PAINEWEBBER MORTGAGE PARTNERS FIVE L P
10-Q, 1996-01-11
REAL ESTATE
Previous: SANDY CORP, SC 13D/A, 1996-01-11
Next: XIOX CORP, 8-K, 1996-01-11





<PAGE>





               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549
                      ----------------------------------

                                  FORM 10-Q


    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended November 30, 1995

                                      OR

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     For the transition period from to .


                       Commission File Number: 0-17149


                  PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.
            (Exact name of registrant as specified in its charter)


Delaware                                         04-2889712
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                 Identification No.)



265 Franklin Street, Boston, Massachusetts                    02110
 (Address of principal executive offices)                  Zip Code)


Registrant's telephone number, including area code (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes .X No. ____


                            


<PAGE>




                            
                   PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                                BALANCE SHEETS
                    November 30, 1995 and August 31, 1995
                                 (Unaudited)
                                (In thousands)

                                    ASSETS
                                                        November 30 August 31

Real estate investments:
   Investment properties held for sale, net            $  9,900   $   9,900
   Land                                                     230         230
   Mortgage loan receivable                               1,270       1,270
                                                      ---------   ---------
                                                         11,400      11,400

Cash and cash equivalents                                 2,652       2,692
Interest and land rent receivable                            10          10
Accounts receivable                                          41          26
Prepaid expenses                                             11          17
Deferred expenses, net                                       29          30
                                                    -----------------------
                                                        $14,143     $14,175

                      LIABILITIES AND PARTNERS' CAPITAL

Accounts payable - affiliates                      $         33 $        33
Accounts payable and accrued expenses                       259         192
Tenant security deposits                                     80          79
Deferred management fees                                    245         245
Partners' capital                                        13,526      13,626
                                                       --------    --------
                                                        $14,143     $14,175

             STATEMENTS OF CHANGES IN PARTNERS'  CAPITAL (DEFICIT)
              For the three months ended November 30, 1995 and 1994
                                 (Unaudited)
                                (In thousands)

                                                    General       Limited
                                                    Partners      Partners

Balance at August 31, 1994                            $(75)        $15,194
Net income                                               2             151
Cash distributions                                      (2)           (184)
                                                   -------      ----------
Balance at November 30, 1994                         $ (75)        $15,161
                                                     =====         =======

Balance at August 31, 1995                           $( 90)       $ 13,716
Net income                                               1              98
Cash distributions                                      (2)           (197)
                                                    ------      -----------
Balance at November 30, 1995                          $(91)        $13,617
                                                      ====         =======


                           See accompanying notes.


<PAGE>


                   PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                             STATEMENTS OF INCOME
            For the three months ended November 30, 1995 and 1994
                                 (Unaudited)
                     (In thousands, except per Unit data)

                                                      1995              1994
                                                      ----              ----

Revenues:
   Interest from mortgage loan                        $   29          $    29
   Land rent                                              12               10
   Other interest income                                  35               35
                                                     -------          -------
                                                          76               74

Expenses:
   Management fees                                        35               35
   General and administrative                             63               65
   Amortization of deferred expenses                       1                1
                                                    --------          -------
                                                          99              101
                                                     -------            -----

Operating loss                                           (23)             (27)

Income from operations of investment
   properties held for sale, net                         122              180
                                                      ------           ------

Net income                                            $   99             $153
                                                      ======             ====

Net income per Limited
  Partnership Unit                                     $0.13            $0.19
                                                       =====            =====

Cash distributions per Limited
  Partnership Unit                                     $0.25            $0.24
                                                       =====            =====


   The above net income and cash distributions per Limited  Partnership Unit are
based upon the  776,988  Units ($50 per Unit) of  Limited  Partnership  Interest
outstanding during each period.















                           See accompanying notes.


<PAGE>


                   PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                           STATEMENTS  OF CASH FLOWS
            For the three  months ended November 30, 1995 and 1994
               Increase (Decrease) in Cash and Cash Equivalents
                                 (Unaudited)
                                (In thousands)

                                                            1995        1994
Cash flows from operating activities:
  Net income                                        $          99      $  153
  Adjustments to reconcile net income
  to net cash provided by operating activities:
   Amortization of deferred expenses                            1           1
   Changes in assets and liabilities:
     Accounts receivable                                      (15)        (17)
     Prepaid expenses                                           6          12
     Accounts payable and accrued expenses                     67          66
     Tenant security deposits                                   1          12
     Deferred revenue                                           -          (4)
                                                    -------------   ---------
     Total adjustments                                         60          70
                                                      -----------   ---------
      Net cash provided by operating activities               159         223

Cash flows from financing activities:
  Distributions to partners                                  (199)       (186)
                                                       ----------     -------

Net (decrease) increase in cash and cash equivalents          (40)         37

Cash and cash equivalents, beginning of period              2,692       3,035
                                                       ----------    --------

Cash and cash equivalents, end of period                $   2,652      $3,072
                                                        =========      ======




















                           See accompanying notes.

<PAGE>


                   PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.
                        Notes to Financial Statements
                                 (Unaudited)


1. General

   The accompanying  financial  statements,  footnotes and discussion  should be
   read in conjunction with the financial  statements and footnotes contained in
   the Partnership's Annual Report for the year ended August 31, 1995.

   In the opinion of management,  the accompanying  financial statements,  which
   have not been audited,  reflect all  adjustments  necessary to present fairly
   the  results  for  the  interim  period.  All of the  accounting  adjustments
   reflected in the accompanying  interim  financial  statements are of a normal
   recurring nature.

2. Mortgage Loan and Land Investments

   The following  first  mortgage loan was  outstanding at November 30, 1995 and
   August 31, 1995 (in thousands):

                                                                 Date of
     Property             Amount of Loan     Interest Rate     Loan and Term

     Park South           $1,270         9% through 12/28/01     12/29/88
     Charlotte,                                                  13 years
     North Carolina                                   


   The loan is secured by a first  mortgage on the property and an assignment of
   all tenant  leases.  Interest is payable  monthly and the principal is due at
   maturity.

   In addition to the above mortgage loan, the following land purchase-leaseback
   transaction had also been entered into as of November 30, 1995 and August 31,
   1995 (in thousands):

                                Cost of Land
     Property               to the Partnership          Annual Base Rent

     Park South                  $  230             $21 through 12/28/28

   The land  lease has a term of 40 years.  Among  the  provisions  of the lease
   agreement,  the  Partnership is entitled to additional  rent based upon gross
   revenues in excess of a base amount,  as defined.  The  Partnership  received
   additional  rent of $7,000 and $5,000 during the three months ended  November
   30, 1995 and 1994, respectively.  The lessee has the option to repurchase the
   land for a specified  period of time beginning in December of 1997 at a price
   based on the fair market  value,  as defined,  but not less than the original
   cost to the Partnership.

   The objectives of the Partnership  with respect to its mortgage loan and land
   investments  are to  provide  current  income  from fixed  mortgage  interest
   payments  and base land  rents,  then to provide  increases  to this  current
   income through participation in the annual revenues generated by the property
   as  they  increase   above  a  specified  base  amount.   In  addition,   the
   Partnership's  investment is structured to share in the appreciation in value
   of the underlying real estate.  Accordingly,  upon either sale,  refinancing,
   maturity of the  mortgage  loan or exercise of the option to  repurchase  the
   land, the Partnership  will receive a 50% share of the  appreciation  above a
   specified base amount.


<PAGE>


3. Investment Properties Held for Sale

    At  November  30,  1995 and  August  31,  1995,  the  Partnership  owned two
    operating  investment   properties  directly  as  a  result  of  foreclosure
    proceedings  prompted by defaults  under the terms of first  mortgage  loans
    held by the Partnership.  Descriptions of the transactions through which the
    Partnership  acquired these properties and of the properties  themselves are
    summarized below:

    Hacienda Plaza

         The Partnership  assumed  ownership of Hacienda Plaza on June 22, 1990.
    The property,  which is comprised of 78,415  square feet of leasable  office
    and retail space in  Pleasanton,  California,  was 85% leased as of November
    30, 1995. The combined balance of the land and the mortgage loan investments
    at the time title was transferred to the  Partnership  was  $9,789,000.  The
    estimated  fair value of the operating  property at the date of  foreclosure
    was  $8,200,000.  Accordingly,  a write-down of  $1,589,000  was recorded in
    fiscal 1990. Since the date of the foreclosure, the Partnership has recorded
    provisions for possible  investment loss totalling  $3,300,000 to write down
    the net carrying value of the Hacienda Plaza investment  property to reflect
    additional  declines in its estimated fair value,  net of selling  expenses.
    The resulting net carrying value of the Hacienda Plaza  investment  property
    at both November 30, 1995 and August 31, 1995 is $4,900,000.

    Spartan Place Shopping Center

         The Partnership assumed ownership of the Spartan Place Shopping Center,
    in Spartanburg, South Carolina, on February 12, 1991. The property, which is
    comprised of 151,489 square feet of leasable retail space,  was 38% occupied
    as of November 30, 1995.  The combined  balance of the land and the mortgage
    loan  investment at the time title was  transferred to the  Partnership  was
    $8,419,000. Management estimated that the fair value of the property, net of
    selling  expenses,   at  the  time  of  the  foreclosure  was  approximately
    $7,840,000.  Accordingly,  a loss of $579,000 was recorded in fiscal 1991 to
    adjust  the  carrying  value  to  this  estimate.  Since  the  date  of  the
    foreclosure, the Partnership has recorded provisions for possible investment
    loss  totalling  $2,840,000  to  write  down the net  carrying  value of the
    Spartan  Place  investment  property to reflect  additional  declines in its
    estimated fair value,  net of selling  expenses.  The resulting net carrying
    value of the Spartan Place investment property at both November 30, 1995 and
    August 31, 1995 is $5,000,000.

         During the first quarter of fiscal 1996,  the  Partnership  had entered
    into a preliminary  agreement to sell the Spartan Place  property to a third
    party.  Subsequent  to the  buyer's  due  diligence  period,  the  offer was
    withdrawn. Management of the Partnership is currently considering whether to
    re-market the property for sale or to hold the property and invest the funds
    required to redevelop the property, which, as noted above, has a substantial
    amount of vacant  space.  Funds for such a  redevelopment  could be provided
    from a combination of Partnership cash reserves and secured borrowings.




<PAGE>


    The Partnership  recognizes  income from its investment  properties held for
    sale in the amount of the excess of the properties'  gross revenues over the
    sum of property operating expenses (including capital  improvement  expenses
    and leasing commissions), taxes and insurance. Combined summarized operating
    results for Hacienda  Plaza and Spartan  Place for the  three-month  periods
    ended November 30, 1995 and 1994 are as follows (in thousands):

                                                       1995         1994
    Revenues:
      Rental income and expense reimbursements      $   378       $  470
      Other income                                        3            2
                                                 ----------    ---------
                                                        381          472

     Expenses:
      Property operating expenses                       203          266
      Property taxes and insurance                       56           26
                                                   --------      -------
                                                        259          292
                                                    -------       ------
     Income from operations of
       investment properties held for  sale, net    $   122         $180
                                                    =======         ====

4. Related Party Transactions

   The  Adviser  earned  basic  management  fees  of  $35,000  for  each  of the
   three-month  periods  ended  November  30,  1995 and 1994.  Accounts  payable
   affiliates  at both  November  30,  1995 and  August  31,  1995  consists  of
   management fees of $33,000 payable to the Adviser.

   Included in general and  administrative  expenses  for the three months ended
   November 30, 1995 and 1994 is $33,000 and $38,000, respectively, representing
   reimbursements  to an affiliate of the Managing General Partner for providing
   certain  financial,  accounting  and investor  communication  services to the
   Partnership.

   Also  included in general and  administrative  expenses  for the three months
   ended  November  30,  1995 is $5,000  representing  fees  earned by  Mitchell
   Hutchins  Institutional  Investors,  Inc. for managing the Partnership's cash
   assets.

5. Contingencies

   The Partnership is involved in certain legal actions.  The Managing  General
Partner believes these actions will  be  resolved  without  material  adverse
effect  on the  Partnership's financial statements, taken as a whole.





<PAGE>



                  PAINEWEBBER MORTGAGE PARTNERS FIVE, L. P.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 Liquidity and Capital Resources

     The Spartan Place Shopping Center, in Spartanburg,  South Carolina, was 38%
occupied as of November 30, 1995. As previously  reported,  Circuit City vacated
one of the anchor tenant spaces at the property during the quarter ended May 31,
1995 to move to a location  they  believed to be better  suited to their  future
operations.  Circuit  City had  occupied  16,412  square  feet at the Center and
remains  obligated to pay annual base rent of approximately  $112,000,  plus its
pro rata share of  operating  expenses,  through the end of its lease  term,  in
January 2008. In addition,  management of Phar-Mor, another anchor tenant, which
occupied 26% of the leasable space at Spartan Place, closed its store at Spartan
Place  and  terminated  its  lease  in  July  1995  as  part  of its  bankruptcy
reorganization plan. A number of smaller shop space tenants also either went out
of business or failed to renew their leases during fiscal 1995.  Re-leasing  the
Circuit City and Phar-Mor space to  high-profile,  strong credit tenants will be
critical to increasing  shopper traffic at the center which will be necessary to
retain the existing  tenants and to lease the vacant shop space.  However,  such
re-leasing plans could require a significant  expansion and/or  repositioning of
the shopping center. Alternatively, management has considered a possible sale of
the  property  prior  to  undertaking  any  major  re-leasing   commitments  and
potentially  spending  significant  funds or assuming  financing for capital and
tenant  improvements.  During the quarter  ended May 31, 1995,  the  Partnership
received  offers to purchase  Spartan Place.  During the first quarter of fiscal
1996,  the  Partnership  entered  into a purchase  and sale  agreement  with the
highest bidder at a negotiated sales price of $6,150,000. Under the terms of the
contract,  the buyer had thirty  days to perform its due  diligence  procedures.
Subsequent  to the  buyer's due  diligence  period,  the offer to  purchase  the
property was withdrawn.  Management of the  Partnership  re-contacted  the other
prospective  buyers,  but,  to  date,  has not  been  able  to  meet a  mutually
acceptable  sale  agreement.  As a  result,  management  of the  Partnership  is
currently  considering whether to re-market the property for sale or to hold the
property and redevelop it. Funds for such a redevelopment could be provided from
a combination of Partnership cash reserves and secured borrowings.

     The wholly-owned Hacienda Plaza office and retail complex was 85% leased as
of November 30, 1995. As previously reported, a substantial amount of office and
retail  space and  undeveloped  land remains  available  within the same planned
development  area in which the property is located.  Despite  this fact,  rental
rates in the  Pleasanton,  California  office and retail market have improved in
recent months and fewer concessions are being offered. In addition, a portion of
the land in the planned  development area in which Hacienda Plaza is located has
been re-zoned for residential use. Approximately 800 housing units are scheduled
for construction in the near future. This development and any future residential
development in the immediate  vicinity of Hacienda Plaza would reduce the amount
of developable  land available for new competing office space and would increase
the pedestrian traffic for the retail tenants at the Partnership's  property. As
a  result  of these  conditions,  management  believes  that  operations  at the
Hacienda Plaza investment property appear to have stabilized after several years
of intense  local office and retail  market  competition.  The Managing  General
Partner  continues  to plan to make  selective  capital  improvements  aimed  at
enhancing  marketing and leasing efforts until market conditions  favorable to a
sale of the property can be achieved.  A  substantial  amount of the  property's
cash flow has been,  and will likely  continue to be,  reinvested to pay for the
leasing  costs  associated  with  attracting  new tenants and renewing  existing
leases.

     Occupancy  at the Park  South  Apartments  in  Charlotte,  North  Carolina,
averaged 94% for the quarter ended November 30, 1995,  compared to an average of
96% for the same period in the prior  fiscal  year.  Operations  of the property
continue to fully support the debt service and ground lease payments owed to the
Partnership in addition to providing a small amount of  supplemental  rent under
the terms of the ground lease.  Such results are reflective of the strengthening
local and national market conditions for multi-family residential properties and
the favorable position that this property enjoys in its local sub-market.

    At  November  30,  1995,  the   Partnership  had  available  cash  and  cash
equivalents of $2,652,000.  Such cash and cash  equivalents will be used for the
working capital  requirements of the Partnership,  distributions to the partners
and, if  necessary,  for leasing costs related to the Spartan Place and Hacienda
Plaza  properties.  Beginning  with the quarter  ended  November 30,  1992,  the
Managing  General  Partner  began a program to gradually  increase the quarterly
distribution  rate to the Limited  Partners.  The  quarterly  distribution  rate
increased to 3% per annum on remaining invested capital during the quarter ended
February 28, 1995. Given the potential future capital needs of the Partnership's
two  wholly-owned  properties,  as well as the loss of income at  Spartan  Place
which resulted from the  significant  decrease in occupancy  during fiscal 1995,
the  distribution  rate will be  reduced to 1% per annum on  remaining  invested
capital effective for the payment to be made on January 12, 1996 for the quarter
ending  November  30, 1995.  Distributions  are expected to remain at this level
until Spartan Place is either sold or its operations have been  stabilized.  The
source of future  liquidity and  distributions to the partners is expected to be
from  the  operations  and  future  sale  of  the  two  wholly-owned  investment
properties,  mortgage  interest and land rent  payments  from the  Partnership's
mortgage loan and ground lease investments, interest income on the Partnership's
cash reserves, the repayment of the mortgage loan receivable and the sale of the
underlying parcel of land.

Results of Operations

Three Months Ended November 30, 1995

      The  Partnership's  net income  decreased  by $54,000  for the three month
period ended  November 30, 1995,  when  compared to the same period in the prior
year. The primary reason for the decrease in net income in the current period is
the decrease in income from the  operations  of investment  properties  held for
sale. Income from operations of investment properties held for sale decreased by
$58,000 in the current  period due to a decrease in income at the Spartan  Place
Shopping  Center.  Net income from Spartan  Place  decreased by $79,000 due to a
decrease in rental income of $77,000. Rental income decreased as a result of the
decrease in occupancy from 80% at November 30, 1994 to 38% at November 30, 1995,
as  discussed  further  above.  The  decrease in income from  Spartan  Place was
partially  offset by an increase in income from Hacienda  Plaza of $21,000.  The
increase  in income  from  Hacienda  Plaza was  primarily  due to a decrease  in
capital  improvement  and leasing costs during the current period as compared to
the same period in the prior year.  The  decrease in income from  operations  of
investment  properties  held for sale was partially  offset by a decrease in the
Partnership's  operating  loss of $4,000.  Operating  loss  decreased  due to an
increase in additional land rent income from the Park South Apartments of $2,000
and a decrease in Partnership general and administrative expenses of $2,000.



<PAGE>


                                   PART II
                              Other Information

Item 1. Legal Proceedings

     As discussed in the  Partnership's  annual report on Form 10-K for the year
ended August 31, 1995,  in November  1994, a series of purported  class  actions
(the "New York Limited  Partnership  Actions")  were filed in the United  States
District  Court for the  Southern  District of New York  concerning  PaineWebber
Incorporated's sale and sponsorship of various limited partnership  investments,
including  those  offered  by the  Partnership.  The  status of such  litigation
remains unchanged at the present time. Refer to the description of the claims in
the fiscal 1995  annual  report for further  information.  The General  Partners
continue to believe that the action will be resolved  without  material  adverse
effect on the  Partnership's  financial  statements,  taken as a whole.

Item 2. through 5. NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:      NONE

(b)  Reports on Form 8-K:

     No reports on Form 8-K have been filed by the registrant during the quarter
for which this report is filed.




<PAGE>


                   PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.




                                  SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.


                             By:  FIFTH MORTGAGE PARTNERS, INC.  
                                    Managing General Partner




                              By: /s/ Walter V. Arnold
                                  Walter V. Arnold
                                  Senior Vice President and Chief
                                  Financial Officer




Dated:  January 12, 1996

<TABLE> <S> <C>

<ARTICLE>                                 5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Partnership's  audited  financial  statements  for the period ended November 30,
1995 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                         <C>
<PERIOD-TYPE>                             3-MOS
<FISCAL-YEAR-END>                         AUG-31-1996
<PERIOD-END>                              NOV-30-1995
<CASH>                                         2,652
<SECURITIES>                                       0
<RECEIVABLES>                                  1,321
<ALLOWANCES>                                       0
<INVENTORY>                                        0
<CURRENT-ASSETS>                               2,714
<PP&E>                                        10,130
<DEPRECIATION>                                     0
<TOTAL-ASSETS>                                14,143
<CURRENT-LIABILITIES>                            372
<BONDS>                                            0
<COMMON>                                           0
                              0
                                        0
<OTHER-SE>                                    13,526
<TOTAL-LIABILITY-AND-EQUITY>                  14,143
<SALES>                                            0
<TOTAL-REVENUES>                                 198
<CGS>                                              0
<TOTAL-COSTS>                                     99
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                                 0
<INCOME-PRETAX>                                   99
<INCOME-TAX>                                       0
<INCOME-CONTINUING>                               99
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                      99
<EPS-PRIMARY>                                      0.13
<EPS-DILUTED>                                      0.13
        
 
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission