VERTEX INDUSTRIES INC
10-Q, 1999-06-14
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: OPPENHEIMER DISCOVERY FUND, 497, 1999-06-14
Next: OFFICELAND INC, 8-K, 1999-06-14



<PAGE>
                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C. 20549
                              Form 10-Q

          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
               OF THE SECURITIES EXCHANGE ACT OF 1934

                  For quarter ended April 30, 1999

                   Commission file Number 0-15066

                       Vertex Industries, Inc.
          (Exact name of registrant as specified in its charter)


            New Jersey                       22-2050350
    (State of Incorporation)     (I.R.S. Employer Identification No.)


            23 Carol Street Clifton, New Jersey          07014
          (Address of Principal Executive Offices)    (Zip Code)


           Registrant's Telephone Number:  (973) 777-3500


Indicated  by  check mark whether the registrant (1)  has  filed  all
reports  required  to  be  filed by Section  13  or  15  (d)  of  the
Securities  Exchange Act of 1934 during the preceding 12  months  (or
for such shorter period that the registrant was required to file such
reports),  and  (2) has been subject to such filing requirements  for
the past 90 days.

                    Yes     X         No  ______


Common stock, par value $.005 per share: 5,216,979 shares outstanding
as of June  14, 1999.
<PAGE>

                       VERTEX INDUSTRIES, INC.

                              FORM 10-Q

                           April 30, 1999

                              I N D E X


                                                            PAGE

Part I.  Financial Information


        Item 1.   Financial Statements
        Balance Sheets-
        April 30, 1999 and July 31, 1998 . . . . . . . .  .      3

        Statements of Operations
        three and nine months ended April 30, 1999
        and 1998 . . . . . . . . . . . . . . . . . . . .  .      5

        Statements of Changes in
        Stockholders' Equity - for the year ended
        July 31, 1998 and nine months ended
        April 30, 1999 . . . . . . . . . . . . . . . . .  .      6

        Statements of Cash Flows - nine months ended
        April 30, 1999 and 1998. . . . . . . . . . . . .  .      7

        Notes to Consolidated Financial Statements . . .  .      8

        Item 2.  Management's Discussion and Analysis
        Of Consolidated Financial Condition and
        Results of Operations . . . . . . . . . . . . . . .     10

Part II -Other Information

        Item 1.     Legal Proceedings                           16

        Item 4.    Submission of Matters to Vote of
        Security Holders . . . . . . . . . . . . . . . .  .     16

        Item 6.    Exhibits and Reports on form 8-K . . . .     17

        Signatures . . . . . . . . . . . . . . . . . . .  .     18

                                  2
<PAGE>
<TABLE>
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                              VERTEX INDUSTRIES, INC.
                                  BALANCE SHEETS

                                      ASSETS
<CAPTION>
                                               April 30, 1999    July 31, 1998
                                                 (Unaudited)
<S>                                           <C>               <C>
CURRENT ASSETS:
     Cash and Cash Equivalents                   $1,028,774         $631,362
     Accounts Receivable, Less Allowance
        for Doubtful Accounts of $70,785 and
        $75,985 at April 30, 1999 and
        July 31, 1998                             1,068,314          837,399
     Inventories                                    431,677          464,389
     Investment Securities                          353,518          452,502
     Prepaid Expenses and
       other current assets                          96,560           88,692
                                                 ----------        ----------
         Total Current Assets                     2,978,843        2,474,344
                                                 ----------        ----------
PROPERTY, EQUIPMENT,
                AND CAPITAL LEASES:
     Property and Equipment                       1,898,897        1,799,526
     Capital Leases                                 141,757          141,757
                                                 ----------        ----------
        Total Property, Equipment and
            Capital Leases                        2,040,654        1,941,283
     Less:    Accumulated Depreciation and
                 Amortization                    (1,730,541)      (1,653,962)
                                                 -----------      ------------
    Net Property, Equipment
      and Capital Leases                            310,113          287,321
                                                 -----------      ------------
OTHER ASSETS:
     Deferred tax asset                              83,000          400,000
     Other Assets                                    86,385           66,401
                                                 -----------      ------------
         Total Other Assets                         169,385          466,401
                                                 -----------      ------------
     Total Assets                                $3,458,341       $3,228,066
                                                 ===========      ============
<FN>
See notes to financial statements.
</TABLE>
                                         3
<PAGE>
<TABLE>
                           VERTEX INDUSTRIES, INC.
                              BALANCE SHEETS

                     LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>
                                                      April 30, 1999     July 31, 1998
                                                       (Unaudited)
<S>                                                   <C>               <C>
CURRENT LIABILITIES:
     Accounts payable                                       129,311           273,726
     Accrued Expenses and Other Liabilities                 301,269           262,735
     Deferred Revenue                                       253,423           343,612
                                                           --------          --------
          Total Current Liabilities                         684,003           880,073
                                                           --------          --------
OTHER LIABILITIES:                                            6,785            11,424
                                                           --------          --------
          Total Liabilities                                 690,788           891,497
                                                           --------          --------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred Stock, par value $.01
     per share 2,000,000 shares
          authorized; none issued
          and outstanding
     Common Stock, par value $.005
          per share, authorized 20,000,000
          shares; issued 5,226,979 and
          5,156,979 shares at April 30, 1999
          and July 31,1998 respectively                      26,135            25,785

     Additional paid-in capital                           5,279,617         5,223,293
     Accumulated Deficit                                 (2,823,107)       (3,296,401)
     Accumulated other comprehensive income                 330,077           429,061
                                                         -----------       -----------
                                                          2,812,722         2,381,738
     Less:  Treasury stock, 10,000                       -----------       -----------
               shares at cost                               (45,169)          (45,169)
                                                         -----------       -----------
        Total Stockholders' Equity                        2,767,553         2,336,569
                                                         -----------       -----------
        Total Liabilities and
          Stockholders' Equity                           $3,458,341        $3,228,066
                                                         ===========       ===========
<FN>
See notes to financial statements.
</TABLE>
                                         4
<PAGE>
<TABLE>
                           VERTEX INDUSTRIES, INC.
                          STATEMENTS OF OPERATIONS
                                 (Unaudited)
<CAPTION>
                                    Three Months Ended April 30,     Nine Months Ended April 30,
                                        1999           1998             1999           1998
<S>                                <C>              <C>             <C>           <C>
OPERATING REVENUES                  $1,190,271       $953,741        $6,194,751     $2,491,946

COST OF SALES                          473,972        475,097         3,638,955      1,318,531
                                     ----------      ---------       -----------    -----------
GROSS PROFIT                           716,299        478,644         2,555,796      1,173,415
                                     ----------      ---------       -----------    -----------
OPERATING EXPENSES:
    Selling and Administrative         465,120        370,304         1,297,255      1,145,378
    Research and Development           175,307        118,752           500,885        341,679
                                     ----------      ---------        ----------     ----------
 Total Operating Expenses              640,427        489,056         1,798,140      1,487,057
                                     ----------      ---------        ----------     ----------
OPERATING INCOME (LOSS)                 75,872        (10,412)          757,656       (313,642)
                                     ----------      ---------        ----------     ----------

OTHER INCOME AND (EXPENSES):
    Interest Income                     14,141          5,423            38,934         18,968
    Interest Expense                      (367)          (590)           (4,966)        (2,292)
                                      ---------      ---------        ----------     ----------
    Net Other Income                    13,774          4,833            33,968         16,676
                                      ---------      ---------        ----------     ----------
 Income (Loss) Before Income
  Taxes                                 89,646         (5,579)          791,624       (296,966)
                                      ---------      ---------        ----------     ----------
 Income Tax Provision                   36,805              0           318,330              0
                                      ---------      ---------        ----------     ----------
Net Income (loss)                      $52,841        ($5,579)         $473,294      ($296,966)
                                      =========      =========        ==========     ==========
Net Income (loss) per share of
Common Stock
                            Basic          $.01       ($0.00)              $.09         ($.06)
                          Diluted          $.01       ($0.00)              $.08         ($.06)

Weighted Average Number of
Shares Outstanding
                            Basic    5,207,204      5,135,107         5,178,023      5,132,598
                          Diluted    5,777,957      5,135,107         5,838,382      5,132,598
<FN>
See notes to financial statements.
</TABLE>
                                    5
<PAGE>
<TABLE>
                            VERTEX INDUSTRIES, INC.
                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<CAPTION>                                                                                    Accumulated
                                              Additional                                        Other
                       Common Stock             Paid-In    Accumulated      Comprehensive   Comprehensive   Treasury
                          Shares     Amount     Capital      Deficit            Income          Income       Stock       Total
<S>                   <C>          <C>       <C>         <C>            <C>               <C>            <C>        <C>
BALANCE July 31, 1997    5,137,979   $25,690   $5,201,138  ($3,344,847)              $0           $0       ($50,569)  $1,831,412

Issuance of stock in        19,000        95       22,155                                                                 22,250

Other comprehensive income,
 net of tax
      Net income                                                48,446          48,446                                    48,446

     Unrealized gain on
     investment securities                                                     429,061       429,061                     429,061
                                                                              ---------
Comprehensive income                                                           477,507
                                                                             ==========
Decrease in treasury stock                                                                         0         5,400        5,400
                         ---------  -------   ----------   -----------                      --------     ---------    ----------
BALANCE July 31, 1998    5,156,979  $25,785   $5,223,293   ($3,296,401)                     $429,061      ($45,169)  $2,336,569

Nine months ended April 30,
1999 (Unaudited)

Exercise of stock options   70,000      350       56,324                                                                 56,674

Other comprehensive
income, net of tax

     Net income for the nine
     months ended April
     30, 1999                                                  473,294         473,294                                  473,294

     Unrealized loss on
     investment securities                                                     (98,984)        (98,984)                 (98,984)
                                                                               ---------

Comprehensive income                                                           374,310
                         ---------  -------   ----------  ------------        ==========      --------    ---------  ----------
BALANCE April 30, 1999   5,226,979  $26,135   $5,279,617  ($2,823,107)                        $330,077    ($45,169)  $2,767,553
                         =========  =======   ==========  ============                        ========    =========  ==========
<FN>
See notes to financial statements.
</TABLE>
                                               6
<PAGE>
<TABLE>
                                                     VERTEX INDUSTRIES, INC.
                                                    STATEMENTS OF CASH FLOWS
                                                           (UNAUDITED)
<CAPTION>
                                                                                                Nine Months Ended
                                                                                  April 30, 1999                April 30, 1998
<S>                                                                             <C>                           <C>
Cash Flows from Operating Activities:
    Net Income (loss)                                                                 $473,294                    ($296,966)
       Adjustments to reconcile net income to                                     -------------                 ------------
       net cash provided by operating activities:
          Depreciation and amortization                                                 76,579                      119,956
          Common Stock issued for services                                                 --                         8,750
          Decrease in Treasury Stock                                                       --                         5,400
          Deferred taxes                                                               317,000                           --
      (Increase) or decrease in operating assets:
               Accounts receivable, net                                               (230,915)                     (69,295)
               Inventories                                                              32,712                      134,398
               Prepaid expenses and other
               current assets                                                           (7,868)                      35,893
       Increase or (decrease) in operating
       liabilities:
               Accounts payable                                                       (144,415)                      16,088
               Deferred revenue                                                        (90,189)                     (24,138)
               Accrued expenses and other liabilities                                   38,070                       78,752
                                                                                     ----------                  -----------
    Net adjustments to reconcile net income to
    net cash (used for) provided by
    operating activities                                                                (9,026)                     305,804
                                                                                     ----------                  -----------
    Net cash provided by operating activities                                          464,268                        8,838
                                                                                     ----------                  -----------
Cash Flows from Investing Activities:
   (Increase)additions to property
     and equipment                                                                     (99,371)                     (36,826)
   (Increase) in other assets                                                          (19,984)                     (13,323)
    Other                                                                                   --                        7,131
                                                                                     ----------                   ----------
    Net cash used for investing activities                                            (119,355)                     (43,018)
                                                                                     ----------                   ----------
Cash Flows from Financing Activities:
    Payment of long term debt                                                               --                       (2,100)
    Payment of capitalized lease obligations                                            (4,175)                     (13,210)
    Proceeds from issuance of common stock                                              56,674                           --
                                                                                     ----------                   -----------
    Net cash provided by (used for)
    financing activities                                                                52,499                      (15,310)
                                                                                    -----------                   -----------
Net Increase (decrease) in Cash                                                        397,412                      (49,490)
Cash and Cash Equivalents at Beginning of Year                                         631,362                      608,553
                                                                                  -----------                     ----------
Cash and Cash Equivalents at End of Period                                          $1,028,774                     $559,063
<FN>                                                                               ===========                    ==========
See notes to the financial statements.
</TABLE>
                                                             7
<PAGE>

                       VERTEX INDUSTRIES, INC.
                    NOTES TO FINANCIAL STATEMENTS

1.   Basis of Presentation

     The   accompanying  unaudited  financial  statements  have  been
     prepared in accordance with the instructions for Form 10-Q,  and
     therefore,   do  not  include  all  information  and   footnotes
     necessary for a fair presentation of financial position, results
     of  operations  and  cash  flows in  conformity  with  generally
     accepted accounting principles.  Reference should be made to the
     annual  financial  statements including the  footnotes  thereto,
     included  in the Vertex Industries, Inc. (the "Company")  Annual
     Report  on Form 10-K for the year ended July 31, 1998.   In  the
     opinion   of  management,  the  accompanying  unaudited  interim
     financial   statements   contain   all   material   adjustments,
     consisting  of normal recurring accruals, necessary  to  present
     fairly  the  financial condition, the results of operations  and
     cash  flows  of the Company for the interim periods.   Operating
     results  for  interim periods are not necessarily indicative  of
     the results that may be expected for the entire year.


2.   Income Taxes

     At  July  31,  1998 the Company had net operating loss  ("NOLs")
     carryforwards  available  to offset  future  taxable  income  of
     approximately  $4.5  million and $3.6 million  for  Federal  and
     state tax purposes, respectively.  Realization of the future tax
     benefits  associated with the NOLs is dependent on the Company's
     ability  to  generate  taxable income  within  the  carryforward
     period  and  the  periods  in  which net  temporary  differences
     reverse.   Future levels of operating income and taxable  income
     are  dependent  upon  general economic  conditions,  competitive
     pressures  on  sales  and margins and other factors  beyond  the
     Company's control.  Accordingly, no assurance can be given  that
     sufficient  taxable income will be generated for utilization  of
     all  of the NOLs and reversals of temporary differences.  As  of
     April  30,  1999 the Company had a deferred tax asset  valuation
     allowance of approximately $1.5 million with a net deferred  tax
     asset of approximately $83,000.

     In  assessing the realizability of the $83,000 net deferred  tax
     asset,  the  Company has considered numerous factors,  including
     its  future operating plans and its recent history of  operating
     losses.   Management believes that the $83,000 net deferred  tax
     asset represents a reasonable estimate of the future utilization
     of  the  NOLs  and  the Company will continue  to  evaluate  the
     likelihood  of  future  profits  and  the  necessity  of  future
     adjustments to the deferred tax asset valuation allowance.

                                  8
<PAGE>
3.   Net Income (Loss) Per Share of Common Stock

     Basic  net  income  (loss) per common  share  is  calculated  by
     dividing  net  income,  by the weighted  average  common  shares
     outstanding during the period.

     Diluted net income per common share is computed similar to  that
     of basic net income per common share except that the denominator
     is  increased to include the number of additional common  shares
     that  would  have  been outstanding if all potentially  dilutive
     common shares, principally stock options, were issued during the
     reporting period.

4.     Comprehensive Income

     In  June  1997, the Financial Accounting Standards Board  (FASB)
     issued  SFAS  No.  130.  Reporting Comprehensive  Income,  which
     establishes standards for reporting and display of comprehensive
     income,  its components and accumulated balances.  Comprehensive
     income is defined to include all changes in equity except  those
     resulting from investments by owners and distribution to owners.
     Among  other disclosures,  SFAS No. 130 requires that all  items
     that  are  required  to be recognized under  current  accounting
     standards as components of comprehensive income be reported in a
     financial  statement that is displayed with the same  prominence
     as other financial statements.

     The   Company  has  classified  its  investment  securities   as
     available for sale.   Such securities are measured at fair value
     in  the financial statements based on quoted market prices  with
     unrealized  gains  and losses included in stockholders'  equity.
     The  company  currently  owns 226,251 shares  of  Mortgage  Plus
     Equity and Loan Corp., (OTCBB:MPEH), a mortgage banking company.
     The  Company  has  reduced  its unrealized  gain  on  investment
     securities  to $330,077 as of April 30, 1999 based on  the  then
     current  stock price of $1.562 per share.  The above  unrealized
     gain  is  considered comprehensive income and is a component  of
     stockholders' equity.

5.   Loan Payable - Bank

     In  September  1998  the  Company obtained  a  $600,000  working
     capital  line  of credit from a New Jersey Bank.   The  interest
     rate was prime plus 1%. The line expired on February 28, 1999.

                                  9
<PAGE>
ITEM  2.    Management's  Discussion  and  Analysis  of  Consolidated
Financial Conditions and Results of Operations


Results of Operations

Three  months  ended April 30, 1999 compared with three months  ended
April 30, 1998.

Overview

     The Company experienced a 25% increase in operating revenues and
recorded net income of $52,841 or $.01 basic and diluted earnings per
share for the quarter ended April 30,1999, compared to a net loss  of
$5,579 or $.00 per share for the same period in 1998. The increase in
operating  revenues  is  primarily due to the Company's  contract  to
upgrade  Bell Atlantic's Data Collection devices and coin  collection
systems.   The  increase  in net income is due  to  the  increase  in
operating revenues from the above-mentioned contract.

Net Income

     The Company recorded net income of $52,841 for the quarter ended
April  30,  1999  as compared to a net loss of $5,579  for  the  same
period  last  year.  The increase in net income is  attributed  to  a
significant increase in operating revenues of approximately $236,530.
Operating  expenses increased approximately $151,371 or 31%  for  the
three  months ended April 30, 1999 compared to the same  period  last
year.

Operating Revenues

     Operating  Revenues  increased $236,530 to  $1,190,271  for  the
quarter  ended  April  30, 1999, compared to $953,741  for  the  same
period  last year.  The increase in operating revenues is  attributed
to  the  Company's  contract with Bell Atlantic to upgrade  its  data
collection  devices and coin collection software.  Revenue  from  the
NetWeave  license  agreement  generated  approximately  $464,000   in
revenues for the quarter ended April 30, 1999 as compared to $288,000
for  the same period in 1998. In addition, revenue from the Company's
weighing  product  line  increased approximately  $67,000  while  the
Company's  other  product  lines remained  relatively  flat  for  the
quarter ended April 30, 1999, as compared to the same period in 1998.
The  Company  has  added new software and hardware  products  to  its
product  offerings,  which  include a complete  warehouse  management
system,  a  message  brokering software  product  and  an  e-commerce
product, "evolve".  The Company expects increased revenues in  future
periods from these products.

Cost of Sales

     Cost of Sales decreased to 40% of revenues for the third quarter
of  fiscal  1999 compared to 50% for the same period last year.   The
decrease  is  due  to  a change in the sales mix  from  lower  margin
products to higher margin products.

                                 10
<PAGE>
Operating Expenses

     Operating  expenses  increased 31% to  $640,427  for  the  third
quarter  of fiscal 1999 compared to $489,056 for the same  period  in
1998.   Selling  and administrative expenses increased  approximately
$94,816  or 26% to $465,120 for the quarter ended April 30,  1999  as
compared  to  $370,304  for the same period in  1998.   Research  and
development expenses increased $56,555 or 48% to $175,307 as compared
to  $118,752 for the same period in 1998. The increase in selling and
administrative  expenses is due to commissions on the  Bell  Atlantic
contract,   salary  increases  and  increases  in  normal   operating
expenses.   The increase in research and development expenses is  due
to  the hiring of additional personnel and consultants to develop and
support  the  Company's  existing and future products.   The  Company
continues  its effort to streamline operations and control  operating
expenses in line with operating revenues.

Other Income and Expenses

     Net  other  income was $13,774 for the quarter ended  April  30,
1999  compared to $4,833 for last year.  The increase  of  $8,941  is
comprised of an increase in interest income of $8,718 and a  decrease
in  interest  expense of $223, as compared to the  same  period  last
year.   The  increase  in interest income is due the  Company  having
additional funds invested in its money market account.

Income Tax Provision

      The Company recorded an income tax provision of $36,805 for the
quarter  ended April 30, 1999 as compared to no income tax  provision
for  the  same  period  last year.  See footnote  2  on  page  8  for
additional information on income taxes.


                                 11
<PAGE>
Nine Month Ended April 30, 1999 compared with nine months ended April
30, 1998.

Overview

     The  Company's  operating  revenues increased  substantially  to
$6,194,751  for the nine months ended April 30, 1999 as  compared  to
operating  revenues of $2,491,946 for the same period in  1998.   The
increase  in operating revenues is primarily due to the Bell Atlantic
contract   as  previously  disclosed.   In  addition,  the  Company's
weighing  product line generated operating revenues of  approximately
$1,122,738  for the nine months ended April 30, 1999 as  compared  to
$932,491  for  the same period in 1998.  The Company's other  product
lines  remained relatively flat. The NetWeave product line  generated
operating  revenues  of approximately $718,200 for  the  nine  months
April  30, 1999 as compared to $804,335 for the same period in  1998.
The  Company recorded  net income of $473,294 or $.09 per share basic
and  $.08 per share diluted for the nine months ended April 30,  1999
as  compared  to a net loss of $296,966 or $.06 per share  basic  and
diluted  for the same period in 1998. The increase in net  income  is
attributed  to  an  increase in operating revenues  coupled  with  an
increase  in operating expenses for the nine months ended  April  30,
1999 as compared to the same period in 1998.

Net Income

      The  Company recorded net income of $473,294 or $.09 per  share
basic and $.08 per share diluted for the nine months ended April  30,
1999,  compared to a net loss of $296,966 or $.06 per share  for  the
same  period  in  1998.   The increase in  net  income  is  primarily
attributed  to  the  increase in operating  revenues  from  the  Bell
Atlantic contract.

Operating Revenues

     Operating  revenues increased $3,702,805 to $6,194,751  for  the
nine  months ended April 30, 1999 compared to $2,491,946 in the  same
period last year.  The increase is due to operating revenues from the
Bell  Atlantic  contract and increased operating  revenues  from  the
Company's weighing product line.

Cost of Sales

     Cost  of Sales increased to 59% of revenues for the nine  months
ended  April 30, 1999, compared to 53% for the same period  in  1998.
The  increase in cost of sales is attributed to a change in the sales
mix from software related products to hardware related products.  The
Bell  Atlantic  contract  was  approximately  90%  hardware  and  10%
software.

                                 12
<PAGE>


Operating Expenses

     Operating  expenses increased 21% or $311,083 to $1,798,140  for
the  nine months ended April 30, 1999 compared to $1,487,057 for  the
same  period  in 1998.  The increase is comprised of an  increase  of
$151,878  or 13% in selling and administrative expenses. The increase
in selling and administrative expense is primarily due to commissions
associated with the Bell Atlantic contract and salary increases.  The
increase is also comprised of an increase in Research and Development
expenses of $159,206 or 47% for the nine months ended April 30, 1999,
as  compared to the same period in 1998.  The increase is due to  the
hiring  of  additional  personnel in addition  to  the  reduction  in
software  related jobs in which personnel within the  R&D  department
would be working on and would be allocated to cost of sales.

Net Other Income (Expenses)

     Net  other  income  increased $17,292 to $33,968  for  the  nine
months  ended April 30, 1999, compared to net other income of $16,676
for  the  same period in 1998. The increase is due to an increase  of
$19,966  in  interest income coupled with an increase  of  $2,674  in
interest  expense.   The  increase  in  interest  income  is  due  to
additional funds invested in the Company's money market account.  The
increase  in  interest expense is from the Company's working  capital
line of credit.

Year 2000

      The  Year 2000 issue arises because many computer hardware  and
software  systems use only two digits to represent the  year.   As  a
result, these systems and programs may not process dates beyond 1999,
which   may   cause  errors  in  information  or  systems   failures.
Assessments  of  the potential effects of the Year 2000  issues  vary
markedly   among   different  companies,  governments,   consultants,
economists  and commentators, and it is not possible to predict  what
the  actual  impact  may  be.  Given this  uncertainty,  the  Company
recognizes  the  need  to  remain  vigilant  and  is  continuing  its
analysis, assessment and planning for the various Year 2000 issues.

     In early 1998, the Company developed a program to determine Year
2000  compliance of its computer systems, products and  services,  as
well  as  computer hardware which it has sold but which  it  did  not
manufacture.   The  Company's current product and  service  offerings
have been designed to be Year 2000 ready.  A Year 2000 committee  was
formed and several meetings have taken place to address the Company's
Year  2000 issues.  The Company has identified three areas of inquiry
respecting Year 2000 compliance -- (1) the Company's internal finance
and informational systems, (2) software and hardware sold or licensed
to  customers, and (3) third-party relationships, including  vendors,
suppliers and customers.

                                 13
<PAGE>
      The  Company  has  conducted a review of  the  above  areas  to
determine  exposure  to  Year  2000 issues.   In  the  financial  and
information  system  areas,  a  number  of  applications  have   been
identified  as  being  Year  2000  compliant  due  to  their   recent
implementation.   The Company's core financial and reporting  systems
are  Year  2000  compliant. Tests on the remaining systems  had  been
completed  in 1999 and the company is satisfied that the systems  are
Year 2000 compliant.

      In  the  software and hardware area, the Company has identified
areas of exposure.  All versions of NetWeave have been determined  to
be  Year  2000 compliant, provided they are operating on a Year  2000
compliant operating system.  All customers have been notified of  the
necessity  of  ascertaining  the Y2K compliance  of  their  operating
system  from  the  respective  vendors.   The  Company  has  prepared
versions  of  NetWeave which will operate on the Year 2000  compliant
operating  systems,  and  ships them to Customers  who  request  such
upgrades.

      The  Company  will  supply  all BridgeNet  customers  with  the
processing code to insure Year 2000 compliance.

      In  the  third-party area, the Company is  in  the  process  of
assessing   the   Year   2000  readiness  of   its   key   suppliers,
subcontractors  and  business  partners.   This  project   has   been
undertaken with a view toward assuring that the Company has  adequate
resources  for  required supplies and components, and to  enable  the
Company to identify potential Year 2000 non-compliance problems  with
hardware  which  it  has sold but did not manufacture.   The  Company
plans  to  complete  this project in the first six  months  of  1999.
Letters  and  questionnaires have been sent out and  the  Company  is
waiting for responses.

      The  Year 2000 readiness of the Company's customers varies  and
the  Company  is actively encouraging its customers to prepare  their
own  systems  for the Year 2000.  The Company's major customer,  Bell
Atlantic,  has  tested the Company supplied software,  BridgeNet,  in
conjunction  with their internal systems and found  BridgeNet  to  be
Year  2000  compliant.   Efforts by customers to  address  Year  2000
issues  may absorb a substantial part of their information technology
budgets in the near term and customers may either delay or accelerate
the  deployment and implementation of new applications  and  systems.
This could potentially decrease demand for the Company's products and
services and thereby effect the Company's operating revenues.

      Although the Company believes its costs in steps addressing any
Year  2000  issues (for testing, third party inquiries, and remedies)
shall  be minimal and will not have a material adverse impact on  the
Company's financial position, any failure or delay in addressing  the
issues  could result in the disruption of business in the Year  2000.
In addition, the Company is aware of the potential for claims against

                                 14
<PAGE>
it and other companies for damages arising from products and services
provided  by the Company that were not Year 2000 ready.  The  Company
continues to believe that any such claims against it would be without
merit.

      The  Company  has  reviewed all internal  equipment  (excluding
computer  equipment) which may have embedded systems which  could  be
date  sensitive and determined that there would be no adverse  affect
on Company operations if these systems were determined not to be Year
2000 compliant.

      The  Company  has  developed a contingency  plan  appointing  a
trouble  shooting team of employees to quickly evaluate and remedy  a
Year 2000 problem when one may occur upon reaching that year.

      Finally,  the  Year 2000 presents a number of other  risks  and
uncertainties  that  could  effect the Company,  including  utilities
failures, competition for its personnel skilled in the resolution  of
Year  2000  issues, building systems failures, environmental  systems
failures,  office  equipment failures, and the nature  of  government
responses  to  Year  2000 issues, among others.   While  the  Company
continues to believe that the Year 2000 matters discussed above  will
not  have  a material impact on its business, financial condition  or
results of operations, it remains uncertain whether or to what extent
the Company may be effected.


Liquidity and Capital Resources

     At  April  30, 1999 the Company had $1,028,774 in cash and  cash
equivalents  compared to $631,362 at July 31, 1998.  Working  Capital
and the current ratio were $2,294,840 and 4.36 to 1 at April 30, 1999
versus  $1,594,271 and 2.81 to 1 at July 31, 1998.  Net cash provided
by  operating  activities was $464,268 in the first  nine  months  of
fiscal 1999.

     Capital expenditures were approximately $99,371 and $36,826  for
the  nine  month periods ended April 30, 1999 and 1998, respectively.
Capital  expenditures are primarily computer equipment  and  computer
related  products.   For the nine months ended  April  30,  1999  the
Company spent approximately $16,000 on leasehold improvements to  its
existing facility in Clifton, NJ.  In addition, the Company purchased
furniture and fixtures of approximately $50,000.  The above purchases
were made with future expansion plans of the Company.

     In  September  1998  the  Company obtained  a  $600,000  capital
working  capital line of credit from a New Jersey bank.  The interest
rate was prime plus 1%. The line expired on February 28, 1999.

                                 15
<PAGE>

                       VERTEX INDUSTRIES, INC.


Part II - Other Information

Item 1.   Legal Proceedings

           On  or about January 5, 1998, the Company was named  as  a
Respondent,  along with Sombers Associates, Inc., The Sombers  Group,
Inc., NetWeave Corporation and Wilbur Highleyman, in a monetary claim
brought  by  Channel  Group,  Inc., a marketing  and  sales  company,
commenced  before the American Arbitration Association, for  services
Channel allegedly provided to the Sombers Group, Inc.

           The Company challenged its having been named as a party to
the arbitration in the United Stated District Court.

           On  or about August 18, 1998 the Court dismissed Channel's
arbitration  claim against Vertex.  Channel has appealed the  Court's
decision.

Item 4.   Submission of Matters to a Vote of Security Holders

(a)       The Company held an Annual Meeting of Stockholders on April
          15, 1999.

(b)       The  names  of each Director elected at the Annual  Meeting
          are as follows:
                        James Q. Maloy
                        Ronald C. Byer
                        Irwin Dorros
                        Wilbur Highleyman
                        George Powch

               The above directors were elected for a one year term.

                                     FOR       AGAINST  ABSTAIN

               James Q. Maloy      4,770,340      1,000  2,500

               Ronald C. Byer      4,770,340     1,000   2,500

               Wilbur Highleyman   4,770,340     1,000   2,500

               George Powch        4,770,340     1,000   2,500

               Irwin Dorros        4,770,340     1,000   2,500

                                 16
<PAGE>
Item 6.   Exhibits and Reports on Form 8 - K

          (a)  None
          (b)  There have been no reports filed
               on form 8 - K for the quarter ended
               April 30, 1999


                                 17
<PAGE>

                              SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of  1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                              VERTEX INDUSTRIES, INC.

                              Registrant

                         By  S/ Ronald C. Byer
                             Ronald C. Byer
                             President, Chief
                             Executive Officer


June 14, 1999

                                 18


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUL-31-1999
<PERIOD-END>                               APR-30-1999
<CASH>                                       1,028,774
<SECURITIES>                                   353,518
<RECEIVABLES>                                1,068,314
<ALLOWANCES>                                    70,785
<INVENTORY>                                    431,677
<CURRENT-ASSETS>                             2,978,843
<PP&E>                                       2,040,654
<DEPRECIATION>                               1,730,541
<TOTAL-ASSETS>                               3,458,341
<CURRENT-LIABILITIES>                          684,003
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        26,135
<OTHER-SE>                                   2,741,418
<TOTAL-LIABILITY-AND-EQUITY>                 3,458,341
<SALES>                                      6,194,751
<TOTAL-REVENUES>                             6,194,751
<CGS>                                        3,638,955
<TOTAL-COSTS>                                3,638,955
<OTHER-EXPENSES>                             1,798,140
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,966
<INCOME-PRETAX>                                791,624
<INCOME-TAX>                                   318,330
<INCOME-CONTINUING>                            473,294
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   473,294
<EPS-BASIC>                                      .09
<EPS-DILUTED>                                      .08


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission