FIRSTBANK CORP
10-Q, 2000-08-11
STATE COMMERCIAL BANKS
Previous: TUKMAN CAPITAL MANAGEMENT INC, 13F-HR, 2000-08-11
Next: FIRSTBANK CORP, 10-Q, EX-27, 2000-08-11



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended JUNE 30, 2000

                                       or

[ ]     TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the transaction period from ______ to _______.

Commission file number:  0-14209

                              FIRSTBANK CORPORATION
             (Exact name of registrant as specified in its charter)


           Michigan                                      38-2633910
  (State or other jurisdiction                           (I.R.S. Employer
of incorporation or organization)                        Identification
                                                         Number)

     311 Woodworth Avenue, Alma, Michigan                  48801
   (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code:  (517) 463-3131

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days. [X] Yes [ ] No

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

     Common stock . . . . 4,625,928 shares outstanding as of July 31, 2000.
<PAGE>
                                      INDEX


PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements (UNAUDITED)                               page 3

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.                           page 11

Item 3.   Quantitative and Qualitative Disclosures about Market Risk.    page 14


PART II.  OTHER INFORMATION


Item 4.   Submission of Matters to a Vote of Security Holders            page 15

Item 6.   Exhibits and Reports on Form 8-K                               page 15


SIGNATURES                                                               page 16


EXHIBITS

Exhibit 27 -  Financial Data Schedule                                    page 17

Exhibit 99 - Report on Review by Independent Certified
             Public Accountant                                           page 18




                                     Page 2
<PAGE>
                              FIRSTBANK CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                   AS OF JUNE 30, 2000, AND DECEMBER 31, 1999
                             (Dollars in Thousands)
                                    UNAUDITED
<TABLE>
                                                                                        June 30,         December 31,
                                                                                          2000              1999
                                                                                          ----              ---
<S>                                                                                    <C>               <C>
 ASSETS
 Cash and due from banks                                                                   $21,673           $24,786
 Short term investments                                                                      3,821               411
                                                                                       -----------       -----------
                                                  Total cash and cash equivalents           25,494            25,197

 Securities available for sale                                                              81,868            90,266
 Loans
  Loans held for sale                                                                          952             1,117
  Portfolio loans
    Commercial                                                                             255,093           227,855
    Real estate mortgage                                                                   220,220           204,062
    Consumer                                                                                81,153            75,204
                                                                                       -----------       -----------
                                                                      Total loans          557,418           508,238
  Less allowance for loan losses                                                            (9,764)           (9,317)
                                                                                       -----------       -----------
                                                                        Net loans          547,654           498,921
 Premises and equipment, net                                                                15,624            14,929
 Acquisition intangibles                                                                     8,495             8,838
 Accrued interest receivable                                                                 3,952             3,489
 Other assets                                                                                9,805             8,912
                                                                                       -----------       -----------
                                                                     TOTAL ASSETS         $692,892          $650,552
                                                                                       ===========       ===========
 LIABILITIES AND SHAREHOLDERS' EQUITY
 LIABILITIES
 Deposits:
  Noninterest bearing accounts                                                              74,346            75,844
  Interest bearing accounts:
    Demand                                                                                 127,629           136,196
    Savings                                                                                 70,743            70,527
    Time                                                                                   229,235           208,837
                                                                                       -----------       -----------
                                                                   Total deposits          501,953           491,404
 Securities sold under agreements to
    repurchase and overnight borrowings                                                     49,798            51,819
 Notes payable                                                                              70,841            38,384
 Accrued interest and other liabilities                                                      7,983             7,913
                                                                                       -----------       -----------
                                                               Total liabilities           630,575           589,520

 SHAREHOLDERS' EQUITY
 Preferred stock; no par value,  300,000 shares  authorized,  none issued Common
 stock; 10,000,000 shares authorized, 4,632,454 shares issued and
   outstanding (4,693,756 as of  December 31, 1999)                                         53,910            55,263
 Retained earnings                                                                           9,100             6,433
 Unrealized loss on available for sale securities                                             (693)             (664)
                                                                                       -----------       -----------
                                                       Total shareholders' equity           62,317            61,032
                                                                                       -----------       -----------
                                       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $692,892          $650,552
                                                                                       ===========       ===========
</TABLE>
See accountants' review report and notes to consolidated financial statements.

                                     Page 3
<PAGE>
                              FIRSTBANK CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                             JUNE 30, 2000 AND 1999
                             (Dollars in Thousands)
                                    UNAUDITED
<TABLE>
                                                                                       Three months ended June 30,
                                                                                         2000              1999
                                                                                         ----              ----
<S>                                                                                    <C>               <C>
 Interest income:
  Interest and fees on loans                                                              $11,954            $9,886
  Investment securities
    Taxable                                                                                   849               926
    Exempt from Federal Income Tax                                                            378               433
  Short term investments                                                                       51                69
                                                                                      -----------       -----------
                                                         Total interest income             13,232            11,314

 Interest expense:
  Deposits                                                                                  4,544             4,233
  Notes payable and other                                                                   1,556               469
                                                                                      -----------       -----------
                                                        Total interest expense              6,100             4,702
                                                                                      -----------       -----------
                                                           Net interest income              7,132             6,612
 Provision  for  loan  losses                                                                 213               126
                                                                                      -----------       -----------
                           Net interest income after provision for loan losses              6,919             6,486
 Noninterest income:
  Gain on sale of mortgage loans                                                               78               207
  Service charges on deposit accounts                                                         443               405
  Trust fees                                                                                  107                87
  Gain on sale of securities                                                                    7                21
  Mortgage servicing                                                                           69                48
  Other                                                                                       628               539
                                                                                      -----------       -----------
                                                      Total noninterest income              1,332             1,307
 Noninterest expense:
  Salaries and employee benefits                                                            2,651             2,566
  Occupancy                                                                                   776               761
  Amortization of intangibles                                                                 172               160
  FDIC Insurance premium                                                                       25                20
  Michigan Single Business Tax                                                                152               100
  Other                                                                                     1,305             1,343
                                                                                      -----------       -----------
                                                     Total noninterest expense              5,081             4,950
                                                                                      -----------       -----------
 Income before  federal income taxes                                                        3,170             2,843
 Federal income taxes                                                                       1,030               862
                                                                                      -----------       -----------
                                                                  NET   INCOME             $2,140            $1,981
                                                                                      ===========       ===========

                                                      Basic earnings per share              $0.46             $0.42
                                                                                      ===========       ===========

                                                    Diluted earnings per share              $0.46             $0.40
                                                                                      ===========       ===========

                                                           Dividends per share              $0.17             $0.15
                                                                                      ===========       ===========
</TABLE>
See accountants' review report and notes to consolidated financial statements.

                                     Page 4
<PAGE>
                              FIRSTBANK CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                             JUNE 30, 2000 AND 1999
                             (Dollars in Thousands)
                                    UNAUDITED
<TABLE>
                                                                                        Six months ended June 30,
                                                                                         2000              1999
                                                                                         ----              ----
<S>                                                                                    <C>              <C>
 Interest income:
  Interest and fees on loans                                                              $23,151           $19,423
  Investment securities
    Taxable                                                                                 1,763             1,824
    Exempt from Federal Income Tax                                                            772               886
  Short term investments                                                                      100               189
                                                                                      -----------       -----------
                                                         Total interest income             25,786            22,322

 Interest expense:
  Deposits                                                                                  8,869             8,539
  Notes payable and other                                                                   2,818               902
                                                                                      -----------       -----------
                                                        Total interest expense             11,687             9,441
                                                                                      -----------       -----------
                                                           Net interest income             14,099            12,881
 Provision  for  loan  losses                                                                 388               252
                                                                                      -----------       -----------
                           Net interest income after provision for loan losses             13,711            12,629
 Noninterest income:
  Gain on sale of mortgage loans                                                              171               538
  Service charges on deposit accounts                                                         830               762
  Trust fees                                                                                  195               184
  Gain on sale of securities                                                                    4                21
  Mortgage servicing                                                                          148                68
  Other                                                                                     1,310             1,155
                                                                                      -----------       -----------
                                                      Total noninterest income              2,658             2,728
 Noninterest expense:
  Salaries and employee benefits                                                            5,386             5,094
  Occupancy                                                                                 1,551             1,526
  Amortization of intangibles                                                                 343               342
  FDIC Insurance premium                                                                       50                39
  Michigan Single Business Tax                                                                315               212
  Other                                                                                     2,532             2,533
                                                                                      -----------       -----------
                                                     Total noninterest expense             10,177             9,746
                                                                                      -----------       -----------
 Income before  federal income taxes                                                        6,192             5,611
 Federal income taxes                                                                       1,942             1,695
                                                                                      -----------       -----------
                                                                  NET   INCOME             $4,250            $3,916
                                                                                      ===========       ===========

                                                      Basic earnings per share              $0.91             $0.83
                                                                                      ===========       ===========

                                                    Diluted earnings per share              $0.90             $0.80
                                                                                      ===========       ===========

                                                           Dividends per share              $0.34             $0.30
                                                                                      ===========       ===========
</TABLE>
See accountants' review report and notes to consolidated financial statements.

                                     Page 5
<PAGE>
                              FIRSTBANK CORPORATION
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                             (Dollars in Thousands)
                                    UNAUDITED
<TABLE>
                                                                                                   Accumulated
                                                                                                      Other
                                                  Common           Retained     Comprehensive     Comprehensive
                                                   Stock           Earnings         Income        Income (Loss)         TOTAL
                                                 =========        ==========    ==============    ==============    ============
<S>                                              <C>              <C>           <C>               <C>               <C>
BALANCES AT  DECEMBER 31, 1998                     $52,796            $5,875                         $1,104             $59,775
  Other comprehensive income
    Net income for 1999                                                8,036         $8,036                               8,036
    Other comprehensive income (loss)
      Net change in unrealized appreciation
        (depreciation) on available for
        sale securities                                                              (1,768)         (1,768)             (1,768)
                                                                                -----------
         Comprehensive income                                                         6,268
                                                                                ===========
  Cash dividends - $.61 per share                                     (2,874)                                            (2,874)
  Issuance of 50,310 shares of common stock
     through exercise of stock options                 817                                                                  817
  Issuance of 44,246 shares of common stock
     through dividend reinvestment plan              1,098                                                                1,098
  Issuance of 19,807 shares of common stock
     through supplemental purchase under
     dividend reinvestment plan                        528                                                                  528
  5% stock dividend - 224,526 shares                 4,603            (4,604)                                                (1)
  Purchase of 180,150 shares of stock               (4,793)                                                              (4,793)
  Issuance of 7,770 shares of stock                    214                                                                  214
                                                 ---------        ----------    -----------      ----------          ----------
BALANCES AT  DECEMBER 31, 1999                     $55,263            $6,433                          $(664)            $61,032
                                                 =========        ==========    ===========      ==========          ==========
  Other comprehensive income
    Net income for year to date                                        4,250          4,250                               4,250
    Other comprehensive income (loss)
      Net change in unrealized appreciation
        (depreciation) on available for
        sale securities                                                                 (29)            (29)                (29)
                                                                                -----------
         Comprehensive income                                                        $4,221
                                                                                ===========
  Cash dividends - $.34 per share                                     (1,583)                                            (1,584)
  Issuance of 10,215 shares of common stock
     through exercise of stock options                 138                                                                  138
  Issuance of 32,520 shares of common stock
     through dividend reinvestment plan                612                                                                  612
  Issuance of 9,365 shares of common stock
     through supplemental purchase under
     dividend reinvestment plan                        186                                                                  186
  Purchase of 119,272 shares of stock               (2,405)                                                              (2,404)
  Issuance of 5,861 shares of stock                    116                                                                  116
                                                 ---------        ----------    -----------      ----------          ----------
BALANCES AT  JUNE 30, 2000                         $53,910            $9,100                          ($693)            $62,317
                                                 =========        ==========    ===========      ==========          ==========
</TABLE>
See accountants' review report and notes to consolidated financial statements.

                                     Page 6
<PAGE>
                              FIRSTBANK CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            FOR THE SIX MONTHS ENDED
                             JUNE 30, 2000 and 1999
                             (Dollars in Thousands)
                                    UNAUDITED
<TABLE>
                                                                                             Six months ended June 30,
                                                                                               2000              1999
                                                                                               ----              ----
<S>                                                                                         <C>                <C>
 OPERATING ACTIVITIES
     Net income                                                                                $4,250            $3,916
     Adjustments to reconcile net income to net cash provided by operating activities
        Provision for loan losses                                                                 388               252
        Depreciation of premises and equipment                                                    700               648
        Net amortization of security premiums/discounts                                            78               173
        Gain on sale of securities                                                                 (4)              (21)
        Amortization of goodwill and other intangibles                                            343               343
        Gain on sale of mortgage loans                                                           (171)             (538)
        Proceeds from sales of mortgage loans                                                  16,534            33,459
        Loans originated for sale                                                             (16,198)          (30,430)
        Increase in accrued interest receivable and other assets                               (1,247)             (642)
        Increase (decrease) in accrued interest payable and other liabilities                      70              (365)
                                                                                            ---------          --------
                                               NET CASH PROVIDED BY OPERATING  ACTIVITIES       4,743             6,795

 INVESTING ACTIVITIES
     Proceeds from sale of securities available for sale                                        2,345             7,039
     Proceeds from maturities of securities available for sale                                 15,497            17,675
     Purchases of securities available for sale                                                (9,656)          (16,000)
     Net increase in portfolio loans                                                          (49,286)          (22,976)
     Net purchases of premises and equipment                                                   (1,395)           (1,028)
                                                                                            ---------          --------
                                                    NET CASH USED IN INVESTING ACTIVITIES     (42,495)          (15,290)

 FINANCING ACTIVITIES
    Net increase (decrease) in deposits                                                        10,549            (8,909)
    Increase (decrease) in securities sold under agreements
     to repurchase and other short term borrowings                                             (2,021)            5,191
    Increase (decrease) of note payable                                                        32,457              (148)
    Issuance of common stock                                                                    1,052             1,284
    Purchase of common stock                                                                   (2,405)           (2,661)
    Cash dividends                                                                             (1,583)           (1,437)
                                                                                            ---------          --------
                                     NET CASH PROVIDED BY (USED IN) FINANCING  ACTIVITIES      38,049            (6,680)

                                        INCREASE (DECREASE)  IN CASH AND CASH EQUIVALENTS         297           (15,175)
 Cash and cash equivalents at beginning of period                                              25,197            35,491
                                                                                           ----------         ---------
                                           CASH  AND CASH  EQUIVALENTS  AT END OF  PERIOD     $25,494           $20,316
                                                                                           ==========         =========
 Supplemental Disclosure
     Interest Paid                                                                            $11,820            $9,672
     Income Taxes Paid                                                                         $2,600            $1,800
</TABLE>

See accountants' review report and notes to consolidated financial statements.

                                     Page 7
<PAGE>
                              FIRSTBANK CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 2000



NOTE A - FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the six month period ended June 30, 2000,
are not necessarily  indicative of the results that may be expected for the year
ended December 31, 2000. The balance sheet and statement of shareholders' equity
at December 31, 1999, have been derived from the audited financial statements at
that  date.  For  further  information,  refer  to  the  consolidated  financial
statements and footnotes thereto included in the Corporation's  annual report on
Form 10-K for the year ended December 31, 1999.


NOTE B - SECURITIES

Individual   securities  held  in  the  security  portfolio  are  classified  as
securities available for sale. Securities might be sold prior to maturity due to
changes in interest rates,  prepayment risks,  yield,  availability of alternate
investments,   liquidity  needs  or  other  factors.  Securities  classified  as
available  for sale are reported at their fair value and the related  unrealized
holding  gain or loss is  reported,  net of  related  income tax  effects,  as a
separate component of shareholders' equity until realized.


NOTE C - LOAN COMMITMENTS

Loan  commitments  (including  unused lines of credit and letters of credit) are
made to accommodate the financial needs of the Banks' customers. The commitments
have credit risk  essentially  the same as that  involved in extending  loans to
customers,  and are subject to the Banks' normal credit  policies and collateral
requirements.  Loan commitments, which are predominately at variable rates, were
approximately  $68,999,020  and  $68,199,183  at June 30, 2000, and December 31,
1999, respectively.


See accountants' review report.

                                     Page 8
<PAGE>
NOTE D - NONPERFORMING LOANS AND ALLOWANCE FOR LOAN LOSSES

Nonperforming Loans and Assets
The  following  table  summarizes  nonaccrual  and  past  due loans at the dates
indicated:
<TABLE>
                                                                      June 30,         December 31,
              (Dollars in thousands)                                    2000               1999
         --------------------------------------------------          -----------       ------------
         <S>                                                           <C>                <C>
         Nonperforming loans:
                  Nonaccrual loans                                     $1,624             $2,165
                  Loans 90 days or more past due                        1,283                663
                  Renegotiated loans                                       53                 55
                                                                       ------             ------
                                    Total nonperforming loans          $2,960             $2,883
                                                                        =====              =====
         Property from defaulted loans                                 $  537            $   511
                                                                        =====             ======
         Nonperforming loans as a percent of:
                  Total loans                                            .53%               .57%
                                                                         ====               ====
                  Allowance for loan losses                            30.32%             30.94%
                                                                       ======             ======
</TABLE>

Analysis of the Allowance for Loan Losses
The following table summarizes  changes in the allowance for loan losses arising
from  loans  charged  off,  recoveries  on loans  previously  charged  off,  and
additions to the allowance which have been charged to expense.
<TABLE>
                                                                           Six                     Twelve
                                                                         months                    months
                                                                          ended                    ended
                                                                        June 30,                December 31,
         (Dollars in thousands)                                           2000                     1999
-----------------------------------------------------               ----------------           -------------
<S>                                                                       <C>                      <C>
Balance at beginning of period                                            $9,317                   $9,048

Charge-offs                                                                 (305)                    (799)
Recoveries                                                                   364                      554
                                                                           -----                  -------
         Net (charge-offs) recoveries                                         59                     (245)
         Additions to allowance for
           loan losses                                                       388                      514
                                                                           -----                    -----
         Balance at end of period                                         $9,764                   $9,317
                                                                           =====                    =====
Average loans outstanding
         during the period                                              $528,964                 $464,581
                                                                         =======                  =======
Loans outstanding at end of period                                      $557,418                 $508,238
                                                                         =======                  =======
Allowance as a percent of:
         Total loans at end of period                                       1.75%                    1.83%
                                                                            ====                     ====
         Nonperforming loans at end of period                                330%                     323%
                                                                             ===                      ===
Net charge-offs (recoveries) as a percent of:
         Average loans outstanding                                         (.01)%                     .05%
                                                                           ====                       ===
         Average Allowance for loan losses                                 (.62)%                    2.66%
                                                                           ====                      ====
</TABLE>

See accountants' review report.
                                     Page 9
<PAGE>
NOTE E - RECLASSIFICATION

Certain 1999 amounts have been reclassified to conform to the 2000 presentation.





See accountants' review report.





                                     Page 10
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

The consolidated  financial  information  presented is for Firstbank Corporation
("Corporation")  and  its  wholly  owned  subsidiaries,  Bank  of  Alma  (Alma),
Firstbank (Mt. Pleasant),  1st Bank (West Branch),  Bank of Lakeview (Lakeview),
and  Firstbank - St. Johns (St.  Johns)  (collectively  the "Banks") and Gladwin
Land Company, Inc.

Financial Condition

During the first six months of 2000, total assets have increased $42 million, or
6.51%.  Securities  available for sale decreased $8 million, or 9.30%. Over half
of this reduction was the result of a decline in short term  investments used to
off set  short  term  municipal  deposits.  Additional  cash  realized  from the
reduction of securities available for sale was used to fund loan growth.

Total  loans grew $49  million,  or 9.68%,  during  the first half of 2000.  All
categories of loans shared in the increase  with the largest  growth in terms of
both dollars and percentage in the commercial portfolio, which grew $27 million,
or 11.95%.  The allowance for loan losses  increased  $447,000 from December 31,
1999,  to June 30,  2000.  At June 30,  2000,  the  allowance  as a  percent  of
outstanding  loans was  1.75%,  compared  to 1.83% at  December  31,  1999.  The
allowance  as a  percent  of  nonperforming  loans was 330% and 323% at June 30,
2000, and December 31, 1999, respectively.  During the first six months of 2000,
the  allowance  was  increased by a provision of $388,000 and net  recoveries of
$59,000.  Management  continues to maintain the  allowance  for loan losses at a
level  considered  appropriate to absorb losses in the portfolio.  The allowance
balance is established  after  considering  past loan loss  experience,  current
economic  conditions,  volume,  growth and  composition  of the loan  portfolio,
delinquencies and other relevant factors.

Total deposits increased $10.5 million,  or 2.15%, during the first two quarters
of 2000.  Reductions in interest and  noninterest  bearing demand  accounts were
offset by increases in time deposit products.

Securities sold under agreements to repurchase  increased  slightly in the first
six months while overnight  borrowings decreased over $2 million during the same
period. Notes payable increased $32 million, or 84.56%, during the first half of
2000. Of this total, $4 million was used to capitalize a new banking  affiliate,
nearly $500,000 to purchase a nonbanking affiliate, and $2.4 million to fund the
Corporation's stock repurchase plan. The remaining increase in notes payable was
used to fund loan growth.

Total  shareholders'  equity grew $1,285,000  million,  or 2.11%.  Net income of
$4,250,000 and stock  issuances of $1,052,000  increased  shareholders'  equity,
while  stock  repurchases  of  $2,405,000,  dividends  of  $1,583,000,  and  net
unrealized  depreciation  on securities  available for sale  of $29,000  reduced
shareholders'  equity.  In January 2000,  the Board of Directors  authorized the
continuation of the Corporation  stock  repurchase plan with the approval of the
acquisition of up to 250,000  additional shares of Firstbank  Corporation stock.
As of June 30, 2000, the Corporation had acquired  119,272 shares as a result of
this  authorization.  Book value was $13.45 per share on June 30, 2000, compared
to $13.00 at December 31, 1999.

                                     Page 11
<PAGE>
The  following  table  discloses  compliance  with  current  regulatory  capital
requirements on a consolidated basis:
<TABLE>
                                                                                               Total
                                                                                 Tier 1     Risk-based
            (Dollars in thousands)                                Leverage      Capital      Capital
  --------------------------------------------                    --------      -------      -------
<S>                                                               <C>           <C>          <C>
Capital balances at June 30, 2000                                  $54,086      $54,086      $60,453
Required Regulatory Capital                                         26,867       20,237       40,475
                                                                    ------       ------       ------
Capital in excess of regulatory minimums                           $27,219      $33,849      $19,978
                                                                    ======       ======       ======

Capital ratios at June 30, 2000                                      8.05%       10.69%       11.95%
Regulatory capital ratios -- "well capitalized"
         definition                                                  5.00%        6.00%       10.00%
Regulatory capital ratios -- minimum requirement                     4.00%        4.00%        8.00%
</TABLE>

The Corporation  acquired  Gladwin Land Company,  Inc. (a real estate  appraisal
company),  on May 8, 2000. The  acquisition was accounted for using the purchase
method of accounting.  Firstbank - St. Johns received final regulatory  approval
and  opened  for  business  on June  16,  2000.  The  results  of both of  these
affiliates are included in the consolidated  financial statements from the dates
of the acquisition and the opening.

Results of Operations

For the second  quarter of 2000, net income was  $2,140,000,  basic earnings per
share were $0.46,  and diluted  earnings  per share were also $0.46  compared to
$1,981,000,  $0.42, and $0.40 for the second quarter of 1999. Net income for the
first half of 2000 was  $4,250,000  with basic  earnings  per share of $0.91 and
diluted  earnings per share of $0.90,  compared to $3,916,000,  $0.83, and $0.80
for the first six months of 1999.  Average earning assets increased $19 million,
or 3.16%,  from the end of June  1999 to June 30,  2000.  The  yield on  earning
assets increased 8 basis points to 8.49% at June 30, 2000,  compared to 8.41% at
June 30, 1999. The cost of funding related liabilities increased 22 basis points
when comparing the six month periods ended June 30, 2000 and 1999, from 3.74% in
1999 to 3.96% in 2000. Net interest  margin  declined 13 basis points from 4.83%
for the first half of 1999 to 4.70% for the six months ending June 30, 2000. Net
interest income before  provision  increased  $520,000,  or 7.86%, in the second
quarter of 2000 and $1,218,000,  or 9.46%, in the first half of 2000 compared to
the same periods in 1999.  The provision for loan losses  increased  $136,000 to
$388,000  for the first  half of 2000,  and  $87,000 to  $213,000  in the second
quarter of 2000.  These increases  reflect the recognition of strong loan growth
as opposed to concern over loan quality.

Total noninterest income decreased $70,000,  or 2.57%,  during the first half of
2000 when  compared  to the same  period in 1999.  The only  significant  change
occurred in mortgage servicing income. As mortgage rates have increased and many
real estate agencies are using affiliated mortgage processors,  all of the banks
have experienced a significant  decline in mortgage volume.  The gain on sale of
mortgages declined 68.22%, or $367,000, in the first six months of 2000 compared
to the same period in 1999.

                                     Page 12
<PAGE>
Noninterest expense increased 4.42%, or $431,000,  during the first half of 2000
compared to the six months  ending June 30, 1999.  Approximately  two-thirds  of
this increase falls into the salary and benefit line item. Salaries and benefits
increases reflect annual salary  adjustments as well as the addition of staff to
accommodate  a branch  that opened in the fall of 1999,  the  initial  hiring to
staff a new bank, and salary and commissions to staff an appraisal company.


FORWARD LOOKING STATEMENTS

This report contains  forward-looking  statements that are based on management's
beliefs, assumptions, current expectations,  estimates and projections about the
financial  services  industry,  the economy,  and about the Corporation  itself.
Words  such  as  "anticipate,"  "believe,"  "determine,"  "estimate,"  "expect,"
"forecast,"  "intend," "is likely," "plan," "project,"  "opinion," variations of
such   terms,   and  similar   expressions   are   intended  to  identify   such
forward-looking  statements.  The presentations and discussions of the provision
and  allowance  for loan  losses,  and  determinations  as to the need for other
allowances presented in this report are inherently forward-looking statements in
that they  involve  judgements  and  statements  of belief as to the  outcome of
future events.  These  statements are not guarantees of future  performance  and
involve  certain risks,  uncertainties,  and  assumptions  that are difficult to
predict with regard to timing,  extent,  likelihood,  and degree of  occurrence.
Therefore,  actual results and outcomes may  materially  differ from what may be
expressed  or  forecasted  in  such  forward-looking  statements.  Internal  and
external  factors that may cause such a difference  include  changes in interest
rates and interest rate  relationships;  demand for products and  services;  the
degree of competition by traditional and non-traditional competitors; changes in
banking  regulations;  changes  in tax laws;  changes  in  prices,  levies,  and
assessments;  the impact of technological advances;  governmental and regulatory
policy changes; the outcomes of pending and future litigation and contingencies;
trends in  customer  behavior  and  customer  ability to repay  loans;  software
failure,  errors  or  miscalculations;  and  the  vicissitudes  of the  national
economy.  The Corporation  undertakes no obligation to update,  amend or clarify
forward-looking  statements,  whether  as a result  of new  information,  future
events, or otherwise.

                                     Page 13
<PAGE>
Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Information  under the headings,  "Liquidity and Interest Rate  Sensitivity"  on
pages 8 and 9 and "Quantitative and Qualitative Disclosure About Market Risk" on
pages 9 through 11 in the  registrant's  annual report to  shareholders  for the
year ended  December 31, 1999, is here  incorporated  by reference.  Firstbank's
annual  report is filed as  Exhibit  13 to its Form 10-K  annual  report for its
fiscal year ended December 31, 1999.

Firstbank faces market risk to the extent that both earnings and the fair values
of its  financial  instruments  are affected by changes in interest  rates.  The
Corporation manages this risk with static GAP analysis and simulation  modeling.
Throughout  the  second  quarter  of 2000,  the  results  of  these  measurement
techniques were within the Corporation's policy guidelines. The Corporation does
not  believe  that  there  has  been a  material  change  in the  nature  of the
Corporation's primary market risk exposures,  including the categories of market
risk to which the Corporation is exposed and the particular markets that present
the primary  risk of loss to the  Corporation.  As of the date of this Form 10-Q
Quarterly  Report,  the  Corporation  does not know of or expect there to be any
material change in the general nature of its primary market risk exposure in the
near term.

The methods by which the Corporation  manages its primary market risk exposures,
as  described  in the sections of its Form 10-K Annual  Report  incorporated  by
reference  in response  to this item,  have not  changed  materially  during the
current year. As of the date of this Form 10-Q quarterly report, the Corporation
does not  expect  to  change  those  methods  in the  near  term.  However,  the
Corporation  may  change  those  methods  in the  future to adapt to  changes in
circumstances or to implement new techniques.

The Corporation's  market risk exposure is mainly comprised of its vulnerability
to interest rate risk. Prevailing interest rates and interest rate relationships
in the future will be primarily  determined by market  factors which are outside
of  Firstbank's  control.  All  information  provided  in  response to this item
consists  of  forward  looking  statements.  Reference  is made  to the  section
captioned  "Forward  Looking  Statements" on page 13 of this Form 10-Q quarterly
report for a discussion of the  limitations  on Firstbank's  responsibility  for
such statements.

                                     Page 14
<PAGE>
                           PART II. OTHER INFORMATION



Item 4.  Submission of Matters to a Vote of Security Holders.

The annual meeting of  shareholders  of Firstbank  Corporation was held on April
24, 2000.  The purpose of the meeting was to elect  directors.  The name of each
director elected (along with the number of votes cast for or authority withheld)
at the meeting follows:

                                                   Votes Cast
        Directors Elected                                        Authority
       to Three Year Terms                 For                   Withheld
         Expiring in 2003                  ---                   --------
         ----------------
         David D. Roslund             3,881,126.4906              3,372
         Thomas R. Sullivan           3,865,468.4906              3,372


Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits:

                  Exhibit 27 -  Financial Data Schedule

                  Exhibit 99 -  Report on Review by Independent Certified Public
                                Accountants

         (b)      Reports on Form 8-K

                  None



                                     Page 15
<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                      FIRSTBANK CORPORATION
                                      (Registrant)




Date:   August 10, 2000               \s\ Thomas R. Sullivan
                                      Thomas R. Sullivan
                                      President, Chief Executive Officer
                                      (Principal Executive Officer)


Date:   August 10, 2000               \s\ Mary D. Deci
                                      Mary D. Deci
                                      Vice President and Chief Financial Officer
                                      (Principal Accounting Officer)



                                     Page 16
<PAGE>
Exhibit 99

          Report on Review by Independent Certified Public Accountants



Board of Directors and Shareholders
Firstbank Corporation
Alma, Michigan


We have  reviewed  the  accompanying  consolidated  balance  sheet of  Firstbank
Corporation  as of June 30,  2000,  and the related  consolidated  statement  of
income for the three  month and six month  periods  ended June 30,  2000 and the
consolidated  statements of cash flows and changes in  shareholders'  equity for
the six-month  period ended June 30, 2000.  These  financial  statements are the
responsibility of Firstbank Corporation's  management. We did not make a similar
review of the consolidated statement of income for the three-month and six-month
period  ended June 30, 1999 and cash flows for the  six-month  period ended June
30, 1999.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data, and making  inquiries of persons  responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the June 30, 2000 consolidated financial statements referred to above
for them to be in conformity with generally accepted accounting principles.

The consolidated balance sheet of Firstbank Corporation as of December 31, 1999,
and the related statements of income,  changes in shareholders' equity, and cash
flows for the year then  ended  (not  presented  herein)  were  audited by other
auditors whose report dated February 4, 2000,  expressed an unqualified  opinion
on  those  statements.  In  our  opinion,  the  information  set  forth  in  the
accompanying  consolidated balance sheet and the related consolidated  statement
of changes in  shareholders'  equity as of December 31, 1999, are fairly stated,
in all material  respects,  in relation to the  consolidated  balance  sheet and
consolidated statement of changes in shareholders' equity from which it has been
derived.


/s/ Andrews Hooper & Pavlik P.L.C.
Saginaw, Michigan
August 7, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission