),  or  $(0.05) per share in 1996. Net  income  was
$1,936,000  or  $0.19 per share compared to a  net  loss  of
$(1,510,000)  or  $(0.17) per share in  1996  reflecting  an
extraordinary  gain on extinquishment of debt of  $2,643,000
or $0.26 per share in the first quarter of 1997.
Property  Sales. On March 26, 1997, AIP successfully  closed
the sale of its Burnsville Corporate Center property located
in  Minneapolis,  Minnesota  for  a  gross  sales  price  of
$2,175,000  and a gain of $312,000. With this sale  we  have
continued   AIP's   program   of   concentrating    property
investments  in  growing markets located in  the  South  and
Southwest regions of the country.
Cash   Distributions.  As  conveyed  to  you  earlier,   the
agreement  with  MLI  required  that  the  Trust   not   pay
distributions  to shareholders until the total  payments  to
MLI  provided for in the agreement had been made.  With  the
transfer  of  the  MLI notes to USAA REALCO,  the  provision
restricting  cash distributions was amended to provide  that
distributions  to  shareholders could be  resumed  upon  the
occurrence  of  passage  by the shareholders  of  the  proxy
providing  additional authorized shares  and  approving  the
option  for the conversion of the notes by USAA REALCO  into
shares of beneficial interest, payment of the notes in full,
or   at   the  sole  discretion  of  USAA  REALCO.    Future
distributions,  if  any,  will be  evaluated  by  the  Trust
Managers based on the liquidity of the Trust, performance of
the  Trust's  portfolio, cash flow of the  Trust  and  other
circumstances following the occurrence of one of  the  above
events.
Annual  Meeting  of Shareholders.    The Annual  Meeting  of
Shareholders of AIP will be held on Monday, June  30,  1997,
at  9:00 a.m. (Dallas time) at 2200 Ross Avenue, 40th Floor,
Dallas, Texas, 75201. Proxy statements for this meeting were
distributed on May 14, 1997, to shareholders of record as of
May  12,  1997.  The  Trust Managers cordially  invite  each
shareholder to attend.
      We  believe that passage of each element of this proxy
is  crucial to AIP's ability to grow and to create value for
all  shareholders.  It  is important that  your  shares  are
represented at the Annual Meeting regardless of  the  number
of  shares  you  hold. Please ensure your representation  by
completing,  signing,  dating and  promptly  returning  your
proxy  card  in  the  envelope provided.  If  you  have  any
questions or comments, please call me directly at AIP's toll
free  number, (800) 550-6053, or call The Herman Group, Inc.
at (800) 555-6433.

      On  behalf  of your Trust Managers, we appreciate  the
continued  confidence  we  have received  while  working  to
position AIP for future growth. We are confident that  AIP's
strategy  of  investing  in light industrial  properties  is
sound  and we are very pleased to have received the  support
of  USAA  Real  Estate  Company  and  Morgan  Stanley  Asset
Management, Inc., of whom we believe are recognized  leaders
in the real estate industry. With your support, we pledge to
continue working to increase the value of your investment in
American Industrial Properties REIT.

Sincerely,
/s/Charles W. Wolcott
Charles W. Wolcott
President and CEO

American Industrial Properties REIT
Condensed Consolidated Statements of Operations
(unaudited, in thousands except share and per share data)
<TABLE>
                                           Three Months Ended
                                             March 31,
                                               1997         1996
<S>                                      <C>             <C>

Rents and tenant reimbursements             $ 2,637        $ 2,817
Interest income                                  29             87
                                              2,666          2,904

Property operating expenses                     936            940
Depreciation and amortization                   693            701
Interest on mortgages
and notes payable                             1,404          1,728
Administrative expenses - general               416            557
Administrative expenses
 - litigation and proxy                         236            488
                                              3,685          4,414
Loss from operations                         (1,019)        (1,510)
Gain on sale of real estate                     312              -
Extraordinary gain on
extinguishment of debt                        2,643              -

Net income (loss)                           $ 1,936        $(1,510)


PER SHARE DATA
Loss from operations                        $    (0.10)       $ (0.17)
Gain on sale of real estate                       0.03              -
Extraordinary gain on
extinguishment of debt                            0.26              -
Net  income (loss)                          $     0.19        $ (0.17)

Weighted average
shares outstanding                       10,000,000      9,075,400
</TABLE>


American Industrial Properties REIT
Condensed Consolidated Balance Sheet Data
(In thousands)
<TABLE>
                                             March 31,  December 31,
                                               1997         1996
                                            (unaudited)
<S>                                            <C>          <C>

Real Estate                                    $ 91,940     $94,472
Accumulated depreciation                        (23,637)    (23,973)
Net real estate                                  68,303      70,499
Cash - Unrestricted                               1,725       4,010
Cash - Restricted                                 1,138       1,366
Other assets, net                                 3,079       3,061
                                               $ 74,245    $ 78,936

Mortgage notes payable                         $ 41,710    $ 43,797
8.8% notes payable                                5,450       9,419
Other liabilities                                 2,466       3,037
                                                 49,626      56,253
Shareholders' equity                             24,619      22,683
                                               $ 74,245    $ 78,936
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission