PAINEWEBBER MORTGAGE PARTNERS FIVE L P
10-Q, 1998-04-13
REAL ESTATE
Previous: RES CARE INC /KY/, DEF 14A, 1998-04-13
Next: FIRST ALBANY COMPANIES INC, PRER14A, 1998-04-13







             UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                    ----------------------------------

                                    FORM 10-Q

        |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 1998

                                       OR

       |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                    For the transition period from _______ to _______.

                         Commission File Number: 0-17149

                 PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.
                 ----------------------------------------
          (Exact name of registrant as specified in its charter)


            Delaware                                          04-2889712
- --------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

265 Franklin Street, Boston, Massachusetts                       02110
- --------------------------------------------------------------------------------
 (Address of principal  executive offices)                      Zip Code)

Registrant's telephone number, including area code (617) 439-8118
                                                   --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X|. No.|_|

<PAGE>

                 PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                                 BALANCE SHEETS
                February 28, 1998 and August 31, 1997 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                  February 28   August 31
                                                  -----------   ---------
Real estate investments:
   Investment properties held for sale, net         $ 4,900     $  4,900
   Land                                                   -          230
   Mortgage loan receivable                               -        1,270
                                                    -------     ---------
                                                      4,900        6,400

Cash and cash equivalents                             1,034        6,795
Interest and land rent receivable                         -           21
Accounts receivable                                      57           48
Prepaid expenses                                          7           19
Deferred expenses, net                                    -           20
                                                    -------     --------
                                                    $ 5,998     $ 13,303
                                                    =======     ========

                        LIABILITIES AND PARTNERS' CAPITAL

Accounts payable - affiliates                       $    26     $     33
Accounts payable and accrued expenses                   121          298
Tenant security deposits                                 85           88
Deferred management fees                                245          245
Partners' capital                                     5,521       12,639
                                                    -------     --------
                                                    $ 5,998     $ 13,303
                                                    =======     ========












                             See accompanying notes.


<PAGE>


                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                              STATEMENTS OF INCOME
          For the three and six months ended February 28, 1998 and 1997
               (Unaudited) (In thousands, except per Unit amounts)

                               Three Months Ended      Six Months Ended
                                    February 28,           February 28,
                                -------------------   --------------------
                                 1998        1997        1998       1997
                                 ----        ----        ----       ----

Revenues:
   Interest from mortgage
     loan                     $   16    $    28        $    45    $    57
   Land rent                      23          6             34         11
   Other income                  100         30            159         62
                              ------    -------        -------    -------
                                 139         64            238        130
Expenses:
   Management fees                26         35             57         69
   General and administrative     58         65            119        127
   Amortization of deferred
     expenses                     19          1             20          2
                              ------    -------        -------    -------
        
                                 103        101            196        198
                              ------    -------        -------    -------

Operating income (loss)           36        (37)            42        (68)

Gain on sale of land             455          -            455          -

Income from operations of
   investment properties 
   held for sale, net            125        128            302        279
                              ------    -------        -------    -------

Net income                    $  616    $    91        $   799    $   211
                              ======    =======        =======    =======

Net income per Limited
  Partnership Unit            $ 0.79    $  0.12        $  1.02    $  0.27
                              ======    =======        =======    =======

Cash distributions per 
  Limited Partnership Unit    $ 2.62    $  0.17        $ 10.19    $  0.34
                              ======    =======        =======    =======

   The above net income and cash distributions per Limited  Partnership Unit are
based upon the  776,988  Units ($50 per Unit) of  Limited  Partnership  Interest
outstanding during each period.

                             See accompanying notes.


<PAGE>


                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
         For the six months ended February 28, 1998 and 1997 (Unaudited)
                                 (In thousands)

                                                General        Limited
                                                Partners       Partners
                                                --------       --------

Balance at August 31, 1996                       $(101)        $12,617
Net income                                           2             209
Cash distributions                                  (3)           (264)
                                                 -----         -------
Balance at February 28, 1997                     $(102)        $12,562
                                                 =====         =======

Balance at August 31, 1997                       $ (99)        $12,738
Net income                                           8             791
Cash distributions                                  (2)         (7,915)
                                                 -----        --------
Balance at February 28, 1998                     $ (93)       $  5,614
                                                 ======       ========






















                             See accompanying notes.


<PAGE>


                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                            STATEMENTS OF CASH FLOWS
        For the six months ended February 28, 1998 and 1997 (Unaudited)
                Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)

                                                   1998          1997
                                                   ----          ----
Cash flows from operating activities:
  Net income                                    $     799     $     211
  Adjustments to reconcile net income
    to net cash provided by operating
      activities:
   Gain on sale of land                              (455)            -
   Amortization of deferred expenses                   20             2
   Changes in assets and liabilities:
     Interest and land rent receivable                 21             -
     Accounts receivable                               (9)           12
     Prepaid expenses                                  12            16
     Accounts payable - affiliates                     (7)            -
     Accounts payable and accrued expenses           (177)         (164)
     Tenant security deposits                          (3)            7
                                                ---------     ---------
      Total adjustments                              (598)         (127)
                                                ---------     ---------
      Net cash provided by operating
        activities                                    201           84
                                                ---------     ---------

Cash flows from investing activities:
  Net proceeds from sale of land                      685             -
  Repayment of mortgage loan                        1,270             -
                                                ---------     ---------
      Net cash provided by operating
        activities                                  1,955            -
                                                ---------     ---------

Cash flows from financing activities:
  Distributions to partners                        (7,917)         (267)
                                                ----------    ---------

Net decrease in cash and cash equivalents          (5,761)         (183)

Cash and cash equivalents, beginning of period      6,795         2,637
                                                ---------     ---------

Cash and cash equivalents, end of period        $   1,034     $   2,454
                                                =========     =========



                             See accompanying notes.

<PAGE>
                 PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.
                          Notes to Financial Statements
                                   (Unaudited)

1.  General
    -------

      The accompanying financial statements,  footnotes and discussion should be
read in conjunction with the financial statements and footnotes contained in the
Partnership's  Annual  Report for the year ended August 31, 1997. In the opinion
of  management,  the  accompanying  financial  statements,  which  have not been
audited, reflect all adjustments necessary to present fairly the results for the
interim period. All of the accounting  adjustments reflected in the accompanying
interim financial statements are of a normal recurring nature.

      The  accompanying  financial  statements have been prepared on the accrual
basis of accounting in accordance with generally accepted accounting  principles
which require  management  to make  estimates  and  assumptions  that affect the
reported amounts of assets and liabilities and disclosures of contingent  assets
and  liabilities  as of February  28, 1998 and August 31, 1997 and  revenues and
expenses for the three- and six-month  periods ended February 28, 1998 and 1997.
Actual results could differ from the estimates and assumptions used.

      As discussed further in Note 2, the  Partnership's  mortgage loan and land
investments  secured by the Park South  Apartments  were repaid in January 1998.
Subsequent to this transaction,  the Partnership has one remaining  wholly-owned
real estate  investment (see Note 3). The  Partnership  plans to actively market
this property for sale during the second half of calendar  1998. The goal of the
Managing  General  Partner is to complete the sale of the remaining  asset and a
liquidation of the  Partnership  by December 31, 1998.  There are no assurances,
however,  that  the  sale of the  remaining  asset  and the  liquidation  of the
Partnership will be completed within this time frame.

2.  Mortgage Loan and Land Investments
    ----------------------------------

      The  outstanding  first  mortgage loan and the cost of the related land to
the Partnership at August 31, 1997 were as follows (in thousands):

         Property                  Amount of Mortgage Loan     Cost of Land
         --------                  -----------------------     ------------

      Park South Apartments
        Charlotte, North Carolina          $1,270                 $  230

      On January 20, 1998, the Partnership received $1,270,000 from the borrower
of the mortgage loan secured by the Park South Apartments, which represented the
full  repayment of the first  leasehold  mortgage loan held by the  Partnership.
Simultaneously, the Park South owner purchased the Partnership's interest in the
underlying land at a price of $685,000 which included a premium of $455,000 over
the Partnership's cost basis in the land of $230,000. This premium represented a
50% share in the appreciation in the value of the operating  investment property
above a specified base amount as called for under the terms of the ground lease.
The Park South  mortgage loan opened to prepayment  without  penalty on December
29, 1997. The  Partnership  owned a 23% interest in the land underlying the Park
South  Apartments  and had an  equivalent  interest in the first  mortgage  loan
secured by the improvements. The remaining 77% interest in the land and mortgage
loan receivable was owned by an affiliated  partnership,  PaineWebber  Qualified
Plan Property Fund Four, LP. The Partnership distributed the net proceeds of the
Park South  transaction to the Limited Partners on February 27, 1998 in the form
of a special distribution in the amount of approximately  $1,981,000, or $51 per
original $1,000 investment.

      The Park South loan was secured by a first  mortgage on the property,  the
owner's  leasehold  interest in the land and an assignment of all tenant leases.
Interest was payable  monthly and the  principal was due at maturity on December
28, 2001.  The annual  interest rate on the Park South mortgage loan was 9%. The
land lease had a term of 40 years.  Among the provisions of the lease agreement,
the Partnership was entitled to additional rent based upon gross revenues of the
underlying  property  in excess of a base  amount,  as  defined.  During the six
months ended February 28, 1998, the Partnership  received  additional rent under
the  terms of the Park  South  Apartments  land  lease  totalling  $26,000.  The
Partnership  received no additional  rent for the six months ended  February 28,
1997.

3.  Investment Properties Held for Sale
    -----------------------------------

      At  February  28,  1998 and August 31,  1997,  the  Partnership  owned one
operating   investment  property  (Hacienda  Plaza)  directly  as  a  result  of
foreclosure  proceedings  resulting  from uncured  defaults under the terms of a
first mortgage loan held by the Partnership.  Until August 1997, the Partnership
had owned  another  operating  property  (Spartan  Place)  that it had  acquired
through foreclosure  proceedings.  As discussed further below, this property was
sold to a third  party on August  25,  1997.  Descriptions  of the  transactions
through which the  Partnership  acquired these  properties and of the properties
themselves are summarized below:

      Hacienda Plaza
      --------------

      The Partnership  assumed ownership of Hacienda Plaza on June 22, 1990. The
property, which is comprised of 78,415 square feet of leasable office and retail
space in  Pleasanton,  California,  was 93% leased as of February 28, 1998.  The
combined balance of the land and the mortgage loan investments at the time title
was transferred to the  Partnership was $9,789,000.  The estimated fair value of
the operating property at the date of foreclosure was $8,200,000. Accordingly, a
write-down  of  $1,589,000  was recorded in fiscal  1990.  Since the date of the
foreclosure,  the  Partnership has recorded  provisions for possible  investment
loss  totalling  $3,300,000 to write down the net carrying value of the Hacienda
Plaza investment  property to reflect additional  declines in its estimated fair
value, net of selling expenses. The resulting net carrying value of the Hacienda
Plaza  investment  property  at both  February  28,  1998 and August 31, 1997 is
$4,900,000.

      Spartan Place Shopping Center
      -----------------------------

      The Partnership  assumed  ownership of the Spartan Place Shopping  Center,
which is a 151,489 square foot retail center in Spartanburg,  South Carolina, on
February  12,  1991.  The  combined  balance of the land and the  mortgage  loan
investment at the time title was transferred,  including the unamortized balance
of deferred costs associated with the original  acquisition of the Spartan Place
investments,  was  $8,419,000.  Management  estimated that the fair value of the
property,  net  of  selling  expenses,  at  the  time  of  the  foreclosure  was
$7,840,000.  Accordingly,  a loss of  $579,000  was  recorded  in fiscal 1991 to
adjust the carrying value to this estimate and the  investment was  reclassified
to  investment  properties  held  for  sale.  Subsequent  to  the  date  of  the
foreclosure,  the Partnership  recorded  provisions for possible investment loss
totalling  $3,840,000 to write down the net carrying  value of the Spartan Place
investment  property to reflect additional declines in its estimated fair value,
net of selling  expenses.  On August 25, 1997, the Partnership  sold the Spartan
Place property to an unrelated third party for  $4,450,000.  After closing costs
and  adjustments,   the  Partnership  realized  net  proceeds  of  approximately
$4,381,000  from  the sale of  Spartan  Place.  As a  result  of the sale of the
Spartan  Place  Shopping  Center,   a  Special   Distribution  of  approximately
$5,750,000, or $148 per original $1,000 investment, was made on October 15, 1997
to  unitholders  of record as of  August  25,  1997.  The  Special  Distribution
included the net proceeds from the sale of the Spartan Place Shopping  Center as
well as  substantially  all of the proceeds of the $1.5 million letter of credit
that was collected  from the Spartan Place  borrower at the time of the original
default and  foreclosure on February 12, 1991.  Approximately  $180,000 of those
proceeds were retained by the  Partnership to provide for the potential  capital
needs of the Partnership's wholly-owned Hacienda Plaza property.

      The Partnership  recognizes income from its investment properties held for
sale in the amount of the excess of the properties'  gross revenues over the sum
of property  operating  expenses  (including  capital  improvement  expenses and
leasing commissions), taxes and insurance. Combined summarized operating results
for Hacienda Plaza for the three- and six-month  periods ended February 28, 1998
and for Hacienda  Plaza and Spartan Place for the three- and  six-month  periods
ended February 28, 1997 are as follows (in thousands):

                                 Three Months Ended      Six Months Ended
                                    February 28,           February 28,
                                -------------------   --------------------
                                 1998        1997        1998       1997
                                 ----        ----        ----       ----
     Revenues:
      Rental income
       and expense 
       reimbursements          $   334     $  423      $   681    $  817
      Other income                   2          4            5         6
                               -------     ------      -------    ------
                                   336        427          686       823

     Expenses:
      Property operating 
        expenses                   139        211          244       372
      Property taxes and
        insurance                   72         88          140       172
                               -------     ------      -------    ------
                                   211        299          384       544
                               -------     ------      -------    ------
     Income from operations
       of investment 
       properties held
       for sale, net           $  125     $   128      $  302     $  279
                               ======     =======      ======     ======

4.  Related Party Transactions
    --------------------------

      The Adviser  earned basic  management  fees of $57,000 and $69,000 for the
six-month  periods  ended  February  28, 1998 and 1997,  respectively.  Accounts
payable -  affiliates  at  February  28,  1998 and August 31,  1997  consists of
management fees of $26,000 and $33,000, respectively, payable to the Adviser.

      Included in general and  administrative  expenses for the six months ended
February  28, 1998 and 1997 is $67,000 and $71,000,  respectively,  representing
reimbursements  to an affiliate of the Managing  General  Partner for  providing
certain  financial,  accounting  and  investor  communication  services  to  the
Partnership.

      Also  included in general and  administrative  expenses for the six months
ended   February  28,  1998  and  1997  is  $4,000  and  $3,000,   respectively,
representing  fees  earned  by an  affiliate,  Mitchell  Hutchins  Institutional
Investors, Inc., for managing the Partnership's cash assets.


<PAGE>



                 PAINEWEBBER MORTGAGE PARTNERS FIVE, L. P.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources
- -------------------------------

      As discussed  further  below,  the  Partnership's  mortgage  loan and land
investments  secured by the Park South  Apartments  were  repaid on January  20,
1998, and the Partnership's  wholly-owned Spartan Place Shopping Center was sold
on August 25, 1997.  Subsequent to these  transactions,  the Partnership has one
remaining real estate  investment,  the  wholly-owned  Hacienda Plaza office and
retail  complex.  The  Partnership  assumed  direct  ownership of this  property
following  foreclosure  proceedings  resulting from a default under the terms of
the Partnership's first leasehold mortgage loan. Management's current goal would
be to  complete  the  sale  of the  remaining  asset  and a  liquidation  of the
Partnership  by December 31, 1998. As discussed  further  below,  it is expected
that the wholly-owned Hacienda Plaza will be marketed and sold during the second
half of calendar 1998.  There are no assurances,  however,  that the sale of the
remaining asset and the liquidation of the Partnership  will be completed within
this time  frame.  The net  proceeds  from any future sale  transaction  will be
distributed to the Limited  Partners along with the remaining  Partnership  cash
reserves after the payment of all liquidation-related expenses.

      The first mortgage loan secured by the Park South Apartments was scheduled
to mature on December 28, 2001; however, it opened to prepayment without penalty
on December 29, 1997. On January 20, 1998, the Partnership  received  $1,270,000
from the borrower of the mortgage loan secured by Park South,  which represented
the full repayment of the first leasehold mortgage loan held by the Partnership.
Simultaneously, the Park South owner purchased the Partnership's interest in the
underlying land at a price of $685,000 which included a premium of $455,000 over
the Partnership's cost basis in the land of $230,000. This premium represented a
50% share in the appreciation in the value of the operating  investment property
above a specified base amount as called for under the terms of the ground lease.
The  Partnership  owned a 23%  interest  in the land  underlying  the Park South
Apartments and had an equivalent  interest in the first mortgage loan secured by
the  improvements.  The  remaining  77% interest in the land and  mortgage  loan
receivable was owned by an affiliated  partnership,  Paine Webber Qualified Plan
Property Fund Four,  LP. As a result of the  disposition  on January 20, 1998 of
the  Partnership's  investments  secured  by  the  Park  South  Apartments,  the
Partnership made a Special  Distribution of the net proceeds of this transaction
on  February  27,  1998 to  unitholders  of record as of January 20, 1998 in the
amount of approximately $1,981,000, or $51 per original $1,000 investment.

      On August 25, 1997, the Partnership  sold the Spartan Place property to an
unrelated third party for $4,450,000.  After closing costs and adjustments,  the
Partnership  realized net proceeds of approximately  $4,381,000 from the sale of
Spartan Place. As a result of the sale of the Spartan Place Shopping  Center,  a
Special  Distribution of approximately  $5,750,000,  or $148 per original $1,000
investment,  was made on October 15, 1997 to  unitholders of record as of August
25, 1997.  The Special  Distribution  included the net proceeds from the sale of
the Spartan Place Shopping Center as well as  substantially  all of the proceeds
of the $1.5 million  letter of credit that was collected  from the Spartan Place
borrower at the time of the  original  default and  foreclosure  on February 12,
1991.  Approximately $180,000 of those proceeds were retained by the Partnership
to provide for the  potential  capital needs of the  Partnership's  wholly-owned
Hacienda Plaza property.  As previously  reported,  the Partnership had begun to
examine the  possibility of selling Spartan Place in fiscal 1996 and had engaged
in selective marketing efforts over the past two years. After careful evaluation
of the potential  benefits of a sale in an "as-is" condition versus the risks of
continuing  to search for tenants to replace  the two anchor  stores that closed
their  operations  during  fiscal 1995, an agreement was signed during the third
quarter  of fiscal  1997  which gave a  prospective  third-party  buyer a 60-day
exclusive right to purchase the property.  Although the agreement expired during
the fourth quarter of fiscal 1997,  negotiations continued with this prospective
buyer and eventually  resulted in the sale of the Spartan Place Shopping  Center
on August 25, 1997. The sale price of $4,450,000,  while substantially less than
the Partnership's  original  investment of $9.8 million in the land and mortgage
loan  secured  by  Spartan  Place,  compared  favorably  with  the  most  recent
independent  appraisal  of  the  property.  Due  to the  Spartan  Place  Special
Distribution  and the resulting  decrease in the  Partnership's  cash flow,  the
Partnership's  annualized distribution rate was adjusted from 2% to 1% beginning
with the distribution for the quarter ended November 30, 1997, which was made on
January 15, 1998. Despite the repayment of the Park South investments during the
current  quarter,  the  Partnership  expects to be able to  maintain a 1% annual
distribution rate on the remaining invested capital balance for the remainder of
1998.

      The  wholly-owned  Hacienda Plaza office and retail  complex  remained 93%
leased as of February 28, 1998. As previously reported, overall occupancy levels
for the local Pleasanton,  California  office market have improved  considerably
over the past two years, reaching the mid-to-high 90% range. Such improvement is
primarily  the result of the  resurgence  in the  growth of the high  technology
industries.  As a result, rental rates in the Pleasanton office market have been
improving  during this period as well.  In  addition,  a  significant  number of
build-to-suit   office  and  multi-family   residential   properties  have  been
constructed  within  the  past  year in the  planned  development  area in which
Hacienda  Plaza is  located,  which  has  substantially  reduced  the  amount of
available  land  that  could  be  developed  for  competing  speculative  office
properties.  As a result of these  conditions,  operations of the Hacienda Plaza
investment  property have stabilized after several years of intense local office
and retail market  competition.  While occupancy levels in the retail and office
portions of the property were maintained at 97% and 91%,  respectively,  for the
second quarter of fiscal 1998,  there was leasing activity in the office portion
of the property  which  contains  46,600 of the  building's  78,415 square feet.
During the  quarter,  the  property's  leasing  team signed  leases with two new
tenants  that now occupy a total of 1,937  square  feet.  The leasing  team also
renewed a lease with a tenant  occupying  3,589  square feet at a  significantly
higher rental rate. However,  two tenants occupying a total of 1,881 square feet
decided not to renew when their leases  expired  during the quarter.  One of the
two vacated  spaces,  totalling 814 square feet, has been leased to a new tenant
which took  occupancy  subsequent  to the quarter end.  Over the next 12 months,
leases with five tenants occupying  approximately 7,000 square feet will expire.
The  property's  leasing team expects three of these  tenants,  totalling  3,647
square feet,  to renew and the remaining two spaces to be rented to new tenants.
In response to changing  market  conditions  in recent  months,  the leasing and
management  teams at Hacienda  Plaza have sought to combine  some of the smaller
vacant  units  that  are  adjacent  to one  another  into  larger  units  in the
2,000-4,000  square foot range.  Spaces of this size seem to be in higher demand
than spaces under 2,000 square feet in the Pleasanton market, and the property's
leasing team reports that these larger, combined spaces are generating increased
interest from prospective  tenants.  A project to improve the exterior  lighting
around  the retail  portion  of the  property  was  completed  during the second
quarter,  and the remodeling of the lobby and common areas in the office portion
of the property was completed subsequent to the quarter end.

      At  February  28,  1998,  the  Partnership  had  available  cash  and cash
equivalents of $1,034,000.  Such cash and cash  equivalents will be used for the
working capital  requirements of the Partnership,  distributions to the partners
and, if necessary,  for capital  improvements  and/or  leasing costs at Hacienda
Plaza.  The source of future  liquidity  and  distributions  to the  partners is
expected to be from the operations and future sale of the remaining wholly-owned
investment property, and interest income on the Partnership's cash reserves.

Results of Operations
Three Months Ended February 28, 1998
- ------------------------------------

      The  Partnership's  net income  increased by $525,000 for the three months
ended  February 28, 1998 when compared to the same period in the prior year. The
increase in net income was primarily due to the $455,000 gain  recognized on the
sale of the land  underlying  the Park South  Apartments,  as discussed  further
above.  The  increase in net income was also  partly due to a $73,000  favorable
change in the  Partnership's  operating income (loss) which was partially offset
by a $3,000 decrease in income from operations of investment properties held for
sale. The  Partnership's  operating  income (loss) improved  primarily due to an
increase  in other  income of  $70,000,  which  resulted  mainly from a residual
distribution of rental income collected from the Spartan Place property,  and an
increase in land rent of $17,000.  Land rent  increased due to  additional  land
rent  received  from the Park  South  Apartments  in  fiscal  1998  prior to the
repayment  transaction  described  above. The increases in other income and land
rent were  partially  offset by a decrease in  interest  from  mortgage  loan of
$12,000  due to the  repayment  of the Park South  mortgage  loan on January 20,
1998. In addition,  amortization of deferred  expenses  increased by $18,000 for
the current three-month period.  Amortization of deferred expenses increased due
to the write-off of all remaining  unamortized  deferred expenses as a result of
the  repayment of the Park South  mortgage  loan and the sale of the  underlying
land.

      Income from  operations of investment  properties  held for sale decreased
primarily due to the sale of Spartan  Place during the fourth  quarter of fiscal
1997.  Spartan  Place had net  operating  income of  $86,000  during  the second
quarter of the prior year. Net operating income increased by $83,000 at Hacienda
Plaza for the current  three-month period primarily due to a decrease of $77,000
in capital  improvements  and an increase in rental  income of $12,000.  Capital
improvements  decreased due to the completion of a capital  improvement  program
during fiscal 1997. In accordance with the  Partnership's  accounting policy for
assets held for sale, all capital improvements and leasing costs are expensed as
incurred.  Rental income increased at Hacienda Plaza due to increases in average
rental rates and occupancy levels.

Six Months Ended February 28, 1998
- ----------------------------------

      The  Partnership's  net income  increased  by $588,000  for the six months
ended  February 28, 1998 when compared to the same period in the prior year. The
increase in net income was primarily due to the $455,000 gain  recognized on the
sale of the land  underlying  the Park South  Apartments.  The  increase  in net
income was also partly due to a $110,000  favorable change in the  Partnership's
operating  income  (loss) and a $23,000  increase in income from  operations  of
investment properties held for sale.

      The  Partnership's  operating  income (loss) improved  primarily due to an
increase of $97,000 in other income,  which  resulted  primarily from a residual
distribution of rental income collected from the Spartan Place property,  and an
increase in land rent of $23,000  due to  additional  land rent income  received
from the Park South Apartments in fiscal 1998 prior to the repayment transaction
described  above.  The  increases in other  income and land rent were  partially
offset  by  an  increase  in  amortization  of  deferred  expenses  of  $18,000.
Amortization expense increased due to the write-off of all remaining unamortized
deferred  expenses as a result of the repayment of the Park South  mortgage loan
and the sale of the underlying land.

      Income from operations of investment properties held for sale increased by
$23,000 for the current six-month period. Net operating income at Hacienda Plaza
increased  by  $177,000,  which was offset by the  $154,000  in net income  from
Spartan Place which was  recognized for the first six months of fiscal 1997. Net
operating  income at  Hacienda  Plaza  increased  mainly due to an  increase  of
$93,000 in rental  income and a decrease  in capital  expenditures  and  leasing
commissions  of  $102,000.  As noted  above,  capital  expenditures  and leasing
commissions  are  expensed   currently  in  accordance  with  the  Partnership's
accounting  policy  for assets  held for sale.  Capital  expenditures  decreased
primarily due to the completion of a capital  improvement  program during fiscal
1997.  The increase in rental  income and the  decrease in capital  expenditures
were  partially  offset by an  increase in real  estate  taxes of $17,000.  Real
estate taxes increased due to an increase in the property's tax assessment.



<PAGE>


                                     PART II
                                Other Information

Item 1. Legal Proceedings   NONE

Item 2. through 5.          NONE

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits:             NONE

(b) Reports on Form 8-K:

      A  Current  Report  on Form 8-K dated  January  20,  1998 was filed by the
registrant  during the second  quarter of fiscal 1998 to report the repayment of
the  mortgage  loan  secured  by the Park South  Apartments  and the sale of the
underlying land and is hereby incorporated herein by reference.


<PAGE>



                PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                             PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.


                             By:    FIFTH MORTGAGE PARTNERS, INC.
                                    Managing General Partner




                              By: /s/ Walter V. Arnold
                                  --------------------
                                  Walter V. Arnold
                                  Senior Vice President and Chief
                                  Financial Officer




Dated:  April 13, 1998

<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  unaudited financial statements for the quarter ended February 28,
1998 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                  AUG-31-1998
<PERIOD-END>                       FEB-28-1998
<CASH>                                  1,034
<SECURITIES>                                0
<RECEIVABLES>                              57
<ALLOWANCES>                                0
<INVENTORY>                                 0
<CURRENT-ASSETS>                        1,098
<PP&E>                                  4,900
<DEPRECIATION>                              0
<TOTAL-ASSETS>                          5,998
<CURRENT-LIABILITIES>                     232
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                              5,521
<TOTAL-LIABILITY-AND-EQUITY>            5,998
<SALES>                                     0
<TOTAL-REVENUES>                          995
<CGS>                                       0
<TOTAL-COSTS>                             196
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                           799
<INCOME-TAX>                                0
<INCOME-CONTINUING>                       799
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              799
<EPS-PRIMARY>                            1.02
<EPS-DILUTED>                            1.02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission