VERTEX INDUSTRIES INC
10-K, 1996-10-31
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: DYCO OIL & GAS PROGRAM 1986-2, 10-Q, 1996-10-31
Next: NUVEEN CALIFORNIA TAX FREE FUND INC, NSAR-A, 1996-10-31



<PAGE>
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  FORM 10-K
                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                   For the fiscal year ended July 31, 1996

                        Commission file number 0-15066

                            VERTEX INDUSTRIES, INC.              
               (Exact name of registrant as specified in its charter

           New Jersey                                 22-2050350          
   (State of incorporation)              (I.R.S. Employer Identification No.)

   23 Carol Street, Clifton, New Jersey                     07014    
 (Address of principal executive offices)                (Zip Code)

	Registrant's telephone number, including area code: (201) 777-3500

	Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                      Common Stock, par value $.005 per share

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

YES    X    	NO         

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of the registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this form 10-K or any 
amendment to this Form 10-K.     

As of October 22, 1996 the aggregate market value of the voting stock held by 
non-affiliates of the registrant was $4,259,346 (based upon the closing price 
of the common stock as reported on the NASDAQ system as of October 21, 1996).

As of October 25, 1996 the registrant had 5,096,107 shares of Common Stock 
outstanding.
<PAGE>
DOCUMENTS INCORPORATED BY REFERENCE:

Exhibits to Registrant's Registration Statement on Form S-18 (No. 33-
897-NY) filed under the Securities Act of 1933, as amended and effective June 
2, 1986, its Registration Statement on Form 8-A filed under the Securities 
Act of 1934 as amended, its Annual Reports on Form 10-K filed on or about 
October 31, 1986 through October 31, 1992 and Current Reports filed on Form 
8-K dated January 14, 1987 and July 22, 1987, and Registration Statements on 
Form S-8 filed on November 2, 1992, March 1, 1993, March 24, 1993, April 27, 
1993, October 2, 1993, October 22, 1993, February 25, 1994 and September 23, 
1994,S-4 filed on July 20, 1994, and 10KA filed on June 14, 1996. 
                                    -2-  
<PAGE>
                                   PART I

Item 1.  Business

General

Vertex Industries, Inc. ("Vertex", "the Registrant" or "the 
Company") produces and sells systems, having both software and hardware 
components, that are utilized in the collection and processing of data, the 
identification of goods, services and individuals, and the payment and 
dispensing of products and services. The primary technologies related to 
these systems and their devices involve computers as well as bar-code and 
credit/debit card scanners, readers, decoders, and terminals.  These 
devices may be wired directly to the host computer or transmit the data via 
Radio Frequency technology.  Such devices generally read pre-set encoded 
information and transmit it to a computer for processing and storage. The 
software packages, developed and sold by Vertex, are utilized in some of 
its devices and are sold separately.  The Registrant also manufactures and 
markets precision weighing equipment and weights.

The Registrant's systems and devices are used for the automatic 
sorting and tracking of inventory, routing and instructions for personnel 
as well as the collection of data in factories, warehouses, hospitals and 
other commercial establishments on a real time basis.  They also are 
utilized in point of sales situations in order to verify an individual's 
identity and to provide payment for products and services that he receives. 
 Other applications of Vertex's devices usually involve verifying an 
individual's identity for security access and attendance in commercial, 
academic and industrial settings and to facilitate the operation of 
automated factory equipment.

The Registrant's business focus is currently undergoing a 
transformation from primarily producing hardware devices to developing 
sophisticated, easy-to-use software products designed for data collection 
and computer networking.  The Registrant has developed and made sales of 
several new products.  In the software area, Vertex has developed and 
enhanced its BridgeNet Data Collection Management System ("BridgeNet") and 
is developing other related software.  BridgeNet performs real time data 
collection and transaction processing involving simple to complex systems 
and interfaces with a wide variety of dissimilar equipment.  An application 
program development package for unskilled programmers is part of the 
system.  BridgeNet can be used with other manufacturer's hardware as well 
as with Vertex's own devices.  The Registrant continues to increase the 
different types of computers on which BridgeNet can reside.

The Registrant is also producing and selling a semi-automated 
coin collection system for pay public telephones that utilizes BridgeNet as 
its operating software.  This system enables automatic communication and 
processing of data concerning collectors' routes, scheduling and individual 
telephones.  It usually makes the collection process more efficient and 
productive and reduces manual record keeping and administration.  To date, 
the Registrant has sold
                                      -3-

<PAGE>
coin-collection systems to Bell Atlantic for the states of New Jersey,
Pennsylvania, Delaware, Maryland and West Virginia and to Ameritech for the
states of Ohio, Illinois, Michigan, Wisconsin and Indiana.

Vertex is producing and marketing a student attendance and 
access control system for urban public schools.  This system also employs 
BridgeNet and provides automatic identification of students and minimizes 
the entry of unauthorized persons in public schools for safety and other 
concerns.  To date, the Registrant has sold numerous attendance/access 
control systems to the New York City and Chicago Public School Systems.  

The Registrant's offices are located at 23 Carol Street, 
Clifton, New Jersey 07014-0996 and its telephone number is (201) 777-3500. 
 The Registrant was organized as a corporation in the State of New Jersey 
in November 1974.


History

When originally organized, the Registrant was designed to be a 
holding company which would acquire, own and manage a series of related 
businesses.  In December 1975, Vertex acquired the shares of the Torsion 
Balance Company, a manufacturer of precision weighing instruments and 
weights and later merged that company into it.  In July 1976, the 
Registrant acquired the assets relating to a magnetic card reader line from 
the Cramer Timer Division of Conrac Corporation.  This acquisition was the 
beginning of its card reader and writer product line.  In April 1983 the 
Registrant purchased the assets of Identicon Corp.  ("Identicon") 
pertaining to its existing bar code scanners and terminals.  In June 1983, 
Vertex also acquired the existing magnetic stripe, optical and static card 
product line of Amp Incorporated.

On or about July 10, 1987, Vertex purchased approximately 56.9% 
of all the issued and outstanding shares of Common Stock of Computer 
Transceiver Systems, Inc. ("CTSI") in consideration of a certain amount of 
cash, its guarantee of a four-year bank loan in the principal amount of 
approximately $490,000 made to CTSI, and other arrangements.  The guarantee 
of the remaining bank loan was later fully settled by the payment of 
$100,000 in cash and the issuance of 100,000 shares of Vertex's Common 
Stock on December 16, 1991 to such bank.

CTSI had been engaged in the business of developing, manufacturing and
marketing computer terminals and label generating systems for use in the bar
code industry.  The Registrant assisted CTSI with the promotion and marketing
of its Execuport 2400 intelligent printing system. This was accomplished
both in conjunction with the sale of related Vertex products as well as on
a stand-alone basis.  CTSI common stock is publicly held, and it has been a
reporting company under the Securities Exchange Act of 1934, as amended. CTSI
moved its total operations into Vertex's facility at 23 Carol Street, Clifton,
New Jersey and became a subtenant of Vertex.
    
                                      -4-
<PAGE>
The Registrant has purchased the assets of CTSI and assumed its liabilities,
under the terms of an asset purchase agreement between the two companies.
This transaction was approved by the requisite number of CTSI shareholders
at a special shareholders meeting held on August 29, 1994. The transaction
was closed on August 31, 1994.  The agreement provided for (a) the purchase
by Vertex of the primary assets of CTSI, including inter alia, patent rights,
machinery, equipment, inventories, receivables, cash, bank deposits, books,
records and goodwill and, (b) the assumption of all its liabilities.  The
base purchase price of $1,600,000 which, after adjustment for CTSI's cash,
receivables and payables became $1,699,580, was offset against CTSI's
indebtedness of $1,257,001 owed to Vertex, based upon an effective date of
June 30, 1994.  The difference of $442,579 was paid by the issuance of
Vertex Common Stock.  The value of the Vertex Common Stock as of June 30, 1994
(as calculated pursuant to the Asset Purchase Agreement) was $1.875 per share.
Therefore, the Registrant issued 236,042 shares of its Common Stock to CTSI
which were registered by an S-4 Registration Statement filed with the
Securities and Exchange Commission effective July 28, 1994 (Registration
No. 33-76378).  The shares were distributed in an exchange offer to minority
shareholders of CTSI with an expiration date of October 14, 1994 which was
subsequently extended to November 14, 1994.

On June 17, 1996 two wholly-owned inactive subsidiaries, Versci, Inc. 
and Sentry One were merged into the Registrant.

Industry Background

Automated Identification involves the utilization of specialized 
machines that automatically read predetermined and generally encoded 
information contained on various media and transmit it to computers for 
processing and storage.  The Automated Identification industry encompasses 
a number of technologies.  These include, among others, magnetic stripe, 
laser and smart cards, bar code, optical character and pattern recognition, 
and radio frequency scanning.  Vertex's operations cover only a portion of 
these technologies and relate to pattern recognition, magnetic stripe cards 
and bar code technologies.

As currently applied, the Registrant's technologies function in 
several ways.  They serve to identify an individual for security access, 
financial transactions and time and attendance employment records. In 
addition, they can provide identification, sorting and tracking of 
inventory and products in a variety of industrial and commercial settings. 
All of these functions are performed automatically by special equipment, 
devices and software. Each of such technologies usually performs some, but 
not all, of these functions.

Bar codes are configurations of parallel lines or bars and 
spaces of differing widths, printed or etched on a package, label or tag.  
Specific sequences and groupings of the lines or bars and spaces represent 
in coded form a series of numbers, letters or graphic symbols.  These codes 
are placed on forms, inventory, finished products, tools and plastic cards

                                      -5-
<PAGE>
to identify the specific item or individual concerned.  With regard to 
products and inventory, these codes contain information related to their 
identification number, routing, origin and composition.  Affixed to goods, 
tools or cards carried by individuals, bar codes are an organization tool 
that permit an end user, on an automatic and real-time basis, to identify 
them, obtain specific information about them, and to apply that data in 
their processing or employment as well as for record keeping purposes.

The primary equipment utilized in bar code technology are 
printing devices, scanners, terminals and decoders.  The Registrant markets 
scanners, terminals, printers and decoders.  The scanner is a device that 
machine-reads the bar code.  Printers generally print bar codes.  On the 
other hand, terminals and decoders interpret the data received from the 
scanner, convert it into standard computer language, store and then 
transmit it to a computer.

Bar coding has several significant advantages as a data 
collection and entry system over visual observation and manual recordation. 
Machine readability generally affords rapid and accurate readings even in 
harsh industrial environments.  Moreover, data is transmitted quickly and 
directly to the user's computer for storage or implementation, thus 
enhancing management's control.

The Registrant does not manufacture or sell any devices that 
interpret or encode laser cards or smart cards.  Vertex has manufactured 
and marketed card readers and encoders (writers) pertaining only to 
magnetic stripe, which are based on older technology, but these product 
lines are not currently being emphasized.  


Products

	Bar Code Products

Vertex manufactures, sells and distributes a line of bar code 
scanners, printers and data collection terminals with decoding 
capabilities.  Offered in many different models, these devices are used 
mainly in factories, warehouses and hospitals. 

The Registrant's bar code scanners fall into both contact and 
non-contact categories.  In the contact variety, the Registrant has a 
series of hand-held scanning devices or visible light pens with digital or 
analog output.  Such pens or wands, in order to read the bar code, must be 
physically wiped across a bar code label or tag.  These devices are 
generally used on flat, non-moving surfaces.  Vertex offers a bar code 
label generating system.  It is a microprocessor-based stand-alone device 
that furnishes a variety of standard format labels.

The Registrant also has several scanners of the non-contact 
variety that need not physically touch the bar code to register it.  These 
scanners are manufactured by a third party.  These units contain a scanner, 
decoder and communications capabilities.

                                      -6-
<PAGE>
Vertex manufactures and sells several different types of
terminals, with decoding capability and specialized software.  Terminals 
analyze and decode the scanners' information, convert it to a standard 
computer language and transmit it to a computer.  The 
Registrant sells terminals containing decoders which can read all of the 
popular bar code styles.

The Registrant's terminals range from a simple printed circuit 
board for insertion in the end-users' computer-related systems to single 
and multi-function data collection systems.  The multi-function terminals 
come with several features, such as an alphanumeric keyboard for manual 
data entry, a 32-character display, audible annunciators and standard 
computer interface.  As an alternative to the traditional time clock, 
Vertex also offers a time and attendance terminal for employee 
identification, time verification, work assignment data or messages.

The Registrant's Data Collection BridgeNet Transaction Processor 
has the capability of accepting simultaneous input from up to 32 terminals 
and allows such terminals to communicate with the host computer bi-
directionally through a single host port.  

               Software Products

The Registrant's main software product, BridgeNet, performs data 
collection and transactional processing functions. It is a complete Data 
Collection Management System for real time data collection providing 
connectivity of dissimilar equipment and compatibility with most major 
networks. It includes a development system which allows the creation of 
application programs by persons not highly skilled as programmers.

While originally conceived and implemented for personal 
computers running on DOS operating system, BridgeNet has been expanded to 
run on UNIX-based machines such as Sun Sparc, Hewlett Packard's HP/9000, 
AT&T 3B2, DEC VAX and IBM RS 6000 platforms plus the IBM AS/400.  BridgeNet 
also runs on most of the popular portable data terminals on the market and 
has been recently been implemented on Windows 95 and Windows NT.

BridgeNet also has communication network support that allows 
different types and brands of computers to communicate with one another and 
to transfer information between them.  It connects different software 
operating systems as well as different hardware platforms that were 
otherwise incompatible.  While other networking systems allow simple 
communication links between different computer platforms, unlike BridgeNet, 
they generally do not permit the development and writing of application 
software on one operating system for use on other operating systems. Once a 
BridgeNet application program has been written, it can run on any computer 
hardware platform on which BridgeNet is resident.

Due to its open architecture, corresponding flexibility and 
scope, BridgeNet enlarges the number and type of individuals who can write 
and implement applications software for specific data collection and 
processing functions.  This expansion of use gives the

                                      -7-
<PAGE>
user quicker and less expensive means of resolving certain data collection
and processing tasks along with ease of software maintenance in the future.

Recent releases of BridgeNet have included direct database 
access and support for radio frequency ("RF") terminals.  Remote terminals 
(direct connection or radio frequency) running on a Vertex data collection 
system can have direct access to host databases such as Informix, Access, 
Sybase and others.   Powerful new RF terminals are being manufactured by 
such companies as Symbol Technologies, Intermec, Norand and Telxon.  These 
terminals allow applications to be developed where an operator can be in 
direct contact with a host computer database from a remote location in a 
factory or warehouse while he is picking and packing an order, checking 
inventory status or a similar function. In these instances, BridgeNet would 
be on both the RF terminal and the host.  It would handle the application 
on the RF portable, communications with the host and the access to the host 
database.

BridgeNet serves as the necessary software component in several 
of Vertex's hardware systems, including its school attendance/access 
control and its public telephone, coin-collection systems.

On September 24, 1993, Vertex entered into two contracts with 
Kearney Systems, Inc. ("KSI"), a consulting agreement and a mutual royalty 
agreement.  Under this one (1) year consulting arrangement, KSI converted 
six of its Barware products to BridgeNet net data collection software under 
the UNIX operating system.  The converted software packages featured 
networking capabilities to allow them to communicate with one another at 
high speeds.  In addition, KSI rendered advice and assistance to Vertex in 
regard to this conversion process.  For such service, KSI was paid the 
equivalent value of $232,250 in shares of the Registrant Common Stock at 
the closing bid price of such stock on the day immediately preceding the 
issuance.  Vertex has also registered at its cost such shares with the 
Securities and Exchange Commission on Form S-8.

Under the four (4) year royalty agreement, KSI is also entitled 
to a royalty of 10% of all sales of its six BridgeNet Application Programs 
developed under the consulting agreement from Vertex.  On the other hand, 
KSI will pay Vertex a royalty equal to 15% of all sales of its Barware 
Database programs and Source Code generated under the consulting 
arrangement until Vertex has earned and has been paid the sum of $230,000 
and thereafter such royalty will be at the rate of 10% of such sales.  This 
mutual royalty arrangement is subject to certain other terms and 
conditions.  As of July 31, 1996 no product sales have been generated under 
this agreement.

                                      -8-
<PAGE>
	Student Identification, Attendance/Access Control System

Vertex has designed a special student identification, attendance 
and access control system (the "School System") for urban public schools.  
The major purpose of such system is to automate identification and record 
attendance of students on site and, in so doing, restrict the access of 
unauthorized persons to school facilities.  The system is designed to 
promote a safer environment for students and teachers.

To date, Vertex has sold and installed one School System in each 
of 54 New York City public high schools.  It has shipped another 6 School 
Systems to New York City public high schools, which have not been 
completely installed.  In addition, it has sold and installed 6 School 
Systems to Chicago, Illinois, and is currently attempting to interest 
numerous other cities in purchasing this system.

Utilizing bar code technology, the School System is a complex 
network of computers, printers, uninterrupted power supply units, terminals 
and other ancillary devices which communicate through the building's 
standard AC (Alternating Current) power lines.


	Telephone Coin Collection System

In conjunction with several other companies, Vertex has 
developed a system to semi-automate the collection of coins from public pay 
telephones (the "Telephone System").  The Telephone System is designed to 
reduce manual record keeping, improve efficiency of coin collections and 
telephone repairs, and enhance data collection and processing.  The 
Telephone System operates with computer hardware and software components 
and bar code technology.

To date, the Registrant has sold the Telephone Systems to Bell 
Atlantic for installation in the states of New Jersey, Pennsylvania, 
Delaware, Maryland, West Virginia and Virginia and to Ameritech for use in 
the states of Ohio, Michigan, Illinois, Wisconsin and Indiana.  Vertex is 
discussing the sale of its Telephone System to other telephone companies.


	Card Products

Vertex has manufactured and sold many different models of card 
readers, encoders (writers) and decoders.  Recently, the Registrant has 
deemphasized sales of new card devices. 

The nature of the Registrant's card product business is changing 
from one of manufacturing and marketing new devices to one of support of 
the existing customer base. There have been no significant expenditures in 
either R&D or marketing for the card products in the fiscal year ended July 
31,1996.
                                      -9-
<PAGE>
	Precision Weighing Equipment and Weights

The Registrant manufactures and/or sells mechanical precision 
weighing equipment, weight sets and accessories under the trade name of 
"Torbal".  Operating on the torsion principle, these devices are utilized 
to weigh small amounts of materials from a minute fraction of a gram to 
4,500 grams.  The items weighed by this equipment include drugs, medicine, 
powders, grains, dairy products, inks, gemstones, ball bearings and other 
materials.

The Registrant produces and sells mainly pharmaceutical balances 
and weight sets.  Vertex enjoys a good reputation in the pharmacy market.  
There have been no significant R&D or marketing expenditures for these 
products for the fiscal year ending July 31, 1996. 

	Label Generating Systems

The Model 2400 Label Generating System("2400") was acquired as 
part of the asset purchase agreement with Computer Transceiver Systems 
Inc.("CTSI") in August 1994.  Prior to the sale of its assets to Vertex, 
CTSI supplied and supported an intelligent bar code system, the Execuport 
2400, intended for various applications within the automatic identification 
market.  Vertex has been manufacturing the 2400 for CTSI recently.

The 2400 is a computerized, thermal bar code printing system 
intended for inventory and document control and for use in connection with 
warehousing, distribution and processing in a variety of markets. The 
built-in microprocessors and print head used in the 2400 allow the unit to 
produce high density, high resolution bar codes at relatively low cost.  It 
utilizes fan-fold thermal label stock up to 8 1/2 inches wide, is capable 
of printing individual labels up to 8 1/2 inches in width, and can generate 
thousands of labels an hour.

 The 2400's bar code character sets are resident within the 
printer, and label formats are generated by a replaceable, programmable 
cartridge, permitting the unit to operate independently of, to be 
controlled by or interfaced with each customer's computer system.  In its 
stand alone mode, the 2400 prompts the customer with instructions given on 
a built in display screen, using simple data entry through the 2400's own 
keyboard.  When the 2400 is interfaced with a computer system, the host 
computer need only transmit variable data, while the fixed formats and the 
character sets required for making customized bar code labels are generated 
by the 2400 itself.  

During Fiscal Year 1996, the registrant developed the capability of 
printing thermal bar code labels in a similar manner to the Model 2400 
Label Generating Systems except that the label stock used is 4 inches wide 
instead of 8 1/2 inches.  Unlike, the Model 2400, the Registrant does not 
actually manufacture the printer mechanism, but instead has developed and 
manufactures a computerized printed circuit board.  This board can be 
mounted within any one of several different manufacturers' printers and 
provide that printer with the capability to connect to different computer 
systems and print labels based upon formats which are stored within a 
replaceable module mounted on the printed circuit board.  As with the Model

                                      -10-
<PAGE>
2400, the host computer need only transmit the variable data, while the 
label formats and character sets are stored within the printed circuit 
board itself.

Product Prices and Revenues

The prices of the Registrant's products range as follows:  (a) 
Bar code products from $110 to $5,000; (b) Card products from $40 to 
$5,000; (c) weighing equipment and weights from $5 to $1,200; (d) Label 
Generating Systems from $100 to $5600 and (e) Software Products pricing 
varies with the individual application.

The following table sets forth the contribution to revenues of 
each of the Registrant's principal product lines during the periods 
indicated:
<TABLE>
<CAPTION>
                                     Year Ended July 31,

Product Lines(1)            1996            1995         1994(2)
<S>                     <C>             <C>             <C>
Bar Code Equipment(3)	$  756,039	$1,025,762	$  984,654 
Card Devices            $   64,674      $  105,737      $  141,678
Weighing Equipment
        and weights	$1,100,382	$1,291,377	$1,667,211
Label Generating 
       Systems (2)	$1,015,295	$  724,533	      --
Software                $  848,090      $       --            --
<FN>
(1)  All of the above product lines include revenues from repair
     services.
(2)  Excludes revenues from CTSI for fiscal 1994 in the amount of      
     $1,220,076.
(3)  Includes revenue from software for 1995 and 1994.
</TABLE>
Manufacturing and Supply

Vertex's manufacturing operation runs on a batch basis in which 
a group of products move from station to station for processing and testing 
at irregular intervals.  Manufacturing is not accomplished on a continuous 
flow or conventional production line basis.  Generally, the Registrant 
manufactures its products pursuant to specific customer orders.  It usually 
purchases a major portion of its related inventory upon receiving such 
orders.

Vertex designs and assembles its own printed circuit boards and 
other devices and builds its wiring assemblies and enclosures.  It then 
assembles the components into finished products.  The Registrant also 
designs and develops its own software.  Vertex inspects and tests its 
products prior to and/or during assembly and then has each finished product 
undergo a complete test prior to shipment.

                                      -11-
<PAGE>
The Registrant acquires raw materials used in its products from 
third-party sources.  Most supplies, materials and parts required for the 
manufacture of its products, including those custom-made for it, are 
available from many sources.  In the past, the Registrant has been able to 
adjust its stocking and procurement procedures to mitigate the effects of 
slow delivery of parts.  However, it is not certain that shortage of parts 
may not have an adverse impact on its operations in the future.  


Maintenance and Service

Depending on the product concerned, the Registrant offers a 
ninety day to one-year warranty which includes parts and labor regarding 
hardware.  To date, warranty costs have been immaterial. All other repair 
work is performed at standard quoted rates, which are adjusted from time to 
time, and which is generally accomplished in the Registrant's factory.  
Products sold by the Registrant but manufactured by others are covered by 
the manufacturers' standard warranty and service agreements.


Marketing and Sales

The Registrant sells its bar code products through a direct 
sales force and through distributors and value added resellers in the 
United States.  In recent months, the Company has placed more emphasis on 
direct sales of systems utilizing its software to end users.  The Company 
has entered into a Master Distribution Agreement with NetWeave Europe, Ltd. 
("NWE") for distribution of its BridgeNet product in Europe.  NWE is 
negotiating with sub-distributors for the sale of BridgeNet throughout 
Europe.  Under the terms of this agreement, NWE purchases the Company's 
software products at a 25% discount from the US list price and resells to 
the European distributors.  This agreement was signed in July, 1996 and to 
date there have been no sub-distributor contracts signed or have there been 
any sales in Europe of BridgeNet products.

The Model 2400 Label Generating System has been marketed under a 
marketing and distribution arrangement with MedPlus, Inc., a company in 
Cincinnati, Ohio, which has acted as CTSI's primary distributor in recent 
years. Under the arrangement, CTSI granted MedPlus exclusive long term 
distribution rights for the 2400 in the healthcare market(except for sales 
to certain customers), subject to agreed sales quotas and the fulfilling of 
certain payment and other conditions by MedPlus. The arrangement between 
CTSI(acquired by Vertex) and MedPlus is set forth in a letter agreement 
which contemplated the preparation of a more formal distribution agreement. 
While no such formal distribution agreement was ever prepared, CTSI has 
been selling a substantial portion of its Model 2400 units to MedPlus, Inc. 
over the last three years, and MedPlus extended the term of the letter 
agreement for an additional five years in August 1993.  Since the asset 
purchase of CTSI by the Registrant the Model 2400 has been produced and 
sold by Vertex.  In November, 1995, the Company informed MedPlus that the 
exclusive rights to sale of the Model 2400 Label Generating System in the 
healthcare market had been rescinded due to the fact that the minimum sales 
quotas specified in the letter agreement were not being net.  Medplus

                                      -12-
<PAGE>
continues to purchase the model 2400. Subsequent to that notice, the 
Company has accepted orders from TimeMed Inc., for the Model 2400 Label 
Generating Systems which will be sold in the healthcare market.

The Model 2400 has been sold directly to end users and through 
value added reseller channels.  However, an aggregate of 93.5% of Label 
Generating System sales during the Fiscal Year ending July 31, 1996 were 
made to customers in the medical and healthcare fields, and 28.1% and 85.7% 
of all sales of the Model 2400 in fiscal 1996 and 1995, respectively, were 
made to MedPlus.  Additionally, 50% of all sales of the Model 2400 in 
fiscal 1996 were made to TimeMed. 

From December 1993 through August 1994, the Registrant entered 
into non-exclusive written distribution, licensing and marketing 
arrangements involving its BridgeNet Software products.  Currently, these 
arrangements are with Symbol Express (a division of Symbol Technologies), 
Arrow Electronics, Inc., and Norand Corporation.  These contracts typically 
run for either one year or are indefinite as to term, may be cancelled by 
either party under certain conditions and offer discounts ranging from 15% 
to 55%.  Under these arrangements, Vertex generally offers training, 
marketing support and limited warranties.  To date, minimal sales have been 
realized from these contracts and Arrow Electronics has sent the Company a 
formal cancellation notice to terminate their contract.

On June 7, 1993, Vertex retained Tri-State Telecomputers, Inc., 
("TST") as a sales representative pursuant to a written commission 
agreement.  Under this arrangement, TST is obligated to introduce Vertex's 
products to the security industry and potential customers in such industry. 
For such services, TST will earn a commission of 5% on all sales of Vertex 
products made to certain security industry companies.  The term of this 
agreement runs for seven (7) years unless there is an uncured material 
breach or both parties agree in writing to so terminate.  To date, no sales 
have been realized from this agreement.

Sales of Vertex's weighing equipment and weights are made 
through approximately 60 laboratory supply distributors and wholesale drug 
suppliers in the United States and Canada.  The Registrant has no written 
contract with any of these distributors or suppliers of this line and thus 
such distribution arrangements are non-exclusive and cancelable at will.  
The Registrant usually grants discounts ranging from 10% to 35%, depending 
on the product and quantity sold to such distributors and suppliers.  

The Registrant promotes the sales of some or all of its products 
through national advertising, direct mailings, distributors' catalogs, 
trade shows and product literature.  Its marketing effort has been designed 
to support and promote the sales of its bar code products, software and 
systems.

                                      -13-
<PAGE>
Customers

The Registrant sells its products, directly or indirectly, to 
numerous customers, ranging in size from small companies to Fortune 100 
corporations.  Its customers are end users, original equipment 
manufacturers as well as distributors.  Many of its customers are repeat 
purchasers.  Sales to two customers, represented approximately 26% of Vertex's
total fiscal 1996 sales.  Vertex's businessis generally not seasonal.

Backlog

As of July 31, 1996 the Registrant's backlog, was approximately 
$646,818 as compared with a backlog of approximately $623,279 as of July 
31, 1995.  The Registrant currently anticipates manufacturing and 
delivering substantially all of such total backlog during the current 
fiscal year, which ends July 31, 1997.  Backlog figures generally include 
those orders that are in writing and executed by the customer and are for 
both products and services.  On most orders, payment is due within 30 days 
of shipment.


Research and Development

The Registrant intends to continue its research and development 
activities mainly in the area of its BridgeNet software product and 
considers these efforts vital to its future business and prospect.  It 
anticipates the continuation and expansion of such efforts primarily 
directed toward the improvement of existing products and the development of 
new products and applications in the Automatic Identification area.  For 
the fiscal years ended July 31, 1996 and 1995 the Registrant spent $377,318 
and $349,775 respectively, for research and development.


Patents

The Registrant holds approximately 7 active patents all of which 
relate to its card reader product line in the United States and abroad.  
Approximately 3 products of Vertex are covered by these patents.  Vertex is 
currently deemphasizing this product line.  The Registrant believes, 
however, that it is possible that a number its competitors and potential 
competitors could develop, produce and market products similar to the 
Registrant's if they so chose.


Employees

As of July 31, 1996 the Registrant had 31 full time employees, 
including its officers, of whom 11 were engaged in manufacturing, 13 in 
administration, 6 in engineering and research and development, and 1 in 
repair services.  As of July 31, 1995, Vertex had a total of 28 full time 
employees.

                                      -14-
<PAGE>
All production and maintenance employees of the Registrant are 
covered by a collective bargaining agreement between the Registrant and 
Local 262 of the New Jersey AFLCIO which runs through November 5, 1996.  
Other Registrant's employees, including clerical, administration, sales and 
marketing and engineering, are not covered by such an agreement.  The 
Registrant considers its relations with its employees to be satisfactory.

Designing and manufacturing the Registrant's equipment requires 
substantial technical capabilities in many disparate disciplines, from 
mechanics and computer science to electronics and mathematics.  While the 
Registrant believes that the capability and experience of its technical 
employees compare favorably with other similar manufacturers, there is no 
guarantee that it can retain existing employees or attract and hire capable 
technical employees it may need in the future, or, if it is successful, 
that such personnel can be secured on terms deemed favorable to the 
Registrant.


Competition

In all its products lines, Vertex faces competition from 
numerous foreign and domestic manufacturers of various sizes, including 
large Japanese and European companies.  In the Registrant's opinion, 
dominant companies with which it competes are Intermec and Welch Allyn in 
bar code devices, Kronos in data collection software, American Magnetics 
and Omron in card equipment, Intermec Corporation and Zebra Technologies 
Corporation in Label Generating Systems and Mettler and Sartorius in 
precision weighing equipment.  Many of its competitors have greater 
financial, technical and marketing resources than the Registrant.  
Competition in these areas is further complicated by possible shifts in 
market shares due to technological innovation, changes in product emphasis 
and applications and new entrants with greater capabilities or better 
prospects.

In the Registrant's opinion, its weighing equipment and weights 
business is part of a maturing industry that offers little or no prospects 
for long-term growth.  As a consequence, Vertex is placing greater emphasis 
and more of its resources on the development of its bar code and software 
products.  For all its products, the Registrant generally competes on the 
basis of price, product performance and features.  

Item 2.  Properties

The Registrant leases from an unrelated third party a 40,000 
square foot building in Clifton, New Jersey for its manufacturing 
facilities and executive offices.  This lease runs from May 31, 1993 to May 
31, 1998 at an annual rental of $130,680 for the first 3 years and $142,560 
for the next two years.  

On May 20, 1993 the Registrant entered into a 2-1/2 year 
sublease with Thea & Schoen, Inc., regarding its Clifton facility which 
covers approximately 13,200 square feet for use as a storage/warehouse 
space.  The annual rent approximates $33,000 plus pro rata or percentage 
charges for taxes, heat and electricity.

                                     -15-
<PAGE>
Under the sublease, the sublessee had an option to renew for an additional
2-1/2 years at such annual rent to be increased by rises in a certain consumer
price index.  On October 12, 1995 the Registrant amended its sublease
agreement with Thea & Schoen, Inc., whereby Thea & Schoen exercised its
renewal option and leased an additional 3,900 square feet from the registrant
bringing Thea & Schoen's total square footage to approximately 17,100 square
feet for an annual rent of approximately $45,657.

The Registrant's facilities are considered adequate for present 
and expansion purposes.

Item 3:  Legal Proceedings

The Registrant is not aware of any material litigation, whether 
pending or threatened, to which it is or may become a party.

Item 4:  Submission of Matters to a Vote of Security Holders

The Registrant did submit a matter involving the election of 
directors during the second quarter of the fiscal year covered by this 
report to a vote of security holders through the solicitation of proxies or 
otherwise.

                                      -16-
<PAGE>

                                   PART II

Item 5:  Market for Registrant's Common Equity and Related
         Stockholder Matters

The principal market for the Registrant's shares of Common 
Stock, par value $.005 per share is the over-the-counter market.  Such 
shares are quoted in the NASDAQ system under the symbol VETX and the Boston 
Stock Exchange under the symbol VER.  

The following table sets forth, for the periods shown, the high 
and low sale prices concerning such shares of Common Stock as furnished by 
 NASDAQ:
<TABLE>
<CAPTION>
                 High                    Low
<S>             <C>                     <C>
1995

First Quarter 	2 1/4			1 1/8
Second Quarter	2 5/8			1	
Third Quarter 	1 13/16			  7/8	
Fourth Quarter	1 1/8			1

1996

First Quarter     3/8                     3/4
Second Quarter	1 1/16			  1/2
Third Quarter	2 1/4			  3/4	
Fourth Quarter	3 5/16			1
<FN>
 (1)	The Registrant split its common stock on a 2 for 1 basis
on April 19, 1993.
</TABLE>
The approximate number of holders of record of the Registrant's 
shares of Common Stock, par value $.005 per share as of September 30, 1996 
was 259.  This number includes numerous brokerage firms that hold such 
shares in street name.  The Registrant estimates that there are more than 
3,000 beneficial shareholders as of October 25, 1996.  There were no 
holders of record of the Registrant's shares of Preferred Stock, par value 
$.01 per share.

The Registrant has not paid any cash dividends on its Common Stock 
and does not intend to do so in the foreseeable future.

                                      -17-
<PAGE>
<TABLE>
Item 6.  Selected Consolidated Financial Data


	A SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
	For the Years Ended July 31, Are As Follows:
<CAPTION>

                             1996           1995           1994          1993          1992     
<S>                     <C>             <C>           <C>            <C>           <C>
Revenues                 $ 3,784,480    $ 3,147,409   $ 4,013,619    $ 4,701,177   $ 3,429,907

Net Income(Loss)         $   237,748    $(1,219,339)  $  (607,840)   $   390,881   $   (10,396)

Average Number of
Shares Outstanding         5,360,763      5,060,832     4,805,401      4,402,662     4,058,860

Net Income or
   (Loss) Per Share      $       .04    $      (.24)  $      (.13)   $       .09   $      (.01)

Working Capital          $ 1,489,689    $ 1,077,890   $ 1,924,166    $ 2,305,317   $   913,309

Current Ratio                 4.81:1         2.93.1        6.17:1         5.64:1        2.16:1

Property, Equipment
 and Capital Leases     $  1,867,259    $ 1,725,122   $ 2,235,478    $ 2,067,048   $ 1,839,133

Less:  Accumulated
   Depreciation & 
   Amortization         $  1,393,102    $ 1,268,462   $ 1,730,566    $ 1,635,047   $ 1,628,848

Property, Equipment
  Capital Leases and
  Leased Equipment 
   -Net                 $    474,157    $   456,660   $   504,912    $   432,001   $   210,285

Total Assets            $  2,715,856    $ 2,663,031   $ 3,304,595    $ 3,542,614   $ 2,124,242

Long-Term Debt          $     32,875    $    38,926   $    68,382    $    75,642   $   223,353

Stockholder's Equity    $  2,285,377    $ 2,033,251   $ 2,815,546    $ 2,883,791   $ 1,016,004
</TABLE>
                                      -18-
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Results of Operations

Year ended July 31, 1996 compared with Year Ended July 31, 1995

Operating Revenues

Operating revenues increased to $3,784,480 or 20.2% for 
the year ended July 31, 1996 compared to $3,147,409 for fiscal year 
ended July 31, 1995.  Sales of Bar Code equipment (including 
software) increased 56% to $1,604,129 for the current year due to an 
increase in direct sales and the Company's focus of increasing sales 
in these product lines.  Sales of the other product lines, except 
the LGS product line, decreased over the prior year (see Product 
lines in Part I).  

Revenue for the weighing equipment line decreased 15% to $1,100,382 
for fiscal 1996.  This decrease was due to a decrease  in volume.  
Revenue for the Card Reader product line decreased to $64,674 from 
$105,737 for the same period last year. Management does not expect 
revenue from this product line to increase.  Revenue for the LGS 
product line (formerly CTSI subsidiary) increased to $1,015,295 
compared to $724,533 a year ago.  This 40% increase is due to an 
increase in product demand. 

Operating Expenses

Cost of sales as a percentage of revenue decreased to 46% 
in 1996 as compared to 55% a year ago.  The decrease is largely due 
to more efficient operations in addition to better pricing of the 
Company's product lines.

 Selling and administrative expenses decreased 21% to 
$1,285,538 in 1996 as compared to $1,625,508 in 1995. The decrease 
is primarily due to the closing of the Company's Ohio sales office, 
reduced health insurance costs and reduced professional fees.  The 
decrease is also due to the Company's effort to streamline 
operations and an overall operating strategy to reduce 
administrative expenses.

Research and development expenses increased $27,543 or 8% 
to $377,318 compared to $349,775 in fiscal 1995. The increase is due 
to a combination of factors.  The Company closed its Massachusetts 
R&D facility in May 1995 and subsequently paid lease termination 
fees and other relocation costs in fiscal 1996.  The Company hired 
additional personnel for the R&D department in fiscal 1996 to 
support the research and development on the BridgeNet product line.

In the fourth quarter of fiscal 1995 the Company recorded 
a $800,765 restructuring charge.  This amount included the write off 
of $500,000 of goodwill which primarily resulted from the purchase of

                                      -19-
<PAGE>
the Company's subsidiary, CTSI. This amount also included a $300,765
charge for obsolete inventory related to product lines which the Company
is deemphasizing.


Operating Income (Loss)

	The Company recorded operating income of $392,566 for 
fiscal 1996 as compared to an operating loss of $1,346,003 in fiscal 
1995.  The operating income in fiscal 1996 is attributed to 
increased operating revenues, increased profit margins as well as a 
decrease in operating expenses.  The operating loss in fiscal 1995 
was primarily due to a restructuring charge of $800,765.

Other Income (Expenses)

Interest income increased in fiscal 1996 as compared to 
1995 due to higher cash balances which were invested in money market 
accounts.  Interest expense decreased in 1996 as compared to 1995 
due to a decrease in interest expense on capital leases.  

Income Tax Provision (Benefit)

The Company recorded an income tax provision of $162,500 
for fiscal 1996 as compared to an income tax benefit of $121,895 in 
fiscal 1995.  See Footnote 9 on page F-13.


Net Income (Loss)

The Company recorded net income of $237,748 in 1996 as 
compared to a net loss of $1,219,339 in 1995.  Net income in 1996 is 
primarily attributed to increased operating revenues, increased 
profit margins and a decrease in operating expenses.  The net loss 
of $1,219,339 in 1995 is primarily attributed to a non-recurring 
restructuring expense of $800,765 as well as a reduction in 
operating revenues.

Vertex's major focus continues to be the development of 
its BridgeNet Data Collection Management System and related 
products.  The majority of its R&D expenditures are spent in this 
effort. The Company expended significant time in porting BridgeNet 
to Windows '95 and Windows NT, which did not significantly 
contribute to this year's revenue but is expected to contribute to 
next year's revenue.

The Registrant has increased its direct sales and 
marketing efforts with the hiring of an additional sales person in 
fiscal 1996 and anticipates that this will have an impact in fiscal 
1997.  The Registrant also expanded its Value Added Reseller (VAR) 
channel, and has trained many members of their technical staff on 
Vertex's products.

                                      -20-
<PAGE>
Vertex continues to expand and service the systems 
installed at Bell Atlantic.  They are a prime customer for the 
Windows NT port as mentioned above.

	The Company has developed the capability of printing 
thermal bar code labels for the health care industry on a 4 inch wide 
label stock.  This capability can be adapted to multiple printers.

                                      -21-
<PAGE>
Year Ended July 31, 1995 Compared with Year Ended July 31, 1994

Operating Revenues

Operating revenues decreased to $3,147,049 or 22% for the 
year ended July 31, 1995 compared to $4,013,619 for fiscal year 
ended July 31, 1994.  Sales of Bar Code equipment (including 
software) increased 4% to $1,025,762 for the current year due to an 
increase in direct sales and the Company's focus of increasing sales 
in this product line.  Sales of the other product lines decreased 
over the prior year (see Product lines in Part I).  

Revenue for the weighing equipment line decreased 23% to 
$1,291,377 for fiscal 1995.  This decrease was due to a decrease  in 
volume.  Revenue for the Card Reader product line decreased to 
$105,737 from $141,678 for the same period last year.  Management 
does not expect revenue from this product line to increase.  Revenue 
of the LGS product line (formerly CTSI subsidiary) decreased to 
$724,533 compared to $1,220,076 a year ago.  This 41% decrease is 
due to a decrease in product demand and production, and management 
anticipates revenues from this product line to remain constant for 
1996.

Operating Expenses

Cost of sales as a percentage of revenue decreased to 55% 
in 1995 as compared to 60% a year ago.  The decrease is largely due 
to a write off of slow moving inventory of approximately $200,000 in 
fiscal 1994.

 Selling and administrative expenses decreased 16% to 
$1,625,508 in 1995 as compared to $1,935,902 in 1994. Approximately 
$200,000 of the decrease was in advertising costs in 1994 which were 
not expended in 1995.  The decrease is also due to the Company's 
effort to streamline operations and an overall operating strategy to 
reduce administrative expenses.

Research and development expenses decreased $136,252 or 
28% to $349,775 compared to $486,027 in fiscal 1994. In 1994 the 
Company expensed approximately $200,000 of costs associated with the 
development of certain software programs for resale. Excluding this 
write off in fiscal 1994 Research and Development expenses increased 
$63,748 or 22% in fiscal 1995 as compared to 1994.  The Company 
continues to expend funds in the Research and Development area in 
order to position the Company for future growth in the Bar Code and 
software product lines.

In the fourth quarter of fiscal 1995 the Company recorded 
a $800,765 restructuring charge.  This amount includes the write off 
of $500,000 of goodwill which was generated by purchases of the 
Company's subsidiary CTSI.  This amount also includes $300,765 
charge for obsolete inventory related to product lines which the 
Company is deemphasizing.

                                      -22-
<PAGE>
Operating Income (Loss)

Operating loss increased $540,543 or 67% to $1,346,003 in 
fiscal 1995 as compared to an operating loss of $805,460 in 1994.  
The increase is primarily due to a non-recurring restructuring 
charge of $800,765 in fiscal 1995.  The increase in the operating 
loss is also due to a decrease of 22% or $866,210 in operating 
revenues in 1995 as compared to 1994.

Other Income (Expense)

Interest income decreased in fiscal 1995 as compared to 
1994 due to lower cash balances which were invested in money market 
accounts.   

Income Tax Provision (Benefit)

The Company recorded an income tax benefit of $121,895 
for fiscal 1995 as compared to an income tax benefit of $54,400 in 
fiscal 1994.

The income tax benefit for 1995 represents the future 
deductibility of current year book expense for amortization of 
certain purchased goodwill and for current year charges to the 
reserve for doubtful accounts which together comprise an income tax 
benefit of approximately $165,100.  This income tax benefit has been 
partly offset by approximately $43,000 of Federal and state income 
taxes payable on the sale of assets of CTSI to the Company. 

Cumulative Effect of Change in Accounting Principle

For fiscal 1994, this amount represents the estimated 
future tax benefit of prior years tax loss carry forward.

Net Income (Loss)

The Company recorded a net loss of $1,219,339 in 1995 as 
compared to a net loss of $607,840 in 1994.  The net loss in 1995 is 
primarily attributed to a non-recurring restructuring expense of 
$800,765 and a reduction in operating revenues as explained above.

Vertex's major focus continues to be the development of 
its BridgeNet Data Collection Management System and related 
products.  The majority of its R&D expenditures are spent in this 
effort.  A great deal of time and effort was spent on software for 
wireless (RF) portable hand-held terminals, which did not 
significantly contribute to fiscal 1995 revenue.

Vertex continues to expand and service the systems 
installed at Bell Atlantic.  Its route Optimization Software package 
is still being considered, but no commitments have been made.

                                      -23-
<PAGE>
The other area of significant revenue decrease related to
Vertex's Access Control/Attendance Systems where budgeting and other 
problems have delayed the issuance of additional orders for New York 
City Schools.  Vertex expects to receive orders from New York City 
schools in the current fiscal year.

The Registrant acquired all of the assets and liabilities 
of its CTSI subsidiary on August 31, 1994, and is the majority 
shareholder in the remaining corporate shell.  Vertex is currently 
seeking a buyer or a merger for the shell.

Capital Resources and Liquidity:

Working capital increased to $1,489,689 at July 31, 1996 
from $1,122,140 on July 31, 1995.  The increase is primarily due to 
an increase in accounts receivable, a decrease in  inventory, 
accounts payable, accrued expenses and customer deposits in 1996 as 
compared to 1995. The Registrant's cash position increased from 
$321,881 at July 31, 1995 to $394,344 at July 31, 1996 due to the 
above factors in addition to an increase in sales of $637,071 in 
1996 as compared to 1995.  Management believes that cash and working 
capital are at sufficient levels to meet the short and long term 
needs of the Registrant's for the foreseeable future. 

Capital expenditures were approximately $118,000 and 
$77,000 for the fiscal years ended July 31, 1996 and 1995, 
respectively. The Company upgraded its computer hardware and 
software in fiscal 1996.  The registrant retired approximately 
$580,000 of fully depreciated fixed assets in 1995. 

Item 8.  Financial Statements and Supplementary Data

The information called for by this "Item 8" is included 
following the "Index to Financial Statements and Schedules" 
appearing at the end of this Form 10-K.

Item 9.  Changes in and Disagreements with Accountants on           
        Accounting and Financial Disclosure

On April 10, 1996 the Company filed an 8-K for the change 
in independent public accountants from Sax, Macy, Fromm & Co. to 
Arthur Andersen LLP for fiscal year ended July 31, 1996.

                                      -24-
<PAGE>
                                   PART III

Item 10.  Directors and Executives Officers of the Registrant

Certain information about directors and officers of the 
Registrant is contained in the following table:

Name                    Age            Position

James Q. Maloy(1)       64             Chairman      
                                       and Director

Ronald C. Byer(1)       63             President, CEO
                                       and Director

Robert T. McLaughlin    34             Chief Financial
                                       Officer and 
                                       Treasurer

Barbara H. Martorano    39             Secretary

Wilbur Highleyman(2)    63             Director

George Powch(2)         48             Director

Irwin Dorros(2)         67             Director

(1) Members of Stock Option Committee and Trustees under the 
401(K)Plan.

(2) Members of Audit Committee.

All directors hold office until the next annual meeting of 
shareholders of the Registrant or until their successors have been 
elected and qualified.  Officers serve at the discretion of the 
Board of Directors.  Directors who are not officers receive $1,000 
annual compensation, paid quarterly, for attending director's 
meetings and are reimbursed for all related expenses.

Mr. Maloy, a co-founder of the Registrant, has been its 
Chairman of the Board of Directors and a director on a full-time 
basis since its inception in 1974.  In 1983, he became President and 
chief executive officer as well.  From 1962 to 1974, Mr. Maloy 
served as executive vice president, as well as marketing and 
engineering managers for Datascan, Inc., a publicly-held company 
that was acquired by Dymo Industries, Inc. in 1972.  Datascan was a 
designer and manufacturer of electro-mechanical equipment.  From 
1955 to 1962 Mr. Maloy was employed by Bendix Aviation Corp. rising 
to a project manager and heading a major group.  At Bendix he was 
involved in the design and manufacture of electronic test equipment for the

                                      -25-
<PAGE>
military.  Mr. Maloy is a graduate of City College of New
York with a bachelor's degree in electrical engineering.  On July 
31, 1995 Mr. Maloy stepped down as President of the Registrant and 
on January 17, 1996 he stepped down as Chief Executive Officer, but 
remains Chairman of the Board, and a Director.

Mr. Byer joined the Registrant in 1975 and has served as Vice 
President of Marketing and Sales since 1979, Treasurer since 1983, 
Executive Vice President since 1985 and a Director since 1976.  From 
1963 to 1975, Mr. Byer held various positions at Datascan, Inc.  
After its acquisition by Dymo Industries, Inc., he became manager of 
its newspaper computer systems group.  From 1958 to 1972 Mr. Byer 
was employed by Bendix Aviation Corp.  Mr. Byer has a bachelor's 
degree in electrical engineering from Rensselaer Polytechnic 
Institute ("RPI").  Mr. Byer was promoted to President of the 
Registrant on July 31, 1995 and to Chief Executive Officer on 
January 17, 1996.

	Mr. McLaughlin joined the Registrant in November, 1995 and has 
served as Chief Financial Officer and Treasurer.  Mr. McLaughlin is 
a Certified Public Accountant and started his career in public 
accounting with the firm of Peat Marwick Mitchell & Co.  From 1988 
to 1992 he was Vice President, Treasurer and Controller of Valley 
Savings Bank (NASDAQ:VSB). From 1992 to 1994 he was Assistant 
Controller of Hanover Direct, Inc. (AMEX:HDI).  From 1994 until he 
joined the Registrant Mr. McLaughlin operated his own public 
accounting firm. Mr. McLaughlin has a Bachelor of Science degree in 
accounting from Manhattan College.

 	Mrs. Martorano joined the Registrant in June, 1990 and has 
served in a variety of positions, including Sales Coordinator, 
Office Administrator, Assistant to the Secretary, President and 
Chairman of the Board, as well as, Corporate Secretary as of January 
17, 1996.  Mrs. Martorano is a graduate of Berkeley, Garret Mountain 
Campus.

        Dr. Highleyman was elected to the Registrant's Board of 
Directors in 1985.  He is currently chairman of Net-Weave, a network 
software vendor.  From 1962 to date he founded and has served as 
chairman of the board of directors of the Sombers Group, a supplier 
of turnkey software packages.  He founded Mini Data Services, Inc., 
a data processing services supplier in 1969 and served as its 
chairman of the board from that date until 1991.  He was also a 
director of Science Dynamics, Inc., a publicly-held company.  From 
1962 to 1968 he was co-founder and vice-president of Data-Trends, a 
publicly-held supplier  of turnkey realtime computer systems.  He 
holds a bachelor of electrical engineering from RPI, a masters of 
electrical engineering from Massachusetts Institute of Technology 
and a doctorate of electrical engineering from Brooklyn Polytechnic 
Institute.

                                      -26-
<PAGE>
Mr. Powch has served as a Director of the Registrant since 
1987.  He is President & CEO of Huber + Suhner (North America) Inc., 
responsible for the North American units of Huber + Suhner AG of 
Switzerland.  These include Champlain Cable Corporation, a 
manufacturer of specialty wire and cable, Huber + Suhner, Inc. a 
manufacturer and reseller of RF and microwave components for 
telecommunications, and Huber + Suhner (Canada) Ltd. He was 
previously Vice President & General Manager of Cinch Connectors, a 
division of Labinal Components & Systems, Inc.  From 1987 to 1993, 
Mr. Powch was President of BFI-IBEXSA International Inc., a 
distributor of electronic components.  Prior to that, he held a 
variety of positions including President of Diffracto Ltd.(1984-
1986) and VP & General Manager of Bendix's Robotics Division (1981-
1983).  Mr. Powch has an MBA degree from Harvard Business School, an 
M.S. degree from Stanford University and a B.S. from MIT, both in 
Electrical Engineering.

Dr. Dorros was elected to Vertex's Board of Directors in 1987. 
He is currently retired and a consultant in telecommunications.  
From 1982 to July 1993 Dr. Dorros served as Executive Vice President 
and Director of Bell Communications Research ("Bellcore").  He was 
responsible for all the Bellcore's technical programs including 
research, development and engineering.  From 1978 to 1982, he served 
as an Assistant Vice President of AT&T for network planning.  From 
1956 to 1978, Dr. Dorros was employed by Bell Telephone Laboratories 
in various capacities, including Director of Systems Engineering 
programs.  His current consulting work is on management and mergers 
and acquisitions in telecommunications.  Dr. Dorros holds Bachelor 
and Master of Science degrees from the Massachusetts Institute of 
Technology and a Doctorate in Electrical Engineering from Columbia 
University.  He is a member of the National Academy of Engineering.

While not an executive officer of Vertex, Kevin Halloran may 
be deemed a significant employee of the Registrant.

Mr. Halloran served Vertex as its Director of Engineering from 
1987 to May 31, 1995.  Mr. Halloran was promoted to Vice President 
of Sales and Research and Development on May 31, 1995. From 1979 
through 1980 he was employed as a Mechanical Engineer by his own 
company, Halloran Hybrid Engineering, and as a Project Engineer at 
Commuter Vehicles, Inc.  From 1980 to 1982, he also worked as 
Project engineer for Addressograph/Farrington ("AF").  In the later 
part of 1982, he served briefly as a Project Engineer for Identicon, 
a company purchased by Vertex.  From late 1982 through the spring of 
1987, he again worked for AF in the capacity of Chief engineer.  He 
has a Bachelor of Science degree in Mechanical Engineering from 
Worcester Polytechnic Institute.

On March 27, 1996 Mr. Halloran resigned as Vice President of 
the Registrant, but remains Technical Director.

                                      -27-
<PAGE>
Item 11.  Executive Compensation

	The following table sets forth information concerning the 
annual and long-term compensation for services in all capacities to 
the Registrant for the fiscal years ended July 31, 1994, 1995 and 
1996 of those persons who were, at July 31, 1996, executive officers 
of the Registrant earning annually $100,000 or more:
<TABLE>
                                        SUMMARY COMPENSATION TABLE

       
<CAPTION>                                                                            All Other
       Annual Compensation                 Long-Term Compensation           Compensation   

   (a)      (b)    (c)      (d)          (e)         (f)        (g)         (h)            (i)
                                        Other     Restricted                               All
Name and                                Annual      Stock                   LTIP          Other
Principal         Salary   Bonus     Compensation   Award(s)   Options/   Payouts     Compensation
Position    Year    ($)     ($)          ($)         ($)       SARs (#)     ($)            ($)    
<S>        <C>    <C>        <C>        <C>         <C>         <C>        <C>            <C>
James Q.   1996   $ 56,520    -         $ 5,210      -           -          -               -
Maloy      1995   $ 96,852    -         $ 6,506
Chairman   1994   $104,104    -         $ 6,714      -           -          -               -

Ronald C.  1996   $106,480    -         $ 6,055
Byer       1995   $ 87,901    -         $ 6,506      -           -          -               -
CEO,       1994   $107,504    -         $ 6,714      -           -          -               -
President
<FN>
(1)	All Officers and non-union employees of Vertex are covered by
a pension plan that is financed by voluntary employee and Registrant
contributions.  See "401(k) Savings and Retirement Plan" and Note 7
of Notes to Financial Statements.

(2)	Messrs. Maloy and Byer are each provided with an automobile by the
Registrant; a portion of which may represent the personal use thereof
estimated at $2,500 per year and is excluded.
</TABLE>
On November 13, 1995 Mr. McLaughlin was granted 50,000 stock options 
at an exercise price of $.75 which vest over five years and expire on 
November 13, 2005.  These shares were granted under the Registrants 
Incentive Stock Option Plan.  Stock appreciation rights are not 
granted under the Incentive Stock Option Plan.  The Registrant does 
not currently have in effect a Long-Term Incentive Plan ("LTIP") and, 
consequently, no such awards were granted to Vertex's executive 
officers in fiscal years covered above.

There were no unexercised options, under the incentive stock 
option plan to purchase the Registrant's common stock in fiscal 1996 
by the above named officers.  None of the above named officers 
exercised stock options during fiscal 1996.

The Registrant had no other executive officers other than Mr. 
Maloy, Mr. Byer, Mr. McLaughlin and Mrs. Martorano.

                                      -28-
<PAGE>
The Registrant entered into a three (3) year employment contract 
with Carlo Pastore commencing on May 14, 1993 to serve as its Sales 
and Marketing Director.  Under this contract, Mr. Pastore is to 
receive as compensation:  (a) an annual salary of $80,000 plus one 
percent (1%) commission on all Vertex's bar code product sales; (b) 
reimbursement of  business expenses incurred; (c) grant of a five (5) 
year stock option to purchase up to 75,000 shares of Vertex's Common 
Stock under its Incentive Stock Option Plan at an exercise price of 
$7.625; (d)  the same group benefits received by other Vertex 
executives and (e) use of a leased automobile costing up to $750 per 
month and a right of first refusal to purchase such vehicle at the end 
of the lease term.  On October 6, 1995 the Registrant terminated Mr. 
Pastore's employment.  Among other things Mr. Pastore received 
fourteen weeks compensation, 35,000 non-qualified stock options at 
$1.25 per share which expire October 6, 2000, the use of a Company 
paid auto with the option to buy at the end of the lease term, 
reimbursement for medical coverage through December 31, 1995 and a 
line of credit with Vertex Industries to establish his own value added 
reseller business.

On May 19, 1993, Vertex also entered into a three (3) year 
employment contract with Kevin R. Halloran, its Technical Director.  
Pursuant to the terms of this agreement, Mr. Halloran will earn an 
annual base salary of $95,000, which increases by 3% on each November 
6th from 1993 through 1995.  Under this contract, Mr. Halloran 
receives reimbursement for business expenses and normal group benefits 
available to other Registrant executives.  This contract also provides 
Mr. Halloran with the grant of a 10 year non-qualified stock option 
agreement to purchase up to 300,000 shares of Vertex's common stock at 
an exercise price of $7.875 per share.  Such options may be exercised 
in 75,000 share increments on or after each November 6th from 1993 
through 1996.  Should the market price for the Registrant's common 
stock decline below the exercise price of the options, the Employee 
may chose to retire all unexercised options and have new ones granted 
to the extent of the number of unexpired options outstanding with a 
new exercise price at the then market price.  On December 29, 1995 Mr. 
Halloran retired all unexercised options (300,000 options) and had new 
options granted at $.50, the market price of the common stock on 
December 29, 1995.

Under the Registrant's Incentive Stock Option Plan ("The Plan"), 
options to purchase a maximum of 1,000,000 shares of its Common Stock 
may be granted to officers and other key employees of the Registrant. 
 Options granted under the Plan are intended to qualify as incentive 
stock options under the Economic Recovery Tax Act of 1981 (the "1981" 
Act) as amended.

The plan is administered by the Board of Directors and a 
committee presently consisting of two members of the Board which 
determines which persons are to receive options, the number of shares 
that may be purchased under each option and the exercise prices.  In 
the event an optionee voluntarily terminates his employment with the 
Registrant, he has the right to exercise his accrued options within

                                      -29-
<PAGE>
30 days of such termination.  However, the Registrant may redeem any
accrued options held by each optionee by paying him the difference
between the option price and the then fair market value. If an optionee's
employment is involuntarily terminated, other than because of death, he
also has the right to exercise his accrued options within 30 days of such
termination.  Upon death, his estate or heirs have one year to exercise his
accrued options.  The maximum term of any option is ten years and the
option price per share may not be less than the fair market value of the
Registrant's shares on the date the option is granted.  However, options
granted to persons owning more than 10% of the voting shares of the
Registrant may not have a term in excess of five years and the option price
per share may not be less than 110% of the fair market value on the date the
option is granted.

 	If the aggregate fair market value of the shares of Common Stock 
(determined at the time the option is granted) with respect to which 
incentive stock options are exercisable for the first time by such 
optionee during any calendar year (under all such plans) exceeds 
$100,000, then only the first $100,000 of such shares so purchased 
will be treated as exercised under the Plan and any excess over 
$100,000 so purchased shall be treated as options which are not 
incentive stock options.  This rule shall be applied by taking options 
into account in the order or sequence in which they are granted.  
Options must be granted within ten years from the effective date of 
the Plan.

Options granted under the Plan are not transferable other than by 
will or by the laws of descent and distribution.  Options granted 
under the Plan are protected by anti-dilution provisions increasing 
the numbers of shares issuable thereunder and reducing the exercise 
price of such options, under certain conditions.  The Plan terminated 
on October 9, 1995.  Any option outstanding at the termination date 
will remain outstanding until it expires or is exercised in full, 
whichever occurs first.  At the Registrant's annual meeting in the 
second quarter of fiscal 1995 the Registrant's shareholders approved 
the incentive stock option plan for the issuance of up to 1,000,000 
shares of common stock commencing on October 9, 1995 and expiring on 
October 9, 2005.  The terms and conditions of this new plan are 
identical to the old plan which expired on October 9, 1995. 

As of July 31, 1996 options to acquire 616,000 shares of the 
Registrant's Common Stock at exercise prices of $.475 to $8.12 per 
share have been granted under the Plan to ten employees and three 
directors of the Registrant.  As of July 31, 1996 274,400 shares have 
been exercised and 341,600 shares are outstanding, with 99,400 shares 
presently exercisable.

During fiscal 1996 the Registrant granted 35,000 options to two 
service firms as partial payment for financial, legal and consulting 
services.  The options are exercisable at 20,000 options at $.91 and 
15,000 options at $.75 and expire at various 

                                      -30-
<PAGE>
dates through February, 2001.  These options are currently 
exercisable.  These stock options have been registered under the 
Securities Act of 1933 on form S-8.

The Registrant has granted non-qualified options to a public 
relations firm for the purchase of up to a total of 210,000 shares of 
its Common Stock, registered under the Securities Act of 1933 on Form 
S-8.  These options were granted under the terms of two separate 
contracts; the first, dated February 10, 1994, was for a total of 
120,000 shares priced from $5.00 - $10.00 per share exercisable over a 
period of 3 years; the second, dated July 1, 1994, was for a total of 
90,000 shares priced at $1.875 per share exercisable over a period of 
3 years.  These options were granted in connection with certain 
services to be rendered to the Registrant by such firm.

Vertex maintains a 401(k) savings plan (the "401(k) Plan") for 
the benefit of all employees age 18 or over who have worked for at 
least six months and who are not covered by a collective bargaining 
agreement.  The 401(k) Plan is qualified under Section 401(a) of the 
Code and is intended to qualify under Section 401(k) of the Code.

Under the current terms of the 401(k) Plan, employees may elect 
to defer from Federal income tax from 1% to 17% of their annual 
compensation, not to exceed Internal Revenue Code limits and have it 
contributed to the 401(k) Plan on their behalf.  In addition, Vertex 
makes a contribution of up to 3% of a contributing employee's salary. 
 The salary deferrals are fully vested, while the Registrant's 
contributions vest 20% upon the completion of the second year of 
service with the Registrant or its subsidiaries, 20% upon completion 
of the third year of service, 20% upon the completion of the fourth 
year of service, 20% upon the completion of the fifth year of service 
and the remaining 20% upon the completion of the sixth year of service 
or, if earlier, upon the death, disability or retirement of the 
participant.  Benefits under the 401(k) Plan are generally distributed 
in a lump sum following the participant's retirement, death, 
disability or termination of employment, or in a case of hardship, 
prior to the termination of the participant's employment.

The assets accumulated by the 401(k) Plan are held in a trust, 
the trustees of which are Messrs. Maloy and Byer, who are officers and 
directors of the Registrant.  Under the terms of the 401(k) Plan, 
Vertex has agreed to indemnify the trustees to the fullest extent 
permitted by law against any liability whatsoever for any action taken 
or omitted by them in good faith in connection with the 401(k) Plan 
unless it results from their own willful misconduct.

The charge against income for matching contributions for fiscal 
1996 and 1995 were $14,865, and $5,342, respectively.   For fiscal 
1994, Vertex made no contributions for its employees to the 401(k) 
Plan.

                                      -31-
<PAGE>
The following directors of Vertex were granted qualified stock 
options in the fiscal year ended July 31, 1993 in the amounts 
specified opposite their names, at the exercise prices so indicated 
and on the dates specified:
<TABLE>
<CAPTION>
     Name of            Number of         Exercise Price      Date of
    Director          Option Shares (1)    Per Option (1)      Grant 
<S>                      <C>                  <C>            <C>
Wilbur Highleyman        32,000               $ 4.25         1/20/93

Irwin Dorros             32,000               $ 4.25         1/20/93

George Powch             24,000               $ 4.25         1/20/93
<FN>
(1)	Adjusted for 2 for 1 stock split effective April 19, 1993.
(2)	No options were granted to Directors in Fiscal 1996, 1995 and 	1994.
(3)	The above options were granted under the incentive stock option plan as
        discussed above.
</TABLE>

Item 12:  Security Ownership of Certain Beneficial Owners and
          Management

The following information table sets forth certain information regarding 
the Registrant's Common Stock owned on September 30, 1996 by (i) each who is 
known by the Registrant's to own beneficially more than 5% of its outstanding 
Common Stock, (ii) each director and officer, and (iii) all officers and 
directors as a group:
<TABLE>
<CAPTION>
Names and Address of
Directors, Officers and              Shares Owned  (1) (2)
5% Shareholders                         Number      Percent
<S>                                  <C>             <C>
James Q. Maloy                       1,202,208       23.5
 23 Carol Street
 Clifton, New Jersey
Ronald C. Byer                         448,422        8.8
 23 Carol Street
 Clifton, New Jersey
All officers and director            1,688,630       33.1 
 as a group (6 persons)

(1)	Does not give effect to the issuance of up to 1,000,000 shares of 
        Common Stock reserved for issuance under the Registrant's 
        incentive stock option plan, 592,000 shares under non-qualified 
        stock options.

(2)	Gives effect to a 2 for 1 stock split effective April 19, 1993

(3)	Includes 8,000 shares of Common Stock owned by Dr. Dorros and 
        30,000 shares of common stock owned by Mr. Powch.
</TABLE>

                                      -32-
<PAGE>
Item 13.  Certain Relationships and Related Transactions

	On May 23, 1996, the Company entered into a contingent and 
conditional Memorandum of Agreement (the "Memorandum"), as amended by 
letters of July 15, 1996 and Board Resolution of September 25, 1996, 
with Netweave Corp.  ("NetWeave"), pursuant to which the parties could 
enter into a business combination, proposed generally as an exchange 
of all of Netweave's stock for a portion of the Company's common stock 
and warrants to purchase the Company's common stock. The proposed 
business combination is subject to fulfillment of certain conditions 
set forth in the Memorandum relating principally to the achievement of 
specific business goals and objectives by Netweave Corp.  The failure 
to fulfill any condition jeopardizes the potential business 
combination.

	With the addition of Netweave applications, BridgeNet 
software could increase its potential consumer base, due to the 
expanding number of host systems that could be connected through 
NetWeave.  Netweave could provide the underpinning to allow BridgeNet 
terminals to work with host systems not currently supported.  
Additionally, broader BridgeNet applications could be supported in 
which BridgeNet hosts communicate with other hosts and databases via 
Netweave applications.

	Dr. Wilbur H. Highleyman, Chairman of Netweave Corp., has 
been a director of Vertex since 1985 and presently owns 25.5% of 
Netweave Corp.  Ronald C. Byer, Jr., the President of Netweave Corp., 
is the son of Ronald C. Byer, the President of the Company.  Ronald C. 
Byer, Jr., presently owns 2.1% of Netweave Corp.

                                      -33-
<PAGE>
                                    PART IV

Item 14.	Exhibits, Financial Statements, Schedules and Reports on 
                Form 8-K

(a)  The following documents are filed as a part of this report:

1. and 2.  Financial Statements:

1.  Financial Statements and Supplementary Data:

Index to Consolidated Financial Statements

Reports of Independent Public Accountants

Consolidated Balance Sheets as of July 31, 1996 and 1995

Consolidated Statements of Operations for the Years Ended 
July 31, 1996, 1995 and 1994

Consolidated Statements of Changes in Stockholders' Equity 
for the Years Ended July 31, 1996, 1995 and 1994

Consolidated Statements of Cash Flows for the Years Ended 
July 31, 1996, 1995 and 1994

Notes to Consolidated Financial Statements

2.  Financial Statement Schedules:

Schedules for the Years Ended July 31, 1996, 1995 and 1994.

Schedule II - Valuation Qualifying Accounts

Schedules other than those listed above have been omitted 
because they are not applicable or the required information 
is shown in the financial statements or notes thereto.

Separate financial statements for Vertex Industries, Inc. 
are not required.  Vertex Industries, Inc. total assets at 
July 31, 1996, constitute more than 75% of total 
consolidated assets at the same date.
                                      -34-
<PAGE>
3.  Exhibits:
The following list of exhibits are incorporated by reference 
from the Registrant's Registration Statement filed under the 
Securities Act of 1933, as amended (File No. 33-897-NY) and those 
filed pursuant to Registration Statement on Form 8-A under the 
Securities Exchange Act of 1934.

1.1	Form of Underwriter's Warrant Agreement and Warrant.

	2.1	Form of Common Stock Certificate.

	3.1	Articles of Incorporation and Amendment.

	3.2	Amended By-laws (See also Registration Statement on 
                Form 8A referred to above).

	5.1	Opinion of Cascone & Rapaport, including its consent.

	10.1	Assets Purchase Agreement between the Registrant and 
                Identicon Corp. dated April 25, 1983.

	10.2	Assets Purchase Agreement between the Registrant and 
                Amp Incorporated dated June 2, 1983.

	10.3	License Agreement between the Registrant and Speed 
                Queen Company dated March 16, 1985 and amendment 
                thereto.

	10.4	Distributor Agreement between the Registrant and Saab 
                Automation AB dated September 4, 1984 and amended June 
                17, 1986.

	10.5	Incentive Stock Option Plan dated October 10, 1985 and 
                Form of Agreement.

	10.6	Union Contract between the Registrant and Local 2262 
                of New Jersey dated November 6, 1984.

	10.9	Lease between the Registrant and Ninth Avenue Equities 
                Co., dated May 9, 1983.

	10.10	Agreements between the Registrant and Robert L. 
                Richardson dated August 1, 1981.

	10.11	Agreement between the Registrant and Calvin S. Wesley 
                dated December 20, 1984.

	10.12	Promissory Notes of the Registrant issued to Messrs. 
                Maloy and Byer dated December 15 and 16, 1975.

	10.13	Forms of Agreement between the Registrant and its 
                Sales Representatives.

                                      -35-
<PAGE>
	10.14	Purchase Agreement between Vertex, VBM and Dicom, 
                Amendment and certain schedules thereto.

	10.15	Purchase Agreement between Vertex and CTSI and certain 
                schedules thereto.

	10.16	401(k) Retirement and Savings Plan.

	10.17	OEM Agreement between Vertex and Scientific Games, 
                Inc. dated November 2, 1987.
             	
        10.18	Employment Agreement between the Registrant and
		Carlo Pastore dated May 14, 1993.

        10.19	Employment Agreement between the Registrant and
		Kevin R. Halloran dated May 19, 1993.

        10.19	Lease Agreement between the Registrant and
		KHIP Associates dated August 20, 1993.

        10.20  Sublease Agreement between the Registrant and
		Thea & Schoen, Inc. dated May 20, 1993.

        10.21  Consulting Agreement between the Registrant and
		Kearney Systems, Inc. dated September 24, 1993.

        10.21  Royalty Agreement between the Registrant and
		Kearney Systems, Inc. dated September 24, 1993.

        10.22 	Commission Agreement between the Registrant and
		Tri-State Telecomputers, Inc. dated June 7, 1993.

        10.23	Employment Termination Agreement between the 
                Registrant and Carlo Pastore dated September 26, 1995. 
 
        10.24   Sublease Agreement between the Registrant and Thea & 
                Schoen, Inc. dated October 12, 1995. 

        10.25   Retainer agreement between Registrant and Jeffrey 
                Marks, Esq. Dated January 26, 1996. (Filed herewith)

        10.26   Consulting and Stock Option agreement between Registrant 
                and Vamcom Corporation dated February 15, 1996. (Filed 
                herewith)

	10.27	Indeminity Agreement between Registrant and Robert T. 
                McLaughlin dated April 3, 1996. (Filed herewith)

	10.28	Letter  Agreement between Registrant, Computer 
                Transceiver Systems, Inc and Seymour H. Bucholz and 
                Rosner, Bresler, Goodman & Bucholz dated May 1, 1996. 
                (Filed herewith)

                                      -36-
<PAGE>
	10.29	Memorandum of Agreement and Amendment between 
                Registrant and NetWeave Corporation and Somber Group 
                Inc. dated May 23, 1996. (Filed herewith)

	10.30	Loan Agreement and Promissory Note between Registrant 
                and NetWeave Corporation dated May 30, 1996. (Filed 
                herewith)

	10.31	Certificate of Merger of Sentry One into Vertex 
                Industries, Inc. dated June 17, 1996. (Filed herewith)

	10.32	Certificate of Merger of Versci, Inc. into Vertex 
                Industries, Inc. dated June 17, 1996. (Filed herewith)

	10.33	Master Distribution Agreement between Registrant and 
                NetWeave (Europe) dated July 1, 1996. (Filed herewith)

	10.34	Factoring Agreement between Registrant and NetWeave 
                Corporation dated July 18, 1996. (Filed herewith)

(b)  Reports on Form 8-K

	The Company filed a report on form 8-K on April 10, 1996 
reporting a change in independent public accountants from Sax, Macy, 
Fromm & Co. to Arthur Andersen LLP for fiscal year ended July 31, 
1996.
                                      -37-
<PAGE>

                     VERTEX INDUSTRIES, INC. AND SUBSIDIARIES
                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


CONSOLIDATED FINANCIAL STATEMENTS:





                                                                
   Reports of Independent Public Accountants                      F-2, F-3

   Consolidated Balance Sheets as of July 31, 1996 and 1995       F-4, F-5

   Consolidated Statements of Operations for the Years Ended 
        July 31, 1996, 1995 and 1994                                 F-6

   Consolidated Statements of Changes in Stockholders' Equity 
        for the Years Ended July 31, 1996, 1995 and 1994             F-7

   Consolidated Statements of Cash Flows for the Years Ended 
        July 31, 1996, 1995 and 1994                                 F-8 


   Notes to Consolidated Financial Statements                    F-9 to F-19


SUPPLEMENTAL SCHEDULES:

   Schedule II -- Valuation and Qualifying Accounts for the
                  years ended July 31 1996, 1995 and 1994            F-20


                                      F-1
<PAGE>
                                      
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and 
Board of Directors of 

                                                                
                 Vertex Industries, Inc. and Subsidiaries:


We have audited the accompanying consolidated balance sheet of Vertex
Industries, Inc. and Subsidiaries (a New Jersey Corporation) as of July 31,
1996 and the related consolidated statements of operations, changes in
stockholders' equity and cash flows for the year then ended.  These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.   

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Vertex
Industries, Inc. and Subsidiaries as of July 31, 1996, and the results of
their operations and their cash flows for the year then ended, in conformity
with generally accepted accounting principles. 

Our audit was made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole.  The schedule listed in
the index to consolidated financial statements is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part
of the basic consolidated financial statements.  This schedule has been
subjected to the auditing procedures applied in the audit of the basic
consolidated financial statements and, in our opinion, fairly states in all
material respects the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole. 

                                Arthur Andersen LLP



Roseland, New Jersey 
October 11, 1996 

                                      F-2
<PAGE>


                  REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors of
    Vertex Industries, Inc. and Subsidiaries:

      We have audited the accompanying consolidated balance sheets of Vertex
Industries, Inc. and Subsidiaries as of July 31, 1995 and the related
consolidated statements of operations, stockholders' equity, and cash flows
for the years ended July 31, 1995, 1994 and have also audited the supplemental
schedule listed in the index on page F-1 of this Form 10-.  These financial
statements and the supplemental schedule are the responsibility of the
Company's management.  Our responsibility is to express an opinon on these
financial statements and the supplemental schedule based on our audit.

        We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

        In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated financial
position of Vertex Industries, Inc. and Subsidiaries as of July 31, 1995
and the consolidated results of their operations and their cash flows
for each of the two years in the period ended July 31, 1995, in conformity
with generally accepted accounting principles. In addition, in our opinion,
the supplemental schedule referred to above, when considered in relation
to the basic financial statements taken as a whole, presents fairly, in all
material respects, the information required to be included therein.

                                      s/Sax Macy Fromm & Co., PC
                                      Sax Macy Fromm & Co., PC
                                      Certified Public Accountants

Clifton, New Jersey
October 3, 1995

                                      F-3
<PAGE>
<TABLE>
                     VERTEX INDUSTRIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
<CAPTION>
                              JULY 31, 1996 AND 1995
               ASSETS                                                              1996              1995
<S>                                                                            <C>               <C> 
CURRENT ASSETS:
     Cash and cash equivalents                                                   $394,344          $321,881
     Accounts receivable, less allowance for doubtful account of $75,985
          at July 31, 1996 and 1995                                               608,164           462,612
     Note and other receivables                                                   170,755                 0
     Inventories                                                                  693,179           823,042
     Prepaid expenses and other current assets                                     13,885            29,375
                                                                                 --------        ---------
                   Total current assets                                         1,880,327         1,636,910
                                                                                ----------        ----------

PROPERTY, EQUIPMENT AND CAPITAL LEASES:                                         1,867,259         1,725,122

     Less-Accumulated depreciation and amortization                            (1,393,102)       (1,268,462)
                                                                                ----------        ----------

                  Net property, equipment and capital leases                      474,157           456,660
                                                                                ----------        ----------


OTHER ASSETS:
     Cost in excess of net assets of companies acquired, net of amortization
       (accumulated amortization of $301,016 and $251,636 at July 31, 1996
       and 1995, respectively)                                                    112,872           162,252
     Deferred tax asset                                                           195,000           357,500        
     Other assets                                                                  53,500            49,709
                                                                                ----------        ----------

                               Total other assets                                 361,372           569,461    
                                                                                ----------        ----------

                               Total assets                                    $2,715,856        $2,663,031  
                                                                               ==========        ===========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
</TABLE>
                                      F-4
<PAGE>
<TABLE>
                          VERTEX INDUSTRIES, INC. AND SUBSIDARIES
                               CONSOLIDATED BALANCE SHEETS
                                 JULY 31, 1996 AND 1995
<CAPTION>               
    Liabilities and Stockholders' Equity                                            1996              1995
<S>                                                                            <C>                 <C>
CURRENT LIABILITIES:

     Current portion of long-term debt                                             $2,800            $2,800                 
     Current portion of obligations under captial leases                           32,849            26,757
     Accounts payable                                                             169,632           178,877    
     Accrued expenses and other liabilities                                        99,237           151,096                
     Customer deposits                                                             86,120           199,490                  
                                                                                 ---------         ---------

                            Total current liabilities                             390,638           559,020                    
                                                                                 ---------         ---------
LONG-TERM LIABILITIES:
     Long-term debt, net of current portion                                         2,567             5,367              
     Obligations under capital leases, net of current portion                      30,308            33,559                    
                                                                                 ---------         ---------
                            Total long-term liabilities                            32,875            38,926
                                                                                 ---------         ---------

EXCESS OF NET ASSETS OF COMPANIES ACQUIRED OVER COST,net
     of amortization (accumulated amortization of $479,165 and $454,297
     at July 31, 1996 and 1995, respectively                                        6,966             31,834

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock, par value $.01 per share; 2,000,000 shares authorized;
        none issued and outstanding                                                     0                   0
     Common stock, par value $.005 per share; 20,000,000 shares authorized;
        5,108,979 and 5,080,879 issued at July 31, 1996 and 1995, respectively     25,545              25,404                     
     Capital in excess of par value                                             5,182,188           5,167,951
     Accummulated deficit                                                      (2,871,787)         (3,109,535)
                                                                               -----------         -----------
                                                                                2,335,946           2,083,820

     Less- Treasury stock, 12, 872 shares at cost at July 31, 1996
        1995, respectively                                                        (50,569)            (50,569)                    
                                                                               ------------        ------------

                            Total stockholders' equity                          2,285,377           2,033,251  
                                                                               ------------        ------------

                            Total liabilities and stockholders' equity         $2,715,856          $2,663,031                 
                                                                               ============        ============
<FN>
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
</TABLE>
                                      F-5     
<PAGE>
<TABLE>
                             VERTEX INDUSTRIES, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>
                                                         For the Years Ended July 31
                                                         1996         1995        1994
<S>                                                  <C>           <C>         <C>
OPERATING REVENUES                                   $3,784,480    $3,147,409  $4,013,619
                                                     ----------    ----------  ----------                     
OPERATING EXPENSES:                                  
    Cost of sales                                     1,729,058     1,717,364   2,397,150
    Selling and administrative                        1,285,538     1,625,508   1,935,902
    Research and development                            377,318       349,775     486,027
    Restructuring expenses                                    0       800,765           0
                                                     ----------     ---------   ---------
               Total operating expenses               3,391,914     4,493,412   4,819,079
                                                     ----------     ---------   ---------
               Operating income (loss)                  392,566    (1,346,003)   (805,460)
                                                     ----------     ---------   ---------
OTHER INCOME (EXPENSE): 
    Interest income                                      16,840        15,038      18,560
    Interest expense                                    (10,834)      (14,468)    (13,340)
    Other                                                 1,676         4,199           0
                                                     ----------     ---------   ---------      
                                                          7,682         4,769       5,220
                                                     ----------     ---------   ---------
           Income (loss) before income
               taxes and cumulative effect of a
               change in accounting principle           400,248    (1,341,234)   (800,240)
                                                     ----------    -----------  ----------
INCOME TAX PROVISION (BENEFIT): 
    Federal                                             138,287       (88,100)    (47,800)
    State                                                24,213       (33,795)     (6,600)
                                                     ----------    -----------  ----------

           Total income tax provision (benefit):        162,500      (121,895)    (54,400)
                                                     ----------    -----------  ---------- 
           Income (loss) before cumulative effect
              of a change in accounting principle       237,748    (1,219,339)   (745,840)

CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE         0             0     138,000
                                                    -----------    -----------   ---------
           Net income (loss)                           $237,748   ($1,219,339)  ($607,840)
                                                   ============   ============  ==========
NET INCOME PER SHARE OF COMMON STOCK: 
    Income (loss) before cumulative effect of
       change in accounting principle                      $.04         ($.24)      ($.16)
    Cumulative effect of a change in
       accounting principle                                   0             0         .03
                                                    -----------   ------------  ----------
          Net income (loss) per share                      $.04         ($.24)      ($.13)
                                                    ===========   ============  ==========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING         5,360,763     5,060,832   4,805,401
                                                    ===========   ============  ==========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these statements. 
</TABLE>
                                      F-6
<PAGE>
<TABLE>
                   VERTEX INDUSTRIES, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
              FOR THE YEARS ENDED JULY 31, 1996, 1995 AND 1994
<CAPTION>
                                                                Common Stock     Capital in 
                                                              $.005 Par Value     Excess of    Accumulated  Treasury
                                                              --------------- 
                                                             Shares    Amount    Par Value       Deficit     Stock      Total
<S>                                                      <C>          <C>      <C>           <C>          <C>        <C>
BALANCE, July 31, 1993                                   4,752,857    $23,764  $4,142,383    ($1,282,356)       $0   $2,883,791

 Issuances of common stock-
    Private placement                                       24,000        120     199,464              0         0      199,584
    Consideration for services                              24,480        122     240,386              0         0      240,508
    Exercise of stock options                               43,500        218     144,454              0         0      144,672
    Purchase of 10,000 shares of treasury stock                  0          0           0              0   (45,169)     (45,169)
 Net loss for the year ended July 31, 1994                       0          0           0       (607,840)        0     (607,840)
                                                        -----------  --------- -----------   ------------- --------   ----------  
BALANCE, July 31, 1994                                   4,844,837     24,224   4,726,687      1,890,196   (45,169)   2,815,546

 Issuances of common stock-
    Consideration for CTSI assets                          236,042      1,180     441,399              0         0      442,579
    2,872 shares of parent common stock acquired
               by subsidiary                                     0          0           0              0    (5,400)      (5,400)
    Overpayment on stock options refunded                        0          0        (135)             0         0         (135)
 Net loss for the year ended July 31, 1995                       0          0           0     (1,219,339)        0   (1,219,339)
                                                         ----------  --------- -----------   ------------- --------   ----------

BALANCE, July 31, 1995                                   5,080,879     25,404   5,167,951     (3,109,535)  (50,569)   2,033,251

 Issuances of common stock-
    Exercise of stock options                               28,100        141      14,237              0         0       14,378
 Net income for the year ended July 31, 1996                     0          0           0        237,748         0      237,748
                                                         ----------  --------- -----------   ------------- ---------  ----------

BALANCE, July 31, 1996                                   5,108,979    $25,545  $5,182,188    ($2,871,787) ($50,569)  $2,285,377
                                                         ==========  ========= ===========   ============= ========= ===========
<FN>
The accompanying notes to consolidated statements are an integral part of these statements.
</TABLE>
                                      F-7
<PAGE>
<TABLE>
                  VERTEX INDUSTRIES, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>                    
                                                                                 For the Year Ended July 31
                                                                       1996                 1995              1994
<S>                                                                 <C>                 <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                 $237,748            ($1,219,339)       ($607,840)
                                                                   ----------          --------------     ------------
  Adjustments to reconcile net income (loss) to net cash
     provided by (used for) operating activities-
        Depreciation and amortization                                147,347                142,899           98,559
        Cumulative effect of a change in accounting principle              0                      0         (138,000)
        Deferred taxes                                               162,500               (165,100)         (54,400)
        Gain on sale of fixed assets                                   2,000                 (1,524)               0
        Stock issued for services                                          0                      0          240,508
        Noncash restructuring charge                                       0                800,765                0
        (Increase) decrease in assets- 
            Accounts receivable, net                                (145,552)               280,368          (12,675)
            Inventories                                              129,863               (105,268)          71,851
            Prepaid expenses and other current assets                 15,490                 11,040           69,174
            Note and other receivables                              (170,755)                     0                0
        Increase (decrease) in liabilities-
            Accounts payable                                          (9,245)                16,293          (45,564)
            Accrued expenses and other liabilities                   (51,859)               (32,279)          17,161
            Customer deposits                                       (113,370)               199,490         (117,788)
                                                                    ----------            ----------       ----------
                      Net adjustments                                (33,581)             1,146,684          128,826
                                                                    ----------            ----------       ----------
                      Net cash provided by (used for) 
                         operating activities                        204,167                (72,655)        (479,014)
                                                                    ----------            ----------       ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
        Additions to property and equipment                         (117,720)               (76,968)        (142,981)
        Proceeds from sale of fixed assets                             3,166                  6,858                0
        Deferred acquisition costs -- CTSI                                 0                 31,564          (65,744)
        Increase in other assets                                      (3,791)                (1,625)          (5,681)
                                                                   -----------             ---------       ----------
                      Net cash used for investing activities        (118,345)               (40,171)        (214,406)
                                                                   -----------             ---------       ----------
CASH FLOWS FROM FINANCING ACTIVITIES: 
        Payments of debt                                              (2,800)                (2,800)          (3,033)
        Repayment of obligations under capital lease                 (24,937)               (23,374)         (21,131)
        Purchase of treasury stock                                         0                 (5,400)         (45,169)
        Overpayment on stock option refunded                               0                   (135)               0
        Proceeds from issuance of stock                               14,378                      0          344,256
                                                                  -----------             ----------       ----------
 Net cash provided by (used for) financing activities                (13,359)               (31,709)         274,923
                                                                  -----------             ----------       -----------
 Net increase (decrease) in cash                                      72,463               (144,535)        (418,497)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                       321,881                466,416          884,913
                                                                  -----------             ----------       -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                            $394,344               $321,881         $466,416
                                                                  ===========             ==========       ===========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these statements. 
</TABLE>
                                      F-8
<PAGE>
                    VERTEX INDUSTRIES, INC. AND SUBSIDIARIES
                    
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT 
     ACCOUNTING POLICIES:                                             

This summary of significant accounting policies of Vertex
Industries, Inc. and Subsidiaries (the Company) is presented to
assist in understanding the Company's financial statements. 
These accounting policies conform to generally accepted
accounting principles and have been consistently applied in the
preparation of the financial statements. 

Nature Of Business-

The Company manufactures, sells, and distributes bar code
scanners and printers and data collection terminals, software,
automated card devices and precision weighing equipment to
customers located primarily within the United States.  Sales of
bar code printers are primarily to the health care industry. 
Sales of precision weighing equipment are primarily to retail
pharmacies. 

Use of Estimates in the 
Preparation of Financial Statements-

The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and
liabilities at the date the financial statements and the reported
amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates. 

Principles Of Consolidation And Reporting-

The consolidated financial statements include the accounts of
Vertex Industries, Inc. (Vertex), and its majority-owned
subsidiary, Computer Transceiver Systems, Inc. (CTSI).  During
1996, two inactive subsidiaries were merged into the Company. 
All significant intercompany transactions have been eliminated. 

Revenue Recognition-

The Company recognizes revenues related to software sales in
compliance with the American Institute of Certified Public
Accountants (AICPA) Statement of Position No. 91-1 "Software Revenue
Recognition."  Product revenue is recorded at the time of
shipment provided that no significant vendor and post contract
support obligations remain outstanding and collection of the
resulting receivable is deemed probable of collection by
management.  Maintenance and support service agreement are
recognized on a straight-line basis over the life of the
maintenance or support services agreements, generally twelve months.

                                      F-9
<PAGE>
Inventories-

Inventories are valued at the lower of cost (first-in, first-out
basis) or market. 

Property and Equipment-

All items of property and equipment, including amounts recorded
under capital leases, are stated at cost.  It is the general
policy of the Company to depreciate property and equipment under
the straight-line method over their estimated useful lives. 
Leasehold improvements are amortized over the lesser of the
useful life of the improvements or the remaining term of the
lease. 

The estimated useful lives of depreciable assets are as follows- 

Machinery and equipment                        12 years
Tools, dies and patterns                       12 years
Office furniture and equipment                 5-10 years
Computer equipment                             3 years
Exhibit equipment                              3 years
Capital leases                                 5 years

Cost in Excess of Net Assets 
of Companies Acquired-                                           

The excess of cost of purchased businesses over the fair value of
their assets at the acquisition date is being amortized on a
straight-line method over periods ranging from 4 to 20 years. 

Excess of Fair Value of Net Assets 
of Companies Acquired Over Cost-

The excess of fair value of net assets of companies acquired over
cost on the date of acquisition is being amortized on the
straight-line method over a period of 20 years. 

Net Income (Loss) Per Share of Common Stock-

Net Income (loss) per share is computed based on the weighted
average number of common stock and common stock equivalents, if
dilutive, outstanding during each period as if the common stock
equivalents were converted into common stock at the beginning of
the period. 

Cash Equivalents-

The Company considers all investments with an original maturity
period within three months to be cash equivalents. 

                                      F-10
<PAGE>
Long-Lived Assets-

During 1996, the Company adopted the provisions of Statement of
Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets" (SFAS 121).  SFAS 121 requires,
among other things, that an entity review its long-lived assets
and certain related intangibles for impairment whenever changes
in circumstances indicate that the carrying amount of an asset
may not be fully recoverable.  As a result of its review, the
Company does not believe that any impairment currently exists
related to the long-lived assets. 

Stock Based Compensation-

The Financial Accounting Standards Board issued a standard,
"Accounting for Stock-Based Compensation" (SFAS 123).  SFAS 123
requires that an entity account for employee stock compensation
under a fair value based method.  However, SFAS 123 also allows
an entity to continue to measure compensation cost for employee
stock-based compensation arrangements using the intrinsic value
based method of accounting prescribed by APB Opinion No. 25,
"Accounting for Stock Issued to Employees" (Opinion 25). 
Entities electing to remain with the accounting under Opinion 25
are required to make pro forma disclosures of net income and
earnings per share as if the fair value based method of
accounting under SFAS 123 has been applied.  The accounting and
disclosure requirements of this standard are effective for the
Company's 1997 fiscal year.  The Company expects to continue to
account for employee stock-based compensation under Opinion 25. 

Reclassifications-

Certain reclassifications have been made to conform prior year amounts
to current year presentation.

(2) PURCHASE OF SUBSIDIARY'S ASSETS:

On August 31, 1994, pursuant to an "Asset Purchase Agreement"
dated May 1, 1993 and with the approval by the respective Boards
of Vertex and CTSI and the shareholders of CTSI, Vertex, which
owned approximately 56.9% of CTSI shares, acquired all of CTSI's
assets and assumed all of its liabilities.  The purchase included
inventory, equipment, receivables, proprietary technology,
goodwill and other intangibles.  The agreed  purchase price of
$1,699,580 was paid by Vertex through the cancellation of CTSI's
indebtedness to Vertex in the amount of $1,257,001, with the
balance of $442,579 being paid through the issuance of 236,042
shares of Vertex common stock. Vertex common stock in the amount of
233,170 shares exchanged in this transaction were subsequently
distributed to the subsidiary's shareholders in exchange for
certain outstanding shares of common stock of the subsidiary
which have since been retired.

In connection with the acquisition, the Company recorded $535,017
of costs in excess of net assets acquired (goodwill) which
includes the market value of the shares issued plus $92,438 in
legal and accounting costs incurred.  Subsequently, because of a

                                      F-11
<PAGE>
declining demand for the CTSI product line, the Company
recognized a $500,000 impairment in the carrying value of the
goodwill recorded in this and earlier acquisitions and revised
the estimated useful life over which future benefits are expected
to be realized to five years.  As of July 31, 1996 and 1995,
unamortized goodwill in connection with the CTSI acquisition of
$77,085 and $123,234 is included in the accompanying consolidated
balance sheets, respectively.  The $500,000 charged to operations
is included in restructuring expenses as disclosed in Note 14. 
<TABLE>
(3)INVENTORIES:

   Inventories consist of the following- 

<CAPTION>
                                                                          July 31
                                                                   1996               1995
<S>                                                            <C>                <C>
   Raw materials                                                 $7,432             $9,213
   Work in process                                               67,028             74,020
   Finished goods and parts, net of obsolescence reserves of 
        $34,619 and $59,444 in 1996 and 1995, respectively      618,719            739,809
                                                               --------            -------
                                                               $693,179           $823,042
                                                               ========           ========
</TABLE>

                                      F-12
<PAGE>
<TABLE>
(4) PROPERTY, EQUIPMENT
    AND CAPITAL LEASES:                                              

Details of property, equipment and capital leases are as follows-
<CAPTION>
                                                                          July 31
                                                                   1996               1995
<S>                                                          <C>                <C>
Property and equipment-                                      
  Leasehold improvements                                       $282,228           $260,268
  Machinery and equipment                                       223,911            223,911
  Tools, dies and patterns                                      451,682            451,682
  Office furniture and equipment                                561,898            561,898
  Computer equipment                                             93,565                  0
  Exhibit equipment                                             112,218            113,384
                                                               --------           --------
                   Total                                      1,725,502          1,611,143

  Less- Accumulated depreciation and amortization            (1,310,489)        (1,207,671)
                                                              ---------          ---------
                   Net property and equipment                   415,013            403,472
                                                              ---------          ---------
Capital leases-                                                                                                             
  Office equipment                                               86,448             58,670
  Automobiles                                                    55,309             55,309
                                                              ---------          ---------
                    Total                                       141,757            113,979

  Less- Accumulated amortization                                (82,613)           (60,791)
                                                              ---------          ---------
                    Net capital leases                           59,144             53,188
                                                              ---------          ---------
                    Net property, equipment and capital leases $474,157           $456,660
                                                              =========          =========
<FN>
Depreciation and amortization of property, equipment and capital
leases for the fiscal years ended July 31, 1996, 1995 and 1994
was $122,835 , $119,761 and $95,519, respectively.  
</TABLE>
<TABLE>
(5) LONG-TERM DEBT:

    Long-term debt consists of the following- 
<CAPTION>
                                                                        July 31
                                                                   1996               1995
<S>                                                              <C>                <C>
     Note payable to bank, due in monthly principal
      installments of $233 plus interest at 1.25% above the
      prime rate                                                 $5,367             $8,167
     Less- Current portion of long-term debt                      2,800              2,800
                                                                -------            -------
                          Long-term debt                         $2,567             $5,367
                                                                =======            =======
<FN>
The long-term debt matures in June 30, 1998 and is secured by telephone equipment of the Company.  
</TABLE>
                                      F-13
<PAGE>
(6) NOTE AND OTHER RECEIVABLES:

In May 1996, the Company signed a memorandum of agreement to
acquire the Merged NetWeave Corp., as later defined, into the
Company.  NetWeave Corp. (Netweave), a related party, has been
merged with Sombers Group Inc. resulting in the Merged NetWeave
Corp.  The acquisition by the Company is contingent upon the
attainment of certain financial ratios and operating results of
the Merged NetWeave Corp. at and for the six months ended January
31, 1997. 

In connection with the planned transaction, the Company
advanced NetWeave $100,000 for working capital purposes and
received a promissory note.  The note bears interest at 6%, will
be repaid in four monthly installments upon the completion of an
offering of the Merged NetWeave Corp. common stock and is convertible
at the Company's option, upon default, into common stock of Merged
NetWeave Corp.  

In July 1996, the Company entered into a factoring agreement with
NetWeave whereby certain accounts receivable with invoice amounts
of approximately $86,000 were factored by the Company at 80%. 
<TABLE>
(7) ACCRUED EXPENSES AND OTHER LIABILITIES:

    Accrued expenses and other liabilities consist of the following- 
<CAPTION>
                                                                         July 31
                                                                   1996               1995
<S>                                                             <C>               <C>
    Professional fees                                           $30,690            $36,130
    Vacation salaries                                            17,003             23,858
    Sales tax                                                    20,569             34,545
    Commissions                                                     986              1,737
    Payroll and deductions                                       27,026             11,826
    Income taxes payable                                          2,963             43,000
                                                                -------             ------
                                                                $99,237           $151,096
                                                               ========           ========
</TABLE>

(8) PENSION PLANS: 

The Company maintains a 401(k) plan, which is a defined
contribution plan, covering substantially all of the nonunion
employees.  Eligible employees can contribute up to 17% of their
compensation not to exceed Internal Revenue Code limits.  The
Company will match 50% of the amount contributed by employees, up
to 6% of compensation as defined.  Company contributions for the
years ended July 31, 1996 and 1995 was $14,865 and $5,342,
respectively.  There were no matching contributions for the year
ended July 31, 1994.  

                                      F-14
<PAGE>
(9) INCOME TAXES:

Deferred income taxes are recognized for tax consequences of
temporary differences by applying enacted statutory tax rates,
applicable to future years, to differences between the financial
reporting and the tax basis of existing assets and liabilities. 
<TABLE>
The net deferred tax assets in the accompanying consolidated
balance sheets consist of the following- 
<CAPTION>
                                                                   1996                  1995
<S>                                                          <C>                     <C>
    Deferred tax assets-                                     
       Allowance for doubtful accounts                          $30,000               $19,000
       Deductible goodwill amortization                         212,000               157,000
       Inventory                                                  9,000                 5,000
       Deferred revenue                                          21,000                     0
       Net operating loss carryforwards                       1,496,000               649,000
                                                              ---------               -------
                      Total deferred tax assets               1,768,000               830,000

       Deferred tax liabilities -- Depreciation                 (77,000)              (36,500)

       Valuation allowance                                   (1,496,000)             (436,000)
                                                             -----------             ---------
                      Net deferred tax asset                   $195,000              $357,500
                                                             ===========             =========
</TABLE>
Deferred tax assets arise from the tax benefit of net operating
loss carryforwards which are expected to be utilized to offset
taxable income and from timing differences between the
recognition in financial statement and tax returns of certain
inventory costs, bad debt reserve allowances on receivables,
depreciation on fixed assets and amortization of certain
intangible assets.  

Valuation allowances on deferred tax assets have been provided in
recognition of the possibility that a portion of the net
operating loss carryforwards may expire before utilization. 
<TABLE>
The components of the income tax provision (benefit) included in
the consolidated statements of operations for the fiscal years
ended July 31, 1996, 1995 and 1994 consist of the following- 
<CAPTION>
                                                         1996            1995          1994
<S>                                                  <C>             <C>           <C>                              
Current-                                             
  Federal                                                  $0          $18,600           $0
  State                                                     0           24,605            0
Deferred                                              162,500         (165,100)     (54,400)
                                                     --------         ---------     --------
                 Total provision (benefit)           $162,500        ($121,895)    ($54,400)
                                                     ========        ==========    =========
</TABLE>

                                      F-15
<PAGE>

At July 31, 1996, the net operating loss carryforwards available
to offset future taxable income consist of approximately
$3,809,000 in Federal net operating losses which will expire in
various amounts through 2010, and state net operating losses of
approximately $3,348,000 which will expire in 2002. 
<TABLE>
A reconciliation of income tax at the statutory rate to the
Company's effective rate is as follows- 
<CAPTION>

                                                         1996             1995          1994

<S>                                                     <C>              <C>           <C>
Statutory rate                                          34.0%            (34.0%)       (34.0%)
Effect of- 
    Valuation allowance on operating loss tax 
         benefits                                        0.0              10.9          31.3
    Federal graduated rates                              0.0               7.3          21.2
    Permanent differences                                0.6               0.8          (9.9)
    State income taxes, net of Federal tax effect        6.0              (2.1)         (9.8)
    Alternative minimum tax                              0.0               1.4           0.0
Other, net                                               0.0               6.6          (5.6)
                                                       -------           ------        -------
                       Effective income tax rate        40.6%             (9.1%)        (6.8%)
                                                       =======           ======        =======
</TABLE>
(10) COMMITMENTS AND
     CONTINGENT LIABILITIES: 

                                                                
Leases-

The Company leases certain equipment and vehicles under capital
leases with expiration dates ranging from March 1997 through
February 1998. 

The Company leases its plant and office facilities located in
Clifton, New Jersey.  The lease expires on May 31, 1998.  Annual
rental is $142,560.  In addition, the Company is obligated to pay
applicable real estate taxes, repairs and insurance. 

In 1993, the Company began subleasing under a 30-month renewable
lease a portion of its plant in Clifton, New Jersey.  During
1996, the lease was renewed for an additional 30 month period and
expires in May 1998.  Under the terms of the sublease, the tenant
is required to pay annual rent of $45,657, plus a proportionate
share of utilities. 

Rent expense for the years ended July 31, 1996, 1995 and 1994 was
$121,032 , $135,500 and $122,009, respectively. 

                                      F-16
<PAGE>
<TABLE>
Minimum lease payments and sublease rental income are as follows-
<CAPTION>

Year Ended July 31                    Equipment Capital Leases   Operating Leases   Sublease Rental Income
<S>                                             <C>                  <C>                    <C>
1997                                            $30,674              $152,030               $45,657
1998                                             18,432               119,247                38,048
1999                                              7,180                     0                     0
2000                                              7,180                     0                     0
2001                                              5,385                     0                     0
                                                -------             ---------               -------
                Total                            68,851              $271,277               $83,705

Less- Amount representing interest                5,694
                                                -------
         Present value of net
             minimum lease payments              63,157
Less-current portion of obligations 
       under capital leases                     (32,849)
                                                -------
         Long-term portion of obligations
             under capital leases               $30,308
                                                =======
</TABLE>
Employment Agreements-

The Company has an employment agreement with one individual
through November 1996 which provides for annual compensation of
approximately $103,000 and stock options. 

The Company had an employment agreement with another individual
who was terminated in October 1995.  Subsequent to July 31, 1995,
the employee received approximately $22,300 in compensation under
this agreement plus 35,000 stock options at an exercise price of
$1.25 with an expiration date of September 2000 and certain
fringe benefits.  

(11) STOCKHOLDERS' EQUITY:

Incentive Stock Options-

The Company has an Incentive Stock Option Plan which provides for
the granting of options to officers and other key employees to
purchase shares of the Company's common stock.  The maximum
number of shares to be issued as part of the plan is 1,000,000. 
The maximum term of any option is ten years and the option price
per share may not be less than the fair market value of the stock
on the date the option is granted.  Options granted to persons
owning more than 10% of the voting shares of the Company may not
have a term of more than five years and may not be less than 110%
of fair market value.  

                                      F-17
<PAGE>
<TABLE>
<CAPTION>
                                                                         July 31
                                                     1996                  1995                 1994
<S>                                             <C>                     <C>                 <C>
Options outstanding, beginning of year             338,200               255,700              276,200
Granted                                            159,000                95,500               23,000
Exercised                                          (28,100)                    0              (43,500)
Canceled                                          (127,500)              (13,000)                   0
                                                -----------             ---------             --------
Options outstanding, end of year                   341,600               338,200              255,700
                                                ===========             =========            =========

Options price range                             $.475-$8.12             $.475-$8.12         $.475-$8.12
Options exercisable                                 99,400                123,100              81,500
Options available for grant                        384,000                415,500             498,000
</TABLE>                                                                      
Other Stock Options-

In connection with an employment agreement, the Company granted
an employee an option to purchase up to 300,000 shares of common
stock, at an option price of $7.875 per share, expiring the
earlier of June 29, 2003, one year after death, or 30 days after
termination.  The agreement allowed the employee to retire these
options at their original grant price, should the market price of
the Company's common stock drop below the exercise price of the
options, and have the options granted again at the then market
price.  During 1996, the employee retired all 300,000 options
exercisable at $7.875 and was subsequently granted 300,000 at an
exercise price of $.50 per option.  

During 1996, the Company granted 35,000 options to two services
firms as partial payment for financial and consulting services. 
The options are exercisable at prices between $.75 and $.91 and
expire at various dates through February 2001.  These options are
currently exercisable.  During 1994, the Company granted a
consulting firm options to purchase up to 210,000 shares of
common stock at various option prices from $1.875 to $10.00 per
share, expiring between May 10, 1997 and July 1, 1997.  The
options are all currently exercisable.  These options were
granted as partial payment for consulting services.  Also during
1994, the Company granted a consulting firm an option to purchase
12,000 shares of common stocks at the option price of $1.875 per
share, expiring June 20, 1998.  The option is currently
exercisable and was in payment for consulting services. 

(12) MAJOR CUSTOMERS:

During July 31, 1996, the Company had two customers which
accounted for 13.5% and 12.5% of revenue.  At July 31, 1996,
approximately $229,000 and $101,000, respectively, of accounts
receivable were from those customers.  

The Company had one customer that accounted for 16.5% and 26.0%
of revenue during the years ended July 31, 1995 and 1994,
respectively.  At July 31, 1995, approximately $277,000 of
accounts receivable on the accompanying consolidated balance
sheets were from one customer.  
                                      F-18
<PAGE>
<TABLE>
(13) SUPPLEMENTAL DISCLOSURES
     ON CASH FLOW INFORMATION:
<CAPTION>
                                                                               July 31
                                                             1996               1995            1994

<S>                                                         <C>                <C>              <C>
    Interest paid                                           $10,834            $14,468          $14,039
    Noncash investment and financing activities- 
       Capitalized lease and note payable transactions
       related to purchases of property and equipment       $27,778                 $0          $25,449
                                                           =========          =========        =========
</TABLE>
On August 31, 1994, in connection with the agreement described in
Note 2, the Company issued 236,042 shares of common stock for the
purchase of its subsidiary CTSI's assets less liabilities. 
Existing intercompany debt of this subsidiary to the Company was
also canceled as part of this agreement. 

During the year ended July 31, 1994, the Company issued 9,480
shares of its stock to a computer software firm for services
related to the Company's software products valued at $197,477 and
15,000 shares to a public relations consultant for services
valued at $43,031.  

(14) RESTRUCTURING EXPENSES:

In the fourth quarter of fiscal 1995, the Company recorded a
restructuring charge.  This amount includes the write-off of
$500,000 of goodwill acquired in the purchase of assets of the
Company's subsidiary, CTSI and $300,765 of obsolete inventory of
the Company in certain product lines which the Company is
de-emphasizing.  

(15) FOURTH QUARTER ADJUSTMENTS:

There were no significant fourth quarter adjustments in 1995
other than those discussed in Note 14.  Significant fourth
quarter adjustments which effected operations in the year ended
July 31, 1994 were inventory valuation write-downs of $100,000
and an increase to research and development expense of
approximately $197,000 for software product development costs
which were previously capitalized. 
                                      
                                      F-19
<PAGE>

                                  SCHEDULE II
<TABLE>
                   VERTEX INDUSTRIES, INC. AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS

                FOR THE YEARS ENDED JULY 31, 1996, 1995 AND 1994
<CAPTION>

                                                 Balance at       Additions      Deductions     Balance at 
                                                 Beginning        Charged to        From          End of
                                                 of Period         Expense       Allowances       Period    
<S>                                              <C>                 <C>             <C>         <C>
Year Ended July 31, 1996-
  Deducted from accounts receivable for
     doubtful accounts                           $75,985                 $0              $0      $75,985
  Deducted from inventory as valuation 
     allowance                                    59,444             48,000          72,825       34,619

Year Ended July 31, 1995-
  Deducted from accounts receivable for
     doubtful accounts                            15,000             71,015          10,030       75,985
                                                                
  Deducted form inventory as valuation
     allowance                                    50,000             74,500          65,056       59,444


Year Ended July 31, 1994-
  Deducted from accounts receivable for
    doubtful accounts                             15,000                154             154       15,000
  Deducted form inventory as valuation
    allowance                                     50,000                  0               0       50,000

</TABLE>

                                      F-20
<PAGE>
                                SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the 
Securities Exchange Act of 1934, the Registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.

Date:	October  28, 1996	   VERTEX INDUSTRIES, INC.


                                      s/Ronald C. Byer                 
                              Chief Executive Officer, President

Pursuant to the requirements by the Securities Exchange Act 
of 1934, this report has been signed by the following persons on 
behalf of the Registrant and in the capacities and on the dates 
indicated:

October   , 1996                 ________________________
                                  Chairman of the Board,
                                       and Director

October 28, 1996                 s/Ronald C. Byer         
                                 Chief Executive Officer,  
                                 President and Director

October 25, 1996                 s/Robert T. McLaughlin   
                                 Chief Financial Officer       
                                 and Treasurer

October 27, 1996                 s/Irwin Dorros                 
                                 Director


October 25, 1996 	         s/Wilbur Highleyman      
                                 Director


October 25, 1996	         s/George Powch                               
                                 Director

                                      -38-

<PAGE>
Exhibit 10.25
                            RETAINER AGREEMENT


	THIS AGREEMENT (the "Agreement") is made and entered into this 
26th day of January, 1996, by and between VERTEX INDUSTRIES, INC., a New 
Jersey corporation ("Vertex") and THE LAW OFFICES OF JEFFREY D. MARKS, 
ESQ., P.C., a New Jersey professional corporation (the "Law Firm").


                              W I T N E S S E T H:


	WHEREAS, Vertex wishes to retain the services of the Law Firm as 
its General Counsel for the period February 1, 1996 through January 31, 
1997; and

	WHEREAS, the Law Firm wishes to be retained as General Counsel for 
Vertex for the above-referenced period;

	NOW, THEREFORE, for and in consideration of the mutual covenants 
and agreements contained herein and for good and valuable consideration, 
the receipt and sufficiency of which is hereby acknowledged, the parties 
hereto agree as follows:

	1.	COMPENSATION:  Vertex retains and employs the Law Firm for 
the period of February 1, 1996 through January 31, 1997, to have charge 
of the law business of the company in the State of New Jersey, at a 
compensation of $12,000.00 per year, payable in monthly installments at 
the beginning of each month.

	2.	STOCK OPTIONS:  Upon signing of this Agreement and as further 
compensation for providing legal services as General Counsel, Vertex 
hereby grants Jeffrey D. Marks, Esq., 15,000 non-qualified stock options 
to purchase 15,000 shares of Vertex Common Stock.  Such shares shall be 
registered with the Securities and Exchange Commission through the 
filing of an S-8 Registration Statement.  Each option shall be 
exercisable at the price of $.75.  The duration of the options shall be 
for a period of three (3) years from the date of this Agreement.  The 
options shall be 100% vested as of the date of this Agreement.

	3.	SCOPE OF SERVICES:  This retainer will cover office 
conferences, Board of Directors' meetings, Shareholders' meetings, 
drawing and review of ordinary business documents, contracts, deeds, and 
the like, review of the company's 10-K, 10-Q and preparation of S-8 
filings, as well as legal advice to the corporation and its officers 
when requested.  The retainer does not include litigated matters in 
court, arbitration or before federal or state administrative agencies.  
In such cases, the Law Firm shall consult directly with the President of 
Vertex and/or the Board of Directors when required, to resolve the terms 
of the Law Firm's retention to handle such matters.  The retainer would 
not include the preparation of filings with the Securities and Exchange 
 Commission, other than S-8 Registration Statements.  Filing fees for S-8
Registration Statements shall be billed separately.
<PAGE>
	IN WITNESS WHEREOF, the parties have executed this Agreement on 
the date first written above.


						VERTEX INDUSTRIES, INC.

						BY:  s/Ronald C. Byer
 
						   RONALD BYER, PRESIDENT


						THE LAW OFFICES OF 
						JEFFREY D. MARKS, ESQ., P.C.

						BY: s/Jeffrey D. Marks
						 JEFFREY D. MARKS, ESQ.

JDM/cmr
1/25/96

<PAGE>
Exhibit 10.26
                            CONSULTING AGREEMENT

This Consulting agreement (the "Agreement") is made and entered into 
this 15th day of February, 1996, by and between Vamcom 
Corporation, a New Jersey corporation (the "Consultant"), whose 
principal place of business is 4 Wood Hollow Rd., Parsippany, NJ 
07054-2814 and Vertex Industries Inc.(the "Client"), whose principal 
place of business is 23 Carol St., Clifton, NJ 07014.                 
      .
 
WHEREAS:

1.	The Consultant is willing and capable of providing on a "best 
efforts" basis various consulting and financial public relations 
services for and on behalf of the client in connection with the 
Client's interactions with broker-dealers, shareholders and members of 
the general public.

2.	The Client desires to retain the Consultant as an independent 
consultant and the Consultant desires to be retained in that capacity 
upon the terms and conditions hereinafter set forth.

NOW THEREFORE,  in consideration of the mutual promises and agreements 
hereinafter set forth, the receipt and sufficiency of which are hereby 
acknowledged, the parties hereto agree as follows:

1. 	Consulting Services. The client hereby retains the Consultant as 
an independent to the client and the consultant hereby accepts and 
agrees to such retention. The Consultant shall render to the client 
such services of an advisory or consultative nature in order to inform 
the brokerage community, the client's shareholders and the general 
public concerning financial, public relations and promotional matters 
relating to the client and its business. It is the intention of the 
parties that the Consultant will gather all publicly available 
information relating to the Client and confer with officers and 
directors of the Client in an effort to consolidate the information 
obtained into summary form for the dissemination to the interested 
parties. It is intended that the Consultant will then distribute such 
information concerning the Client to registered representatives of 
broker-dealers and other persons who the Consultant determines are 
capable of disseminating such information to the general public. The 
Consultant will prepare and release a minimum of the following:

a) eight product/service press releases.

b) three quarterly and annual earnings press releases.

2.	Time, Place and Manner of Performance.  The Consultant shall be 
available for advice and counsel to the officers and directors of the 
Client at such reasonable and convenient times and places as may be 
mutually agreed upon.  Except as aforesaid, the time, place and manner 
of performance of the services hereunder, including the amount of time 
to be allocated by the 

Consultant to any specific service, shall be determined in the sole 
discretion of the Consultant. A monthly accounting of time spent in 
the furtherance of this agreement shall be rendered to the client.
<PAGE>
3.	Term of Agreement.  The term of this agreement shall be for one 
year, commencing 15 February 1996 and terminating 14 February 1997.

4.	Compensation.  In consideration of the services to be provided 
for the Client by the Consultant, the Client agrees to issue the 
Consultant a registered stock option to purchase up to 20,000 shares 
of the Client's common stock pursuant to the terms and conditions of a 
stock option agreement, a copy of which is attached hereto and 
incorporated herein as exhibit "A".

5.	Expenses.  The client shall reimburse the Consultant within 30 
days of demand for all expenses and other disbursements, including but 
not limited to travel, entertainment, mailing, printing, and postage, 
incurred by the Consultant on behalf of the Client in connection with 
the performance of the consulting services pursuant to this Agreement. 
 Expenses and disbursements in excess of $250.00, within any monthly 
period, shall have the Client's prior approval.

6.	Termination.  Notwithstanding any provision contained in this 
Agreement on the contrary, this Agreement may be terminated not prior 
to May 21, 1996 (three months after the date of this Agreement) by 
either party without cause upon thirty (30) days' prior written 
notice.

7.	Disclosure of Information.  

(a)	The Consultant recognizes and acknowledges that it has and 
will have access to certain confidential information of the 
client and its affiliates that are valuable, special and unique 
assets and property of the Client and such affiliates.  The 
Consultant will not, during or after the term of this Agreement, 
disclose, without the prior written consent or authorization of 
the Client, as further set forth in Section 7(d) and (e) herein, 
any of such confidential information.

(b)	For purposes of this Agreement, the "Confidential 
Information" of the Client means any and all information, 
including without limitation, all oral, written, graphical, and 
electronic information disclosed to the Consultant in accordance 
with the following procedures:  (a) if disclosed information is 
written, recorded, graphical or otherwise in a tangible form, it 
must be labeled as "proprietary" or "confidential", or with a 
similar legend denoting confidentiality; and (b) if information 
is disclosed orally, it must be identified as proprietary or 
confidential at the time of its disclosure and subsequently 
confirmed in writing within thirty (30) days of such disclosure. 
 All protections and restrictions as to use and disclosure will 
apply during such thirty (30) day period.  Oral discussions about 
written or electronic information identified as "proprietary" or 
"confidential" are Proprietary Information.  Proprietary 
Information includes all such information whether delivered to 
the Consultant directly by the Client or indirectly through an 
agent of the Client or Consultant.

(c)	Reproduction:  Confidential Information supplied is not to 
be reproduced in any form except as required to accomplish the 
intent of this Agreement.
<PAGE>
(d)	Duty of Care:  All Confidential Information must be retained
by the Consultant in a secure place with access limited to only 
such of the Consultant's employees (or agents who have a non-
disclosure obligation at least as restrictive as this Agreement) 
who need to know such information for the purposes of this 
Agreement and to such third parties as the Client has consented 
to by prior written approval.  In addition, the Consultant must 
provide the same care to avoid disclosure or unauthorized use of 
the Confidential Information as it provides to protect its own 
similar Proprietary Information.

(e)	Ownership:  All Confidential Information, unless otherwise 
specified in writing, (a) remains the property of the Client, and 
(b) must be used by the Consultant only for the purpose intended. 
 Upon termination of this Agreement, all copies of written, 
recorded, graphical or other tangible Proprietary Information 
must either be returned to the Consultant, or destroyed (i) after 
the Consultant's need for it has expired, or (ii) upon the 
request of the Client.  At the request of the Client, the 
Consultant will furnish a certificate of an officer of the 
Consultant certifying that any Proprietary Information not 
returned to Client has been destroyed.

(f)	Right to Enjoin Disclosure:  The parties acknowledge that 
the Consultant's unauthorized disclosure or use of Proprietary 
Information may result in irreparable harm.  Therefore, the 
parties agree that, in the event of violation or threatened 
violation of this Agreement, without limiting any other rights 
and remedies of each other to seek actual damages, a temporary 
restraining order and/or an injunction to enjoin disclosure of 
Proprietary Information may be sought against the party who has 
breached or threatened to breach this Agreement will not raise 
the defense of an adequate remedy at law.

8.	Nature of Relationship.  It is understood and acknowledged by the 
parties that the Consultant is being retained by the Client in an 
independent capacity and that in this connection, the Consultant 
thereby agrees, except as provided in paragraph 4, herein above or 
unless the Client shall have otherwise consented in writing, not to 
enter into any agreement or incur any obligation on behalf of the 
Client.

9.	Conflict of Interest.  The Consultant shall be free to perform 
services for other persons.  The Consultant will notify the Client of 
its performance of consulting services for any other person which 
could conflict with its obligation under this Agreement.  Upon 
receiving such notice, the Client may terminate this Agreement or 
consent to the Consultant's outside consulting activities; failure to 
terminate this Agreement within 30 days of this agreement, shall 
constitute the Client's ongoing consent to the Consultant's outside 
consulting activities.

10.	Indemnification for Securities Law Violations.  The Client agrees 
to indemnify and hold harmless the consultant and each officer, 
director and controlling person of the Consultant against any losses, 
claims, damages, liabilities and/or expenses (including any legal or 
other expenses reasonably incurred in investigating or defending any 
<PAGE>
action or claim in respect thereof) to which the Consultant or such
officer, director or controlling person may become subject under the 
Securities Act of 1933, as amended, or the Securities Exchange Act of 
1934, as amended, because of actions of the Client or its agent(s).

11.	Notices.  Any notices required or permitted to be given under 
this Agreement shall be sufficient in writing and delivered or sent by 
registered or certified mail to the principal office of each party.

12.	Waiver of Branch.  Any waiver by the Client or Consultant of a 
breach of any provision of this Agreement by the Client or Consultant, 
as the case may be, shall not operate or be construed as a waiver of 
any subsequent breach by the Client or the Consultant.

13.	Assignment.  This Agreement and the rights and obligations of the 
parties hereunder shall inure to the benefit of and shall be binding 
upon their successors and assigns.

14.	Applicable Law and Jurisdiction.  It is the intention of the 
parties hereto that this Agreement and the performance hereunder and 
all suits and special proceedings hereunder be construed in accordance 
with and under and pursuant to the laws of the State of New Jersey and 
that in any action, special proceeding or other proceeding that may be 
brought arising out of, in connection with or by reason of this 
Agreement, the laws of the State of New Jersey shall be applicable and 
shall govern to the exclusion of the law of any other forum. The State 
of New Jersey shall have exclusive jurisdiction over all such suits, 
actions, or special proceedings.

15.	Severability.  All agreements and covenants contained herein are 
severable, and in the event any of them shall be held to be invalid by 
any competent court, the Agreement shall be interpreted as if such 
invalid agreements or covenants were not contained herein.

16.	Entire Agreement.  This Agreement constitutes and embodies the 
entire understanding and agreement of the parties and supersedes and 
replaces all prior understandings, agreements and negotiations between 
the parties.

17.	Waiver and Modification.  Any waiver, alteration or modification 
of any of the provisions of this Agreement shall be valid only if made 
in writing and signed by the parties hereto.  Each party hereto, from 
time to time, may waive any of its rights hereunder without effecting 
a waiver with respect to any subsequent occurrences or transactions 
hereof.

18.	Counterparts.  This Agreement may be executed in counterparts, 
each of which shall be deemed an original but both of which taken 
together shall constitute but one and the same document.

IN WITNESS WHEREOF,  the parties hereto have duly executed and 
delivered this Agreement as of the day and year first above written.
<PAGE>
CONSULTANT:					CLIENT:

Vertex Industries, Inc.				Vamcom Corporation

By:	s/Ronald C. Byer			By: s/Alex P. Vella
        President                                   President


                                EXHIBIT A

                         STOCK OPTION AGREEMENT


AGREEMENT, made this 15th day of February, 1996, by and between 
Vertex Industries, Inc. a New Jersey corporation (hereinafter referred 
to as the "Company"), and Vamcom Corporation (hereinafter referred 
to as the "Optionee").

	WITNESSETH:

WHEREAS, pursuant to the resolution adopted by the Board of 
Directors of the Company, the Company has authorized the granting to 
Optionee of a stock option to purchase authorized but unissued shares 
of common stock of the Company for cash at the prices per share 
hereinafter set forth, such option to be for the term and upon the 
terms and conditions hereinafter stated;

NOW THEREFORE, in consideration of the promises, the mutual 
covenants herein contained and other good and valuable consideration, 
the parties hereto hereby agree as follows:  

1.	Option.  The Company hereby grants to Optionee the right and 
option (hereinafter referred to as the "Option") to purchase all or 
any part of an aggregate of 20,000 shares of registered common stock 
of the Company (hereinafter referred to as the "shares covered by the 
Option") on the terms and conditions herein set forth.

2.	Purchase Price.  The purchase price  of the shares covered 
by the option shall be $0.91 which the closing bid price of the common 
stock of the Company on the date of the signing of this agreement: 
which purchase price shall be payable in full, in cash, upon exercise 
of the option in accordance with the terms and conditions herein 
provided.

3.	Term.	  The term of the Option shall commence on 15 
February, 1996 and shall expire sixty months from such date on 14 
February, 2001.

4.	Exercise.  The Option shall be exercisable in whole or in 
part at any time and from time to time during the term of the Option 
by written notice delivered to the Secretary of the Company its 
offices at 23 Carol Street, Clifton, New Jersey 07014.  The notice 
shall state the number of shares with respect to which the Option is 
being exercised, shall be signed by the Optionee and shall be 
accompanied by payment.  The Option shall not be exercised at any time 
when its exercise or the delivery of the shares referred to in the 
notice would be a violation of any law, governmental regulation or 
ruling.  The Option shall be exercisable only by the Optionee.
<PAGE>
5.	Securities to be Registered.  Both the Option and the shares 
covered by the Option shall be "registered securities" as defined for 
the General Rules and Regulations under the Securities Act of 1933 
(the "Act").

6.	Assignment and Transfer.   The option and the rights and 
obligations of the parties hereunder shall inure to the benefit of and 
shall be binding upon their successors and assigns.

7.	Optionee as Shareholder.   Optionee shall have all rights as a 
shareholder with respect to the shares covered by the option on and 
subsequent to the date of the issuance of a stock certificate or stock 
certificates to it.  Adjustment will be made for dividends or other 
rights with respect to which the record date is on or subsequent to 
the date such stock certificates is issued.

8.	Adjustment for Changes in Capital Structure.  In the event of a 
change in the capital structure of the Company as a result of any 
stock dividend, stock split, combination or reclassification of 
shares, re capitalization, merger, consolidation or reorganization, 
the number of shares covered by the option shall be appropriately 
adjusted by the Board of Directors, whose determination shall be 
final.

9.	Notices.  All notices required or permitted to be given under 
this Agreement shall be sufficient if in writing and delivered or sent 
by registered or certified mail to the principal office of each party.

10.	Governing Law.  This Agreement shall be governed by and construed 
in accordance with the laws of the State of New Jersey.

IN WITNESS WHEREOF,  the parties have executed this instrument on 
the day and year first above written.


s/Barbara H. Martorano              Attest:   s/Jess  O. Gregory               
  Secretary


s/Ronald C. Byer                         
  President


<PAGE>
Exhibit 10.27
INDEMNITY AGREEMENT


This Agreement is made as of 3rd day of April, 1996, between Vertex 
Industries, Inc. (the Corporation) and Robert T. McLaughlin, Chief 
Financial Officer and Treasurer of the Corporation (the Officer).

RECITALS


Whereas, Robert T. McLaughlin is currently serving as an Officer of 
the Corporation at its request and the Corporation wishes the Officer 
to continue in such capacity, and the Officer is willing, under 
certain circumstances, to continue in such capacity.

Whereas, the Officer has indicated that he does not regard the 
indemnities available under the Corporation's by-laws and with no 
Director's & Officer's liability insurance available, as adequate to 
protect him against the risks associated with his service to the 
Corporation, the Officer may not be willing to continue in office in 
the absence of the benefits accorded to him under this Agreement.

Now, therefore, in order to induce the Officer to continue to serve in 
that capacity and in consideration for his continued service, the 
Corporation hereby agrees to indemnify the Officer as follows:

1) The Corporation will pay on behalf of the Officer, and his 
executors, administrators or assigns, any amount which he is or 
becomes legally obligated to pay because of any claim or claims made 
against him because of any act or omission or neglect or breach of 
duty, including any actual or alleged error or misstatement or 
misleading statement, which he commits or suffers while acting in his 
capacity as an Officer of the Corporation and solely because of his 
being an Officer.  The payments which the Corporation will be 
obligated to make hereunder shall include, inter alia, damages, 
judgments, settlements and costs, costs of investigation (excluding 
salaries of officers or employees of the Corporation) and costs of 
defense of legal actions, claims of or proceedings and appeals 
therefrom, and costs of attachment or similar bonds; provided, 
however, that the Corporation shall not be obligated to pay fines or 
other obligations or fees imposed by law or otherwise make any 
payments hereunder which it is prohibited by applicable law from 
paying as indemnity or for any other reason.

2) If a claim under this Agreement is not paid by the Corporation, or 
on its behalf, within ninety days the claimant may at any time 
thereafter bring suit against the Corporation to recover the unpaid 
amount of the claim and if successful in whole or in part, the  
claimant shall be entitled to be paid also the expense of prosecuting 
such claim.

3) In the event of payment under this Agreement, the Corporation shall 
be subrogated to the extent of such payment to all of the rights of 
recovery of the Officer, who shall execute all papers required and 
shall do everything that may be necessary to secure such rights, 
including the execution of such documents necessary to enable the 
Corporation effectively to bring suit to enforce such rights.
<PAGE>
4)  The Corporation shall not be liable under this Agreement to make 
any payment in connection with any claim made against the Officer:

{a} for which payment is actually made to the Officer under a valid 
and collectible insurance policy, except in respect of any excess 
beyond the amount of payment under such insurance;

{b} for which the Officer is entitled to indemnity and/or payment by 
reason of having given notice of any circumstances which might give 
rise to a claim under any policy of insurance, the terms of which have 
expired prior to the effective date of this Agreement;

{c} for which the Officer is indemnified by the Corporation otherwise 
than pursuant to the Agreement;

{d} based upon or attributable to the Officer gaining in fact any 
personal profit or advantage to which he was not legally entitled;

{e} for an accounting of profits made from the purchase or sale by the 
Officer of securities of the Corporation within the meaning of Section 
16(b) of the Securities Exchange Act of 1934 and amendments thereto or 
similar provisions of any state statutory law or common law; or

{f} brought about or  contributed to by the dishonesty of the Officer 
seeking payment hereunder; however, notwithstanding the foregoing, the 
Officer shall be protected under this Agreement as to any claims upon 
which suit may be brought against him by reason of any alleged 
dishonesty on his part, unless a judgment or other final adjudication 
thereof adverse to the Officer shall establish that he committed (i) 
acts of active and deliberate dishonesty (ii) with actual dishonest 
purpose and intent, which acts were material to the cause of action so 
adjudicated.

5) No costs, charges or expenses for which indemnity shall be sought 
hereunder shall be incurred without the Corporation's consent, which 
consent shall not be unreasonably withheld.

6) The Officer, as a condition precedent to his right to be 
indemnified under this Agreement, shall give to the Corporation notice 
in writing as soon as practicable of any claim made against him for 
which indemnity will or could be sought under this Agreement.  Notice 
to the Corporation shall be directed to the Corporation at 23 Carol 
Street, P.O. Box 996, Clifton, New Jersey 07014, Attention Ronald Byer 
(or such other address or person as the Corporation shall designate in 
writing as the Agent).  Notice shall be deemed received if sent by 
registered or certified mail, postage prepaid and properly addressed, 
the date of such notice being the date three days following the date 
postmarked.  In addition, the Officer shall give the Corporation such 
information and cooperation as it may reasonably require and as shall 
be within the Officer's power.
<PAGE>
7) Costs and expenses (including attorneys' fees) incurred by the 
Officer in defending or investigating any action, suit, proceeding or 
investigation shall be paid by the Corporation in advance of the final 
disposition of such matter, if the Officer shall undertake in writing 
to repay any such advances in the event that it is ultimately 
determined that the Officer is not entitled to indemnification under 
the terms of this agreement.  Notwithstanding the foregoing or any 
other provision of this Agreement, no advance shall be made by the 
Corporation if a determination is reasonably and promptly made by a 
majority vote of a quorum of the Board of Directors or  (if such a 
quorum is not obtainable by the President & CEO of Vertex) by 
independent legal counsel, that, based upon the facts known to the 
Board of Directors or counsel at the time such determination is made, 
(a) the Officer acted in bad faith of deliberately breached his duty 
to the Corporation or its stockholders, and (b) as a result of such 
actions by the Officer, it is more likely than not that it will 
ultimately be determined that the Officer is not entitled to 
indemnification under the terms of this Agreement.

8) Nothing herein shall be deemed to diminish or otherwise restrict 
the Officer's right to indemnification under any provision of the 
certificate of incorporation or by laws of the Corporation or under 
New Jersey law.

9) This Agreement shall be governed by an construed in accordance with 
law.

10) This Agreement shall be binding upon all successors and assigns of 
the Corporation (including any transferee of all or substantially all 
of its assets and any successors by merger or operation of law) and 
shall inure to the benefit of the heirs, personal representatives and 
estate of the Officer.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to 
be duly executed and signed as of the day and year first above 
written.

VERTEX INDUSTRIES, INC.
BY:	s/Ronald C. Byer
          Ronald C. Byer
          President & CEO

OFFICER:
             s/Robert T. McLaughlin
               Robert T. McLaughlin 


<PAGE>
Exhibit 10.28
CONFIDENTIAL
                                 Vertex Industries, Inc.
                     Computer Transceiver Systems, Inc.
                              P.O. Box 1117
                             23 Carol Street
                         Clifton, NJ  07014-0996

                                                           As of May 1, 1996
Seymour H. Bucholz and
Rosner, Bresler, Goodman & Bucholz
521 Fifth Avenue
28th Floor
New York, NY  10175

Dear Mr. Bucholz:

	As you know, Vertex Industries, Inc. ("Vertex") owns 
approximately 72.5% of the outstanding shares of Computer Transceiver 
Systems, Inc. ("CTSI"), and previously acquired all of the assets and 
liabilities of CTSI in an exchange offer made pursuant to a Proxy 
Statement and Exchange Offer/Prospectus dated July 28, 1994.  
Accordingly, CTSI is presently an inactive public company, and, as 
discussed between us, Vertex and CTSI have requested you and your firm 
to act as a finder in connection with a possible acquisition 
transaction for CTSI, as a result of which, CTSI would become an 
operating company with potential value for its shareholders.

	We are confirming our arrangements with you concerning this 
matter, as follows:

1.  We hereby engage you and your firm (jointly referred to as 
"you") to act as a finder and to assist us in seeking out, 
developing, and arranging a proposed transaction 
("Transaction") with one or more third parties which would 
entail and acquisition, merger or consolidation of CTSI with 
an operating company.  You have agreed to attempt to seek out 
and refer to us any third-parties who may be interested in 
entering into such a Transaction.

2.  In each instance in which any Transaction is proposed by a 
third party, you will promptly inform us as to the identity of 
the party and the terms and conditions of the proposed 
Transaction.  You shall have no authority to commit Vertex or 
CTSI to any proposed Transaction except with the express 
approval of Vertex and CTSI, duly given by their respective 
boards of directors.

3.  Vertex and CTSI agree to make available all current financial 
and other material information resonably necessary to 
facilitate the Transaction, when requested by such third 
parties from time to time.  You are authorized to convey such 
information to persons and entities with a bona fide interest 
in engaging in the Transaction.  Where information requested 
is of a sensitive and/or proprietary nature and is not 
available publicly, you will seek from such third parties a 
confidentiality agreement, approved by Vertex and CTSI, 
requiring such persons to treat such information in an 
appropriate confidential manner.
<PAGE>
4.  If, as and when any Transaction is consummated with a party or 
parties proposed to us by you, we will pay you, for your 
services under this agreement, a fee equal to 5%, in kind, of 
the total value received or retained by CTSI shareholders 
(including Vertex) as a result of the  Transaction.  For 
example, if CTSI shareholders were to receive or retain an 
aggregate of five percent (5%) of the shares of CTSI after 
such a Transaction, you would be entitled to a fee equal to 5% 
of the shares received or retained by CTSI shareholders, 
payable in the same shares received or retained by such 
shareholders at the closing of such Transaction,  Furthermore, 
such fee will be payable only if, as and when any Transaction 
is actually consummated, and payment of such fee is 
specifically acknowledged to be contingent upon and subject to 
such consummation.  The payment of such fee shall be 
apportioned among the partners of Rosner, Bresler, Goodman & 
Bucholz as you shall direct.

5.  We acknowledge that Seymour H. Bucholz has served, and the 
firm of Rosner, Bresler, Goodman & Bucholz is serving, as 
counsel to CTSI.  (You have not acted as counsel for Vertex.) 
 We do not anticipate that your activities under this letter 
agreement will result in, or raise the possibility of, a 
conflict of interest in connection with your role as counsel 
for CTSI, and view your assistance in finding a Transaction as 
a potential benefit to CTSI and its shareholders.  
Nevertheless, in the event that an actual conflict arises, we 
may request you to resign as counsel for CTSI until the 
Transaction is consummated, as we shall determine.  In the 
absence of any such request, we will be deemed to have waived 
any such conflict or claim based thereon.  Legal services 
performed by you at CTSI's request will be billed in 
conformity with your prior practices, will be duly paid for, 
and are not deemed included under this agreement.

6.  The initial term of this agreement will be 180 days from the 
signing of this letter.  The term shall be deemed extended for 
successive 30-day periods thereafter, unless either you or we 
give at least 15 days notice of termination.  However, if any 
Transaction, or any other financing arrangements or 
acquisition, merger or consolidation is concluded after such 
termination with a party sought out, arranged and developed by 
you, you shall be entitled to receive the compensation 
provided for in this agreement.

7.  This agreement will be interpreted under the laws of the State 
of New Jersey and may not be altered except by an instrument 
in writing signed by the party to be charged.  The courts of 
the State of New Jersey shall be the exclusive forum for any 
dispute arising out of or related to this agreement.
 
 Please sign and return a duplicate copy of this letter to 
indicate your agreement.

<PAGE>

					Very truly yours,

					VERTEX INDUSTRIES, INC.
                                          By s/Ronald C. Byer        
                                            President

					COMPUTER TRANSCEIVER SYSTEMS, INC.
                                          By s/Thomas J. Tully     
                                           President


AGREED:

s/ Seymour H. Bucholz                       
Rosner, Bresler, Goodman & Bucholz


<PAGE>
Exhibit 10.29

                             MEMORANDUM OF AGREEMENT

	VERTEX INDUSTRIES, INC., having a place of business at 23 Carol 
Street, Clifton, New Jersey, 07014-0996 ("Vertex") and NETWEAVE CORP., 
having a principal place of business at 2006 Chancellor Street, 
Philadelphia, Pennsylvania, 19103, and SOMBERS GROUP, INC., located at 
P.O. Box 5748, Newark, Delaware, 19714, hereby express their intentions 
and agreements, subject to the conditions and reservations expressed 
herein, and subject to the approval of the Board of Directors and 
Shareholders of the three above-referenced corporations:

	I.	Sombers Group, Inc., shall be legally merged into Netweave
Corp., after which Netweave Corp. shall have only one class of stock 
outstanding.  Either prior to or as a result of this merger, all ties, 
intercompany transactions, and/or obligations with Sombers Associates, 
Inc., or any other related or controlled entities or affiliates with 
Sombers Group, Inc., must be eliminated.

	II.	It is the intention and agreement of the above corporations
that subject to the following conditions, any of which may be waived by 
Vertex, but not by the resulting Netweave Corp., that the resulting 
Netweave Corp., subsequent to its merger with Sombers Group, Inc. 
(hereafter referred to as the "Merged Netweave Corp.") shall merge into 
Vertex.  It is the intent of the parties that the final merger decision 
between Vertex and the Merged Netweave Corp. shall be made by March 31, 
1997, subject to the following conditions:

       A.      Operating Requirements of the Merged Netweave Corp.:

               1.      The Merged Netweave Corp. must produce at least
                       break-even performance on their six-month operating
                       statement for the period August 1, 1996 through
                       January 31, 1997.  This level of performance must be
                       achieved without regard to adjustments to prior periods
                       and shall not include up to $50,000.00 of legal and 
		       audit expenses which may be required to resolve the 
		       Amtrak billing dispute.

               2.      The Merged Netweave Corp. must demonstrate minimum total
                       revenues of $2,700.000.00 for the six-month period ended
                       January 31, 1997.

               3.      The net worth for the Merged Netweave Corp. must be
                       positive by January 31, 1997.

               4.      The Merged Netweave Corp. balance sheet as of January
                       31, 1997, must reflect a current ratio of one or better.

               5.      The Merged Netweave Corp. balance sheet as of January
                       31, 1997, cannot reflect any capitalized software or
                       product development unless approved by Vertex's 
		       auditors.
<PAGE>
               6.      The Merged Netweave Corp. must aid Vertex auditors in
                       the production of audited statements for the Merged
                       Netweave Corp. for the fiscal years 1994, 1995, and 
		       1996. In addition, the financial statements for the six
                       months ended January 31, 1997 (the first six months of 
		       fiscal 1997), must be reviewed by Vertex auditors.  To 
		       this end, it is necessary that the financials
                                 - 2 -

                      of January 31, 1997, be completed and provided to Vertex
                      by a date no later than March 15, 1997.

                7.    All long term debt of any kind or nature owing to
                      pre or post-merged Netweave Corp. personnel, directors,
                      shareholders, employees, and/or agents and all long term
                      debt owing to Sombers Group, Inc., personnel, directors,
                      shareholders, employees, and/or agents shall be elimi-
                      nated by January 31, 1997.

                8.    All royalty requirements between the Merged Netweave
                      Corp. and any of its principals, shareholders, directors,
                      employees, affiliates, or other related entities shall
                      be eliminated by January 31, 1997.

       B.      Marketing Consultant Agreement and Sales Representative
               Agreement Between the Sombers Group, Inc., and Channel Group,
               Inc.:

               1.      The Marketing Consultant Agreement between Sombers
                       Group, Inc., and Channel Group, Inc., and/or Charles
                       J. Satuloff shall be terminated on or before January
                       31, 1997.   The terms in the Marketing Consultant
                       Agreement providing for $1,050,000.00 in payments
                       due to Channel Group, Inc., and/or Charles J. Satuloff
                       over a period of three years in the event of 
		       termination, shall be renegotiated to eliminate such 
                       payment in its entirety.  This renegotiation must be 
                       accomplished prior to July 31, 1996.

                2.     The Sales Representative Agreement between Sombers
                       Group, Inc., and Channel Group, Inc., and/or Charles J.
                       Satuloff shall be revised such that the "territory" in
                       said

                                    - 3 -
                       agreement shall be defined as the States of Maine,
                       Vermont, New Hampshire, Massachusetts, Connecticut,
                       Rhode Island, and New York.  This renegotiation must
                       be accomplished by July 31, 1996.

       C.      Recapitalization:

                1.      The Merged Netweave Corp. must successfully
                        complete an offering of its common stock for a gross
                        of $1,000,000.00 with a net dollar amount received
                        by the company of not less than $850,000.00.
<PAGE>
        D.      Vertex Loan:

                1.      Vertex shall loan $100,000.00 to the Merged Netweave
                        Corp. under the terms of a Loan Agreement and Note
                        which requires that the loan be repaid out of the funds
                        received from the recapitalization referred to above.
                        The repayment shall be made by Vertex receiving
                        one-quarter of the funds collected on a monthly basis
                        until the Note is satisfied.  The Note will carry an
                        interest rate of six (6%) percent per annum.  It is
                        the intention of the parties that this loan shall be
                        used to pay urgent current payables.

         E.      Management Meetings:

                 1.      For the interim period from the date of this
                         Memorandum of Agreement to the final merger between
                         Vertex and the Merged Netweave Corp., a Vertex
                         representative shall be invited to attend all Merged
                         Netweave Corp. management meetings and board of
                         directors meetings.

          F.      Resolution of Amtrak Billing Dispute:

                  1.      The billing dispute between Amtrak Corp. and
                                    - 4 -
                          Sombers Group, Inc., (or the Merged Netweave Corp.)
                          must be resolved before January 31, 1997.  It is
                          specifically understood that a resolution of this
                          dispute must not affect any of the other financial
                          conditions set forth above.

           G.      Sales Organization:

                   1.     The Merged Netweave Corp. and Sombers Group, Inc.,
                          shall retain the existing European and West Coast
                          marketing organization intact.
        
        III.    Merged Netweave Corp. Formula:  If all of the conditions
required by Vertex above are met, and all appropriate corporate 
approvals are obtained, Vertex shall exchange shares of its common stock 
for shares of the Merged Netweave Corp. in accordance with the formula 
(the "Formula") attached hereto as Exhibit "A."  The Vertex common stock 
exchanged shall be registered shares with the Securities and Exchange 
Commission.  The maximum number of shares of Vertex common stock which 
can be issued in this merger transaction is 3,500,000, even if the 
Formula computation results in a higher share number.  The Merged 
Netweave Corp. agrees to be bound by the 3,500,000 share cap.  For 
purposes of this transaction and the number of Vertex shares issued, it 
is agreed that Vertex stock shall be valued at One Dollar and Fifty 
Cents ($1.50).  In the event the market value of Vertex common stock on 
the date of the signing of the Agreement of Merger is below One Dollar 
($1.00), either Vertex or the Merged Netweave Corp. can terminate the 
merger transaction in its entirety by written notice to the other, by 

                                   - 5 -
facsimile or personal delivery, at the addresses set forth on Page 1 
hereof.
<PAGE>
        The completion of the merger transaction between Vertex and
the Merged Netweave Corp. contemplated by this Memorandum of Agreement 
is further subject to the execution by the parties of a 
formal written Agreement of Merger and compliance with all applicable 
federal and state laws, rules, and regulations.

						VERTEX INDUSTRIES, INC.

						BY: s/Ronald C. Byer 5/23/96
                                                RONALD C. BYER, PRESIDENT

                                                NETWEAVE CORP.

						BY: s/W.H. Highleyman 5/23/96
                                                    W. H. HIGHLEYMAN, CHAIRMAN


						SOMBERS GROUP, INC.

						BY: s/W.H. Highleyman 5/23/96
                                                   W. H. HIGHLEYMAN, CHAIRMAN

                                    -6-
JDM/cmr
5-23-96
0514
<PAGE>

                                EXHIBIT "A"



	SGI/NETWEAVE VALUATION FORMULA


	1.	This valuation is based upon a formula using Revenues, Profit 
                and Shareholders Equity as factors.

	2.	The period used would be August 1, 1996 to January 31, 1997 
                annualized.

	3.	The following abbreviations are used:

				N = Netweave
				S = SGI
				LR = License revenues (annual + initial)
				TR = Total revenues
				EBT = Earnings before taxes
				B = Book value

	4.	The valuation formula is as follows:

		       Revenues			Profit		 Book
		[2(NLR)+(NTR-NLR)+STR] + [10(NEBT)+5(SEBT)] + [NSB]
Value =  -----------------------------------------------------
						   3


Example:
	
	Assume Total Netweave revenue = $2,450,000
		  Netweave License revenue = $1,400,000
		  SGI revenue = $3,200,000
		  Netweave EBT = $35,100
		  SGI EBT = $151,600
		  Book Value(combined) = ($260,000)
         
            [2($1,400,000)+$1,050,000+$3,200,000] +
  		  [10($35,100)+5($151,600)] + [-$260,000] 
            --------------------------------------- = $2,633,000
                                 3

		  $2,633,000/$1.5 per share = 1,755,333 shares

<PAGE>
                   AMENDMENT TO MEMORANDUM OF AGREEMENT
                   
	THIS AGREEMENT hereby amends the Memorandum of Agreement dated May 
23, 1996, between Vertex Industries, Inc., having a place of business at 
23 Carol Street, Clifton, New Jersey, 07014-0996 ("Vertex") and Netweave 
Corp., having a principal place of business at 2006 Chancellor Street, 
Philadelphia, Pennsylvania, 19103, and Sombers Group, Inc., located at 
P.O. Box 5748, Newark, Delaware, 19714.

	WHEREAS, the above parties entered into a Memorandum of Agreement 
dated May 23, 1996; and

	WHEREAS, the parties wish to amend said Agreement as set forth 
hereinbelow:

	NOW, THEREFORE, it is agreed as follows:

	1.	IIC-RECAPITALIZATION shall provide that the Merged Netweave 
Corp. must successfully complete an offering of its common stock and 
warrants (sold as Units consisting of 2,000 shares of common stock and 
1,000 warrants to purchase Netweave stock during the period August 1, 
1997 through July 31, 1999 at an exercise price of $3.00) for a gross of 
$1,000,000.00 with a net dollar amount received by the Company of not 
less than $850,000.00.

	2.	III-MERGED NETWEAVE CORP. FORMULA shall further provide that 
the warrants to purchase the Merged Netweave Corp. shares will be 
converted to warrants to purchase Vertex on a one for one basis with 
terms identical to the original warrants.  The Vertex warrants shall be 
registered with the Securities and Exchange Commission.


						VERTEX INDUSTRIES, INC.



						BY: s/Ronald C. Byer
                                                RONALD C. BYER, PRESIDENT



			Netweave Corp.


			BY: s/W. H. Highleyman          
			      W.H. Highleyman, Chairman
			
			Sombers Group, Inc.

			BY: s/W.H. Highleyman           
			      W.H. Highleyman, Chairman	


<PAGE>
Exhibit 10.30
                                PROMISSORY NOTE

$100,000.00                                            May  30,  1996

	FOR VALUE RECEIVED, the undersigned hereby promises to pay to the 
order of Vertex Industries, Inc., with principal offices at 23 Carol 
Street, Clifton, New Jersey, 07014-0996 (the "Holder") or at such other 
place or to such other payee as the holder of this Note may designate in 
writing from time to time, the principal sum of One Hundred Thousand 
($100,000.00) Dollars in lawful money of the United States and in 
immediately available funds, and to pay interest on the unpaid portion 
of said principal sum from the date hereof until maturity at the rate of 
six (6%) percent per annum, which interest shall be payable pursuant to 
the terms set forth below.

1.      Payments of principal and interest shall be made as follows:
the undersigned shall commence payment of principal and accrued interest 
to the Holder upon the receipt of funds from the recapitalization set 
forth in Section IIC of a certain Memorandum of Agreement (the 
"Memorandum of Agreement") dated May 23, 1996, between Vertex 
Industries, Inc., Netweave Corp., and Sombers Group, Inc..  
Specifically, the repayment shall be made by Vertex receiving one (1/4) 
quarter of the funds collected on a monthly basis until this Promissory 
Note is satisfied in full.   The monthly payments shall include 
principal plus interest and shall be paid to Vertex within the first ten 
(10) days of the calendar month following the month in which the funds 
are received by the Merged Netweave Corp.

2.      The following shall be deemed events of default hereunder:

(a)     Failure to pay any installment of principal or interest
        on this Promissory Note when due.

(b)     If any of the representations or warranties of the
        undersigned made under that certain Loan Agreement dated as of May 30, 
        1996, between the Holder and the undersigned (the "Loan Agreement") or 
        any statement or certificate at any time given in writing pursuant 
        hereto or in connection therewith shall be incorrect in any material 
        respect when made or deemed made.

(c)     Default in any payment of principal or interest due and
        owing on any other material obligation of the undersigned for borrowed 
        money, beyond any period of grace provided with respect thereto, or 
        default in the performance or observance of any other agreement, term
        or condition contained in any agreement under which such obligation is 
        created, which default (either monetary or otherwise) results in the 
        acceleration of such indebtedness.

(d)     The undersigned shall (i) apply for or consent to the
        appointment of, or the taking of possession by, a receiver, custodian, 
        trustee or liquidator or itself or of all or substantially all of its 
        property, (ii) admit in writing its inability, or be generally unable
        or deemed unable under any applicable law, to pay its debts as such
        debts become due, (iii) make a general assignment for the benefit of
        its creditors, (iv)
                                     - 2 -
<PAGE>
        place itself or allow itself to be placed, voluntarily or  
        involuntarily, under the protection of the law of any jurisdiction 
        relating to bankruptcy, insolvency, reorganization, winding-up, or 
        composition or adjustment of debts, or (v) take any corporate action
        for the purpose of effecting any of the foregoing.

(e)     Bankruptcy, insolvency, reorganization or liquidation
        proceedings or other proceedings for relief under any bankruptcy law or
        any law for the relief of debtors shall be instituted by the 
        undersigned, or if any such proceeding is filed against the 
	undersigned, judgment or order shall be entered against the undersigned
	declaring it to be insolvent, bankrupt or subject to reorganization.

(f)     Any writ or warrant of attachment, or similar process
        securing a judgment against the assets of the corporation shall be 
        entered or filed against the undersigned or its assets and shall remain
        unvacated, unbonded, unpaid, unsatisfied or unstayed for a period of 
        ninety (90) days.

(g)     All or substantially all of the property of the undersigned shall have
	been condemned, seized or otherwise appropriated, or custody or control
	of such property shall have been assumed by any court or governmental 
	agency of competent jurisdiction, and such property shall have been 
	retained for a period of ninety (90) consecutive days, or the 
	undersigned shall be restrained by order of any court or governmental 
	agency of competent jurisdiction from engaging in any portion of its 
	business, which order if continued would have a material adverse impact
	upon the business of the undersigned, and such order shall be unvacated
	or unstayed for a period of ninety (90) days.

(h)     If, in the reasonable judgment of the Holder, there
        shall occur a material adverse change in the financial condition of the
        undersigned taken as a whole.

3.      (a)     In the event any default set forth above shall continue 
uncured for a period of forty-five (45) days following written notice 
from the Holder, then, in the sole discretion of the Holder, the entire 
principal amount, with any accrued interest thereon remaining unpaid, 
shall become immediately due and payable without further notice.  At 
that time, the Holder shall have the right, at its option, to convert 
this Note and accrued interest, into such number of shares of common 
stock of the Merged Netweave Corp., such corporation being referred to 
in the Memorandum of Agreement (the "Memorandum of Agreement"), dated 
May 23, 1996, between Vertex Industries, Inc., Netweave Corp., and 
Sombers Group, Inc., pursuant to the offering referred to in Section IIC 
of the Memorandum of Agreement.  The conversion price of the Netweave 
shares shall be the Regulation D Private Placement offering price.

4.      If any payment of principal or interest on this Note shall
become due on a Saturday, Sunday, or legal holiday under the laws of the 
State of New Jersey, such payment shall be made on the next succeeding 
business day in New Jersey, and interest shall  continue to accrue 
during any such extension period.

5.      The undersigned expressly waives any presentment, demand,
protest or notice in connection, in any way, with this Note now or  
hereafter required by law.  In the event of any default on this Note, 
<PAGE>
the undersigned hereby agrees to pay the Holder thereof, on demand, all
reasonable costs and expenses incurred to collect any indebtedness 
evidenced hereby, including, without limitation, all reasonable 
attorneys' fees and disbursements.

6.      This Note may be prepaid in whole or in part at any time at
the option of the undersigned without premium or penalty.  This Note 
shall be binding upon the undersigned, and inure to the benefit of the 
Holder from time to time of this Note, and be binding upon or inure to 
the benefit of their respective successors and permitted assigns.  This 
Note may not be assigned by the undersigned without the express written 
permission of the Holder.  Any failure to exercise or any delay in 
exercising any right hereunder shall not be construed as a waiver of 
such right or any other right.

       (b)     The Holder may exercise the conversion right set forth
herein by delivering to the undersigned during regular business hours at 
the offices of the undersigned or at such other place as may be 
designated by the undersigned pursuant to this Note, a notice that the 
Holder elects to convert this Note as set forth above.  Delivery for 
this purpose may be made by facsimile.  Conversion shall be deemed to 
have been effected on the date when the aforesaid delivery has taken 
place, and as practicable thereafter, the undersigned shall issue and 
deliver to, or upon the written order of the Holder, to the place 
designated by the Holder, a certificate or certificates for the number 
of full shares of Common Stock to which the Holder is entitled.  The 
Holder shall be deemed to have become a stockholder of record on the 
applicable Conversion Date unless the transfer books of the undersigned 
are closed on that date, in which event it shall be deemed to have 
become a stockholder of record on the next succeeding date on which the 
transfer books are open.

7.      This Note shall be governed by and construed in accordance
with the laws of the State of New Jersey, without regard to conflicts of 
law provisions.  All parties hereby agree that any lawsuit, action or 
proceeding relating to this Note must be instituted in any State or 
Federal court in the State of New Jersey and each party irrevocable 
submits to the exclusive jurisdiction of the New Jersey State and 
Federal courts and waives any claim of inconvenient forum.

	IN WITNESS WHEREOF, the undersigned has caused this Note to be
executed by its duly authorized officer as of the day and year first 
above written.
   					NETWEAVE CORP.
					2006 Chancellor Street
                                        Philadelphia, Pennsylvania 19103

                                        BY:  s/Ronald C. Byer, Jr.
                                        RONALD C. BYER, JR., PRESIDENT
ATTEST:
(Corporate Seal)
s/Terrance M. Quirin
        , Secretary
JDM/cmr 0525  5-30-96               - 6 -
<PAGE>

                                LOAN AGREEMENT


	THIS AGREEMENT, made and entered into as of the 30th day of May, 
1996, by and among Vertex Industries, Inc., a corporation with principal 
offices located at 23 Carol Street, Clifton, New Jersey, 07014-0996 
(hereinafter referred to as the "Lender") and Netweave Corp., a 
corporation with principal offices located at 2006 Chancellor Street, 
Philadelphia, Pennsylvania, 19103 (hereinafter referred to as the 
"Borrower").

                             W I T N E S S E T H:

	WHEREAS, the Lender is desirous of lending to the Borrower the sum 
of One Hundred Thousand ($100,000.00) Dollars so that the Borrower may 
pay its most urgent current payables; and

	WHEREAS, the Borrower is desirous of borrowing from the Lender the
sum of One Hundred Thousand ($100,000.00) Dollars for the purpose of 
paying its most urgent current payables; and

	WHEREAS, the parties wish to evidence such loan with a Promissory
Note;

	NOW, THEREFORE, in consideration of the premises and of the
representations, warranties, and covenants which are to be made and 
performed by the respective parties, it is hereby agreed as follows:

	1.	Purpose and Amount of Loan:  The Lender shall lend to the
Borrower the sum of One Hundred Thousand ($100,000.00) Dollars, the 
proceeds of which loan shall be used by the Borrower exclusively for 
payment of its most urgent current payables.	

	2.	Promissory Note:  Upon the execution of this Agreement, the
Borrower shall execute a Promissory Note (the "Note") payable to the 
order of the Lender in the amount of One Hundred Thousand ($100,000.00) 
Dollars, which Note shall bear interest at the rate of six (6%) percent 
per annum.

	3.	Incorporation by Reference:  All of the terms and conditions
of the Note are hereby incorporated by reference into the terms and 
conditions of this Agreement.

	4.	Time to Pay Back Principal and Interest:  The principal
amount of the loan and interest shall be due and payable in accordance 
with the terms and conditions of the Note.  

	5.	Prepayment:  All or any portion of this loan may be prepaid
without penalty.

	6.	Severability:  The provisions of this Agreement are
severable, and the invalidity and/or enforceability of any one or more 
provisions shall not alter or impair the effect or validity of the 
remaining provisions of the Agreement.
<PAGE>
	7.	Construction:  This Agreement shall be governed by and
construed in accordance with the laws of the State of New Jersey and the 
parties agree that the State and Federal courts of the State of New 
Jersey shall have exclusive jurisdiction over any dispute arising out of 
or related to this Agreement.

                                    - 2 -
	IN WITNESS WHEREOF, the parties hereby have executed this 
Agreement as of the day and year first above written.

						NETWEAVE CORP.


						BY:  s/Ronald C. Byer, Jr.,
                                                RONALD C. BYER, JR., PRESIDENT
ATTEST:

(Corporate Seal)


S/ Terrance M. Quirin
           Secretary


                                           VERTEX INDUSTRIES, INC.
                                        BY: s/Ronald C. Byer, President      
                                         RONALD C. BYER, PRESIDENT

ATTEST:
(Corporate Seal)

s/Barbara H. Martorano                  
	 Secretary


JDM/cmr
0525
5-30-96	- 3 -


<PAGE>
Exhibit 10.31

                          CERTIFICATE OF MERGER OF
                SENTRY ONE, INC., INTO VERTEX INDUSTRIES, INC.
                         
	A.	A plan of merger has been approved pursuant to which Sentry 
One, Inc., shall be merged into Vertex Industries, Inc.  The name of the 
surviving Corporation shall be Vertex Industries, Inc.

	B.	A copy of the Plan and Agreement of Merger between Vertex 
Industries, Inc. and Sentry One, Inc., is attached hereto as Exhibit 
"A".

	C.	The unanimous approval of the shareholders of Sentry One, 
Inc., was obtained on April 20, 1996.

	D.	Eighty-five shares of Sentry One, Inc., constitute all of the 
issued and outstanding shares of said Corporation.  All shares were 
entitled to vote on the merger and unanimously consented.

	E.	Eighty-five shares voted for the Plan and Agreement of 
Merger, constituting unanimous consent.

	F.	The merger is governed by N.J.S.A. Subsection 14A:10-3(4).  
The Plan and Agreement of Merger was approved by the Board of Directors 
of Vertex Industries, Inc. and no vote of the shareholders of Vertex 
Industries, Inc. was required because of the applicability of Subsection 
14A:10-3(4).

	G.	The merger is to become effective upon the filing of the 
Certificate with the Secretary of State of New Jersey.



Attested to:				      VERTEX INDUSTRIES, INC.


By: s/Jeffery D. Marks         		By:  s/Ronald C. Byer            
              
  JEFFREY D. MARKS, ESQ.		      RONALD C. BYER, PRESIDENT
   Attorney at Law of the
   State of New Jersey


Attested to:				SENTRY ONE, INC.

By:  s/Jeffrey D. Marks           		By:  s/James Q. Maloy      
                
   JEFFREY D. MARKS, ESQ.		   JAMES Q. MALOY, PRESIDENT
   Attorney at Law of the
   State of New Jersey
                         

<PAGE>
Exhibit 10.32

                              CERTIFICATE OF MERGER OF
                     VERSCI, INC., INTO VERTEX INDUSTRIES, INC.


	A.	A plan of merger has been approved pursuant to which Versci, 
Inc., shall be merged into Vertex Industries, Inc.  The name of the 
surviving Corporation shall be Vertex Industries, Inc.

	B.	A copy of the Plan and Agreement of Merger Between Vertex 
Industries, Inc. and Versci, Inc. is attached hereto as Exhibit "A".

	C.	The unanimous approval of the shareholders of Versci, Inc. 
was obtained on April 28, 1996.

	D.	Nine Hundred and Sixteen shares of Versci, Inc., constitute 
all of the issued and outstanding shares of said Corporation.  All 
shares were entitled to vote on the merger and unanimously consented.

	E.	Nine Hundred and Sixteen shares voted for the Plan and 
Agreement of Merger, constituting unanimous consent.

	F.	The merger is governed by N.J.S.A. Subsection 14A:1-3(4).  
The Plan and Agreement of Merger was approved by the Board of Directors 
of Vertex Industries, Inc., and no vote of the shareholders of Vertex 
Industries, Inc., was required because of the applicability of 
Subsection 14A:10-3(4).	

	G.	The merger is to become effective upon the filing of the 
Certificate with the Secretary of State of New Jersey.



Attested to:				VERTEX INDUSTRIES, INC.

By:  s/Jeffrey D. Marks            	By: s/Ronald C. Byer             
                 
   JEFFREY D. MARKS, ESQ.	       RONALD C. BYER, PRESIDENT
   Attorney at Law of the
   State of New Jersey


Attested to:				VERSCI, INC.

By: s/Jeffrey D. Marks            	By:  s/James Q. Maloy            
    JEFFREY D. MARKS, ESQ.            JAMES Q. MALOY, PRESIDENT
    Attorney at Law of the
    State of New Jersey

<PAGE>

<PAGE>
Exhibit 10.33

                            MASTER DISTRIBUTION AGREEMENT


This Agreement, made as of  1st July, 1996 by and between Vertex 
Industries, Inc. of 23 Carol Street Clifton, New Jersey, 07014 USA 
(hereinafter referred to as Vertex), and NetWeave Corporation (Europe) 
Limited of Raines House, Denby Dale Road, Wakefield, WF1 1HR, United 
Kingdom (hereinafter referred to as NetWeave).

VERTEX, hereby, appoints NETWEAVE as its non-exclusive Master 
Distributor for Europe, Middle East and Africa on the following items:

1.      Territory

1.1     The territory would be that known as Europe, Middle East and 
        Africa and more specifically described in APPENDIX A 
        (Territory).

1.2     The Territory can be added to by agreement of both parties and 
        confirmed in writing.

2.      Objectives

	The objectives are:

2.1     To increase Vertex sales in the Territory.

2.2     To produce revenue and profit for both companies.

2.3     To establish a network of qualified distributors and resellers 
        in the Territory.

3.      NetWeave Responsibilities and Duties

3.1     To act at all times in the best interest of Vertex.

3.2     To represent Vertex and its products in a professional manner 
        at all times.

3.3     To appoint qualified distributors in the territory who 
        actively promote and sell the Vertex products.

3.4     To provide Sales, Marketing and Technical support to the 
        distributors.

3.5     To provide Vertex with a monthly Sales Revenue Forecast in a 
        format acceptable to Vertex.

3.6     To establish an organization capable of achieving the agreed 
        Vertex revenue and profit requirements.

3.6.1	In the 12 months from 1 July, 1996 to 30 June, 1997 
        the revenue target will be US $1.6 million of gross 
        sales to customers

<PAGE>
3.7    To remit payments to Vertex in a timely manner.

3.8    To produce local currency price lists for the distributor 
       based on a formula agreed with Vertex.

3.8.1  The initial price lists will be based on 2 X US lists. 
       (See Appendix C)

3.9    To provide  a current list of Distributors. (See Appendix D)
 
4.     Vertex Obligations 

4.1    To provide NetWeave with adequate Sales and Marketing 
       material. 

4.2    To provide quality training for both NetWeave and Distributor 
       staff.

4.3    To advise NetWeave of all product enhancements or changes in a 
       timely manner.

4.4    To provide NetWeave with 60 days notice of pricing changes.

4.5    To provide NetWeave with a monthly payment of US $6,000, 
       commencing on 15 July, for a period of six months, to be 
       offset against future commission earnings.

4.6    To provide necessary support for its products to either 
       NetWeave, its Distributors or Customers.

5.     Rewards & Payments

5.1    As described in 3.8 and 3.8.1, the sales prices will be 2 X US 
       list.

5.2    The distributor will operate in local currency and will be 
       invoiced by NetWeave in same.

5.2.1  Currency Exchange Rates will be agreed every 6 months 
       and its first set are attached as Appendix B.

5.3    The distribution of Revenue, exclusive of hardware costs, 
       shall be as follows:

                                        50% to Distributor
					37 1/2%	to Vertex
					12 1/2%	to NetWeave

5.4    NetWeave will invoice Distributor and will remit funds to 
       Vertex in US Dollars, 5 days after receipt from Distributor.

6.  TERMINATION

       Termination of this Agreement can be made with 90 Days notice by 
       either party, after the first 180 Days.

<PAGE>
7.  JURISDICTION

	The Agreement will be governed by the laws of the United Kingdom.


 Signed for on behalf of                   Signed for on behalf of NetWeave
 Vertex Industries, Inc.                   Corporation (Europe) Limited.


BY:  s/Ronald C. Byer                      BY:   s/Michael Wood               
      Ronald C. Byer                             Michael Wood
      President                                  Managing Director
      Date:  7/18/96                             Date: July 18, 1996

Witness: s/Barbara H. Martorano            Witness:  s/ W.H. Highleyman


<PAGE>
Exhibit 10.34

FACTORING AGREEMENT


This Agreement is entered into on the 18th  day of  July, 1996 by and 
between Vertex Industries, Inc. (Factor), and NetWeave Corporation, a 
Delaware corporation with offices at 2006 Chancellor Street, 
Philadelphia, Pennsylvania 19103 ("NWC").

1.  Factor.  The parties agree that Factor will operate as Factor for
certain of NWC's open receivables and future sales until such time 
as this Agreement may be assigned or a different factor agreed upon.

2..  Assignment of Accounts.

2.1  NWC will assign absolute ownership and title of all accounts 
receivable listed on the attached Schedule 1 which is attached 
hereto and made a part of this Agreement to Vertex Industries, 
Inc.  Factor may agree to factor additional receivables in which 
event NWC will supplement Schedule 1.
 
2.2  For convenience only, Factor agrees that written notice of this 
assignment will not be sent to any client or customer of NWC and 
that all payments on open accounts may be sent to NWC in the 
ordinary course of business.  NWC  agrees that all such funds 
received from its customers listed on the attached Schedule 1 
(less certain amounts denominated Net Proceeds defined below)  
are property of Factor and shall be received by NWC, if at all, 
as trust funds and not as funds of NWC.  NWC shall receive checks 
made payable to it from accounts listed in Schedule 1, endorse 
them and forward the checks directly to Factor or to any account 
designated by Factor.  In the alternative, NWC may deposit such 
funds in a NWC denominated account so long as the funds are not 
and can never be commingled with the general funds of the 
corporation and, further, said account shall be a segregated 
account denominated as a trust account for the benefit of Factor.
 
2.3  Factor will remit to NWC the net proceeds of these receivables as 
that term is defined in Section 3 below subject to the 
application of the net proceeds to any amount then due Factor 
which remains unpaid.
 
2.4  As further assurance that all amounts factored shall be paid to 
Factor, NWC shall grant Factor a security interest in all of the 
assets and receivables of NWC subject to this agreement and not 
otherwise subject to this Factor Agreement and shall from time to 
time execute such documents necessary, including a Security 
Agreement and UCC-1, to give effect to such security agreement.

3.  Payments.	NetWeave shall indicate on its invoices listed in 
Schedule 1 that payments shall be made to NetWeave's account at 
Barclays Bank.  NetWeave shall direct Barclays Bank to remit all 
payments made for invoices listed in Schedule 1 to Vertex in US 
funds at:Valley National Bank, Passaic, New Jersey, ABA 
(routing)#021201383, A/C (account) #054-065-402.

<PAGE>
4.  Net Proceeds.  Net proceeds are those monies paid to NWC upon
Factor's acceptance of the invoice.  Net proceeds may be up to 85% 
of the face value of the invoice, less credits and discounts granted 
to the customer, subject to Factor's approval.
 
5.  Discount.  After clearance of funds received from customer in 
payment of an invoice, Factor shall remit to NWC the difference 
between the receipt and the Net Proceeds, reduced by the Discount. 
 The discount is computed at 24 percent (24%) per year of the 
advanced amount from the issuance of funds to the receipt of the 
customer's payment.
 
6.  Warranties.  Each account assigned to Factor is warranted to be 
based on an actual sale and delivery of goods or services; that 
customer is liable for the payment of the entire invoiced amount;  
that the receivable is fully collectible and not subject to offset 
or counterclaim.
 
7.  Notice to Customers.  The original invoice that the customer 
receives shall not contain a notice of this assignment to Factor 
unless Factor determines in its sole discretion that it is in its 
best interests to notify NWC's customers of  the assignment.  If 
any such notice is determined to be sent, Factor shall advise 
customers that payment is to be directed to the account of Factor.
  NWC shall use its best efforts to collect all funds payable to
NWC which have been assigned to Factor.
 
8.  Customer Disputes.  Factor will make adjustments should a dispute 
arise with a customer in regard to the receivable to cover 
administrative and collection costs.
 
9.  Recourse.   If any receivable is not paid within ninety days from 
the due date, NWC shall repurchase the receivable and reimburse 
Factor for all expenses incurred as a result of the nonpayment and 
shall pay factor the discount.
 
10.  Governing Law.   The law of New Jersey shall govern this Agreement 
and the parties agree to the court of the State of New Jersey to be 
the exclusive forum for the resolution of any dispute arising under 
or related to this agreement.



s/Ronald C. Byer, Pres.				s/W. H. Highelyman, Chmn.
Vertex Industries, Inc.                             NetWeave Corporation
       Factor


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1996
<PERIOD-END>                               JUL-31-1996
<CASH>                                         394,344
<SECURITIES>                                         0
<RECEIVABLES>                                  854,904
<ALLOWANCES>                                    75,985
<INVENTORY>                                    693,179
<CURRENT-ASSETS>                             1,880,327
<PP&E>                                       1,867,259
<DEPRECIATION>                               1,393,102
<TOTAL-ASSETS>                               2,715,856
<CURRENT-LIABILITIES>                          390,638
<BONDS>                                         32,875
                                0
                                          0
<COMMON>                                        25,545
<OTHER-SE>                                   2,259,832
<TOTAL-LIABILITY-AND-EQUITY>                 2,715,856
<SALES>                                      3,784,480
<TOTAL-REVENUES>                             3,784,480
<CGS>                                        1,729,058
<TOTAL-COSTS>                                3,391,914
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,834
<INCOME-PRETAX>                                400,248
<INCOME-TAX>                                   162,500
<INCOME-CONTINUING>                            237,748
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   237,748
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission