FIRSTBANK CORP
10-Q, 1999-08-16
STATE COMMERCIAL BANKS
Previous: MCNEIL REAL ESTATE FUND XXV LP, 10-Q, 1999-08-16
Next: DIVERSIFIED CORPORATE RESOURCES INC, 10-Q, 1999-08-16



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JUNE 30, 1999

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to _______.

Commission file number: 0-14209

                              FIRSTBANK CORPORATION
             (Exact name of registrant as specified in its charter)


           Michigan                                             38-2633910
           (State or other jurisdiction                         (I.R.S. Employer
           of incorporation or organization)                    Identification
                                                                Number)

     311 Woodworth Avenue, Alma, Michigan                        48801
   (Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code: (517) 463-3131

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days. [X] Yes [ ] No

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

     Common stock . . . 4,479,161 shares outstanding as of July 31, 1999.
<PAGE>
                                      INDEX



PART I.       FINANCIAL INFORMATION
- -------       ---------------------

Item 1.       Financial Statements (UNAUDITED)                            page 3

Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations.                       page 11

Item 3.       Quantitative and Qualitative Disclosures about Market
              Risk.                                                      page 16


PART II.      OTHER INFORMATION
- --------      -----------------

Item 2.       Changes in Securities and Use of Proceeds                  page 17

Item 4.       Submission of Matters to a Vote of Security Holders        page 17

Item 6.       Exhibits and Reports on Form 8-K                           page 17



SIGNATURES                                                               page 18
- ----------


EXHIBITS
- --------

Exhibit 27 -- Financial Data Schedule                                    page 19

                                     Page 2
<PAGE>
                              FIRSTBANK CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                    AS OF JUNE 30, 1999 AND DECEMBER 31, 1998
<TABLE>
<S>                                                                             <C>                   <C>
                                                                                   June 30,              December
                                                                                     1999                  1998
                                                                                ---------------       --------------
 ASSETS
 Cash and due from banks                                                           $19,522,970           22,203,430
 Short term investments                                                                793,505           13,288,206
                                                                                ---------------       --------------
                                          Total cash and cash equivalents           20,316,475           35,491,636

 Securities available for sale                                                      90,908,983          101,711,023
 Loans
  Loans held for sale                                                                2,964,581            5,454,928
  Portfolio loans
    Commercial                                                                     202,975,190          192,212,168
    Real estate mortgage                                                           181,557,949          171,554,004
    Consumer                                                                        73,936,829           71,806,822
                                                                                ---------------       --------------
                                                              Total loans          461,434,549          441,027,922
  Less allowance for loan losses                                                    (9,221,000)          (9,048,000)
                                                                                ---------------       --------------
                                                                Net loans          452,213,549          431,979,922
 Premises and equipment, net                                                        14,437,173           14,057,619
 Acquisition intangibles                                                             9,181,093            9,534,210
 Accrued interest receivable                                                         3,544,423            3,463,572
 Other assets                                                                        8,005,459            6,775,852
                                                                                ---------------       --------------
                                                             TOTAL ASSETS         $598,607,155         $603,013,834
                                                                                ===============       ==============

 LIABILITIES AND SHAREHOLDERS' EQUITY
 LIABILITIES
 Deposits:
  Noninterest bearing accounts                                                      69,398,521           68,887,968
  Interest bearing accounts:
    Demand                                                                         142,789,017          146,741,509
    Savings                                                                         72,627,717           69,514,970
    Time                                                                           200,329,204          208,908,518
                                                                                ---------------       --------------
                                                           Total deposits          485,144,459          494,052,965
 Securities sold under agreements to
    repurchase and overnight borrowings                                             31,768,562           26,577,527
 Notes payable                                                                      14,168,360           14,316,550
 Accrued interest and other liabilities                                              7,926,747            8,291,848
                                                                                ---------------       --------------
                                                       TOTAL LIABILITIES           539,008,128          543,238,890

 SHAREHOLDERS' EQUITY
 Preferred stock; no par value, 300,000
   shares authorized, none issued
 Common stock; 10,000,000 shares authorized, 4,488,762 shares issued
   and outstanding as of June 1999 and 4,527,256 as of December 1998                51,419,625           52,796,743
 Retained earnings                                                                   8,353,812            5,874,601
 Unrealized gain (loss) on available for sale securities                              (174,410)           1,103,600
                                                                                ---------------       --------------
                                               Total shareholders' equity           59,599,027           59,774,944
                                                                                ---------------       --------------
                               TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $598,607,155         $603,013,834
                                                                                ===============       ==============
</TABLE>

See notes to consolidated financial statements.

                                     Page 3
<PAGE>
                              FIRSTBANK CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                             JUNE 30, 1999 and 1998
<TABLE>
                                                                                           Three months
                                                                                           ended June 30,
<S>                                                                             <C>                    <C>
                                                                                     1999                  1998
                                                                                 -------------         ------------
 Interest income:
  Interest and fees on loans                                                        $9,885,649            9,503,869
  Investment securities
    Taxable                                                                            925,884              837,822
    Exempt from Federal Income Tax                                                     433,122              443,935
  Short term investments                                                                69,404              110,316
                                                                                 -------------         ------------
                                                    Total interest income           11,314,059           10,895,942

 Interest expense:
  Deposits                                                                           4,233,137            4,417,836
  Notes payable and other                                                              469,552              382,939
                                                                                 -------------         ------------
                                                   Total interest expense            4,702,689            4,800,775
                                                                                 -------------         ------------
                                                      Net interest income            6,611,370            6,095,167
 Provision for loan losses                                                             126,000              205,000
                                                                                 -------------         ------------
                      Net interest income after provision for loan losses            6,485,370            5,890,167
 Noninterest income:
  Gain  on  sale   of mortgage   loans                                                 207,155              430,963
  Service charges on deposit accounts                                                  405,413              395,441
  Trust fees                                                                            86,689               79,589
  Gain on sale of securities                                                            21,021                 (742)
  Mortgage servicing                                                                    47,956              115,210
  Other                                                                                538,951              603,061
                                                                                 -------------         ------------
                                                 Total noninterest income            1,307,185            1,623,522
 Noninterest expense:
  Salaries and employee benefits                                                     2,564,966            2,483,092
  Occupancy                                                                            761,268              687,958
  Amortization of Intangibles                                                          161,125              178,696
  FDIC Insurance premium                                                                19,005               18,031
  Michigan Single Business Tax                                                          99,700               96,700
  Other                                                                              1,343,973            1,435,109
                                                                                 -------------         ------------
                                                Total noninterest expense            4,950,037            4,899,586
                                                                                 -------------         ------------
 Income before federal income taxes                                                 2,842,518            2,614,103
 Federal income taxes                                                                 862,000              784,000
                                                                                 -------------         ------------
                                                               NET INCOME           $1,980,518           $1,830,103
                                                                                 =============         ============
Other comprehensive income:
  Change in unrealized gain(loss) on securities,
     net of tax and reclassification effects                                          (929,302)              38,205
                                                                                 -------------         ------------
                                                 COMPREHENSIVE NET INCOME           $1,051,216           $1,868,308
                                                                                 =============         ============

Per Share:                                                 BASIC EARNINGS                $0.44                $0.40
                                                                                 =============         ============

                                                         DILUTED EARNINGS                $0.43                $0.39
                                                                                 =============         ============

                                                                DIVIDENDS                $0.16                $0.13
                                                                                 =============         ============
</TABLE>
                                     Page 4
<PAGE>
                              FIRSTBANK CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                  JUNE 30, 1999 and 1998 AND DECEMBER 31, 1998
<TABLE>
                                                                                            Six months
                                                                                          ended June 30,
<S>                                                                             <C>                   <C>
                                                                                    1999                   1998
                                                                                -------------          -------------
 Interest income:
  Interest and fees on loans                                                      $19,422,644           $18,995,501
  Investment securities
    Taxable                                                                         1,824,185             1,647,023
    Exempt from Federal Income Tax                                                    885,701               887,801
  Short term investments                                                              189,569               230,000
                                                                                -------------         -------------
                                                      Total interest income        22,322,099            21,760,325

 Interest expense:
  Deposits                                                                          8,538,748             8,828,774
  Notes payable and other                                                             902,453               723,557
                                                                                -------------         -------------
                                                     Total interest expense         9,441,201             9,552,331
                                                                                -------------         -------------
                                                        Net interest income        12,880,898            12,207,994
 Provision for loan losses                                                            252,000               575,000
                                                                                -------------         -------------
                        Net interest income after provision for loan losses        12,628,898            11,632,994
 Noninterest income:
  Gain on sale of mortgage loans                                                      538,481               992,426
  Service charges on deposit accounts                                                 762,367               741,798
  Trust fees                                                                          183,501               147,216
  Gain on sale of securities                                                           21,021                    78
  Mortgage servicing                                                                   67,663                29,248
  Other                                                                             1,154,694               997,348
                                                                                -------------         -------------
                                                   Total noninterest income         2,727,727             2,908,114
 Noninterest expense:
  Salaries and employee benefits                                                    5,093,438             4,844,307
  Occupancy                                                                         1,526,034             1,361,549
  Amortization of Intangibles                                                         342,828               363,412
  FDIC Insurance premium                                                               38,554                36,288
  Michigan Single Business Tax                                                        211,400               196,200
  Other                                                                             2,533,030             2,635,462
                                                                                -------------         -------------
                                                  Total noninterest expense         9,745,284             9,437,218
                                                                                -------------         -------------
 Income before federal income taxes                                                 5,611,341             5,103,890
 Federal income taxes                                                               1,695,000             1,526,000
                                                                                -------------         -------------
                                                                 NET INCOME        $3,916,341            $3,577,890
                                                                                =============         =============
Other comprehensive income:
  Change in unrealized gain(loss) on securities,
     net of tax and reclassification effects                                       (1,278,010)              (64,258)
                                                                                -------------         -------------
                                                   COMPREHENSIVE NET INCOME        $2,638,331            $3,513,632
                                                                                =============         =============

Per Share:                                                   BASIC EARNINGS             $0.87                 $0.79
                                                                                =============         =============

                                                           DILUTED EARNINGS             $0.84                 $0.76
                                                                                =============         =============

                                                                  DIVIDENDS             $0.32                 $0.27
                                                                                =============         =============
</TABLE>
                                     Page 5
<PAGE>
                              FIRSTBANK CORPORATION
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
                                                                                                 Net unrealized
                                                                                                  appreciation
                                                                                                (depreciation) on
              (in thousands)                                                                     available for
                                                            Common              Retained              sale
                                                             Stock              Earnings           securities           TOTAL
                                                       -------------------   ----------------   ----------------   ---------------
<S>                                                    <C>                   <C>                <C>                <C>
BALANCES AT  DECEMBER 31, 1997                               $46,223,949          $7,420,886            $887,059      $54,531,894
  Cash dividends - $.55 per share                                                 (2,494,909)                          (2,494,909)
  Issuance of 14,395 shares of common stock
     through exercise of stock options                           251,492                                                  251,492
  Issuance of 21,997  shares of common stock
     through dividend reinvestment plan                          635,966                                                  635,966
  Issuance of 16,747 shares of common stock through
     supplemental purchase under dividend reinvestment plan      482,354                                                  482,354
  5% stock dividend - 215,388 shares                           6,353,282          (6,353,946)                                (664)
  Net change in unrealized appreciation (depreciation)
     on available for sale securities                                                                    216,541          216,541
  Purchase of 34,990 shares of stock                          (1,213,670)                                              (1,213,670)
  Issuance of 1,509 shares of stock                               63,370                                                   63,370
  Net income for 1998                                                              7,302,570                            7,302,570
                                                       -----------------    ----------------    ----------------    -------------
BALANCES AT  DECEMBER 31, 1998                               $52,796,743          $5,874,601          $1,103,600      $59,774,944
                                                       =================    ================    ================    =============
  Cash dividends - $.32 per share                                                 (1,437,130)                          (1,437,130)
  Issuance of 16,443 shares of common stock
     through exercise of stock options                           212,599                                                  212,599
  Issuance of 20,218 shares of common stock
     through dividend reinvestment plan                          547,077                                                  547,077
  Issuance of 10,323 shares of common stock through
     supplemental purchase under dividend reinvestment plan      297,978                                                  297,978
  Net change in unrealized appreciation (depreciation)
    on available for sale securities                                                                  (1,278,010)      (1,278,010)
  Purchase of 91,414 shares of stock                          (2,661,200)                                              (2,661,200)
  Issuance of 5,934 shares of stock                              226,428                                                  226,428
  Net income year to date                                                          3,916,341                            3,916,341
                                                       -----------------    ----------------     ----------------    -------------
BALANCES AT  JUNE 30, 1999                                   $51,419,625          $8,353,812           ($174,410)     $59,599,027
                                                       =================    ================     ================    =============
</TABLE>
                                     Page 6
<PAGE>
                              FIRSTBANK CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE SIX MONTHS ENDED
                             JUNE 30, 1999 AND 1998
<TABLE>
                                                                                               Six months ended June 30,
                                                                                                1999               1998
                                                                                            -------------     --------------
<S>                                                                                         <C>               <C>
 OPERATING ACTIVITIES
     Net income                                                                                $3,916,341         $3,577,890
     Adjustments to reconcile net income to net cash provided
        by operating activities
        Provision for loan losses                                                                 252,000            575,000
        Depreciation of premises and equipment                                                    648,264            630,400
        Net amortization of security premiums/discounts                                           173,062             28,496
        Loss (gain) on sale of securities                                                         (21,021)               742
        Amortization of goodwill and other intangibles                                            342,828            363,412
        Gain on sale of mortgage loans                                                           (538,481)          (992,426)
        Proceeds from sales of mortgage loans                                                  33,458,948         77,631,109
        Loans originated for sale                                                             (30,430,120)       (77,481,037)
        Increase in accrued interest receivable and other assets                                 (641,801)        (1,628,344)
        Increase (decrease) in accrued interest payable and other liabilities                    (365,101)           639,093
                                                                                            -------------     --------------
                                  NET CASH PROVIDED BY (USED IN) OPERATING  ACTIVITIES          6,794,919          3,344,335

 INVESTING ACTIVITIES
     Proceeds from sale of securities available for sale                                        7,038,979            609,415
     Proceeds from maturities of securities available for sale                                 17,675,148         16,583,618
     Purchases of securities available for sale                                               (16,000,506)       (20,304,113)
     Net increase in portfolio loans                                                          (22,975,974)        (6,444,971)
     Net purchases of premises and equipment                                                   (1,027,818)          (590,442)
                                                                                             -------------     --------------
                                                 NET CASH USED IN INVESTING ACTIVITIES        (15,290,171)       (10,146,493)

 FINANCING ACTIVITIES
    Net increase (decrease) in deposits                                                        (8,908,506)        19,945,663
    Increase (decrease) in securities sold under agreements
     to repurchase and other short term borrowings                                              5,191,035         (5,012,099)
    Increase (decrease) in note payable                                                          (148,190)         3,731,485
    Issuance of common stock                                                                    1,284,082            593,036
    Purchase of common stock                                                                   (2,661,200)
    Cash dividends                                                                             (1,437,130)        (1,248,829)
                                                                                             -------------     --------------
                                            NET CASH PROVIDED BY FINANCING  ACTIVITIES         (6,679,909)        18,009,256

 INCREASE (DECREASE)  IN CASH AND CASH EQUIVALENTS                                            (15,175,161)        12,455,927
 Cash and cash equivalents at beginning of period                                              35,491,636         24,115,503
                                                                                             -------------     --------------
                                        CASH  AND CASH  EQUIVALENTS  AT END OF  PERIOD        $20,316,475        $36,571,430
                                                                                            =============     ==============

 Supplemental Disclosure
     Interest Paid                                                                             $9,671,912         $9,552,208
     Income Taxes Paid                                                                         $1,800,000         $1,850,000
</TABLE>
                                     Page 7
<PAGE>
                              FIRSTBANK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1999


NOTE A - FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the six month period ended June 30, 1999,
are not necessarily  indicative of the results that may be expected for the year
ending  December 31,  1999.  The balance  sheet at December  31, 1998,  has been
derived  from  the  audited  financial  statements  at that  date.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included in the  Corporation's  annual report on Form 10-K for the year
ended December 31, 1998.

Under a new accounting  standard,  comprehensive  income is now reported for all
periods.  Comprehensive  income includes both net income and other comprehensive
income.  Other comprehensive  income includes the change in unrealized gains and
losses on securities available for sale.


NOTE B - SECURITIES

Individual   securities  held  in  the  security  portfolio  are  classified  as
securities available for sale. Securities might be sold prior to maturity due to
changes in interest rates,  prepayment risks,  yield,  availability of alternate
investments,   liquidity  needs  or  other  factors.  Securities  classified  as
available  for sale are reported at their fair value and the related  unrealized
holding  gain or loss is  reported,  net of  related  income tax  effects,  as a
separate component of shareholders' equity until realized.


NOTE C - LOAN COMMITMENTS

Loan  commitments  (including  unused lines of credit and letters of credit) are
made to accommodate the financial needs of the Banks' customers. The commitments
have credit risk  essentially  the same as that  involved in extending  loans to
customers,  and are subject to the Banks' normal credit  policies and collateral
requirements.  Loan commitments, which are predominately at variable rates, were
approximately  $75,520,260  and  $64,674,655  at June 30, 1999, and December 31,
1998, respectively.


                                     Page 8
<PAGE>
NOTE D - NONPERFORMING LOANS AND ALLOWANCE FOR LOAN LOSSES

Nonperforming Loans and Assets
- ------------------------------
The following table  summarizes  nonaccrual and past due loans at the dates
indicated:
<TABLE>
                                                                      June 30,       December 31,
              (Dollars in thousands)                                    1999            1998
         --------------------------------------------------          -----------     ------------
<S>                                                                  <C>         <C>
         Nonperforming loans:
                  Nonaccrual loans                                     $1,480         $  790
                  Loans 90 days or more past due                          419            621
                  Renegotiated loans                                       74             86
                                                                       ------          -----
                                    Total nonperforming loans          $1,973         $1,497
                                                                        =====          =====
         Property from defaulted loans                                 $  520         $  527
                                                                        =====          ======
         Nonperforming loans as a percent of:
                  Total loans                                             .43%           .34%
                                                                          ====           ====
                  Allowance for loan losses                             21.40%         16.55%
                                                                        ======         ======
</TABLE>
Analysis of the Allowance for Loan Losses
- -----------------------------------------
The following table summarizes  changes in the allowance for loan losses arising
from  loans  charged  off,  recoveries  on loans  previously  charged  off,  and
additions to the allowance which have been charged to expense.
<TABLE>
                                                                  Six               Twelve               Six
                                                                months              months             months
                                                                 ended               ended              ended
                                                               June 30,          December 31,         June 30,
         (Dollars in thousands)                                  1999                 1998               1998
- -----------------------------------------------------      ----------------     ---------------   -----------------
<S>                                                        <C>                  <C>               <C>
Balance at beginning of period                                $ 9,048              $ 8,114            $ 8,114

Charge-offs                                                      (441)                (712)              (343)
Recoveries                                                        362                  469                209
                                                                -----              -------              -----
         Net charge-offs                                          (79)                (243)              (134)
         Additions to allowance for
           loan losses                                            252                1,177                575
                                                                -----              -------              -----
         Balance at end of period                              $9,221              $ 9,048             $8,555
                                                                =====               ======              =====
Average loans outstanding
         during the period                                   $447,987             $414,322           $406,401
                                                              =======              =======            =======
Loans outstanding at end of period                           $461,435             $441,028           $411,961
                                                              =======              =======            =======
Allowance as a percent of:
         Total loans at end of period                            2.00%                2.05%              2.08%
                                                                 ====                 ====               ====
         Nonperforming loans at end of period                     467%                 604%               399%
                                                                  ===                  ===                ===
Net charge-offs as a percent of:
         Average loans outstanding                                .02%                 .06%               .03%
                                                                  ===                  ===                ===
         Average Allowance for loan losses                        .87%                1.67%              1.61%
                                                                  ===                 ====               ====
</TABLE>
                                     Page 9
<PAGE>
NOTE E - RECLASSIFICATION

Certain 1998 amounts have been reclassified to conform to the 1999 presentation.


                                     Page 10
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- -------  of Operations.

The consolidated  financial  information  presented is for Firstbank Corporation
("Corporation") and its wholly owned subsidiaries,  Bank of Alma, Firstbank (Mt.
Pleasant),   1st  Bank  (West   Branch),   and  Bank  of  Lakeview   (Lakeview),
(collectively the "Banks").

Financial Condition
- -------------------
Total  assets of the  Corporation  decreased $4 million or .73% during the first
half of 1999.  Cash and cash  equivalents  decreased $15 million or 42.76% while
securities  available for sale  declined $11 millions or 10.62%,  offset by loan
growth of $20 million or 4.63% during the first two quarters of 1999.

All  classifications of loans, except loans held for sale, grew during the first
six  months of 1999.  The number of  mortgages  in  process  was much  higher at
December 31, 1998 than at the end of June 1999.  The increase in mortgage  rates
over the past six months has caused mortgage  lending to slow. The allowance for
loan losses grew  $173,000 or 1.91% from  December 31, 1998 to June 30, 1999. At
June 30, 1999, the allowance for loan losses as a percent of  outstanding  loans
was 2.00%, compared to 2.05% at December 31, 1998. The allowance for loan losses
as a percent of  nonperforming  loans was 467% at the end of June, 1999 compared
to 604% at year end 1998. During the first six months of 1999, the allowance for
loan  losses was  decreased  by net charge offs of $79,000  and  increased  by a
provision of $252,000.  Management  continues to maintain the allowance for loan
losses at a level considered appropriate to absorb losses in the portfolio.  The
allowance for loan losses balance is  established  after  considering  past loan
loss experience,  current economic conditions, volume, growth and composition of
the loan portfolio, delinquencies, and other relevant factors.

Total  deposits  decreased  $8.9 million or 1.80% during the first half of 1999.
Time deposits declined by $8.6 million or 4.11% in the six month period December
31, 1998 to June 30,  1998.  Over $5 million of this  decline is from short term
municipal  deposits.  Interest bearing demand deposits decreased $4.0 million or
2.69% since the end of December, 1998, but grew in the second quarter of 1999 by
$4.6 million. Non interest demand and savings accounts both increased during the
first six months of 1999.

Bank overnight  borrowings  increased by $5.2 million or 66.14% during the first
six months of 1999. Given the current rate environment, this source provides the
least cost  funding for loans while  deposit  programs  are building the deposit
base.

Total  shareholders'  equity decreased $176,000 or .29% during the first half of
1999.  Increases from net income of $3,916,000 and stock issuances of $1,284,000
were offset by  repurchases  of  $2,661,000,  dividends  of  $1,437,000  and net
unrealized  losses on securities  available for sale of  $1,278,000.  In January
1999,  the Board of  Directors  continued  the  Corporation's  stock  repurchase
program by  authorizing  the  repurchase  of up to 200,000  shares of  Firstbank
Corporation  stock.  As of June 30, 1999, the  Corporation  had acquired  90,811
shares pursuant to this repurchase program.

                                    Page 11
<PAGE>
The change in the  unrealized  gain or loss on securities  available for sale is
the result of changes in the bond market rates and the maturities of $18 million
of  securities  yielding  above  market  rates being  replaced  with  securities
yielding market rates. At June 30, 1999, book value of the Corporation's  common
stock was $13.28 per share, compared to $12.98 per share at December 31, 1998.

On April 1, 1999, one of the affiliate banks sold its 100% interest in a general
insurance  agency  to an  unrelated  party.  The  affiliate  bank  financed  the
transaction. The gain on sale of approximately $50,000 is included in the second
quarter results.

The following table discloses compliance with current regulatory requirements on
a consolidated basis:
<TABLE>
                                                                                 Tier 1     Risk-based
                  (Dollars in thousands)                           Leverage      Capital      Capital
              -----------------------------                        --------      -------    ----------
<S>                                                                <C>          <C>          <C>
Capital balances at June 30, 1999                                    50,472       50,472       56,073
Required Regulatory Capital                                          23,580       17,777       35,554
Capital in excess of regulatory minimums                             26,892       32,695       20,519

Capital ratios at June 30, 1999                                        8.56%       11.36%       12.62%
Regulatory capital ratios -- "well capitalized"
         definition                                                    5.00%        6.00%       10.00%
Regulatory capital ratios -- minimum requirement                       4.00%        4.00%        8.00%
</TABLE>
Results of Operations
- ---------------------

Net income was $1,981,00 for the second quarter and $3,916,000 for the first six
months of 1999  compared to  $1,830,000  and  $3,578,000  for the  corresponding
periods  of 1998.  Basic  earnings  per  share  were $.44 and $.40 for the three
months and $.87 and $.76 for the first six months of 1999 and 1998 respectively.

Average  earning  assets  increased  $52 million  from June 30, 1998 to June 30,
1999.  During this same time period,  yields on earning assets declined 72 basis
points from 9.02% at June 30, 1998 to 8.30% at June 30,  1999.  During this same
time period,  cost on rate related  liabilities  decreased  only 39 basis points
from 4.00% to 3.61%.  Net interest margin for the six months ended June 30, 1999
was 4.84% a reduction  of 32 basis  points from the 5.16% for the  corresponding
period in 1998.

The provision  for loan losses was $126,000 for the second  quarter and $252,000
for the first half of 1999,  compared to $204,000 and $575,000 for the same time
periods in 1998. The allowances as a percent of nonperforming  loans was 467% at
June 30, 1999 compared to 399% at June 30,1998.

Total  noninterest  income declined $180,000 during the first six months of 1999
when compared to the same period in 1998. All  categories of noninterest  income
increased with the exception of gains on sale of mortgage  loans.  With mortgage
rates  increasing  to the  highest  level in two years,  the banks'  refinancing
demand experienced a significant decline. Gains on sale of mortgage loans

                                     Page 12
<PAGE>
declined  $454,000 or 45.74% when comparing the six months ended June 30,1998 to
the six months ended June 30,1999.  Mortgage  servicing income increased $38,000
during this same time period.  As mortgage  refinancing has declined,  the banks
have not had to  accelerate  the  recognition  of servicing  assets.  Trust fees
increased $36,000 or 24.65% during the first six months of 1999 when compared to
the same period in 1998.  This  increase  was the result of an increase in trust
fees to market rates and an expanded offering of employee benefit record keeping
services.  Other income  increased  15.78% to  $1,155,000  at June 30, 1999 when
compared to the June 30, 1998 results of $997,000.  Over three  quarters of this
growth is from the recognition of an increase in market value, capital gains and
dividends  with respect to assets  designated to satisfy  deferred  compensation
obligations.  A  corresponding  entry in other expense offsets this item so that
there is no effect on net income.

Noninterest  expense  increased  3.26% or $308,000 when  comparing the six month
periods  ended June 30, 1998 and 1999.  The  increase in salaries  and  employee
benefits  reflects  annual salary  adjustments and additional  staff.  Occupancy
expenses rose 12.08% or $164,000  during the first half of 1999 when compared to
the same period in 1998.  Since June 30, 1998, the  Corporation  has added a new
communications system, updated its mainframe computer and added a new operations
center. Depreciation of these additions will continue to cause the comparison of
1999 cost to increase in relation to the costs in 1998.


YEAR 2000 READINESS DISCLOSURE

The  Corporation  is currently in the process of addressing a potential  problem
that is facing all users of automated  information  systems. The problem is that
many computer systems that process transactions based on two digits representing
the year of transaction  may recognize a date using "00" as the year 1900 rather
than the year  2000.  The  problem  could  affect a wide  variety  of  automated
information systems,  such as mainframe  applications,  personal computers,  and
communication   systems,   in  the  form  of  software   failure,   errors,   or
miscalculations.  By nature, the banking and financial  services  industries are
highly  dependent  upon  computer  systems  because of  significant  transaction
volumes and a date dependency for interest measurements on financial instruments
such as loans and deposits.  The  Corporation's  business is also dependent upon
the  error  free  operation  of  computer  systems  of  its   telecommunications
providers,  operators of electronic  payment systems,  and vendors who provide a
variety of products and services needed by the Corporation and its  subsidiaries
to  conduct  their  businesses.  Data  processing  system  failures,  errors  or
miscalculations  could  affect the  ability  of some  borrowers  to make  timely
payment of amounts due, and could  affect the long term  financial  viability of
some borrowers.

The Corporation developed a plan to prepare for the year 2000 in 1997. This plan
began  with  the   performance   of  an  inventory  of  software   applications,
communicating   with  third  party   vendors  and   suppliers,   and   obtaining
certification  of compliance with third party  providers.  The Corporation has a
comprehensive,  written  plan,  which is  regularly  updated  and  monitored  by
technical  personnel.  Plan status is regularly  reviewed by  management  of the
Corporation.  As of June 30, 1999, it is estimated that the requirements of this
plan are  approximately 95%  accomplished.  The Corporation's  subsidiaries have
also initiated a program of informing  relevant customers of the Year 2000 issue
and encouraging them to address it in their own businesses.

                                     Page 13
<PAGE>
The Corporation will continue to assess the impact of the Year 2000 issue on the
remainder of its computer  based  systems and  applications.  The  Corporation's
systems and  applications  are compliant with the century  change,  allowing the
rest of 1999 to be used for full validation and testing.

The Corporation  estimates it will spend approximately  $330,000 during 1998 and
1999 to remediate its Year 2000 issues.  These costs will  primarily  consist of
personnel  expense for staff dedicated to the effort and professional  fees paid
to third party  providers of remedial  services.  Costs to date  associated with
Year 2000  issues  total  $294,000  which  include  expenditures  of $37,000 and
estimated salary costs of $257,000.  It is the  Corporation's  policy to expense
such costs as  incurred.  The  Corporation  may also  invest in new or  upgraded
technology  which has definable  value lasting beyond 2000. In these  instances,
where Year 2000 compliance is merely  ancillary,  the Corporation may capitalize
and  depreciate  such an asset over its  estimated  useful life.  In addition to
reviewing its own computer  operating systems and applications,  the Corporation
has initiated  formal  communications  with its significant  suppliers and large
customers to determine the extent to which the  Corporation's  interface systems
are  vulnerable to those third  parties'  failure to resolve their own Year 2000
issues.  There is no assurance that the systems of other  companies on which the
Corporation's  systems rely will be timely converted.  If such modifications and
conversions are not made, or are not completed timely, the Year 2000 issue could
have an adverse impact on the operations of the Corporation. The Corporation has
identified  its critical  systems that are dependent on outside  providers.  For
each critical  system,  extensive  testing has either been scheduled or has been
completed.  To date,  all tested  systems  have been able to  accommodate  dates
subsequent to January 1, 2000. The  Corporation  has contracted  with an offsite
location to provide a backup  site for its core  application  processing  in the
event the  Corporation's  hardware of  software  should not  function.  Based on
testing of the Corporation's core processing  hardware and software,  management
believes that both are Year 2000 compliant.

Based  on  currently  available  information,   management  does  not  presently
anticipate that the costs to address the Year 2000 issues will have a materially
adverse impact on the Corporation's financial condition,  results of operations,
or liquidity.  Nevertheless,  the inability of the  Corporation to  successfully
address  Year 2000 issues  could result in  interruptions  of the  Corporation's
business and could have a materially adverse effect on the Corporation's results
of operations.

The costs of the project and the date on which the Corporation  believes it will
complete the Year 2000  modifications  are based on management's best estimates.
There can be no  guarantee  that these  estimates  will be  achieved  and actual
results could differ from those  anticipated.  Specific factors that might cause
differences  include,  but are not limited to, the ability of other companies on
which the  Corporation's  systems rely to modify or convert  their systems to be
Year 2000  compliant,  the ability to locate and correct all  relevant  computer
codes, and similar uncertainties.

This  Year  2000  Readiness  Disclosure  is  based  upon and  partially  repeats
information  provided  by the  Corporation's  outside  consultants,  vendors and
others  regarding the Year 2000 readiness of the  Corporation and its customers,
vendors,  and other parties.  Although the Corporation believes this information
to be accurate, it has not in each case independently verified such information.

                                     Page 14
<PAGE>
FORWARD LOOKING STATEMENTS

This report contains  forward-looking  statements that are based on management's
beliefs, assumptions, current expectations,  estimates and projections about the
financial  services  industry,  the economy,  and about the Corporation  itself.
Words  such  as  "anticipate,"  "believe,"  "determine,"  "estimate,"  "expect,"
"forecast,"  "intend," "is likely," "plan," "project,"  "opinion," variations of
such   terms,   and  similar   expressions   are   intended  to  identify   such
forward-looking   statements.   The  Year   2000   Readiness   Disclosure,   the
presentations  and  discussions  of the provision and allowance for loan losses,
and determinations as to the need for other allowances  presented in this report
are inherently  forward-looking  statements in that they involve  judgements and
statements of belief as to the outcome of future  events.  These  statements are
not guarantees of future  performance and involve certain risks,  uncertainties,
and  assumptions  that are  difficult to predict with regard to timing,  extent,
likelihood, and degree of occurrence. Therefore, actual results and outcomes may
materially   differ  from  what  may  be   expressed  or   forecasted   in  such
forward-looking statements.  Internal and external factors that may cause such a
difference  include  changes in interest rates and interest rate  relationships;
demand for products and services;  the degree of competition by traditional  and
non-traditional competitors; changes in banking laws and regulations; changes in
tax  laws;  changes  in  prices,   levies,   and  assessments;   the  impact  of
technological advances; governmental and regulatory policy changes; the outcomes
of pending and future litigation and contingencies;  trends in customer behavior
and   customer   ability   to  repay   loans;   software   failure,   errors  or
miscalculations;  the ability of other companies on which the Corporation relies
to be Year 2000 compliant;  the ability of the Corporation to locate and correct
all data sensitive  computer code; and the vicissitudes of the national economy.
The   Corporation   undertakes  no  obligation  to  update,   amend  or  clarify
forward-looking  statements,  whether  as a result  of new  information,  future
events, or otherwise.

                                     Page 15
<PAGE>
Item 3.  Quantitative and Qualitative Disclosures about Market Risk
- -------

Information  under the headings,  "Liquidity and Interest Rate  Sensitivity"  on
pages 8 and 9 and "Quantitative and Qualitative Disclosure About Market Risk" on
pages 9 through 11 in the  Corporation's  annual report to shareholders  for the
year ended  December 31, 1998, is here  incorporated  by reference.  Firstbank's
annual  report is filed as  Exhibit  13 to its Form 10-K  annual  report for its
fiscal year ended December 31, 1998.

Firstbank faces market risk to the extent that both earnings and the fair values
of its  financial  instruments  are affected by changes in interest  rates.  The
Corporation manages this risk with static GAP analysis and simulation  modeling.
Throughout  the  second  quarter  of 1999,  the  results  of  these  measurement
techniques were within the Corporation's policy guidelines. The Corporation does
not  believe  that  there  has  been a  material  change  in the  nature  of the
Corporation's primary market risk exposures,  including the categories of market
risk to which the Corporation is exposed and the particular markets that present
the primary  risk of loss to the  Corporation.  As of the date of this Form 10-Q
Quarterly  Report,  the  Corporation  does not know of or expect there to be any
material change in the general nature of its primary market risk exposure in the
near term.

The methods by which the Corporation  manages its primary market risk exposures,
as  described  in the sections of its Form 10-K Annual  Report  incorporated  by
reference  in response  to this item,  have not  changed  materially  during the
current year. As of the date of this Form 10-Q quarterly report, the Corporation
does not  expect  to  change  those  methods  in the  near  term.  However,  the
Corporation  may  change  those  methods  in the  future to adapt to  changes in
circumstances or to implement new techniques.

The Corporation's  market risk exposure is mainly comprised of its vulnerability
to interest rate risk. Prevailing interest rates and interest rate relationships
in the future will be primarily  determined by market  factors which are outside
of  Firstbank's  control.  All  information  provided  in  response to this item
consists  of  forward  looking  statements.  Reference  is made  to the  section
captioned  "Forward  Looking  Statements" on page 15 of this Form 10-Q quarterly
report for a discussion of the  limitations  on Firstbank's  responsibility  for
such statements.

                                     Page 16
<PAGE>
                           PART II. OTHER INFORMATION


Item 2.  Changes in Securities and Use of Proceeds.
- -------

At  various  times  in the  second  quarter  of  1999,  the  Corporation  issued
unregistered  shares of its common stock totaling 4,661 shares to members of the
board of directors of the Corporation and the  Corporation's  subsidiary  banks.
The shares were issued as  retainers  and/or  director  fees for the  directors'
services on the Boards.  The Corporation  claims an exemption from  registration
for the issuances  under Section 4(2) of the Securities Act of 1933, as amended,
which exempts  transactions by an issuer not involving any public offering.  The
issuance did not involve any general solicitation.


Item 4.  Submission of Matters to a Vote of Security Holders.
- -------

The annual meeting of  shareholders  of Firstbank  Corporation was held on April
26, 1999.  The purpose of the meeting was to elect  directors.  The name of each
director elected (along with the number of votes cast for or authority withheld)
at the meeting follows:
<TABLE>
                                                                          Votes Cast
                                                                                        Authority
                                                                       For               Withheld
                           Elected Directors
                           <S>                                <C>                           <C>
                           Edward B Grant                     3,892,780.8564                500
                           Phillip G Peasley                  3,892,774.1319                500

</TABLE>
Item 6.  Exhibits and Reports on Form 8-K
- -------

          (a) Exhibits:  The  following  documents are filed as exhibits to this
              report on Form 10-Q:

                     Exhibit 27 -- Financial Data Schedule

          (b) Reports on form 8-K:

              A form 8-K dated July 28, 1999, was filed during the quarter
              reporting the appointment of Thomas R. Sullivan as President-Elect
              of Firstbank Corporation.

                                     Page 17
<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                          FIRSTBANK CORPORATION
                                          ---------------------
                                          (Registrant)




Date:   August 13, 1999                   \s\ John  McCormack
        ---------------                       ---------------
                                          John McCormack
                                          President, Chief Executive Officer and
                                          Director (Principal Executive Officer)


Date:   August 13, 1999                    \s\ Mary D. Deci
        ---------------                        ------------
                                           Mary D. Deci
                                           Vice President and Chief Financial
                                           Officer (Principal  Accounting
                                           Officer)


                                     Page 18

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
The schedule contains summary financial information extracted from Firstbank
Corporation's financial statements and is qualified in its entirety by reference
to such financial statements as of June 30, 1999. (Dollars in thousands)
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                          19,523
<INT-BEARING-DEPOSITS>                             434
<FED-FUNDS-SOLD>                                   360
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     90,909
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        461,435
<ALLOWANCE>                                     (9,221)
<TOTAL-ASSETS>                                 598,067
<DEPOSITS>                                     485,144
<SHORT-TERM>                                    13,125
<LIABILITIES-OTHER>                              7,927
<LONG-TERM>                                     14,168
                                0
                                          0
<COMMON>                                        51,420
<OTHER-SE>                                       8,179
<TOTAL-LIABILITIES-AND-EQUITY>                 598,607
<INTEREST-LOAN>                                 19,423
<INTEREST-INVEST>                                2,899
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                22,322
<INTEREST-DEPOSIT>                               8,539
<INTEREST-EXPENSE>                               9,441
<INTEREST-INCOME-NET>                           12,881
<LOAN-LOSSES>                                      252
<SECURITIES-GAINS>                                  21
<EXPENSE-OTHER>                                  9,745
<INCOME-PRETAX>                                  5,611
<INCOME-PRE-EXTRAORDINARY>                       5,611
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,916
<EPS-BASIC>                                     0.87
<EPS-DILUTED>                                     0.84
<YIELD-ACTUAL>                                    4.84
<LOANS-NON>                                      1,479
<LOANS-PAST>                                       419
<LOANS-TROUBLED>                                    74
<LOANS-PROBLEM>                                    702
<ALLOWANCE-OPEN>                                 9,048
<CHARGE-OFFS>                                      441
<RECOVERIES>                                       362
<ALLOWANCE-CLOSE>                                9,221
<ALLOWANCE-DOMESTIC>                             7,522
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,699



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission