VERTEX INDUSTRIES INC
10-K, 1997-10-29
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: COMPUSONICS VIDEO CORP, 10-K, 1997-10-29
Next: INDIANA ENERGY INC, PRE 14A, 1997-10-29



<PAGE>
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549                  
                                   FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                    For the fiscal year ended July 31, 1997
                        Commission file number 0-15066

                             VERTEX INDUSTRIES, INC.              
               (Exact name of Company as specified in its charter)

            New Jersey                                 22-2050350          
     (State of incorporation)          (I.R.S. Employer Identification No.)

   23 Carol Street, Clifton, New Jersey                   07014    
 (Address of principal executive offices)               (Zip Code)

	Company's telephone number, including area code: (973) 777-3500

	Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $.005 per share

Indicate by check mark whether the Company (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Company was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

YES    X    	NO         

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of the Company's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this form 10-K or any 
amendment to this Form 10-K.     

As of October 23, 1997 the aggregate market value of the voting stock held 
by non-affiliates of the Company was $ 3,215,135 (based upon the closing 
price of the common stock as reported on the NASDAQ system as of October 
22, 1997).

As of October 23, 1997 the Company had 5,130,107 shares of Common Stock 
outstanding.
<PAGE>

DOCUMENTS INCORPORATED BY REFERENCE:

Exhibits to Company's Registration Statement on Form S-18 (No. 33-
897-NY) filed under the Securities Act of 1933, as amended and effective 
June 2, 1986, its Registration Statement on Form 8-A filed under the 
Securities Act of 1934 as amended, its Annual Reports on Form 10-K filed on 
or about October 31, 1986 through October 31, 1996 and Current Reports 
filed on Form 8-K dated January 14, 1987, July 22, 1987 and April 10, 1996 
and Registration Statements on Form S-8 filed on November 2, 1992, March 1, 
1993, March 24, 1993, April 27, 1993, October 2, 1993, October 22, 1993, 
February 25, 1994, September 23, 1994, January 23, 1997, and July 8, 1997 
S-4 filed on July 20, 1994, and 10KA filed on June 14, 1996. 
                                       2
<PAGE>				        

PART I

Item 1.  Business

General

Vertex Industries, Inc. ("Vertex" or "the Company") produces and 
sells systems, having both software and hardware components, that are 
utilized in the collection and processing of data, the identification of 
goods, services and individuals, and solutions for the automation of 
warehouse operations. The primary technologies related to these systems and 
their devices involve computers as well as bar-code and credit/debit card 
scanners, readers, decoders, and terminals.  These devices may be wired 
directly to the host computer or transmit the data via Radio Frequency 
technology. Such devices generally read pre-set encoded information and 
transmit it to a computer for processing by existing or new applications 
and/or storage. The software packages, may be developed by Vertex or 
purchased from a third party and resold by Vertex as part of the solution. 
 The Company also manufactures and markets precision weighing equipment and 
weights.

The Company's systems and devices are used for the automatic 
sorting and tracking of inventory, routing and instructions for personnel 
as well as the collection of data in factories, warehouses, hospitals and 
other commercial establishments on a real time basis.  Many of Vertex's 
solutions for its current warehouse customers involve the picking and 
packing of orders for customers with specific label compliance and EDI 
requirements and the receiving, put-away of goods being received from 
outside suppliers. Other applications of Vertex's devices may involve 
verifying an individual's identity for security access and attendance in 
commercial, academic and industrial settings and to facilitate the 
operation of automated factory equipment.

The Company's business focus is currently undergoing a 
transformation from primarily producing hardware devices to developing 
sophisticated, easy-to-use software products designed for data collection 
and computer networking and software resold from third parties. These 
systems may also contain hardware devices manufactured by third parties 
which Vertex resells as part of the solution for the customer.  In the 
software area, Vertex has developed and enhanced its BridgeNet Data 
Collection Management System ("BridgeNet") and is developing other related 
software.  BridgeNet performs real time data collection and transaction 
processing involving simple to complex systems and interfaces with a wide 
variety of dissimilar equipment.  An application program development 
package for unskilled programmers is part of the system.  BridgeNet can be 
used with other manufacturer's hardware as well as with Vertex's own 
devices.  The Company continues to increase the different types of 
computers on which BridgeNet can reside.

The Company is also producing and selling a semi-automated coin 
collection system for pay public telephones that utilizes BridgeNet as its 
operating software.  This system enables automatic communication and 
                                       3
<PAGE>				       
processing of data concerning collectors' routes, scheduling and individual 
telephones.  It usually makes the collection process more efficient and 
productive and reduces manual record keeping and administration.  To date, 
the Company has sold coin-collection systems to Bell Atlantic for the 
states of New Jersey, Pennsylvania, Delaware, Maryland and West Virginia 
and to Ameritech for the states of Ohio, Illinois, Michigan, Wisconsin and 
Indiana.

Vertex is producing and marketing a student attendance and 
access control system for urban public schools. This system also employs 
BridgeNet and provides automatic identification of students and minimizes 
the entry of unauthorized persons in public schools for safety and other 
concerns.  To date, the Company has sold numerous attendance/access control 
systems to the New York City and Chicago Public School Systems.

Vertex has enhanced its software product offering with the 
addition of a product called NetWeave through a licensing arrangement with 
the NetWeave Corporation. NetWeave is a software middleware product that 
allows disparate computing systems to interoperate with each other. 
NetWeave allows programmers to connect their applications which may be 
residing on separate major host systems, including those from IBM, Digital, 
Unisys, Tandem and large UNIX systems. Although there are competing 
products, NetWeave has a unique advantage in that it runs on some of the 
major legacy systems which are not covered by the competition such as 
Unisys and Tandem. In addition to its own marketplace, NetWeave brings 
added capability to BridgeNet. With the addition of NetWeave to the Vertex 
product offering, the customer now has the ability to bring data from the 
factory or warehouse directly to their legacy database.        

The Company's offices are located at 23 Carol Street, Clifton, 
New Jersey 07014-0996 and its telephone number is (973) 777-3500.  The 
Company was organized as a corporation in the State of New Jersey in 
November 1974.


History

When originally organized, the Company was designed to be a 
holding company which would acquire, own and manage a series of related 
businesses.  In December 1975, Vertex acquired the shares of the Torsion 
Balance Company, a manufacturer of precision weighing instruments and 
weights and later merged that company into it.  In July 1976, the Company 
acquired the assets relating to a magnetic card reader line from the Cramer 
Timer Division of Conrac Corporation.  This acquisition was the beginning 
of its card reader and writer product line.  In April 1983 the Company 
purchased the assets of Identicon Corp.  ("Identicon") pertaining to its 
existing bar code scanners and terminals.  In June 1983, Vertex also 
acquired the existing magnetic stripe, optical and static card product line 
of Amp Incorporated.
                                       4
<PAGE>				       
On or about July 10, 1987, Vertex purchased approximately 56.9% 
of all the issued and outstanding shares of Common Stock of Computer 
Transceiver Systems, Inc. ("CTSI") in consideration of a certain amount of 
cash, its guarantee of a four-year bank loan in the principal amount of 
approximately $490,000 made to CTSI, and other arrangements.  The guarantee 
of the remaining bank loan was later fully settled by the payment of 
$100,000 in cash and the issuance of 100,000 shares of Vertex's Common 
Stock on December 16, 1991 to such bank.

CTSI had been engaged in the business of developing, 
manufacturing and marketing computer terminals and label generating systems 
for use in the bar code industry.  The Company assisted CTSI with the 
promotion and marketing of its Execuport 2400 intelligent printing system. 
 This was accomplished both in conjunction with the sale of related Vertex 
products as well as on a stand-alone basis.  CTSI common stock is publicly 
held, and it has been a reporting company under the Securities Exchange Act 
of 1934, as amended. CTSI moved its total operations into Vertex's facility 
at 23 Carol Street, Clifton, New Jersey and became a subtenant of Vertex.

The Company has subsequently purchased the assets of CTSI and 
assumed its liabilities, under the terms of an asset purchase agreement 
between the two companies.  This transaction was approved by the requisite 
number of CTSI shareholders at a special shareholders meeting held on 
August 29, 1994.  The transaction was closed on August 31, 1994.  The 
agreement provided for (a) the purchase by Vertex of the primary assets of 
CTSI, including inter alia, patent rights, machinery, equipment, 
inventories, receivables, cash, bank deposits, books, records and goodwill 
and, (b) the assumption of all its liabilities.  The base purchase price of 
$1,600,000 which, after adjustment for CTSI's cash, receivables and 
payables became $1,699,580, was offset against CTSI's indebtedness of 
$1,257,001 owed to Vertex, based upon an effective date of June 30, 1994.  
The difference of $442,579 was paid by the issuance of Vertex Common Stock. 
The value of the Vertex Common Stock as of June 30, 1994 (as calculated 
pursuant to the Asset Purchase Agreement) was $1.875 per share.  Therefore, 
the Company issued 236,042 shares of its Common Stock to CTSI which were 
registered by an S-4 Registration Statement filed with the Securities and 
Exchange Commission effective July 28, 1994 (Registration No. 33-76378).  
The shares were distributed in an exchange offer to minority shareholders 
of CTSI with an expiration date of October 14, 1994 which was subsequently 
extended to November 14, 1994.

On June 17, 1996 two wholly-owned inactive subsidiaries, Versci, Inc. 
and Sentry One were merged into the Company.

Industry Background

Automated Identification involves the utilization of specialized 
machines that automatically read predetermined and generally encoded 
information contained on various media and transmit it to computers for 
processing and storage.  The Automated Identification industry encompasses 
a number of technologies.  These include, among others, magnetic stripe, 
                                       5
<PAGE>				       
laser and smart cards, bar code, optical character and pattern recognition, 
and radio frequency identification.  Vertex's operations cover only a 
portion of these technologies and relate to pattern recognition, magnetic 
stripe cards and bar code technologies.

As currently applied, the Company's technologies function in 
several ways.  They serve to identify an individual for security access, 
financial transactions and time and attendance employment records. In 
addition, they can provide identification, sorting and tracking of 
inventory and products in a variety of industrial and commercial settings. 
All of these functions are performed automatically by special equipment, 
devices and software. Each of such technologies usually perform some, but 
not all, of these functions.

Bar codes are configurations of parallel lines or bars and 
spaces of differing widths, printed or etched on a package, label or tag.  
Specific sequences and groupings of the lines or bars and spaces represent 
in coded form a series of numbers, letters or graphic symbols.  These codes 
are placed on forms, inventory, finished products, tools and plastic cards 
to identify the specific item or individual concerned.  With regard to 
products and inventory, these codes contain information related to their 
identification number, routing, origin and composition.  Affixed to goods, 
tools or cards carried by individuals, bar codes are an organizational tool 
that permit an end user, on an automatic and real-time basis, to identify 
them, obtain specific information about them, and to apply that data in 
their processing or employment as well as for record keeping purposes.

The primary equipment utilized in bar code technology are 
printing devices, scanners, terminals and decoders.  The Company markets 
scanners, terminals, printers and decoders.  The scanner is a device that 
machine-reads the bar code.  Printers generally print bar codes.  On the 
other hand, terminals and decoders interpret the data received from the 
scanner, convert it into standard computer language, store and then 
transmit it to a computer.

Bar coding has several significant advantages as a data 
collection and entry system over visual observation and manual recordation. 
Machine readability generally affords rapid and accurate readings even in 
harsh industrial environments.  Moreover, data is transmitted quickly and 
directly to the user's computer for storage or implementation, thus 
enhancing management's control.

The Company does not manufacture or sell any devices that 
interpret or encode laser cards or smart cards.  Vertex has manufactured 
and marketed card readers and encoders (writers) pertaining only to 
magnetic stripe, which are based on older technology, but the only sales 
which are currently being made are for the repair of units and the supply 
of spare parts for existing customers.   
                                       6
<PAGE>				       
Products
                              Bar Code Products

Vertex manufactures, sells and distributes a line of bar code 
scanners, printers and data collection terminals, both portable and fixed. 
  Offered in many different models, these devices are used mainly in 
factories, warehouses and hospitals. 

The Company's bar code scanners fall into both contact and non-
contact categories.  Vertex offers a bar code label generating system.  It 
is a microprocessor-based stand-alone device that furnishes a variety of 
standard format labels.

In prior years, the Company has manufactured less and less of 
the terminals that it sells. The nature of Vertex's product offering is 
changing from that of selling hardware devices to that of selling solutions 
to customer's needs which is accomplished mainly through software 
offerings. The hardware requirements of these solutions can  be supplied by 
offering products which best fill the need from a variety of manufacturers 
under terms of resellers agreements. Vertex has such agreements with 
manufacturers which allow the purchase of these devices at a discount of 
25-50% from the list price of the item.   

The Company's Data Collection BridgeNet Transaction Processor 
has the capability of accepting simultaneous input from up to 32 terminals 
and allows such terminals to communicate with the host computer bi-
directionally through a single host port. In systems applications, this 
device is used as a preprocessor to handle a large number of terminals in 
order to off-load the host in time critical applications.   

                             Software Products

The Company's main software product, BridgeNet, performs data 
collection and transactional processing functions. It is a complete Data 
Collection Management System for real time data collection providing 
connectivity of dissimilar equipment and  compatibility with most major 
networks. It includes a development system which allows the creation of 
application programs by persons not highly skilled as programmers.

While originally conceived and implemented for personal 
computers running on DOS operating system, BridgeNet has been expanded to 
run on UNIX-based machines such as Sun Sparc, Hewlett Packard's HP/9000, 
AT&T 3B2, DEC VAX and IBM RS 6000 platforms plus the IBM AS/400.  BridgeNet 
also runs on most of the popular portable data terminals on the market and 
has been recently implemented on Windows 95 and Windows NT.

BridgeNet also has communication network support that allows 
different types and brands of computers to communicate with one another and 
to transfer information between them.  It connects different software 
operating systems as well as different hardware platforms that were 
otherwise incompatible.  While other networking systems allow simple 
                                       7
<PAGE>				       
communication links between different computer platforms, unlike BridgeNet, 
they generally do not permit the development and writing of application 
software on one operating system for use on other operating systems. Once a 
BridgeNet application program has been written, it can run on any computer 
hardware platform on which BridgeNet is resident.

Due to its open architecture, corresponding flexibility and 
scope, BridgeNet enlarges the number and type of individuals who can write 
and implement applications software for specific data collection and 
processing functions.  This expansion of use gives the user quicker and 
less expensive means of resolving certain data collection and processing 
tasks along with ease of software maintenance in the future.

Recent releases of BridgeNet have included direct  access to all 
major SQL databases and support for radio frequency ("RF") terminals.  
Remote terminals (direct connection or radio frequency) running on a Vertex 
data collection system can have direct access to host databases such as 
Oracle, Informix, Access, Sybase and others.  Powerful new RF terminals are 
being manufactured by such companies as Symbol Technologies, Intermec, 
Norand and Telxon.  These terminals allow applications to be developed 
where an operator can be in direct contact with a host computer database 
from a remote location in a factory or warehouse while he is picking and 
packing an order, checking inventory status or a similar function. In these 
instances, BridgeNet would be resident on both the RF terminal and the 
host.  It would handle the application on the RF portable, communications 
with the host and the access to the host database.

BridgeNet serves as the necessary software component in several 
of Vertex's hardware systems, including its school attendance/access 
control and its public telephone, coin-collection systems.

On February 17, 1997, the Company entered into a license 
agreement with Netweave Corporation to develop, market, and support the 
NetWeave product worldwide. Vertex will pay NetWeave Corporation a royalty 
on the initial licenses sold and on the annual license fees paid by the 
customer for maintenance and support of the NetWeave product.

The NetWeave product lets companies integrate their otherwise 
incompatible IBM, Digital, Unisys, Tandem, UNIX, and PC systems into a 
seamless whole. The NetWeave product has been used as a means of managing 
information by customers such as The New York Stock Exchange, Amtrak, 
Credit Agricole(France), Generale Bank(Belgium) and The Hungarian National 
Railway. The synergy that exists between the NetWeave product and 
BridgeNet, provides Vertex with access to new customers with legacy systems 
and the need for direct data collection solutions without having to change 
computer platforms or databases.   
                                       8
<PAGE>				       
	Student Identification, Attendance/Access Control System

Vertex has designed a special student identification, attendance 
and access control system (the "School System") for urban public schools.  
The major purpose of such system is to automate identification and record 
attendance of students on site and, in so doing, restrict the access of 
unauthorized persons to school facilities.  The system is designed to 
promote a safer environment for students and teachers.

To date, Vertex has sold and installed one School System in each 
of  60 New York City public high schools.    In addition, it has sold and 
installed 6 School Systems to Chicago, Illinois, and is currently 
attempting to interest numerous other cities in purchasing this system.

Utilizing bar code technology, the School System is a complex 
network of computers, printers, uninterrupted power supply units, terminals 
and other ancillary devices which communicate through the building's 
standard AC (Alternating Current) power lines.


                     Telephone Coin Collection System

In conjunction with several other companies, Vertex has 
developed a system to semi-automate the collection of coins from public pay 
telephones (the "Telephone System").  The Telephone System is designed to 
reduce manual record keeping, improve efficiency of coin collections and 
telephone repairs, and enhance data collection and processing.  The 
Telephone System operates with computer hardware and software components 
and bar code technology.

To date, the Company has sold the Telephone Systems to Bell 
Atlantic for installation in the states of New Jersey, Pennsylvania, 
Delaware, Maryland, West Virginia and Virginia and to Ameritech for use in 
the states of Ohio, Michigan, Illinois, Wisconsin and Indiana.  Vertex is 
discussing the sale of its Telephone System to other telephone companies.


                                Card Products

Vertex has manufactured and sold many different models of 
magnetic stripe card readers, encoders (writers) and decoders.  Recently, 
the Company has deemphasized sales of new card devices. Presently, the only 
sales being made in this area is for repair of previously sold units and 
for spare parts. There have been no significant expenditures in either 
marketing or R&D for the card products in the fiscal year ending July 31, 
1997.  
                                       9
<PAGE>				       
                    Precision Weighing Equipment and Weights

The Company manufactures and/or sells mechanical precision 
weighing equipment, weight sets and accessories under the trade name of 
"Torbal".  Operating on the torsion principle, these devices are utilized 
to weigh small amounts of materials from a minute fraction of a gram to 
4,500 grams.  The items weighed by this equipment include drugs, medicine, 
powders, grains, dairy products, inks, gemstones, ball bearings and other 
materials.

The Company produces and sells mainly pharmaceutical balances 
and weight sets.  Vertex enjoys a good reputation in the pharmacy market.  
There have been no significant R&D or marketing expenditures for these 
products for the fiscal year ending July 31, 1997. 

                           Label Generating Systems

The Model 2400 Label Generating System("2400") was acquired as 
part of the asset purchase agreement with Computer Transceiver Systems 
Inc.("CTSI") in August 1994.  Prior to the sale of its assets to Vertex, 
CTSI supplied and supported an intelligent bar code system, the Execuport 
2400, intended for various applications within the automatic identification 
market.  Vertex has been manufacturing the 2400 for CTSI.

The 2400 is a computerized, thermal bar code printing system 
intended for inventory and document control and for use in connection with 
warehousing, distribution and processing in a variety of markets. The 
built-in microprocessors and print head used in the 2400 allow the unit to 
produce high density, high resolution bar codes at relatively low cost.  It 
utilizes fan-fold thermal label stock up to 8 1/2 inches wide, is capable 
of printing individual labels up to 8 1/2 inches in width, and can generate 
thousands of labels an hour.

 The 2400's bar code character sets are resident within the 
printer, and label formats are generated by a replaceable, programmable 
cartridge, permitting the unit to operate independently of, to be 
controlled by or interfaced with each customer's computer system.  In its 
stand alone mode, the 2400 prompts the customer with instructions given on 
a built in display screen, using simple data entry through the 2400's own 
keyboard.  When the 2400 is interfaced with a computer system, the host 
computer need only transmit variable data, while the fixed formats and the 
character sets required for making customized bar code labels are generated 
by the 2400 itself.  

During Fiscal Year 1996, the Company developed the capability of 
printing thermal bar code labels in a similar manner to the Model 2400 
Label Generating Systems except that the label stock used is 4 inches wide 
instead of 8 1/2 inches.  Unlike, the Model 2400, the Company does not 
actually manufacture the printer mechanism, but instead has developed and 
manufactured a computerized printed circuit board.  This board can be 
mounted within any one of several different manufacturers' printers and 
provide that printer with the capability to connect to different computer 
systems and print labels based upon formats which are stored within a 
replaceable module mounted on the printed circuit board.  As with the Model 
2400, the host computer need only transmit the variable data, while the 
label formats and character sets are stored within the printed circuit 
board itself.
                                       10
<PAGE>				       
                            Product Prices and Revenues

The prices of the Company's products range as follows:  (a) Bar 
code products from $110 to $5,000; (b) Card products from $40 to 
$200(repairs and parts); (c) weighing equipment and weights from $50 to 
$1,200; (d) Label Generating Systems from $100 to $5600 and (e) Software 
Products pricing varies with the individual application.

The following table sets forth the contribution to revenues of 
each of the Company's principal product lines during the periods indicated:

                                     Year Ended July 31,        

Product Lines(1)            1997            1996         1995            

Bar Code Equipment(2)	$  488,827	$  756,039	$1,025,762 
Card Devices            $   49,806      $   64,674      $  105,737
Weighing Equipment
        and weights	$1,291,054	$1,100,382	$1,291,377
Label Generating 
       Systems          $  688,195      $1,015,295      $  724,533
Software (3)            $  710,716      $  848,090      $      -- 

(1)	All of the above product lines include revenues from repair
	services.
(2)	Includes revenue from software for 1995.
(3)	Includes revenue of $104,533 from the NetWeave Licensing 
	agreement for 1997.

Manufacturing and Supply

Vertex's manufacturing operation runs on a batch basis in which 
a group of products move from station to station for processing and testing 
at irregular intervals.  Manufacturing is not accomplished on a continuous 
flow or conventional production line basis.  Generally, the Company 
manufactures its products pursuant to specific customer orders.  It usually 
purchases a major portion of its related inventory upon receiving such 
orders.

Vertex designs and assembles its own printed circuit boards and 
other devices and builds its wiring assemblies and enclosures.  It then 
assembles the components into finished products.  The Company also designs 
and develops its own software.  Vertex inspects and tests its products 
prior to and/or during assembly and then has each finished product undergo 
a complete test prior to shipment.

The Company acquires raw materials used in its products from 
third-party sources.  Most supplies, materials and parts required for the 
manufacture of its products, including those custom-made for it, are 
                                       11
<PAGE>				       
available from many sources.  In the past, the Company has been able to 
adjust its stocking and procurement procedures to mitigate the effects of 
slow delivery of parts.  However, it is not certain that shortage of parts 
may not have an adverse impact on its operations in the future.

As the nature of the Company's business continues to change to 
that of a system solutions provider, the manufacturing portion of the 
business continues to decrease in size. Presently, the major item 
manufactured is the pharmaceutical balance. This business has remained 
constant over the past ten years.
  

Maintenance and Service

Depending on the product concerned, the Company offers a ninety 
day to one-year warranty which includes parts and labor regarding hardware. 
To date, warranty costs have been immaterial. All other repair work is 
performed at standard quoted rates, which are adjusted from time to time, 
and which is generally accomplished in the Company's factory.  Products 
sold by the Company but manufactured by others are covered by the 
manufacturers' standard warranty and service agreements.

Vertex encourages its customers to purchase annual maintenance 
contracts on software purchased from the Company. The normal fee for the 
maintenance contract is 15-18% of the original purchase price of the 
software package. For this fee, the customer is entitled to "bug" fixes and 
updates to his software which are released by the company during the period 
of the contract. The contract does not include major revisions. 


Marketing and Sales

The Company sells its BridgeNet products through a direct sales 
force, distributors and value added resellers in the United States.  In 
recent months, the Company has placed more emphasis on direct sales of 
systems utilizing its software to end users.  The Company entered into a 
Master Distribution Agreement with NetWeave Europe, Ltd. ("NWE") in July 
1996 for distribution of its BridgeNet product in Europe.  NWE ceased 
operations in September of 1996 and the contract was terminated with no 
sales having been achieved.

The NetWeave product is sold through sales representatives and 
through direct channels in the United States. Vertex has a Master 
Distributor, SX Consultancy LTD., based in the UK which is responsible for 
sales of NetWeave in Europe, the Middle East and Asia. They in turn have 
distributors for the product in most of the countries in Europe and 
Australia and New Zealand.  

The Model 2400 Label Generating System has been marketed and 
sold directly to end users and through value added reseller channels. In 
recent years MedPlus, Inc. a company in Cincinnati, Ohio and Time-Med, a 
company in Burr Ridge, Illinois have been the primary distributors.  Most 
of Label Generating System sales during the Fiscal Year ending July 31, 
                                       12
<PAGE>				       
1997 were made to customers in the medical and healthcare fields, and 62.4% 
and 72.4% of all sales of the Model 2400 in fiscal 1997 and 1996, 
respectively, were made to MedPlus.  On June 5, 1997 Time-Med terminated 
its contract with the Company whereby the Company received $75,000 in cash 
and all of the label generating systems which Time-Med purchased from the 
Company as consideration for terminating the contract.

Sales of Vertex's weighing equipment and weights are made 
through approximately 60 laboratory supply distributors and wholesale drug 
suppliers in the United States and Canada.  The Company has no written 
contract other than purchase orders with any of these distributors or 
suppliers of this line and thus such distribution arrangements are non-
exclusive and cancelable at will.  The Company usually grants discounts 
ranging from 10% to 35%, depending on the product and quantity sold to such 
distributors and suppliers.  

The Company promotes the sales of some or all of its products 
through national advertising, direct mailings, distributors' catalogs, 
trade shows and product literature.  Its marketing effort has been designed 
to support and promote the sales of its bar code products, software and 
systems solutions.  

Customers

The Company sells its products, directly or indirectly, to 
numerous customers, ranging in size from small companies to Fortune 100 
corporations.  Its customers are end users, original equipment 
manufacturers as well as distributors.  Many of its customers are repeat 
purchasers.  Vertex's business is generally not seasonal.

Backlog

As of July 31, 1997 the Company's backlog, was approximately 
$703,794 as compared with a backlog of approximately $646,818 as of July 
31, 1996.  The Company currently anticipates manufacturing and delivering 
substantially all of such total backlog during the current fiscal year, 
which ends July 31, 1997.  Backlog figures generally include those orders 
that are in writing and executed by the customer and are for both products 
and services.  On most orders, payment is due within 30 days of shipment.

Research and Development

The Company intends to continue its research and development 
activities mainly in the area of its BridgeNet and NetWeave software 
products and considers these efforts vital to its future business and 
prospect.  It anticipates the continuation and expansion of such efforts 
primarily directed toward the improvement of existing products and the 
development of new products and applications in the Automatic 
Identification area.  For the fiscal years ended July 31, 1997 and 1996 the 
Company spent $496,862 and $377,318 respectively, for research and 
development.
                                       13
<PAGE>				       
Patents

The Company holds approximately 7 active patents all of which 
relate to its card reader product line in the United States and abroad.  
Approximately 3 products of Vertex are covered by these patents.  Vertex is 
currently de-emphasizing this product line.  The Company believes, however, 
that it is possible that a number its competitors and potential competitors 
could develop, produce and market products similar to the Company's if they 
so chose.

Employees

As of July 31, 1997 the Company had 32 full time employees, 
including its officers, of whom 11 were engaged in manufacturing, 13 in 
administration, 7 in engineering and research and development, and 1 in 
repair services.  As of July 31, 1996, Vertex had a total of 31 full time 
employees.

All production and maintenance employees of the Company are 
covered by a collective bargaining agreement between the Company and Local 
262 of the New Jersey AFLCIO which runs through November 5, 1999.  Other 
Company's employees, including clerical, administration, sales and 
marketing and engineering, are not covered by such an agreement.  The 
Company considers its relations with its employees to be satisfactory.

Designing and manufacturing the Company's equipment requires 
substantial technical capabilities in many disparate disciplines, from 
mechanics and computer science to electronics and mathematics.  While the 
Company believes that the capability and experience of its technical 
employees compare favorably with other similar manufacturers, there is no 
guarantee that it can retain existing employees or attract and hire capable 
technical employees it may need in the future, or, if it is successful, 
that such personnel can be secured on terms deemed favorable to the 
Company.

Competition

In all its products lines, Vertex faces competition from 
numerous foreign and domestic manufacturers of various sizes.  In the 
Company's opinion, dominant companies with which it competes are  Manhattan 
Associates, Kronos and Epic Data in data collection software,  Intermec 
Corporation and Zebra Technologies Corporation in Label Generating Systems 
and Mettler and Sartorius in precision weighing equipment.  Many of its 
competitors have greater financial, technical and marketing resources than 
the Company.  Competition in these areas is further complicated by possible 
shifts in market shares due to technological innovation, changes in product 
emphasis and applications and new entrants with greater capabilities or 
better prospects.

In the Company's opinion, its weighing equipment and weights 
business is part of a maturing industry that offers little or no prospects 
for long-term growth.  As a consequence, Vertex is placing greater emphasis 
                                       14
<PAGE>				       
and more of its resources on the development of its bar code and software 
products.  For all its products, the Company generally competes on the 
basis of price, product performance and features.  

Item 2.  Properties

The Company leases from an unrelated third party a 40,000 square 
foot building in Clifton, New Jersey for its manufacturing facilities and 
executive offices.  This lease runs from May 31, 1993 to May 31, 1998 at an 
annual rental of $130,680 for the first 3 years and $142,560 for the next 
two years.  

On May 20, 1993 the Company entered into a 2-1/2 year sublease 
with Thea & Schoen, Inc., regarding its Clifton facility which covers 
approximately 13,200 square feet for use as a storage/warehouse space.  The 
annual rent approximates $33,000 plus pro rata or percentage charges for 
taxes, heat and electricity. Under the sublease, the sublessee had an 
option to renew for an additional 2-1/2 years at such annual rent to be 
increased by rises in a certain consumer price index.  On October 12, 1995 
the Company amended its sublease agreement with Thea & Schoen, Inc., 
whereby Thea & Schoen exercised its renewal option and leased an additional 
3,900 square feet from the Company bringing Thea & Schoen's total square 
footage to approximately 17,100 square feet for an annual rent of 
approximately $45,657.

	Pursuant to the NetWeave Licensing Agreement the Company leases 
from a related party a 2,000 square foot office building in Philadelphia, 
Pennsylvania at a monthly rent of $2,200 plus utilities.  The lease term is 
from February 17, 1977 to August 15, 1997.  The Company has not extended 
the lease and is currently on a month to month basis.

The Company's facilities are considered adequate for present and 
expansion purposes.

Item 3:  Legal Proceedings

The Company is not aware of any material litigation, whether 
pending or threatened, to which it is or may become a party.

Item 4:  Submission of Matters to a Vote of Security Holders

The Company did submit matters involving the election of 
directors, approval of an increase in the number of shares in its qualified 
incentive stock option plan, and approval of its selection of certified 
independent accountants to a vote of security holders through the 
solicitation of proxies or otherwise during the second quarter of the 
fiscal year covered by this report.
                                       15
<PAGE>				       
                                PART II

Item 5:  Market for Company's Common Equity and Related
         Stockholder Matters

The principal market for the Company's shares of Common Stock, 
par value $.005 per share is the over-the-counter market.  Such shares are 
quoted in the NASDAQ system under the symbol VETX.  

The following table sets forth, for the periods shown, the high 
and low sale prices concerning such shares of Common Stock as furnished by 
 NASDAQ:
                          High                     Low
1996

First Quarter            1 3/8                     3/4
Second Quarter           1 1/16                    1/2
Third Quarter            2 1/4                     3/4 
Fourth Quarter           3 5/16                  1
		
1997

First Quarter            1 3/4                   1 1/16
Second Quarter           1 1/2                    15/16
Third Quarter            1 1/4                   1 
Fourth Quarter           1 3/16                   11/16

 (1)	The Company split its common stock on a 2 for 1 basis
on April 19, 1993.

The approximate number of holders of record of the Company's shares 
of Common Stock, par value $.005 per share as of September 30, 1997 was 
252.  This number includes numerous brokerage firms that hold such shares 
in street name.  The Company estimates that there are more than 3,000 
beneficial shareholders as of October 23, 1997.  There were no holders of 
record of the Company's shares of Preferred Stock, par value $.01 per 
share.

The Company has not paid any cash dividends on its Common Stock and 
does not intend to do so in the foreseeable future.
                                       16
<PAGE>
<TABLE>				       
Item 6.  Selected Consolidated Financial Data


	A SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
	For the Years Ended July 31, Are As Follows:

<CAPTION>
                              1997           1996          1995          1994          1993    
<S>                      <C>            <C>           <C>           <C>           <C>               
Revenues                 $ 3,228,598    $ 3,784,480   $ 3,147,409   $ 4,013,619   $ 4,701,177

Net Income (Loss)        $  (473,060)   $   237,748   $(1,219,339)  $  (607,840)  $   390,881

Average Number of
Shares Outstanding         5,102,003      5,360,763     5,060,832     4,805,401     4,402,662

Net Income or
   (Loss) Per Share      $      (.09)   $       .04   $      (.24)  $      (.13)  $       .09

Working Capital          $ 1,184,762    $ 1,489,689   $ 1,077,890   $ 1,924,166   $ 2,305,317

Current Ratio                 3.03:1         4.81:1        2.93.1        6.17:1        5.64:1

Property, Equipment
and Capital Leases       $ 1,895,152    $ 1,867,259   $ 1,725,122   $ 2,235,478   $ 2,067,048

Less:  Accumulated
   Depreciation 
&  Amortization          $ 1,545,071    $ 1,393,102   $ 1,268,462   $ 1,730,566   $ 1,635,047

Property, Equipment
  Capital Leases and
  Leased Equipment 
   -Net                 $    350,081    $   474,157   $   456,660   $   504,912   $   432,001

Total Assets            $  2,433,455    $ 2,715,856   $ 2,663,031   $ 3,304,595   $ 3,542,614

Long-Term Debt          $     17,065    $    32,875   $    38,926   $    68,382   $    75,642 

Stockholder's Equity    $  1,831,412    $ 2,285,377   $ 2,033,251   $ 2,815,546   $ 2,883,791
</TABLE>
                                       17
<PAGE>				         

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

Year ended July 31, 1997 compared with Year Ended July 31, 1996

Operating Revenues

	Operating revenues decreased $555,882 or 15% to 
$3,228,598 for the fiscal year ended July 31, 1997 as compared to 
$3,784,480 for the same period in 1996.  Revenue for the weighing 
equipment product line increased 17% or $190,672 to $1,291,054   for 
the year ended July 31, 1997 as compared to $1,100,382 in 1996.  The 
increase is due to an increase in product demand.  Revenue for the bar 
code product line decreased $267,212 or 35% to $488,827 for 1997 as 
compared to $756,039 for fiscal 1996.  The decrease is due to a lack 
of orders for bar code hardware products.  Revenue for the Card Reader 
product line decreased to $49,806 in 1997 from $64,674 for the same 
period in 1996.  Management does not expect revenue from this product 
line to increase and currently the company is supporting its existing 
customer base.

	Revenue for the software product line which includes the 
Company's BridgeNet software product decreased $137,374 or 16% to 
$710,716 in fiscal 1997 as compared to $848,090 for the same period in 
1996.  BridgeNet continues to be the Company's main focus and the 
product of the future.  The Company did not generate as many custom 
application projects as it had forecasted for 1997.  Management 
expects revenue from the BridgeNet product line coupled with the 
NetWeave product line to increase in future years.  Revenue from the 
Label Generating Systems ("LGS") product line decreased $327,100 or 
32% to $688,195 for the year ended July 31, 1997 as compared to 
$1,015,295 for the same period in 1996.  The decrease is due to a 
decrease in demand for the Model 2400 Label Generating System.  The 
decrease is also due to Time-Med terminating its contract to purchase 
the Model 2400 LGS. 

Operating Expenses

	Cost of Sales increased to 55% of revenues 1997 as 
compared to 46% in 1996.  The increase is attributed to a reserve for 
obsolete inventory of $132,000 and in cost of sales of $155,000 for 
the NetWeave Licensing agreement.

	Selling and administrative expenses increased $226,411 or 
18% to $1,511,949 as compared to $1,285,538.  The increase is 
primarily due to the NetWeave Licensing Agreement which generated 
$123,000 in selling and administrative expenses for fiscal 1997.  The 
increase is also due to a $50,000 contingency reserve for the 
restructuring of the NetWeave Licensing Agreement in addition to a 
$80,000 reserve for the NetWeave note receivable and factored 
receivables.

	Research and development expenses increased 32% or 
$119,544 to $496,862 for the year ended July 31, 1997 as compared to 
$377,318 for the same period in 1996.  The increase is due to
                                       18
<PAGE)				                           
$68,000 from the NetWeave Licensing Agreement in addition to $51,000 
from the Company's R&D department.  The Company did not 
generate sufficient custom programming jobs so programmers spent more 
time on enhancing the Company's software products.

Operating Income (Loss)

	The Company recorded an operating loss of $580,489 for 
fiscal 1997 as compared to operating income of $392,566 in fiscal 
1996. The operating loss in 1997 is due to a number of factors such as 
a decrease in revenue of $555,882 coupled with an increase in 
operating expenses of $417,173.  The operating loss is also due to 
$262,000 in non-recurring changes for fiscal 1997. Management expects 
to increase revenues and keep operating expenses constant in 1998.

Other income

	Interest income increased from $21,961 to $38,801 in 1997 
as compared to $16,840 in 1996.  The increase is due to additional 
funds available which the Company invested and generated interest 
income.  Interest expense decreased $4,462 in fiscal 1997 to $6,372 as 
compared to $10,834 in fiscal 1996.  The decrease is due to the 
Company's reduction in capital leases.

	In 1997 the Company recorded $75,000 in other income.  
The $75,000 pertains to the termination of Time-Med's contract to 
purchase label generating systems from the Company.  The Company 
received $75,000 in cash and all of the previously purchased LGS from 
Time-Med in settlement on the contract.

Net Income (Loss)

	The Company recorded a net loss of $473,060 in 1997 as 
compared to net income of $237,748 in 1996.  The net loss in 1997 is 
attributed to a decrease in operating revenues, and an increase in 
operating expenses.  The Company recorded $262,000 in non-recurring 
charges in fiscal 1997.  The non-recurring charges relate to inventory 
reserve, reserve for notes receivable and factored receivables and the 
restructuring of the NetWeave Licensing Agreement.

	The Company continues to focus on its BridgeNet Data 
Collection Management System and the NetWeave middleware product. The 
majority of the Company's R&D expenditures are spent on BridgeNet and 
NetWeave.  The Company continued its R&D effort on porting BridgeNet 
to Windows 95 and Windows NT and expects to generate future revenue 
from this effort.

	In addition the Company has hired a new Vice President of 
Sales and Marketing in August, 1997 and has hired an additional sales 
person in October 1997.  The Company anticipates increased revenues 
from the above two hires.

	The Company continues to expand its customer base which 
includes:  AMP, Inc., Bell Atlantic, Lucent Technologies, 
                                       19
<PAGE>				       
Gemini Industries, P.C. Richards and Tommy Hilfiger. The Company 
anticipates future custom application projects with the above 
mentioned companies.

Results of Operations

Year ended July 31, 1996 compared with Year Ended July 31, 1995

Operating Revenues

Operating revenues increased to $3,784,480 or 20.2% for 
the year ended July 31, 1996 compared to $3,147,409 for fiscal year 
ended July 31, 1995.  Sales of Bar Code equipment (including 
software) increased 56% to $1,604,129 for the current year due to an 
increase in direct sales and the Company's focus of increasing sales 
in these product lines.  Sales of the other product lines, except 
the LGS product line, decreased over the prior year (see Product 
lines in Part I).  

	Revenue for the weighing equipment line decreased 15% to 
$1,100,382 for fiscal 1996.  This decrease was due to a decrease  in 
volume.  Revenue for the Card Reader product line decreased to 
$64,674 from $105,737 for the same period last year. Management does 
not expect revenue from this product line to increase.  Revenue for 
the LGS product line (formerly CTSI subsidiary) increased to 
$1,015,295 compared to $724,533 a year ago.  This 40% increase is 
due to an increase in product demand. 

Operating Expenses

Cost of sales as a percentage of revenue decreased to 46% 
in 1996 as compared to 55% a year ago.  The decrease is largely due 
to more efficient operations in addition to better pricing of the 
Company's product lines.

Selling and administrative expenses decreased 21% to 
$1,285,538 in 1996 as compared to $1,625,508 in 1995. The decrease 
is primarily due to the closing of the Company's Ohio sales office, 
reduced health insurance costs and reduced professional fees.  The 
decrease is also due to the Company's effort to streamline 
operations and an overall operating strategy to reduce 
administrative expenses.

Research and development expenses increased $27,543 or 8% 
to $377,318 compared to $349,775 in fiscal 1995. The increase is due 
to a combination of factors.  The Company closed its Massachusetts 
R&D facility in May 1995 and subsequently paid lease termination 
fees and other relocation costs in fiscal 1996.  The Company hired 
additional personnel for the R&D department in fiscal 1996 to 
support the research and development on the BridgeNet product line.

In the fourth quarter of fiscal 1995 the Company recorded 
a $800,765 restructuring charge.  This amount included the write off 
of $500,000 of goodwill which primarily resulted from the purchase 
                                       20
<PAGE>				       
of the Company's subsidiary, CTSI. This amount also included a 
$300,765 charge for obsolete inventory related to product lines 
which the Company is deemphasizing. 

Operating Income (Loss)

	The Company recorded operating income of $392,566 for 
fiscal 1996 as compared to an operating loss of $1,346,003 in fiscal 
1995.  The operating income in fiscal 1996 is attributed to 
increased operating revenues, increased profit margins as well as a 
decrease in operating expenses.  The operating loss in fiscal 1995 
was primarily due to a restructuring charge of $800,765.

Other Income (Expenses)

Interest income increased in fiscal 1996 as compared to 
1995 due to higher cash balances which were invested in money market 
accounts.  Interest expense decreased in 1996 as compared to 1995 
due to a decrease in interest expense on capital leases.  

Income Tax Provision (Benefit)

The Company recorded an income tax provision of $162,500 
for fiscal 1996 as compared to an income tax benefit of $121,895 in 
fiscal 1995.  See Footnote 9 on page F-13.

Net Income (Loss)

The Company recorded net income of $237,748 in 1996 as 
compared to a net loss of $1,219,339 in 1995.  Net income in 1996 is 
primarily attributed to increased operating revenues, increased 
profit margins and a decrease in operating expenses.  The net loss 
of $1,219,339 in 1995 is primarily attributed to a non-recurring 
restructuring expense of $800,765 as well as a reduction in 
operating revenues.

Vertex's major focus continues to be the development of 
its BridgeNet Data Collection Management System and related 
products.  The majority of its R&D expenditures are spent in this 
effort. The Company expended significant time in porting BridgeNet 
to Windows '95 and Windows NT, which did not significantly 
contribute to this year's revenue but is expected to contribute to 
next year's revenue.

The Company has increased its direct sales and marketing 
efforts with the hiring of an additional sales person in fiscal 1996 
and anticipates that this will have an impact in fiscal 1997.  The 
Company also expanded its Value Added Reseller (VAR) channel, and 
has trained many members of their technical staff on Vertex's 
products.
                                       21
<PAGE>				       


Vertex continues to expand and service the systems 
installed at Bell Atlantic.  They are a prime customer for the 
Windows NT port as mentioned above.

	The Company has developed the capability of printing 
thermal bar code labels for the health care industry on a 4 inch 
wide label stock.  This capability can be adapted to multiple 
printers.

Capital Resources and Liquidity:

Working capital decreased to $1,184,762 at July 31, 1997 
from $1,489,689 on July 31, 1996.  The decrease is primarily due to 
a decrease in accounts receivable, notes receivable and in 
inventory, coupled with an increase in accrued expenses and other 
liabilities and an increase in deferred revenue in 1997 as compared 
to 1996.  The Company's cash position increased from $394,344 at 
July 31, 1996 to $608,553 at July 31, 1997 due to the above factors. 
Management believes that cash and working capital are at sufficient 
levels to meet the short term needs of the Company. The Company is 
looking for additional financing and is formulating a business plan 
to deal with the long term needs of the Company.

Capital expenditures were approximately $28,000 and 
$118,000 for the fiscal years ended July 31, 1997 and 1996, 
respectively. The Company upgraded its computer hardware and 
software systems in fiscal 1996. 

Item 8.  Financial Statements and Supplementary Data

The information called for by this "Item 8" is included 
following the "Index to Financial Statements and Schedules" 
appearing at the end of this Form 10-K.

Item 9.  Changes in and Disagreements with Accountants on           
        Accounting and Financial Disclosure

	Not applicable.
                                       22
<PAGE>				       
                         	PART III

Item 10.  Directors and Executives Officers of the Company

Certain information about directors and officers of the 
Company is contained in the following table:

Name	Age	Position

James Q. Maloy(1)	65	Chairman      
                                and Director

Ronald C. Byer(1)	64	President, CEO
                                and Director

Robert T. McLaughlin	35	Chief Financial
                                Officer and 
                                Treasurer

Barbara H. Martorano	40	Secretary

Wilbur Highleyman(2)	64	Director

George Powch(2)         49      Director

Irwin Dorros(2)         68      Director

(1) Members of Stock Option Committee and Trustees under the 
401(K)Plan.

(2) Members of Audit Committee.

All directors hold office until the next annual meeting of 
shareholders of the Company or until their successors have been 
elected and qualified.  Officers serve at the discretion of the 
Board of Directors.  Directors who are not officers receive $1,000 
annual compensation, paid quarterly, for attending director's 
meetings and are reimbursed for all related expenses.

Mr. Maloy, a co-founder of the Company, has been its Chairman 
of the Board of Directors and a director on a full-time basis since 
its inception in 1974.  In 1983, he became President and chief 
executive officer as well.  From 1962 to 1974, Mr. Maloy served as 
executive vice president, as well as marketing and engineering 
managers for Datascan, Inc., a publicly-held company that was 
acquired by Dymo Industries, Inc. in 1972.  Datascan was a designer 
and manufacturer of electro-mechanical equipment.  From 1955 to 1962 
Mr. Maloy was employed by Bendix Aviation Corp. rising to a project 
manager and heading a major group.  At Bendix he was involved in the 
design and manufacture of electronic test equipment for the 
                                       23
<PAGE>				       
military.  Mr. Maloy is a graduate of City College of New York with 
a bachelor's degree in electrical engineering.  On July 31, 1995 Mr. 
Maloy stepped down as President of the Company and on January 17, 
1996 he stepped down as Chief Executive Officer, but remains 
Chairman of the Board, and a Director.

Mr. Byer joined the Company in 1975 and has served as Vice 
President of Marketing and Sales since 1979, Treasurer since 1983, 
Executive Vice President since 1985 and a Director since 1976.  From 
1963 to 1975, Mr. Byer held various positions at Datascan, Inc.  
After its acquisition by Dymo Industries, Inc., he became manager of 
its newspaper computer systems group.  From 1958 to 1972 Mr. Byer 
was employed by Bendix Aviation Corp.  Mr. Byer has a bachelor's 
degree in electrical engineering from Rensselaer Polytechnic 
Institute ("RPI").  Mr. Byer was promoted to President of the 
Company on July 31, 1995 and to Chief Executive Officer on January 
17, 1996.

	Mr. McLaughlin joined the Company in November, 1995 and has 
served as Chief Financial Officer and Treasurer.  Mr. McLaughlin is 
a Certified Public Accountant and started his career in public 
accounting with the firm of Peat Marwick Mitchell & Co.  From 1988 
to 1992 he was Vice President, Treasurer and Controller of Valley 
Savings Bank (NASDAQ:VSB). From 1992 to 1994 he was Assistant 
Controller of Hanover Direct, Inc. (AMEX:HDI).  From 1994 until he 
joined the Company Mr. McLaughlin operated his own public accounting 
firm. Mr. McLaughlin has a Bachelor of Science degree in accounting 
from Manhattan College.

 	Mrs. Martorano joined the Company in June, 1990 and has served 
in a variety of positions, including Sales Coordinator, Office 
Administrator, Assistant to the Secretary, President and Chairman of 
the Board, as well as, Corporate Secretary as of January 17, 1996.  
Mrs. Martorano is a graduate of Berkeley, Garret Mountain Campus.

Dr. Highleyman was elected to the Company's Board of Directors 
in 1985.  He is currently chairman of NetWeave, a network software 
vendor.  From 1962 to date he founded and has served as chairman of 
the board of directors of the Sombers Group, a supplier of turnkey 
software packages.  He founded Mini Data Services, Inc., a data 
processing services supplier in 1969 and served as its chairman of 
the board from that date until 1991.  He was also a director of 
Science Dynamics, Inc., a publicly-held company.  From 1962 to 1968 
he was co-founder and vice-president of Data-Trends, a publicly-held 
supplier  of turnkey realtime computer systems.  He holds a bachelor 
of electrical engineering from RPI, a masters of electrical 
engineering from Massachusetts Institute of Technology and a 
doctorate of electrical engineering from Brooklyn Polytechnic 
Institute.
                                       24
<PAGE>				       


Mr. Powch has served as a Director of the Company since 1987. 
 He is President & CEO of Huber + Suhner (North America) Inc., 
responsible for the North American units of Huber + Suhner AG of 
Switzerland.  These include Champlain Cable Corporation, a 
manufacturer of specialty wire and cable, Huber + Suhner, Inc. a 
manufacturer and reseller of RF and microwave components for 
telecommunications, and Huber + Suhner (Canada) Ltd. He was 
previously Vice President & General Manager of Cinch Connectors, a 
division of Labinal Components & Systems, Inc.  From 1987 to 1993, 
Mr. Powch was President of BFI-IBEXSA International Inc., a 
distributor of electronic components.  Prior to that, he held a 
variety of positions including President of Diffracto Ltd.(1984-
1986) and VP & General Manager of Bendix's Robotics Division (1981-
1983).  Mr. Powch has an MBA degree from Harvard Business School, an 
M.S. degree from Stanford University and a B.S. from MIT, both in 
Electrical Engineering.

Dr. Dorros was elected to Vertex's Board of Directors in 1987. 
 He is currently retired and a consultant in telecommunications.  
From 1982 to July 1993 Dr. Dorros served as Executive Vice President 
and Director of Bell Communications Research ("Bellcore").  He was 
responsible for all the Bellcore's technical programs including 
research, development and engineering.  From 1978 to 1982, he served 
as an Assistant Vice President of AT&T for network planning.  From 
1956 to 1978, Dr. Dorros was employed by Bell Telephone Laboratories 
in various capacities, including Director of Systems Engineering 
programs.  His current consulting work pertains to management and 
mergers and acquisitions in telecommunications.  Dr. Dorros holds 
Bachelor and Master of Science degrees from the Massachusetts 
Institute of Technology and a Doctorate in Electrical Engineering 
from Columbia University.  He is a member of the National Academy of 
Engineering.
                                       25
<PAGE>				       
Item 11.  Executive Compensation

	The following table sets forth information concerning the 
annual and long-term compensation for services in all capacities to 
the Company for the fiscal years ended July 31, 1995, 1996 and 1997 
of those persons who were, at July 31, 1997, executive officers of 
the Company earning annually $100,000 or more:

<TABLE>
                             SUMMARY COMPENSATION TABLE
                                                                                 
                                                                                           
									      All Other
Annual Compensation                      Long-Term Compensation             Compensation   
  (a)      (b)    (c)      (d)          (e)         (f)        (g)         (h)        (i)
                                       Other     Restricted                           All
Name and                               Annual      Stock                   LTIP      Other
Principal         Salary   Bonus    Compensation   Award(s)   Options/   Payouts Compensation
Position    Year    ($)      ($)          ($)         ($)      SARs (#)    ($)         $)    
<CAPTION>
<S>        <C>    <C>       <C>         <C>         <C>       <C>         <C>      <C>           
James Q.   1997   $ 54,571    -         $ 2,765      -           -          -          -
Maloy      1996   $ 56,520    -         $ 5,210
Chairman   1995   $ 96,852    -         $ 6,506      -           -          -          -

Ronald C.  1997   $115,000    -         $ 6,150
Byer       1996   $106,480    -         $ 6,055      -           -          -          -
CEO,       1995   $ 87,901    -         $ 6,506      -           -          -          -
President
<FN>
(1)	All Officers and non-union employees of Vertex are covered by
a pension plan that is financed by voluntary employee and Company
contributions.  See "401(k) Savings and Retirement Plan" and Note 8
of Notes to Financial Statements.

(2)	Messrs. Maloy and Byer are each provided with an automobile by the
Company; a portion of which may represent the personal use thereof
estimated at $2,500 per year and is excluded.
</TABLE>
On November 13, 1995 Mr. McLaughlin was granted 50,000 stock options 
at an exercise price of $.75 which vest over five years and expire on 
November 13, 2005.  These shares were granted under the Company's 
Incentive Stock Option Plan.  Stock appreciation rights are not 
granted under the Incentive Stock Option Plan.  The Company does not 
currently have in effect a Long-Term Incentive Plan ("LTIP") and, 
consequently, no such awards were granted to Vertex's executive 
officers in fiscal years covered above.

	There were no unexercised options, under the incentive stock 
option plan to purchase the Company's common stock in fiscal 1996 by 
the above named officers. On March 31, 1997 Mr. McLaughlin exercised 
an option for 10,000 shares of common stock.

	The Company had no other executive officers other than Mr. Maloy, 
Mr. Byer, Mr. McLaughlin and Mrs. Martorano.
                                       26
<PAGE>				       
The Company entered into a three (3) year employment contract 
with Carlo Pastore commencing on May 14, 1993 to serve as its Sales 
and Marketing Director.  Under this contract, Mr. Pastore is to 
receive as compensation:  (a) an annual salary of $80,000 plus one 
percent (1%) commission on all Vertex's bar code product sales; (b) 
reimbursement of  business expenses incurred; (c) grant of a five (5) 
year stock option to purchase up to 75,000 shares of Vertex's Common 
Stock under its Incentive Stock Option Plan at an exercise price of 
$7.625; (d)  the same group benefits received by other Vertex 
executives and (e) use of a leased automobile costing up to $750 per 
month and a right of first refusal to purchase such vehicle at the end 
of the lease term.  On October 6, 1995 the Company terminated Mr. 
Pastore's employment.  Among other things Mr. Pastore received 
fourteen weeks compensation, 35,000 non-qualified stock options at 
$1.25 per share which expire October 6, 2000, the use of a Company 
paid auto with the option to buy at the end of the lease term, 
reimbursement for medical coverage through December 31, 1995 and a 
line of credit with Vertex Industries to establish his own value added 
reseller business. The Company presently has no obligation to supply 
Mr. Pastore with a line of credit.

On May 19, 1993, Vertex also entered into a three (3) year 
employment contract with Kevin R. Halloran, its Technical Director.  
Pursuant to the terms of this agreement, Mr. Halloran will earn an 
annual base salary of $95,000, which increases by 3% on each November 
6th from 1993 through 1995.  Under this contract, Mr. Halloran 
receives reimbursement for business expenses and normal group benefits 
available to other Company executives.  This contract also provides 
Mr. Halloran with the grant of a 10 year non-qualified stock option 
agreement to purchase up to 300,000 shares of Vertex's common stock at 
an exercise price of $7.875 per share.  Such options may be exercised 
in 75,000 share increments on or after each November 6th from 1993 
through 1996.  Should the market price for the Company's common stock 
decline below the exercise price of the options, the Employee may 
chose to retire all unexercised options and have new ones granted to 
the extent of the number of unexpired options outstanding with a new 
exercise price at the then market price.  On December 29, 1995 Mr. 
Halloran retired all unexercised options (300,000 options) and had new 
options granted at $.50, the market price of the common stock on 
December 29, 1995. On April 3, 1997 Mr. Halloran terminated his 
employment with the Company.  The Company waived the 30 day 
termination clause on the above mentioned options.

Under the Company's Incentive Stock Option Plan ("The Plan"), 
options to purchase a maximum of 1,500,000 shares of its Common Stock 
may be granted to officers and other key employees of the Company.  
Options granted under the Plan are intended to qualify as incentive 
stock options under the Economic Recovery Tax Act of 1981 (the "1981" 
Act) as amended.

The Plan is administered by the Board of Directors and a 
committee presently consisting of two members of the Board which 
determines which persons are to receive options, the number of shares 
                                       27
<PAGE>
that may be purchased under each option and the exercise prices.  In 
the event an optionee voluntarily terminates his employment with the 
Company, he has the right to exercise his accrued options within 30 
days of such termination.  However, the Company may redeem any accrued 
options held by each optionee by paying him the difference between the 
option price and the then fair market value.  If an optionee's 
employment is involuntarily terminated, other than because of death, 
he also has the right to exercise his accrued options within 30 days 
of such termination.  Upon death, his estate or heirs have one year to 
exercise his accrued options.  The maximum term of any option is ten 
years and the option price per share may not be less than the fair 
market value of the Company's shares on the date the option is 
granted.  However, options granted to persons owning more than 10% of 
the voting shares of the Company may not have a term in excess of five 
years and the option price per share may not be less than 110% of the 
fair market value on the date the option is granted.

 	If the aggregate fair market value of the shares of Common Stock 
(determined at the time the option is granted) with respect to which 
incentive stock options are exercisable for the first time by such 
optionee during any calendar year (under all such plans) exceeds 
$100,000, then only the first $100,000 of such shares so purchased 
will be treated as exercised under the Plan and any excess over 
$100,000 so purchased shall be treated as options which are not 
incentive stock options.  This rule shall be applied by taking options 
into account in the order or sequence in which they are granted.  
Options must be granted within ten years from the effective date of 
the Plan.

Options granted under the Plan are not transferable other than by 
will or by the laws of descent and distribution.  Options granted 
under the Plan are protected by anti-dilution provisions increasing 
the numbers of shares issuable thereunder and reducing the exercise 
price of such options, under certain conditions.  The Plan expires on 
October 9, 2005. Any option outstanding at the termination date will 
remain outstanding until it expires or is exercised in full, whichever 
occurs first.  At the Company's annual meeting in the second quarter 
of fiscal 1997 the Company's shareholders approved an additional 
500,000 shares of common stock to be issued under the incentive stock 
option plan for a total of 1,500,000 shares of common stock in the 
plan. 

As of July 31, 1997 options to acquire 966,000 shares of the 
Company's Common Stock at exercise prices of $.475 to $8.12 per share 
have been granted under the Plan to 13 employees and three directors of 
the Company.  As of July 31, 1997 298,400 options have been exercised 
and 667,600 options are outstanding, with 144,600 options presently 
exercisable.

	During fiscal 1997 the Company granted 140,000 options to two 
service firms as partial payment for financial, legal and consulting 
services.  The options are exercisable at 20,000 options at $1.00, 
20,000 options at $1.25, 20,000 options at $1.75, 40,000 at $3.00 and 
40,000 options at $4.00 and expire at various dates through February, 
2001.  These options are currently exercisable.  These stock options 
                                       28
<PAGE>				       
have been registered under the Securities Act of 1933 on form S-8.  
During fiscal 1996 the Company granted 35,000 options to two service 
firms as partial payment for financial, legal and consulting services. 
 The options are exercisable at 20,000 options at $.91 and 15,000 
options at $.75 and expire on February 14, 2001 and January 26, 1999.

Vertex maintains a 401(k) savings plan (the "401(k) Plan") for 
the benefit of all employees age 18 or over who have worked for at 
least six months and who are not covered by a collective bargaining 
agreement.  The 401(k) Plan is qualified under Section 401(a) of the 
Code and is intended to qualify under Section 401(k) of the Code.

Under the current terms of the 401(k) Plan, employees may elect 
to defer from Federal income tax from 1% to 17% of their annual 
compensation, not to exceed Internal Revenue Code limits and have it 
contributed to the 401(k) Plan on their behalf.  In addition, Vertex 
makes a contribution of up to 3% of a contributing employee's salary. 
 The salary deferrals are fully vested, while the Company's 
contributions vest 20% upon the completion of the second year of 
service with the Company or its subsidiaries, 20% upon completion of 
the third year of service, 20% upon the completion of the fourth year 
of service, 20% upon the completion of the fifth year of service and 
the remaining 20% upon the completion of the sixth year of service or, 
if earlier, upon the death, disability or retirement of the 
participant.  Benefits under the 401(k) Plan are generally distributed 
in a lump sum following the participant's retirement, death, 
disability or termination of employment, or in a case of hardship, 
prior to the termination of the participant's employment.

The assets accumulated by the 401(k) Plan are held in a trust, 
the trustees of which are Messrs. Maloy and Byer, who are officers and 
directors of the Company.  Under the terms of the 401(k) Plan, Vertex 
has agreed to indemnify the trustees to the fullest extent permitted 
by law against any liability whatsoever for any action taken or 
omitted by them in good faith in connection with the 401(k) Plan 
unless it results from their own willful misconduct.

The charge against income for matching contributions for fiscal 
1997, 1996 and 1995 were $5,787, $14,865, and $5,342, respectively.  
                                       29
<PAGE>				       
The following directors of Vertex were granted qualified stock 
options in the amounts specified opposite their names, at the exercise 
prices so indicated and on the dates specified:

     Name of            Number of         Exercise Price      Date of
    Director          Option Shares (1)    Per Option (1)      Grant 

Wilbur Highleyman        32,000               $ 4.25         1/20/93
                         10,000                 1.00         6/11/97

Irwin Dorros             32,000               $ 4.25         1/20/93
                         10,000                 1.00         6/11/97

George Powch             24,000               $ 4.25         1/20/93
                         10,000                 1.00         6/11/97

(1)	Adjusted for 2 for 1 stock split effective April 19, 1993.
(2)	No options were granted to Directors in Fiscal 1996 and 1995. 
(3)	The above options were granted under the incentive stock option plan 
        as discussed above.


Item 12:  Security Ownership of Certain Beneficial Owners and
          Management

The following information table sets forth certain information regarding 
the Company's Common Stock owned on September 30, 1997 by (i) each who is 
known by the Company to own beneficially more than 5% of its outstanding 
Common Stock, (ii) each director and officer, and (iii) all officers and 
directors as a group:

Names and Address of
Directors, Officers and              Shares Owned  (1) (2)
5% Shareholders                         Number      Percent

James Q. Maloy                       1,202,208       23.4
 23 Carol Street
 Clifton, New Jersey
Ronald C. Byer                         448,422        8.7
 23 Carol Street
 Clifton, New Jersey
All officers and director            1,700,630       33.2 
 as a group (6 persons)

(1)	Does not give effect to the issuance of up to 1,500,000 shares of 
Common Stock reserved for issuance under the Company's incentive 
stock option plan, 522,000 shares under non-qualified stock 
options.

(2)	Gives effect to a 2 for 1 stock split effective April 19, 1993

(3)	Includes 8,000 shares of Common Stock owned by Dr. Dorros, 40,000 
shares of common stock owned by Mr. Powch and 2,000 shares of 
Common Stock owned by Dr. Highleyman's pension plan
                                       30
<PAGE>				       
Item 13.  Certain Relationships and Related Transactions

	On May 23, 1996, the Company entered into a contingent and 
conditional Memorandum of Agreement (the "Memorandum"), as amended by 
letters of July 15, 1996 and Board Resolution of September 25, 1996, 
with Netweave Corp.  ("NetWeave"), pursuant to which the parties could 
enter into a business combination, proposed generally as an exchange 
of all of Netweave's stock for a portion of the Company's common stock 
and warrants to purchase the Company's common stock. The proposed 
business combination was subject to fulfillment of certain conditions 
set forth in the Memorandum relating principally to the achievement of 
specific business goals and objectives by Netweave Corp.  NetWeave did 
not attain the necessary financial ratios and operating results 
required within the Memorandum for the Company to acquire NetWeave. In 
connection with the planned transaction the Company advanced NetWeave 
$100,000 for working capital purposes and received a promissory note. 
The note bears interest at 6%.  In July 1996 the Company entered into 
a factoring agreement with NetWeave whereby the Company would factor 
certain accounts receivable of NetWeave.  NetWeave has defaulted on 
the $100,000 note and no interest has been paid.  NetWeave has 
defaulted on the factored receivables which have a balance of $81,369 
as of July 31, 1997.  The Company is in the process of restructuring 
the repayment of the note and the factored receivables amounts from 
NetWeave. 

        On February 17, 1997 the Company entered into a License Agreement
with NetWeave Corporation to develop, market, sell and support the NetWeave 
product worldwide.  The Company will pay NetWeave a royalty on the 
initial licenses sold and on annual license fees paid by the customer 
for maintenance and support of the NetWeave product.  Under terms of 
the License Agreement, NetWeave Corporation assigns its existing 
customer base to The Company along with the existing sales 
representative agreements in the U.S. and the master distributor 
agreement with SX Consultancy for Europe and Asia.  SX Consultancy is 
a European software distributor and developer of custom software based 
in the UK with ties to distributors in Asia.  The Company will 
maintain the current NetWeave Corporation facility in Philadelphia 
along with existing employees. Vertex leases the facility for $2,200 
from Dr. Wilbur Highleyman.  The License Agreement replaces the 
Conditional Acquisition Agreement which the Company announced in May, 
1996.  The Sombers Group, Inc. custom software portion of the original 
agreement remains part of NetWeave Corporation. For the year ended 
July 31, 1997, the NetWeave License Agreement generated revenues of 
$105,000. For the year ended July 31, 1997 the Company paid NetWeave 
Corporation $20,000 in royalty payments.

	With the addition of Netweave applications, BridgeNet 
software could increase its potential consumer base, due to the 
expanding number of host systems that could be connected through 
NetWeave.  Netweave could provide the underpinning to allow BridgeNet 
terminals to work with host systems not currently supported.  
Additionally, broader BridgeNet applications could be supported in 
                                       31
<PAGE>				       
which BridgeNet hosts communicate with other hosts and databases via 
Netweave applications.

	Dr. Wilbur H. Highleyman, Chairman of Netweave Corp., has 
been a director of Vertex since 1985 and presently owns 25.5% of 
Netweave Corp.  Ronald C. Byer, Jr., the President of Netweave Corp., 
is the son of Ronald C. Byer, the President of the Company.  Ronald C. 
Byer, Jr., presently owns 2.1% of Netweave Corp.
                                       32
<PAGE>				       
                                   PART IV

Item 14.	Exhibits, Financial Statements, Schedules and Reports  
                on Form 8-K

(a)  The following documents are filed as a part of this report:

1. and 2.  Financial Statements:

1.  Financial Statements and Supplementary Data:

Index to Consolidated Financial Statements

Reports of Independent Public Accountants

Consolidated Balance Sheets as of July 31, 1997 and 1996

Consolidated Statements of Operations for the Years Ended 
July 31, 1997, 1996 and 1995

Consolidated Statements of Changes in Stockholders' Equity 
for the Years Ended July 31, 1997, 1996 and 1995

Consolidated Statements of Cash Flows for the Years Ended 
July 31, 1997, 1996 and 1995

Notes to Consolidated Financial Statements

2.  Financial Statement Schedules:

Schedules for the Years Ended July 31, 1997, 1996 and 1995.

Schedule II - Valuation Qualifying Accounts

Schedules other than those listed above have been omitted 
because they are not applicable or the required information 
is shown in the financial statements or notes thereto.

Separate financial statements for Vertex Industries, Inc. 
are not required.  Vertex Industries, Inc. total assets at 
July 31, 1997, constitute more than 75% of total 
consolidated assets at the same date.
                                       33
<PAGE>				       

3.  Exhibits:

The following list of exhibits are incorporated by reference 
from the Company's Registration Statement filed under the Securities 
Act of 1933, as amended (File No. 33-897-NY) and those filed pursuant 
to Registration Statement on Form 8-A under the Securities Exchange 
Act of 1934.

1.1	Form of Underwriter's Warrant Agreement and Warrant.

	2.1	Form of Common Stock Certificate.

	3.1	Articles of Incorporation and Amendment.

	3.2	Amended By-laws (See also Registration Statement on 
                Form 8A referred to above).

	5.1	Opinion of Cascone & Rapaport, including its consent.

	10.1	Assets Purchase Agreement between the Company and 
                Identicon Corp. dated April 25, 1983.

	10.2	Assets Purchase Agreement between the Company and Amp 
                Incorporated dated June 2, 1983.

	10.3	License Agreement between the Company and Speed Queen 
                Company dated March 16, 1985 and amendment thereto.

	10.4	Distributor Agreement between the Company and Saab 
                Automation AB dated September 4, 1984 and amended June 
                17, 1986.

	10.5	Incentive Stock Option Plan dated October 10, 1985 and 
                Form of Agreement.

	10.6	Union Contract between the Company and Local 2262 of 
                New Jersey dated November 6, 1984.

	10.9	Lease between the Company and Ninth Avenue Equities 
                Co., dated May 9, 1983.

	10.10	Agreements between the Company and Robert L. 
                Richardson dated August 1, 1981.

	10.11	Agreement between the Company and Calvin S. Wesley 
                dated December 20, 1984.

	10.12	Promissory Notes of the Company issued to Messrs. 
                Maloy and Byer dated December 15 and 16, 1975.

	10.13	Forms of Agreement between the Company and its Sales 
                Representatives.
                                       34
<PAGE>				       
	10.14	Purchase Agreement between Vertex, VBM and Dicom, 
                Amendment and certain schedules thereto.

	10.15	Purchase Agreement between Vertex and CTSI and certain 
                schedules thereto.

	10.16	401(k) Retirement and Savings Plan.

	10.17	OEM Agreement between Vertex and Scientific Games, 
                Inc. dated November 2, 1987.
             	
        10.18	Employment Agreement between the Company and
		Carlo Pastore dated May 14, 1993.

        10.19	Employment Agreement between the Company and
		Kevin R. Halloran dated May 19, 1993.

        10.19	Lease Agreement between the Company and
		KHIP Associates dated August 20, 1993.

        10.20   Sublease Agreement between the Company and
		Thea & Schoen, Inc. dated May 20, 1993.

        10.21   Consulting Agreement between the Company and
		Kearney Systems, Inc. dated September 24, 1993.

        10.21   Royalty Agreement between the Company and
		Kearney Systems, Inc. dated September 24, 1993.

        10.22 	Commission Agreement between the Company and
		Tri-State Telecomputers, Inc. dated June 7, 1993.

        10.23	Employment Termination Agreement between the Company 
                and Carlo Pastore dated September 26, 1995.  

        10.24	Sublease Agreement between the Company and Thea & 
                Schoen, Inc. dated October 12, 1995. 

        10.25   Retainer agreement between Company and Jeffrey Marks, 
                Esq. Dated January 26, 1996. 

        10.26   Consulting and Stock Option agreement between Company 
                and Vamcom Corporation dated February 15, 1996. 

	10.27	Indemnity Agreement between Company and Robert T. 
                McLaughlin dated April 3, 1996. 

	10.28	Letter  Agreement between Company, Computer 
                Transceiver Systems, Inc and Seymour H. Bucholz and 
                Rosner, Bresler, Goodman & Bucholz dated May 1, 1996. 
                                       35
<PAGE>
	10.29	Memorandum of Agreement and Amendment between Company 
                and NetWeave Corporation and Somber Group Inc. dated 
                May 23, 1996. 

	10.30	Loan Agreement and Promissory Note between Company and 
                NetWeave Corporation dated May 30, 1996. 

	10.31	Certificate of Merger of Sentry One into Vertex 
                Industries, Inc. dated June 17, 1996. 

	10.32	Certificate of Merger of Versci, Inc. into Vertex 
                Industries, Inc. dated June 17, 1996. 

	10.33	Master Distribution Agreement between Company and 
                NetWeave (Europe) dated July 1, 1996. 

	10.34	Factoring Agreement between Company and NetWeave 
                Corporation dated July 18, 1996. 

	10.35	Assignment and Amendment to Factoring Agreement Dated 
                October 8, 1996. (Filed herewith)

	10.36	Agreement with Davis Sauders Associates, LLC. Dated 
                November 1, 1996.   (Filed herewith)

	10.37	Amendment to Assignment and Amendment to Factoring 
                Agreement dated November 6, 1996. (Filed herewith)

	10.38	Retainer Agreement between Company and Law Offices of 
                Jeffrey D. Marks, Esq. P.C. dated January 9, 997.
                (Filed herewith)

	10.39	Pre-License Agreement between Company and NetWeave 
                Corporation dated February 18, 1997.(Filed herewith)

	10.40	License Agreement between NetWeave Corporation and 
                Vertex Industries, Inc. dated February 19, 1997
                (Filed herewith)

	10.41	Consulting Agreement between Company and Summit 
                Marketing & Public Relations, Inc. dated July 7, 1997. 
                (Filed herewith)

(b)  Reports on Form 8-K

No reports on Form 8-K were filed during the fiscal year ended July 
31, 1997.
                                    36
<PAGE>

                       VERTEX INDUSTRIES, INC. AND SUBSIDIARY
                     INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS: 

Reports of Independent Public Accountants                        F-2, F-3

Consolidated Balance Sheets as of July 31, 1997 and 1996         F-4, F-4a

Consolidated Statements of Operations for the Years Ended 
  July 31, 1997, 1996 and 1995                                   F-5
        
Consolidated Statements of Changes in Stockholders' Equity 
  for the Years Ended July 31, 1997, 1996 and 1995               F-6

Consolidated Statements of Cash Flows for the Years Ended 
  July 31, 1997, 1996 and 1995                                   F-7

Notes to Consolidated Financial Statements                       F-8 to F-18

SUPPLEMENTAL SCHEDULE:

Schedule II -- Valuation and Qualifying Accounts for the Years
  Ended July 31, 1997, 1996 and 1995                              F-19
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Vertex Industries, Inc. and Subsidiary:

We have audited the accompanying consolidated balance sheets of Vertex
Industries, Inc. and subsidiary (a New Jersey Corporation) as of July 31,
1997 and 1996 and the related consolidated statements of operations, changes
in stockholders' equity and cash flows for the years then ended.  These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Vertex
Industries, Inc. and subsidiary as of July 31, 1997 and 1996, and the results
of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole.  The schedule listed in
the index to consolidated financial statements is presented for purposes of
complying with the Securities and Exchange Commission's rules and is not part
of the basic consolidated financial statements.  This schedule has been
subjected to the auditing procedures applied in the audit of the basic
consolidated financial statements and, in our opinion, fairly states in all
material respects the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.

ARTHUR ANDERSEN LLP

Roseland, New Jersey 
October 7, 1997 

                                       F-2
<PAGE>
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors of 
Vertex Industries, Inc. and Subsidiary:

    We have audited the accompanying consolidated statements of operations, 
changes in stockholders' equity, and cash flows of Vertex Industries, 
Inc. and Subsidiary for the year ended July 31, 1995 and have also 
audited the supplemental schedule for the year ended July 31, 1995 listed in
the index on page F-1 of this Form 10-K. These financial statements and the
supplemental schedule are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements 
and the supplemental schedule based on our audit.

    We conducted our audit in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.

	In our opinion, the consolidated financial statements 
referred to above present fairly, in all material respects, the consolidated
results of operations and cash flows of Vertex Industries, Inc. and 
Subsidiary for the year ended July 31, 1995 in conformity with 
generally accepted accounting principles. In addition, in our opinion, 
the supplemental schedule referred to above, when considered in 
relation to the basic financial statements taken as a whole, presents 
fairly, in all material respects, the information required to be 
included therein.


                            s/Sax, macy, Fromm & Co., PC
                              Sax Macy Fromm & Co., PC
                            Certified Public Accountants

Clifton, New Jersey
October 3, 1995
                                       F-3
<PAGE>
<TABLE>
                    VERTEX INDUSTRIES, INC. AND SUBSIDIARY         
                          CONSOLIDATED BALANCE SHEETS
                              JULY 31, 1997 AND 1996
<CAPTION>
ASSETS                                                                  1997          1996
<S>                                                                 <C>           <C>
CURRENT ASSETS:
  Cash and cash equivalents                                           $608,553      $394,344
  Accounts receivable, less allowance for doubtful
       accounts of $75,985 July 31, 1997 and 1996                      450,266       608,164   
  Note and other receivables, net                                       95,451       170,755   
  Inventories, net                                                     582,609       693,179   
  Prepaid expenses and other current assets                             32,861        13,885
                                                                       -------       -------
           Total current assets                                      1,769,740     1,880,327
PROPERTY, EQUIPMENT AND CAPITAL LEASES                               1,895,152     1,867,259
  Less- Accumulated depreciation and amortization                   (1,545,071)   (1,393,102)
                                                                    ----------     ---------
       Net property, equipment and capital leases                      350,081       474,157 
                                                                    ----------     ---------
OTHER ASSETS:
 Cost in excess of net assets of companies acquired,
    net of amortization (accumulated amortization of
    $350,395 and $301,016 at July 31, 1997 and 1996, respectively)      63,492       112,872
    Deferred tax asset                                                 195,000       195,000
 Other assets                                                           55,142        53,500
                                                                    ----------     ---------
               Total other assets                                      313,634       361,372
               Total assets                                         $2,433,455    $2,715,856
                                                                    ==========    ==========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these consolidated balance sheets.
</TABLE>
                                       F-4
<PAGE>
<TABLE>
                     VERTEX INDUSTRIES, INC. AND SUBSIDIARY
                            CONSOLIDATED BALANCE SHEETS
                              JULY 31, 1997 AND 1996
                      LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>
                                                                                  1997             1996
<S>                                                                              <C>              <C>
CURRENT LIABILITIES:
  Current portion of long-term debt                                               $2,567           $2,800
  Current portion of obligations under capital leases                             14,516           32,849
  Accounts payable                                                               129,622          169,632
  Accrued expenses and other liabilities                                         170,643           99,237
  Deferred Revenue                                                               267,630           86,120
                                                                                 -------          -------
                Total current liabilities                                        584,978          390,638
                                                                                 -------          -------
LONG-TERM LIABILITIES:
  Long-term debt, net of current portion                                               0            2,567
  Obligations under capital leases, net of current portion                        17,065           30,308
                                                                                --------          -------
                Total long-term liabilities                                       17,065           32,875
                                                                                --------          -------
EXCESS OF NET ASSETS OF COMPANIES ACQUIRED OVER COST, net
  of amortization (accumulated amortization of $486,131 and $479,165
  at July 31, 1997 and 1996, repectively)                                              0            6,966    

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:

  Preferred stock, par value $.01 per share; 2,000,000 shares authorized;
    none issued an outstanding                                                         0                0
  Common stock, par value $.005 per share; 20,000,000 shares authorized;
   5,137,979 and 5,108,979 issued at July 31, 1997 and 1996, respectively         25,690           25,545
  Additional paid-in captial                                                   5,201,138        5,182,188
  Accumulated deficit                                                         (3,344,847)      (2,871,787)
                                                                              ----------       -----------
                                                                               1,881,981        2,335,946
  Less-Treasury stock, 12,872 shares at cost at July 31, 1997
     and 1996, respectively                                                      (50,569)         (50,569)
                                                                              ----------       -----------
                      Total stockholders' equity                               1,831,412        2,285,377
                                                                              ----------       -----------
                      Total liabilities and stockholders' equity              $2,433,455       $2,715,856
                                                                              ==========       ===========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these consolidated balance sheets.
</TABLE>
                                       F-4a
<PAGE>
<TABLE>
                     VERTEX INDUSTRIES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>
                                                            For the Years Ended July 31
                                                        1997             1996          1995
<S>                                                 <C>               <C>           <C>
OPERATING REVENUES                                  $3,228,598        $3,784,480    $3,147,409
                                                    ----------        ----------    ----------

OPERATING EXPENSES: 
    Cost of sales                                    1,800,276         1,729,058     1,717,364
    Selling and administrative                       1,511,949         1,285,538     1,625,508
    Research and development                           496,862           377,318       349,775
    Restructuring expenses                                   0                 0       800,765
                                                     ---------         ---------     ---------           
           Total operating expenses                  3,809,087         3,391,914     4,493,412
                                                     ---------         ---------     --------- 
           Operating income (loss)                    (580,489)          392,566    (1,346,003)
                                                     ---------         ---------     ---------

OTHER INCOME (EXPENSE): 
        Interest income                                 38,801            16,840        15,038
        Interest expense                                (6,372)          (10,834)      (14,468)
        Other                                           75,000             1,676         4,199
                                                     ---------         ----------    ----------
                                                       107,429             7,682         4,769
                                                     ---------         ----------    ----------    
Income (loss) before income taxes                     (473,060)          400,248    (1,341,234)
                                                     ---------         ----------    ----------

INCOME TAX PROVISION (BENEFIT): 
        Federal                                              0           138,287       (88,100)
        State                                                0            24,213       (33,795)
                                                     ---------         ----------    ----------   
                  Income tax provision (benefit)             0           162,500      (121,895)
                                                     ---------         ----------    ----------
                  Net income (loss)                  ($473,060)         $237,748   ($1,219,339)
                                                     =========         ==========  ============

NET INCOME (LOSS) PER SHARE OF COMMON STOCK              ($.09)             $.04         ($.24)
                                                     =========         ==========   ===========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING        5,102,003          5,360,763    5,060,832
                                                     =========         ==========   ===========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these
consolidated statements.
</TABLE>
                                       F-5
<PAGE>
<TABLE>
                         VERTEX INDUSTRIES, INC. AND SUBSIDIARY 
              CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                    FOR THE YEARS ENDED JULY 31, 1997, 1996 AND 1995
<CAPTION>
                                                                        Additional
                                                    Common Stock          Paid-In        Accumulated      Treasury
                                                  Shares     Amount       Capital          Deficit         Stock      Total
<S>                                             <C>          <C>         <C>              <C>             <C>         <C>
BALANCE, July 31, 1994                           4,844,837   $24,224     $4,726,687       ($1,890,196)    ($45,169)   $2,815,546

 Issuances of common stock- 
   Consideration for CTSI assets                   236,042     1,180        441,399                 0            0       442,579
   2,872 shares of parent common stock acquired
   by subsidiary                                         0         0              0                 0       (5,400)       (5,400)
   Overpayment on stock options refunded                 0         0           (135)                0            0          (135)
 Net loss                                                0         0              0        (1,219,339)           0    (1,219,339)
                                                   --------   -------     ---------        ----------      --------   -----------

BALANCE, July 31, 1995                           5,080,879    25,404      5,167,951        (3,109,535)     (50,569)    2,033,251

 Exercise of stock options                          28,100       141         14,237                 0            0        14,378
 Net income                                              0         0              0           237,748            0       237,748
                                                 ---------   -------     ----------        ----------       --------  -----------

BALANCE, July 31, 1996                           5,108,979    25,545      5,182,188        (2,871,787)     (50,569)    2,285,377

 Exercise of stock options                          24,000       120         14,600                 0            0        14,720
 Issuance of stock in consideration for services     5,000        25          4,350                 0            0         4,375
 Net loss                                                0         0              0          (473,060)           0      (473,060)
                                                  ---------   -------    -----------       -----------      -------   ----------

BALANCE, July 31, 1997                           5,137,979   $25,690     $5,201,138       ($3,344,847)    ($50,569)   $1,831,412
                                                 =========   ========   ===========       ===========     ========  ============ 
<FN>
The accompanying notes to consolidated financial statements are an integral part of these consolidated statements. 
</TABLE>
                                       F-6
<PAGE>
<TABLE>
                      VERTEX INDUSTRIES, INC. AND SUBSIDIARY 
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>       
                                                                          For the Years Ended July 31
                                                                      1997            1996           1995
<S>                                                               <C>              <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                                              ($473,060)        $237,748      ($1,219,339)
        Adjustments to reconcile net income (loss) to net cash    ----------        --------      ------------
           provided by (used for) operating activities-
             Depreciation and amortization                          194,382          147,347          142,899
             Deferred taxes                                               0          162,500         (165,100)
             Gain on sale of fixed assets                                 0            2,000           (1,524)
             Stock issued in consideration for services               4,375                0                0
             Noncash restructuring charge                                 0                0          800,765
            (Increase) decrease in assets- 
              Accounts receivable, net                              157,898         (145,552)         280,368
              Inventories                                           110,570          129,863         (105,268)
              Prepaid expenses and other current assets             (18,976)          15,490           11,040
              Note and other receivables                             75,304         (170,755)               0
             Increase (decrease) in liabilities- 
              Accounts payable                                      (40,010)          (9,245)          16,293
              Accrued expenses and other liabilities                 71,406          (51,859)         (32,279)
              Deferred revenue                                      181,510         (113,370)         199,490
                                                                  ---------         ---------         -------
                    Net adjustments                                 736,459          (33,581)       1,146,684
                                                                   ---------         ---------       ---------
                      Net cash provided by (used for)
                       operating activities                         263,399          204,167          (72,655)
                                                                   ---------         ---------       ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to property and equipment                             (27,892)         (117,720)         (76,968)
   Proceeds from sale of fixed assets                                    0             3,166            6,858
   Deferred acquisition costs -- CTSI                                    0                 0           31,564
   Increase in other assets                                         (1,642)           (3,791)          (1,625)
                                                                   -------          --------        ---------
                    Net cash used for investing activities         (29,534)         (118,345)         (40,171)
                                                                   -------          --------        ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayments of debt                                              (2,800)           (2,800)          (2,800)
    Repayment of obligations under capital lease                   (31,576)          (24,937)         (23,374)
    Purchase of treasury stock                                           0                 0           (5,400)
    Overpayment on stock option refunded                                 0                 0             (135)
    Proceeds from exercises of stock options                        14,720            14,378                0
                                                                   -------           -------         ---------
                    Net cash used for financing activities         (19,656)          (13,359)         (31,709)
                                                                   -------           --------        ----------
                    Net increase (decrease) in cash                214,209            72,463         (144,535)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                     394,344           321,881          466,416
                                                                   -------           -------          -------

CASH AND CASH EQUIVALENTS AT END OF YEAR                           $608,553         $394,344         $321,881
                                                                   ========         ========         ========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these consolidated statements. 
</TABLE>
                                       F-7         
<PAGE>
                  VERTEX INDUSTRIES, INC. AND SUBSIDIARY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (1)	SUMMARY OF SIGNIFICANT
	ACCOUNTING POLICIES:	

This summary of significant accounting policies of Vertex Industries, Inc.
and Subsidiary (the Company) is presented to assist in understanding the
Company's consolidated financial statements.

Nature of Business-
The Company sells and distributes bar code scanners, printers, data collection
terminals, software, automated card devices and precision weighing equipment
to customers located primarily within the United States.  Sales of bar code
printers are primarily to the health care industry.  Sales of precision
weighing equipment are primarily to retail pharmacies.  The Company also
provides systems integration for turnkey automated data collection solutions
in real-time systems.

Use of Estimates in the 
Preparation of Financial Statements-

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Principles of Consolidation and Reporting-

The consolidated financial statements include the accounts of Vertex
Industries, Inc. (Vertex), and its majority-owned subsidiary, Computer
Transceiver Systems, Inc. (CTSI).  All significant intercompany transactions
have been eliminated.

Revenue Recognition-

The Company recognizes revenues related to software sales in compliance with
the American Institute of Certified Public Accountants (AICPA) Statement of
Position No. 91-1 "Software Revenue Recognition."  Product revenue is
recorded at the time of shipment provided that no significant vendor and
post contract support obligations remain outstanding and collection of the
resulting receivable is deemed probable of collection by management.
Maintenance and support service agreements are recognized on a straight-line
basis over the life of the service agreement, generally twelve months, and
is reflected in deferred revenue in the accompanying consolidated balance
sheets.
                                       F-8
<PAGE>
Inventories-

Inventories are valued at the lower of cost (first-in, first-out basis) or
market.

Property and Equipment-

All items of property and equipment, including amounts recorded under capital
leases, are stated at cost.  It is the general policy of the Company to
depreciate property and equipment under the straight-line method over their
estimated useful lives.  Leasehold improvements are amortized over the lesser
of the useful life of the improvements or the remaining term of the lease.

The estimated useful lives of depreciable assets are as follows-
Machinery and equipment                 12 years
Tools, dies and patterns                12 years
Office furniture and equipment          5-10 years
Computer equipment                      3 years
Exhibit equipment                       3 years
Capital leases                          5 years

Cost in Excess of Net Assets 
of Companies Acquired-	

The excess of cost of purchased businesses over the fair value of their
assets at the acquisition date is being amortized on the straight-line method
over 5 years.

Excess of Fair Value of Net Assets 
of Companies Acquired Over Cost-

The excess of fair value of net assets of companies acquired over cost on
the date of acquisition is being amortized on the straight-line method over
a period of 20 years.

Net Income (Loss) Per Share of Common Stock-

Net income (loss) per share is computed based on the weighted average
number of common stock and common stock equivalents, if dilutive, outstanding
during each period.

In March 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share" which makes
certain changes to the manner in which earnings per share is reported.
The Company is required to adopt this standard for the year ending July 31,
1998.  The adoption of this standard will require restatement of prior years'
earnings per share.  If the Company had adopted the new standard in 1997,
there would have been no change in the per share or weighted average shares
reflected in the accompanying consolidated statements of operations for the
fiscal year ended July 31, 1997.
                                       F-9
<PAGE>
Cash Equivalents-

The Company considers all investments with an original maturity period within
three months to be cash equivalents.

Long-Lived Assets-

During 1996, the Company adopted the provisions of Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
Assets" (SFAS 121).  SFAS 121 requires, among other things, that an entity
review its long-lived assets and certain related intangibles for impairment
whenever changes in circumstances indicate that the carrying amount of an
asset may not be fully recoverable.  As a result of its review, the Company
does not believe that any impairment currently exists related to the long-
lived assets.

Stock Based Compensation-

The Financial Accounting Standards Board issued a standard, "Accounting for
Stock-Based Compensation" (SFAS 123).  SFAS 123 requires that an entity
account for employee stock compensation under a fair value based method.
However, SFAS 123 also allows an entity to continue to measure compensation
cost for employee stock-based compensation arrangements using the intrinsic
value based method of accounting prescribed by APB Opinion No. 25,
"Accounting for Stock Issued to Employees" (Opinion 25).  Entities electing
to remain with the accounting under Opinion 25 are required to make pro
forma disclosures of net income and earnings per share as if the fair value
based method of accounting under SFAS 123 has been applied.  The Company has
elected to continue to account for employee stock-based compensation under
Opinion 25 and has made the required disclosures under SFAS 123 (see Note 11).

(2)       PURCHASE OF SUBSIDIARY'S ASSETS:

On August 31, 1994, pursuant to an "Asset Purchase Agreement" dated May 1,
1993 and with the approval by the respective Boards of Vertex and CTSI and
the shareholders of CTSI, Vertex, which owned approximately 56.9% of CTSI
shares, acquired all of CTSI's assets and assumed all of its liabilities.
The purchase included inventory, equipment, receivables, proprietary tech-
nology, goodwill and other intangibles.  The agreed purchase price of
$1,699,580 was paid by Vertex through the cancellation of CTSI's indebtedness
to Vertex in the amount of $1,257,001, with the balance of $442,579 being
paid through the issuance of 236,042 shares of Vertex common stock.  Vertex
common stock in the amount of 233,170 shares exchanged in this transaction
were subsequently distributed to the subsidiary's shareholders in exchange
for certain outstanding shares of common stock of the subsidiary which have
since been retired.

In connection with the acquisition, the Company recorded $535,017 of costs
in excess of net assets acquired (goodwill) which includes the market value
of the shares issued plus $92,438 in legal and accounting costs incurred.
Because of a declining demand for the CTSI product line, the Company, during
fiscal 1995, recognized a $500,000 impairment in the carrying value of the
goodwill recorded in this and earlier acquisitions and revised the estimated
useful life over which future benefits are expected to be realized to five
years.  As of July 31, 1997 and 1996, unamortized goodwill in connection with
the CTSI acquisition of $62,860 and $77,085 is included in the accompanying
consolidated balance sheets, respectively.  The $500,000 charged to operations
is included in restructuring expenses as disclosed in Note 14.
                                       F-10
<PAGE>
(3)	INVENTORIES:
  Inventories consist of the following- 
                                                                 July 31
                                                              1997      1996
Raw materials                                                $7,071    $7,432
Work in process                                              40,605    67,028
Finished goods and parts, net of obsolescence reserves of 
   $139,419 and $34,619 in 1997 and 1996, respectively      534,933   618,719
                                                            -------   -------
                                                           $582,609  $693,179
                                                           ========  ========
(4)	PROPERTY, EQUIPMENT 
	AND CAPITAL LEASES:	
Details of property, equipment and capital leases are as follows- 
                                                               July 31
                                                          1997         1996
Property and equipment-
     Leasehold improvements                            $283,926      $282,228
     Machinery and equipment                            223,911       223,911
     Tools, dies and patterns                           451,682       451,682
     Office furniture and equipment                     561,898       561,898
     Computer equipment                                 111,802        93,565
     Exhibit equipment                                  120,176       112,218
                                                      ---------     ---------
                   Total                              1,753,395     1,725,502

     Less- Accumulated depreciation
                        and amortization             (1,427,119)   (1,310,489)
                                                     -----------   ----------- 
                   Net property and equipment           326,276       415,013
                                                     -----------   -----------
  Capital leases- 
    Office equipment                                     86,448        86,448
    Automobiles                                          55,309        55,309
                                                       -----------   ---------
                   Total                                141,757       141,757

    Less-Accumulated amortization                      (117,952)      (82,613)
                                                       -----------    --------
         Net capital leases                              23,805        59,144
                                                       -----------    --------
         Net property, equipment and capital leases    $350,081      $474,157
                                                      ============  ==========

Depreciation and amortization of property, equipment and capital leases for
the fiscal years ended July 31, 1997, 1996 and 1995 was $151,969, $122,835
and $119,761, respectively.
                                       F-11
<PAGE>
(5)	LONG-TERM DEBT:
Long-term debt consists of the following- 
                                                                    July 31
                                                               1997       1996
Note payable to bank, due in monthly principal installments
of $233 plus interest at 1.25% above the prime rate           $2,567     $5,367
Less- Current portion of long-term debt                        2,567      2,800
                                                             --------   -------
            Long-term debt                                        $0     $2,567
                                                             ========  ========
The long term debt matures on Jun 30, 1998 and is secured by telephone equipment
of the Company.

(6)	NOTE AND OTHER RECEIVABLES:

In 1996 the Company advanced NetWeave Corp., a related party, $100,000 for
working capital purposes and received a promissory note.  The note bears
interest at 6%.  NetWeave Corp. has defaulted on the note and no interest has
been paid.  The Company is in the process of restructuring repayment of the
note and has recorded a reserve of $50,000 against the note (see Note 15).

In 1996, the Company entered into a factoring agreement with NetWeave Corp.
whereby certain accounts receivable were to be factored by the Company.
As of July 31, 1997 the Company had a gross factored receivable balance of
$81,369 and an allowance for doubtful accounts reserve of $35,918 related to
the factored receivables.  The Company is in the process of restructuring the
repayment of the factored receivables.

(7)	ACCRUED EXPENSES AND OTHER LIABILITIES:

Accrued expenses and other liabilities consist of the following- 

                                               July 31
                                       1997               1996
Professional fees                    $37,384            $30,690
Vacation salaries                      1,366             17,003
Sales tax                             20,979             20,569
Commissions                           10,194                986
Payroll and deductions                48,910             27,026
Income taxes payable                   1,810              2,963
Accrued contingency reserve           50,000                  0
                                      ------             -------
                                    $170,643            $99,237
                                    ========            =======
The accrued contingency reserve relates to the estimated costs associated
with the restructuring of the NetWeave licensing agreement.

                                       F-12
<PAGE>
(8)	PENSION PLANS:

The Company maintains a 401(k) plan, which is a defined contribution plan
covering substantially all of the nonunion employees.  Eligible employees
can contribute up to 17% of their compensation not to exceed Internal Revenue
Code limits.  The Company will match 50% of the amount contributed by
employees, up to 3% of compensation as defined.  Company contributions for
the years ended July 31, 1997, 1996 and 1995 was $5,787, $14,865 and $5,342,
respectively.

(9)	INCOME TAXES:

Deferred income taxes are recognized for tax consequences of temporary
differences by applying enacted statutory tax rates to differences between
the financial reporting and the tax basis of existing assets and liabilities.

The net deferred tax assets in the accompanying consolidated balance sheets
consist of the following-
                                                       1997        1996
Deferred tax assets- 
  Allowance for accounts, note and other receivables  $62,000     $30,000
  Deductible goodwill amortization                    206,000     212,000
  Inventory                                            55,000       9,000
  Deferred revenue                                    107,000      21,000
        Net operating loss carryforwards            1,759,000   1,496,000
                                                    ---------   ---------
               Total deferred tax assets            2,189,000   1,768,000

Deferred tax liabilities -- Depreciation              (97,000)    (77,000)

Valuation allowance                                (1,897,000) (1,496,000)
                                                   ----------- -----------
               Net deferred tax asset                $195,000    $195,000
                                                   =========== ===========
Deferred tax assets arise from the tax benefit of net operating loss carry-
forwards which are expected to be utilized to offset taxable income and from
timing differences between the recognition in financial statement and tax
returns of certain inventory costs, bad debt reserve allowances on receiv-
ables, depreciation on fixed assets and amortization of certain intangible
assets.

A valuation allowance on the deferred tax assets has been provided based on
the Company's assessment of ability to realize such assets in the future.
                                       F-13
<PAGE>
The components of the income tax provision (benefit) included in the
consolidated statements of operations for the fiscal years ended July 31,
1997, 1996 and 1995 consist of the following-
                                            1997        1996       1995
Current-                                      
        Federal                               $0          $0      $18,600
        State                                  0           0       24,605
Deferred                                       0     162,500     (165,100)
                                         ---------   --------    ---------
        Total income tax provision
         (benefit)                            $0     $162,500   ($121,895)
                                         =========   ========   ==========

At July 31, 1997, the net operating loss carryforwards available to offset
future taxable income consist of approximately $4,532,000 in Federal net
operating losses which will expire in various amounts through 2012, and
state net operating losses of approximately $3,633,000 which will expire
in various amounts through 2004.

A reconciliation of income tax at the statutory rate to the Company's
effective rate is as follows-

                                        1997          1996      1995

Statutory rate                        (34.0%)        34.0%     (34.0%)
Effect of- 
  Valuation allowance                  34.0           0.0       10.9
  Federal graduated rates               0.0           0.0        7.3
  Permanent differences                 0.0           0.6        0.8
  State income taxes, net of
     Federal tax effect                 0.0           6.0       (2.1)
        Alternative minimum tax         0.0           0.0        1.4
Other, net                              0.0           0.0        6.6
                                      ------        ------      -----     
        Effective income tax rate       0.0%         40.6%      (9.1%)
                                      =======       =======     ======

(10)	COMMITMENTS AND
	CONTINGENT LIABILITIES: 

	Leases-

The Company leases certain equipment under capital leases with expiration
dates through April 2001.

The Company leases its plant and office facilities located in Clifton,
New Jersey.  The lease expires on May 31, 1998.  Annual rental is $142,560.
In addition, the Company is obligated to pay applicable real estate taxes,
repairs and insurance.

In 1993, the Company began subleasing under a 30-month renewable lease a
portion of its plant in Clifton, New Jersey.  During 1996, the lease was
renewed for an additional 30-month period and expires in May 1998.  Under
the terms of the sublease, the tenant is required to pay annual rent of
$45,657, plus a proportionate share of utilities.  The Company leases office
space in Philadelphia Pennsylvania from a related party under a month-to-month
lease for $2,200 per month plus utilities.
                                       F-14
<PAGE>

Rent expense for the years ended July 31, 1997, 1996 and 1995 was $154,660,
$121,032 and $135,500, respectively.

Minimum lease payments and sublease rental income are as follows- 



                                                Equipment             Sublease
                                                  Capital   Operating  Rental
Year Ended July 31                                Leases      Leases   Income

1998                                             $15,642    $130,047   $38,048
1999                                               7,180      10,800         0
2000                                               7,180       9,000         0
2001                                               5,385           0         0
                                                 -------    --------   -------
                Total                             35,387    $149,847   $38,048
                                                            =========  =======
Less- Amount representing interest                (3,806)
                                                 -------
                Present value of net
                        minimum lease payments    31,581

Less- Current portion of obligations 
        under capital leases                      14,516
                                                 -------
             Long-term portion of obligations
                     under capital leases        $17,065
                                                 =======

Employment Agreements-

The Company had an employment agreement with one individual through November
1996 which provided for annual compensation of approximately $103,000 and
stock options.

Other-

In June 1997, a customer terminated an agreement to purchase certain product
from the Company.  The agreement was originally for a two-year period.  The
customer paid $75,000 to terminate the agreement.  This amount is reflected
as other income in the accompanying consolidated statements of operations.

(11)	STOCKHOLDERS' EQUITY:

Incentive Stock Options-

The Company has an Incentive Stock Option Plan which provides for the
granting of options to officers and other key employees to purchase shares
of the Company's common stock.  The maximum number of shares to be issued as
part of the plan is 1,500,000.  The maximum term of any option is ten years
and the option price per share may not be less than the fair market value of
the stock on the date the option is granted.  Options granted to persons
owning more than 10% of the voting shares of the Company may not have a
term of more than five years and may not be less than 110% of fair market
value.
                                       F-15
<PAGE>
                                                        July 31
                                            1997          1996        1995

Options outstanding, beginning of year   341,600         338,200    255,700
Granted                                  450,000         159,000     95,500
Exercised                                (24,000)        (28,100)         0
Canceled                                (100,000)       (127,500)   (13,000)
                                        ---------       ---------   --------
Options outstanding, end of year         667,600         341,600    338,200
                                        =========       =========   ========

Options price range                   $.475-$8.12      $.475-$8.12  $.475-$8.12
Options exercisable                       144,600           99,400      123,100
Options available for grant               534,000          384,000      415,500

The Company has adopted the disclosure provisions of Statement of Financial
Accounting Standards No. 123, "Accounting for Stock-Based Compensation.
In accordance with the provisions the Company accounts for its stock option
plans under Opinion 25 and, accordingly, does not recognize compensation cost.
If the Company had elected to recognize compensation cost based on the fair
value of the options granted at grant date as prescribed by SFAS 123, net
income (loss) and earnings (loss) per share would have been reduced to the
pro forma amounts indicated in the table below-

                                               1997              1996
Net income (loss) - as reported             ($473,060)         $237,748
Net income (loss) - pro forma               ($499,529)         $229,479
Earnings (loss) per share - as reported         ($.09)             $.04
Earnings (loss) per share - pro forma           ($.10)             $.04

The weighted average fair value at date of grant for options granted in 1997
and 1996 were $.46 and $.50, respectively.  The fair value of each option
grant is estimated on the date of grant using the Black-Scholes option pricing
model based on the weighted average market price of $0.85 in 1997 and 1996
using the following assumptions-

Expected stock price volatility                       91%
Risk-free interest rate                               6.67%
Weighted average expected life of options             3 years

The effects of applying SFAS 123 and the results obtained through the use of
the Black-Scholes option pricing model are not necessarily indicative of
future values.
                                           
                                       F-16            
<PAGE>
Other Stock Options-

In connection with an employment agreement, the Company granted an employee
an option to purchase up to 300,000 shares of common stock, at an option
price of $7.875 per share, expiring the earlier of June 29, 2003, one year
after death, or 30 days after termination.  The agreement allowed the employee
to retire these options at their original grant price, should the market price
of the Company's common stock drop below the exercise price of the options,
and have the options granted again at the then market price.  During 1996, the
employee retired all 300,000 options exercisable at $7.875 and was
subsequently granted 300,000 at an exercise price of $.50 per option the then
market value of the common stock.  During 1997, the employee left the Company
and the Company agreed to waive the  termination clause in the agreement.

During 1997, the Company granted 140,000 options to two service firms as
partial payment for legal, financial and consulting services.  The options
are exercisable at prices between $1.00 and $4.00 and expire at various dates
through January 1, 2000.  These options are currently exercisable.  During
1996, the Company granted 35,000 options to two services firms as partial
payment for financial and consulting services.  The options are exercisable at
prices between $.75 and $.91 and expire at various dates through February
2001.  These options are currently exercisable.

(12)	MAJOR CUSTOMERS:

The Company had no customer which accounted for more than 10% of revenue for
the fiscal year ended July 31, 1997.

During July 31, 1996, the Company had two customers which accounted for 13.5%
and 12.5% of revenue.  At July 31, 1996, approximately $229,000 and $101,000,
respectively, of accounts receivable were from those customers.

The Company had one customer that accounted for 16.5% of revenue during the
year ended July 31, 1995.

(13)	SUPPLEMENTAL DISCLOSURES
	OF CASH FLOW INFORMATION:

                                                            July 31
                                                    1997      1996     1995

Interest paid                                      $6,372    $10,834  $14,468
Stock issued in consideration for services          4,735          0        0
Noncash investment and financing activities- 
  Capitalized lease and note payable transactions
   related to purchases of property and equipment       0     27,778        0
                                                  ========    ======   =======

                                       F-17
<PAGE>
During the year ended July 31, 1997, the Company issued 5,000 shares of its
stock to a public relations firm for services valued at $4,375.

(14)	RESTRUCTURING EXPENSES:

In the fourth quarter of fiscal 1995, the Company recorded a restructuring
charge.  This amount includes the write-off of $500,000 of goodwill acquired
in the purchase of assets of the Company's subsidiary, CTSI and $300,765 of
obsolete inventory.

(15)	LICENSE AGREEMENT WITH 
	NETWEAVE CORPORATION:

On February 17, 1997 the Company entered into a license agreement
(the "Agreement") with NetWeave Corporation (NetWeave) to develop, market,
sell and support the NetWeave product worldwide.  The Company will pay NetWeave
a royalty on the initial licenses sold and on annual license fees paid by the
customer for maintenance and support of the NetWeave product.  Under terms of
the Agreement, the NetWeave Corporation assigns its existing customer base to
the Company along with the existing sales representative agreements in the
U. S. and the master distributor with SX Consultancy for Europe and Asia.
SX Consultancy is a European software distributor and developer of custom
software based in the UK.  Under the Agreement, the Company is responsible
for rental payments of the current NetWeave Corporation facility in
Philadelphia along with existing employees.  The Agreement replaces the
Conditional Acquisition Agreement which the Company announced in May, 1996.
For the year ended July 31, 1997, the NetWeave Licensing agreement generated
revenues of $105,000.  During 1997, the Company paid $20,000 of royalties to
NetWeave Corporation.
                                       F-18
<PAGE>
<TABLE>
                                                                 SCHEDULE II
 
                     VERTEX INDUSTRIES, INC. AND SUBSIDIARY
                        VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED JULY 31, 1997, 1996 AND 1995
<CAPTION> 
                                              Balance at         Additons       Deductions       Balance at
                                              Beginning        Charged to          From             End of
                                              of Period         Expense         Allowances          Period
<S>                                          <C>                <C>                <C>              <C>
Year Ended July 31, 1997-
  Deducted from accounts receivable for
                doubtful accounts             $75,985                 $0                $0          $75,985
  Deducted from inventory as valuation
                allowance                      34,619            204,000            99,200          139,419


Year Ended July 31, 1996-
  Deducted from accounts receivable for 
                doubtful accounts              75,985                  0                 0           75,985
	Deducted from inventory as valuation 
                allowance                      59,444             48,000            72,825           34,619

Year Ended July 31, 1995-
  Deducted from accounts receivable for
                doubtful accounts              15,000             71,015            10,030           75,985
  Deducted from inventory as valuation
                allowance                      50,000             74,500            65,056           59,444

</TABLE>
                                       F-19
<PAGE>
                              
                                 SIGNATURES
                            
Pursuant to the requirements of Section 13 or 15 (d) of the 
Securities Exchange Act of 1934, the Company has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.

Date:   October 27, 1997    VERTEX INDUSTRIES, INC.



                                s/Ronald C. Byer                 
                           Chief Executive Officer, President
                           
Pursuant to the requirements by the Securities Exchange Act 
of 1934, this report has been signed by the following persons on 
behalf of the Company and in the capacities and on the dates 
indicated:


October  27, 1997               s/James Q. Maloy
                                Chairman of the Board,
                                and Director

October 27, 1997                s/Ronald C. Byer         
                                Chief Executive Officer,  
                                President and Director

October 27, 1997                s/Robert T. McLaughlin   
                                Chief Financial Officer       
                                and Treasurer

October 27, 1997                s/Irwin Dorros                 
                                Director


October 27, 1997                s/Wilbur Highleyman      
                                Director


October 27, 1997                s/George Powch                     
                                Director

                                       37


<PAGE>

	ASSIGNMENT AND AMENDMENT TO FACTORING AGREEMENT

	BY THIS ASSIGNMENT, dated this 8th day of October, 1996, NETWEAVE 
CORPORATION, a Delaware corporation, with offices at 2006 Chancellor 
Street, Philadelphia, Pennsylvania, 19103 (hereinafter referred to as 
"NWC") hereby assigns, sells, and transfers to NETWEAVE CORPORATION 
(EUROPE) LIMITED, with offices at Raines House, Denby Dale Road, 
Wakefield, WF1 1HR, England (hereinafter referred to as "NWE"), all of 
its right, title, interest, obligations, and duty of performance under a 
certain Factoring Agreement dated July 18, 1996, by and between Vertex 
Industries, Inc., (hereinafter referred to as "Vertex") and NWC.  By 
accepting this Assignment, NWE agrees to assume and perform all duties 
and obligations that NWC has under said Factoring Agreement.  It is 
acknowledged by the parties that this Assignment and Amendment is for 
the purpose of clarifying the intention of the July 18, 1996, Factoring 
Agreement.  This Assignment and Amendment shall be deemed effective and 
retroactive to July 18, 1996.

	I.	Amendments to Factoring Agreement: 


"Section 2.1 shall be amended to and read in its entirety as follows:"

2.1  NWE hereby assigns absolute ownership and title of all its accounts
receivable, which NWE represents are set forth on the attached Schedule 
"A", which is hereby incorporated herein, to Vertex Industries, Inc.
Each invoice/receivable factored by Vertex shall be specifically delineated
as such on Schedule "A".  When any further invoices are issued by NWE, they
shall be immediately added to Schedule "A".  Vertex shall be notified of any
change in Schedule "A" in writing within five (5) days of any change.  It
is the responsibility of NWE to maintain a current and up-to-date
Schedule "A".  In the event Vertex agrees to factor additional
invoices/receivables, such invoices/ receivables shall be immediately 
delineated as factored by Vertex on Schedule "A", which must then be signed
by the President of Vertex and at least one Board of Director of NWE.
	
"Section 2.2 shall be amended to and read in its entirety as follows:"

2.2	 For convenience only, Vertex agrees that written notice of this
Factoring Agreement will not be sent to any client or customer of NWE and 
that all payments on open accounts may be sent to NWE in the ordinary course
of business.  NWE agrees, however, that all such funds, whether or not
factored by Vertex, received from its customers shall be placed in separate
trust accounts for the benefit of Vertex.  It is acknowledged and agreed that
the separate trust accounts are differentiated for the sole purpose of
accepting various currencies from different countries and that each trust
fund account number shall be immediately provided to Vertex.  The trust
accounts must be at Barclay's Bank in Cambolley, England.  NWE agrees that
all such funds received from its customers shall be received by NWE,
if at all, as trust funds and not as funds of NWE.  NWE shall receive checks, 
wire transfers, or the like, made payable to it from its customers, endorse
them and/or forward and/or deposit the checks or funds directly into the
applicable trust funds.  Vertex shall be immediately informed in writing
of the receipt of the funds.
<PAGE>
It is specifically understood that the trust funds may not be commingled with
the general funds of NWE (NWE's operating accounts).

" Section 2.3 shall be amended and shall read as follows:"

2.3     Vertex shall remit to the NWE operating accounts, the net proceeds
of all receivables as that term is defined in Section 4 below, subject to the
application of the net proceeds to any amount then due Vertex which remains
unpaid. Vertex shall remit from the trust accounts to the NWE operating
accounts all unfactored receivables within five (5) days of receipt of
funds, provided that Vertex is provided with documentation acceptable to
Vertex that the "Fixed and Floating Charge" referred to in Section 2.4,
providing Vertex with a security interest in NWE's assets, receivables,
and monies superior to any and all other NWE creditors, with the exception of 
payroll, inland revenue, and value added tax, remains valid and in full
force and effect.

"Section 2.4 shall be amended and shall read as follows:"

2.4	 As further assurance that all amounts factored shall be paid to
Vertex, NWE shall grant Vertex a security interest in all of the
assets, receivables, and monies of NWE, less the value added tax and shall
from time to time execute such documents necessary to give effect to 
such security agreement.  NWE shall immediately register a "Fixed and Floating
Charge", as that term is defined by the laws of England, in favor of Vertex
with Barclay's Bank and any and all other necessary authorities.  It is the
understanding and intent of the parties that the "Fixed and Floating Charge"
shall provide Vertex with a security interest in the assets, receivables, and
monies of NWE superior to all other NWE creditors, with the exception of 
payroll, inland revenue, and value added tax.

Upon Vertex's ceasing to factor any invoices/receivables of NWE, with the
intent of the parties hereto being that Vertex shall no longer factor 
invoices/receivables of NWE, and upon Vertex having received all monies to
which it is entitled to under this Assignment and Amendment to Factoring
Agreement, Vertex shall, at the request of a majority of the Board of
Directors of NWE, execute any and all documents necessary to terminate
Vertex's security interest in the assets, receivables and monies of NWE,
including the termination of the "Fixed and Floating Charge".

"Section 3, Payments, shall be amended and shall read as follows:"

3.      Payments:  NWE shall indicate on its invoices that payments shall
be made to the NWE trust accounts which are for the benefit of Vertex.
Vertex shall have complete authority to direct Barclay's Bank to remit all
monies in said trust accounts, to which Vertex is entitled, to Vertex in
United States funds at Barclay's Bank, New York, New York." NWE shall assume
the risk of all changes in currency exchange rates.  Specifically, NWE 
guarantees that Vertex shall receive all amounts due to it under the Factoring
Agreement and this Assignment and Amendment thereto, in United States
currency.
	
"Section 4, Net Proceeds, shall be amended and shall read as follows:"

4.     Net Proceeds:  Net proceeds are those monies paid to NWE upon Vertex's
acceptance of the invoice, less the value added tax.  Net proceeds may be up
to 85% of the face value of the invoice, less credits and discounts granted
to the customer, subject to Vertex's approval.
<PAGE>
II.     Acceptances:

	(i)	Netweave Corporation hereby accepts the foregoing Assignment
and Amendment, agrees to remain legally bound by its obligations under 
the July 18, 1996 Factoring Agreement, this Assignment and Amendment and 
agrees to perform all of its duties and obligations thereunder.  
Netweave Corporation further agrees to indemnify and hold Vertex 
Industries, Inc., harmless for any liability arising out of the 
performance or non-performance of the 
duties and obligations of Netweave Corporation (Europe) Limited.

Dated this 8th day of October, 1996.
                                     NETWEAVE CORPORATION
                                     BY:  s/W. H. Highleyman
                                     WILBUR HIGHLEYMAN, CHAIRMAN


	(ii)	Netweave Corporation (Europe) Limited hereby accepts the 
foregoing Assignment and Amendment to the July 18, 1996 Factoring 
Agreement, and agrees to assume and perform all duties and obligations 
thereto to the same extent as if it had been an original party thereto. 
 Netweave Corporation (Europe) Limited further agrees to indemnify and 
hold Vertex Industries, Inc., harmless for any liability arising out of 
the performance or non-performance of its duties and obligations.

Dated this 8th day of October, 1996.
                                     NETWEAVE CORPORATION (EUROPE) LIMITED
                                     BY: s/ Michael Woods
                                     MICHAEL WOOD, DIRECTOR

	(iii)  Vertex Industries, Inc., hereby accepts the foregoing 
Assignment and Amendment to the July 18, 1996 Factoring Agreement.  It 
is specifically understood that Vertex Industries, Inc., does not 
release Netweave Corporation from any and all duties and obligations 
which it may have under the July 18, 1996, Factoring Agreement and any 
Assignment and Amendment thereto. 

Dated this  8th day of October, 1996.
                                     VERTEX INDUSTRIES, INC.
                                     BY: s/ Ronald C. Byer         
                                     RONALD C. BYER, PRESIDENT

<PAGE>                                     
UNANIMOUS CONSENT OF THE BOARD OF DIRECTORS OF NETWEAVE CORPORATION
	
	The Board of Directors of Netweave Corporation, having duly met 
pursuant to a special meeting of the Board on October 8th, 1996, and the 
Board having duly discussed an Assignment of a certain Factoring 
Agreement dated July 18, 1996, by and between Vertex Industries, Inc., 
and Netweave Corporation, and an Amendment thereto, it is hereby,

RESOLVED:
	1.	Netweave Corporation shall assign all of its right, title and 
interest to and in said Factoring Agreement to Netweave Corporation 
(Europe) Limited, as amended pursuant to an Assignment and Amendment of 
said Factoring Agreement, attached to this Resolution.
	2.	It is further resolved that Netweave Corporation shall remain 
responsible for any and all obligations and duties pursuant to the terms 
of the July 18, 1996 Factoring Agreement, and its Assignment and 
Amendment.

UNANIMOUSLY consented to by:

                                     s/ W. H. Highleyman          
                                     WILBUR HIGHLEYMAN                

                                     s/ Ronald C. Byer, Jr.       
                                     RONALD C. BYER, JR.

                                     s/ Ron Hopson                
                                     RON HOPSON


<PAGE> 
UNANIMOUS CONSENT OF THE BOARD OF DIRECTORS OF
                       NETWEAVE CORPORATION (EUROPE) LIMITED

	The Board of Directors of Netweave Corporation (Europe) Limited, 
having duly met pursuant to a special meeting of the Board held on 
October 8th, 1996, and the Board having duly discussed an Assignment of 
a certain Factoring Agreement dated July 18, 1996, by and between Vertex 
Industries, Inc., and Netweave Corporation, and an Amendment thereto, it 
is hereby,

RESOLVED:

	1.	That Netweave Corporation (Europe) Limited shall accept the
Assignment and Amendment of said Factoring Agreement, which is attached 
to this Resolution, and agrees to assume and perform all duties and 
obligations under said Factoring Agreement, its Assignment and Amendment 
thereto, to the same extent as if Netweave Corporation (Europe) Limited 
had been an original party thereto.  Netweave Corporation (Europe) 
Limited shall indemnify and hold Vertex Industries, Inc., harmless for 
any liability arising out of the performance or non-performance of its 
duties and obligations thereunder.
	2.	That the Board specifically authorizes Michael Wood to open 
the trust accounts as contemplated in the Assignment and Amendment to 
the July 18, 1996 Factoring Agreement, and to further open operating 
accounts on behalf of Netweave Corporation (Europe) Limited, all of 
which accounts shall be opened at Barclay's Bank in Cambolley, England. 
 Pursuant to the terms of the Assignment and Amendment to the Factoring 
Agreement, such 
information shall be immediately disclosed to Vertex Industries, Inc.

UNANIMOUSLY consented to by:



                                                s/ Michael Wood               
						MICHAEL WOOD

						s/ W. H. Highleyman            
						WILBUR HIGHLEYMAN

						s/ Ronald C. Byer, Jr.         
						RONALD C. BYER, JR.

<PAGE>

                                    AGREEMENT

	THIS AGREEMENT made this 1st day of November, 1996, by and between 
VERTEX  INDUSTRIES, INC., a corporation with principal offices located 
at 23 Carol Street, Clifton, New Jersey, 07014-0996 (hereinafter 
"Vertex) and DAVIS SAUNDERS ASSOCIATES, L.L.C., with principal offices 
located at 5243 Quail Hollow Court, Boulder, Colorado, 80301 
(hereinafter "Davis Saunders").

	Davis Saunders is hereby retained by Vertex to provide services as
a sales consultant to Vertex.  Davis Saunders may utilize the title, 
Western Regional Manager, subject to the terms set forth hereinbelow.

	It is understood and agreed that Davis Saunders is an independent
contractor which has full and complete liberty and discretion as to the 
manner of performance of the work requested by Vertex within the scope 
of acceptable professional standards.  The methods and procedures for 
such work shall be agreed upon by Vertex and Davis Saunders prior to 
such performance.

	It is understood that Davis Saunders or any of its employees,
is/are not employees, agents, partners or joint venturers with Vertex 
for any purpose.  Furthermore, neither Davis Saunders nor any person 
Davis Saunders may engage in connection with any work hereunder shall be 
entitled to Vertex employee benefits such as, but not limited to, 
Workers' Compensation, vacation and unemployment, medical, accident or 
health insurance.  Davis Saunders agrees to pay all compensation and 
social security taxes, if any, applicable to the services it provides.

	In order for Davis Saunders to perform under this agreement,
Vertex may give it access to certain proprietary information.  In 
consideration of the compensation to be paid under this agreement, it is 
understood that Davis Saunders will keep all such proprietary 
information confidential, acknowledge that it is the property of Vertex 
and hold it in secrecy and confidence.  Davis Saunders further agrees 
that it will not use such information for any purpose other than for 
performance under this agreement and will not disclose it to any person 
or entity or make any record or copy of any information or other 
disclosure or embodiment of the said information without the prior 
written approval of Vertex.  Upon the request of Vertex, or the 
termination of this agreement, whichever occurs first, Davis Saunders 
agrees to return any and all materials furnished to it by Vertex.  Davis 
Saunders' obligation under this agreement with respect to disclosure of 
proprietary information will not extend to any information that is (a) 
known to Davis Saunders as of the date of this agreement from a source 
other than one having an obligation of confidentiality to Vertex; (b) 
hereafter becomes known to Davis Saunders independently of the 
disclosure by Vertex, except from the source having an obligation of 
non-disclosure to Vertex; or (c) becomes publicly known by a public use 
or publication or otherwise ceases to be secret or confidential through 
no fault of Davis Saunders.
<PAGE>
	It is understood that Davis Saunders assumes all risks of property
loss or damage, and of personal injury or death which may be sustained 
by Davis Saunders, its employees and/or agents in connection with, or 
arising out of, Davis Saunders' performance of the work under this 
agreement, unless resulting from the gross negligence or intentional 
misconduct of Vertex, or any agent or employee of Vertex.  Davis 
Saunders, and not Vertex, shall be responsible for all losses and 
damages to person or property caused by the negligence or intentional 
misconduct of Davis Saunders or any of its employees or agents in 
performing their obligations under this agreement. 

	This agreement shall be non-assignable by Davis Saunders, however
Vertex may assign any of its rights hereunder.  Any assignment in breach 
of this agreement shall be null and void. 

	Davis Saunders shall receive a monthly retainer in the amount of
$6,500.00 plus reasonable expenses.  Said retainer must be invoiced to 
Vertex.  Any single expense over $400.00 must be pre-approved by Vertex. 
 Davis Saunders shall submit an expense invoice at the end of each 
calendar month.

	In addition to the retainer set forth above, Davis Saunders shall
be entitled to a commission of one (1%) percent of gross sales generated 
by it, payable upon receipt of payment in full by Vertex.  Payment of 
commission will be made by Vertex within fifteen (15) days, without 
requiring an invoice from Davis Saunders.  Davis Saunders shall be 
entitled to said commission on all orders from any single customer 
generated by Davis Saunders for a period of two (2) years from the 
initial order, unless otherwise extended in writing by the parties.

	Davis Saunders shall provide Vertex with monthly reports outlining
its plans for the following month, action taken in the previous month in 
furtherance of this agreement, sales forecasts and such other and 
further reasonable information Vertex requires.

	Payments of retainer and expenses will be made to Davis Saunders
within thirty (30) days of receipt of an invoice by Vertex for services 
rendered and expenses incurred.

	This agreement will be effective as of November 1, 1996, and will
continue in effect until terminated by either party, with or without 
cause, upon thirty (30) days written notice to the other party by 
mailing such notice to the other party, certified mail, return receipt 
requested, at the address set forth above.  In the event that a party 
has a change of address, it shall immediately notify the other party.

	This agreement shall be interpreted according to the laws of the
State of New Jersey and the Courts of New Jersey shall have exclusive 
jurisdiction over the interpretation of this agreement and any dispute 
arising thereunder.

	This agreement sets forth the entire agreement and understanding
between the parties hereto as to the subject matter of this agreement 
and all prior discussions between the parties are merged into this 
agreement.  Neither party hall be bound by any  conditions, definitions, 
warranties or representations except as expressly provided in this 
agreement or as fully set forth on or subsequent to the date hereof in 
writing and signed by a duly authorized representative of the party to 
be bound thereby.
<PAGE>
                                   VERTEX INDUSTRIES, INC.

                                   BY:  s/ Ronald C. Byer         
                                   RONALD C. BYER

                                   DAVIS SAUNDERS ASSOCIATES, L.L.C.

                                   BY:  s/ Roger Davis              
                                   ROGER DAVIS

<PAGE>

Amendment to Assignment and Amendment to Factoring Agreement

	This Agreement hereby amends the Assignment and Amendment to 
Factoring Agreement dated October 8th, 1996 between Vertex Industries, 
Inc. having place of business at 23 Carol Street, Clifton, New Jersey 
07014-0996, NetWeave Corporation, a Delaware corporation with offices 
at 2006 Chancellor Street, Philadelphia, Pennsylvania 19103 and 
NetWeave Corporation (Europe) Limited, with offices at Raines House, 
Denby Dale Road, Wakefield, WF1 1HR, England:

WHEREAS, the parties wish to Amend said Assignment and Amendment to 
Factoring Agreement as set forth hereinbelow;

Now, therefore, it is agreed as follows:

1.	Paragraph 10 to Factoring Agreement  dated July 18th, 1996 shall 
be amended to and read in its entirety as follows:

"10.	Governing Law.	The laws of England and Wales 
shall govern this agreement."

Vertex Industries, Inc.

5 Nov 1996                         s/ Ronald C. Byer   
Date                               Ronald C. Byer, President


NetWeave Corp.

6 Nov 1996                          s/ Ronald C. Byer, Jr.               
Date                                Ronald C. Byer, Jr.,  President
                                    NetWeave Corporation (Europe) Limited

5 Nov. 1996                         s/W. H. Highleyman                    
Date                                Wilbur Highleyman, Director


<PAGE>

                           RETAINER AGREEMENT

	THIS AGREEMENT (the "Agreement") is made and entered into this 9th 
day of January, 1997, by and between VERTEX INDUSTRIES, INC., a New 
Jersey corporation ("Vertex") and the LAW OFFICES OF JEFFREY D. MARKS, 
ESQ., P.C., a New Jersey professional corporation (the "Law Firm").

                          W I T N E S S E T H:

	WHEREAS, Vertex wishes to retain the services of the Law Firm as 
its General Counsel for the period February 1, 1997 through January 31, 
1998; and

	WHEREAS, the Law Firm wishes to be retained as General Counsel for 
Vertex for the above-referenced period;
	
	NOW, THEREFORE, for and in consideration of the mutual covenants 
and agreements contained herein and for good and valuable consideration, 
the receipt and sufficiency of which is hereby acknowledged, the parties 
hereto agree as follows:

	1.	COMPENSATION:  Vertex retains and employs the Law Firm for 
the period of February 1, 1997 through January 31, 1998, to have charge 
of the law business of the company in the State of New Jersey, at a 
compensation of $20,004.00 per year, payable in monthly installments at 
the beginning of each month.

	2.	STOCK OPTIONS:  Upon signing of this Agreement and as further 
compensation for providing legal services as General Counsel, Vertex 
hereby grants Jeffrey D. Marks, Esq., 20,000 non-qualified stock options 
to purchase 20,000 shares of Vertex Common Stock.  Such shares shall be 
registered with the Securities and Exchange Commission through the 
filing of an S-8 Registration Statement.  Each option shall be 
exercisable at the price of $1.00.  The duration of the options shall be 
for a period of three (3) years from the date of this Agreement.  The 
options shall be 100% vested as of the date of this Agreement.

		In the event of a change in the capital structure of the 
Company as a result of any stock dividend, stock split, combination or 
reclassification of shares, recapitalization, merger, consolidation or 
reorganization, the number of shares covered by the option shall be 
appropriately adjusted by the Board of Directors, whose determination 
shall be final.  This provision shall apply to the options granted 
pursuant to the Retainer Agreement between the parties dated January 26, 
1996.
<PAGE>
	3.	SCOPE OF SERVICES:  This retainer will cover office 
conferences, Board of Directors' meetings, Shareholders' meetings, 
drawing and review of ordinary business documents, contracts, deeds, and 
the like, review of the company's 10-K, 10-Q and preparation of S-8 filings,
as well as legal advice to the corporation and its officers when requested.
The retainer does not include litigated matters in Court, arbitration or
before federal or state administrative agencies.  The retainer does not
include the preparation of filings with the Securities and Exchange 
Commission, other than S-8 Registration Statements.  Filing fees for S-8 
Registration Statements shall be billed separately.  The retainer does 
not include legal services provided in connection with any merger, 
consolidation, stock purchase, acquisition of assets of another entity 
or the acquisition of Vertex's assets or stock by any entity, 
preparation of SEC Registration Statements or Private Placement 
Memoranda.  In such cases, the Law Firm shall consult directly with the 
President of Vertex and/or the Board of Directors when required, to 
resolve the terms of the Law Firm's retention to handle such matters.

IN WITNESS WHEREOF, the parties have executed this Agreement on 
the date first above written.


                                    VERTEX INDUSTRIES, INC.

                                     BY:  s/  Ronald C. Byer    
                                     RONALD C. BYER, PRESIDENT


                                     THE LAW OFFICES OF
                                     JEFFREY D. MARKS, ESQ., P.C.
                                     BY:  s/ Jeffrey D. Marks            
				     JEFFREY D. MARKS, ESQ.

<PAGE>


                                    AGREEMENT


	THIS AGREEMENT entered into by and between Netweave Corporation 
("NWC"), a Delaware corporation, having principal offices at 2006 
Chancellor Street, Philadelphia, Pennsylvania, 19103, and Vertex 
Industries, Inc. ("Vertex"), a New Jersey corporation, having principal 
offices located at 23 Carol Street, Clifton, New Jersey, 07014.

	WHEREAS, Vertex has expressed interest in assuming the cost of the
Netweave product line operation as support for a License Agreement which 
shall be entered into simultaneously herewith between Vertex and 
Netweave, which License Agreement shall grant Vertex a non-exclusive 
license to develop, market, sell and support the Netweave product line 
worldwide; and

	WHEREAS, Netweave wishes to enter into an agreement whereby Vertex
would assume the costs of the Netweave product line operation and 
believes it to be in the best interest of NWC to enter into such 
Agreement; 

	NOW, THEREFORE, in consideration of the promises and agreements
herein contained, and for other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged, the parties 
hereby agree as follows:

	1.	As of the effective date of the License Agreement between the
parties for the Netweave product line as described in said License 
Agreement, Vertex shall assume all costs of the Netweave product line 
operation, including payment of employees on an employment-at-will 
basis, rent and ancillary expenses.

	2.	NWC shall permit Vertex to use its computers and furniture 
used for the Netweave product line operation.

	3.	This Agreement shall not be modified or amended except in
writing signed by the parties hereto.  This Agreement constitutes the 
entire agreement between the parties hereto with regard to the subject 
matter hereof, and there are no agreements, understandings, 
restrictions, warranties or representations relating to said subject 
matter between the parties other than those set forth herein or herein 
provided for.

	IN WITNESS WHEREOF, the parties have executed this Agreement this
18th day of February, 1997.


                                NETWEAVE CORPORATION
                        	BY:  s/ W.H. Highleyman            

                                VERTEX INDUSTRIES, INC.
                         	BY:  s/ Ronald C. Byer

<PAGE>


LICENSE AGREEMENT BETWEEN NETWEAVE CORPORATION AND
             VERTEX INDUSTRIES, INC. LICENSE AGREEMENT

	THIS SOFTWARE LICENSE AGREEMENT entered into by and between 
Netweave Corporation ("Licensor"), a Delaware corporation, having 
principal offices at 2006 Chancellor Street, Philadelphia, Pennsylvania, 
19103, and Vertex Industries, Inc. ("Licensee"), a New Jersey 
corporation, having principal offices located at 23 Carol Street, 
Clifton, New Jersey, 07014, determines the rights and licenses granted 
hereunder by Licensor to the Licensee in and to the Software 
(hereinafter defined).

	1.	Definitions:  As used in this Agreement, the following
definitions shall apply:

		(a)	 "Licensed Product" shall mean collectively the
Software and Licensed Documentation (as hereinafter defined);

		(b)	 "Software" shall mean the Software identified on
Schedule "A", annexed hereto and made a part hereof, in object code 
form, all updates and revisions thereto supplied by Licensor during the 
term hereof and all permitted copies of the foregoing;

		(c)	"Licensed Documentation" shall mean all documentation,
other than the Software, related to the Software supplied hereunder by 
Licensor;

		(d) 	"End User" shall mean the user that is granted a
sublicense by the Licensee to use the Licensed Product pursuant to the 
terms and conditions set forth herein.

	2.	License and Sublicense:

		(a)	Licensor hereby grants to Licensee, and Licensee hereby
accepts, a non-exclusive license to develop, market, sell and support 
the Licensed Product worldwide and further grants Licensee the 
unrestricted right to grant sublicenses to End Users; 

		(b)	Licensor hereby assigns to Licensee its existing
customer base for the Licensed Product as set forth on Schedule "B" 
hereof and agrees to cease communications with such customers as of the 
effective date of this license.

		(c)	Licensor hereby assigns to Licensee the right to use
the name "NetWeave" solely in connection with the marketing and sales of 
sublicenses of the Licensed Product to End Users.

		(d)	Licensor hereby assigns to Licensee all of its right,
title and interest in and to the following Agreements:

			(i)	NetWeave Master Distribution Agreement dated
December 1, 1996, between NetWeave Corporation and SX Consulting ("MD").

			(ii)	 Sales Representative Agreement between the
Sombers Group, Inc. and DAI Associates, Inc., dated April 24, 1991 (by 
Sombers) and April 18, 1991 (by DAI).
<PAGE>
			(iii)  NetWeave Sales Representative Agreement dated
August 1, 1995, between NetWeave Corporation and Hal Davitt & 
Associates. 

		(e)	Any sublicense granted hereunder by Licensee shall be
on terms and conditions consistent with this Agreement.

	3.	License Fees and Taxes:  Licensee shall pay license fees for
the license granted hereunder, on a calendar quarterly basis, within ten 
(10) days of quarter end, if funds were actually received by Licensee.  
If funds due in a quarter were not received, Licensee shall pay Licensor such 
license fees within ten (10) days of receipt by Licensee.  License fees 
shall be calculated according to the following schedule: (a) --

License Type             Invoice Quarterly Revenues             License Fee

Initial Licensing                       0-$179,999                  20%
Fee                             $180,000 and above                  25%

Annual Licensing                                                    12%
Fees						

		(b)	All taxes based on or in any way measured by this 
Agreement are included in the license fee paid hereunder; 		

		(c) 	As of the effective date of this license, Licensee
shall be entitled to the proceeds of all Licensees' invoices for the 
Licensed Product subject to payments due under Section 3(a) hereof;

		(d)	Unless otherwise specified, all payments will be made
in United States dollars and will be made by check or wire transfer to a 
bank account specified by the Licensor;

		(e)	Late license fee payments will incur a late charge of
1.5% after fifteen (15) days of delinquency.

		(f)	Licensee shall pay Licensor advanced license fees in
the amount of Twenty Thousand ($20,000.00) Dollars within thirty (30) 
days of all parties signing this License Agreement.

		(g)	Licensee shall pay to Amtrak the royalties due on
Initial License Fee and Annual License Fees pursuant to the agreement 
between the Licensor and Amtrak known as Change order 9.

	4.	Term of Agreement:  Unless otherwise terminated or cancelled
as provided herein, the term of this License Agreement shall commence on 
the effective date of this Agreement and shall continue for six (6) 
years from the effective date of this Agreement.  This license may be 
terminated in accordance with the provisions of Section 10 hereof.  The 
effective date hereof shall be February 17, 1997.
<PAGE>
	5.	Performance Criteria:  Licensee shall meet the following
performance criteria.  Failure to meet the criteria shall be grounds for 
termination of the License Agreement in accordance with Section 10 
hereof, at the option of Licensor:

		Year			Minimum License Fee

		1			$40,000.00
		2			$50,000.00
		3			$60,000.00
		4 and beyond 	10% annual increase from the prior year

		Nothing in this Section shall modify the obligation of 
Licensor to pay all license fees actually due under Section 3.

	6.	Protection of Licensed Product:

		(a)	Licensee acknowledges Licensor's representations that
the Licensed Product is the property of Licensor.  Licensor retains full 
proprietary rights to the Licensed Product to independently develop, 
market, sell and support the Licensed Product itself, or grant licenses 
to any other party, provided, however, that if the terms of such license 
are more favorable than extended to Licensee, this Agreement shall be 
modified to grant such more favorable terms to Licensee;

		(b)	Licensor shall provide Licensee with the source code
for all software associated with the Licensed Product.  See Section 16 
herein.  It is specifically understood and agreed that Licensee shall be 
permitted to retain said source code in furtherance of the license 
granted by this Agreement and any sublicenses granted by Licensee in the 
event: (1) Any Order of dissolution or liquidation of Licensor shall be 
entered into by any Court of competent jurisdiction; or (2) a Decree or 
Order for relief is entered by a Court having jurisdiction over Licensor 
in an involuntary case, under any applicable bankruptcy, insolvency or 
any other similar law, now or hereafter in effect, or appointing a 
receiver, liquidator or similar official for any substantial part of 
Licensor's property, or ordering the winding-up or liquidation of 
Licensor's affairs, or granting Licensor a suspension of payments; or 
(3) Licensor shall commence a voluntary case under any applicable 
Federal or State bankruptcy, insolvency, or other similar law, now or 
hereafter in effect, or Licensor shall consent to the entry of an Order 
for relief in any involuntary action under any such law, or shall 
consent to the appointment of or taking of possession by a receiver, 
liquidator, trustee, custodian, creditors committee, sequestrator, or 
other similar official for any substantial part of Licensor's property, 
or ordering the winding-up or liquidation of Licensor's affairs, or 
granting Licensor a suspension of payments; or (4) Licensor makes an 
assignment for the benefit of creditors (other than solely an assignment 
of money due); or (5) Licensor shall take corporate action in 
contemplation of the furtherance of any of the foregoing.

                (c)     It is specifically understood however that this
Agreement is executory in nature and subject to rejection in Bankruptcy
Court, in which event Licensor shall, if ordered by such Court, return
the source code to Licensor and cease using same.
<PAGE>
	7.	Reproduction and Modification of Software:

		(a)	Licensee may reproduce the Licensed Product; but all
copies of the Licensed Product, in whole or in part, shall contain all 
of Licensor's restrictive and proprietary notices in form and content as 
they appear on or in the Licensed Product provided to Licensee 
hereunder;
		(b)	Licensee may modify the Software and merge it into 
existing software, provided such modified Software and resulting merged 
Software shall be deemed to constitute the Licensed Product for purpose 
of this Agreement and, except as otherwise expressly provided herein, 
shall be subject to all of the terms and conditions hereof.

	8.	Warranty:   The Licensed Product is being licensed "as is".

	9.	Proprietary Rights Indemnity:

		(a) 	Licensor shall defend or settle, at its own expense,
any claim made against Licensee and/or End Users that the use of the 
Licensed Product infringes any patent, copyright, trade secret or other 
proprietary right, and shall indemnify Licensee and End Users and hold 
them harmless against all damages, judgments and attorneys' fees arising 
out of the foregoing, provided that Licensee and End Users shall give 
Licensor prompt written notice of such claim;

		(b)	If a claim is made that the use of the Licensed
Product infringes any patent, copyright, trade secret or other proprietary 
right, Licensor shall either procure for Licensee and End Users a right 
to continue using the Licensed Product, modify it to make it non-infringing,
but continue to meet the specifications therefor, or replace it with
non-infringing software of like functionality that meets the specifications
for the Licensed Product.

        	(c)	If Licensee modifies the Licensed Product, Licensee
shall defend or settle, at its own expense, any claim made against 
Licensor that the use of the Licensed Product infringes any patent, 
copyright, trade secret or other proprietary right, and shall indemnify 
Licensor and hold it harmless against all damages, judgments and 
attorneys' fees arising out of the foregoing, provided that Licensor 
shall give Licensee prompt written notice of such claim.

        10.	Termination/Cancellation:

        	(a)	Licensor shall have the right to terminate this
Agreement by giving written notice to Licensee upon the occurrence of 
any of the following events: (1) Licensee fails to make full and 
complete payment of license fees when due and payable under Section 3, 
written notice has been provided to Licensee, and Licensee fails to cure 
same within ten (10) days of such notice, (2) Licensee fails to perform 
any covenant or obligation under this Agreement, or under any Agreement 
assigned to Licensee as part of this Agreement, and fails to correct 
such nonperformance within thirty (30) days after written notice from 
Licensor specifying the nature of such non-performance, (3) Licensee 
sells or markets a competing product with the product being licensed 
hereunder, notice has been provided to Licensee by Licensor of same, and 
Licensee fails to cease selling or marketing such competing 
product within fifteen (15) days of such notice, (4) Any Order of 
<PAGE>
dissolution or liquidation of Licensee shall be entered into by any
Court of competent jurisdiction; or (5) a Decree or Order for relief is 
entered by a Court having jurisdiction over Licensee in an involuntary 
case, under any applicable bankruptcy, insolvency or any other similar 
law, now or hereafter in effect, or appointing a receiver, liquidator or 
similar official for any substantial part of Licensee's property, or 
ordering the winding-up or liquidation of Licensee's affairs, or 
granting Licensee a suspension of payments; or (6) Licensee shall 
commence a voluntary case under any applicable Federal or State 
bankruptcy, insolvency, or other similar law, now or hereafter in 
effect, or Licensee shall consent to the entry of an Order for relief in 
any involuntary action under any such law, or shall consent to the 
appointment of or taking of possession by a receiver, liquidator, 
trustee, custodian, creditors committee, sequestrator, or other similar 
official for any substantial part of Licensee's property, or ordering 
the winding-up or liquidation of Licensee's affairs, or granting 
Licensee a suspension of payments; or (7) Licensee makes an assignment 
for the benefit of creditors (other than solely an assignment of money 
due); or (8) Licensee shall fail generally to pay its debts as such 
debts become due; or (9) Licensee shall take corporate action in 
contemplation of the furtherance of any of the foregoing; or (10) 
Licensee uses the License Agreement as collateral for any debt.

        	(b)	Upon the termination of this Agreement pursuant to
this Section 10, Licensee shall pay all license fees required under Section 3 
accruing up to the effective date of such termination.  After the 
effective date of the termination of this Agreement, Licensee's rights with
respect to the Licensed Product shall be the same as if this Agreement had
not been entered into, except that Licensee shall be entitled to all license
fees due it up to and including the effective date of such termination.

	11.	Change in Corporate Status:  This license shall not be
affected in any manner by any change in the status of Licensor, 
including, but not limited to, Licensor's merging or consolidating with 
another entity, whether or not Licensor is the surviving entity, a 
purchase of all or substantially all of Licensor's assets or a purchase 
of its capital stock, or any other change in corporate structure or 
ownership of Licensor.  This license will bind and inure to the benefit 
of the parties hereto and their respective successors and permitted 
assigns.

	12.	Limitation of Liability:  In no event shall either party
hereto be liable to the other party or End Users for indirect, special 
or consequential damages or lost profits, arising out of or related to 
this License Agreement, or the performance or breach thereof, even if 
such party has been advised of the possibility thereof.

	13.	Updates:  Until termination of this Agreement, Licensor will
offer all Licensed Product upgrades to Licensee.

	14.	Delivery and Acceptance:  Licensor shall deliver the source
code, a master copy and one additional copy of the Licensed Product upon 
execution of this Agreement.
<PAGE>
	15.	Reporting:  Within forty-five (45) days after the end of each
calendar quarter, Licensee shall send Licensor a written report on the 
sales of the Licensed Product.  This is for reporting purposes only and 
shall not affect payment terms.  Each report shall specify (a) the 
number of copies of the Licensed Product distributed and the customer, 
(b) per copy license fees and (c) the total license fees received and 
due to Licensor.

	16.	Recordkeeping:  Licensee agrees to make the following records
available to Licensor and to keep them for a period of at least three 
(3) years: 	(a)	Copies of Reports:  Copies of all reports to Licensor 
and copies of original agreements, bills and invoices containing the 
information needed to prepare them;

		(b) 	Customer Lists:  Records of (i) the name, address and
telephone number of each customer to whom or to which any part of the 
Licensed Product is distributed by or for Licensee, (ii) the name of an 
individual contact if the customer is an organization and the version 
number(s) of each Licensed Product distributed to each customer.

	17.	Audits:  Licensor shall have the right, at least once per
calendar year during the term of this license, to have independent 
Certified Public Accountants reasonably acceptable to Licensee, audit 
all records that this license requires Licensee to be made and kept.  
Licensor shall pay the auditor's fee.  All audits will be in confidence, 
and the auditor's will disclose to Licensor only the information 
necessary to verify payments due.

	18.	Confidential Information:
		(a)	Both Licensor and Licensee acknowledge that in order
to perform under this Agreement they will have access to and will be 
entrusted with confidential and proprietary information, including, but 
not limited to, trade secrets, financial information, technical and 
product information, and marketing strategies of the other party.  The 
term "trade secrets" shall include, but not be limited to, any 
information or data related to the business operations or 
products of the party providing said information (the "Disclosing 
Party"), its customers or suppliers names, addresses or business 
requirements, as any of the foregoing may exist from time-to-time, 
including those which have been or are being developed, and the results 
of any research or pilot programs conducted or being conducted by said 
Disclosing Party (the foregoing confidential and proprietary 
information, trade secrets, financial information, technical and product 
information and marketing strategies hereinafter defined as the 
"Proprietary Information").  Each party which receives such Proprietary 
Information (the "Receiving Party") hereby agrees not to disclose any 
Proprietary Information to any person, firm or entity and not to use any 
such Proprietary Information, directly or indirectly, for its own 
benefit or for the benefit of any person, firm or entity other than the 
Disclosing Party or as authorized herein or in writing by the Disclosing 
Party, for the term of this Agreement and for a period of five (5) years 
thereafter;
<PAGE>
		(b)	The disclosure by the Receiving Party of the 
Proprietary Information to the competitors of the Disclosing Party or 
the general public shall be detrimental to the best interests of the 
Disclosing Party.  The prevention of disclosure of Proprietary 
Information to a third party will be exercised with the utmost diligence 
and with the same degree of care that each party takes to preserve or 
safeguard its own Proprietary Information.  Each party 
agrees to be responsible for any material breach, or threatened breach, 
of this Agreement by said party or its officers, directors, employees or 
agents.  In the event of a breach, or threatened breach of this 
Agreement, each party, in addition to, and not by limitation of any 
other remedies available in law or equity, shall be entitled to 
injunctive relief to the extent permitted by applicable law;

		(c)	A Receiving Party hereunder will have no obligations
with respect to any Proprietary Information if the same is (i) in the 
public domain at the time of disclosure, or is subsequently made 
available to the general public without restriction by the Disclosing 
Party; (ii) known to the Receiving Party at the time of disclosure, 
without restrictions on its use, or independently developed by the 
Receiving Party, and there is adequate verifiable documentation to 
demonstrate either condition; (iii) used or disclosed with prior written 
approval of the Disclosing Party; (iv) required to be disclosed pursuant 
to any State or Federal regulatory laws or regulations applicable to 
public companies or others.

	19.	Miscellaneous:

		(a)	Licensee agrees that in the event Licensor grants a
sublicense to any customer who is not part of the existing customer base 
which is being assigned to Licensee pursuant to this Agreement and for 
which Licensor may not grant additional licenses and/or additional 
sublicenses, it shall provide support to such customer at commercially 
reasonable rates, as arranged with Licensee prior to quotation to the 
customer.
		(b)	Licensor shall notify Licensee of any sales contracts 
that may lead to an customer sublicense.  Licensee shall immediately 
either: (1) Log the contact as being a lead of the Licensor, or (2) 
Indicate that this is a lead of Licensee, and Licensor should refrain 
from further pursuit of this sale.  Notwithstanding the above, Licensor 
and Licensee may agree to mutual terms to jointly pursue the 
opportunity.
		(c)	Choice of Law:  This license will be governed by and 
construed according to the laws of the State of New Jersey, without 
regard to conflicts of law, and the Courts of the State of New Jersey 
will have exclusive jurisdiction over the resolution of any conflict 
arising under this Agreement;

		(d) 	Amendment:  This license may be amended or supplemented
only by a writing signed on behalf of both parties;

                (e)     Waiver:  No waiver will be implied from conduct or
failure to enforce rights.  No waiver will be effective unless in a writing
signed on behalf of the party claimed to have waived;
<PAGE>
		(f) 	Contingencies:  Neither party will have the right to
claim damages or to terminate this license as a result of the other's 
failure or delay in performance due to circumstances beyond its 
reasonable control, such as labor disputes, strikes, lockouts, shortages 
of or inability to obtain labor, fuel, raw materials or supplies, war, 
riot, insurrection, epidemic, Act of God, or governmental action not the 
fault of the non-performing party;

		(g)	Severability:  If any part of this license is found
invalid or unenforceable, it will be enforced to the maximum extent 
permitted by law, and the other parts of this license will remain in 
force;
		(h)	Entire Agreement:  This license represents the entire 
agreement between the parties relating to the Licensed Product and 
supersedes all prior representations, discussions, negotiations and 
agreements, whether written or oral;

		(i)	 Notices:  All notices, reports, requests and other
communications required or permitted hereunder must be in writing.  They 
will be deemed given when: (i) delivered personally, (ii) sent by telex, 
(iii) sent by commercial overnight courier with written verification of 
receipt, or (iv) sent by registered or certified mail, postage prepaid -
- - in each case to the respective party's address hereto:

	To Licensee:		Vertex Industries, Inc.
                                23 Carol Street
                                Clifton, New Jersey 07014
                                Attn:  Mr. Ronald C. Byer


	To Licensor:		Netweave Corporation
                                2006 Chancellor Street
                                Philadelphia, Pennsylvania 19103
                                Attn:  Dr. W.H. Highleyman


		(j) 	Attorneys' Fees:  In any suit to enforce this 
Agreement, the prevailing party will have the right to recover its costs 
and reasonable attorneys' fees and expenses, including costs, fees and 
expenses on appeal;

		(k) 	Relationship of Parties:  The parties to this license
are independent entities.  There is no relationship or partnership, 
agency, employment, franchise or joint venture between the parties.  
Neither party has the authority to bind the other or incur any 
obligation on its behalf;

		(l) 	Exhibits:  The following exhibits are part of this
license:
		Exhibit "A"	Description of the Netweave
					Product Line for the Vertex
					License Agreement

		Exhibit "B"	Customer List


		(m)	Assignment:  This Agreement may not be assigned by 
either party hereto without the written consent of the other party; 	
<PAGE>
                (n)     Survival:  The provisions of Sections 3, 8, 9, 10,
12, 15,16, 18, and 19 shall survive any termination, cancellation or
expiration of this Agreement.

        	(o)	Counterparts:  This License may be executed in a
number of counterparts, and each shall be deemed to be part of the whole.


                                     LICENSOR:
                                     NETWEAVE CORPORATION
                                     BY: s/ W. H. Highleyman           

                                     LICENSEE:
                                     VERTEX INDUSTRIES, INC.
                                     BY: s/ Ronald C. Byer     2/19/97  

					

                                      EXHIBIT "A"

                           NetWeave Product Description

	NetWeave is a software middleware product that allows disparate 
computing systems to interoperate with each other.  NetWeave supports 
most major host systems, including those from IBM, Digital, Unisys, 
Tandem, Stratus and large UNIX systems, as well as all of the PC, UNIX 
and Macintosh workstation variants.

	NetWeave allows applications on any of these platforms to 
communicate with applications on other platforms, and have access to 
data stored in foreign legacy or SQL databases.  NetWeave services 
include:

			-	interactive messaging
			-	queued messaging
			-	broadcast messaging
			-	remote data access and update
			-	data replication
			-	file transfer
			-	data conversion
			-	transaction management
			-	security

	The NetWeave Product Suite consists of the following components:

	1.	The NetWeave Distributed Services Product ("NWDS"), 
consisting of an application library and a NetWeave Agent process, which 
performs many of the value added services.

	2.	The Reliable File Transfer Utility, which is available as 
both an API and a command line program, and which is used for the 
reliable restartable transfer of binary and text files between NWDS 
supported hardware platforms.

	3.	The NetWeave Utility which allows real time replication 
driven by an update log file rather than by instructing the application 
with the NetWeave API.
<PAGE>
	4.	The NetWeave Version 2 ("NW2") application (i.e. "old 
NetWeave"), is a previous, incompatible version of the NetWeave product 
in use by approximately 50% of the NetWeave customer base.  Sales of NW2 
still occur to existing customers wishing to expand, but not upgrade, 
their NetWeave software.

	5.	Tandem Print Process.

	6.	NetWeave Demo Modules, consisting of a Windows NT-based 
script set, a Visual Basic messaging module for use between two Windows 
based PCs, and PowerBuilder guaranteed messaging facility, for use on 
Windows PCs as well.  In addition, a script execution facility known as 
TST exists on all platforms, and an Interactive Test Facility known as 
WinDemo exists for use on Windows based PCs.

	7.	The NetWeave documentation sets for both NWDS and NW2.  The 
NWDS documentation set consists of an API guide, a configuration guide 
and a programmer's guide.  The NW2 documentation set consists of an API 
guide and a configuration guide.

	NetWeave pricing is done as Initial Licensing Fees ("ILF") and 
follow on Annual Licensing Fees ("ALF").  The ILF pricing model is three 
dimensional, in that license options (database access, broadcasting), 
machine size (PC, Midrange Server), and quantity discounting play a role 
in determining the price of a given configuration.  A mandatory ALF is 
charged to all customers, which provides to the customer software 
upgrades resulting from product enhancements, defect remedies and 
operating system updates.


                                 EXHIBIT "B"

                            NetWeave Corporation
                               Customer List
                                  Europe


CUSTOMER                           CITY                  COUNTRY
ALTA                           Copernhagen               Denmark
Apple                          Cork                      Ireland
Bankhaus Aufhauser             Munich                    Germany
BHP                            Melbourne                 Australia
Credit Lyonnais (CLY)          Paris                     France
Credit Agricole (CNCA)         Paris                     France
Dell                           Limerick                  Ireland
Dell Asia Pacific              Penang                    Malysia
Hungarian State Railways       Budapest                  Hungary
John Fairfax                   Sydney                    Australia
General Bank                   Rotterdam                 The Netherlands
Lloyds Bank                    London                    England
Logica                         London                    England
New Zealand Stock Exchange     Wellington                NewZealand
North Umbria Police            North Umbria              UK
Societe Generale               Frankfurt                 Germany
<PAGE>
                         NetWeave Corporation
                             Customer List
                             United States

Customer                              City                 State
AMTRAK                             Philadelphia              PA
Apple Computer, Inc.               Austin                    TX
Apple Computer Inc.                Napa                      CA
Apple Computer Inc.                Fountain                  CO
BHC Securities                     Philadelphia              PA
BP Oil Company                     Cleveland                 OH
Bridge Data Systems                St. Louis                 MO
Brown & Co.                        Boston                    MA
Chevron Information Technology     San Ramon                 CA
Competitive Media Reporting        West Chester              PA
Dell Computer Corporation          Austin                    TX
Digi Trade, Inc.                   New York                  NY
Electronic Payment Services        Wilimington               DE
Kaiser Permanente                  Walnut Creek              CA
Maryland Procurement               Fort Meade                MD
Mayo Foundation                    Rochester                 MN
Naval Air Warfare Center           Indianapolis              IN
PPG Industries, Inc.               Pittsburgh                PA
PPG Industries, Inc.               Cleveland                 OH
PPG Industries, Inc.               Deleware                  OH
QVC, Inc.                          West Chester              PA
Repap Wisconsin, Inc.              Kimberly                  WI
Societe General                    New York                  NY
Tandem Computers, Inc.             Cupertino                 CA
USAA                               San Antonio               TX

                               NetWeave Corporation
                                  Customer List
                                      Canada

Customer                                     City/State               Country
TELUS Communications,Inc.                 Edmonton, Alberta            Canada
BCTEL Systems Solutions, Inc.             Burnaby, British Col         Canada
Bell Canada                               Dorval, Quebec               Canada
Mediatel Bell Canada                      Ottawa, Ontario              Canada
Bell Canada                               Ottawa, Ontario              Canada
Bell Sygma                                Toronto, Ontario             Canada
Maritime Telegraph & Telephone            Halifax, Nova Scotia         Canada
MTS Netcom, Inc.                          Winnipeg, Manitoba           Canada
New Brunswick Teleph Co., Ltd             St John New Brunswk          Canada
NewTel Communications                     St John's Newfundlnd         Canada
Quebec Telephone                          Rimouski, Quebec             Canada
Sask Tel Procurement                      Regina Saskatchewan          Canada
SHL Systemhouse Inc.                      Brampton Ontario             Canada
Stentor Canadian Network Mgmt             Ottawa Ontario               Canada
Stentor (SCNM)                            Ottawa Ontario               Canada


<PAGE>

                                 CONSULTING AGREEMENT

THIS Agreement made as of the 7th day of July, 1997, by and between 
Vertex Industries, Inc.  a Corporation with offices at 23 Carol 
Street,  Clifton,  NJ 07014, and  Summit Marketing & Public Relations, 
Inc. (Summit); a Florida Corporation, with its principal place of 
business at 
1900 Glades Rd. Suite 240, Boca Raton,  FL   33431.

	WHEREAS,  Vertex Industries, Inc.,  desires to secure and retain 
Summit's availability and services as a public relations consultant 
with the financial community for the benefit of 
Vertex Industries, Inc.

	WHEREAS, Summit wishes to be available to provide public 
relations consulting services to Vertex Industries, Inc.

	NOW, THEREFORE, in consideration of the mutual promises, 
covenants and conditions herein contained, and other good and valuable 
consideration, the receipt and sufficiency of which the parties hereby 
acknowledge, it is agreed as follows:

                                  ARTICLE I
Definitions

For the purpose of this Agreement, the following terms have the 
following meanings:

	1.1	"Consulting Services" includes, but is not limited to; 
servicing and maintaining preexisting relationships between and 
amongst brokers, dealers, market makers, shareholders and other 
related parties and Vertex Industries, Inc.,  informing and updating 
the aforementioned parties, the financial press, and financial markets 
of press releases, market sensitive information, and other news 
relating to Vertex Industries, Inc. on a timely basis;  developing and 
implementing advertising and promotional plans for the benefit of  
Vertex Industries, Inc.,  receiving and relaying inquiries from 
potential investors to the appropriate persons or parties;  the 
answering of questions and commenting on documents, press releases,  
marketing plans;  and advising with respect to the nature and scope of 
financial community relationships.

	1.2	"Disability" means event or act which prevents the 
principals of Summit from performing the Consulting Services.

	1.3	"Entity" shall mean any natural person, public or private 
corporation, proprietorship, partnership, governmental entity, 
association, organization, or group.  Any reference herein to any 
entity, whether or not a party herein, which is a corporation, 
partnership, bank, trust or any entity shall be construed as including 
all, past, present, subsidiaries, affiliates, directors, officers, 
employees and agents of the entity.
<PAGE>

                                   ARTICLE II
Consulting Services

	2.1	"Performance of Services"  During the term of this 
Agreement, Summit shall render Consulting Services to Vertex 
Industries, Inc.

	2.2	"Provisions of Services"  Summit shall provide Consulting 
Services for at least a reasonable amount of time each month during 
the term of this Agreement.  This requirement is for the benefit of 
Vertex Industries, Inc. and may be waived in writing by Vertex 
Industries, Inc., and shall be subject to the ordinary and customary 
vacation periods of the United States of America.  Summit shall not be 
required to provide Consulting Services for any prescribed number of 
hours on any given day.

	2.3	"Short Term Disability"  If during the term of this 
Agreement all of the available principals of Summit qualified to 
provide Consulting Services to Vertex Industries, Inc. suffer a 
disability, and as a result are unable to perform the Consulting 
Services for a period of thirty (30) consecutive days. Vertex 
Industries, Inc. shall have the option to terminate this Agreement 
without further compensation.

	2.4	"Dissolution, Insolvency, Bankruptcy, etc."  If Summit 
becomes dissolved, insolvent, or bankrupt during the term of this 
Agreement, then the parties may agree to employ Summit's nominee as a 
substitute consultant under the same terms and conditions as set forth 
herein for the period of time remaining in this Agreement.

	2.5	"Place of Services"  The parties understand that the 
Consulting Services are to be performed by telephone, facsimile, and 
in this manner set forth in exhibit A unless otherwise mutually agreed 
to between the parties.

	2.6	"No Default or Conflict"  To the best of its knowledge, 
Summit is not in default nor would the execution, delivery or 
performance of this Agreement cause it to be in default, with respect 
to any law, regulation, charter, by-law, agreement or other commitment 
or injunction, decree, judgment or other order of any court or agency 
which is applicable to Summit and which precludes the performance of 
its obligations under this Agreement or results in a conflict of 
interest.  During the term of this Agreement, Summit will not enter 
into any contract, agreement, or commitment or act in a manner which 
would (i) cause it to be in default with respect to any law, 
regulation, charter, by-law agreement or other commitments or any 
injunction, decree, judgment or other order of any court or agency 
which would preclude the full and timely performance of its 
obligations under this Agreement, or (ii) result in a conflict of 
interest with the performance of the obligations and duties hereunder.

<PAGE>
                                   ARTICLE III
Compensation

	3.1	"Consulting Fees"  In consideration for performance of the 
Consulting Services, Vertex Industries, Inc. agrees to pay for each 
six months of service a retainer of, 15,000 registered shares of Vetex 
Common Stock and $12, 000 to be paid as follows: 

  5,000 registered shares on signing
  5,000 registered shares on September 1
  5,000 registered shares on November 1
  $2,000 on the first of each month, July through December 1997

Above cumulatively referred to as "the retainer", in addition to the 
retainer and for consideration for providing consulting services fir 
the term of this agreement.  Vertex agrees to issue 120,000 options to 
purchase the common stock of Vertex Industries, Inc.

The options are to be issued as follows:

  20,000 Options to purchase Vertex Common Stock @ $ 1.25
  20,000 Options to purchase Vertex Common Stock @ $ 1.75
  40,000 Options to purchase Vertex Common Stock @ $ 3.00
  40,000 Options to purchase Vertex Common Stock @ $ 4.00

The options may be exercised during the term of this agreement after 
which they shall be null and void of no force or effect.

In addition please see the attached plan with a preliminary outline 
for marketing costs for the first (6) months.  Each months' plan must 
be  approved by Vertex Industries, Inc. in writing pursuant to 
implementation. The months costs  shall be paid on or before the first 
of each month to ensure that the scheduled events upon approval by 
Vertex Industries, Inc. can occur.	

	3.2	"Expenses"  Vertex Industries, Inc., agrees to reimburse 
Summit for  extraordinary and necessary out-of-pocket expenses 
reasonably incurred by Summit in performing the Consulting Services 
hereunder upon submission of appropriate verification of said expenses 
(i.e., receipts) in accordance with Vertex Industries, Inc.'s 
customary reimbursement policies. Any expense exceeding Two-Hundred 
Dollars ($250) requires prior written consent of Vertex Industries, 
Inc.
                                   ARTICLE IV
Confidential Information

	4.1	"Ownership of Confidential Information"  Any confidential 
information which has been made available to Summit or is learned, 
acquired, developed, made or conceived by Summit, either alone or 
jointly with others, in the course of or arising out of the rendering 
of the Consulting Services, shall be and remain Vertex Industries, 
Inc.'s sole and exclusive property.  The parties agree, that the 
copyrights to any work or agreements made, negotiated, consummated, or 
conceived by Summit through or as a result of performing the 
Consulting Services, if any, shall be considered a work made for hire 
for the sole and exclusive ownership and benefit of Vertex Industries, 
Inc.
<PAGE>
	4.2	"Confidential Treatment"  Summit agrees to treat as 
confidential and not, except in its duties in rendering Consulting 
Services and with prior written consent of Vertex Industries, Inc. or 
as applicable law requires, at any time, directly or indirectly, use, 
disclose, publish or otherwise disseminate, any of the confidential 
information without prior written approval from Vertex Industries, 
Inc., and in accordance with any federal and any applicable state 
securities laws.  Summit further agrees to use its best efforts to 
protect confidential information against unauthorized use or improper 
disclosure.  However, this paragraph should not be construed so as to 
prevent Summit from using the confidential information in or 
testifying at in any arbitration or court proceeding instituted to 
enforce the rights of Summit under the terms and conditions of this 
Agreement. Upon completion of the terms of this Agreement or upon 
termination of this Agreement for any reason, Summit shall immediately 
return all confidential information in its possession to Vertex 
Industries, Inc.

	4.3	"Survival"  This Article 4 shall survive the term or 
termination of this Agreement for a period of two (2) years.

                                   ARTICLE V
Non-Compete

	5.1	"Restriction"  Summit covenants and agrees that, absent 
prior written consent from Vertex Industries, Inc. during  the period 
of this Agreement or such longer period as Summit actually provides 
consulting services to Vertex Industries, Inc., neither it nor any of 
its affiliates shall, in any manner, directly or indirectly own, 
manage, operate, join, control or participate in the ownership, 
management, operation or control of, or be employed or connected in 
any manner with which competes, or would compete, with Vertex 
Industries, Inc.'s market throughout the world and including the 
United States of America.

                                  ARTICLE VI
Term and Termination

	6.1	"Term"  This Agreement shall commence upon the date of this 
Agreement first written above and shall continue in full force and 
effect for a period of one (1) year ending on the 6th day of June, 
1998 unless sooner terminated as provided in Section 6.2.


	6.2	"Termination"  Vertex Industries, Inc. shall have a right to 
terminate this Agreement upon thirty (30) days written notice of same 
and the payment to Summit or its assignees of Three Thousand Dollars 
($3,000) of termination fee and any out-of-pocket expenses due. Any 
unexercised options shall terminate at that time and shall be in no 
force or effect. Upon  termination of this Agreement by Vertex 
Industries, Inc., Vertex shall have no further obligation to pay any 
portion of the retainer due on any date subsequent to the termination. 
Upon payment of the amount described herein and in full compliance 
with the terms provided in this Agreement together with written notice 
of termination to Summit, Vertex Industries, Inc.'s obligations under 
this Consulting Agreement shall be deemed discharged and this 
Agreement shall be deemed null and void.
<PAGE>
                                  ARTICLE VII
Miscellaneous

	7.1	"Governing Law, Severability"  This Agreement shall be 
construed in accordance with, and governed for all purposes by the 
laws of the State of Florida.  In case any one or more of the 
provisions contained in this Agreement shall, for any reason, be held, 
to be invalid, illegal, or unenforceable in any respect, such 
invalidity, illegality or unenforceability shall not affect any other 
provision of this Agreement, but this Agreement shall be construed as 
if such invalid, illegal, or unenforceable provision had never been 
contained herein.  If, moreover, any one or more of the provisions 
contained in this Agreement shall for any reason be held to be 
excessively broad as to duration, geographical  scope, activity or 
subject, it shall be construed, by limiting and reducing it, so as to 
be enforceable to the extent compatible with the applicable law as it 
shall then appear.

	7.2	"Disputes" Any action brought to settle the terms of this 
Agreement or to enforce any of its provisions shall be brought in the 
State and Federal Courts of the State of Florida and in no other 
jurisdiction. The parties hereby consent to jurisdiction and waive any 
objection as to venue or jurisdiction of the above named court.  Each 
party may seek injunctive relief which shall not be deemed or 
construed as a bar to an action for damages regarding any breach or 
performance and shall not be deemed an election of remedies.

	7.3	"Counterparts"  This Agreement may be executed 
simultaneously in one or more counterparts, each of which shall be 
deemed to be an original, and all of which together shall constitute 
one and the same Agreement.  This Agreement shall be effective when 
each of the parties shall have executed at least one counterpart, 
although not all of the parties may have executed the same 
counterpart.

	7.4	"Entire Agreement"  This Agreement constitutes the entire 
Agreement among the parties hereto and supersedes all prior 
agreements, understandings and arrangements, oral or written, among 
the parties with respect to the subject matter thereof.  In addition, 
except as otherwise specifically provided herein, no change, 
modification or addition shall be valid unless in writing and signed 
by or on behalf of the parties hereto.

	7.5	"Headings"  The headings in this Agreement are intended 
solely for convenience of reference and shall be given no effect in 
the construction or interpretation of this Agreement.

	7.6	"Relationship"  Nothing in this Agreement is intended to or 
shall establish any agency, partnership or joint venture relationship 
between the parties.  Summit shall be deemed for all purposes an 
independent contractor of Vertex Industries, Inc., for the purpose of 
this Agreement.

	7.7	"Registrations"  No registration of stock whether dilutive 
or non dilutive shall be initiated by Vertex Industries, Inc. without 
thirty (30) days prior written notice to Summit Marketing & Public 
Relations, Inc.
<PAGE>
IN WITNESS WHEREOF,  the parties have duly examined this Agreement of 
six (6) pages as of the day and year first above written whereupon it 
became a binding Agreement among them.

Summit Marketing & Public Relations, Inc.       Vertex Industries, Inc.

   By:  s/ Stuart Taft                              By:s/ Ronald C. Byer
 Name:     Stuart Taft                            Name:   Ronald Byer 
Title:     President                             Title:   President
 Date:     7/7/97                                 Date:   7/8/97


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                         608,553
<SECURITIES>                                         0
<RECEIVABLES>                                  731,615
<ALLOWANCES>                                   161,903
<INVENTORY>                                    582,609
<CURRENT-ASSETS>                             1,769,740
<PP&E>                                       1,895,152
<DEPRECIATION>                               1,545,071
<TOTAL-ASSETS>                               2,433,455
<CURRENT-LIABILITIES>                          584,978
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        25,690
<OTHER-SE>                                   1,805,722
<TOTAL-LIABILITY-AND-EQUITY>                 2,433,455
<SALES>                                      3,228,598
<TOTAL-REVENUES>                             3,228,598
<CGS>                                        1,800,276
<TOTAL-COSTS>                                1,511,949
<OTHER-EXPENSES>                               496,862
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,372
<INCOME-PRETAX>                              (473,060)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (473,060)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (473,060)
<EPS-PRIMARY>                                    (.09)
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission