RESOURCES ACCRUED MORTGAGE INVESTORS LP SERIES 86
SC 14D1/A, 1999-11-12
FINANCE SERVICES
Previous: FIRSTBANK CORP, 10-Q, 1999-11-12
Next: PILGRIM SMALLCAP OPPORTUNITIES FUND, 497, 1999-11-12



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             -----------------------

                                 Amendment No. 1
                                       To
                                 SCHEDULE 14D-1

               Tender Offer Statement Pursuant to Section 14(d)(1)
                     of the Securities Exchange Act of 1934
                             -----------------------

                RESOURCES ACCRUED MORTGAGE INVESTORS LP SERIES 86
                            (Name of Subject Company)


          SUTTER OPPORTUNITY FUND, LLC; SUTTER CAPITAL MANAGEMENT, LLC;
        MP INCOME FUND 15, LLC; MacKENZIE PATTERSON SPECIAL FUND, L.P.;
         MacKENZIE PATTERSON SPECIAL FUND 2, L.P.; MacKENZIE PATTERSON
        SPECIAL FUND 4, LLC; MP FALCON FUND, LLC; MP VALUE FUND 4, LLC;
           PREVIOUSLY OWNED MORTGAGE PARTNERSHIP INCOME FUND 3, L.P.;
       ACCELERATED HIGH YIELD INSTITUTIONAL INVESTORS, LTD.; ACCELERATED
     HIGH YIELD INSTITUTIONAL FUND, LTD.; CAL KAN, INC.; MORAGA GOLD, LLC;
                  C.E. PATTERSON; JAMES HILLMAN; STEVEN GOLD;
                 THOMAS A. FRAME and MP ACQUISITION COMPANY, LLC
                                    (Bidders)

                          LIMITED PARTNERSHIP INTERESTS
                         (Title of Class of Securities)

                                      NONE
                      (CUSIP Number of Class of Securities)
                             -----------------------
                                         Copy to:
Glen Fuller                              Paul J. Derenthal, Esq
MacKenzie Patterson, Inc.                Derenthal & Dannhauser
1640 School Street                       One Post Street, Suite 575
Moraga, California  94556                San Francisco, California  94104
(925) 631-9100                           (415) 981-4844

                     (Name, Address and Telephone Number of
                    Person Authorized to Receive Notices and
                       Communications on Behalf of Bidder)




<PAGE>



The Schedule  14D-1 filed as of November 3, 1999 by the  above-named  bidders is
hereby  amended as set forth  below.  Items not amended  remain  unchanged,  and
capitalized terms are used as defined in the original Schedule.


Item 1.      Security and Subject Company.

             (b) The Partnership's general partner has advised the Purchasers by
a letter from its counsel  (included as Exhibit  (a)(5)) that the  Partnership's
Agreement of Limited  Partnership  would prohibit the  consummation of the Offer
because the Offer could  result in the purchase of such number of Units as might
cause the termination of the  Partnership  for federal income tax purposes.  The
Partnership  Agreement prohibits transfers of Units which would cause such a tax
termination.  This  restriction  on transfer  was  included  in the  Partnership
Agreement to prevent potential  material adverse tax consequences which may have
resulted upon a tax termination under the tax laws applicable to the Partnership
at the time of its formation.  Since the adoption of this transfer  restriction,
the  Internal  Revenue Code and the Treasury  Regulations  thereunder  have been
amended and, to the  Purchasers'  knowledge,  would no longer cause any material
adverse  tax  consequence  to  the  Partnership  or  its  partners  upon  a  tax
termination  occurring  upon the  transfer of 50% or more of the capital  and/or
profits interest in the Partnership in any twelve month period. Nevertheless, in
order to assure  that the  transfers  will  comply  with this  restriction,  the
Purchasers  hereby amend the Offer to reduce the number of Units to be purchased
hereunder to a maximum  total equal to the lesser of (i) 165,001  Units,  or one
Unit less than 50% of the total number of Units outstanding; or (ii) the maximum
number  of  Units  which  may be sold and  transferred  in  compliance  with the
Partnership's  prohibition  against transfers  resulting in a termination of the
Partnership for federal income tax purposes.  The  Partnership's  restriction on
transfers  of Units would  prohibit  transfer of more than 50% of the  aggregate
interest in capital or profits of the  Partnership  in any twelve month  period.
When the general partner's capital and profits interest is included, an offer to
purchase  less than  one-half of the  outstanding  Units should  comply with the
restriction and avoid a tax termination of the  Partnership.  In the event there
have been any other  transfers of Units in the last twelve  months,  the general
partner can so advise the  Purchasers,  and they will reduce the number of Units
subject to the Offer to equal the maximum  number of Units  available  under the
restriction.
This Schedule will be amended to reflect any such reduction.

             The Expiration Date of the Offer is hereby extended to December 10,
1999.


Item 3.    Past Contacts, Transactions or Negotiations with the Subject Company.

           (a)-(b)  See Exhibit (a)(5).



Item 11.   Material to be Filed as Exhibits.

           (a)(1)  Amended Offer to Purchase dated November 3, 1999

           (a)(2)  Amended Letter of Transmittal

           (a)(3)  Amended Form of Letter to Unitholders dated November 3, 1999

           (a)(5)  Letter from Partnership counsel to Purchasers' counsel

           (b)-(f) Not applicable.

                                        2

<PAGE>



                                   SIGNATURES


             After due inquiry  and to the best of my  knowledge  and belief,  I
certify that the information  set forth in this statement is true,  complete and
correct.

Dated:       November 10, 1999


SUTTER OPPORTUNITY FUND, LLC

By SUTTER CAPITAL MANAGEMENT, LLC, Manager

             By:     /s/ ROBERT DIXON
                     Robert Dixon, Manager

SUTTER CAPITAL MANAGEMENT, LLC

             By:     /s/ ROBERT DIXON
                     Robert Dixon, Manager

MP INCOME FUND 15, LLC

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

MacKENZIE PATTERSON SPECIAL FUND 4, LLC

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

MP FALCON FUND, LLC

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

MP VALUE FUND 4, LLC

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

MP ACQUISITION COMPANY, LLC

By MacKenzie Patterson, Inc., Manager

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President



                                        3

<PAGE>

MacKENZIE PATTERSON SPECIAL FUND, L.P.

By MacKenzie Patterson, Inc., General Partner

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President


MacKENZIE PATTERSON SPECIAL FUND 2, L.P.

By MacKenzie Patterson, Inc., General Partner

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

MORAGA GOLD, LLC

By Moraga Partners, Inc., Member

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

By The David B. Gold Trust, Member

             By:     /s/ STEVEN GOLD
                     Steven Gold, Manager

PREVIOUSLY OWNED MORTGAGE PARTNERSHIP INCOME FUND 3, L.P.

By MacKenzie Patterson, Inc., General Partner

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

ACCELERATED HIGH YIELD INSTITUTIONAL INVESTORS, LTD.

By MacKenzie Patterson, Inc., General Partner

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

ACCELERATED HIGH YIELD INSTITUTIONAL FUND, LTD.

By MacKenzie Patterson, Inc., General Partner

             By:     /s/ C.E. PATTERSON
                     C.E. Patterson, President

CAL KAN, INC.

By:  /s/ C.E. PATTERSON
       C.E. Patterson, President

/s/ C.E. PATTERSON
 C.E. Patterson


/s/ STEVEN GOLD
Steven Gold

                                        4

<PAGE>

/s/ THOMAS A. FRAME
Thomas A. Frame

/s/ JAMES HILLMAN
James Hillman








                                        5

<PAGE>



                                  EXHIBIT INDEX


Exhibit      Description                                                    Page

(a)(1)       Amended Offer to Purchase dated November 3, 1999

(a)(2)       Amended Letter of Transmittal

(a)(3)       Amended Form of Letter to Unitholders dated November 3, 1999

(a)(5)       Letter from Partnership counsel to Purchasers' counsel






                                 Exhibit (a)(1)


<PAGE>




              OFFER TO PURCHASE FOR CASH UP TO A MAXIMUM OF 165,001
                      UNITS OF LIMITED PARTNERSHIP INTEREST
                                       OF
              RESOURCES ACCRUED MORTGAGE INVESTORS L.P. - Series 86
                                       AT
                                  $15 per Unit

        SUTTER OPPORTUNITY FUND, LLC; SUTTER CAPITAL MANAGEMENT, LLC; MP
     INCOME FUND 15, LLC; MacKENZIE PATTERSON SPECIAL FUND, L.P.; MacKENZIE
    PATTERSON SPECIAL FUND 2, L.P.; MacKENZIE PATTERSON SPECIAL FUND 4, LLC;
           MP FALCON FUND, LLC; MP VALUE FUND 4, LLC; PREVIOUSLY OWNED
        MORTGAGE PARTNERSHIP INCOME FUND 3, L.P.; ACCELERATED HIGH YIELD
       INSTITUTIONAL INVESTORS, LTD.; ACCELERATED HIGH YIELD INSTITUTIONAL
       FUND, LTD.; CAL KAN, INC.; MORAGA GOLD, LLC; C.E. PATTERSON; JAMES
        HILLMAN; STEVEN GOLD; THOMAS A. FRAME and MP ACQUISITION COMPANY,
                                       LLC
                         (collectively the "Purchasers")

             THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE
             AT 12:00 MIDNIGHT, PACIFIC STANDARD  TIME, ON DECEMBER 10, 1999,
             UNLESS THE OFFER IS EXTENDED.

SUTTER OPPORTUNITY FUND, LLC; SUTTER CAPITAL MANAGEMENT, LLC; MP INCOME FUND 15,
LLC; MacKENZIE PATTERSON SPECIAL FUND, L.P.; MacKENZIE PATTERSON SPECIAL FUND 2,
L.P.;  MacKENZIE  PATTERSON  SPECIAL FUND 4, LLC; MP FALCON FUND,  LLC; MP VALUE
FUND 4,  LLC;  PREVIOUSLY  OWNED  MORTGAGE  PARTNERSHIP  INCOME  FUND  3,  L.P.;
ACCELERATED HIGH YIELD  INSTITUTIONAL  INVESTORS,  LTD.;  ACCELERATED HIGH YIELD
INSTITUTIONAL FUND, LTD.; CAL KAN, INC.; MORAGA GOLD, LLC; C.E. PATTERSON; JAMES
HILLMAN;   STEVEN  GOLD;  THOMAS  A.  FRAME  and  MP  ACQUISITION  COMPANY,  LLC
(collectively  the  "Purchasers")  hereby  seek  to  acquire  Units  of  limited
partnership  interest (the "Units") in RESOURCES ACCRUED MORTGAGE INVESTORS L.P.
- - Series 86, a Delaware limited partnership (the
"Partnership").  The Units are  collectively  referred  to as the  "Units".  The
Purchasers  are not  affiliated  with the  Partnership,  RAM  Funding,  Inc.,  a
Delaware corporation,  the Partnership's investment general partner ("Investment
General  Partner"),  a  wholly-owned   subsidiary  of  Presidio  Capital  Corp.,
Resources   Capital   Corp.,   a   Delaware   corporation,   the   Partnership's
administrative   general   partner  ("General  Partner"),  also  a  wholly-owned
subsidiary of Presidio, or any of their affiliates.  The Purchasers hereby offer
to purchase up to 165,001 Units at a purchase price equal to $15 per Unit,  less
the  amount of any  distributions  declared  or made with  respect  to the Units
between October 31, 1999 (the "Offer Date") and December 10, 1999, or such other
date to which this  Offer may be  extended  (the  "Expiration  Date"),  in cash,
without interest, upon the terms and subject to the conditions set forth in this
Offer to  Purchase  (the  "Offer  to  Purchase")  and in the  related  Letter of
Transmittal,  as each may be  supplemented  or amended  from time to time (which
together constitute the "Offer").

     The maximum number of Units to be purchased hereunder may be reduced in the
event the General  Partner  requires a reduction in order to comply with certain


                                        1


<PAGE>



restrictions  on  transfer.  See "Section 7. Effects of  the Offer - Limitations
on Resales" below for a discussion of the  limitation  on the maximum  number of
Units to be  purchased  under  the  Offer.  The  maximum  number  of Units to be
purchased is hereinafter referred to as the "Maximum Offer."

     Certain of the  Purchasers  and  affiliates  of  certain of the  Purchasers
currently own an aggregate  total of 4,312 Units or  approximately  1.31% of the
total outstanding Units.

Holders of Units ("Unitholders") are urged to consider the following factors:

             -       Unitholders  who  tender  their  Units  will  give  up  the
                     opportunity to participate in any future  benefits from the
                     ownership   of   Units,    including    potential    future
                     distributions  by the  Partnership,  and the purchase price
                     per  Unit  payable  to  a  tendering   Unitholder   by  the
                     Purchasers  may be less than the total  amount  which might
                     otherwise be received by the Unitholder with respect to the
                     Unit over the remaining term of the Partnership.

             -       The Purchasers are making the Offer for investment purposes
                     and  with  the  intention  of  making  a  profit  from  the
                     ownership of the Units. In establishing  the purchase price
                     of $15 per Unit,  the Purchasers are motivated to establish
                     the lowest price which might be acceptable  to  Unitholders
                     consistent  with the  Purchasers'  objectives.  There is no
                     public  market for the Units,  and neither the Unit holders
                     nor the Purchasers  have any accurate means for determining
                     the actual  present value of the Units.  Although there can
                     be no  certainty  as to the  actual  present  value  of the
                     Units, the Purchasers have estimated that the assets of the
                     Partnership  could have an estimated  liquidation  value of
                     $18 per  Unit.  It  should  be  noted,  however,  that  the
                     Purchasers  have not made an  independent  appraisal of the
                     Units or the Partnership's assets, and are not qualified to
                     appraise  real  estate.   Accordingly,   there  can  be  no
                     assurance  that  this  estimate   accurately   reflects  an
                     approximate  value of the Units or that the actual  amounts
                     which may be realized by holders for the Units may not vary
                     substantially from this estimate.

             -       As a result of  consummation  of the Offer,  the Purchasers
                     may  be  in  a  position  to  significantly  influence  all
                     Partnership  decisions on which  Unitholders  may vote. The
                     Purchasers will vote the Units acquired in the Offer in its
                     own  interest,  which may be different  from or in conflict
                     with the interests of the remaining Unitholders.

             -       The  Purchasers  may  accept  only a  portion  of the Units
                     tendered by a  Unitholder  in the event more Units than the
                     Maximum Offer are tendered.

             -       The Depositary,  MacKenzie Patterson, Inc., is an affiliate
                     of certain of the  Purchasers.  No  independent  party will
                     hold securities tendered until the offer closes and payment
                     is made.

THE OFFER TO PURCHASE IS NOT CONDITIONED  UPON ANY MINIMUM NUMBER OF UNITS BEING
TENDERED.  IF MORE UNITS THAN THE  MAXIMUM  OFFER ARE VALIDLY  TENDERED  AND NOT
WITHDRAWN,  THE  PURCHASERS  WILL ACCEPT FOR PURCHASE UNITS EQUAL TO THE MAXIMUM
OFFER FROM TENDERING  UNITHOLDERS ON A PRO RATA BASIS,  SUBJECT TO THE TERMS AND
CONDITIONS  HEREIN.  A  UNITHOLDER  MAY  TENDER  ANY OR ALL UNITS  OWNED BY SUCH
UNITHOLDER.

                                        2


<PAGE>



The Purchasers  expressly  reserve the right, in their sole  discretion,  at any
time and from time to time,  (i) to extend the period of time  during  which the
Offer is open and thereby delay  acceptance for payment of, and the payment for,
any  Units,  (ii) upon the  occurrence  of any of the  conditions  specified  in
Section 13 of this Offer to Purchase,  to terminate the Offer and not accept for
payment any Units not theretofore  accepted for payment or paid for, or to delay
the  acceptance  for  payment  of, or  payment  for,  any Units not  theretofore
accepted  for payment or paid for,  and (iii) to amend the Offer in any respect.
Notice  of any  such  extension,  termination  or  amendment  will  promptly  be
disseminated  to  Unitholders  in  a  manner   reasonably   designed  to  inform
Unitholders of such change in compliance with Rule 14d-4(c) under the Securities
Exchange Act of 1934 (the  "Exchange  Act").  In the case of an extension of the
Offer, such extension will be followed by a press release or public announcement
which will be issued no later than 9:00 a.m., Eastern Standard Time, on the next
business  day after the  scheduled  Expiration  Date,  in  accordance  with Rule
14e-1(d) under the Exchange Act.

November 3, 1999

IMPORTANT

Any Unitholder  desiring to tender any or all of such Unitholder's  Units should
complete and sign the Letter of  Transmittal  (a copy of which is enclosed  with
this  Offer to  Purchase,  printed  on  purple  paper)  in  accordance  with the
instructions  in the Letter of  Transmittal  and mail,  deliver or telecopy  the
Letter of Transmittal and any other required  documents to MacKenzie  Patterson,
Inc.  (the  "Depositary"),  an  affiliate of certain of the  Purchasers,  at the
address or facsimile number set forth below.

MacKenzie Patterson, Inc.
1640 School Street
Moraga, California  94556
Telephone:  800-854-8357
Facsimile Transmission: 925-631-9119

Questions  or requests  for  assistance  or  additional  copies of this Offer to
Purchase  or the Letter of  Transmittal  may be directed  to the  Purchasers  at
1-800-854-8357.
- ---------------------------

NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION OR ANY  REPRESENTATION
ON  BEHALF  OF THE  PURCHASERS  OR TO  PROVIDE  ANY  INFORMATION  OTHER  THAN AS
CONTAINED  HEREIN  OR IN THE  LETTER  OF  TRANSMITTAL.  NO SUCH  RECOMMENDATION,
INFORMATION OR REPRESENTATION MAY BE RELIED UPON AS HAVING BEEN AUTHORIZED.
- ---------------------------

The Partnership is subject to the information and reporting  requirements of the
Exchange Act and in  accordance  therewith is required to file reports and other
information with the Commission  relating to its business,  financial  condition
and other  matters.  Such  reports and other  information  are  available on the
Commission's  electronic  data gathering and retrieval  (EDGAR)  system,  at its
internet  web site at  www.sec.gov,  may be  inspected  at the public  reference
facilities maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  and are available for  inspection and
copying at the regional offices of the Commission located in Northwestern Atrium
Center, 500 West  Madison  Street,  Suite 1400,  Chicago,  Illinois 60661 and at
7 World Trade Center, 13th  Floor,  New York,  New York  10048. Copies  of  such

                                        3


<PAGE>



material can also be obtained from the Public  Reference Room of  the Commission
in Washington, D.C. at prescribed rates.

The  Purchasers  have filed with the  Commission  a Tender  Offer  Statement  on
Schedule 14D-1 (including  exhibits) pursuant to Rule 14d-3 of the General Rules
and  Regulations  under  the  Exchange  Act,   furnishing   certain   additional
information  with  respect  to the  Offer.  Such  statement  and any  amendments
thereto,  including  exhibits,  may be inspected and copies may be obtained from
the offices of the Commission in the manner specified above.










                                        4


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

INTRODUCTION...................................................................6

TENDER OFFER...................................................................9

Section 1.        Terms of the Offer...........................................9
Section 2.        Proration; Acceptance for Payment and Payment for Units......9
Section 3.        Procedures for Tendering Units..............................11
Section 4.        Withdrawal Rights...........................................12
Section 5.        Extension of Tender Period; Termination; Amendment..........13
Section 6.        Certain Federal Income Tax Consequences.....................14
Section 7.        Effects of the Offer........................................16
Section 8.        Future Plans................................................17
Section 9.        The Business of the Partnership.............................17
Section 10.       Conflicts of Interest.......................................18
Section 11.       Certain Information Concerning the Purchasers...............18
Section 12.       Source of Funds.............................................19
Section 13.       Conditions of the Offer.....................................19
Section 14.       Certain Legal Matters.......................................21
Section 15.       Fees and Expenses...........................................22
Section 16.       Miscellaneous...............................................22

Schedule I - The Purchasers and Their Respective Principals







                                        5


<PAGE>



To the Unitholders of RESOURCES ACCRUED MORTGAGE INVESTORS L.P. - Series 86

                                  INTRODUCTION

         The  Purchasers  hereby  offer to  purchase  up to a maximum of 165,001
Units at a purchase price of $15 per Unit, less the amount of any  distributions
declared  or paid with  respect  to the  Units  between  the Offer  Date and the
Expiration Date ("Offer Price"),  in cash, without interest,  upon the terms and
subject to the conditions set forth in the Offer.  Unitholders  who tender their
Units will not be obligated to pay any  Partnership  transfer fees, or any other
fees,  expenses  or  commissions  in  connection  with the tender of Units.  The
Purchasers  will  pay  all  such  costs  and all  charges  and  expenses  of the
Depositary,  an  affiliate  of  certain  of the  Purchasers,  as  depositary  in
connection with the Offer.

         For further information concerning the Purchasers, see Section 11 below
and Schedule I.

         None of the  Purchasers  nor the  Depositary  is  affiliated  with  the
Partnership,  RAM  Funding,  Inc.,  a Delaware  corporation,  the  Partnership's
investment  general  partner  ("Investment  General  Partner"),  a  wholly-owned
subsidiary  of Presidio  Capital  Corp.,  Resources  Capital  Corp.,  a Delaware
corporation,   the   Partnership's  administrative   general  partner  ("General
Partner"),  also  a  wholly-owned  subsidiary  of  Presidio,  or  any  of  their
affiliates.

Unitholders are urged to consider the following factors:

         -        Unitholders   who  tender   their   Units  will  give  up  the
                  opportunity  to  participate  in any future  benefits from the
                  ownership of Units,  including potential future  distributions
                  by the Partnership, and the purchase price per Unit payable to
                  a tendering  Unitholder by the Purchasers may be less than the
                  total  amount  which  might   otherwise  be  received  by  the
                  Unitholder with respect to the Unit over the remaining term of
                  the Partnership.

         -        The Purchasers  are making the Offer for  investment  purposes
                  and with the  intention of making a profit from the  ownership
                  of the Units.  In  establishing  the purchase price of $15 per
                  Unit,  the  Purchasers  are  motivated to establish the lowest
                  price which might be acceptable to Unitholders consistent with
                  the Purchasers' objectives.  There is no public market for the
                  Units,  and neither the Unit holders nor the  Purchasers  have
                  any accurate means for determining the actual present value of
                  the Units. Although there can be no certainty as to the actual
                  present value of the Units, the Purchasers have estimated that
                  the  assets  of  the  Partnership   could  have  an  estimated
                  liquidation  value  of $18  per  Unit.  It  should  be  noted,
                  however,  that the  Purchasers  have  not made an  independent
                  appraisal of the Units or the  Partnership's  assets,  and are
                  not qualified to appraise real estate. Accordingly,  there can
                  be no  assurance  that this  estimate  accurately  reflects an
                  approximate  value of the  Units or that  the  actual  amounts
                  which may be  realized  by holders  for the Units may not vary
                  substantially from this estimate.

         -        As a result of consummation of the Offer, the Purchaser may be
                  in a  position  to  significantly  influence  all  Partnership
                  decisions on which  Unitholders  may vote.  The Purchaser will
                  vote the  Units  acquired  in the  Offer in its own  interest,
                  which may be different  from or in conflict with the interests
                  of the remaining Unitholders.


                                        6


<PAGE>



         -        The Purchasers may accept only a portion of the Units tendered
                  by a Unitholder in the event more Units than the Maximum Offer
                  are tendered.

         -        The Depositary,  MacKenzie Patterson, Inc., is an affiliate of
                  the  Purchasers.  No  independent  party will hold  securities
                  tendered until the offer closes and payment is made.

         The Offer will provide  Unitholders  with an  opportunity  to liquidate
their  investment  without the usual  transaction  costs  associated with market
sales. Unitholders may have a more immediate need to use the cash now tied up in
an investment in the Units and wish to sell them to the Purchasers. Unit holders
who  sell all of their  Units  will  also  eliminate  the need to file  form K-1
information with their federal tax returns for years after 1999.

Establishment of the Offer Price

         The  Purchasers  have set the  Offer  Price at $15 per  Unit,  less the
amount of any  distributions  declared or made with respect to the Units between
the  Offer  Date and  Expiration  Date.  In  determining  the Offer  Price,  the
Purchasers   analyzed  a  number  of  quantitative   and  qualitative   factors,
including:(i)  the lack of a  secondary  market for resales of the Units and the
resulting  lack of  liquidity  of an  investment  in the  Partnership;  (ii) the
estimated value of the  Partnership's  real estate asset; and (iii) the costs to
the Purchasers associated with acquiring the Units.

         The  Partnership  made the following  statement in its annual report on
Form 10-K for the year ended December 31, 1998: "There is no established  public
trading market for the Units of Registrant.  There are certain  restrictions set
forth in the  Partnership  Agreement  which may limit the  ability  of a limited
partner to  transfer  units.  Such  restrictions  could  impair the ability of a
limited  partner to liquidate its investment in the event of an emergency or for
any other  reason."  The lack of any public  market for the sale of Units  means
that Unit holders have limited alternatives if they seek to sell their Units. As
a result of such limited  alternatives for Unit holders,  the Purchasers may not
need to offer as high a price  for the  Units as they  would  otherwise.  On the
other hand, the Purchasers  take a greater risk in establishing a purchase price
as  there  is no  prevailing  market  price  to be used  for  reference  and the
Purchasers   themselves   will  have  limited   liquidity  for  the  Units  upon
consummation of the purchase.

         Certain of the  Purchasers  and affiliates of certain of the Purchasers
currently own an aggregate  total of 4,312 Units or  approximately  1.31% of the
total  outstanding  Units.  Of these Units,  280 Units were acquired  during the
preceding six months,  80 Units at a price of $12 per Unit, and, within the most
recent month, 200 Units at a price of $15 per Unit.

         The  Purchasers  are  offering to purchase  Units which are an illiquid
investment and are not offering to purchase the Partnership's underlying assets.
The assets of the Partnership may not be liquidated for an indefinite  period of
time.  Accordingly,  the underlying  asset value of the  Partnership is only one
factor used by the  Purchasers in arriving at the Offer Price.  However,  in the
absence of trading price information,  the Purchasers  estimate of the net asset
value of the  Partnership  may be relevant to Unit  holders  review of the Offer
Price.

         As of March 1, 1999, the Partnership owns (i) one zero-coupon  Mortgage
Loan (West Palm) in the original amount of $9,200,000  (restructured during 1997
to a $5,000,000  loan with all interest  accruing at 7% per annum and  principal
due and  payable at maturity in  February  2017);  (ii) an equity  participation
interest in one  property  (Berkeley) which  originally secured another mortgage

                                        7


<PAGE>



loan; and  a hotel located in Richmond,  Virginia obtained through foreclosure.

         The  Offer  Price  represents  the price at which  the  Purchasers  are
willing to purchase Units.  No independent  person has been retained to evaluate
or render any  opinion  with  respect to the  fairness of the Offer Price and no
representation  is made by the  Purchasers or any affiliate of the Purchasers as
to such  fairness.  Other  measures of the value of the Units may be relevant to
Unitholders.  Unitholders are urged to consider carefully all of the information
contained  herein  and  consult  with  their own  advisors,  tax,  financial  or
otherwise,  in  evaluating  the terms of the Offer  before  deciding  whether to
tender Units.

General Background Information

         Certain  information  contained in this Offer to Purchase which relates
to, or represents,  statements made by the  Partnership or the General  Partner,
has been derived from  information  provided in reports filed by the Partnership
with the Securities and Exchange Commission.

         According to publicly available  information,  there were 330,004 Units
issued and  outstanding  held by  approximately  11,500  Unitholders at March 1,
1999.

         Tendering  Unitholders  will not be  obligated  to pay  transfer  fees,
brokerage  fees or  commissions  on the  sale  of the  Units  to the  Purchasers
pursuant to the Offer. The Purchasers will pay all charges and expenses incurred
in  connection  with the Offer.  The  Purchasers  desire to  purchase  all Units
tendered by each Unitholder.

         If,  prior  to  the  Expiration  Date,  the  Purchasers   increase  the
consideration  offered to  Unitholders  pursuant  to the Offer,  such  increased
consideration will be paid with respect to all Units that are purchased pursuant
to the Offer,  whether or not such Units were tendered prior to such increase in
consideration.

         Unitholders   are  urged  to  read  this  Offer  to  Purchase  and  the
accompanying  Letter of Transmittal  carefully before deciding whether to tender
their Units.

                                  TENDER OFFER

Section 1. Terms of the Offer.  Upon the terms and subject to the  conditions of
the Offer,  the  Purchasers  will accept for  payment and pay for Units  validly
tendered on or prior to the Expiration Date and not withdrawn in accordance with
Section 4 of this Offer to Purchase. The term "Expiration Date" shall mean 12:00
midnight,  Pacific  Standard  Time,  on December 10, 1999,  unless and until the
Purchasers  shall have  extended the period of time for which the Offer is open,
in which event the term "Expiration Date" shall mean the latest time and date on
which the Offer, as so extended by the Purchasers, shall expire.

         The Offer is conditioned on  satisfaction  of certain  conditions.  See
Section 13, which sets forth in full the conditions of the Offer. The Purchasers
reserve the right (but shall not be obligated), in their sole discretion and for
any reason, to waive any or all of such conditions.  If, by the Expiration Date,
any or all of such conditions have not been satisfied or waived,  the Purchasers
reserve the right (but shall not be obligated) to (i) decline to purchase any of
the Units  tendered,  terminate  the  Offer and  return  all  tendered  Units to
tendering Unitholders, (ii) waive all the unsatisfied conditions and, subject to
complying with applicable rules and regulations of the Commission,  purchase all
Units  validly  tendered,  (iii)  extend the Offer and,  subject to the right of

                                        8


<PAGE>



Unitholders to withdraw Units until the Expiration Date,  retain the Units  that
have been tendered during the period or periods for which the Offer is  extended
or (iv) to amend the Offer.

         The Purchasers do not anticipate and have no reason to believe that any
condition or event will occur that would prevent the Purchasers  from purchasing
tendered Units as offered herein.

Section 2.  Proration;  Acceptance  for Payment  and  Payment for Units.  If the
number of Units validly  tendered prior to the Expiration Date and not withdrawn
is less than or equal to the Maximum Offer,  the Purchasers,  upon the terms and
subject to the  conditions  of the Offer,  will  accept for payment all Units so
tendered.  If the number of Units validly  tendered prior to the Expiration Date
and not withdrawn exceeds the Maximum Offer, the Purchasers,  upon the terms and
subject  to the  conditions  of the Offer,  will  accept  for  payment  Units so
tendered on a pro rata basis.

         In the event that  proration is required,  because of the difficulty of
immediately  determining  the  precise  number  of  Units  to be  accepted,  the
Purchasers  will announce the final results of proration as soon as practicable,
but in no event later than five business days following the Expiration Date. The
Purchasers  will not pay for any Units tendered until after the final  proration
factor has been determined.

         Upon the terms and subject to the  conditions of the Offer  (including,
if the Offer is extended or amended,  the terms and  conditions of any extension
or amendment),  the Purchasers will accept for payment,  and will pay for, Units
validly  tendered and not withdrawn in accordance with Section 4, as promptly as
practicable  following  the  Expiration  Date.  In all cases,  payment for Units
purchased  pursuant to the Offer will be made only after  timely  receipt by the
Depositary of a properly  completed and duly executed  Letter of Transmittal (or
facsimile   thereof)  and  any  other  documents   required  by  the  Letter  of
Transmittal.

         For  purposes  of the  Offer,  the  Purchasers  shall be deemed to have
accepted for payment (and thereby purchased)  tendered Units when, as and if the
Purchasers  give oral or written  notice to the  Depositary  of the  Purchasers'
acceptance for payment of such Units  pursuant to the Offer.  Upon the terms and
subject to the conditions of the Offer,  payment for Units purchased pursuant to
the Offer  will in all cases be made by  deposit  of the  Offer  Price  with the
Depositary,  which  will  act as agent  for the  tendering  Unitholders  for the
purpose of receiving  payment from the  Purchasers and  transmitting  payment to
tendering Unitholders.

         Under no  circumstances  will  interest  be paid on the Offer  Price by
reason of any delay in making such payment.

         If any tendered  Units are not purchased for any reason,  the Letter of
Transmittal  with  respect  to such Units not  purchased  will be of no force or
effect.  If, for any reason  whatsoever,  acceptance  for payment of, or payment
for, any Units  tendered  pursuant to the Offer is delayed or the Purchasers are
unable to accept for payment, purchase or pay for Units tendered pursuant to the
Offer,  then,  without prejudice to the Purchasers' rights under Section 13 (but
subject to compliance with Rule 14e-1(c) under the Exchange Act), the Depositary
may, nevertheless,  on behalf of the Purchasers,  retain tendered Units, subject
to any limitations of applicable law, and such Units may not be withdrawn except
to the extent that the tendering  Unitholders are entitled to withdrawal  rights
as described in Section 4.

         If, prior  to  the  Expiration  Date, the Purchasers shall increase the

                                        9


<PAGE>


consideration  offered  to  Unitholders  pursuant  to  the Offer, such increased
consideration  shall be paid for all Units accepted for payment  pursuant to the
Offer, whether or not such Units were tendered prior to such increase.

Section 3. Procedures for Tendering Units.

Valid Tender. For Units to be validly tendered pursuant to the Offer, a properly
completed and duly executed  Letter of  Transmittal (a copy of which is enclosed
with this Offer to Purchase,  printed on purple paper) with any other  documents
required by the Letter of Transmittal  must be received by the Depositary at its
address set forth on the back cover of this Offer to Purchase on or prior to the
Expiration  Date.  A  Unitholder  may  tender  any or all  Units  owned  by such
Unitholder.

         In order for a tendering  Unitholder to participate in the Offer, Units
must be validly  tendered and not withdrawn prior to the Expiration  Date, which
is 12:00 midnight,  Pacific Standard Time, on December 10, 1999, or such date to
which the Offer may be extended.

The method of  delivery  of the  Letter of  Transmittal  and all other  required
documents  is at the option and risk of the  tendering  Unitholder  and delivery
will be deemed made only when actually received by the Depositary.

Backup Federal Income Tax  Withholding.  To prevent the possible  application of
31% backup federal income tax  withholding  with respect to payment of the Offer
Price for Units  purchased  pursuant to the Offer, a tendering  Unitholder  must
provide the Depositary with such  Unitholder's  correct taxpayer  identification
number and make certain  certifications  that such  Unitholder is not subject to
backup federal income tax withholding.  Each tendering Unitholder must insert in
the Letter of Transmittal the  Unitholder's  taxpayer  identification  number or
social  security  number in the  space  provided  on the front of the  Letter of
Transmittal.  The Letter of  Transmittal  also  includes a substitute  Form W-9,
which contains the  certifications  referred to above.  (See the Instructions to
the Letter of Transmittal.)

FIRPTA Withholding.  To  prevent  the  withholding  of  federal income tax in an
amount equal to 10% of the sum of the Offer Price plus the amount of Partnership
liabilities  allocable to each Unit tendered,  each Unitholder must complete the
FIRPTA  Affidavit  included  in  the  Letter  of  Transmittal   certifying  such
Unitholder's taxpayer  identification number and address and that the Unitholder
is not a foreign person.  (See the Instructions to the Letter of Transmittal and
"Section 6. Certain Federal Income Tax Consequences.")

Other  Requirements.  By executing a Letter of Transmittal as set forth above, a
tendering  Unitholder  irrevocably  appoints the designees of the  Purchasers as
such Unitholder's proxies, in the manner set forth in the Letter of Transmittal,
each with full power of  substitution,  to the full extent of such  Unitholder's
rights with respect to the Units  tendered by such  Unitholder  and accepted for
payment by the Purchasers.  Such appointment will be effective when, and only to
the  extent  that,  the  Purchasers  accept  such Units for  payment.  Upon such
acceptance for payment,  all prior proxies given by such Unitholder with respect
to such Units  will,  without  further  action,  be revoked,  and no  subsequent
proxies may be given (and if given will not be effective).  The designees of the
Purchasers will, with respect to such Units, be empowered to exercise all voting
and other rights of such  Unitholder as they in their sole  discretion  may deem
proper at any  meeting of  Unitholders,  by written  consent  or  otherwise.  In
addition, by executing a Letter of Transmittal, a Unitholder also assigns to the
Purchasers  all of the  Unitholder's  rights to receive  distributions  from the
Partnership  with respect to Units which are accepted for payment and  purchased
pursuant to the Offer,  other than those  distributions  declared or paid during
the period commencing on the Offer Date and terminating on the Expiration Date.

                                       10


<PAGE>



Determination of Validity;  Rejection of Units; Waiver of Defects; No Obligation
to Give Notice of Defects. All questions as to the validity,  form,  eligibility
(including  time of receipt) and  acceptance  for payment of any tender of Units
pursuant to the procedures described above will be determined by the Purchasers,
in their sole discretion,  which determination  shall be final and binding.  The
Purchasers  reserve  the  absolute  right to reject any or all tenders if not in
proper form or if the  acceptance  of, or payment  for,  the  absolute  right to
reject any or all  tenders  if not in proper  form or if the  acceptance  of, or
payment for, the Units tendered may, in the opinion of the Purchasers'  counsel,
be  unlawful.  The  Purchasers  also  reserve  the right to waive any  defect or
irregularity  in  any  tender  with  respect  to  any  particular  Units  of any
particular  Unitholder,  and the  Purchasers'  interpretation  of the  terms and
conditions  of  the  Offer   (including  the  Letter  of  Transmittal   and  the
Instructions  thereto) will be final and binding.  Neither the  Purchasers,  the
Depositary,  nor any other person will be under any duty to give notification of
any  defects  or  irregularities  in the  tender of any Units or will  incur any
liability for failure to give any such notification.

         A tender of Units  pursuant to any of the  procedures  described  above
will  constitute a binding  agreement  between the tendering  Unitholder and the
Purchasers upon the terms and subject to the conditions of the Offer,  including
the tendering Unitholder's  representation and warranty that (i) such Unitholder
owns the Units  being  tendered  within  the  meaning  of Rule  14e-4  under the
Exchange  Act and (ii) the tender of such Unit  complies  with Rule 14e-4.  Rule
14e-4 requires, in general, that a tendering security holder actually be able to
deliver the security subject to the tender offer, and is of concern particularly
to any Unitholders who have granted options to sell or purchase the Units,  hold
option  rights to acquire such  securities,  maintain  "short"  positions in the
Units  (i.e.,  have  borrowed  the  Units) or have  loaned  the Units to a short
seller. Because of the nature of limited partnership  interests,  the Purchasers
believe it is unlikely that any option trading or short selling  activity exists
with respect to the Units.  In any event, a Unit holder will be deemed to tender
Units in  compliance  with Rule  14e-4 and the Offer if the holder is the record
owner of the Units and the holder (i) delivers  the Units  pursuant to the terms
of the Offer,  (ii)  causes  such  delivery to be made,  (iii)  guarantees  such
delivery,  (iv) causes a guaranty of such delivery, or (v) uses any other method
permitted in the Offer (such as facsimile delivery of the Transmittal Letter).

Section 4. Withdrawal  Rights.  Except as otherwise  provided in this Section 4,
all tenders of Units pursuant to the Offer are irrevocable,  provided that Units
tendered  pursuant  to the  Offer  may be  withdrawn  at any  time  prior to the
Expiration Date and, unless theretofore accepted for payment as provided in this
Offer to Purchase,  may also be  withdrawn  at any time on or after  January 10,
2000.

         For  withdrawal  to be effective,  a written or facsimile  transmission
notice of withdrawal must be timely received by the Depositary at the address or
the facsimile  number set forth in the attached Letter of Transmittal.  Any such
notice of withdrawal  must specify the name of the person who tendered the Units
to be  withdrawn  and must be signed by the  person(s)  who signed the Letter of
Transmittal in the same manner as the Letter of Transmittal was signed.

         If purchase of, or payment  for,  Units is delayed for any reason or if
the  Purchasers  are unable to purchase  or pay for Units for any reason,  then,
without prejudice to the Purchasers' rights under the Offer,  tendered Units may
be  retained  by the  Depositary  on  behalf  of the  Purchasers  and may not be
withdrawn  except to the extent  that  tendering  Unitholders  are  entitled  to
withdrawal rights as set forth in this Section 4, subject to Rule 14e-1(c) under
the Exchange Act,  which  provides that no person who makes a tender offer shall
fail to pay the consideration  offered or return the securities  deposited by or

                                       11


<PAGE>


on behalf of security  holders  promptly after the  termination or withdrawal of
the tender offer.

         All questions as to the form and validity  (including  time of receipt)
of notices of withdrawal  will be determined  by the  Purchasers,  in their sole
discretion,  which  determination  shall  be  final  and  binding.  Neither  the
Purchasers,  the Depositary, nor any other person will be under any duty to give
notification  of any defects or  irregularities  in any notice of  withdrawal or
will incur any liability for failure to give any such notification.

         Any Units properly  withdrawn will be deemed not to be validly tendered
for  purposes of the Offer.  Withdrawn  Units may be  re-tendered,  however,  by
following  the  procedures  described  in  Section  3 at any  time  prior to the
Expiration Date.

Section 5. Extension of Tender Period;  Termination;  Amendment.  The Purchasers
expressly reserve the right, in their sole discretion, at any time and from time
to time,  (i) to extend  the period of time  during  which the Offer is open and
thereby  delay  acceptance  for payment of, and the  payment  for,  any Units by
giving oral or written notice of such extension to the Depositary, (ii) upon the
occurrence or failure to occur of any of the conditions specified in Section 13,
to delay the acceptance for payment of, or payment for, any Units not heretofore
accepted for payment or paid for, or to  terminate  the Offer and not accept for
payment any Units not  theretofore  accepted  for payment or paid for, by giving
oral or written notice of such termination to the Depositary, and (iii) to amend
the Offer in any  respect  (including,  without  limitation,  by  increasing  or
decreasing the consideration  offered or the number of Units being sought in the
Offer or both or changing the type of  consideration)  by giving oral or written
notice of such  amendment  to the  Depositary.  Any  extension,  termination  or
amendment will be followed as promptly as  practicable  by public  announcement,
the  announcement  in the case of an  extension  to be issued no later than 9:00
a.m.,  Eastern  Standard  Time,  on the next  business day after the  previously
scheduled   Expiration   Date,  in  accordance  with  the  public   announcement
requirement of Rule 14d-4(c) under the Exchange Act. Without limiting the manner
in which the  Purchasers may choose to make any public  announcement,  except as
provided by applicable law (including Rule 14d-4(c) under the Exchange Act), the
Purchasers   will  have  no  obligation  to  publish,   advertise  or  otherwise
communicate any such public announcement, other than by issuing a release to the
Dow Jones News Service. The Purchasers may also be required by applicable law to
disseminate to Unitholders certain information  concerning the extensions of the
Offer and any material changes in the terms of the Offer.

         If the  Purchasers  extend the  Offer,  or if the  Purchasers  (whether
before or after its  acceptance  for  payment  of Units)  are  delayed  in their
payment  for Units or are unable to pay for Units  pursuant to the Offer for any
reason,  then,  without prejudice to the Purchasers' rights under the Offer, the
Depositary may retain tendered Units on behalf of the Purchasers, and such Units
may not be withdrawn except to the extent tendering  Unitholders are entitled to
withdrawal  rights as  described  in  Section  4.  However,  the  ability of the
Purchasers  to delay  payment for Units that the  Purchasers  have  accepted for
payment is limited by Rule 14e-1 under the Exchange Act, which requires that the
Purchasers pay the consideration  offered or return the securities  deposited by
or on behalf  of  holders  of  securities  promptly  after  the  termination  or
withdrawal of the Offer.

         If the Purchasers  make a material  change in the terms of the Offer or
the information concerning the Offer or waive a material condition of the Offer,
the Purchasers  will extend the Offer to the extent  required by Rules 14d-4(c),
14d-6(d) and 14e-1 under the Exchange  Act. The minimum  period  during which an
offer must remain open following a material  change in the terms of the offer or
information  concerning  the offer,  other than a change in price or a change in

                                       12


<PAGE>


percentage of securities sought, will depend upon the  facts  and circumstances,
including the relative materiality of the change in  the  terms  or information.
With  respect  to  a  change  in price or a change in  percentage  of securities
sought  (other than an increase of not more than 2% of the  securities  sought),
however,  a minimum ten business  day period is generally  required to allow for
adequate dissemination to security holders and for investor response. As used in
this Offer to  Purchase,  "business  day"  means any day other than a  Saturday,
Sunday or a federal  holiday,  and  consists  of the time period from 12:01 a.m.
through 12:00 midnight, Pacific Standard Time.

Section 6.  Certain  Federal  Income  Tax  Consequences.  THE FEDERAL INCOME TAX
DISCUSSION SET FORTH BELOW IS INCLUDED HEREIN FOR GENERAL  INFORMATION  ONLY AND
DOES NOT PURPORT TO ADDRESS  ALL  ASPECTS OF TAXATION  THAT MAY BE RELEVANT TO A
PARTICULAR UNITHOLDER.  For example, this discussion does not address the effect
of any  applicable  foreign,  state,  local or other tax laws other than federal
income  tax  laws.  Certain  Unitholders  (including  trusts,  foreign  persons,
tax-exempt  organizations or corporations subject to special rules, such as life
insurance  companies  or S  corporations)  may be subject  to special  rules not
discussed below.  This discussion is based on the Internal Revenue Code of 1986,
as amended (the  "Code"),  existing  regulations,  court  decisions and Internal
Revenue  Service  ("IRS")  rulings  and other  pronouncements.  EACH  UNITHOLDER
TENDERING  UNITS  SHOULD  CONSULT  SUCH  UNITHOLDER'S  OWN TAX ADVISOR AS TO THE
PARTICULAR TAX CONSEQUENCES TO SUCH UNITHOLDER OF ACCEPTING THE OFFER, INCLUDING
THE  APPLICATION OF THE  ALTERNATIVE  MINIMUM TAX AND FEDERAL,  FOREIGN,  STATE,
LOCAL AND OTHER TAX LAWS.

         The  following   discussion  is  based  on  the  assumption   that  the
Partnership  is treated as a partnership  for federal income tax purposes and is
not a "publicly traded partnership" as that term is defined in the Code.

Gain or Loss. A taxable  Unitholder will recognize a gain or loss on the sale of
such  Unitholder's  Units in an amount equal to the  difference  between (i) the
amount  realized  by such  Unitholder  on the sale and  (ii)  such  Unitholder's
adjusted tax basis in the Units sold. The amount  realized by a Unitholder  will
include the  Unitholder's  share of the  Partnership's  liabilities,  if any (as
determined  under  Code  section  752 and the  regulations  thereunder).  If the
Unitholder  reports  a loss  on the  sale,  such  loss  generally  could  not be
currently  deducted by such Unitholder except against such Unitholder's  capital
gains  from  other  investments.  In  addition,  such loss would be treated as a
passive activity loss. (See "Suspended Passive Activity Losses" below.)

         The adjusted  tax basis in the Units of a  Unitholder  will depend upon
individual  circumstances.  (See also "Partnership  Allocations in Year of Sale"
below.) Each  Unitholder who plans to tender  hereunder  should consult with the
Unitholder's  own tax advisor as to the  Unitholder's  adjusted tax basis in the
Unitholder's Units and the resulting tax consequences of a sale.

         If any portion of the amount  realized by a Unitholder is  attributable
to  such  Unitholder's  share  of  "unrealized  receivables"  or  "substantially
appreciated  inventory  items" as defined in Code section  751, a  corresponding
portion of such  Unitholder's  gain or loss will be treated as ordinary  gain or
loss.  It is possible  that the basis  allocation  rules of Code Section 751 may
result in a Unitholder's recognizing ordinary income with respect to the portion
of the  Unitholder's  amount realized on the sale of a Unit that is attributable
to such items while  recognizing a capital loss with respect to the remainder of
the Unit.

         A tax-exempt  Unitholder (other than an organization  described in Code

                                       13


<PAGE>


Section  501(c)(7) (social  club),   501(c)(9)  (voluntary    employee   benefit
association),   501(c)(17)   (supplementary   unemployment  benefit  trust),  or
501(c)(20)  (qualified  group legal  services  plan))  should not be required to
recognize unrelated trade or business income upon the sale of its Units pursuant
to the  Offer,  assuming  that  such  Unitholder  does not  hold its  Units as a
"dealer" and has not acquired such Units with debt financed proceeds.

Partnership  Allocations  in  Year  of  Sale.  A  tendering  Unitholder  will be
allocated  the  Unitholder's  pro rata  share of the annual  taxable  income and
losses  from the  Partnership  with  respect  to the Units  sold for the  period
through  the date of sale,  even  though  such  Unitholder  will  assign  to the
Purchasers  their rights to receive certain cash  distributions  with respect to
such Units.  Such allocations and any Partnership  distributions for such period
would  affect a  Unitholder's  adjusted  tax basis in the  tendered  Units  and,
therefore,  the amount of gain or loss  recognized by the Unitholder on the sale
of the Units.

Possible Tax  Termination.  The Code provides that if 50% or more of the capital
and profits  interests in a  partnership  are sold or exchanged  within a single
12-month period,  such  partnership  generally will terminate for federal income
tax purposes.  It is possible that the  Partnership  could terminate for federal
income tax  purposes  as a result of  consummation  of the Offer.  Although  the
likelihood  is remote,  as the Maximum  Offer is to be  calculated  as an amount
which will not cause such a termination,  a tax  termination of the  Partnership
could have an effect on a corporate or other non-individual Unitholder whose tax
year is not the calendar  year, as such a Unitholder  might  recognize more than
one  year's  Partnership  tax  items  in one tax return,  thus accelerating by a
fraction of a year the effects from such items.

Suspended  "Passive  Activity  Losses".  A  Unitholder  who  sells  all  of  the
Unitholder's Units would be able to deduct  "suspended"  passive activity losses
from the  Partnership,  if any, in the year of sale free of the passive activity
loss limitation.  As a limited partner of the Partnership,  which was engaged in
real estate activities,  the ability of a Unitholder, who or which is subject to
the passive  activity loss rules,  to claim tax losses from the  Partnership was
limited.  Upon sale of all of the Unitholder's  Units,  such Unitholder would be
able to use any "suspended"  passive activity losses first against gain, if any,
on sale of the Unitholder's Units and then against income from any other source.

Foreign  Unitholders.  Gain realized by a foreign Unitholder on a sale of a Unit
pursuant to the Offer will be subject to federal  income tax. Under Section 1445
of the Code, the  transferee of a partnership  interest held by a foreign person
is  generally  required to deduct and  withhold a tax equal to 10% of the amount
realized on the  disposition.  The  Purchasers  will  withhold 10% of the amount
realized by a tendering Unitholder from the purchase price payment to be made to
such Unitholder  unless the Unitholder  properly  completes and signs the FIRPTA
Affidavit  included  as  part  of  the  Letter  of  Transmittal  certifying  the
Unitholder's  TIN,  that  such  Unitholder  is  not a  foreign  person  and  the
Unitholder's  address.  Amounts  withheld would be creditable  against a foreign
Unitholder's  federal income tax liability and, if in excess  thereof,  a refund
could be obtained from the Internal  Revenue Service by filing a U.S. income tax
return.

Section 7. Effects of the Offer.

Limitations  on  Resales.  The  Partnership's  General  Partner  has advised the
Purchasers  by a letter from its counsel  that the  Partnership's  Agreement  of
Limited  Partnership  would prohibit the  consummation  of the Offer if it would
result in the purchase of such number of Units as might cause the termination of
the  Partnership  for federal  income tax purposes.  The  Partnership  Agreement
prohibits  transfers  of Units which would  cause such a tax  termination.  This

                                       14


<PAGE>


restriction  on transfer  was included in the  Partnership  Agreement to prevent
potential  material adverse tax consequences  which may have resulted upon a tax
termination  under  the  tax  laws  applicable to the Partnership at the time of
its  formation.  Since the adoption of this transfer  restriction,  the Internal
Revenue Code and the Treasury  Regulations  thereunder have been amended and, to
the  Purchasers'  knowledge,  would no longer  cause any  material  adverse  tax
consequence to the Partnership or its partners upon a tax termination  occurring
upon the transfer of 50% or more of the capital and/or  profits  interest in the
Partnership  in any twelve month period.  Nevertheless,  in order to assure that
the transfers will comply with this restriction, the Purchasers hereby amend the
Offer to reduce the number of Units to be purchased hereunder to a maximum total
equal to the lesser of (i) 165,001 Units, or one Unit less than 50% of the total
number of Units  outstanding;  or (ii) the maximum  number of Units which may be
sold and transferred in compliance with the  Partnership's  prohibition  against
transfers  resulting in a termination of the  Partnership for federal income tax
purposes.  The  Partnership's  restriction  on transfers of Units would prohibit
transfer of more than 50% of the aggregate interest in capital or profits of the
Partnership in any twelve month period.  When the general  partner's capital and
profits  interest is included,  an offer to purchase  less than  one-half of the
outstanding Units should comply with the restriction and avoid a tax termination
of the Partnership. In the event there have been any other transfers of Units in
the last twelve months,  the general partner can so advise the  Purchasers,  and
they will  reduce the number of Units  subject to the Offer to equal the maximum
number of Units  available  under the  restriction.  The Offer  will be  amended
appropriately to reflect any such reduction. Based on the absence of any trading
market for the Units,  the Purchasers  believe any such reduction in the Maximum
Offer would be nominal.

Effect on Trading Market.  According to the Partnership, there is no established
public trading market for the Units  and, therefore, a  reduction  in the number
of  Unitholders should not materially further restrict the Unitholders'  ability
to find  purchasers for their Units on any secondary market.

Voting Power of  Purchasers.  Depending  on the number of Units  acquired by the
Purchasers  pursuant to the Offer,  the Purchasers may have the ability to exert
certain  influence  on matters  subject to the vote of  Unitholders,  though the
maximum  number  of Units  sought  hereunder  would  not give the  Purchasers  a
controlling  voting  interest.  Furthermore,  affiliates of the General  Partner
control a substantial block of Units and would have greater voice in and vote of
Units than would the Purchasers.

Other Potential Effects.  The Units are registered under the Exchange Act, which
requires, among other things that the Partnership furnish certain information to
its  Unitholders  and to the Commission and comply with the  Commission's  proxy
rules in  connection  with  meetings  of, and  solicitation  of  consents  from,
Unitholders.  Registration and reporting requirements could be terminated by the
Partnership if the number of record holders falls below 300, or below 500 if the
Partnership's total assets are below $10 million for three consecutive preceding
fiscal years. The Partnership reported total assets in excess of $8.7 million as
of its most recent  fiscal  year end,  assets in excess of $13 million as of its
prior fiscal year end, and a total of 11,500  limited  partners.  The Purchasers
do  not  expect  to  acquire a number of Units  pursuant to the Offer that would
reduce the number of record Unit holders below 300. Accordingly,  the Purchasers
do not believe  that the  purchase  of Units  pursuant  to the Offer will result
in the Units becoming eligible for deregistration under the Exchange Act.

Section 8. Future Plans.  Following the completion of the Offer, the Purchasers,
or  their  affiliates,  may  acquire  additional  Units.  Any  such acquisitions
may be made through  private  purchases,  one or more future tender offers or by
any other means deemed advisable or appropriate. Any such acquisitions may be at

                                       15


<PAGE>


a  consideration  higher or  lower than the  consideration  to be  paid for  the
Units  purchased  pursuant to the Offer.  The Purchasers are seeking to purchase
any and all  outstanding  Units.  Accordingly,  the  Purchasers may seek to make
further  purchases on the open market at  prevailing  prices,  or solicit  Units
pursuant to one or more future tender  offers at the same price,  a higher price
or, if the Partnership's  circumstances change, at a lower price. Alternatively,
the Purchasers may discontinue any further  purchases of Units after termination
of the Offer, regardless of the number of Units purchased.

         The Purchasers are acquiring the Units pursuant to the Offer  primarily
for  investment  purposes.  Depending  on the  number  of Units  purchased,  the
Purchasers may seek control of the Partnership. The Purchasers reserve the right
to exercise their  discretion in all matters  subject to a limited partner vote,
including,  but not limited to, any vote to cause the sale of the  Partnership's
properties and the liquidation and dissolution of the Partnership.

Section  9.  The  Business  of  the  Partnership.  Information  included  herein
concerning  the  Partnership  is derived from the  Partnership's  publicly-filed
reports and the filed  information  relating to the tender offer by an affiliate
of the General  Partner.  Information  concerning the  Partnership,  its assets,
operations  and  management is contained in its Annual  Reports on Form 10-K and
Quarterly  Reports  on Form  10-Q and  other  filings  with the  Securities  and
Exchange Commission.  Such reports and filings are available on the Commission's
EDGAR  system,  at its internet  website at  www.sec.gov,  and are available for
inspection at the Commission's  principal office in Washington,  D.C. and at its
regional  offices in New York,  New York and Chicago,  Illinois.  The Purchasers
have relied on such  information to the extent  information is presented  herein
concerning the Partnership,  and expressly  disclaim any  responsibility for the
information included in such reports and extracted in this Offer.

Section 10.  Conflicts  of Interest.  The Depositary is affiliated  with certain
Purchasers. Therefore,  by  virtue  of this affiliation, the Depositary may have
inherent  conflicts  of  interest  in  acting  as Depositary for the Offer.  The
Depositary's  role is  administrative  only, and any conflict of interest should
not be deemed material to Unit holders.

Section 11. Certain  Information  Concerning the Purchasers.  The Purchasers are
SUTTER  OPPORTUNITY FUND, LLC (SOF);  SUTTER CAPITAL  MANAGEMENT,  LLC (SCM); MP
INCOME FUND 15, LLC (MPIF15);  MacKENZIE  PATTERSON  SPECIAL FUND, L.P.  (MPSF);
MacKENZIE  PATTERSON SPECIAL FUND 2, L.P. (MPSF 2); MacKENZIE  PATTERSON SPECIAL
FUND 4, LLC (MPSF 4); MP FALCON FUND, LLC (MPFF); MP VALUE FUND 4, LLC (MPVF 4);
PREVIOUSLY OWNED MORTGAGE PARTNERSHIP INCOME FUND 3, L.P. POMPIF 3); ACCELERATED
HIGH  YIELD  INSTITUTIONAL  INVESTORS,  LTD.  (AHYII);  ACCELERATED  HIGH  YIELD
INSTITUTIONAL   FUND,  LTD.  (AHYIF);   CAL  KAN,  INC.  (CK);  C.E.   PATTERSON
(PATTERSON); MORAGA GOLD, LLC (MG); JAMES HILLMAN (HILLMAN); STEVEN GOLD (GOLD);
THOMAS A. FRAME (FRAME) and MP ACQUISITION  COMPANY, LLC (MPAC). For information
concerning  the  Purchasers  and their  respective  principals,  please refer to
Schedule I attached hereto.  The principal business of each of the Purchasers is
investment  in  securities,   particularly  real  estate-based  securities.  The
principal business address of SOF and SCM is 595 Market Street,  Suite 2100, San
Francisco,  California  94105;  the principal  business address for GOLD is Four
Embarcadero, Suite 3610, San Francisco, California 94111; the principal business
address  for FRAME is 4518  Glencannon  Drive,  Suisun,  California  94585;  the
principal business address for HILLMAN is #1 Kaiser Plaza, Ste 405, Oakland,  CA
94612;  and the  principal  business  address for all other  Purchasers  is 1640
School Street, Moraga, California 94556.


                                       16


<PAGE>


         The  Purchasers  have made binding  commitments  to contribute and have
available sufficient amounts of liquid capital necessary to fund the acquisition
of all  Units  subject  to  the Offer, the expenses to be incurred in connection
with  the  Offer,  and  all  other  anticipated  costs of  the  Purchasers.  The
Purchasers  are not public  companies  and have not prepared  audited  financial
statements.  Set forth  below is summary  of total net assets and total  current
assets ( defined  for this  purpose as cash,  cash  equivalents  and  marketable
securities)  for  each  of the  entity  Purchasers  (numbers  are  expressed  in
thousands   of   dollars   and   are   rounded   to   the   nearest   thousand):
 ................................................................................


Purchaser           Net            Current
- ---------           Assets         Assets
                    ------         ------

SOF                  2,066          1,895
MPIF15                  50             50
MPSF                 1,812            882
MPSF 2               1,185            332
MPSF 4               2,589          2,150
MPFF                 3,153          1,277
MPVF 4               1,100            734
POMPIF 3             1,575            333
AHYII                1,143            329
AHYIF                2,351            527
CK                   1,168            101
MPAC                 1,262            474
MG                       0              0
- --------            ------         ------
Total               19,454          9,084




         In  addition to the entity  Purchasers,  PATTERSON,  GOLD,  HILLMAN and
FRAME,  as individual  Purchasers,  have an aggregate net worth in excess of $30
million and liquid assets in excess of $10 million.

         Certain of the  Purchasers  and affiliates of certain of the Purchasers
currently own an aggregate  total of 4,312 Units or  approximately  1.31% of the
total  outstanding  Units.  Of these Units,  280 Units were acquired  during the
preceding six months,  80 Units at a price of $12 per Unit, and, within the most
recent month, 200 Units at a price of $15 per Unit.

         Except as otherwise set forth herein,  (i) neither the Purchasers  nor,
to the best  knowledge of the  Purchasers,  the persons listed on Schedule I nor
any affiliate of the Purchasers  beneficially owns or has a right to acquire any
Units, (ii) neither the Purchasers nor, to the best knowledge of the Purchasers,
the persons  listed on Schedule I nor any  affiliate of the  Purchasers,  or any
director,  executive  officer or subsidiary of any of the foregoing has effected
any  transaction  in the  Units  within  the past 60  days,  (iii)  neither  the
Purchasers nor, to the best knowledge of the  Purchasers,  the persons listed on
Schedule I nor any affiliate of the  Purchasers  has any contract,  arrangement,
understanding  or  relationship  with  any  other  person  with  respect  to any
securities  of  the  Partnership,  including  but  not  limited  to,  contracts,
arrangements,  understandings or relationships concerning the transfer or voting
thereof, joint ventures, loan or option arrangements,  puts or calls, guarantees
of loans,  guarantees  against  loss or the giving or  withholding  of  proxies,
consents or  authorizations,  (iv) there have been no  transactions  or business
relationships  which  would be  required  to be  disclosed  under  the rules and
regulations  of the  Commission  between any of the  Purchasers  or, to the best
knowledge of the Purchasers,  the persons listed on Schedule I, or any affiliate
of the Purchasers on the one hand, and the Partnership or its affiliates, on the

                                       17


<PAGE>


other   hand,  and  (v)   there  have   been   no  contracts,   negotiations  or
transactions between the Purchasers,  or to the best knowledge of the Purchasers
any affiliate of the  Purchasers on the one hand, the persons listed on Schedule
I, and the  Partnership  or its  affiliates,  on the other  hand,  concerning  a
merger,  consolidation  or  acquisition,  tender offer or other  acquisition  of
securities,  an election of directors or a sale or other  transfer of a material
amount of assets.

Section 12. Source of Funds. The Purchasers expect that approximately $2,475,015
would be  required  to purchase  all  outstanding  Units,  if  tendered,  and an
additional  $35,000  may be  required  to pay  related  fees and  expenses.  The
Purchasers  anticipate  funding all of the purchase  price and related  expenses
through their existing liquid capital reserves.

Section  13.  Conditions  of the  Offer.  Notwithstanding  any other term of the
Offer,  the Purchasers shall not be required to accept for payment or to pay for
any Units tendered if all authorizations,  consents,  orders or approvals of, or
declarations  or filings with, or expirations of waiting periods imposed by, any
court,  administrative  agency or commission or other governmental  authority or
instrumentality,  domestic or foreign,  necessary  for the  consummation  of the
transactions  contemplated  by the Offer shall not have been filed,  occurred or
been obtained on or before the Expiration Date.

         The  Purchasers  shall not be required to accept for payment or pay for
any Units not theretofore  accepted for payment or paid for and may terminate or
amend  the  Offer as to such  Units  if, at any time on or after the date of the
Offer and before the Expiration Date, any of the following conditions exists:

         (a) a preliminary or permanent injunction or other order of any federal
or state court,  government or governmental  authority or agency shall have been
issued and shall remain in effect which (i) makes  illegal,  delays or otherwise
directly or  indirectly  restrains or  prohibits  the making of the Offer or the
acceptance  for  payment of or  payment  for any Units by the  Purchasers,  (ii)
imposes or confirms limitations on the ability of the Purchasers  effectively to
exercise full rights of ownership of any Units,  including,  without limitation,
the right to vote any Units acquired by the Purchasers  pursuant to the Offer or
otherwise on all matters properly  presented to the  Partnership's  Unitholders,
(iii)  requires  divestiture  by the  Purchasers  of any Units,  (iv) causes any
material  diminution of the benefits to be derived by the Purchasers as a result
of the transactions  contemplated by the Offer or (v) might materially adversely
affect the  business,  properties,  assets,  liabilities,  financial  condition,
operations,  results  of  operations  or  prospectus  of the  Purchasers  or the
Partnership;

         (b) there shall be any action taken, or any statute,  rule,  regulation
or order proposed, enacted, enforced,  promulgated,  issued or deemed applicable
to the Offer by any federal or state court, government or governmental authority
or agency,  other than the  application of the waiting period  provisions of the
Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended, which might,
directly or indirectly, result in any of the consequences referred to in clauses
(i) through (v) of paragraph (a) above;

         (c) any change or  development  shall have occurred or been  threatened
since  the  date  hereof,  in the  business,  properties,  assets,  liabilities,
financial  condition,  operations,  results of  operations  or  prospects of the
Partnership,  which, in the reasonable judgment of the Purchasers,  is or may be
materially adverse to the Partnership, or the Purchasers shall have become aware
of any fact that, in the reasonable judgment of the Purchasers, does or may have
a material adverse effect on the value of the Units;

                                       18


<PAGE>


         (d) there shall have occurred (i) any general suspension of trading in,
or limitation on prices for,  securities on any national  securities exchange or
in  the  over-the-counter  market in the  United States, (ii)  a  declaration of
a banking  moratorium  or any  suspension of payments in respect of banks in the
United States,  (iii) any limitation by any governmental  authority on, or other
event which might  affect,  the extension of credit by lending  institutions  or
result in any  imposition  of  currency  controls in the United  States,  (iv) a
commencement  of a war or armed  hostilities or other national or  international
calamity  directly or  indirectly  involving the United  States,  (v) a material
change in United States or other  currency  exchange  rates or a suspension of a
limitation on the markets  thereof,  or (vi) in the case of any of the foregoing
existing at the time of the  commencement of the Offer, a material  acceleration
or worsening thereof; or

         (e) it shall have been publicly  disclosed or the Purchasers shall have
otherwise learned that (i) more than fifty percent of the outstanding Units have
been or are  proposed  to be  acquired by another  person  (including  a "group"
within the meaning of Section  13(d)(3) of the Exchange Act), or (ii) any person
or group  that  prior to such date had  filed a  Statement  with the  Commission
pursuant to Sections  13(d) or (g) of the Exchange Act has increased or proposes
to increase  the number of Units  beneficially  owned by such person or group as
disclosed in such Statement by two percent or more of the outstanding Units.

         The foregoing conditions are for the sole benefit of the Purchasers and
may be asserted by the Purchasers regardless of the circumstances giving rise to
such  conditions  or may be waived by the  Purchasers in whole or in part at any
time and from time to time in their  sole  discretion.  Any  termination  by the
Purchasers  concerning the events described above will be final and binding upon
all parties.

Section 14. Certain Legal Matters.

General. Except as set forth in this Section 14, the Purchasers are not aware of
any filings,  approvals or other actions by any domestic or foreign governmental
or  administrative  agency that would be required  prior to the  acquisition  of
Units by the Purchasers pursuant to the Offer. Should any such approval or other
action be required, it is the Purchasers' present intention that such additional
approval or action  would be sought.  While there is no present  intent to delay
the purchase of Units tendered pursuant to the Offer pending receipt of any such
additional approval or the taking of any such action,  there can be no assurance
that any such  additional  approval  or  action,  if needed,  would be  obtained
without substantial  conditions or that adverse consequences might not result to
the Partnership's  business, or that certain parts of the Partnership's business
might  not  have  to be  disposed  of or  held  separate  or  other  substantial
conditions  complied  with in order to obtain such  approval  or action,  any of
which  could  cause the  Purchasers  to elect to  terminate  the  Offer  without
purchasing Units thereunder.  The Purchasers' obligation to purchase and pay for
Units is subject  to certain  conditions,  including  conditions  related to the
legal matters discussed in this Section 14.

Antitrust.  The Purchasers do not believe that  the Hart-Scott-Rodino  Antitrust
Improvements Act of 1976, as  amended, is applicable to the acquisition of Units
pursuant to the Offer.

Margin Requirements. The Units are not "margin securities" under the regulations
of the Board of Governors of the Federal Reserve System and,  accordingly,  such
regulations are not applicable to the Offer.


                                       19


<PAGE>


State  Takeover  Laws. A number of states have adopted  anti-takeover laws which
purport,  to varying degrees, to be applicable to attempts to acquire securities
of   corporations  which   are  incorporated   in  such  states  or  which  have
substantial assets,  security holders,  principal executive offices or principal
places of  business  therein.  These laws are  directed  at the  acquisition  of
corporations and not  partnerships.  The Purchasers,  therefore,  do not believe
that any anti-takeover laws apply to the transactions contemplated by the Offer.

         Although  the  Purchasers  have not  attempted to comply with any state
anti-takeover  statutes in connection with the Offer, the Purchasers reserve the
right to challenge  the  validity or  applicability  of any state law  allegedly
applicable  to the Offer and  nothing  in this  Offer  nor any  action  taken in
connection  herewith  is  intended  as a  waiver  of such  right.  If any  state
anti-takeover statute is applicable to the Offer, the Purchasers might be unable
to accept for payment or  purchase  Units  tendered  pursuant to the Offer or be
delayed in continuing or  consummating  the Offer.  In such case, the Purchasers
may not be obligated to accept for purchase or pay for any Units tendered.

Section 15. Fees and Expenses. The Purchasers have retained MacKenzie Patterson,
Inc.,  an affiliate of certain  Purchasers,  to act as  Depositary in connection
with the Offer. The Purchasers will pay the Depositary  reasonable and customary
compensation for its services in connection with the Offer,  plus  reimbursement
for out-of-pocket  expenses,  and will indemnify the Depositary  against certain
liabilities and expenses in connection  therewith,  including  liabilities under
the federal securities laws. The Purchasers will also pay all costs and expenses
of printing, publication and mailing of the Offer and all costs of transfer.

Section 16.  Miscellaneous.  THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE
ACCEPTED  FROM OR ON BEHALF OF)  UNITHOLDERS  IN ANY  JURISDICTION  IN WHICH THE
MAKING OF THE OFFER OR THE  ACCEPTANCE  THEREOF WOULD NOT BE IN COMPLIANCE  WITH
THE LAWS OF SUCH JURISDICTION.  THE PURCHASERS ARE NOT AWARE OF ANY JURISDICTION
WITHIN  THE  UNITED  STATES IN WHICH THE  MAKING OF THE OFFER OR THE  ACCEPTANCE
THEREOF WOULD BE ILLEGAL.

         No person has been  authorized to give any  information  or to make any
representation on behalf of the Purchasers not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

November 3, 1999

SUTTER  OPPORTUNITY  FUND, LLC;   SUTTER  CAPITAL  MANAGEMENT,  LLC;  MP  INCOME
FUND 15, LLC;  MacKENZIE  PATTERSON  SPECIAL  FUND,  L.P.;  MacKENZIE  PATTERSON
SPECIAL FUND 2, L.P.;  MacKENZIE  PATTERSON SPECIAL FUND 4, LLC; MP FALCON FUND,
LLC; MP VALUE FUND 4, LLC; PREVIOUSLY OWNED MORTGAGE  PARTNERSHIP INCOME FUND 3,
L.P.;  ACCELERATED HIGH YIELD INSTITUTIONAL  INVESTORS,  LTD.;  ACCELERATED HIGH
YIELD INSTITUTIONAL FUND, LTD.; CAL KAN, INC.; MORAGA GOLD, LLC; C.E. PATTERSON;
JAMES HILLMAN; STEVEN GOLD; THOMAS A. FRAME and MP ACQUISITION COMPANY, LLC

                                       20


<PAGE>



                                   SCHEDULE I

                 THE PURCHASERS AND THEIR RESPECTIVE PRINCIPALS

         The Purchasers are SUTTER  OPPORTUNITY FUND, LLC (SOF);  SUTTER CAPITAL
MANAGEMENT,  LLC (SCM);  MP INCOME FUND 15, LLC  (MPIF15);  MacKENZIE  PATTERSON
SPECIAL FUND, L.P. (MPSF);  MacKENZIE  PATTERSON  SPECIAL FUND 2, L.P. (MPSF 2);
MacKENZIE PATTERSON SPECIAL FUND 4, LLC (MPSF 4); MP FALCON FUND, LLC (MPFF); MP
VALUE FUND 4, LLC (MPVF 4); PREVIOUSLY OWNED MORTGAGE PARTNERSHIP INCOME FUND 3,
L.P. (POMPIF 3); ACCELERATED HIGH YIELD INSTITUTIONAL  INVESTORS,  LTD. (AHYII);
ACCELERATED HIGH YIELD  INSTITUTIONAL  FUND, LTD.  (AHYIF);  CAL KAN, INC. (CK);
C.E.  PATTERSON  (PATTERSON);  MORAGA GOLD, LLC (MG);  JAMES HILLMAN  (HILLMAN);
STEVEN GOLD (GOLD);  THOMAS A. FRAME  (FRAME) and MP  ACQUISITION  COMPANY,  LLC
(MPAC). The General Partner of each of MPSF, MPSF 2, POMPIF 3, AHYII, and AHYIF,
is MacKenzie  Patterson,  Inc. The Manager of each of MPIF15, MPSF 4, MPFF, MPVF
4, and MPAC is  MacKenzie  Patterson,  Inc.  The  Manager  of SOF is SCM and the
manager of SCM is Robert Dixon.

         The  names  of  the  directors  and  executive  officers  of  MacKenzie
Patterson,  Inc.  are set forth  below.  Each of the  Purchasers  is  managed or
advised by affiliates of MacKenzie  Patterson,  Inc. The Purchasers have jointly
made the offer and are jointly and severally  liable for  satisfying  its terms.
Other than the foregoing,  the Purchasers'  relationship consists of an informal
agreement  to share the costs  associated  with making the offer and to allocate
any resulting  purchases of Units among them in such manner and  proportions  as
they may determine in the future. Each individual  Purchaser is a citizen of the
United  States of  America.  AHYII and AHYIF are Florida  partnerships,  CK is a
Kansas corporation and each of the other entities is organized in California.

MacKenzie Patterson, Inc.

C.E.  Patterson   is   President  of   MacKenzie   Patterson,  Inc.  He  is  the
co-founder  and President of Patterson  Financial  Services,  Inc. In 1981,  Mr.
Patterson founded PFS with Berniece A. Patterson,  as a financial planning firm.
Mr. Patterson founded Patterson Real Estate Services, a licensed California Real
Estate Broker,  in 1982. As President of PFS, Mr.  Patterson is responsible  for
all investment counseling  activities.  He supervises the analysis of investment
opportunities  for the  clients  of the firm.  He is a trustee  of  Consolidated
Capital Properties Trust, a liquidating trust formed out of the bankruptcy court
proceedings  involving  Consolidated  Capital Properties,  Ltd. Mr. Patterson is
also an officer and  controlling  shareholder  of Cal-Kan,  Inc.,  an  executive
officer and controlling shareholder of Moraga Partners, Inc., and trustee of the
Pat Patterson  Western  Securities,  Inc.  Profit Sharing Plan.  Mr.  Patterson,
through  his  affiliates,  manages  a  number  of  investment  and  real  estate
partnerships.

Berniece A. Patterson  is  a  director  of  MacKenzie  Patterson,  Inc. In 1981,
Ms. Patterson and C.E. Patterson established Patterson Financial Services,  Inc.
She serves as Chair of the Board and Vice President of PFS. Her responsibilities
with PFS include  oversight of  administrative  matters and  monitoring  of past
projects  underwritten by PFS. Ms.  Patterson is Chief  Executive  Officer of an
affiliate,  Pioneer  Health Care  Services,  Inc.,  and is  responsible  for the
day-to-day operations of three nursing homes and over 300 employees.



                                       21


<PAGE>



Christine  Simpson  is  vice  president  of  MacKenzie  Patterson,  Inc. and  is
responsible for the day-to-day management of research,  and securities purchases
and sales on behalf of the  entities  managed by MacKenzie  Patterson,  Inc. Ms.
Simpson has been employed by MacKenzie Patterson, Inc. since 1990.

Sutter Capital Management, LLC

     Sutter Capital  Management,  LLC is a California  limited liability company
formed in 1998 to serve as the manager for Sutter  Opportunity  Fund,  LLC.  The
managing  member and controlling  interest holder in Sutter Capital  Management,
LLC is Robert E. Dixon. Mr. Dixon is a Canadian citizen.

     Mr. Dixon received his Bachelors degree in economics from the University of
California at Los Angeles in 1992. He worked for Lehman Brothers in equity sales
and  trading  during  1993 and  1994.  In  October  1994,  he  joined  MacKenzie
Patterson,  Inc. as a securities  research analyst. In June 1996, Mr. Dixon left
MacKenzie Patterson,  Inc. to go into business buying and selling securities for
his own account and that of the entity he controls,  Sutter Opportunity Fund, in
which  he  has  been  engaged  since  that  date.  Mr.  Dixon  was a  registered
representative of North Coast Securities from 1994 through 1997.

Cal Kan, Inc.

     Cal Kan, Inc. is a Kansas  corporation  owned by C. E. Patterson and Thomas
A. Frame.  Mr.  Patterson  and Mr. Frame are also each an executive  officer and
director of Cal Kan,  Inc.  Information  regarding  Mr.  Patterson  is set forth
above.

     Thomas A. Frame has been the president of Paradigm Investment  Corporation,
a real estate limited  partnership  secondary  market firm, since 1986. In 1973,
Mr.  Frame was a  co-founder  of  Transcentury  Real  Estate  Masters,  Oakland,
California,  a residential and commercial real estate brokerage firm. In 1973 he
also  co-founded,  and has since then been a partner in,  Transcentury  Property
Management  Company,  which as syndicated  privately-placed  real estate limited
partnerships  owning  multi-family  residential  properties.  He is a trustee of
Consolidated  Capital  Properties  Trust, a liquidating  trust formed out of the
bankruptcy court proceedings involving Consolidated Capital Properties, Ltd. Mr.
Frame is co-owner  and an executive  officer and  director of Cal Kan,  Inc. Mr.
Frame,  through  his  affiliates,  manages  over $6 million  dollars in investor
capital and is  currently  managing a total of 1,150  residential  units in four
states.

Moraga Gold, LLC

     The members of Moraga Gold, LLC are Moraga Partners,  Inc. and the David B.
Gold Trust. Information concerning Moraga Partners, Inc. is set forth below.

     The David B. Gold Trust is a private  trust of which  Barbara  Lurie is the
trustee  and  Steven  Gold is  responsible  for  certain  investments.  The sole
beneficiary  of the trust is a nonprofit  charitable  foundation.  The  business
address of the trust is Four Embarcadero, Suite 3610, San Francisco,  California
94111. Barbara Lurie has been employed for the last five years as a physician by
the  University of  California,  San Francisco and the  University of Minnesota.
Steven Gold, a California attorney,  has been self-employed during the last five
years  analyzing  investments  for his own account and for that of the trust. In
addition,  he has  participated  in  starting  a number  of  business  ventures,
including T/O devices, an import/export company.

                                       22


<PAGE>



Moraga Partners, Inc.

     Moraga Partners, Inc. is a California corporation owned by C. E. Patterson.
Mr. Patterson is also an executive officer and director of Moraga Partners, Inc.
Information regarding Mr. Patterson is set forth above.

C.E. Patterson

Information   regarding  Mr.  Patterson  is  set  forth  above  under  MacKenzie
Patterson, Inc.

Thomas A. Frame

Information regarding Mr. Frame is set forth above under Cal Kan, Inc..

Steven Gold

Information regarding Mr. Gold is set forth above under Moraga Gold, LLC.

James Hillman

Mr. Hillman  graduated  from  the  University  of Michigan in 1961, and received
his J.D. from  Northwestern  School of Law in 1964.  After being admitted to the
bar in both California and the U.S.  District Court, Mr. Hillman began investing
in various real estate entities. Currently Mr. Hillman is President of Peregrine
Funding, a real estate investment firm based in Oakland, California.



                                                       31







                                 Exhibit (a)(2)




<PAGE>



                              LETTER OF TRANSMITTAL


            THE OFFER,  WITHDRAWAL  RIGHTS AND PRORATION PERIOD WILL
            EXPIRE AT 12:00  MIDNIGHT,  PACIFIC  STANDARD  TIME,  ON
            December  10,  1999  (THE   "Expiration   Date")  UNLESS
            EXTENDED.

            Deliver to:         MacKenzie Patterson, Inc.
                                1640 School Street
                                Moraga, California  94556

            Via Facsimile:      (925) 631-9119

            For assistance:     (800) 854-8357

            (PLEASE INDICATE CHANGES  OR CORRECTIONS TO THE
             ADDRESS PRINTED  TO THE LEFT)



         To  participate  in the Offer,  a duly  executed copy of this Letter of
Transmittal and any other documents  required by this Letter of Transmittal must
be received by the  Depositary on or prior to the Expiration  Date.  Delivery of
this Letter of Transmittal  or any other required  documents to an address other
than as set forth  above  does not  constitute  valid  delivery.  The  method of
delivery  of all  documents  is at  the  election  and  risk  of  the  tendering
Unitholder. Please use the pre-addressed, postage-paid envelope provided.

     This  Letter of  Transmittal  is to be  completed  by  holders  of Units of
limited  partnership  interest in RESOURCES  ACCRUED  MORTGAGE  INVESTORS L.P. -
Series 86, a Delaware limited  partnership(the  "Partnership"),  pursuant to the
procedures  set forth in the Offer to Purchase (as defined  below).  Capitalized
terms used herein and not  defined  herein  have the  meanings  ascribed to such
terms in the Offer to Purchase.

                  PLEASE CAREFULLY READ THE ACCOMPANYING INSTRUCTIONS

Gentlemen:

     The  undersigned  hereby tenders to SUTTER  OPPORTUNITY  FUND,  LLC; SUTTER
CAPITAL  MANAGEMENT,  LLC; MP INCOME FUND 15, LLC;  MacKENZIE  PATTERSON SPECIAL
FUND,  L.P.;  MacKENZIE  PATTERSON  SPECIAL  FUND 2, L.P.;  MacKENZIE  PATTERSON
SPECIAL FUND 4, LLC; MP FALCON FUND, LLC; MP VALUE FUND 4, LLC; PREVIOUSLY OWNED
MORTGAGE  PARTNERSHIP INCOME FUND 3, L.P.;  ACCELERATED HIGH YIELD INSTITUTIONAL
INVESTORS, LTD.; ACCELERATED HIGH YIELD INSTITUTIONAL FUND, LTD.; CAL KAN, INC.;
MORAGA GOLD, LLC; C.E. PATTERSON;  JAMES HILLMAN;  STEVEN GOLD; THOMAS A. FRAME;
and MP ACQUISITION COMPANY, LLC (collectively the "Purchasers") all of the Units
of  limited  partnership  interest  ("Units")  in the  Partnership  held  by the
undersigned as set forth above (or, if less than all such Units,  the number set
forth below in the signature  box),  at a purchase  price equal to $15 per Unit,
less the amount of any distributions  made or declared with respect to the Units
between  the Offer Date and the  Expiration  Date,  and upon the other terms and
subject to the conditions set forth in the Offer to Purchase,  dated November 3,
1999 (the "Offer to Purchase") and in this Letter of Transmittal, as each may be
supplemented  or  amended  from  time to time  (which  together  constitute  the
"Offer").  Receipt  of  the  Offer  to  Purchase  is  hereby  acknowledged.  The
undersigned recognizes that, if more Units than the Maximum Offer (as defined in
the Offer)  are  validly  tendered  prior to or on the  Expiration  Date and not
properly withdrawn, the Purchasers will, upon the terms of the Offer, accept for
payment from among those Units tendered prior to or on the Expiration Date Units
equal to the  Maximum  Offer  on a pro rata  basis,  with  adjustments  to avoid
purchases of certain  fractional  Units,  based upon the number of Units validly
tendered  prior  to the  Expiration  Date  and  not  withdrawn.  Subject  to and
effective  upon  acceptance  for  payment  of any of the Units tendered  hereby,
the  undersigned  hereby sells,  assigns and transfers to, or upon the order of,
Purchasers  all  right,  title  and  interest  in and to such  Units  which  are
purchased pursuant to the Offer. The undersigned hereby irrevocably  constitutes


<PAGE>


and appoints the  Purchasers  as the true and lawful agent and  attorney-in-fact
and proxy of the  undersigned  with  respect to such  Units,  with full power of
substitution (such power of attorney and proxy being deemed to be an irrevocable
power and proxy  coupled with an  interest),  to deliver such Units and transfer
ownership  of such Units,  on the books of the  Partnership,  together  with all
accompanying evidences of transfer and authenticity, to or upon the order of the
Purchasers  and, upon payment of the purchase  price in respect of such Units by
the  Purchasers,  to exercise all voting  rights and to receive all benefits and
otherwise  exercise  all  rights of  beneficial  ownership  of such Units all in
accordance  with the  terms of the  Offer.  Subject  to and  effective  upon the
purchase of any Units tendered hereby, the undersigned hereby requests that each
of the  Purchasers  be  admitted to the  Partnership  as a  "substitute  Limited
Partner" under the terms of the Partnership  Agreement of the Partnership.  Upon
the  purchase of Units  pursuant to the Offer,  all prior  proxies and  consents
given by the  undersigned  with  respect to such  Units  will be revoked  and no
subsequent  proxies  or  consents  may be given (and if given will not be deemed
effective).   In  addition,  by  executing  this  Letter  of  Transmittal,   the
undersigned assigns to the Purchasers all of the undersigned's rights to receive
distributions  from the  Partnership  with respect to Units which are  purchased
pursuant to the Offer,  other than  distributions  declared or paid  through the
Expiration  Date and to change the address of record for such  distributions  on
the books of the Partnership. Upon request, the Seller will execute and deliver,
and  irrevocably  directs any custodian to execute and deliver,  any  additional
documents  deemed by the  Purchaser to be necessary or desirable to complete the
assignment, transfer and purchase of such Units.

     The undersigned  hereby  represents and warrants that the undersigned  owns
the Units tendered  hereby within the meaning of Rule 13d-3 under the Securities
Exchange Act of 1934,  as amended,  and has full power and  authority to validly
tender,  sell, assign and transfer the Units tendered hereby,  and that when any
such Units are purchased by the  Purchasers,  the Purchasers  will acquire good,
marketable  and  unencumbered  title  thereto,  free  and  clear  of all  liens,
restrictions,  charges,  encumbrances,  conditional  sales  agreements  or other
obligations relating to the sale or transfer thereof, and such Units will not be
subject to any adverse claim.  Upon request,  the  undersigned  will execute and
deliver any  additional  documents  deemed by the  Purchasers to be necessary or
desirable to complete the  assignment,  transfer and purchase of Units  tendered
hereby.

     The undersigned  understands  that a tender of Units to the Purchasers will
constitute a binding  agreement  between the undersigned and the Purchasers upon
the terms and subject to the conditions of the Offer. The undersigned recognizes
the  right of the  Purchasers  to  effect a change of  distribution  address  to
MacKenzie Patterson, Inc. at 1640 School Street, Moraga, California,  94556. The
undersigned  recognizes that under certain  circumstances set forth in the Offer
to Purchase, the Purchasers may not be required to accept for payment any of the
Units tendered  hereby.  In such event,  the  undersigned  understands  that any
Letter of  Transmittal  for Units not  accepted for payment will be destroyed by
the Purchasers.  All authority  herein conferred or agreed to be conferred shall
survive the death or incapacity of the  undersigned  and any  obligations of the
undersigned  shall  be  binding  upon  the  heirs,   personal   representatives,
successors  and  assigns  of the  undersigned.  Except as stated in the Offer to
Purchase, this tender is irrevocable.

===============================================================================
                                  SIGNATURE BOX
    (Please complete Boxes A, B, C and D on the following page as necessary)
===============================================================================

- ----------------------------------------------------------------------------
Please sign  exactly as your name is printed (or  corrected)  above,  and insert
your Taxpayer Identification Number or Social Security Number in
the space provided below your               X______________________________
signature.  For joint  owners,               (Signature of Owner)   Date
each joint  owner must sign.
(See  Instructions 1)  The
signatory hereto hereby certifies           X_______________________________
under penalties of perjury the               (Signature of Owner)   Date
statements in Box B, Box C and,
if applicable,  Box D.  If the


                                        2


<PAGE>


undersigned is tendering less         Taxpayer I.D. or Social # ________________
than all Units held, the number       Telephone No. (day) __________
of  Units  tendered  is set forth                   (eve.)__________
below.  Otherwise,  all  Units  held
by the undersigned are tendered hereby.

______________ Units


 =============================================================================
                                      BOX A
 =============================================================================
                          Medallion Signature Guarantee
                           (Required for all Sellers)

                               (See Instruction 1)

Name and Address of Eligible Institution: ____________________________________
Authorized Signature _____________________________     Title _________________
Name ________________________________          Date _______________,199___
===============================================================================
===============================================================================
                                      BOX B
                               SUBSTITUTE FORM W-9
                           (See Instruction 3 - Box B)
- -------------------------------------------------------------------------------
          The person  signing this Letter of  Transmittal  hereby  certifies the
following to the Purchasers under penalties of perjury:

                  (i) The TIN set  forth in the  signature  box on the  front of
this Letter of Transmittal is the correct TIN of the Unitholder,  or if this box
[ ] is checked,  the  Unitholder  has applied for a TIN. If the  Unitholder  has
applied for a TIN, a TIN has not been issued to the Unitholder,  and either: (a)
the  Unitholder  has mailed or delivered an  application to receive a TIN to the
appropriate  IRS Center or Social  Security  Administration  Office,  or (b) the
Unitholder  intends  to mail or deliver an  application  in the near  future (it
being understood that if the Unitholder does not provide a TIN to the Purchasers
within sixty (60) days,  31% of all  reportable  payments made to the Unitholder
thereafter will be withheld until a TIN is provided to the Purchasers); and

                  (ii)  Unless this box [ ] is checked,  the  Unitholder  is not
subject to backup withholding either because the Unitholder:  (a) is exempt from
backup withholding,  (b) has not been notified by the IRS that the Unitholder is
subject to backup  withholding  as result of a failure to report all interest or
dividends, or (c) has been notified by the IRS that such Unitholder is no longer
subject to backup withholding.

     Note: Place an "X" in the box in (ii) if you are unable to certify that the
Unitholder is not subject to backup withholding.

===============================================================================
===============================================================================
                                      BOX C
                                FIRPTA AFFIDAVIT
                            (See Instruction 3 - Box C)
- -------------------------------------------------------------------------------
          Under Section  1445(e)(5) of the Internal Revenue Code and Treas. Reg.
1.1445-11T(d),  a  transferee  must  withhold  tax  equal  to 10% of the  amount
realized with respect to certain  transfers of an interest in a  partnership  if
50% or more of the value of its gross  assets  consists  of U.S.  real  property
interests and 90% or more of the value of its gross assets consists of U.S. real
property  interests  plus cash  equivalents,  and the holder of the  partnership

                                        3


<PAGE>

interest is a foreign  person.  To inform the Purchasers  that no withholding is
required  with  respect to the  Unitholder's  interest in the  Partnership,  the
person signing this Letter of Transmittal  hereby  certifies the following under
penalties of perjury;

                 (i) Unless  this box [ ] is  checked,  the  Unitholder,  if  an
individual,  is  a  U.S.  citizen  or  a  resident  alien for  purposes  of U.S.
income taxation, and if other than an individual,  is not a foreign corporation,
foreign partnership, foreign estate or foreign trust (as those terms are defined
in the Internal Revenue Code and Income Tax Regulations);  (ii) the Unitholder's
U.S. social security number (for individuals) or employer  identification number
(for  non-individuals) is correctly printed in the signature box on the front of
this  Letter of  Transmittal;  and  (iii) the  Unitholder's  home  address  (for
individuals), or office address (for non-individuals),  is correctly printed (or
corrected) on the front of this Letter of  Transmittal.  If a  corporation,  the
jurisdiction of incorporation is
                                 --------------.
          The person  signing this Letter of Transmittal  understands  that this
certification  may be disclosed to the IRS by the  Purchasers and that any false
statements contained herein could be punished by fine, imprisonment, or both.
===============================================================================
===============================================================================
                                      BOX D
                               SUBSTITUTE FORM W-8
                           (See Instruction 4 - Box D)
- -------------------------------------------------------------------------------
          By  checking  this  box  [  ],  the  person  signing  this  Letter  of
Transmittal  hereby  certifies under penalties of perjury that the Unitholder is
an "exempt  foreign person" for purposes of the backup  withholding  rules under
the U.S. federal income tax laws, because the Unitholder:

        (i)  Is  a  nonresident  alien  individual  or  a  foreign  corporation,
             partnership, estate or trust;
       (ii)  If an  individual,  has not been and plans not to be present in the
             U.S. for a total of 183 days or more  during the calendar year; and
      (iii)  Neither engages, nor plans  to  engage, in a U.S. trade or business
             that has  effectively  connected  gains  from  transactions  with a
             broker or barter exchange.
===============================================================================

                                  INSTRUCTIONS

              Forming Part of the Terms and Conditions of the Offer

     1. Tender,  Signature Requirements;  Delivery.  After carefully reading and
completing  this Letter of  Transmittal,  in order to tender  Units a Unitholder
must  sign  at the "X" on the  bottom  of the  first  page  of  this  Letter  of
Transmittal and insert the Unitholder's correct Taxpayer  Identification  Number
or Social Security Number ("TIN") in the space provided below the signature. The
signature  must  correspond  exactly with the name printed (or corrected) on the
front of this  Letter of  Transmittal  without  any change  whatsoever.  If this
Letter of  Transmittal  is signed by the  registered  Unitholder  of the Units a
Medallion  signature  guarantee  on this  Letter  of  Transmittal  is  required.
Similarly,  if  Units  are  tendered  for  the  account  of a  member  firm of a
registered national security exchange, a member firm of the National Association
of Securities  Dealers,  Inc. or a commercial bank,  savings bank, credit union,
savings and loan association or trust company having an office, branch or agency
in the United  States (each an "Eligible  Institution"),  a Medallion  signature
guarantee  is  required.  In all  other  cases,  signatures  on this  Letter  of
Transmittal  must  be  Medallion  guaranteed  by  an  Eligible  Institution,  by
completing  the  Signature  guarantee  set  forth  in BOX A of  this  Letter  of
Transmittal.  If any tendered  Units are  registered in the names of two or more
joint holders,  all such holders must sign this Letter of  Transmittal.  If this
Letter  of  Transmittal  is  signed  by  trustees,  administrators,   guardians,
attorneys-in-fact,  officers of corporations, or others acting in a fiduciary or
representative  capacity,  such persons should so indicate when signing and must

                                        4
<PAGE>


submit proper  evidence  satisfactory to the Purchasers of their authority to so
act. For Units to be validly  tendered,  a properly  completed and duly executed
Letter of Transmittal, together with any required signature guarantees in BOX A,
and any other documents required by this Letter of Transmittal, must be received
by the depositary prior to or on the Expiration Date at its address or facsimile
number set forth on the front of this  Letter of  Transmittal.  No  alternative,
conditional or contingent tenders will be accepted. All tendering Unitholders by
execution of this Letter of Transmittal waive any right to receive any notice of
the acceptance of their tender.

     2. Transfer Taxes. The Purchasers will pay or cause to be paid all transfer
taxes, if any,  payable in respect of Units accepted for payment pursuant to the
Offer.

     3. U.S.  Persons.  A Unitholder  who or which is a United States citizen or
resident alien individual,  a domestic corporation,  a domestic  partnership,  a
domestic trust or a domestic estate  (collectively  "United States  persons") as
those terms are defined in the Internal Revenue Code and Income Tax Regulations,
should complete the following:

         Box B - Substitute  Form W-9. In order to avoid 31% federal  income tax
         backup  withholding,  the Unitholder must provide to the Purchasers the
         Unitholder's correct Taxpayer  Identification Number or Social Security
         Number  ("TIN")  in the space  provided  below the  signature  line and
         certify,  under  penalties  of  perjury,  that such  Unitholder  is not
         subject to such  backup  withholding.  The TIN that must be provided is
         that of the registered Unitholder indicated on the front of this Letter
         of  Transmittal.  If a correct TIN is not  provided,  penalties  may be
         imposed by the Internal  Revenue  Service  ("IRS"),  in addition to the
         Unitholder  being subject to backup  withholding.  Certain  Unitholders
         (including,  among others,  all corporations) are not subject to backup
         withholding.   Backup   withholding  is  not  an  additional   tax.  If
         withholding  results  in an  overpayment  of  taxes,  a  refund  may be
         obtained from the IRS.

         Box C -  FIRPTA  Affidavit.  To  avoid  potential  withholding  of  tax
         pursuant to Section 1445 of the Internal  Revenue Code, each Unitholder
         who or which is a United States Person (as defined Instruction 3 above)
         must certify,  under  penalties of perjury,  the  Unitholder's  TIN and
         address,  and that the Unitholder is not a foreign person. Tax withheld
         under  Section 1445 of the Internal  Revenue Code is not an  additional
         tax. If  withholding  results in an overpayment of tax, a refund may be
         obtained from the IRS.

     4. Box D -  Foreign  Persons.  In order for a  Unitholder  who is a foreign
person  (i.e.,  not a United  States Person as defined in 3 above) to qualify as
exempt from 31% backup withholding,  such foreign Unitholder must certify, under
penalties  of perjury,  the  statement  in BOX D of this  Letter of  Transmittal
attesting to that foreign  person's  status by checking the box  preceding  such
statement.  However,  such  person will be subject to  withholding  of tax under
Section 1445 of the Code.

     5. Additional  Copies  of  Offer  to  Purchase  and  Letter of Transmittal.
Requests for  assistance or additional  copies of the Offer to Purchase and this
Letter  of   Transmittal   may  be  obtained  from  the  Purchasers  by  calling
800-854-8357.

                                        5







                                 Exhibit (a)(3)



<PAGE>



November 3, 1999

TO:        UNIT HOLDERS OF RESOURCES ACCRUED MORTGAGE INVESTORS L.P. - Series 86

SUBJECT:   OFFER TO PURCHASE UNITS

Dear Unit Holder:

As  described  in  the  enclosed  Offer  to  Purchase  and  related  Letters  of
Transmittal (the "Offer"), The Purchasers are offering to purchase up to 165,001
Units of  limited  partnership  interest  (the  "Units")  in  RESOURCES  ACCRUED
MORTGAGE  INVESTORS  L.P.  -  Series  86,  a  Delaware  limited  partnership(the
"Partnership") at a purchase price equal to:

                                  $15 per Unit

The Purchasers are in the business of acquiring real estate  securities  such as
units of the  Partnership  with the view of holding such securities for the long
term.  Management of the  Partnership has given no indication of when and if the
Partnership may liquidate and make distributions to partners,  so the Purchasers
assume that the assets will be held and operated for the indefinite  future,  at
least for the next several  years.  Based upon the limited amount of information
available  to the  Purchasers,  we  believe  that the  prospects  for long  term
appreciation of the Partnership's assets is good, and because the Purchasers are
prepared  to  hold  the  Units  indefinitely,  we  believe  that  units  in  the
Partnership represent an attractive investment.

         We  recognize  that  partners in the  Partnership  may not wish to hold
         their investment for an indefinite  period in order to realize a higher
         value  than the $15 we are  offering.  If you  count  yourself  in this
         group, please avail yourself of the opportunity to sell.

The  Purchasers  are  interested  in  owning  any or all  of the  assets  in the
Partnership.  In the month of October,  we contacted the general partners of the
Partnership  indicating  that  we  were  interested  in  purchasing  the  entire
Partnership  and orally  offered to  purchase  the general  partner  interest in
conjunction with an offer to all partners to purchase their units.

         In  spite of our  offer to work  with  the  existing  general  partners
         towards the ultimate  liquidation  of the  Partnership's  properties at
         values  well above those  values  previously  estimated  by the general
         partners,  the general partners advised us that they had no interest in
         entertaining  any offer,  and we  received  no  response to our written
         proposal.

Thus, the Purchasers  have  determined that we must go directly to the investors
to allow the Partners to  determine  for  themselves  whether they would like to
liquidate  their  investment now rather than at some unknown point in the future
chosen at the discretion of the general partners. The general partner advised us
that they believe  they are doing a good job  managing  the assets,  though they
have  failed  to make  regular  distributions  to  Partners  and  have  given no
indication  as to when they might wind up the  business of the  Partnership  and
liquidate.

The Offer will provide you with an  opportunity  to liquidate  all, or a portion
of, your  investment in RESOURCES  ACCRUED  MORTGAGE  INVESTORS L.P. - Series 86
without the usual  transaction costs associated with market sales or partnership
transfer fees.

After  carefully  reading the enclosed Offer, if you elect to tender your Units,
mail (using the enclosed  pre-addressed,  postage  paid  envelope) or telecopy a
duly completed and executed copy of the Letter of Transmittal  (the purple form)
and Change of Address forms,  and any other documents  required by the Letter of
Transmittal, to the Depositary for the Offer at:

                           MacKenzie Patterson, Inc.,
                               1640 School Street
                            Moraga, California 94556
                            Telecopy: (925) 631-9119


<PAGE>


     If you have any questions or need assistance, please call the Depository at
800-854-8357.

             This Offer expires (unless extended) December 10, 1999

















                                        2





                                 Exhibit (a)(5)




<PAGE>


November 5, 1999

Paul J. Derenthal
Derenthal & Dannhauser
One Post Street, Suite 575
San Francisco, California 94104


Dear Mr. Derenthal:

This letter is written on behalf of our client, Resources Accrued Mortgage
Investors L.P. Series 86 (the "Partnership"), in response to your letter to
Allan B. Rothschild, dated November 2, 1999.

Pursuant to Schedule 14D-1 filed with the Securities and Exchange Commission
your clients have offered (the "Offer") to purchase any and all outstanding
units of limited partnership interest ("Units") of the Partnership. The
provisions of the Partnership's Agreement of Limited Partnership prohibit the
assignment of Units that "would, in the opinion of counsel for the Partnership,
result in the termination of the Partnership" under the Internal Revenue Code
and provide that any such purported assignment "shall be void and deemed
ineffectual and shall not bind or be recognized by the Partnership." Your
clients have specifically acknowledged in the Offer that "the Partnership could
terminate for federal income tax purposes as a result of the consummation of the
Offer."

The provisions of the Partnership's Agreement of Limited Partnership prevent the
Offer from being fully consummated in accordance with its terms. Accordingly,
the Partnership is not required to comply with your request purportedly made
pursuant to Rule 14d-5(a).

Very truly yours,

/s/ MARK I. FISHER

Mark I. Fisher

cc:  Mr. Glen Fuller
     Michael Ashner
     Allan B. Rothschild, Esq.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission