VERTEX INDUSTRIES INC
10-Q, 1998-03-17
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: NORTHSTAR ADVANTAGE GOVERNMENT SECURITIES FUND, 24F-2NT, 1998-03-17
Next: WFS FINANCIAL AUTO LOANS INC, S-1/A, 1998-03-17



<PAGE>


                                 UNITED STATES  
                       SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C. 20549 
                                   Form 10-Q 
 
                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934 
  
                       For quarter ended January 31, 1998    

                         Commission file Number 0-15066                    
 
                            Vertex Industries, Inc.              
            (Exact name of registrant as specified in its charter)

                 New Jersey                           22-2050350 
          (State of Incorporation)     (I.R.S. Employer Identification No.) 
 
 
             23 Carol Street Clifton, New Jersey          07014  
           (Address of Principal Executive Offices)    (Zip Code)
                 
                Registrant's Telephone Number:  (973) 777-3500 
 
 
Indicated by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. 

                         Yes     X         No  ______ 
 
 
Common stock, par value $.005 per share: 5,135,107 shares outstanding as 
of March 16, 1998.

                                      1
<PAGE>                    

                   VERTEX INDUSTRIES, INC. AND SUBSIDIARY  

                                 FORM 10-Q

                              January 31, 1998
 
                                 I N D E X  
  
                                                         
                                                        PAGE   
  
Part I.  Financial Information 
 
         Item 1.  Financial Statements 
         Consolidated Balance Sheets-
         January 31, 1998 and July 31, 1997 . . . . . . . . .3
 
         Consolidated Statements of Operations
         three and six months ended January 31, 1998 
         and 1997 . . . . . . . . . . . . . . . . . . . . . .5
 
         Consolidated Statements of Changes in 
         Stockholders' Equity - for the year ended
         July 31, 1997 and six months ended
         January 31, 1998. . . . . . . . . . . . . . . . . . 6

         Consolidated Statements of                   
         Cash Flows - six months 
         ended January 31, 1998 and 1997 . . . . . . . . . . 7
 
         Notes to Consolidated Financial Statements. . . . . 8
 
         Item 2.  Management's Discussion and Analysis 
         of Consolidated Financial Condition and 
         Results of Operations . . . . . . . . . . . . . . .10
 
Part II - Other Information

          Item 4. Submission of Matters to Vote
            of Security Holders . . . . . . . . . . . . . . 14

          Item 5.  Other Information. . . . . . . . . . . . 15 
 		
          Item 6. Exhibits and Reports on form 8 - K. . . . 16

          Signatures. . . . . . . . . . . . . . . . . . . . 17


                                   2
<PAGE>
<TABLE>
PART I FINANCIAL INFORMATION				
ITEM 1. FINANCIAL STATEMENTS				
				
                     VERTEX INDUSTRIES, INC. AND SUBSIDIARY                         
                             CONSOLIDATED BALANCE SHEETS                      
                                     ASSETS                   
<CAPTION>
                                                 January 31, 1998        July 31, 1997
                                                    (Unaudited)        
<S>                                                 <C>                 <C>
CURRENT ASSETS:				
     Cash and Cash Equivalents                        $488,597             $608,553
     Accounts Receivable, Less Allowance                       
        for Doubtful Accounts of				
        $75,985 at January 31, 1998 and                        
        July 31, 1997                                  623,416              450,266    
	Notes and other receivables                     79,901               95,451 
     Inventories                                       474,987              582,609
     Prepaid Expenses and				
       other current assets                             20,535               32,861  
                                                     ----------           ---------
         Total Current Assets                        1,687,436            1,769,740 
                                                     ----------           ---------
PROPERTY, EQUIPMENT,                   
                AND CAPITAL LEASES:				
     Property and Equipment                          1,773,904            1,753,395
     Capital Leases                                    141,757              141,757
                                                     ---------            ---------
        Total Property, Equipment and                  
            Capital Leases                           1,915,661            1,895,152 
     Less:    Accumulated Depreciation and				
                 Amortization                       (1,605,730)          (1,545,071)
                                                    -----------          -----------
    Net Property, Equipment                    
      and Capital Leases                               309,931              350,081 
                                                    -----------          -----------
OTHER ASSETS:				
     Cost in Excess of Net Assets				
        of Companies Acquired, Net of                  
        accumulated amortization of				
        375,085 at January 31, 1998 and                        
        $350,395 at July 31, 1997                       38,802               63,492 
     Deferred tax asset                                195,000              195,000 
     Other Assets                                       55,380               55,142 
                                                    ----------           ----------
         Total Other Assets                            289,182              313,634 
                                                    ----------           ----------
     Total Assets                                   $2,286,549           $2,433,455 
                                                    ==========           ==========
<FN>                 
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
</TABLE>
                                            3
<PAGE>
<TABLE>
                             VERTEX INDUSTRIES, INC. AND SUBSIDIARY                         
                                   CONSOLIDATED BALANCE SHEETS                      
                               LIABILITIES AND STOCKHOLDERS' EQUITY                     
<CAPTION>
                                                January 31, 1998           July 31, 1997
                                                   (Unaudited)        
<S>                                                <C>                      <C>
CURRENT LIABILITIES:				
     Long-Term debt, current portion                    $1,167                   $2,567 
     Current portion of obligations				
         under capital leases                            6,905                   14,516 
     Accounts payable                                  177,689                  129,622 
     Accrued Expenses and Other Liabilities            204,306                  170,643 
     Deferred Revenue                                  333,403                  267,630
                                                    -----------               -----------
          Total Current Liabilities                    723,470                  584,978
                                                    -----------               -----------
LONG-TERM LIABILITIES:				
     Obligations Under Capital Leases,                         
     Net of Current Portion                             14,304                   17,065
                                                    -----------               -----------
          Total Long-Term Liabilities                   14,304                   17,065
                                                    -----------               -----------
          Total Liabilities                            737,774                  602,043 
                                                    -----------               -----------
COMMITMENTS AND CONTINGENCIES				
				
STOCKHOLDERS' EQUITY:				
     Preferred Stock, par value $.01                   
     per share 2,000,000 shares                        
          authorized; none issued				
          and outstanding                                  --                        --
     Common Stock, par value $.005                     
          per share, authorized 20,000,000                     
          shares; issued 5,147,979 shares at                   
          January 31, 1998 and 5,137,979                       
          shares at July 31, 1997,                     
          respectively                                  25,740                   25,690 
     				
     Additional paid-in capital                      5,209,838                5,201,138
     Accumulated Deficit                            (3,636,234)              (3,344,847)
                                                    -----------              -----------
                                                     1,599,344                1,881,981
     Less:  Treasury stock, 12,872                     
          shares at cost                               (50,569)                 (50,569)
                                                    -----------              ----------- 
        Total Stockholders' Equity                   1,548,775                1,831,412
                                                    -----------              ----------- 
        Total Liabilities and				
          Stockholders' Equity                      $2,286,549               $2,433,455
                                                    ===========             ============
<FN>
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
</TABLE>                         
                                       4
<PAGE>
<TABLE>
                             VERTEX INDUSTRIES, INC. AND SUBSIDIARY                                          
                              CONSOLIDATED STATEMENTS OF OPERATIONS                                                    
                                             (Unaudited)                                                      
<CAPTION>
                                          Three Months Ended Jan. 31     Six Months Ended Jan. 31         
                                              1998           1997             1998       1997
<S>                                      <C>            <C>          <C>           <C>
OPERATING REVENUES                          $885,212       $937,029      $1,538,205   $1,942,043 
								
COST OF SALES                                449,540        403,705         843,434      902,453 
                                           ---------      ---------       ---------    ---------
GROSS PROFIT                                 435,672        533,324         694,771    1,039,590 
                                           ---------      ---------       ---------    ---------
OPERATING EXPENSES:								
          Selling and Administrative         365,042        349,414         775,074      650,035 
          Research and Development           100,564        107,430         222,927      219,284
                                           ----------     ---------       ----------     -------
     Total Operating Expenses                465,606        456,844         998,001      869,319
                                           ----------     ---------       ----------     -------
								
OPERATING INCOME (LOSS)                      (29,934)        76,480        (303,230)     170,271 
                                           ----------     ---------       ----------     -------
								
OTHER INCOME AND (EXPENSES):								
          Interest Income                      6,883           (392)         13,545       14,689 
          Interest Expense                      (673)        (2,002)         (1,702)      (3,709)
          Other                                   --             --              --        3,068
                                           ----------     ---------       ----------      ------
          Net Other Income                     6,210         (2,394)         11,843       14,048
                                           ----------     ---------       ----------      ------
								
     Income (Loss) Before Income Taxes       (23,724)        74,086        (291,387)     184,319 
                                           ----------     ---------       ----------    --------

     Income Tax Provision                        --          29,600             --        73,700 
                                           ----------     ---------       ----------    --------

Net Income (loss)                           ($23,724)       $44,486       ($291,387)    $110,619 
                                           ==========     ==========      ==========    ========
Net Income (loss) per share of 								
Common Stock                                    $.00           $.01           ($.06)        $.02
                                           ==========     ==========      ==========    ========
Weighted Average Number of								
Shares Outstanding                         5,134,618      5,349,500       5,131,384    5,402,086
                                           ==========     ==========      =========    =========
<FN>
The accompanying notes to consolidated financial statements are an integral part of these financial statements. 
</TABLE>
                                       5
<PAGE>
<TABLE>
                                     VERTEX INDUSTRIES, INC. AND SUBSIDIARY                                            
			        CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY     
<CAPTION>
                                    Common Stock         Additional
                                  $.005 Par Value         Paid-In     Accumulated    Treasury         
Year ended July 31, 1997        Shares        Amount       Capital       Deficit        Stock       Total
<S>                        <C>           <C>          <C>          <C>             <C>         <C>
Balance at July 31, 1996       5,108,979     $25,545     $5,182,188   ($2,871,787)    ($50,659)   $2,285,377 
											
Exercise of Stock Options         24,000         120         14,600            --           --        14,720 
											
Issuance of stock in                                                                            
consideration of services          5,000          25          4,350            --           --         4,375 
											
Net loss for the year 											
ended July 31, 1997                   --          --             --      (473,060)          --      (473,060)
                               ----------   ---------    -----------  ------------    ---------   ----------- 
                                                                                                           
Balance at July 31, 1997       5,137,979     $25,690     $5,201,138   ($3,344,847)    ($50,569)   $1,831,412 
                               ----------   ---------    -----------  ------------    ---------   -----------   
Six months ended January											
31, 1998 (Unaudited)                                                                                            
Issuance of stock in 														
considerration of services         10,000          50          8,700             --          --          8,750            
														
Net loss for the six												
months ended January 31, 1998         --          --             --       (291,387)         --       (291,387)
                               ---------     --------    -----------   ------------    ---------   -----------      
Balance at January 31, 1998    5,147,979     $25,740     $5,209,838    ($3,636,234)    ($50,569)   $1,548,775       
                               =========     ========    ===========   ============    =========   =========== 
<FN>			                                                                           
The accompanying notes to consolidated financial statements are an integral part of these financial statements.		
</TABLE>
                                        6
<PAGE>
<TABLE>
                                                    VERTEX INDUSTRIES, INC. AND SUBSIDIARY
                                                     CONSOLIDATED STATEMENTS OF CASH FLOWS            
                                                                  (UNAUDITED)              
<CAPTION>
                                                                                    Six Months Ended          
                                                                          January 31, 1998       January 31, 1997
<S>                                                                       <C>                    <C>
Cash Flows from Operating Activities:			
          Net Income (loss)                                                   ($291,387)              $110,619 
               Adjustments to reconcile net income (loss) to net			
               cash (used for) provided by operating activities:			
                       Depreciation and amortization                             85,349                 89,151 
                       Common stock issued for services                           8,750                    --
                       Deferred taxes                                                --                 73,700 
			
               (Increase) or decrease in operating assets:			
                       Accounts receivable, net                               (173,150)                73,025 
                       Inventories                                              107,622                 68,219 
                       Notes and other receivables                               15,550                (57,925)
                       Prepaid expenses and other			
                       current assets                                            12,326                (57,512)
			
               Increase or (decrease) in operating			
               liabilities:			
                      Accounts payable                                           48,067                (21,626)
                      Deferred revenue                                           65,773                 (8,377)
                      Accrued expenses and other			
                      liabilities                                                33,663                 42,036 
                                                                               --------              ---------
          Net adjustments to reconcile net income (loss) to			
          net cash (used for) provided by operating activities                  203,950                200,691
                                                                               --------              ---------
          Net cash (used for) provided by operating activities                  (87,437)               311,310 
                                                                               --------              ---------
Cash Flows from Investing Activities:			
          Additions to property and			
          equipment                                                             (20,509)                (6,949)
          (Increase) decrease in other assets                                      (238)                  (210)
                                                                               ---------             ----------
          Net cash used for investing activities                                (20,747)                (7,159)
                                                                               ---------             ----------
Cash Flows from Financing Activities:			
          Payment of long term debt                                              (1,400)                (1,400)
          Payment of capitalized lease obligations                              (10,372)               (16,241)
          Proceeds from issuance of common stock                                     -                   1,920 
                                                                               ---------             ----------
          Net cash used for financing activities                                (11,772)               (15,721)
                                                                               ---------             ----------
Net (Decrease) Increase in Cash                                                (119,956)               288,430 
			
Cash and Cash Equivalents at Beginning of Year                                  608,553                394,344  
                                                                              ----------             -----------
Cash and Cash Equivalents at End of Period                                     $488,597               $682,774  
                                                                              ==========             ===========
<FN>
The accompanying notes to the consolidated financial statements are an integral part of these financial statements.
</TABLE>                         
                                        7                        
<PAGE>
                   VERTEX INDUSTRIES, INC. AND SUBSIDIARY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.	Basis of Presentation

The accompanying unaudited consolidated financial statements have 
been prepared in accordance with the instructions for Form 10-Q, and 
therefore, do not include all information and footnotes necessary for a 
fair presentation of financial position, results of operations and cash 
flows in conformity with generally accepted accounting principles.  
Reference should be made to the annual financial statements including the 
footnotes thereto, included in the Vertex Industries, Inc. and Subsidiary 
(the "Company") Annual Report on Form 10-K for the year ended July 31, 
1997.  In the opinion of management, the accompanying unaudited interim 
financial statements contain all material adjustments, consisting of 
normal recurring accruals, necessary to present fairly the financial 
condition, the results of operations and cash flows of the Company and 
its consolidated subsidiary for the interim periods.  Operating results 
for interim periods are not necessarily indicative of the results that 
may be expected for the entire year.

2.	Income Taxes

At July 31, 1997 the Company had net operating loss ("NOLs") 
carryforwards available to offset future taxable income of approximately 
$4.5 million and $3.6 million for Federal and state tax purposes, 
respectively.  Realization of the future tax benefits associated with the 
NOLs is dependent on the Company's ability to generate taxable income 
within the carryforward period and the periods in which net temporary 
differences reverse.  Future levels of operating income and taxable 
income are dependent upon general economic conditions, competitive 
pressures on sales and margins and other factors beyond the Company's 
control.  Accordingly, no assurance can be given that sufficient taxable 
income will be generated for utilization of all of the NOLs and reversals 
of temporary differences. As of January 31, 1998, the Company had a 
deferred tax asset valuation allowance of approximately $1.9 million with 
a net deferred tax asset of approximately $195,000.

In assessing the realizability of the $195,000 net deferred tax 
asset, the Company has considered numerous factors, including its future 
operating plans and its recent history of operating losses.  Management 
believes that the $195,000 net deferred tax asset represents a reasonable 
estimate of the future utilization of the NOLs and the Company will 
continue to evaluate the likelihood of future profits and the necessity 
of future adjustments to the deferred tax asset valuation allowance.
                                   8
<PAGE>
3.	Net Income (Loss) Per Share of Common Stock

	Net income (loss) per share is computed based on the weighted 
average number of common stock and common stock equivalents, if dilutive, 
outstanding during each period. 

	     In March 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 128, "Earnings per Share" 
which makes certain changes to the manner in which earnings per share is 
reported.  The Company is required to adopt this standard for the year 
ending July 31, 1998.  The adoption of this standard will require 
restatement of prior years' earnings per share.  For the three and six 
months ended January 31, 1998 SFAS No. 128 had no material impact on 
earnings per share.

                                   9
<PAGE>
ITEM 2.	Management's Discussion and Analysis of Consolidated Financial
Conditions and Results of Operations

Results of Operations

Three months ended January 31, 1998 compared with three months ended 
January 31, 1997.

Overview

The Company experienced a 6% decrease in operating revenues and 
recorded a net loss of $23,724 or $0 per share for the quarter ended 
January 31,1998, compared to net income of $44,486 or $.01 per share for 
the same period in 1997.  The decrease in operating revenues is 
attributed to a decrease in demand for all of the Company's product lines 
except the barcode and the NetWeave product lines.  The decrease in net 
income to a net loss is primarily due to an decrease in operating 
revenues in addition to an increase in operating expenses.

Net Income

Net income decreased $68,210 to a net loss of $23,724 for the 
quarter ended January 31, 1998 as compared to net income of $44,486 for 
the same period in 1997.  The decrease in net income is primarily due to 
a decrease in operating revenues of approximately $51,817 or 6% in 
1998 as compared to the same period in 1997.  The decrease in net income 
is also attributed to an increase in operating expenses of approximately 
$8,762 or 2% in 1998 as compared to the same period in 1997.

Operating Revenues

Operating revenues decreased $51,817 or 6% to $885,212 for the 
quarter ended January 31, 1998, compared to $937,029 for the same period 
in 1997.  The decrease in operating revenues is attributed to a decrease 
in demand for all of the Company's product lines of approximately 
$452,000 except for the barcode and NetWeave product lines. The NetWeave 
and barcode product lines experienced an increase in demand of 
approximately $400,000.

Cost of Sales

	Cost of Sales increased to 50% of revenues for the three months 
ended January 31, 1998 as compared to 43% for the same period last year.  
The increase is primarily due to a change in the sales mix from higher 
margin products to lower margin products in addition to approximately 
$33,603 in royalties to NetWeave Corporation.

                                   10
<PAGE>
Operating Expenses

Operating expenses increased $8,762 or 2% to $465,606 for the 
quarter ended January 31, 1998, as compared to $456,844 for the same 
period in 1997.  The increase is comprised of an increase of $15,628 or 
5% in selling and administrative expenses and a decrease of $6,866 or 6% 
in research and development expenses.  

	The increase in selling and administrative expenses is primarily 
due to operating costs associated with the NetWeave License Agreement.  
In effort to reduce operating expenses the Company closed the NetWeave 
office located in Philadelphia, Pennsylvania on December 31, 1997 and 
consolidated the NetWeave Licensing Agreement operation into it's 
Clifton, New Jersey office. The Company expects a cost savings of 
approximately $30,000 per month with the above office consolidation.

Net Other Income (Expense)

Net other income (expense) increased to income of $6,210 for the 
quarter ended January 31, 1998 compared to an expense of $2,394 for the 
same period in 1997. The increase is primarily due to interest income 
earned on the company's money market account for the quarter ended 
January 31, 1998.


Six Month Ended January 31, 1998 compared with six months ended January 
31, 1997.

Overview

The Company's operating revenues decreased $403,838 to $1,538,205 
for the six months ended January 31, 1998 as compared to operating 
revenues of $1,942,043 for the same period in 1997.  The decrease in 
operating revenues is due to a decrease in demand for all of the 
Company's products.  The NetWeave product line generated operating 
revenues of approximately $516,000 for the six months January 31, 1998.  
The Company recorded a net loss of $291,387 or $.06 per share for the six 
months ended January 31, 1998 as compared to net income of $110,619 or 
$.02 per share for the same period in 1997. The decrease in net income is 
attributed to a decrease in operating revenues coupled with an increase 
in operating expenses for the six months ended January 31, 1998 as 
compared to the same period in 1997.

Net Income

	The Company recorded a net loss of $291,387 or $.06 per share for 
the six months ended January 31, 1998, compared to net income of $110,619 

                                   11
<PAGE>
or $.02 per share for the same period in 1997.  The decrease in net 
income to a net loss is primarily attributed to a decrease in operating 
revenue of approximately $404,000 and an increase in operating expenses 
of approximately $129,000 for the six months ended January 31, 1998 as 
compared to the same period in 1997.

Operating Revenues

Operating revenues decreased $403,838 to $1,538,205 for the six 
months ended January 31, 1998 compared to $1,942,043 in the same period 
last year.  The decrease is due to a decrease in demand for all of the 
Companies products except the NetWeave product line.  The Company expects 
to receive a large order from a major telecommunications provider within 
the next three to four months.

Cost of Sales

Cost of Sales increased to 55% of revenues for the six months ended 
January 31, 1998, compared to 46% for the same period in 1997. The 
increase in cost of sales is attributed to a change in the sales mix from 
higher margin products to lower margin products in addition to $43,603 in 
royalties to NetWeave Corporation.

Operating Expenses

Operating expenses increased 15% or $128,682 to $998,001 for the 
six months ended January 31, 1998 compared to $869,319 for the same 
period in 1997.  The increase is comprised of an increase of $125,039 or 
19% in selling and administrative expenses. The increase in selling and 
administrative expense is primarily due to operating costs associated 
with the NetWeave license agreement and the hiring of a warehouse 
management systems salesman.

Net Other Income (Expenses)

Net other income decreased $2,205 to $11,843 for the six months 
ended January 31, 1998, compared to net other income of $14,048 for the 
same period in 1997.  The decrease is primarily due to an decrease in 
other income from 1998 to 1997. 


Liquidity and Capital Resources

At January 31, 1998 the Company had $448,597 in cash and cash 
equivalents compared to $608,553 at July 31, 1997.  Working Capital and 
the current ratio were $963,966 and 2.33 to 1 at January 31, 1998 versus 
                                   12
<PAGE>
$1,184,762 and 3.03 to 1 at July 31, 1997.  Net cash used for operating 
activities was $87,437 for the first six months of fiscal 1998.

Capital expenditures were approximately $20,509 and $6,900 for the 
six month periods ended January 31,1998 and 1997, respectively.

The Company believes that cash and working capital are at 
sufficient levels to support the short term needs of the Company. The 
Company is seeking additional financing to deal with the long term 
financing needs of the Company.

                                   13
<PAGE>
                 VERTEX INDUSTRIES, INC. AND SUBSIDIARY

Part II - Other Information

Item 1.	Legal Proceedings

	On or about January 5, 1998, the Company was named as a Respondent, 
along with Sombers Associates, Inc., The Sombers Group, Inc., NetWeave 
Corporation and Wilbur Highleyman, in a monetary claim brought by Channel 
Group, Inc., a marketing and sales company, commenced before the American 
Arbitration Association, for services Channel allegedly provided to the 
Sombers Group, Inc.

	Although the Company vehemently denies the allegations of the 
claim, and intends to strongly oppose the claim, as well as seek punitive 
damages for unwarranted and unfounded claims against the Company, there 
can be no assurance that the Company will be successful in this regard.  
Should Vertex be found liable for the claim, it could have a substantial 
negative impact on the Company's operations.

Item 4.	Submission of Matters to a Vote of Security Holders

(a)	The Company held an Annual Meeting of Stockholders on January 
21, 1998.

(b)	The names of each Director elected at the Annual Meeting are 
as follows:

                             James Q. Maloy
                             Ronald C. Byer
                             Irwin Dorros
                             Wilbur Highleyman
                             George Powch

The above directors were elected for a one year term.
                                                    
                           FOR             AGAINST      ABSTAIN

James Q. Maloy          4,616,628           4,943        50,090

Ronald C. Byer          4,616,628           4,943        50,090

Wilbur Highleyman       4,616,628           4,943        50,090

George Powch            4,616,728           4,483        50,090

Irwin Dorros            4,616,728           4,843        50,090

                                   14
<PAGE>
(c)	A brief description of each other matter voted upon at the 
Annual Meeting and the number of affirmative votes and the 
number of negative votes cast with respect to each such matter 
follows.  Each such matter was approved.

	(i)	The ratification of Arthur Andersen LLP as the Company's 
Independent Public Accountants for the fiscal year ending July 
31, 1998:

              For         Against         Abstain
          4,632,585       24,070          15,006

	(ii)	To amend the Company's Incentive Stock Option Plan to 
increase the number of shares of Common Stock available under 
the plan from 1,500,000 shares to 2,000,000 shares

              For         Against         Abstain
          2,192,076       117,954         20,295

Item 5.	Other Information

a)   On October 30, 1997 the Company was notified by NASDAQ that the Company 
was not in compliance with the current NASDAQ listing requirements. The 
Company had until January 30, 1998 to cure the deficiency or to request a 
hearing. Otherwise the Company would be de-listed effective with the 
close of business on January 30, 1998, in which case it was probable that 
the Company would trade in the Over-the-counter Bulletin Board Market.

The Company has requested a hearing which is scheduled for, on or about 
March 19, 1998.

b)    On March 3, 1998, the Company entered into a Merger and Reorganization 
Agreement (the "Agreement)" with Mortgage Plus  Equity and Loan Corp. 
("Mortgage Plus"),  a corporation organized and existing under the laws 
of the State of New York, Computer Transceiver Systems, Inc. (OTCBB: 
"CPTT"), the Company's inactive publicly traded subsidiary, organized and 
existing under the laws of the State of New York and CTS-Subsidiary, 
Inc., a corporation which is a wholly-owned subsidiary of CPTT, organized 
and existing under the laws of the State of New York.

The Agreement provides pre-merger CPTT shareholders with 4% of post 
merger CPTT,  of which the Company shall own 2.7%.  The Company anticipates  
recording an unrealized gain on marketable securities in connection with
above transaction.

Pursuant to the Agreement, Mortgage Plus and CTS-Subsidiary, Inc. 
executed, delivered and filed with the office of the New York Secretary 

                                   15
<PAGE>
of State, a certificate of merger, merging CTS-Subsidiary with and into 
Mortgage Plus, with the latter being the surviving corporation, and CPTT 
being it's parent corporation.

Prior to the transaction, the CPTT Board of Directors ( "Board")  was 
comprised of the following four members: Thomas J. Tully, James Q. Maloy, 
Allen G. Jacobson and Ronald C. Byer. Simultaneously with the 
transaction, the Board, through the Unanimous Written Consent of The 
Board of Directors, immediately filled three vacancies then existing by 
electing Steven M. Latessa, Carey Wolen and John T. Blasi, respectively, 
to the Board.  Immediately thereafter, the Board accepted the 
resignations tendered by Thomas J. Tully, James Q. Maloy, Allen G. 
Jacobson and Ronald C. Byer from their positions as directors and 
officers of CPTT through the Unanimous Written Consent of the Board of 
Directors. Each of the three newly named directors will remain as 
director of CPTT until his successor is duly elected and qualified.

Mortgage Plus has its corporate offices in Syosset, New York and its Home 
Equity Services Division in Fairfield, N.J., with retail branches in 
sixteen states plus the Commonwealth of Puerto Rico.  Mortgage Plus 
provides conventional, government and non-conforming financing for 
residential home mortgages.

Following the merger, CPTT intends to change its name to MPEL Holdings 
Corp. , trade under the bulletin board symbol "MPLS" and continue to 
operate as a full service retail mortgage  banking company. CPTT `s new 
address will be 6851 Jericho Turnpike, Syosset, New York 11791, and its 
new telephone number will be (516) 365-2700. 

Item 6.	Exhibits and Reports on Form 8 - K

(a)	None
(b)     There have been no reports filed on form 8 - K for the quarter ended
        January 31, 1998

                                    16

<PAGE>
                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.
 
                                
                             VERTEX INDUSTRIES, INC. 
                             Registrant 
                              
                             By  S/ Robert T. McLaughlin      
                                    Robert T. McLaughlin
                             Chief Financial Officer, Treasurer
                                      
 
 
 March 16, 1998


                                  17
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUL-31-1998
<PERIOD-END>                               JAN-31-1998
<CASH>                                          488597
<SECURITIES>                                         0
<RECEIVABLES>                                   898427
<ALLOWANCES>                                    195110
<INVENTORY>                                     474987
<CURRENT-ASSETS>                               1687436
<PP&E>                                         1915661
<DEPRECIATION>                                 1605730
<TOTAL-ASSETS>                                 2286549
<CURRENT-LIABILITIES>                           723470
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         25740
<OTHER-SE>                                     1523035
<TOTAL-LIABILITY-AND-EQUITY>                   2286549
<SALES>                                        1538205
<TOTAL-REVENUES>                               1538205
<CGS>                                           843434
<TOTAL-COSTS>                                   998001
<OTHER-EXPENSES>                                 13545
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                1702
<INCOME-PRETAX>                               (291387)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (291387)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (291387)
<EPS-PRIMARY>                                    (.06)
<EPS-DILUTED>                                        0
        
    


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission