FIRST FINANCIAL BANCORPORATION /IA/
10-K, 1997-03-31
STATE COMMERCIAL BANKS
Previous: JONES CABLE INCOME FUND 1-A LTD, 10-K, 1997-03-31
Next: NEW ENGLAND LIFE PENSION PROPERTIES IV, 10-K405, 1997-03-31



                         FIRST FINANCIAL BANCORPORATION
                                AND SUBSIDIARIES
                     (FIRST NATIONAL BANK, IOWA CITY, IOWA)
                    (FIRST NATIONAL BANK, CEDAR RAPIDS, IOWA)
                                    FORM 10-K
                                DECEMBER 31, 1996

<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

(Mark One) 

[x]  ANNUAL REPORT  PURSUANT TO SECTION 13 or 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 (FEE REQUIRED) 
     For the Fiscal Year Ended December 31, 1996
                                      OR
[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED).
     For the transition period from ________________to ___________________.

Commission file number 0-14280.
                       -------

                         FIRST FINANCIAL BANCORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Iowa                                    42-1259867
     -------------------------------           ---------------------------------
     (State or other jurisdiction of           (IRS Employer Identification No.)
      incorporation or organization)  

        204 East Washington Street
             Iowa City, Iowa                                   52240
- --------------------------------------                       ---------
(Address of Principal Executive Office)                      (Zip Code)

Registrant's telephone number, including area code:  (319) 356-9000
                                                     --------------

Securities Registered Pursuant to Section 12(b) of the Act:  None
                                                             ----

Securities Registered Pursuant to Section 12(g) of the Act:

                          $1.25 Par Value Common Stock
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[X]

While it is difficult to determine  the number of shares owned by  nonaffiliates
(within  the  meaning  of such term  under  the  applicable  regulations  of the
Securities and Exchange Commission), the Registrant estimates that the aggregate
market value of the Registrant's  common stock held by nonaffiliates on February
28, 1997, (based upon reports of beneficial  ownership that approximately 88.87%
of the shares are so owned by nonaffiliates  and upon  information  communicated
informally  to the  Registrant by various  purchasers  and sellers that the sale
price for the common  stock is  generally  $31.00  per share) was  approximately
$64,381,000.

The number of shares  outstanding of the  Registrant's  common stock as of 
March 27, 1997.

Common Stock $1.25 Par Value  -  2,336,894 Shares
- -------------------------------------------------

                                   P. 1 of 49
<PAGE>
                       DOCUMENTS INCORPORATED BY REFERENCE


     The  following documents are incorporated by reference:

1.   Proxy Statement dated March 7, 1997, for the Annual Meeting of Shareholders
     to be held on April 8, 1997, is  incorporated  by reference  into Part III,
     Items 10, 11, 12 and 13.


























                                   P. 2 of 49
<PAGE>
                                     PART I
ITEM 1. BUSINESS

CORPORATE ORGANIZATION AND STRUCTURE.
First  Financial  Bancorporation  (Registrant)  is an Iowa business  corporation
organized  on October 8, 1985,  under the Iowa  Business  Corporation  Act.  The
Registrant is a two-bank  holding  company engaged in the business of commercial
banking  through its  wholly-owned  subsidiaries,  the First National Bank, Iowa
City, Iowa (Iowa City Bank), and First National Bank, Cedar Rapids,  Iowa (Cedar
Rapids Bank).  The Registrant  formed the Cedar Rapids Bank on February 1, 1991.
On February 8, 1991, the Company  acquired  approximately  $45,000,000 of assets
and liabilities of the Cedar Rapids,  Iowa, branch office of the failed American
Federal  Savings  Association  from the Resolution  Trust  Corporation and began
conducting  commercial  banking  business on that date,  at 200 First Street SW,
Cedar Rapids, Iowa 52404. The Registrant has conducted no other activities.  All
operations of the Registrant are conducted within the state of Iowa.

Both banks are national  banking  associations  incorporated and operating under
the laws of the United States engaged in the commercial  banking business,  with
trust powers, in Iowa City, Johnson County, Iowa, and Cedar Rapids, Linn County,
Iowa. Both banks' services are offered to individuals,  businesses, governmental
units and institutional  customers.  The Iowa City Bank's primary market area is
Iowa City,  Coralville,  North Liberty and surrounding  areas.  The Cedar Rapids
Bank's primary market area is Cedar Rapids and surrounding areas. Both banks are
actively engaged in many areas of commercial  banking,  including the acceptance
of  demand,  savings  and  time  deposits;   making  commercial,   real  estate,
agricultural, consumer and credit card loans; maintaining night and safe deposit
facilities;  and  performing  collection,  exchange,  escrow  and other  banking
services  tailored for individual  customers.  The trust department  within each
bank administers estates, personal trusts, conservatorships,  pension and profit
sharing  funds,  and  in  connection  therewith  provides  property  management,
brokerage services,  investment advisory and custodial services for individuals,
corporations and not-for-profit organizations. Each bank provides access for its
customers to computer  services  for payroll  accounting  and for the  numerical
sorting of  customer  checks.  Additionally,  the Iowa City Bank  provides  data
processing  for both itself and for the Cedar  Rapids Bank  through the computer
center located in the main facility in Iowa City.

The Iowa City Bank's  primary  geographic  service  area falls within a ten-mile
radius of the  center of Iowa  City,  Iowa,  and  consists  of a  population  of
approximately 100,000 people.  The business  community of Iowa City has a strong
agricultural   base,  but  is   significantly   more   diversified  with  strong
manufacturing and retail sectors, a growing regional distribution  industry, the
presence of The University of Iowa and other seats of  post-secondary  education
and a significant medical and health care infrastructure.

The  Cedar  Rapids  Bank's  primary  geographic  service  area  falls  within  a
fifteen-mile  radius of the center of Cedar  Rapids,  Iowa,  and  consists  of a
population of  approximately  179,000 people.  The business  community of Cedar
Rapids is comprised of retail,  manufacturing and financial  businesses,  and is
especially competitive in terms of commercial banking services.

The  Company's   primary   competitors  are  other  commercial   banks,   thrift
institutions such as savings banks and savings and loan associations, and credit
unions,  all of which are represented by a physical presence in the local market
areas. By contrast,  secondary competitors are often regional or even nationwide
in character,  and vary widely depending on the product line in question. In the
case of deposits,  secondary competitors include stockbrokers,  money market and
mutual  fund  companies,   insurance  companies,   and  out-of-market  financial
institutions. In the area of loans, they include mortgage brokers, the financing
arm of  automobile  manufacturers,  and in some  cases,  agencies of the federal
government.

In the case of both banks,  the largest local market share belongs to commercial
banks;  thrifts and credit unions also hold  significant but smaller portions of
the  market.  At the  south  end of the  corridor,  the  Iowa  City  Bank  has a
significant  share of the deposit and loan  market,  due in part to its 60+ year
presence in the  community. Conversely,  the Cedar Rapids Bank, in existence for
less than a  decade,  has a  comparatively  smaller  share of the north corridor
market. The Cedar Rapids and Iowa City markets do differ in the respect that the
former,  aside from being much larger in size,  is  dominated  by several  large
non-local banks,  while the over-whelming  share of the latter market is held by
locally-owned, independent financial institutions.

                                  p. 3 of 49
<PAGE>
ITEM 1. BUSINESS (continued)

CORPORATE ORGANIZATION AND STRUCTURE (continued)

In recent  years,  the  banking  environment  of the  entire  corridor  has been
extremely  competitive in nature,  particularly in terms of rate,  price and new
entrants  to the  market.  The  greater  Iowa City area is a case in point.  The
number of ATMs has tripled  since 1988.  Three new financial  institutions  have
entered the market and the overall  number of banking  offices has  increased by
30%, all within the past three years.

These highly  competitive  local  market  trends are expected to continue in the
foreseeable future, due in part to the demograpic characteristics which make the
area such an attractive  banking market, as well as to a regulatory  environment
which becoming  generally less restrictive in terms of geographic  expansion and
branching.

With the exception of real estate lending  activities during the period of March
through  October,  neither  bank's  business  is  seasonal in nature and neither
depends  upon a single  person or a few  persons  as the  source  of a  material
portion of its individual  deposits or loans. The management of neither bank has
reason to believe  that the loss of the deposits or the loan  activities  of any
single  person,  or of a few persons,  would have a material  adverse  effect on
either bank's operations or erode either's deposit base or loan portfolios.

Neither  bank has  experienced  a material  adverse  effect on its business as a
result of defaults of any specific industry  concentrations  and neither expects
to experience any material effects in the future.

Neither Registrant nor either bank has undertaken any material activities during
the last three years related to research and development.

As of December 31, 1996,  the Iowa City Bank employed 204 persons  consisting of
154 full-time employees and 50 part-time employees (the majority of which worked
less than thirty  hours per week).  The Cedar  Rapids  Bank  employed 27 persons
consisting  of 24  full-time  employees  and three  part-time  employees.  As of
December 31, 1996, the  Registrant had one full-time  employee who is a salaried
corporate  officer of the  Company.  The other  corporate  officer is a salaried
officer of the Iowa City Bank.  Neither  corporate  officer received  additional
compensation for serving as officer or director of the Registrant.


CAPITAL REQUIREMENTS

The Company is regulated by the Board of Governors of the Federal Reserve System
while both subsidiary banks fall under the regulatory jurisdiction of the Office
of the Comptroller of the Currency (OCC).  One of the functions of the OCC is to
evaluate  capital  adequacy  maintained by each national  bank. To determine the
capital adequacy of national banks, the OCC has established a risk-based capital
ratio  derived  from  guidelines  sensitive to the credit risk  associated  with
various  bank  activities.  This  risk-based  capital  ratio is intended to more
accurately assess capital adequacy than is a capital ratio which is based solely
on total assets of banks.

As of December  31,  1996,  total  risk-based  capital was  required to equal or
exceed 8% of risk-weighted assets. At least half of that 8% must consist of Tier
I-core capital (common stockholders' equity,  noncumulative  perpetual preferred
stock  and   minority   interests  in  the  equity   accounts  of   consolidated
subsidiaries), and the remainder may be Tier II-supplementary capital (perpetual
debt,  intermediate-term  preferred stock,  cumulative perpetual,  long-term and
convertible  preferred  stock, and loan loss reserve up to a maximum of 1.25% of
risk-weighted  assets.) Total  risk-weighted  assets are determined by weighting
the assets according to their risk  characteristics.  Certain  off-balance sheet
items  (such as  stand-by  letters  of  credit  and firm loan  commitments)  are
multiplied by "credit  conversion  factors" to translate them into balance sheet
equivalents  before  assigning them risk  weightings.  Any bank having a capital
ratio less than the 8% minimum  required level must,  within 60 days,  submit to
the OCC a plan describing the means and schedule by which the bank shall achieve
the applicable minimum capital ratios. The plan is considered  acceptable unless
the bank is notified to the  contrary by the OCC. A bank in  compliance  with an
acceptable  plan to achieve the  applicable  minimum  capital ratios will not be
deemed to be in violation.


                                   p. 4 of 49
                                       
<PAGE>
ITEM 1. BUSINESS (continued)

CAPITAL REQUIREMENTS(continued)

A comparison of each  subsidiary  bank's  capital as of December 31, 1996,  with
minimum requirements is presented below:
                                     ACTUAL                   MINIMUM
                         IOWA CITY BANK  CEDAR RAPIDS BANK  REQUIREMENTS
                         --------------  -----------------  ------------
Total Risk-Based Capital     17.82%           12.68%              8%
Tier I Risk-Based Capital    16.57%           11.76%              4%
Leverage Ratio               11.08%            8.40%              4%

The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991 (FDICIA),
established  rating  categories for all FDIC insured  institutions  ranging from
"well capitalized" to "critically undercapitalized." The ratings combine capital
measures  in  addition  to  level  of  regulatory  supervision  received  by  an
individual   financial   institution.   At  December  31,  1996,  both  banking
subsidiaries  met  the  capital  criteria   required  by  the   well-capitalized
definition and substantially exceeded the regulatory minimum capital levels.

As of December 31, 1996 and 1995, the Company's Tier I capital to  risk-weighted
asset ratios, total capital risk-weighted asset ratios (Tier I capital plus Tier
II capital) and leverage capital ratios were as follows:
                                       ACTUAL                 MINIMUM
                                 1996         1995          REQUIREMENTS
                               --------     --------        ------------
Total Risk-Based Capital        18.75%       19.51%              8%
Tier 1 Risk-Based Capital       17.50%       18.28%              4%
Leverage Ratio                  11.73%       11.46%              4%

The following  consolidated  statistical  information reflects selected balances
and operations of the Registrant and its subsidiaries for the periods indicated.

AVERAGE BALANCES AND INTEREST RATES AND INTEREST DIFFERENTIAL

The  following  tables show the major  categories  of assets,  liabilities,  and
stockholders'  equity,  average  balances during the period,  interest earned or
paid and average yield.  (Yields on nontaxable  securities are computed on a tax
equivalent  basis.)  Changes in interest  received  and paid for the years ended
December  31,  1996 and 1995,  are  analyzed  showing  the effects of changes in
volume and rates:

AVERAGE BALANCES (Daily Average Basis)                (In Thousands)
                                                   Year Ended December 31,
                                               1996        1995         1994   
ASSETS                                      ---------    ---------    ---------
Taxable securities                          $  87,414    $  88,064    $ 104,549
Nontaxable securities                          27,384       23,276       23,135
Federal funds sold                              8,136       11,181        5,789
Loans, net of unearned income                 310,956      294,649      277,101
                                            ---------    ---------    ---------
   Total interest-earning assets            $ 433,890    $ 417,620    $ 410,574
Less allowance for loan losses                 (3,625)      (3,512)      (3,215
Cash and due from banks                        l5,905       14,312       13,981
Property and equipment, net                    12,357       11,693       10,646
Other assets                                    9,600        9,278        9,000
                                            ---------    ---------    ---------
Total assets                                $ 468,127    $ 449,391    $ 440,986
                                            =========    =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-paying demand deposits             $  58,696    $  58,357    $  60,178
Savings deposits                              102,185       89,436       88,948
Time deposits                                 189,227      188,135      178,581
Federal funds purchased and
  securities sold under agreements
  to repurchase                                 1,068          237        1,923
Federal Home Loan Bank advances                16,246       19,857       19,799
Other long-term borrowings                       --             13          256
                                            ---------     --------    ---------
  Total interest-paying liabilities         $ 367,422    $ 356,035    $ 349,685
Noninterest-paying demand deposits             44,692       42,331       42,688
Other liabilities                               4,629        3,644        3,447
Stockholders' equity                           51,384       47,381       45,166
                                            ---------     --------    ---------
Total liabilities and stockholders' equity  $ 468,127    $ 449,391    $ 440,986
                                            =========    =========    =========

                                   P. 5 of 49
<PAGE>

ITEM 1. BUSINESS (continued)

INTEREST INCOME AND EXPENSE
                                                     (In Thousands)
                                                  Year Ended December 31,
                                              1996          1995         1994  
                                            ---------     --------    ---------
INCOME
  Taxable securities                        $   5,316    $   5,251    $   5,712
  Nontaxable securities                         2,188        2,044        2,033
  Federal funds sold                              430          658          222
  Loans                                        26,376       24,843       22,292
                                            ---------     --------    ---------
           Total interest income            $  34,310       32,796    $  30,259
                                            =========    =========    =========

EXPENSE
  Interest-paying demand deposits           $   1,184        1,253    $   1,270
  Savings deposits                              3,568        2,870        2,104
  Time deposits                                10,642       10,475        8,959
  Federal funds purchased and
      securities sold under agreements
      to repurchase                                60           14           90
  Federal Home Loan Bank advances                 995        1,199        1,184
  Other long-term borrowings                      - -          - -           17
                                            ---------     --------    ---------
            Total interest expense          $  16,449       15,811     $ 13,624
                                            ---------     --------    ---------
            Net interest income             $  17,861       16,985     $ 16,635
                                            =========    =========    =========

                                                   Year Ended December 31,
                                               1996         1995        1994   
                                             --------     --------    ---------
INTEREST RATES AND INTEREST
  DIFFERENTIAL
    Average yields:
    Taxable securities                           6.08%       5.96%       5.46% 
    Nontaxable securities                        7.99        8.62        8.79  
    Federal funds sold                           5.29        5.88        3.83  
    Loans                                        8.48        8.43        8.04  
    Interest-paying demand deposits              2.02        2.15        2.11  
    Savings deposits                             3.49        3.21        2.37  
    Time deposits                                5.62        5.57        5.02  
    Federal funds purchased and
      securities sold under agreements
      to repurchase                              5.62        5.91        4.68  
    Federal Home Loan Bank advances              6.12        6.04        5.98  
    Other long-term borrowings                    - -         - -        6.64  
    Yield on average interest earning assets (1) 7.91        7.85        7.37  
    Yield on average interest-paying
          liabilities                            4.48        4.44        3.90  
    Net interest yield (1)                       3.43        3.41        3.47  
    Net interest margin (2)                      4.12        4.07        4.05  

Nonaccruing  loans are not material  and have been  included in the average
loan balances for purposes of this computation.

(1)  Net  interest  yield  is  the  difference  between  the  yield  on  average
     interest-earning   assets   and  the  yield  on   average   interest-paying
     liabilities  stated on a tax  equivalent  basis using a federal tax rate of
     34% and a state tax rate of 5% for the three years presented.

(2)  Net interest  margin is net interest  income,  on a  tax-equivalent  basis,
     divided by average interest earning assets.


                                   P. 6 of 49
<PAGE>
ITEM 1. BUSINESS (continued)

CHANGE IN INTEREST INCOME AND EXPENSE
                                              
                                                (In Thousands of Dollars)
                                               Year Ended December 31, 1996
                                             Change        Change
                                             Due To        Due To      Total
                                             Volume        Rates       Change
                                            ---------     --------    ---------
Change in interest income:
  Taxable securities                        $   ( 40)     $    105     $     65
  Nontaxable securities                          300          (156)         144
  Federal funds sold                            (167)         ( 61)        (228)
  Loans                                        1,385           148        1,533
                                            --------      --------     --------
                                            $  1,478      $     36     $  1,514
                                            --------      --------     --------
Change in interest expense:
  Interest-paying demand deposits           $      7      $   ( 76)    $   ( 69)
  Savings deposits                               433           265          698
  Time deposits                                   66           101          167
  Federal funds purchased and securities
    sold under agreements to repurchase           47          (  1)          46
  Federal Home Loan Advances                    (220)           16         (204)
                                            --------      --------     -------- 
                                            $    333      $    305     $    638
                                            --------      --------     -------- 
Net change in net interest income (1)       $  1,145      $   (269)    $    876
                                            ========      ========     ========

                                                (In Thousands of Dollars)
                                               Year Ended December 31, 1995
                                             Change        Change
                                             Due To        Due To      Total
                                             Volume        Rates       Change
                                            ---------     --------    ---------
Change in interest income:
  Taxable securities                        $   (953)    $     492    $    (461)
  Nontaxable securities (1)                       51           (40)          11
  Federal funds sold                             277           159          436
  Loans (1)                                    1,445         1,106        2,551
                                            ---------     --------    ---------
                                            $    820     $   1,717    $   2,537
                                            ---------     --------    ---------
Change in interest expense:
  Interest-paying demand deposits           $    (40)    $      23    $     (17)
  Savings deposits                                12           754          766
  Time deposits                                  498         1,018        1,516
  Federal funds purchased and securities
    sold under agreements to repurchase          (95)           19          (76)
  Federal Home Loan Bank advances                  3            12           15
  Long-term debt                                  (8)           (9)         (17)
                                            ---------     --------    ---------
                                            $    370      $  1,817    $   2,187
                                            ---------     --------    ---------
Net change in net interest income (1)       $    450      $   (100)   $     350
                                            =========     ========    =========

(1)  Loan fees  included  in  interest  income  are not  material.  Interest  on
     non-taxable securities and loans is shown on a tax-equivalent basis using a
     federal tax rate of 34% and a state tax rate of 5% for 1995 and 1996.

The  rate/volume  variances  were allocated on a pro rata basis between rate and
volume variances using absolute values.



                                   P. 7 of 49
<PAGE>
ITEM 1. BUSINESS (continued)

INVESTMENT SECURITIES

The following  tables show the carrying  values of  investment  securities as of
December  31,  1996,  1995 and  1994,  and the  maturities  and  yields  of the
investment securities as of December 31, 1996:
                                                          (In Thousands)
                                                           December 31, 
                                                  1996       1995       1994   
                                                --------   --------   --------
     Carrying Values:
         U.S. Treasury securities               $ 20,933   $ 32,027   $ 42,130 
         Obligations of other U.S. Government
             agencies and corporations            44,526     63,231     42,029 
         Obligations of states and
             political subdivisions               29,588     26,403     22,921
         Marketable equity securities                475        - -        - - 
         Federal Reserve Bank stock                  339        336        336 
         Federal Home Loan Bank stock              1,941      1,889      1,813 
                                                --------   --------   --------
                                                $ 97,802   $123,886   $109,229 
                                                ========   ========   ========

                                                          December 31, 1996
                                                                     Weighted
                                                         Fair         Average
                                                         Value       Yield (1)
                                                       --------      ---------
     Type and maturity groupings:
         U.S. Treasury maturities:
             Within 1 year                             $  8,521        6.01%
             From 1 to 5 years                           12,412        5.93
                                                       --------
                     Total                             $ 20,933
                                                       --------
         Obligations of other U.S. Government
             agencies and corporations maturities:
             Within 1 year                             $ 12,065        6.58%
             From 1 to 5 years                           25,563        6.01
             From 5 to 10 years                           4,935        6.36
             Over 10 years                                1,963        6.49    
                                                       --------
                     Total                             $ 44,526
                                                       --------
         Obligations of  states  and  political
             subdivisions maturities:
             Within 1 year                             $  5,407        8.96%
             From 1 to 5 years                           17,379        7.77
             From 5 to 10 years                           6,331        7.09
             Over 10 years                                  471        7.85    
                                                       --------
                     Total                             $ 29,588
                                                       --------
         Marketable equity securities                  $    475        4.71%
         Federal Reserve Bank stock                         338        6.00
         Federal Home Loan Bank stock                     1,942        7.25
                                                       --------
                     Total                             $  2,755
                                                       --------
                     Total                             $ 97,802
                                                       ========

(1)  The yields are computed on a tax-equivalent  basis using a federal tax rate
     of 34% and a state tax rate of 5% for 1996 based on fair value.

As of December  31, 1996,  there were no  investment  securities  of any issuer,
other than securities of the U.S.  Government and U.S.  Government  agencies and
corporations, exceeding 10% of stockholders' equity.


                                   p. 8 of 49    
<PAGE>
ITEM 1.  BUSINESS (continued)

LOANS (1)

The  following  table shows the  composition  of loans as of December  31, 1996,
1995, 1994, 1993 and 1992.
                                               (In Thousands)
                                                December 31,
                              1996       1995       1994       1993       1992  
                            --------   --------   --------   --------   --------
Commercial, financial
  and agricultural          $ 32,361   $ 30,128   $ 31,800   $ 30,036   $ 29,422
Bankers' acceptances             - -        - -        - -        - -      1,975
Real estate, construction     16,440     10,914     16,590     13,662      8,145
Real estate, mortgage        230,534    206,869    194,261    159,349    148,178
Loans to individuals          49,386     43,572     50,123     49,571     37,666
All other                      2,018      3,046      1,933      1,589         25
                            --------   --------   --------   --------   --------
       TOTAL                $330,739    294,529   $294,707   $254,207   $225,411
                            ========   ========   ========   ========   ========

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES

The  following  table  shows the  scheduled  distribution  of  future  principal
repayment of loans (in thousands) as of December 31, 1996:

                                                   One To      Over       Non-
                             Amount    One Year     Five       Five     Accrual
                            Of Loans   Or Less     Years       Years     Loans
                            --------   --------   --------   --------   --------
Commercial, financial
  and agricultural (2)      $ 32,361   $ 22,609   $  7,665   $  2,039   $     48
Real estate,
  construction (3)            16,440      4,751      9,672      2,017        - -
Real estate, mortgage (4)    230,534     77,286    134,950     18,109        189
Loans to individuals (5)      49,386     21,092     27,271        701        322
All other (6)                  2,018      1,870        148        - -        - -
                            --------   --------   --------   --------   --------
       Total                $330,739   $127,608   $179,706   $ 22,866   $    559
                            ========   ========   ========   ========   ========

(1)  Before deducting reserve for possible loan losses.
(2)  Approximately $15,548,000 or over 48% of these loans are adjustable rate
     loans.
(3)  Approximately $6,181,000 or nearly 38% of these loans are adjustable  rate
     loans.
(4)  Approximately $129,775,000 or over 56% of these loans are adjustable rate
     loans.
(5)  Approximately $6,736,000 or nearly 14% of these loans are adjustable  rate
     loans.
(6)  Approximately $601,000 or nearly 30% of these loans are  adjustable  rate
     loans.

NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS

The following table summarizes the Registrant's nonaccrual,  past due 90 days or
more and restructured  loans as of December 31 for each of the years presented:

                                         (In Thousands of Dollars)
                               1996     1995       1994      1993      1992     
                             -------    -------   -------   -------   -------
          Nonaccrual loans   $   559    $  270    $ 1,100   $ 1,274   $   405   
          Accruing loans
            past due 90
            days or more     $   381    $  273    $    60   $    68      None   
          Restructured
            loans            $    16      None       None      None      None
   
As of December 31, 1996,  total  nonaccrual  loans were  comprised  primarily of
loans  collateralized  by real estate.  Nonaccrual  of interest may occur on any
loan  whenever one or more of the  following  criteria is evident:  (a) there is
substantial  deterioration  in the financial  position of the borrower;  (b) the
full payment of interest and principal can no longer be reasonably expected; (c)
the  principal  or  interest  on the loan has been in default for a period of 90
days. In all cases, loans must be placed on nonaccrual or charged off at an

                                   p. 9 of 49
 
<PAGE>
ITEM 1. BUSINESS (continued)

NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS (Continued)

earlier date if collection of principal or interest is considered doubtful.  All
interest  accrued but not  collected  for loans that are placed on nonaccrual or
charged  off is  reversed to  interest  income.  The  interest on these loans is
accounted for on the cash basis or cost recovery  method,  until  qualifying for
return to accrual.  Loans are returned to accrual  status when all the principal
and  interest  amounts  contractually  due are  reasonably  assured of repayment
within a reasonable  time frame and when the borrower has  demonstrated  payment
performance of cash or cash  equivalents.  Given the number of nonaccrual  loans
and  related   underlying   collateral,   management  does  not  anticipate  any
significant impact to earnings.

The  Registrant  does not have a significant  amount of loans which are past due
less than 90 days on which  there are  serious  doubts as to the  ability of the
borrowers  to  comply  with the loan  repayment  terms.  The  Registrant  has no
individual  borrower  or  borrowers  engaged  in the  same or  similar  industry
exceeding  10% of total  loans.  The  Registrant  has no other  interest-bearing
assets,  other than loans, that meet the nonaccrual,  past due,  restructured or
potential   problem  loan   criteria.   The  Registrant  has  no  foreign  loans
outstanding.

The Company  adopted  Statement of Financial  Standards No. 114,  "Accounting by
Creditors for Impairment of a Loan" in the second quarter of 1995. Under the new
standard,  a loan is  considered  impaired,  based on  current  information  and
events,  if it is  probable  that the  Company  will be  unable to  collect  the
scheduled   payments  of  principal  or  interest  when  due  according  to  the
contractual terms of the loan agreement.  Nonaccrual loans are the only impaired
loans.

A loan is considered restructured when the Company allows certain concessions to
a financially troubled debtor that would not normally be considered.  There were
no material troubled debt restructuring loans for the reporting periods.

The  measurement  of impaired  loans is generally  based on the present value of
expected future cash flows discounted at the historical  effective rate,  except
that all collateral  dependent  loans are measured for  impairment  based on the
fair value of the collateral.

SFAS 114 does not apply to large  groups of smaller  balance  homogeneous  loans
that  are  collectively  evaluated  for  impairment,   except  for  those  loans
restructured under troubled debt restructuring. Loans collectively evaluated for
impairment  include certain smaller balance  commercial  loans,  consumer loans,
residential real estate loans and credit card loans, and are not included in the
data that follows:
                                                             (In Thousands)
     The following table summarizes                        As of December 31,
        impaired loan information                     
                                                            1996         1995
- --------------------------------------------------------------------------------
     Impaired loans                                      $   559      $   270
     Impaired loans with related reserve for
        loan losses calculated under SFAS 114                559          164
     Impaired loans with no related reserve for
        loan losses calculated under SFAS 114                - -          106
     Amount of reserve for loan losses allocated
        to the impaired loan balance                          88           43

The adoption of SFAS 114 did not result in additional provisions for loan losses
primarily because the majority of impaired loan valuations  continue to be based
on the fair  market  value of  collateral  and because  the  existing  provision
evaluations  methods  had  included  impaired  loans  as  defined  by SFAS  114.
Impairment losses are included in the provision for loan losses.

                                                             (In Thousands)
                                                           For the Year Ended 
                                                               December 31,
                                                            1996         1995
- --------------------------------------------------------------------------------
     Average impaired loans                              $   317       $  682 
     Interest income recognized                               62           59
- --------------------------------------------------------------------------------

Interest  payments on impaired loans are typically  applied to principal  unless
future  collectability  of the recorded loan balance is expected,  in which case
interest income is recognized on a cash basis.

                                   P. 10 of 49
<PAGE>
ITEM 1. BUSINESS (continued)

SUMMARY OF LOAN LOSS EXPERIENCE

The following table summarizes the Registrant's loan loss experience for each of
the years ended December 31, 1996, 1995, 1994, 1993, and 1992:

                                           (In Thousands)
                                        Year Ended December 31,
                              1996      1995      1994      1993      1992      
                             ------    ------    ------    ------    ------
   Balance of loan loss
     allowance at
     beginning of period     $3,602    $3,354    $3,101    $3,006    $2,937    
                             ------    ------    ------    ------    ------
   Charge-offs:
     Commercial, financial
       and agricultural      $   31    $   21    $    3    $   32    $  105    
     Real estate mortgage        76       - -         4        53        25     
     Loans to individuals       370       254       249       148       127    
                             ------    ------    ------    ------    ------
                             $  477    $  275    $  256    $  233   $   257    
                             ------    ------    ------    ------    ------
   Recoveries:
     Commercial,
       financial and
       agricultural          $   13    $   37    $   34    $   27    $  102    
     Real estate, mortgage        4         5         6        87        43     
     Loans to individuals        55       115        44        59        61    
                             ------    ------    ------    ------    ------
                             $   72    $  157    $   84    $  173    $  206    
                             ------    ------    ------    ------    ------
   Net charge-offs           $  405    $  118    $  172    $   60    $   51    
                             ------    ------    ------    ------    ------
   Provision for
     loan losses (1)         $  591    $  366    $  425    $  155    $  120    
                             ------    ------    ------    ------    ------

   Balance of loan
     loss allowance
     at end of period        $3,788    $3,602    $3,354    $3,101    $3,006    
                             ======    ======    ======    ======    ======
   Percentage of net charge-
     offs during period
     to average net loans
     outstanding               .13%      .04%      .06%      .03%      .02%    
                             ======    ======    ======    ======    ======

1) Management  regularly  reviews the loan portfolio and determines a provision
for loan losses based upon the impact of economic  conditions on the  borrower's
ability to repay, past collection  experience,  the risk  characteristics of the
loan portfolio and such other factors which deserve current recognition.



                                   P. 11 of 49
<PAGE>
ITEM 1. BUSINESS (continued)

SUMMARY OF LOAN LOSS EXPERIENCE (continued)

The December 31, 1996,  1995, 1994, 1993, and 1992 allowance for loan losses
have been allocated as follows:
<TABLE>
<CAPTION>
                                                         (In Thousands Except Percentages)
                                                                   As of December 31
                                          1996           1995           1994           1993           1992           
                                     -------------   ------------   ------------   ------------   ------------
<S>                                      <C>    <C>      <C>   <C>      <C>   <C>      <C>   <C>      <C>   <C>
                                      $(1)     %(2)   $(1)    %(2)   $(1)    %(2)   $(1)    %(2)    $(1)   %(2)
                                     ------    ---   ------   ---   ------   ---   ------   ---   ------   ---
December 31 balance applicable to:    
  Allocated:
    Commercial, financial and
      agricultural                   $  807     10   $  490     10   $1,013    11   $  973    12   $  634    13   
    Bankers' acceptances                - -    - -      - -    - -      - -   - -      - -   - -       11     1    
    Real estate                       2,572     75    2,781     74    1,696    71    1,462    68    1,637    69   
    Installment loans to indivduals     409     15      256     15      579    17      430    19      446    17        
  Unallocated:                          - -    - -       75      1       66     1      236     1      278   - -       
                                     ------    ---   ------    ---   ------   ---   ------   ---   ------   ---   
                                     $3,788    100   $3,602    100   $3,354   100   $3,101   100   $3,006   100   
                                     ------    ---   ------    ---   ------   ---   ------   ---   ------   ---  
                                                                                                   
(1) Allocation of allowance amount by category.
(2) Percent of outstanding loan balances in each category.
</TABLE>
Management  regularly reviews the loan portfolio and does not expect any unusual
material  amount  to  be  charged-off   during  the  next  year  that  would  be
significantly different than the above years.

DEPOSITS

The following  tables show the average  deposit  balances and rates paid on such
deposits  for  the  years  ended  December  31,  1996, 1995, and 1994 and the
composition of the certificates  issued in excess of $100,000 as of December 31,
1996:
                                           (In Thousands)
                                            December 31,
                            1996              1995                1994          
                           $     Rate        $       Rate        $      Rate
                      ---------  ----    ---------   ----   ----------  ----
     Average non-
          interest-
          paying
          deposits    $  44,692  - - %   $  42,331   - - %  $  42,688   - - %   
     Average
          interest-
          paying
          demand
          deposits       58,696  2.02       58,357   2.15      60,178  2.11    
     Average
          savings
          deposits      102,185  3.49       89,436   3.21      88,948  2.37    
     Average time
          deposits      189,227  5.62      188,135   5.57     178,581  5.02    
                      ---------          ---------          ---------  
                      $ 394,800          $ 378,259          $ 370,395         
                      =========          =========          =========

                                                          Amount      Rate
                                                         -------      ----
     Time certificates in amounts of $100,000 or more
          as of December 31, 1996 with maturity in:
          3 months or less                               $ 6,487      5.44%
          3 through 6 months                               5,146      5.67
          6 through 12 months                              6,020      5.40
          Over 12 months                                   8,765      6.42
                                                         -------                
                                                         $26,418
                                                         =======

There were no material deposits by foreign investors.

                                   P. 12 of 49
<PAGE>

ITEM 1. BUSINESS (continued)

RETURN ON STOCKHOLDERS' EQUITY AND ASSETS

The  following  table  presents the return on average  stockholders'  equity and
average assets,  dividend payout percentage and  stockholders'  equity to assets
percentage for the years ended December 31, 1996, 1995 and 1994:

                                                          December 31,
                                                    1996       1995     1994
                                                   -------    -------  -------
     Return on average total assets                  1.26%      1.02%    1.03%  
     Return on average stockholders' equity         11.51       9.65    10.10   
     Dividend payout percentage on average
          outstanding common shares                 32.89      39.63    37.98   
     Average stockholders' equity to 
          average total assets percentage           10.98      10.54    10.24   


SHORT-TERM BORROWINGS

The following table shows outstanding balances,  weighted average interest rates
at year end, maximum month-end balances, average month-end balances and weighted
average  interest  rates of securities  sold under  agreements to repurchase and
other short-term borrowings during 1996, 1995 and 1994.

                                               (In Thousands of Dollars, Except 
                                                 for Interest Rate Percentage)
                                               --------------------------------
                                                    1996      1995      1994    
                                                  --------  --------  --------
     Outstanding as of December 31                $ 3,146   $    67   $ 3,200   
     Weighted average interest rate at year end      5.61%      - -      6.50%  
     Maximum month-end balance                    $ 9,700   $ 1,575   $12,200   
     Average month-end balance                    $ 2,217   $   131   $ 2,935   
     Weighted average interest rate for the year     5.62%     5.91%     4.68%  

FEDERAL HOME LOAN BANK ADVANCES

The following table shows outstanding balances,  weighted average interest rates
at year end, maximum month-end balances, average month-end balances and weighted
average  interest rates of Federal Home Loan Bank advances during 1996, 1995 and
1994.
                                               (In Thousands of Dollars, Except 
                                                 for Interest Rate Percentage)
                                               --------------------------------
                                                    1996      1995      1994    
                                                  --------  --------  --------
     Outstanding as of December 31                $12,355   $17,469   $20,628   
     Weighted average interest rate at year end      6.01%     6.01%     5.92%  
     Maximum month-end balance                    $17,264   $20,524   $20,856   
     Average month-end balance                    $16,126   $19,772   $19,870   
     Weighted average interest rate for the year     6.12%     6.04%     5.98%  


                                   P. 13 of 49
<PAGE>

ITEM 1. BUSINESS (continued)

INTEREST RATE SENSITIVITY AND LIQUIDITY ANALYSIS

The following table summarizes the repricing dates of the  Registrant's  earning
assets and interest-paying liabilities as of December 31, 1996.
<TABLE>
                                                                 December 31, 1996
                                             ----------------------------------------------------------
                                                  Months
                                             -------------------
                                                     After three  After one
                                             Within    through     through       Non-
(Dollars in Thousands)                       three     twelve     five years   sensitive    Total
- -------------------------------------------------------------------------------------------------------
Earning assets
<S>                                          <C>       <C>        <C>          <C>        <C>    
  Federal funds sold                       $    - -   $    - -    $    - -   $     - -     $    - - 
  Investment securities available for sale     9,314    20,574      37,652      30,262       97,802
  Loans                                       49,050    78,558     179,706      23,425      330,739(2)
- -------------------------------------------------------------------------------------------------------
Total earning assets                          58,364    99,132     217,358      53,687      428,541

- -------------------------------------------------------------------------------------------------------
Interest-paying liabilities
  Deposits                                    92,071(1) 73,017      73,466     109,250(1)   347,804(3)
Federal funds purchased and securities
  sold under agreement to repurchase           3,146       - -         - -         - -        3,146
  Long-term debt                                 400     3,820       8,135         - -       12,355
- -------------------------------------------------------------------------------------------------------
Total interest-paying liabilities             95,617    76,837      81,601     109,250      363,305

- -------------------------------------------------------------------------------------------------------
Net noninterest-paying liabilities
  Noninterest paying deposits net
    of cash and due from banks                   - -       - -         - -      26,654       26,654
  Other assets, liabilities and equity net       - -       - -         - -      38,582       38,582
- -------------------------------------------------------------------------------------------------------
Total noninterest paying liabilities             - -       - -         - -      65,236       65,236

- -------------------------------------------------------------------------------------------------------
Interest sensitivity gap                    $(37,253) $ 22,295    $135,757   $(120,799)  $      - - 

- -------------------------------------------------------------------------------------------------------
Cumulative Gap                              $(37,253)$  14,958    $120,799         - -

- -------------------------------------------------------------------------------------------------------
Cumulative percentage of interest sensitive
  assets to interest sensitive liabilities        61%       91%        148%
- -------------------------------------------------------------------------------------------------------

<FN>
(1) Based on an historical  analysis of NOW, SuperNow,  Savings and Money Market
account balances,  a percentage of these deposit balances has been determined to
be sensitive to changes in interest rates. Respectively, approximately 30%, 50%,
30% and 25% of these  deposit  balances  were  determined  to be  interest  rate
sensitive.  As such,  these  percentages  of  interest  rate  sensitive  deposit
balances were  classified in the first column titled "Within three months".  The
remainder of the balances were classified as noninterest rate sensitive  deposit
balances and placed in the last column titled "non-sensitive".

(2)  Of the $330,739,000 of total loans,  $172,498,000  have fixed rates,  while
     $158,241,000  have variable rates. 

(3)  Certificates  of deposit  comprise  $190,313,000  of total  deposits, while
     interest-paying demand deposits and savings deposit balances  accounted for
     $157,491,000 of this total.
</FN>
</TABLE>


                                   P. 14 of 49
<PAGE>

ITEM 2. PROPERTIES

The Registrant's office and the main office of the Iowa City Bank are located in
the  urban  center  of Iowa  City,  Iowa,  at 204 East  Washington  Street  in a
two-story  limestone building containing  approximately  61,000 square feet. The
Iowa  City  Bank and  Cedar  Rapids  Bank own the fee  simple  title to all bank
property. A separate urban center parking lot office is located in the same city
block as the main  office  of the bank on a parcel  of land 106 feet by 150 feet
with five  drive-up  teller lanes and a one-story  building  with  basement area
containing  approximately  746 square feet. The bank's Towncrest office facility
is located at 1117 William Street, Iowa City, Iowa, approximately two miles east
of the main office of the bank on a parcel of land 188 feet by 192 feet with two
drive-up  teller lanes and a one-story  building with a basement area containing
approximately  4,890  square  feet.  The bank's  Coralville  office  facility is
located at 505 10th Avenue, Coralville,  Iowa, approximately three miles west of
the main  office of the bank on a parcel of land 150 feet by 200 feet with three
drive-up  teller lanes and a one-story  building with  basement area  containing
approximately  4,420 square feet.  The bank's North Liberty  office  facility is
located , at 580 West Cherry  Street,  North Liberty Iowa. The 4,300 square foot
one level office  building is constructed of drivet and brick and is situated on
4.05 acres of land.  The bank's  southwest side office is located at 2312 Mormon
Trek  Boulevard,  Iowa City Iowa.  This 4,300  square foot office is a one level
building  constructed  of drivet and brick which is situated on a parcel of land
measuring approximately 250 feet by 230 feet.

The Cedar Rapids Bank  purchased  the  building,  land,  furniture and equipment
located at 200 First Street SW, Cedar Rapids,  Iowa,  from the Resolution  Trust
Corporation  in October of 1991.  The  two-story  concrete  block  building with
basement  area rests on a parcel of land 169 feet by 140 feet and 90 feet by 140
feet.  The  basement   area,   first  floor  and  second  floor  space  contains
approximately  4,200  square  feet,  4,327  square feet and 4,200  square  feet,
respectively.  A second  office is located in the urban center of Cedar  Rapids,
located at 240 Third Avenue SE, Cedar Rapids, Iowa,  approximately one-half mile
from the main office building. Located on the ground floor, this office features
three walk-up  teller lanes and 2,682 square feet of space.  This space is being
rented for a five-year  period from December 1, 1994, to December 1, 1999,  with
three five-year  options to renew.  During the first five years,  annual rent is
$37,206 through December 1, 1996,  $39,840 through December 1, 1998, and $40,068
to December 1, 1999.

The number of retail banking offices  currently  stands at eight:  the Iowa City
Bank has six; the Cedar Rapids Bank has two (see chart below).

================================================================================
           FIRST FINANCIAL BANCORPORATION'S RETAIL BANKING LOCATIONS

FIRST NATIONAL BANK, IOWA CITY                                      Established
Main Bank - 204 East Washington Street, Downtown Iowa City ................1932
Drive-In - 21 South Linn Street, Downtown Iowa City .......................1962
Towncrest - 1117 William Street, Iowa City's East Side ....................1968
Southwest - 2312 Mormon Trek Boulevard, Southwest Iowa City................1996
Coralville - 506 10th Avenue, Coralville, Iowa ............................1979
North Liberty - Highway 965 & West Cherry Street, North Liberty, Iowa .....1994


FIRST NATIONAL BANK, CEDAR RAPIDS
Main Bank - 200 First Street SW, Cedar Rapids .............................1991
Downtown - 240 Third Avenue SE, in the Armstrong Centre, Cedar Rapids......1994 

================================================================================

Under Iowa  banking  law,  all  off-premise  automated  teller  machines  (ATMs)
maintained  by any Iowa  financial  institution  can be used by customers of any
other institution. The Iowa City Bank maintains twenty-five ATMs within the Iowa
City,  Coralville  and North Liberty area.  There are eight ATMs located on bank
premises  with four ATMs  located at the main bank  office,  and one each at the
Southwest,  North Liberty,  Towncrest and Coralville  offices as of December 31,
1996.  Seventeen  ATMs  are  located  at  fifteen  off-bank  premise  locations.
Customers  possessing  a bank  debit  card may make  deposits,  withdrawals,  or
transfers  of funds from one account to another at any hour of the day or night,
seven days a week at seven of the  bank's  on-premise  ATMs and  during  regular
banking hours at eight of the bank's on-premise ATMs, and on different schedules
at the off-bank  premises  locations.  The Cedar Rapids Bank  maintains two ATMs
on-premise which are accessible during regular banking hours.


                                   P. 15 of 49
<PAGE>
ITEM 3. LEGAL PROCEEDINGS

Neither  the  Registrant  nor the  banks  are  involved  in any  material  legal
proceedings,  other than routine proceedings  incidental to the operation of the
banks.  Such  proceedings  are not expected to result in any materially  adverse
effect on the  operations or earnings of the banks.  Neither the  Registrant nor
the banks are  involved  in any  proceedings  to which any  director,  principal
officer,  or  affiliate  of  such  persons,  or  persons  who own of  record  or
beneficially  5% or more of the  outstanding  shares of the  registrant,  or any
associate of the foregoing persons,  is a party adverse to the Registrant or the
banks.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security  holders during the fourth quarter
of 1996.

                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The Registrant's common stock is not listed on any exchange. Six brokerage firms
maintained public trading markets for the Registrant's common stock in 1996. The
common stock of the Registrant is not actively  traded,  but there are regularly
quoted  bid  and  asked  prices.  The  Registrant  has  subscribed  to a  weekly
publication which reports the high and low bid prices of the Registrant's common
stock. These price quotes are supplied by the National Association of Securities
Dealers(NASD) through the NASD OTC Bulletin Board(sm),  its automated system for
reporting non-NASDAQ Quotes and National Quotation Bureau's Pink Sheets(sm). The
Registrant had approximately 872 shareholders of record at December 31, 1996.

The following  table reflects the high and low stock bid prices for each quarter
based upon information available to the Registrant:
                                                 Bid Prices
                           ------------------------------------------------
                                   1996                       1995              
                           ----------------------    ----------------------
                              High         Low          High         Low
                           ---------    ---------    ---------    ---------
     First Quarter         $   26.50    $  24.50     $   25.25    $   23.00    
     Second Quarter            27.50       25.00         25.00        23.00     
     Third Quarter             29.25       27.625        25.00        23.50     
     Fourth Quarter            30.00       29.25         25.00        23.50     

The  Registrant  paid  quarterly  cash  dividends  in 1996 and 1995  aggregating
$1,946,000 and $1,811,000,  respectively, or $.83 per share in 1996 and $.76 per
share in 1995.

The declaration and payment of dividends by the Registrant in the future and the
amount of such dividends is dependent upon  earnings,  regulatory  restrictions,
the financial  condition of the Registrant  and the banks,  and other factors as
evaluated from time to time.  Dividends from the banks to the Registrant will be
the  principal  source of funds for the payment of dividends by the  Registrant.
The payment of  dividends by the banks is  restricted  to what prudent and sound
banking  principles  will  permit,  and  the  payment  of  dividends  (i) is not
permitted  without the approval of the Comptroller of the Currency except to the
extent of net profits of the current fiscal year and retained net profits of the
two  preceding  fiscal  years,  and (ii) is not  permitted  if the  payment of a
dividend would reduce the capital of a bank below required  levels.  In order to
maintain a ratio of total risk-based capital to risk-weighted assets which would
meet the criteria required by the OCC well-capitalized  definition, the retained
earnings of the Iowa City Bank  available  for the payment of  dividends  to the
Registrant would total approximately $19,000,000 at December 31, 1996.

The following table states the quarterly dividends paid per share:
                                           1996         1995         
                                          ------       ------
         First Quarter                    $ .195       $ .185       
         Second Quarter                   $ .195       $ .185       
         Third Quarter                    $ .220       $ .195       
         Fourth Quarter                   $ .220       $ .195       
                                          ------       ------
         Total                            $ .830       $ .760       
                                          ======       ======

                                   P. 16 of 49
<PAGE>

ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND 
          RELATED STOCKHOLDER MATTERS (continued)

STOCK TRANSFER AGENT

The Company's stock transfer agent is UMB Bank, N.A., Kansas City, MO.

Shareholders  who need  assistance or have  questions  regarding the issuance of
dividend checks and statements,  the  registration of stock, and similar matters
may  contact  UMB  Bank  by  writing  to:  UMB  Bank,  Attn.:   First  Financial
Bancorporation  Shareholder  Relations,  P.O. Box 410064, Kansas City, Missouri,
64141-0064 or by  telephoning  the UMB Bank  Shareholder  Relations  Division at
(816) 860-7786.

FORM 10-K INFORMATION

A copy of the Company's 1O-K, filed with the Securities and Exchange Commission,
is available without charge to any shareholder.  Requests should be directed to:
First Financial  Bancorporation,  Attn.: Chief Financial Officer, P.O. Box 1880,
Iowa City, Iowa, 52244-1880.

The Iowa  Banking  Act was  amended  effective  January 1,  1991,  to permit the
acquisition  of control  of  certain  Iowa  banks and  Iowa-based  bank  holding
companies by regional bank holding  companies subject to newly enacted statutory
criteria  and  the  prior  approval  of  the  Iowa   Superintendent  of  Banking
(Superintendent).   The  new   legislation   changed  but  did  not  repeal  the
pre-existing  Iowa law  which  permits  the  acquisition  of Iowa  banks by bank
holding  companies  within  limitations  based  upon the ratio of the  aggregate
amount of Iowa-based  time and demand  deposits of the  controlled  banks to the
total of the time and demand deposits of all Iowa banks.

The new law permitted an Iowa-based  bank holding company to exempt itself for a
specified period of time from  acquisition  under the new law by a regional bank
holding  company if a resolution was adopted by its board of directors and filed
with the Superintendent  before January 1, 1991. On December 27, 1990, the board
of directors adopted a resolution  exempting the company under the new law for a
period ending June 30, 1991,  unless  renewed as provided  under the Iowa law. A
certified  copy of the  resolution  was filed with the  Superintendent  prior to
January 1, 1991.  Subsequent  to January 1, 1991,  renewals have been filed with
the  Superintendent,  the latest extending the exemption from December 31, 1996,
to December 31, 1997. The new law also prohibits a regional bank holding company
from acquiring an Iowa-based  bank holding company unless each of its subsidiary
banks has been in existence and continuously operated as a bank for five or more
years.  In 1994,  Congress  enacted  legislation  which  provides for interstate
banking and branching effective July 1, 1997. It is unclear what, if any, impact
this provision will have on the market for the Company's stock.


                                   P. 17 of 49
<PAGE>

ITEM 6.   SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                     Consolidated Five Year Statistical Summary
                                                   (In Thousands of Dollars, Except Per Share Data)
<S>                                           <C>         <C>             <C>         <C>            <C> 
                                               1996         1995          1994        1993        1992 
==========================================================================================================
YEAR-END TOTALS
 Assets                                     $ 467,725    $ 457,236     $ 434,461   $ 434,081     $ 411,197
 Investment Securities Available for Sale      97,802      123,886        78,621      97,655           - - 
 Investment Securities Held to Maturity           - -          - -        30,608      36,856       140,662
 Federal Funds Sold                               - -        3,225           600      17,525        16,000
 Loans, Gross                                 330,739      294,529       294,707     254,207       225,411
 Deposits                                     395,407      385,055       362,263     363,580       355,357
 Federal Home Loan Bank Advances               12,355       17,469        20,628      18,283        11,000
 Stockholders' Equity                          52,576       50,207        45,245      43,993        39,940
===========================================================================================================
EARNINGS
 Total Interest Income                      $  33,268    $  31,742     $  29,205   $  28,236     $  29,260
 Total Interest Expense                        16,449       15,811        13,624      14,057        16,126
 Provision for Loan Losses                        591          366           425         155           120
 Noninterest Income                             7,024        6,236         5,699       5,924         5,310
 Noninterest Expense                           14,802       15,480        14,532      13,041        11,722
 Applicable Income Taxes                        2,534        1,751         1,760       1,852         1,688
 Net Income                                     5,916        4,570         4,563       5,055         4,914
===========================================================================================================
PER SHARE DATA
 Earnings Per Common & Common
    Equivalent Share                        $    2.50    $    1.91     $    1.91   $    2.14     $    2.10
 Cash Dividends                             $     .83    $     .76     $     .73   $     .70     $     .66
 Dividend Payout Percentage on Average
   Outstanding Common Shares                    32.89%       39.63%        37.98%      32.23%        31.14%
 Book Value as of December 31               $   22.06    $   21.07     $   19.06   $   18.91     $   17.22
===========================================================================================================
PERFORMANCE & CAPITAL MEASURES
 Return on Average Total Assets                  1.26%        1.02%         1.03%       1.19%         1.23%
 Return on Average Stockholders' Equity         11.51%        9.65%        10.10%      12.07%        12.88%
 Percentage of Average Stockholders
   Equity to Average Total Assets               10.98%       10.54%        10.24%       9.84%         9.56%
==========================================================================================================
</TABLE>

ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS

EARNINGS PERFORMANCE

Consolidated net income increased $1,346,000 or 29.5% to $5,916,000 for the year
ended December 31, 1996,  when compared to the  $4,570,000  recorded in 1995 and
the $4,563,000 recorded in 1994. 1996 earnings are the highest on record for the
Company. 1995 performance was relatively flat in comparison to that of 1994, but
much was  accomplished  to lay the foundation to enhance  shareholder  value and
customer service in future years.

================================================================================
                               NET INCOME GRAPH
The Company's net income for the years ended December 31, 1996, 1995, 1994, 1993
and 1992 was  $5,916,000,  $4,570,000,  $4,563,000,  $5,055,000 and  $4,914,000,
respectively.
================================================================================

The primary  factors which  contributed  to 1996's  substantial  increase in net
income  included  the  implementation  of  an  organization-wide   restructuring
program,   corresponding   reductions  in  salary  and  fringe  benefit  expense
associated with attrition and a voluntary severance program, which was a part of
the  restructuring,  reductions in Federal Deposit Insurance  Corporation (FDIC)
insurance premiums, growth of the loan portfolios of the subsidiary banks, trust
asset growth, and increased fee income.

                                   P. 18 of 49
<PAGE>

ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS (continued)

NET INTEREST INCOME

For the year ended  December  31,  1996,  net  interest  income,  on a fully tax
equivalent basis, totaled $17,861,000 and represented an increase of $876,000 or
5.2% above the $16,985,000 of net interest  income  reported in 1995,  which was
$350,000 or 2.1% higher than the $16,635,000 recorded in 1994. Increased average
earning asset balances,  in particular loan growth, and an improved net interest
margin accounted for the increase in net interest income. Average earning assets
increased $16,270,000 or 3.9% in 1996, to $433,890,000,  compared to an increase
of $7,046,000 or 1.7% to $417,620,000 in 1995. The net interest margin, on a tax
equivalent  basis,  increased  from 4.07% in 1995 to 4.12% in 1996.  Because net
interest income is such a significant factor to the overall profitability of the
Company,  management  has made a  commitment  to control  interest  rate risk by
attempting  to match the  maturing  balances,  terms and  rates,  of assets  and
liabilities, to maintain positive rate spreads between loans and deposits and to
maintain sufficient liquidity.


================================================================================
                           NET INTEREST INCOME GRAPH
The yield on average earning  assets,  the interest cost of funds for assets and
the resulting net interest  income,  as a percentage of average  earning assets,
for the years ended December 31, 1996,  1995,  1994, 1993 and 1992 are presented
in the table below.
                                   1996     1995     1994    1993    1992 
Yield on  Average Earning Assets   7.91%    7.85%    7.37%   7.43%   8.17%
Interest Expense to Average 
     Earning Assets                3.48%    3.78%    3.32%   3.55%   4.34%
Net Interest Margin                4.12%    4.07%    4.05%   3.88%   3.83%
================================================================================

DIVIDEND HISTORY

The Company paid cash dividends totaling $1,946,000 in 1996,  $1,811,000 in 1995
and $1,733,000 in 1994. Cash dividends have increased  $135,000 or 7.5% in 1996,
$78,000  or 4.5% in 1995 and  $104,000  or 6.4% in  1994.  The  dividend  payout
percentage for 1996, 1995 and 1994 was 32.89%, 39.63% and 37.98%,  respectively.
This pay-out  percentage is  indicative of the Company's  efforts to shares its'
profits and provide an acceptable return to its shareholders. 

ALLOWANCE AND PROVISION FOR LOAN LOSSES

The  allowance for loan losses is an estimate of the  anticipated  losses in the
loan  portfolio.  The adequacy of the  allowance  for loan losses is  determined
based on historical loss experience, projected loan losses and other factors. As
of December 31, 1996, the allowance for loan losses was $3,788,000,  an increase
of $186,000 or 5.2% over the 1995  year-end  balance of  $3,602,000.  Nonaccrual
loan  balances  decreased  $830,000 or 75.5% to  $270,000 in 1995 but  increased
$289,000 or 107% to $559,000 in 1996. Past due loan balances  increased $213,000
or 355% to  $273,000 in 1995 and  $108,000  or 39.6% to  $381,000  in 1996.  Net
charge-offs in 1996 totaled $405,000 compared to net charge-offs of $118,000 and
$172,000 for 1995 and 1994, respectively. As of December 31, 1996, 1995 and 1994
the loan loss reserve balances were 1.15%,  1.22% and 1.14% of total outstanding
loan  balances,  respectively.  These  ratios are  comparable  to those of other
organizations of similar size and demographics.

For 1996,  the  provision  for loan  losses  totaled  $591,000  which  increased
$225,000 or 61.5% from the $366,000 recorded in 1995, which decreased $59,000 or
13.9%  from the  $425,000  recorded  in  1994.  The  increase  in 1996 is due to
increased loan balances and in part to loan losses.

There are no trends or  uncertainties  which  management  expects to  materially
impact the adequacy of the allowance for loan losses or provision expense in the
foreseeable future.


                                   P. 19 of 49
<PAGE>
ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS (continued)

NONINTEREST INCOME

Noninterest income, for the year ended December 31, 1996,  increased $788,000 or
12.6% to  $7,024,000,  compared to an increase of $537,000 or 9.4% to $6,236,000
in 1995 and a decrease of $225,000 or 3.8% to  $5,699,000  in 1994.  Noninterest
income as a percentage of average total assets was 1.5% as of December 31, 1996,
which is an increase over the 1.4%  reported as of December 31, 1995,  and is an
increase over the 1.3% ratio reported for 1994.
     
================================================================================
                         NONINTEREST  INCOME  GRAPH
A five year comparison of the major components of noninterest income is provided
for the years 1996, 1995, 1994, 1993 and 1992.
                                             (Amounts In Thousands)
                                       1996   1995   1994   1993   1992
Investment and OREO Gains, Net       $( 160)$  - - $  - - $  - - $   68
Service Charges on Deposit Accounts  $1,825 $1,470 $1,327 $1,310 $1,305
Trust Department Fees                $2,998 $2,763 $2,594 $2,416 $2,222
Other Service Charges and Fees       $2,361 $2,003 $1,778 $2,198 $1,715
================================================================================

A significant  source of noninterest  income in 1996 was trust fees.  Trust fees
increased  $235,000 or 8.5% to  $2,998,000  in 1996,  compared to an increase of
$169,000  or 6.5% to  $2,763,000  in 1995 and an increase of $178,000 or 7.4% to
$2,594,000 in 1994. Increased trust asset balances, as well as a greater overall
number of trust accounts, was responsible for this improved level of earnings.

Other  service  charges,  commissions  and fees  increased  $358,000 or 17.9% to
$2,361,000  in 1996 and  increased  $225,000 or 12.7% to  $2,003,000 in 1995 but
decreased  $420,000 or 19.1% to $1,778,000  in 1994.  The  fluctuations  in this
revenue category are primarily due to secondary market loan fees which increased
$91,000 or 19% to  $571,000  in 1996,  $58,000 or 13.7% to  $480,000 in 1995 but
decreased $604,000 or 58.9% to $422,000 in 1994.  Secondary market mortgage loan
fees are a direct  function  of the volume of loans  originated  for sale in the
secondary  market,  which  is  driven  by  changes  in  market  interest  rates.
Management is constantly  reviewing additional products and services to offer to
the general public and to cross-sell to existing customers to provide additional
sources of noninterest income.

NONINTEREST EXPENSES

Noninterest expenses decreased $678,000 or 4.4% to $14,802,000 in 1996, compared
to increases of $948,000 or 6.5% to  $15,480,000 in 1995 and $1,491,000 or 11.4%
to  $14,532,000  in 1994. As a percentage  of average total assets,  noninterest
expenses  decreased to 3.2% in 1996, which compares  favorably to the 3.4% level
in 1995 and the 3.3% level in 1994.

================================================================================
                           NONINTEREST EXPENSE GRAPH
A five year  comparison  of the  major  components  of  noninterest  expense  is
provided for the years 1996, 1995, 1994, 1993 and 1992.

                                              (Amounts in Thousands)
                                      1996     1995     1994    1993     1992
Supplies and Postage and  DP         $2,377   $2,180   $1,770  $1,628   $1,486
Occupancy and Bank Premise           $2,624   $2,726   $2,515  $2,212   $1,756
Other Expenses                       $3,105   $2,897   $3,176  $2,998   $2,802
Salaries and Employee Benefits       $6,696   $7,677   $7,071  $6,203   $5,678
================================================================================

Salaries and employee benefit expenses decreased $981,000 or 12.8% to $6,696,000
in 1996, increased $606,000 or 8.6% to $7,677,000 in 1995 and $868,000 or 14% to
$7,071,000  in 1994.  This  reduction  in expense in 1996 is the result of staff
reductions  associated with attrition and the Voluntary  Severance Program (VSP)
initiated in 1995. In the past three years,  the number of full-time  equivalent
(FTE)  employees  has  decreased  from 244 as of December  31, 1994 to 221 as of
December  31,  1995 to 205 as of December  31,  1996.  As part of the  Company's
restructuring initiative, the VSP was offered to employees in 1995, resulting in
$354,000 of severance benefits being expensed in the fourth quarter of 1995. The
balance  of the  increase  in 1995  was due to  normal  salary  adjustments  and
employee incentive awards. For 1994, increased staffing levels accounted for the
majority of the increase in expense. The number of FTE employees increased by 10
employees due to the building of the Company's infrastructure.

                                   p. 20 of 49
<PAGE>
ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS (continued)

NONINTEREST EXPENSES (continued)

Occupancy,  furniture  and  equipment  expenses  decreased  $102,000  or 3.7% to
$2,624,000  in 1996  compared to increases of $211,000 or 8.4% to  $2,726,000 in
1995 and $303,000 or 13.7% to $2,515,000 in 1994. Reduced  depreciation  expense
accounted  for the  majority of the decrease in 1996.  The increase  reported in
1995 was due to the added  operating costs of the two new Iowa City Bank offices
(North Liberty and Southwest Iowa City).  The renovation of the Iowa City Bank's
main banking  facility and opening of the Cedar Rapids Bank's Downtown office in
1994 contributed to this increase in expense.

Data  processing  expenses  increased  $127,000  or 11%,  $229,000  or 24.7% and
$176,000 or 23.5% to $1,282,000, $1,155,000 and $926,000, respectively for 1996,
1995 and 1994.  These increases are due to increased  credit card processing and
electronic banking system expenses which are volume driven.

Other expenses totaled $3,105,000, $2,897,000 and $3,176,000 for the years ended
December 31, 1996,  1995 and 1994,  respectively.  This  reflects an increase of
$208,000 or 7.2% in 1996, a decrease of $279,000 or 8.8% in 1995 and an increase
of $178,000 or 5.9% in 1994.  Included in this expense category is FDIC and SAIF
insurance  premium  expense,  which  decreased  $123,000  in 1996  to  $362,000.
Legislation was passed by Congress to recapitalize  SAIF at the end of the third
quarter  of 1996.  In that  quarter,  there  was a  one-time  assessment  on the
deposits of the Cedar Rapids bank  amounting  to a pre-tax  expense of $265,000.
However,  due to the reductions in 1996 assessment rates on the deposits of both
banks,  year-to-date  insurance premium expense  decreased.  A decrease was also
reported in other  expenses  in 1995 of $279,000 or 8.8% due to the  lowering of
the FDIC insurance premium  assessment rate for the Iowa City Bank, from $.23 to
$.04 per $100 in deposits, retroactive to June 1, 1995. As a result, the Company
realized a reduction  insurance premium expense of $339,000 or 41.1% to $485,000
for the year.  In 1994,  FDIC  insurance  expense  increased  $19,000 or 2.4% to
$824,000  due  to  increased   deposits  and  premium   rates.   Consulting  and
professional fees increased $123,000 or 21% in 1996 to $709,000,  compared to an
increase of $7,000 or 1.2% to $586,000 in 1995 and a $49,000 or 9.2% increase to
$579,000 in 1994.  Increased  advertising and promotional  expense accounted for
the remaining increase for this category,  reflecting an increase of $126,000 or
25.8% in 1996 to $615,0000. 1995 advertising and promotional expense reflected a
$7,000 or 1.5% increase over the $482,000 recorded in 1994.

BALANCE SHEET ANALYSIS

TOTAL ASSETS:  Total assets of the Company were  $467,725,000 as of December 31,
1996, which  represented an increase of $10,489,000 or 2.3% over total assets of
$457,236,000  as of December 31, 1995,  which was  $22,775,000 or 5.2% over 1994
total assets of  $434,461,000.  Average total assets for 1996 were  $468,127,000
which is an increase of  $18,736,000  or 4.2% over 1995 average  total assets of
$449,391,000  which was a $8,405,000  or 1.9%  increase  over 1994 average total
assets of  $440,986,000.  The  funding  for this asset  growth was  provided  by
average  deposit  growth  of  $16,541,000  or 4.4% to  $394,800,000  in 1996 and
$7,864,000 or 2.1% to $378,259,000 in 1995. In addition,  average  stockholders'
equity balances  increased  $4,003,000 or 8.6% in 1996 and $2,215,000 or 4.9% in
1995,  primarily  through the retention of earnings.  Average  Federal Home Loan
Bank  (FHLB)  advances  decreased  $3,611,000  or 18.4% in 1996,  but  increased
$58,000 or .3% in 1995.

================================================================================
                              AVERAGE TOTAL ASSETS
A five year  comparison of the major  components  of average total  consolidated
assets for 1996, 1995, 1994, 1993 and 1992 are listed in the following table.
                                           (Amounts in Thousands)
                           1996       1995       1994       1993       1992
Federal Funds Sold       $  8,100   $ 11,200   $  5,800   $ 16,600   $ 13,400
Other Assets             $ 34,200   $ 35,300   $ 33,600   $ 33,200   $ 30,100
Investment Securities    $114,800   $111,800   $127,700   $141,400   $146,700
Net Loans                $311,000   $291,100   $273,900   $234,600   $208,800
================================================================================

                                   P. 21 of 49
<PAGE>
ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS (continued)

FINANCIAL POSITION (continued)

INVESTMENTS:  The Company's average investment  portfolio balances for 1996 were
$114,798,000,  which increased  $3,458,000 or 3.1% from 1995 average investments
of $111,340,000.  The increase in average  investment  portfolio balances is the
result of maintaining lower average federal funds sold balances in 1996. Average
federal funds sold balances were  $8,136,000 in 1996,  $3,045,000 or 27.2% below
the 1995 average of $11,181,000. As of December 31, 1996, United States Treasury
securities  comprised 21.4% of the investment  portfolio compared to 25.9% as of
the end of 1995.

LOAN  BALANCES:   As  of  December  31,  1996,  total  loan  balances  increased
$36,210,000  or 12.3% to  $330,739,000  when  compared to total loan balances of
$294,529,000  as of December  31,  1995.  Average  loan  balances  increased  by
$16,307,000  or 5.5% in 1996 to  $310,956,000,  when  compared  to average  loan
balances of $294,649,000  for 1995. The Company  experienced the majority of its
loan  growth in real estate  loan  balances  due to  construction  activity  and
housing turnover in the local market area, as well as to refinancing  stimulated
by favorable interest rates. Real estate loan balances increased  $29,191,000 or
13.8% to  $246,974,000  as of December 31, 1996, when compared to the balance of
$217,783,000 as of December 31, 1995.

================================================================================
AVERAGE TOTAL NET LOANS GRAPH Average total net loans for the years 1996,  1995,
1994, 1993 and 1992 were $330,739,000,  $291,100,000, $273,900,000, $234,600,000
and $208,800,000, respectively.
================================================================================

DEPOSITS:  Total deposits increased  $10,352,000 or 2.7% to $395,407,000 in 1996
compared to total deposits of $385,055,000  as of December 31, 1995.  Throughout
1996, total deposit balances averaged  $394,800,000,  an increase of $16,541,000
or 4.4% over the  average  total  deposits  balances  of  $378,259,000  in 1995.
Average  time-deposit  balances  increased  $1,092,000 or .6% to $189,227,000 in
1996 and  $9,554,000  or 5.3% to  $188,135,000  in 1995.  During  1996,  average
savings and money market  account  balances  increased  $12,749,000  or 14.3% to
$102,185,000 as did  noninterest-paying  balances which increased  $2,361,000 or
5.6% to  $44,692,000.  Given the  decreasing  interest  rate  environment,  many
deposit customers have preferred liquid savings and money market accounts.

================================================================================
                          AVERAGE TOTAL DEPOSITS GRAPH
A five year comparison of the noninterest  bearing and interest bearing balances
of average total deposits for 1996,  1995, 1994, 1993 and 1992 are listed in the
following table.
                                       (Amounts in Thousands)
                           1996       1995       1994       1993       1992
Noninterest Bearing    $ 44,700   $ 42,300   $ 42,700   $ 40,300   $ 35,100
Interest Bearing       $350,100   $336,000   $327,700   $322,800   $317,900
================================================================================

CAPITAL  RESOURCES AND  COMMITMENTS:  The  soundness,  safety and stability of a
financial  institution  is very  important to customers  and  shareholders  when
establishing a business  relationship  or when  purchasing  stock of a financial
institution.  Management  realizes  that  this is  essential  for the  Company's
continued growth and profitability. As such, management places great emphasis in
maintaining a strong capital  position.  A strong capital position is beneficial
to the Company,  enabling it to withstand significant long-term adverse economic
conditions and to take advantage of  opportunities  for future  development  and
profitability.  As of December 31, 1996 and 1995, total stockholders' equity was
$52,576,000 and $50,207,000, respectively. As of December 31, 1996 and 1995, the
Company's  Tier 1 capital  percentage  was  17.50% and 18.28% and its total risk
adjusted capital  percentage (Tier 1 capital plus Tier 2 capital) was 18.75% and
19.51%,  respectively.  All of these ratios  substantially exceed the regulatory
minimums of 4.00% and 8.00%. The Company's  leverage capital ratio was 11.73% as
of  December  31,  1996,  compared  to  11.46% as of  December  31,  1995,  also
considerably higher than the 4.00% floor. There are no plans, trends,  events or
uncertainties  that are likely to have a material effect on liquidity or capital
resources.

                                       p. 22 of 49
<PAGE>
ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS (continued)

CAPITAL RESOURCES AND COMMITMENTS (continued)

COMMITMENTS:  No major capital  expenditures  were  financed in 1996.  Two major
expenditures  are projected  for fiscal 1997:  the purchase of West Branch State
Bank and the  establishment of a third Cedar Rapids office.  In November,  1996,
the Company  entered  into a stock  purchase  agreement  to acquire  100% of the
common stock of West Branch  Bancorporation,  Inc.,  a one bank holding  company
which owns 100% of the stock of the West Branch State Bank,  West Branch,  Iowa.
This  transaction  is expected  to occur in the first half of 1997.  had closing
taken  place  on  December  31,  1996,   the  purchase  price  would  have  been
approximately  $7,500,000.  The sellers will receive a partial cash payment with
approximately  72% of the purchase price carried on unsecured  promissory  notes
payable over a period of 2 to 3 years.  As of December  31, 1996,  the assets of
West Branch  State Bank totaled  Approximately  $40  million.  Also,  during the
fourth  quarter of 1996,  the Cedar  Rapids Bank  entered  into an  agreement to
purchase an existing  building at 5012 Center Point Road in Cedar Rapids for the
purpose of  establishing  a banking  office during the first half of 1997.  Both
initiatives are subject to regualtory approval,  and it is anticipated that both
will be funded primarily through the sale of investment securities.

INTEREST RATE SENSITIVE ASSETS AND LIABILITIES AND LIQUIDITY

AVERAGE  INTEREST-EARNING  ASSETS: In 1996, average interest-earning assets
(consisting  primarily of loans and investment  securities) totaled $433,890,000
and represented  92.7% of total average asset  balances.  This is an increase of
$16,270,000  or 3.9%  over  1995  average  interest-earning  asset  balances  of
$417,620,000.  The majority of this increase was in loans. Average loan balances
increased $16,307,000 or 5.5% to $310,956,000 in 1996.

During  1995,  there was a shift in balances  between  average  interest-earning
asset categories.  Average investment security balances decreased $16,344,000 or
12.8% to $111,340,000 in 1995. The decrease in average  investment  balances was
offset by a  corresponding  increase  in average  loan  balances.  Average  loan
balances increased  $17,548,000 or 6.3% to $294,649,000 in 1995. Average federal
funds sold  balances  increased to  $11,181,000  in 1995, a $5,392,000  or 93.1%
increase.  The main  funding  source of 1995's  asset  growth  was  provided  by
increased average deposit balances.

AVERAGE  INTEREST-PAYING   LIABILITIES:   Average  interest-paying   liabilities
increased  $11,387,000  or 3.2% in  1996  and  $6,350,000  or 1.8% in  1995,  to
$367,422,000  and  $356,035,000  respectively.  Average savings deposit balances
increased  $12,749,000 or 14.3% in 1996 to $102,185,000 and average time deposit
balances  increased  $9,554,000 or 5.3% in 1995 to $118,135,000,  accounting for
the majority of these increases.

INTEREST RATE RISK AND LIQUIDITY:  Management has designated the Asset/Liability
Management  Committee  (ALCO) to  maintain  adequate  liquidity  and to  control
interest rate risk.  Liquidity management involves the ability of the Company to
meet the withdrawal  needs of its depositors,  the credit and financing needs of
its borrowers and the funding needs for capital  expenditures.  Liquidity can be
achieved and maintained by matching maturing balances of interest-earning assets
and interest-paying  liabilities.  The Company has several major funding sources
which are  sufficient  to meet all of its  current and future  liquidity  needs.
These  funding  sources  consist  of  selling  federal  funds  sold,  investment
securities  and  loans,   obtaining  deposits,  and  borrowing  from  the  FHLB.
Alternative  funding sources consist of repurchase  agreements and federal funds
purchased.

Over  the  past  year,   interest  rates  have   generally   declined  for  both
interest-earning  assets and interest-paying  liabilities.  This trend has had a
positive  impact  on  the  Company's   earnings  because  more   interest-paying
liabilities repriced than  interest-earning  assets. The decline in market rates
has slowed and rates have  actually  increased  slightly in the last  quarter of
1996.  Given the current rate  environment,  the Company will position itself to
become less liability sensitive by offering higher rate longer term deposits and
shortening  the maturity  terms of its loans and  investments.  Shifts in market
interest  rates subject the Company to interest rate risk,  and managing it will
continue to be of key  importance  in reducing the effect of changes in interest
rates on net  interest  income.  One method to reduce  interest  rate risk is to
match asset and liability  categories by maturity  terms or repricing  dates and
interest rates.  At December 31, 1996, the Company had  $157,496,000 or 36.8% of

                                       p. 23 of 49
<PAGE>
ITEM 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS (continued)

INTEREST RATE RISK AND LIQUIDITY (continued)

interest  earning assets subject to repricing  and/or  maturity  within the next
twelve  months  as  compared  to  $172,454,000   or  47.5%  of   interest-paying
liabilities.  This subjects the Company to interest rate risk on  $14,958,000 of
interest-earning  assets over the next year if rates increase. The Company's net
interest  income would decrease if interest rates increase during the next year.
This interest rate risk could be reduced by extending the maturities of deposits
and liabilities and shortening the maturities of investments and loans.

EFFECTS OF  INFLATION:  Although it has not been an  important  factor in recent
years, the rate of inflation can have a significant  impact on the balance sheet
and income statement of the Company.  In addition to the  establishment of ALCO,
management  has  instituted  effective  cost  and  purchasing  controls  and has
established  ongoing  mechanisms  for adjusting  product and service  pricing to
minimize the potential impact of inflation.

RECENTLY-ISSUED ACCOUNTING STANDARDS: The adoption of recently-issued accounting
standards is not expected to have a material  effect on the Company's  financial
statements.



                                        P. 24 OF 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FINANCIAL STATEMENTS
- --------------------
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
FIRST FINANCIAL BANCORPORATION

                                                          (Amounts In Thousands)
<S>                                                         <C>            <C>
December 31,                                                1996          1995
- --------------------------------------------------------------------------------
ASSETS
 Cash and due from banks (Note 10)                        $  20,949    $  16,443
 Available for sale securities (amortized cost 1996
   $97,431; 1995 $123,442) (Note 2)                          97,802      123,886
 Federal funds sold                                             - -        3,225
 Loans, net (Notes 3, 6 and 9)                              326,951      290,927
 Bank premises and equipment, net (Note 4)                   12,082       12,488
 Accrued interest receivable                                  3,179        3,367
 Income tax refund receivable                                   - -          222
 Intangible assets                                              624          779
 Prepaid pension cost (Note 8)                                3,240        2,860
 Other assets                                                 2,898        3,039
- --------------------------------------------------------------------------------
                                                          $ 467,725    $ 457,236
                                                          =========    =========
LIABILITIES
 Noninterest-bearing deposits                             $  47,603    $  46,192
 Interest-bearing deposits                                  347,804      338,863
                                                            -------      -------
   Total deposits (Note 5)                                $ 395,407    $ 385,055
 Federal funds purchased and securities sold under 
   agreements to repurchase                                    3,146          - -
 Federal Home Loan Bank advances (Note 6)                    12,355       17,469
 Other borrowings                                               - -           67
 Accrued interest payable                                     1,516        1,553
 Imcome tax payable                                              87          - -
 Deferred income taxes (Note 7)                                 135           68
 Accounts payable and other accrued expenses                  2,503        2,817
- --------------------------------------------------------------------------------
                                                          $ 415,149    $ 407,029
                                                          ---------    ---------

COMMITMENTS AND CONTINGENCIES (Note 12)

STOCKHOLDERS' EQUITY (Notes 8 and 10)
 Capital stock, common, $1.25 par value; authorized
   5,000,000 shares; (Issued 1996 2,331,412 shares;
   1995 2,383,241 shares)                                 $   2,914    $   2,979
 Additional paid-in capital                                   2,606        4,095
 Retained earnings                                           46,824       42,854
 Unrealized gains on debt securities, net                       232          279
- --------------------------------------------------------------------------------
                                                          $  52,576    $  50,207
- --------------------------------------------------------------------------------
                                                          $ 467,725    $ 457,236
                                                          =========    =========
See Notes to Financial Statements.
</TABLE>


                                   P. 25 of 49
<PAGE>

<TABLE>
<CAPTION>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

CONSOLIDATED STATEMENTS OF INCOME
- ---------------------------------
FIRST FINANCIAL BANCORPORATION

                                                      (Amounts in Thousands, Except Per Share Data)
<S>                                                           <C>             <C>            <C>
Years Ended December 31,                                      1996            1995           1994
=======================================================================================================
INTEREST INCOME:
  Interest and fees on loans                               $ 26,037       $ 24,449       $ 21,898
  Interest on investment securities:
    Taxable                                                   5,316          5,251          5,712
    Non-taxable                                               1,485          1,384          1,373
  Interest on federal funds sold                                430            658            222
- -------------------------------------------------------------------------------------------------
    Total interest income                                  $ 33,268       $ 31,742       $ 29,205
- -------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
  Interest on deposits                                     $ 15,394       $ 14,598       $ 12,333
  Interest on federal funds purchased and securities
    sold under agreements to repurchase                          60             14             90
  Interest on Federal Home Loan Bank advances                   995          1,199          1,184
  Interest on other borrowings                                  - -            - -             17
- -------------------------------------------------------------------------------------------------
    Total interest expense                                 $ 16,449       $ 15,811       $ 13,624
- -------------------------------------------------------------------------------------------------
    Net interest income                                    $ 16,819       $ 15,931       $ 15,581
Provision for loan losses (Note 3)                              591            366            425
- -------------------------------------------------------------------------------------------------
    Net interest income after provision for loan losses    $ 16,228       $ 15,565       $ 15,156
- -------------------------------------------------------------------------------------------------
NONINTEREST INCOME:
  Trust fees                                               $  2,998       $  2,763       $  2,594
  Services charges and fees on deposit accounts               1,825          1,470          1,327
  Other service charges, commissions and fees                 2,361          2,003          1,778
  Investment (losses), net                                     (160)           - -            - -
- -------------------------------------------------------------------------------------------------
    Total noninterest income                               $  7,024       $  6,236       $  5,699
- -------------------------------------------------------------------------------------------------
NONINTEREST EXPENSES:
  Salaries and employee benefits (Note 8)                  $  6,696       $  7,677       $  7,071
  Occupancy, furniture and equipment                          2,624          2,726          2,515
  Data processing                                             1,282          1,155            926
  Office supplies and postage                                 1,095          1,025            844
  Other expenses                                              3,105          2,897          3,176
- -------------------------------------------------------------------------------------------------
    Total noninterest expenses                             $ 14,802       $ 15,480       $ 14,532
- -------------------------------------------------------------------------------------------------
    Income before income taxes                             $  8,450       $  6,321       $  6,323

  Federal and state income taxes (Note 7)                     2,534          1,751          1,760
- -------------------------------------------------------------------------------------------------
    Net income                                             $  5,916       $  4,570       $  4,563
                                                           ========       ========       ========

AVERAGE COMMON STOCK AND COMMON EQUIVALENT SHARES         2,362,648      2,392,893      2,384,319
                                                          =========      =========      =========

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE            $   2.50       $   1.91       $   1.91
                                                          =========       ========       ========

See Notes to Financial Statements.
</TABLE>


                                   P. 26 of 49
<PAGE>

<TABLE>
<CAPTION>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FIRST FINANCIAL BANCORPORATION

                                                    (Amounts in Thousands of Dollars, Except Per Share Data)
                                          Common Stock          Additional                Unrealized Gains
Years Ended December 31,                 $1.25 Par Value         Paid-in       Retained   (Losses) on Debt
1996,1995 and 1994                      Number    Amount         Capital       Earnings    Securities, Net  Total
===================================================================================================================
<S>                                     <C>      <C>             <C>           <C>            <C>         <C>
BALANCE, DECEMBER 31, 1993              2,327    $ 2,909         $ 3,319       $ 37,265       $     500   $ 43,993
 Net income                               - -        - -             - -          4,563             - -      4,563
 Cash dividends ($.73 per share)          - -        - -             - -         (1,733)            - -     (1,733)
 Stock options exercised for
  71,763 shares (Note 8)                   72         89           1,209            - -             - -      1,298
 Redemption of 24,721 shares
  of common stock                         (25)       (31)           (600)           - -             - -       (631)
 Unrealized (losses) on debt securities,
  net of deferred tax effect              - -        - -             - -            - -           (2,245)   (2,245)
===================================================================================================================
BALANCE, DECEMBER 31, 1994              2,374    $ 2,967         $ 3,928       $ 40,095       $   (1,745) $ 45,245
 Net income                               - -        - -             - -          4,570             - -      4,570
 Cash dividends ($.76 per share)          - -        - -             - -         (1,811)            - -     (1,811)
 Stock options exercised for
  12,087 shares (Note 8)                   12         15             233            - -             - -        248
 Redemption of 2,772 shares
  of common stock                          (3)        (3)            (66)           - -             - -        (69)
 Unrealized gains on debt securities       
  net of deferred tax effect              - -        - -             - -            - -           (2,024)   (2,024)
===================================================================================================================
BALANCE, DECEMBER 31, 1995              2,383    $ 2,979         $ 4,095       $ 42,854        $     279  $ 50,207
 Net income                               - -        - -             - -          5,916              - -     5,916
 Cash dividends ($.83 per share)          - -        - -             - -         (1,946)             - -    (1,946)
 Stock options exercised for 
  21,200 shares (Note 8)                   21         26             345            - -              - -       371
 Redemption of 73,029 shares
  of common stock                         (73)       (91)         (1,834)           - -              - -    (1,925)
 Unrealized (losses) on debt securities,
  net of deferred tax effect              - -        - -             - -            - -              (47)      (47)
===================================================================================================================
BALANCE, DECEMBER 31, 1996              2,331    $ 2,914         $ 2,606       $ 46,824        $     232   $ 52,576
                                        =====    =======         =======       ========        =========   ========
</TABLE>
See Notes to Financial Statements.


                                   P. 27 of 49
<PAGE>

<TABLE>
<CAPTION>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

CONSOLIDATED STATEMENTS OF CASH FLOWS 
FIRST FINANCIAL BANCORPORATION
                                                                                 (Amounts In Thousands)
<S>                                                                       <C>            <C>          <C>
Years Ended December 31,                                                  1996           1995         1994
============================================================================================================
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income                                                            $  5,916       $  4,570     $  4,563
  Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation                                                             1,116          1,246        1,025
  Amortization                                                               155            166          165
  Provision for loan losses                                                  591            366          425
  Deferred income taxes                                                       93            139          138
  Amortization on investment securities                                      140             28          (65)
  (Increase) decrease in accrued interest receivable                         188           (192)         (70)
  (Increase) decrease in other assets                                       (239)        (2,251)       1,781 
  Increase (decrease) in accrued interest and other liabilities             (351)         1,406         (356)
  Change in accrued income taxes                                             309            (94)        (177)
                                                                       ----------      ---------    ---------
    Net cash provided by operating activities                          $   7,918       $  5,384     $  7,429
                                                                       ----------      ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES
 Available for sale securities:
  Maturities                                                           $  21,038       $ 38,063     $ 40,700 
  Sales                                                                   26,747            - -          - -
  Purchases                                                              (21,914)       (46,511)     (25,208)
 Held to maturity securities:
  Maturities                                                                 - -            - -        6,892  
  Purchases                                                                  - -         (3,009)        (617)
 Federal funds sold, net                                                   3,225         (2,625)      16,925 
 Net increase (decrease) in loan balances outstanding                    (36,615)            60      (40,672)
 Purchase of bank premises and equipment                                    (710)        (2,822)      (1,247)
                                                                       ----------      ---------    ---------
   Net cash (used in) investing activities                             $  (8,229)      $(16,844)    $ (3,227)
                                                                       ----------      ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES
 Net increase (decrease) in deposit balances                           $  10,352       $ 22,792     $ (1,317)
 Federal funds purchased and securities sold under
  agreements to repurchase                                                 3,146         (3,200)      (1,325)
 Repayment of note principal                                                 - -           (161)        (170)
 Federal Home Loan Bank advances                                          (5,114)        (3,159)       2,345
 Other borrowings                                                            (67)            67          - - 
 Dividends paid                                                           (1,946)        (1,811)      (1,733)
 Stock options exercised                                                     371            248        1,298
 Common stock redeemed                                                    (1,925)           (69)        (631)
                                                                       ----------      ---------    ---------
   Net cash provided by (used in) financing activities                 $   4,817       $ 14,707     $ (1,533)
                                                                       ----------      ---------    ---------
   Increase in cash and due from banks                                 $   4,506       $  3,247     $  2,669 

CASH AND DUE FROM BANKS
 Beginning balance                                                        16,443         13,196       10,527
                                                                       ---------       --------     --------
 Ending balance                                                        $  20,949       $ 16,443     $ 13,196
                                                                       =========       ========     ========
Supplemental Disclosures (Note 11)
============================================================================================================
See Notes to Financial Statements.

</TABLE>


                                   P. 28 of 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTES TO FINANCIAL STATEMENTS

NOTE 1. NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------
NATURE OF BUSINESS: The Company is a bank holding company which owns 100% of the
outstanding  common stock of First  National  Bank,  Iowa City,  Iowa, and First
National Bank,  Cedar Rapids,  Iowa. Both  subsidiary  banks are engaged in many
areas of  commercial  banking,  including  deposits,  lending  and a variety  of
customer  services.  The trust  departments  of the banks  administer  fiduciary
accounts and provide the banks with a significant source of fee income.

ACCOUNTING ESTIMATES: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

PRINCIPLES OF CONSOLIDATION:  The accompanying consolidated financial statements
include the accounts of the Company and its  subsidiaries,  First National Bank,
Iowa City, Iowa, and First National Bank, Cedar Rapids,  Iowa, both of which are
wholly owned.  All material  intercompany  accounts and  transactions  have been
eliminated in consolidation.

TRUST ASSETS:  Trust accounts  (other than cash deposits) held by the banks in a
fiduciary  or  agency  capacity  for  its  customers  are  not  included  in the
accompanying  financial  statements  because  such  items are not  assets of the
banks.

PRESENTATION OF CASH FLOWS:  For purposes of reporting cash flows,  cash and due
from banks  includes  cash on hand and amounts  due from banks.  Cash flows from
deposits,  federal  funds  purchased,  federal  funds sold and loan balances are
treated as net increases or decreases.

INVESTMENTS IN DEBT SECURITIES: Debt securities available for sale are accounted
for at fair value and the unrealized  holding gains or losses are presented as a
separate  component of  stockholders'  equity,  net of their deferred income tax
effect.  Gains and  losses  on sale of  investment  securities  are based on the
amortized  cost of the  specific  securities  sold.  Pursuant to a FASB  Special
Report,  "A Guide to  Implementation  of Statement 115 on Accounting for Certain
Investments  in Debt and Equity  Securities,"  the Company  transferred  at fair
value  $30,405,000 of investment  securities  from held to maturity to available
for sale in December, 1995.

LOANS:  Loans are  stated at the  amount of  unpaid  principal,  reduced  by the
allowance for loan losses.

The allowance for loan losses is established through a provision for loan losses
charged to expense.  Loans are charged  against the  allowance  when  management
believes the collectibility of principal is unlikely.

The  allowance  for possible  loan losses is  maintained  at a level  considered
adequate  to provide for losses that can be  reasonably  anticipated.  The banks
make continuous  credit reviews of the loan portfolios and will consider current
economic conditions, historical loan loss experience, review of specific problem
loans, and other factors in determining the adequacy of the allowance.


                                   P. 29 of 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTES TO FINANCIAL STATEMENTS (continued)

NOTE 1. NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)

In accordance  with Financial  Accounting  Standards  Board (FASB)  Statement of
Financial Accounting Standards No. 114, "Accounting for Creditors for Impairment
of a Loan," loans are considered impaired when, based on all current information
and events, it is probable that the bank will not be able to collect all amounts
due. The portion of allowance for loan losses  applicable to impaired  loans has
been computed  based on the present value of the estimated  future cash flows of
interest and principal  discounted at the loan's  effective  interest rate or on
the fair value of the  collateral  for collateral  dependent  loans.  The entire
change in present value of expected cash flows of impaired  loans is reported as
bad debt expense in the same manner in which impairment initially was recognized
or as a  reduction  in the amount of bad debt  expense  that other wise would be
reported. Interest income on impaired loans is recognized on the cash basis.

Loan origination and commitment fees and certain direct loan  origination  costs
are deferred and the net amount is  amortized  as an  adjustment  of the related
yield of the loans.  The deferred  amounts are amortized over the estimated life
of the loans, anticipating prepayments.

BANK PREMISES AND EQUIPMENT: Bank premises and equipment are stated at cost less
accumulated   depreciation.   Depreciation   is   computed   primarily   by  the
straight-line  method over  estimated  useful lives of 15-39 years for buildings
and 3-15 years for furniture and equipment.

INCOME TAXES:  Deferred  income taxes are provided  under the  liability  method
whereby deferred tax assets are recognized for deductible temporary  differences
and net operating loss and tax credit carryforwards and deferred tax liabilities
are recognized for taxable temporary differences.  Temporary differences are the
differences between the reported amounts of assets and liabilities and their tax
basis.  Deferred tax assets are reduced by a valuation  allowance  when,  in the
opinion  of  management,  it is more  likely  than not  that  some or all of the
deferred  tax assets will not be realized.  Deferred tax assets and  liabilities
are  adjusted  for the  effects  of changes in tax laws and rates on the date of
enactment.

EMPLOYEE BENEFIT PLANS:  Annual expense of the Company's defined benefit pension
plan  includes  service cost  (measured by the  projected  unit credit  method),
interest on the projected benefit  obligation,  actual return on plan assets and
other amortization and deferral amounts specified by FASB Statement No. 87.

Deferred benefits under a salary continuation plan are charged to expense during
the period the respective  employee attains full  eligibility.  The banks do not
provide any other post-employment benefits.

STOCK OPTIONS: Compensation expense for stock issued through stock options plans
is accounted for using the intrinsic value based method of accounting prescribed
by APB Opinion No. 25,  "Accounting  for Stock Issued to Employees."  Under this
method,  compensation is measured as the difference between the estimated market
value of the stock at the date of award less the amount  required to be paid for
the stock.  The  difference,  if any, is charged to expense  over the periods of
service.

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:  Earnings per common and common
equivalent  share are determined by dividing net income by the weighted  average
number of common  and  common  equivalent  shares  outstanding  during the year.
Dilutive  common  stock  equivalents  related  to the  stock  option  plan  were
determined  using the  treasury  stock  method.  Earnings  per share and  common
equivalent  share assuming full dilution are the same as earnings per common and
common equivalent share.

FAIR VALUE OF FINANCIAL INSTRUMENTS:  FASB Statement No. 107, "Disclosures about
Fair  Value  of  Financial  Instruments,"  requires  disclosure  of  fair  value
information about financial  instruments for which it is practicable to estimate
that value.  When quoted market prices are not available,  fair values are based
on estimates  using present value or other  techniques.  These  assumptions  are
significantly affected by the assumptions used, including the discount rates and
estimates of future cash flows. In this regard,  fair value estimates  cannot be
substantiated by comparison to independent markets and, in many cases, could not
be realized in an  immediate  settlement.  Some  financial  instruments  and all
nonfinancial  instruments are excluded from the disclosures.  The aggregate fair
value amounts presented do not represent the underlying value of the Company.


                                   P. 30 of 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTES TO FINANCIAL STATEMENTS (continued)

NOTE 1. NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (continued)

The following  methods and assumptions  were used by the banks in estimating the
fair value of their financial instruments:

CASH  AND  DUE  FROM  BANKS:  Cash  and  due  from  banks  represent  short-term
instruments and fair value is equal to the carrying amounts of the accounts.

INVESTMENT SECURITIES: Investment securities are valued based upon quoted market
prices.

LOANS: For variable-rate  loans,  fair values are based on carrying values.  The
fair  values for other loans are  estimated  based upon  discounted  cash flows,
using current interest rates for similar loans to borrowers with similar credit.
The carrying value of accrued interest approximates fair value.

DEPOSITS:  The fair value of demand  deposits and variable rate money market and
fixed-term deposits is the carrying value of the deposits. Fair values for fixed
rate certificates is based upon discounted cash flows at current interest rates.
The carrying value of accrued interest payable approximates its current value.

OTHER BORROWINGS: For other borrowings, fair value is based upon discounted cash
flows using the banks' current incremental borrowing rates for similar borrowing
arrangements.

OFF-BALANCE-SHEET  FINANCIAL  INSTRUMENTS:   Off-balance-sheet  instruments  are
valued based upon the current fee structure for  outstanding  letters of credit,
which is not  significant.  Unfunded loan  commitments  are not valued since the
loans are generally priced at market at the time of funding.

RECENTLY ISSUED ACCOUNTING STANDARDS:  The Company believes that the adoption of
recently  issued  accounting  standards  will not have a material or significant
effect on the financial statements.


                                   P. 31 of 49
<PAGE>

<TABLE>
<CAPTION>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 2. INVESTMENT SECURITIES
- --------------------------------------------------------------------------------

The amortized cost and fair value of debt  securities  available for sale are as follows:

                                                                (Amounts in Thousands)
                                                                Gross            Gross
                                               Amortized      Unrealized      Unrealized         Fair
December 31, 1996                                Cost           Gains          (Losses)          Value
- -------------------------------------------------------------------------------------------------------
<S>                                          <C>              <C>              <C>           <C>
U.S. Treasury                                 $  20,886        $     59         $   (12)      $  20,933
U.S. Government agencies and corporations        44,511             206            (191)         44,526
States and political subdivisions                29,367             330            (109)         29,588
Other                                             2,667              88             - -           2,755
- -------------------------------------------------------------------------------------------------------
  Total                                       $  97,431        $    683         $  (312)      $  97,802
                                              =========        ========         ========      =========
December 31, 1995
- -------------------------------------------------------------------------------------------------------
U.S. Treasury                                 $  31,894        $    183         $   (50)      $  32,027
U.S. Government agencies and corporations        63,493             366            (628)         63,231
States and political subdivisions                25,830             610             (37)         26,403
Other                                             2,225             - -             - -           2,225
- -------------------------------------------------------------------------------------------------------
  Total                                       $ 123,442        $  1,159         $  (715)      $ 123,886
                                              =========        ========         ========      =========
</TABLE>
The Company transferred  securities with an amortized cost of $29,804,000 and an
unrealized gain of $601,000 from the held to maturity portfolio to the available
for sale portfolio on December 31, 1995,  based on management's  reassessment of
their previous  designations of securities,  giving  consideration  to liquidity
needs, management of interest rate risk, and other factors.
<TABLE>
The contractual maturity distribution of investment securities is summarized as follows:

                                                                 (Amounts in Thousands)
                                                             
                                                                Amortized            Fair
December 31, 1996                                                  Cost              Value
- --------------------------------------------------------------------------------------------
<S>                                                                  <C>          <C>
Due in one year or less                                         $  21,864           $ 21,966
Due after one year through five years                              35,412             35,687
Due after five years through ten years                              6,372              6,331
Due after ten years                                                   470                471
Mortgage-backed securities                                         30,646             30,592
Other                                                               2,667              2,755
- --------------------------------------------------------------------------------------------
  Total                                                         $  97,431           $ 97,802
                                                                 ========           ========
</TABLE>

The  Company's  wholly-owned  subsidiary  banks are required to pledge assets to
secure  repurchase  agreements  and public  deposits as permitted or required by
law. As of December  31, 1996,  $25,680,000  of U. S.  Treasury  and  Government
agency  securities  were pledged  against  these  deposits.  For the years ended
December  31,  1996,  1995 and 1994,  there were no material net gains or losses
from the sale of investment securities.


                                   P. 32 of 49
<PAGE>

<TABLE>
<CAPTION>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 3, LOANS
- --------------------------------------------------------------------------------

The composition of loans is as follows:
                                                        (Amounts in Thousands)
<S>                                                       <C>          <C>
As of December 31,                                       1996            1995
- --------------------------------------------------------------------------------
Commercial, financial and agricultural                $  32,361       $  30,128
Real estate, construction                                16,440          10,914
Real estate, mortgage                                   230,534         206,869
Loans to individuals                                     49,386          43,572
All others                                                2,018           3,046
                                                      ---------       ---------
                                                      $ 330,739       $ 294,529
Less allowance for loan losses                           (3,788)         (3,602)
                                                      ---------       ---------
  Net loans                                           $ 326,951       $ 290,927
                                                      =========       =========
</TABLE>
Changes in the allowance for loan losses are as follows:
<TABLE>
                                                    (Amounts In Thousands)
<S>                                                 <C>        <C>        <C>
Years Ended December 31,                          1996       1995        1994
- --------------------------------------------------------------------------------
Balance, beginning                              $ 3,602     $ 3,354     $ 3,101
  Provision charged to operating income             591         366         425
  Recoveries                                         72         157          84
  Loans charged off                                (477)       (275)       (256)
                                                -------     -------     -------
Balance, ending                                 $ 3,788     $ 3,602     $ 3,354
                                                =======     =======     =======
</TABLE>
<TABLE>
Information  for impaired  loans as of and for the year ended December 31, 1996, is as follows:
   
                                                          (Amounts in Thousands)
                                                              1996        1995    
- ----------------------------------------------------------------------------------------
                                                            <C>           <C>
Loan receivable for which there is a related
 allowance for credit losses                                $   559       $  164
Loan receivable for which there is no related
 allowance for credit losses                                    - -          106  
- ----------------------------------------------------------------------------------------
  Total impaired loans                                      $   559       $  270
                                                            =======       ====== 

Related allowance for credit losses                         $    88       $   43
Average balance (based on month-end balances)                   317          682
Interest income recognized                                       62           59
</TABLE>
<TABLE>
<CAPTION>
NOTE 4. BANK PREMISES AND EQUIPMENT
- --------------------------------------------------------------------------------

Bank premises and equipment are as follows:
                                                       (Amounts in Thousands)
As of December 31,                                      1996           1995
- --------------------------------------------------------------------------------
<S>                                                   <C>            <C>
Land                                                  $  1,881       $  1,835
Buildings                                               11,212         11,183
Furniture and equipment                                  6,118          5,592
- --------------------------------------------------------------------------------
                                                      $ 19,211       $ 18,610
Accumulated depreciation                                (7,129)        (6,122)
- --------------------------------------------------------------------------------
                                                      $ 12,082       $ 12,488
                                                      ========       ========
</TABLE>
                                   P. 33 of 49
<PAGE>
<TABLE>
<CAPTION>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 5. DEPOSITS
- --------------------------------------------------------------------------------
A summary of deposits is as follows:
                                                      (Amounts in Thousands)
As of December 31,                                      1996           1995
- --------------------------------------------------------------------------------
<S>                                                   <C>            <C>
Demand                                                $ 47,603       $ 46,192
Interest-bearing transaction accounts                   56,762         56,158
Savings                                                100,738         94,203
Time deposits of less than $100,000                    163,886        159,748
Time deposits of $100,000 or more                       26,418         28,754
- --------------------------------------------------------------------------------
                                                      $395,407       $385,055
                                                      ========       ========
</TABLE>
<TABLE>
<CAPTION>
NOTE 6. FEDERAL HOME LOAN BANK ADVANCES
- --------------------------------------------------------------------------------

Both banks are members of the Federal Home Loan Bank of Des Moines (FHLB). As of
December 31, 1996,  the banks held  $1,942,000 of FHLB stock.  Advances from the
FHLB are collateralized by 1-4 unit residential mortgages equal to 150% of total
outstanding  notes.  A summary of FHLB  advances as of December 31, 1996,  is as
follows:
                                              (Amounts In Thousands)
<S>                                   <C>                          <C>
                                       Amount Due          Weighted Average Rate
- --------------------------------------------------------------------------------
1 to 3 months                          $      400                    5.73%
4 to 6 months                                 450                    6.61
7 to 12 months                              3,370                    6.40
2 to 5 years                                8,135                    5.82
- --------------------------------------------------------------------------------
                                       $   12,355                    6.01%
                                       ==========                    ====
</TABLE>
<TABLE>
<CAPTION>
NOTE 7. INCOME TAXES
- --------------------------------------------------------------------------------

The provision for income tax expense is made up of the following components:

                                                    (Amounts in Thousands)
<S>                                             <C>           <C>           <C>
Year Ended December 31,                        1996          1995          1994
- --------------------------------------------------------------------------------
Current:
  Federal                                     $2,023        $1,308        $1,337
  State                                          418           304           285
Deferred                                          93           139           138
- --------------------------------------------------------------------------------
                                              $2,534        $1,751        $1,760
                                              ======        ======        ======
</TABLE>
The effective income tax rate is different than the statutory federal income tax
rate as follows:
<TABLE>
                                                    (Amounts in Thousands)
<S>                                             <C>           <C>          <C>
Year Ended December 31,                        1996          1995         1994
- --------------------------------------------------------------------------------
Income tax at a statutory rate of 34%         $2,882        $2,149       $2,150
Tax exempt interest, net of related 
  disallowed interest expense                   (659)         (668)        (671)
State income taxes, net of federal benefit       276           201          189
Other                                             35            69           92 
- --------------------------------------------------------------------------------
                                              $2,534        $1,751       $1,760
                                              ======        ======       ======
</TABLE>

                                   P. 34 of 49
<PAGE>

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 7. INCOME TAXES (continued)

Deferred income tax  liabilities  and assets arose from the following  temporary
differences:
<TABLE>
                                                     (Amounts in Thousands)
<S>                                             <C>           <C>           <C> 
As of December 31,                              1996          1995          1994
- --------------------------------------------------------------------------------
Deferred income tax assets:
  Debt securities available for sale          $  - -        $  - -        $1,038 
  Allowance for loan losses                    1,037           941           840
  Deferred compensation                          264           287           306
  Certain accrued expenses                       125           109           126
  Other                                          - -           - -            26
- --------------------------------------------------------------------------------
                                              $1,426        $1,337        $2,336
                                              ------        ------        ------
Deferred income tax liabilities:
  Debt securities available for sale          $  138        $  166        $  - -
  Property and equipment                         274           263           236
  Pension plan asset                           1,001           870           765
  Net deferred loan fees                          55            35           - -
  Other                                           93            71            60
- --------------------------------------------------------------------------------
                                              $1,561        $1,405        $1,061
                                              ------        ------        ------
  Net deferred income tax asset (liability)   $ (135)       $  (68)       $1,275
                                              ======        ======        ======
</TABLE>
The net change in the  deferred  income  taxes is  reflected  in the  financial
statements as follows:
<TABLE>
                                                    (Amounts in Thousands)
<S>                                             <C>           <C>           <C> 
Year Ended December 31,                         1996          1995          1994
- --------------------------------------------------------------------------------
Statement of income                           $   93       $   139       $   138
Statement of stockholders' equity                (26)        1,204        (1,335)
- --------------------------------------------------------------------------------
                                              $   67       $ 1,343       $(1,197)
                                              ======       ========      =======
</TABLE>
<TABLE>
<CAPTION>
NOTE 8. EMPLOYEE BENEFIT PLANS
- --------------------------------------------------------------------------------

The  Company  sponsors  a  non-contributory  defined  benefit  pension  plan for
substantially  all employees.  The plan was amended in early 1995 to exclude all
employees hired after February 28, 1995.  Pension benefits vest after five years
of service  and are based on years of service  and  average  final  salary.  The
Company's  funding policy is to make  contributions  based upon an acturarially-
determined cost method;  however, no contributions to the plan were required for
1996,  1995 and 1994. The following  items are the components of the net pension
credit:

                                                        (Amounts in Thousands)
Year Ended December 31,                              1996       1995       1994
- --------------------------------------------------------------------------------
<S>                                                <C>        <C>        <C>
Service cost-benefits earned during the year       $  104     $   90     $  136
Interest cost on projected benefit obligation         230        199        235
Actual return on plan assets                       (1,025)    (1,475)       194 
Net amortization and deferral                         323        889       (819)
- --------------------------------------------------------------------------------
  Net pension (credit)                             $ (368)    $ (297)    $ (254)
                                                   ======     ======     ======
</TABLE>

                                   P. 35 of 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 8. EMPLOYEE BENEFIT PLANS (continued)

The funded status of the plan is as follows:
<TABLE>
                                                                         (Amounts in Thousands)
<S>                                                                     <C>       <C>       <C>
As of December 31,                                                      1996      1995      1994
- ------------------------------------------------------------------------------------------------
Actuarial present value of benefits for service rendered to date:
  Accumulated benefits based on salaries to date, including vested
  benefits 1996 $1,691; 1995 $2,082; 1994 $2,563                     $(1,727)  $(2,122)  $(2,618)
  Effect of projected compensation increases                            (794)     (514)     (524)
- ------------------------------------------------------------------------------------------------
Projected benefit obligation                                         $(2,521)  $(2,636)  $(3,142)
Fair value of plan assets, invested in equities and bonds              7,423     8,152     7,135
- ------------------------------------------------------------------------------------------------
Plan assets in excess of projected benefit obligation                $ 4,902   $ 5,516   $ 3,993
Unrecognized net asset being recognized over 18.7 years                 (829)     (936)   (1,044)
Unrecognized net gain on assets and projected benefit obligation        (845)   (1,720)     (898)
- ------------------------------------------------------------------------------------------------
Prepaid pension cost                                                 $ 3,228   $ 2,860   $ 2,051
                                                                     =======   =======   =======
</TABLE>
The discount rate used to determine the actuarial present value of the projected
benefit  obligation  as of December  31,  1996,  1995 and 1994,  was 8.25%.  The
expected  long-term rate of return on plan assets as of December 31, 1996,  1995
and 1994, used in determining net pension expense was 7.50%. The assumed rate of
increase in future compensation levels was 4.50%.

The Company maintains a defined  contribution 401(k) plan covering all employees
fulfilling minimum age and service requirements.  Employee  contributions to the
plan are optional.  Employer  contributions  are made to the plan equal to 1% of
the employee's salary plus a percentage of employee  contributions.  The expense
for this plan was $256,000, $280,000 and $188,000 for the years ended  December
31, 1996, 1995 and 1994, respectively.

The Iowa City Bank has a salary  continuation  plan for several  employees which
provides for annual payments of various  amounts upon the employee's  retirement
or death.  The bank is  providing  for these  benefits  by charges to  operating
expense during the period the respective employee attains full eligibility.  The
amount charged to operating  expenses  during the years ended December 31, 1996,
1995 and 1994,  was $69,000, $75,000 and  $118,000  respectively.  The bank is
carrying life insurance  policies with face amounts totaling  $925,000 to fund
the salary  continuation  plan. The cash value of these policies was $445,000 at
December 31, 1996.

In 1995, a new nonqualified  retirement plan was adopted to provide a portion of
the defined benefit pension plan benefits to the highly compensated employees of
the banks. The pension plan expense  associated with the  nonqualified  plan was
$76,000 in 1996 and $73,000 in 1995.

At December 31, 1996,  the Company had a stock option plan for certain  officers
and directors  whereby  225,000  shares were  reserved for grants.  Stock option
committees  have granted options at prices equal to the fair market value of the
stock on the dates of the grant.  All  options  are for a term of five years and
become  exercisable  in full or in part  within  one year of the  date  granted.
Grants under this plan are accounted for following  Accounting  Principles Board
(APB) Opinion No. 25 and related  Interpretations.  No compensation  expense has
been  charged  to  expense  for the  years  ended  December  31,  1995 and 1996,
respectively,  using the intrinsic  value based method as prescribed by SFAS No.
123,  reported net income and earnings  per common and common  equivalent  share
would have been as follows:

<TABLE>                 
<S>                                                 <C>            <C>
Years Ended December 31,                              1996          1995   
- --------------------------------------------------------------------------------
Pro forma net income (in thousands)                 $ 5,902        $ 4,563
Pro forma income per common and common equivalent
  share                                             $  2.50        $  1.91  
- --------------------------------------------------------------------------------
</TABLE>

                                        P. 36 OF 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 8. EMPLOYEE BENEFIT PLANS (continued)

The pro forma  effects of  applying  SFAS No. 123 are not  indicative  of future
amounts since,  among other reasons,  the pro forma requirements of SFAS No. 123
have been applied only to options granted after December 31, 1994.

The  fair  value  of each  grant  is  estimated  at the  grant  date  using  the
Black-Scholes   option-pricing   module  with  the  following   weighted-average
assumptions for grants in 1996 and 1995, respectively: dividend rate of 2.9% for
both years;  price volatility of 7.91% for both years;  risk-free interest rates
of 5.56% and 6.63% for 1996 and 1995;  and expected  lives of 3.5 years for both
1996 and 1995.

A summary of the Company's stock option plan is as follows:
<TABLE>
                                                      Weighted Average
                                           Shares      Exercise Price
- --------------------------------------------------------------------------------
<S>                                       <C>              <C>       
Outstanding at Janurary 1, 1994           133,300          $ 15.91
 Granted                                   30,700            25.52
 Exercised                                (71,763)           13.68
 Forfeited                                ( 1,950)           23.32
- --------------------------------------------------------------------------------
Outstanding at December 31, 1994           90,287            20.79
 Granted                                   23,100            24.46
 Exercised                                (12,087)           17.83
 Canceled                                 (10,000)           23.24
- --------------------------------------------------------------------------------
Outstanding at December 31, 1995           91,300            21.84
 Granted                                   14,700            27.76
 Exercised                                (21,200)           17.51
 Canceled                                 ( 7,350)           25.38
- --------------------------------------------------------------------------------
Outstanding at December 31, 1996           77,450            23.81
                                           =======
</TABLE>
<TABLE>
<S>                                             <C>         <C>         <C>
                                                 1996        1995        1994 
- --------------------------------------------------------------------------------
Number of options exercisable, end of year      60,950      63,000      55,037
Weighted-average fair value per option of
 options granted during the year                $ 2.72      $ 2.75         n/a 
- --------------------------------------------------------------------------------
</TABLE>
Other pertininent information related to the options outstanding at December 31,
1996, is as follows:
<TABLE>
                                     Number         Remaining          Number
Exercise Price                     Outstanding   Contractual Life   Exercisable
- --------------------------------------------------------------------------------            
<S>                                   <C>             <C>                <C>
  $18.00..............................11,400...........1 Month..........11,400
  $21.00...............................2,500.........13 Months...........2,500
  $21.25..............................10,900.........13 Months..........10,900
  $25.50..............................18,800.........25 Months..........17,800
  $25.13...............................6,300.........37 Months.......... 6,300
  $24.13..............................13,550.........42 Months..........12,050
  $25.50...............................7,000.........49 Months...............0
  $30.25...............................7,000.........59 Months...............0
- --------------------------------------------------------------------------------
  Total...............................77,450............................60,950
                                      ======                            ======
</TABLE>
NOTE 9. RELATED PARTY TRANSACTIONS
- --------------------------------------------------------------------------------
Certain directors of the Company and the banks and companies with which they are
affiliated,  as  well as  certain  principal  officers  of the  Company  and its
affiliate banks, are customers of and have banking  transactions  with the banks
in the  ordinary  course of  business.  In the case of loans and  extensions  of
credit,  indebtedness  has  been  incurred  on  substantially  the  same  terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable  transactions with unrelated persons. The following is an analysis of
the changes in the loans to related  parties during the years ended December 31,
1996 and 1995.
                                   P. 37 OF 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 9. RELATED PARTY TRANSACTIONS (continued)
                                                        (Amounts in Thousands)
Years Ended December 31,                                1996              1995
- --------------------------------------------------------------------------------
Beginning balance                                     $ 1,666           $ 2,545
Additions                                                 233               138
Collections                                            (1,123)           (1,017)
- --------------------------------------------------------------------------------
Ending Balance                                        $   776           $ 1,666
                                                      =======           =======

NOTE 10.  REGULATORY CAPITAL REQUIREMENTS, RESTRICTIONS ON SUBSIDIARY
          DIVIDENDS, AND CASH RESTRICTIONS
- --------------------------------------------------------------------------------
The Company and the banks are required to maintain minimum amounts of capital to
total risk weighted assets, as defined by the banking  regulators.  A comparison
of the banks'  capital as of December  31,  1996,  with the  minimum  regulatory
requirements is presented below:
<TABLE>
                                    Actual Capital           Minimum Regulatory
                            Iowa City Bank Cedar Rapids Bank    Requirement
- --------------------------------------------------------------------------------
<S>                              <C>            <C>                <C>
Total Risk-Based Capital         17.82%         12.68%             8.00%
Tier I Risk-Based Capital        16.57%         11.76%             4.00%
Leverage Ratio                   11.08%          8.40%             4.00%
- --------------------------------------------------------------------------------
</TABLE>
At December  31,  1996,  both  banking  subsidiaries  met the  capital  criteria
required by the "well capitalized" definition.

The ability of the Company to pay  dividends  to its  stockholders  is dependent
upon  dividends  paid by its  subsidiaries.  The banks are  subject  to  certain
statutory and regulatory  restrictions  on the amount they may pay in dividends.
To maintain acceptable capital ratios in the subsidiary banks,  certain of their
retained  earnings are not available  for the payment of dividends.  To maintain
the minimum of total risk-based  capital to  risk-weighted  assets to qualify as
"well  capitalized,"  retained earnings which could be available for the payment
of dividends to the Company totaled approximately $19,000,000 as of December 31,
1996.

The banks are required to maintain  reserve balances in cash or with the Federal
Reserve Bank. Reserve balances totaled $888,000 and $585,000 at December 31,
1996 and 1995, respectively.
<TABLE>
<CAPTION>
NOTE 11. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
- ------------------------------------------------------------------------------------------------
                                                   (Amounts in Thousands, Except Per Share Data)
<S>                                                                     <C>       <C>       <C>
Years Ended December 31,                                               1996      1995      1994
- ------------------------------------------------------------------------------------------------
Cash payments for:
 Interest paid to depositors, on note payable, on federal 
   funds purchased and securities sold under agreements to
   repurchase, and other borrowings                                  $16,486   $15,541   $13,595
 Income taxes                                                          1,867     1,474     1,168
Noncash transactions:
 Net unrealized gains (losses) on debt securities                        (73)    3,228    (3,580)
 Deferred income taxes on unrealized gains (losses) on
   debt securities                                                       (26)    1,204    (1,335)
 Investment securities transferred from held to maturity portfolio
   to available for sale portfolio, at fair value                        - -    33,616       - -
- ------------------------------------------------------------------------------------------------
</TABLE>
NOTE 12.  COMMITMENTS AND CONTINGENCIES
- --------------------------------------------------------------------------------
FINANCIAL  INSTRUMENTS  WITH  OFF-BALANCE-SHEET  RISK:  The banks are a party to
financial  instruments  with  off-balance-sheet  risk in the  normal  course  of
business  to meet  the  financing  needs  of their  customers.  These  financial
instruments  include commitments to extend credit and standby letters of credit.
These instruments involve, to varying degrees, elements of credit risk in excess
of the amount recognized in the consolidated  balance sheet. The banks' exposure
to  credit  loss in the  event  of  nonperformance  by the  other  party  to the
financial instrument for  commitments  to extend  credit and standby  letters of
credit is represented by the contractual amount of those instruments.

                                   P. 38 OF 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 12. COMMITMENTS AND CONTINGENCIES (continued)

The banks use the same credit  policies in making  commitments  and  conditional
obligations as they do for on-balance-sheet instruments. A summary of the banks'
commitments at December 31, 1996 and 1995, is as follows:
                                                       (Amounts in Thousands)
December 31,                                            1996              1995
- --------------------------------------------------------------------------------
Commitments to extend credit                          $49,358           $52,780
Standby letters of credit                               4,398             3,667
- --------------------------------------------------------------------------------
                                                      $53,756           $56,447
                                                      =======           =======
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition  established in the contract.  Since many
of the  commitments  are expected to expire  without being drawn upon, the total
commitment amounts do not necessarily  represent future cash  requirements.  The
banks evaluate each customer's  credit worthiness  on a case-by-case  basis.

The  amount of  collateral  obtained,  if  deemed  necessary  by the banks  upon
extension of credit, is based on management's credit evaluation of the party.

Collateral held varies, but may include accounts receivable,  crops,  livestock,
inventory, property and equipment,  residential real estate and income producing
commercial properties.

Standby  letters of credit are  conditional  commitments  issued by the banks to
guarantee  the  performance  of a customer  to a third  party.  The credit  risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loan  facilities to customers.  Collateral held varies as specified
above and is required in instances which the banks deem necessary.

CONCENTRATIONS   OF  CREDIT  RISK:   Substantially  all  of  the  banks'  loans,
commitments to extend credit, and standby letters of credit have been granted to
customers in the banks' market area.  Investments in securities  issued by state
and  political   subdivisions   involve  diverse  governmental   entities.   The
concentrations  of  credit  by type of loan  are set  forth  in Note 3.  Standby
letters of credit were granted primarily to commercial borrowers.  A substantial
portion of the debtors'  ability to honor their loans is dependent upon economic
conditions in the Iowa City/Cedar Rapids area.

Investment  securities of Iowa political  subdivisions  totaled $9,920,000 as of
December 31, 1996. No individual municipality exceeded $750,000.

PURCHASE COMMITMENT: In November, 1996, the Company entered into an agreement to
purchase  West  Branch   Bancorporation,   Inc.,  West  Branch,  Iowa,  and  its
wholly-owned  subsidiary,  West branch State Bank for approximately  $7,500,000.
The  transaction,  which is subject to regulatory  approval,  is projected to be
completed during the first half of 1997.

                                        p. 39 of 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

NOTE 13. PARENT COMPANY ONLY FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
The   following  is  condensed   financial   information   of  First   Financial
Bancorporation (parent company only):

BALANCE SHEETS
                                                       (Amounts in Thousands)
December 31,                                           1996              1995
- --------------------------------------------------------------------------------
Assets
  Cash                                                $ 4,021           $   622
  Investment in subsidiaries                                                   
  Investment securities available for sale             47,674            49,163
  (cost 1996 $789; 1995 $401)                             887               421
  Accrued interest receivable                              18                10
  Income taxes receivable                                  13               - -
- --------------------------------------------------------------------------------
                                                      $52,613           $50,216
                                                      =======           =======
Liabilities and Stockholders' Equity
  Liabilities                                         $   - -           $     1
    Deferred income taxes                                  37                 8
  Stockholders' equity:
    Capital stock, common                               2,914             2,979
    Additional paid-in capital                          2,606             4,095
    Retained earnings                                  46,824            42,854
    Unrealized gain on debt securities, net               232               279 
- --------------------------------------------------------------------------------
                                                      $52,613           $50,216
                                                      =======           =======
<TABLE>
<CAPTION>
STATEMENTS OF INCOME
                                                                         (Amounts in Thousands)
Years Ended December 31,                                               1996      1995      1994
- ------------------------------------------------------------------------------------------------
<S>                                                                  <C>       <C>       <C>
 Operating income, dividends received from subsidiaries              $ 7,433   $ 2,252   $ 1,687
 Interest income                                                          31        28       - -
 Operating expenses                                                      116        39        39
- ------------------------------------------------------------------------------------------------
 Income before income taxes and equity in subsidiaries'
   undistributed income                                              $ 7,348   $ 2,226   $ 1,648
 Income taxes (credits)                                                  (24)      (10)      (13)
- ------------------------------------------------------------------------------------------------
                                                                     $ 7,372   $ 2,236   $ 1,661

 Equity in subsidiaries' undistributed income                         (1,456)    2,334     2,902
- ------------------------------------------------------------------------------------------------
   Net Income                                                        $ 5,916   $ 4,570   $ 4,563
                                                                     =======   =======   =======
</TABLE>


                                   P. 40 of 49
<PAGE>
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA (continued)

STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                         (Amounts in Thousands)
Years Ended December 31,                                               1996      1995      1994
- ------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                                  <C>       <C>       <C>
 Net income                                                          $ 5,916   $ 4,570   $ 4,563
 Noncash items included in net income:
   Undistributed earnings of subsidiaries                              1,456    (2,334)   (2,902)
   Changes in account with subsidiaries                                  (13)       (1)
  (Increase) in other assets                                              (8)      (10)      - -
   Increase (decrease) in other liabilities                               (1)        1       - -
- ------------------------------------------------------------------------------------------------
     Net cash provided by operating activities                       $ 7,350   $ 2,226   $ 1,663
                                                                     -------   -------   -------
Cash flows (used in) investing activities:
 Available for sale securities - purchases                           $  (388)  $  (401)  $   - -
                                                                     -------   -------   -------
Cash flows (used in) financing activities:
 Stock options exercised                                             $   308   $   216   $   982
 Common stock redeemed                                                (1,925)      (69)     (631)
 Dividends paid                                                       (1,946)   (1,811)   (1,733)
- ------------------------------------------------------------------------------------------------
     Net cash (used in) financing activities                         $(3,563)  $(1,664)  $(1,382)
                                                                     -------   -------   -------
     Increase in cash                                                $ 3,399   $   161   $   281
Cash balance:
 Beginning                                                               622       461       180
- ------------------------------------------------------------------------------------------------
 Ending                                                              $ 4,021   $   622   $   461
                                                                     =======   =======   =======
</TABLE>

NOTE 14: FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

The  carrying  values  and  estimated  fair  values of the  Company's  financial
instruments are as follows:
<TABLE>
<CAPTION>
                                 As of December 31, 1996  As of December 31, 1995
                                   Carrying   Estimated    Carrying    Estimated
                                    Amount   Fair Value     Amount    Fair Value
- --------------------------------------------------------------------------------
<S>                               <C>        <C>         <C>        <C>
Cash and due from banks           $ 20,949   $ 20,949    $ 16,443   $ 16,443
Federal funds sold                     - -        - -       3,225      3,225
Available for sale securities       97,802     97,802     123,886    123,886
Loans:
  Variable rate                    149,538    160,452     133,404    133,404
  Fixed rate                       181,201    170,287     161,125    155,234
Accrued interest receivable          3,179      3,179       3,367      3,367
Deposits:
  Variable rate                    220,057    220,057     205,539    205,539
  Fixed rate                       175,350    178,062     179,516    182,510
Short-term borrowings                  - -        - -          67         67
Federal Home Loan Bank advances     12,355     12,344      17,469     17,575
Accrued interest payable             1,516      1,516       1,553      1,553
</TABLE>
<TABLE>
Off-Balance-Sheet Instruments     Face Amount Fair Value Face Amount Fair Value
<S>                               <C>        <C>         <C>        <C>
- -------------------------------------------------------------------------------
Loan commitments                   $ 49,358   $    - -    $ 52,780   $    - -
Letters of credit                     4,398        - -       3,667        - -
- -------------------------------------------------------------------------------
</TABLE>
The Registrant  does not meet the  requirements of item 302 of Regulation SK and
therefore has not included the supplemental  financial  information  required by
that item.


                                   P. 41 of 49
<PAGE>

INDEPENDENT AUDITOR'S REPORT
- ----------------------------

To the Board of Directors
First Financial Bancorporation
Iowa City, Iowa




    We have  audited  the  accompanying  consolidated  balance  sheets  of First
Financial  Bancorporation and subsidiaries as of December 31, 1996 and 1995, and
the related  consolidated  statements of income,  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of First
Financial  Bancorporation and subsidiaries as of December 31, 1996 and 1995, and
the results of their operations and their cash flows for each of the three years
in the period ended  December 31, 1996, in conformity  with  generally  accepted
accounting principles.




//s//McGladrey & Pullen, LLP


Iowa City, Iowa
February 7, 1997












                                   P. 42 of 49
<PAGE>
ITEM 9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         NONE.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  set forth in the Proxy  Statement dated March 7, 1997, for the
Annual  Meeting  of the  Shareholders  to be held on April 8,  1997,  under  the
captions  "Nominees for Election as Directors" and "Executive  Compensation" and
"Compensation of Directors" is incorporated  into this Item 10 by this reference
thereto,  except  that the Board  Compensation  Committee  Report  on  Executive
Compensation  and  Performance  Table set forth in said Proxy  Statement are not
incorporated herein.

DIRECTORS AND OFFICERS                                   As of December 31, 1996
- --------------------------------------------------------------------------------
FIRST FINANCIAL BANCORPORATION

Board of Directors                                     Officers
- ----------------------------------------------         ------------------------
Larry D. Ward, Chairman                                Robert M. Sierk
Aliber Distinguished Professor, College of Law         President & CEO
The University of Iowa

Fritz L. Duda                                          A. Russell Schmeiser
Owner                                                  Executive Vice President
Fritz Duda Company, Dallas, Texas                      & COO
                                                                       
Ralph J. Russell                                       
President & CEO                                         
Howard R. Green Company, Cedar Rapids, Iowa
            
A. Russell Schmeiser
Executive Vice President & COO
First Financial Bancorporation, Iowa City, Iowa

Robert M. Sierk
President & CEO
First National Bank, Iowa City, Iowa
- --------------------------------------------------------------------------------
FIRST NATIONAL BANK, IOWA CITY, IOWA

Board of Directors                                     Executive Officers
- ------------------------------------------------       ------------------------
Larry D. Ward, Chairman                                Robert M. Sierk
Aliber Distinguished Professor, College of Law         President & CEO
The University of Iowa
                                                       
John R. Balmer                                         William H. Burger
Chief Executive Officer                                Senior Vice President
Plumbers Supply Company, Iowa City, Iowa               & Senior Trust Officer
                                                       
Daniel W. Collins                                      Lanny J. Benishek
Henry B. Tippie Professor of Accounting                Senior Vice President
Department of Accounting                               & Senior Loan Officer
The University of Iowa                                                        
                                                      
A. Russell Schmeiser                                   Kathrine L. Sigsbee
Executive Vice President & COO                         Senior Vice President,
First Financial Bancorpoartion, Iowa City, Iowa        Retail          
                                                      
Richard J. Schwab                                      Lorie E. Schweer
Vice President & General Manager                       Senior Vice President,
Information Technology Division                        Administration
National Computer Systems, Inc., Iowa City, Iowa

Robert M. Sierk                                        
President & CEO                                        
First National Bank, Iowa City, Iowa                   

David J. Skorton, M.D.
Vice President for Research
The University of Iowa

                                        p. 43 of 49
<PAGE>
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT (continued)

FIRST NATIONAL BANK, IOWA CITY, IOWA (continued)

John P. Wall
Farmer
Johnson County, Iowa

Stephen H. Wolken, M.D.
Partner
Eye Physicians & Surgeons LLP, Iowa City, Iowa
- --------------------------------------------------------------------------------
FIRST NATIONAL BANK, CEDAR RAPIDS, IOWA

Board of Directors                                     Officers
- ------------------------------------------------       ------------------------
Robert M. Sierk, Chairman                              Gary L. Bartlett
President & CEO                                        President & CEO
First National Bank, Iowa City, Iowa

Gary L. Bartlett                                       James P. Bell
President & CEO                                        Vice President & 
First National Bank, Cedar Rapids, Iowa                Commercial Loan Officer
                                                       
Wendy L. Dunn                                          Frank E. Ceynar
Interim Vice President for Academic Affairs            Vice President
and Interim Dean of the Faculty                        & Senior Trust Officer
Coe College, Cedar Rapids, Iowa                        
                                                       
Robert J. Latham                                       Stacy L. Martin
President                                              Assistant Vice President
Latham & Associates, Cedar Rapids, Iowa                & Branch Manager
                                                       
Ralph J. Russell                                       Pamela A. Imerman
President & CEO                                        Assistant Vice President
Howard R. Green Company, Cedar Rapids, Iowa            & Consumer Loan Officer
                                                       
A. Russell Schmeiser                                   Katie Hiatt-Braasch
Executive Vice President & COO                         Assistant Vice President
First Financial Bancorporation, Iowa City, Iowa        & Mortgage Loan Manager 
                                                       
Larry D. Ward                                          
Aliber Distinguished Professor, College of Law         
The University of Iowa

ITEM 11. EXECUTIVE COMPENSATION

The  information  set forth in the Proxy  Statement dated March 7, 1997, for the
Annual  Meeting  of the  Shareholders  to be held on April 8,  1997,  under  the
caption "Executive Compensation" and "Compensation of Directors" is incorporated
into this Item 11 by this reference thereto,  except that the Board Compensation
Committee Report on Executive  Compensation  and Performance  Table set forth in
said Proxy Statement are not incorporated herein.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  set forth in the Proxy  Statement dated March 7, 1997, for the
Annual  Meeting  of the  Shareholders  to be held on April 8,  1997,  under  the
captions "Voting Securities and Principal Holders Thereof,"  "Security Ownership
of  Directors  and  Officers,"  and  "Nominees  for Election as  Directors"  are
incorporated into this Item 12 by this reference thereto.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  set forth in the Proxy  Statement dated March 7, 1997, for the
Annual  Meeting  of the  Shareholders  to be held on April 8,  1997,  under  the
caption  "Interest  of  Management  and  Others  in  Certain   Transactions"  is
incorporated into this Item 13 by this reference thereto.






                                   P. 44 of 49
<PAGE>

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON FORM 8-K

(a)(1) Financial Statements

       The fiscal 1996 and 1995  consolidated  financial  statements of First
       Financial   Bancorporation,   together  with  the  report  thereon  of
       McGladrey & Pullen, LLP, dated February 7, 1997, are included on pages
       18 to 42 in Item 8 of this report.


   (2) Financial Statements Schedules

       All  schedules  are omitted  because  they are not  applicable  or not
       required  or because  the  required  information  is  included  in the
       consolidated financial statements or notes thereof.


   (3) See Exhibit Index on page 47.


(b)    Reports on Form 8-K

The Registrant  filed on Form 8-K dated November 20, 1996 in connection with the
announcement of the acquisition of West Branch Bancorporation, Inc.




                                   P. 45 of 49
<PAGE>

SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

First Financial Bancorporation by:



Date: March 27, 1997       By  \\s\\Robert M. Sierk
      --------------         --------------------------------------
                             Robert M. Sierk, President and
                                Chief Executive Officer and Director



Date: March 27, 1997       By  \\s\\A. Russell Schmeiser
      --------------         --------------------------------------
                             A. Russell Schmeiser, Executive Vice President and
                                 Chief Operating Officer and Director
                                     (Principal Financial Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.



Date: March 27, 1997       By  \\s\\Fritz L. Duda
      --------------         --------------------------------------
                             Fritz L. Duda, Director


Date: March 27, 1997       By  \\s\\Ralph J. Russell
      --------------         --------------------------------------
                             Ralph J. Russell, Director

                              
Date: March 27, 1997       By  \\s\\Larry D. Ward
      --------------         --------------------------------------
                             Larry D. Ward, Director, Chairman of the Board






                                   P. 46 of 49
<PAGE>

                                  EXHIBIT INDEX


The  following  exhibits  are  filed  herewith  or  incorporated  by  reference.
(Documents indicated by an * are incorporated herein by reference.)


                                                                  Page No. Of
Exhibit No.         Description of Exhibits                         Form 10-K

     3a   Composite  Restatement of Articles of Incorporation for         *
          First  Financial  Bancorporation  as of  May  5,  1988,         
          Exhibit I to Form 10-Q dated August 12,  1988,  for the
          quarter ended June 30, 1988.

     3b   Composite   Restatement  of  the  Corporate  Bylaws  of         *
          First Financial  Bancorporation  as of  June  21,  1988,         
          Exhibit II to Form 10-Q dated August 12, 1988,  for the
          quarter ended June 30, 1988.

     4    Instruments  defining  the rights of security  holders,         *
          including  indentures.  See  "Description of the Common 
          Stock of the Holding  Company" at page 30 of  Amendment
          No. 1 to the  Registration  Statement  Form  S-4  filed
          under  Registration  Number  33-893 dated  November 12,
          1985.

     10a  Purchase  and  Assumption  Agreement  between the Cedar         *
          Rapids Bank and RTC.  Pages 7-97 of Current Report Form
          8-K dated February 20, 1991.

     10b  Indemnity  Agreement  between the Cedar Rapids Bank and         *
          RTC.  Pages  98-121 of  Current  Report  Form 8-K dated
          February 20, 1991.

     10c  Continuing Guaranty to the RTC given by the Registrant.         *
          Pages  122-130  of  Current  Report   Form  8-K  dated
          February 20, 1991.

     10d  (1) First Financial  Bancorporation  Stock Option Plan.         *
          As amended and  restated in its entirety on February 8,
          1993. Pages 30-37 of Form 10-K dated March 26, 1993

     10e  (2) Salary  Continuation Plan for executive officers of         *
          the Iowa City Bank.  As  amended  and  restated  in its
          entirety on January 12, 1993.  Pages 38-43 of Form 10-K
          dated March 26, 1993.

     11   Statement  re  computation  of earnings  per common and        48     
          common equivalent share

     21   Subsidiaries of the Registrant                                 49

       (1)Directors,   the  named   executive   officers  of  the         
          Registrant and the executive  officers of the Iowa City
          and Cedar Rapids banks participate in this Plan.

       (2)Certain named executive  officers of the Registrant and         
          certain  executive  officers  of  the  Iowa  City  Bank
          participate in this Plan.

     27** Financial Data Schedule as of December 31, 1996.               


**Filed herewith.


                                   P. 47 of 49
<PAGE>

                         FIRST FINANCIAL BANCORPORATION
                                AND SUBSIDIARIES
                     (FIRST NATIONAL BANK, IOWA CITY, IOWA)
                    (FIRST NATIONAL BANK, CEDAR RAPIDS, IOWA)
                                   EXHIBIT 11

                 STATEMENT RE COMPUTATION OF EARNINGS PER COMMON
                           AND COMMON EQUIVALENT SHARE


                                                 Year Ended December 31,
                                           1996          1995           1994    
                                       -----------    -----------    -----------

Shares of common stock, beginning        2,383,241      2,373,926      2,326,884
                                       ===========    ===========    ===========

Shares of common stock, ending           2,331,412      2,383,241      2,373,926
                                       ===========    ===========    ===========
Computation of weighted average 
  number of common and common 
  equivalent shares:

     Common shares outstanding at the
     beginning of the year               2,383,241      2,373,926      2,326,884

     Weighted average number of shares
     issued                                 19,462         11,094         64,745

     Weighted average of the common
     shares redeemed                       (50,175)        (2,544)      (21,899)

     Weighted average of the common
     equivalent shares attributable to
     stock options granted, computed
     under the treasury stock method        10,120         10,417         14,589
                                       -----------    -----------    -----------
Weighted average number of common and
     common equivalent shares            2,362,648      2,392,893      2,384,319
                                       ===========    ===========    ===========

Net Income                             $ 5,916,000      4,570,000    $ 4,563,000
                                       ===========    ===========    ===========

Earnings per common and common
     equivalent share:                 $      2.50    $      1.91    $      1.91
                                       ===========    ===========    ===========


                                   P. 48 of 49
<PAGE>

                         FIRST FINANCIAL BANCORPORATION

                         SUBSIDIARIES OF THE REGISTRANT

                                   EXHIBIT 21





     Name Of Subsidiary                              Place of Incorporation
- ------------------------------------         -----------------------------------
First National Bank, Iowa City, Iowa         National Banking Association of the
                                                 United States of America


First National Bank, Cedar Rapids, Iowa      National Banking Association of the
                                                 United States of America





                                   P. 49 of 49
<PAGE>


<TABLE> <S> <C>

       
<S>                                                  <C>
<ARTICLE>                                            9
<MULTIPLIER>                                       1,000
<PERIOD-TYPE>                                     12-MOS
<FISCAL-YEAR-END>                            DEC-31-1996
<PERIOD-START>                               JAN-01-1996
<PERIOD-END>                                 DEC-31-1996
<CASH>                                            20,949
<INT-BEARING-DEPOSITS>                                 0
<FED-FUNDS-SOLD>                                       0
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                       97,802 
<INVESTMENTS-CARRYING>                                 0
<INVESTMENTS-MARKET>                                   0
<LOANS>                                          330,739
<ALLOWANCE>                                        3,788
<TOTAL-ASSETS>                                   467,725
<DEPOSITS>                                       395,407
<SHORT-TERM>                                           0
<LIABILITIES-OTHER>                                4,241
<LONG-TERM>                                       12,355
                                  0
                                            0
<COMMON>                                           2,914
<OTHER-SE>                                        49,662
<TOTAL-LIABILITIES-AND-EQUITY>                   467,725
<INTEREST-LOAN>                                   26,037
<INTEREST-INVEST>                                  7,101
<INTEREST-OTHER>                                     430
<INTEREST-TOTAL>                                  33,268
<INTEREST-DEPOSIT>                                15,394
<INTEREST-EXPENSE>                                16,449
<INTEREST-INCOME-NET>                             16,819
<LOAN-LOSSES>                                        591
<SECURITIES-GAINS>                                  (160)
<EXPENSE-OTHER>                                   14,802
<INCOME-PRETAX>                                    8,450
<INCOME-PRE-EXTRAORDINARY>                         8,450
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       5,916
<EPS-PRIMARY>                                       2.50
<EPS-DILUTED>                                       2.50
<YIELD-ACTUAL>                                      7.91
<LOANS-NON>                                          559
<LOANS-PAST>                                         381
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                   3,602
<CHARGE-OFFS>                                        477
<RECOVERIES>                                          72
<ALLOWANCE-CLOSE>                                  3,788
<ALLOWANCE-DOMESTIC>                               3,788
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                                0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission