VERTEX INDUSTRIES INC
10-K, 1999-10-29
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: BIRMINGHAM STEEL CORP, DEFA14A, 1999-10-29
Next: PAINEWEBBER MASTER SERIES INC, NSAR-A, 1999-10-29



<PAGE>

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                            FORM 10-K
          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
      OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
          For the fiscal year ended  July 31, 1999
                 Commission file number 0-15066

                     Vertex Industries,Inc.
       (Exact name of Company as specified in its charter)

       New Jersey                        22-2050350
(State of incorporation)    (I.R.S. Employer Identification No.)

              23 Carol Street                         07014
  (Address of principal executive offices)          (Zip Code)

Company's telephone number, including area code:  (973) 777 - 3500

Securities registered pursuant to Section 12(b) of the Act: None

   Securities registered pursuant to Section 12(g) of the Act:

             Common Stock, par value $.005 per share

Indicate  by  check mark whether the Company (1)  has  filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or for such shorter period that the Company was required to file
such   reports),  and  (2)  has  been  subject  to  such   filing
requirements for the past 90 days.

                   YES     X       NO
                         _____         ______

Indicate  by  check  mark  if  disclosure  of  delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and  will  not  be  contained,  to  the  best  of  the  Company's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this form  10-K  or  any
amendment to this Form 10-K.

As  of  October 29, 1999 the aggregate market value of the voting
stock  held  by  non-affiliates of the Company  was  $ 28,992,245
(based upon the closing price of the common stock as reported  on
the over-the-counter market as of October 28, 1999).

As  of  October  29,  1999 the Company had 16,921,121  shares  of
Common Stock outstanding.
<PAGE>
DOCUMENTS INCORPORATED BY REFERENCE:

Exhibits to Company's Registration Statement on Form S-18 (No. 33-
897-NY)  filed under the Securities Act of 1933, as  amended  and
effective  June 2, 1986, its Registration Statement on  Form  8-A
filed  under  the Securities Act of 1934 as amended,  its  Annual
Reports  on Form 10-K filed on or about October 31, 1986  through
October  29,  1998 and Current Reports filed on  Form  8-K  dated
October 7, 1999, October 1, 1999, March 6, 1998, April 11,  1996,
July  22, 1987, and January 14, 1987, and Registration Statements
on  Form S-8 filed on November 2, 1992, March 1, 1993, March  24,
1993, April 27, 1993, October 2, 1993, October 22, 1993, February
25,  1994,  September 23, 1994, March 20, 1996, April  10,  1996,
January  23,  1997, July 8, 1997, July 10, 1998 and November  10,
1998.  S-4  filed on July 20, 1994, 10KA filed on June 14,  1996,
Form 14(f) Information Statement dated July 1, 1999 and Amendment
thereto  dated August 24, 1999. Forms S3, Statement of Beneficial
Ownership of Securities, filed on September 27, 1999 and Schedule
13D filed on September 27, 1999 and September 28, 1999.
                             -2-
<PAGE>
                             PART I

Item 1.  Business

General

     Vertex Industries, Inc. ("Vertex" or "the Company") produces
and  sells systems, having both software and hardware components,
that  are utilized in the collection and processing of data,  the
identification of goods, services and individuals, solutions  for
the  automation  of warehouse operations and the  integration  of
disparate   computing  systems  and  applications.  The   primary
technologies related to these systems involve computers  as  well
as  data  collection  devices and computer  software  development
involving  various  applications programs and computer  operating
systems.   The devices may be wired directly to the host computer
or transmit the data via Radio Frequency technology. Such devices
generally read pre-set encoded information and transmit it  to  a
computer for processing by existing or new applications programs.
The  software  packages, may be developed by Vertex or  purchased
from  a third party and resold by Vertex as part of the solution.
The  Company  also  manufactures and markets  precision  weighing
equipment and weights.

     The Company's systems and devices are used for the automatic
sorting  and tracking of inventory, routing and instructions  for
personnel  as  well  as  the collection  of  data  in  factories,
warehouses,  hospitals and other commercial establishments  on  a
real  time  basis.  Many of Vertex's solutions  for  its  current
warehouse customers involve the picking and packing of orders for
customers with specific label compliance and EDI requirements and
the  receiving,  put-away of goods being  received  from  outside
suppliers.  The software products supplied by The  Company  which
allow  dissimilar computers and application programs to  interact
is  generally  referred  to  as middleware.  These  products  are
generally   sold   in   the  banking,  financial   services   and
manufacturing industries.

     The  Company's business focus has undergone a transformation
from   primarily   producing  hardware  devices   to   developing
sophisticated,  software products and systems designed  for  data
collection  and computer networking and communication along  with
software  resold  from  third parties.  These  systems  may  also
contain  hardware  devices manufactured by  third  parties  which
Vertex resells as part of the solution for the customer.  In  the
software  area, Vertex has developed and enhanced  its  BridgeNet
Data Collection Management System ("BridgeNet") and is developing
other  related  software.   BridgeNet  performs  real  time  data
collection and transaction processing involving simple to complex
systems   and  interfaces  with  a  wide  variety  of  dissimilar
equipment.   An  application  program  development  package   for
unskilled  programmers is part of the system.  BridgeNet  can  be
used  with other manufacturer's hardware as well as with Vertex's
own  devices.   The Company continues to increase  the  different
types of computers on which BridgeNet can reside.
                              -3-
<PAGE>
     The  Company  has  produced and sold a  semi-automated  coin
collection  system  for  pay  public  telephones  that   utilizes
BridgeNet  as  its  operating  software.   This  system   enables
automatic   communication  and  processing  of  data   concerning
collectors'  routes,  scheduling and individual  telephones.   It
usually   makes   the  collection  process  more  efficient   and
productive  and reduces manual record keeping and administration.
In prior periods, The Company has sold coin-collection systems to
Bell  Atlantic  for  the  states  of  New  Jersey,  Pennsylvania,
Delaware,  Maryland and West Virginia and to  Ameritech  for  the
states  of  Ohio, Illinois, Michigan, Wisconsin and  Indiana.  In
Fiscal Year 1998, Vertex competed with other vendors and received
a  $4.1  Million contract from the new Bell Atlantic,  which  now
includes NYNEX, to supply an upgraded coin collection system  for
the  states  from  Maine to Virginia. The  new  system  not  only
handles the coin collection, but unlocks all phones with a single
electronic key.

     Vertex  has  produced and marketed a student attendance  and
access control system for urban public schools. This system  also
employs  BridgeNet  and  provides  automatic  identification   of
students  and  minimizes  the entry of  unauthorized  persons  in
public  schools  for  safety and other concerns.   To  date,  the
Company  has sold numerous attendance/access control  systems  to
the New York City and Chicago Public School Systems. No new sales
of this system have been made in the last few years.

     Vertex  has enhanced its software product offering with  the
addition  of  a  product  called  NetWeave  through  a  licensing
agreement  with the NetWeave Corporation. NetWeave is a  software
middleware  product  that allows disparate computing  systems  to
interoperate  with  each other. NetWeave  allows  programmers  to
connect  their  applications which may be  residing  on  separate
major  host  systems, including those from IBM, Digital,  Unisys,
Tandem  and  large  UNIX systems. Although  there  are  competing
products, NetWeave has a unique advantage in that it runs on some
of  the  major  legacy  systems which  are  not  covered  by  the
competition  such as Unisys and Tandem. In addition  to  its  own
marketplace, NetWeave brings added capability to BridgeNet.  With
the  addition  of  NetWeave to the Vertex product  offering,  the
customer  now has the ability to bring data from the  factory  or
warehouse directly to their legacy database.

     The  Company's  offices  are located  at  23  Carol  Street,
Clifton, New Jersey 07014-0996 and its telephone number is  (973)
777-3500.   The  Company was organized as a  corporation  in  the
State of New Jersey in November 1974.


History

     When originally organized, the Company was designed to be  a
holding  company which would acquire, own and manage a series  of
related businesses.  In December 1975, Vertex acquired the shares
of  the  Torsion  Balance  Company, a manufacturer  of  precision
                              -4-
<PAGE>
weighing  instruments and weights and later merged  that  company
into  it.  In July 1976, the Company acquired the assets relating
to  a magnetic card reader line from the Cramer Timer Division of
Conrac  Corporation.  This acquisition was the beginning  of  its
card  reader and writer product line.  In April 1983 the  Company
purchased the assets of Identicon Corp.  ("Identicon") pertaining
to  its existing bar code scanners and terminals.  In June  1983,
Vertex  also  acquired the existing magnetic stripe, optical  and
static card product line of Amp Incorporated.

     On  or  about  July 10, 1987, Vertex purchased approximately
56.9% of all the issued and outstanding shares of Common Stock of
Computer Transceiver Systems, Inc. ("CTSI") in consideration of a
certain amount of cash, its guarantee of a four-year bank loan in
the  principal amount of approximately $490,000 made to CTSI, and
other arrangements.  The guarantee of the remaining bank loan was
later  fully settled by the payment of $100,000 in cash  and  the
issuance  of 100,000 shares of Vertex's Common Stock on  December
16, 1991 to such bank.

     CTSI  had  been  engaged  in  the  business  of  developing,
manufacturing   and  marketing  computer  terminals   and   label
generating systems for use in the bar code industry.  The Company
assisted  CTSI with the promotion and marketing of its  Execuport
2400 intelligent printing system.  This was accomplished both  in
conjunction with the sale of related Vertex products as  well  as
on a stand-alone basis.  CTSI common stock was publicly held, and
it has been a reporting company under the Securities Exchange Act
of  1934,  as  amended.  CTSI  moved its  total  operations  into
Vertex's  facility at 23 Carol Street, Clifton,  New  Jersey  and
became a subtenant of Vertex.

     The  Company subsequently purchased the assets of  CTSI  and
assumed  its  liabilities, under the terms of an  asset  purchase
agreement  between  the  two  companies.   This  transaction  was
approved  by  the  requisite number of  CTSI  shareholders  at  a
special  shareholders  meeting held  on  August  29,  1994.   The
transaction  was  closed  on  August  31,  1994.   The  agreement
provided for (a) the purchase by Vertex of the primary assets  of
CTSI,  including inter alia, patent rights, machinery, equipment,
inventories, receivables, cash, bank deposits, books, records and
goodwill  and,  (b) the assumption of all its  liabilities.   The
base  purchase  price of $1,600,000 which, after  adjustment  for
CTSI's  cash,  receivables and payables  became  $1,699,580,  was
offset  against CTSI's indebtedness of $1,257,001 owed to Vertex,
based upon an effective date of June 30, 1994.  The difference of
$442,579  was paid by the issuance of Vertex Common  Stock.   The
value  of  the  Vertex  Common Stock as  of  June  30,  1994  (as
calculated  pursuant to the Asset Purchase Agreement) was  $1.875
per  share.  Therefore, the Company issued 236,042 shares of  its
Common Stock to CTSI which were registered by an S-4 Registration
Statement  filed  with  the Securities  and  Exchange  Commission
effective July 28, 1994 (Registration No. 33-76378).  The  shares
were distributed in an exchange offer to minority shareholders of
CTSI  with  an  expiration date of October  14,  1994  which  was
subsequently extended to November 14, 1994.
                              -5-
<PAGE>
      On March 4, 1998 the Company entered into an agreement with
MPEL  Holdings Corp., parent company of Mortgage Plus Equity  and
Loan  Corp.,  a  mortgage banking company whereby  MPEL  Holdings
Corp.   merged   with  Vertex's  inactive  subsidiary,   Computer
Transceiver  Systems Inc. The agreement provided pre-merger  CPTT
shareholders with 4% of the merged company, of which Vertex  owns
approximately  2.7%.   The  merged company  is  traded  Over  the
Counter  Bulletin  Board  under the  symbol  MPEH.   The  Company
currently owns 226,251 shares of MPEH.

Industry Background

       Automated  Identification  involves  the  utilization   of
specialized  machines that automatically read  predetermined  and
generally  encoded  information contained on  various  media  and
transmits  it  to  computers  for processing  and  storage.   The
Automated   Identification  industry  encompasses  a  number   of
technologies.   These  include, among  others,  magnetic  stripe,
laser  and  smart cards, bar code, optical character and  pattern
recognition, and radio frequency identification.

     As currently applied, the Company's technologies function in
several  ways.  They serve to identify an individual for security
access, financial transactions and time and attendance employment
records.  In  addition, they can provide identification,  sorting
and tracking of inventory and products in a variety of industrial
and  commercial settings.  All of these functions  are  performed
automatically by special equipment, devices and software. Each of
such  technologies usually perform some, but not  all,  of  these
functions.

     The  primary  equipment utilized in bar code  technology  is
printing devices, scanners, terminals and decoders.  The  Company
markets  scanners, terminals, printers and decoders.  The scanner
is  a device that machine-reads the bar code.  Printers generally
print  bar  codes.   On  the other hand, terminals  and  decoders
interpret  the  data received from the scanner, convert  it  into
standard  computer  language, store and then  transmit  it  to  a
computer.

     Bar  coding  has several significant advantages  as  a  data
collection  and entry system over visual observation  and  manual
recordation.   Machine readability generally  affords  rapid  and
accurate   readings   even  in  harsh  industrial   environments.
Moreover, data is transmitted quickly and directly to the  user's
computer   for   storage   or  implementation,   thus   enhancing
management's control.

     The  Company  does not manufacture or sell any devices  that
interpret  or  encode  laser cards or smart  cards.   Vertex  has
manufactured  and  marketed card readers and  encoders  (writers)
pertaining  only  to magnetic stripe, which are  based  on  older
technology, but the only sales which are currently being made are
for  the  repair  of  units and the supply  of  spare  parts  for
existing customers.
                              -6-
<PAGE>
Products
                        Bar Code Products

     Vertex  distributes  bar code scanners,  printers  and  data
collection  terminals, both portable and fixed as part  of  their
total system solution concept. These devices are manufactured  by
various companies with whom the Company has distribution  or  VAR
agreements.   Offered in many different models, these devices are
used mainly in factories, warehouses and hospitals.

     The  Company's bar code scanners fall into both contact  and
non-contact   categories.   Vertex  offers  a  bar   code   label
generating  system.   It  is  a microprocessor-based  stand-alone
device that furnishes a variety of standard format labels.

     In  prior years, the Company has manufactured less and  less
of  the  terminals that it sells. The nature of Vertex's  product
offering  is  changing from that of selling hardware  devices  to
that   of   selling  solutions  to  customer's  needs  which   is
accomplished  mainly  through software  offerings.  The  hardware
requirements  of  these solutions can  be  supplied  by  offering
products which best fill the need from a variety of manufacturers
under  terms of resellers agreements. Vertex has such  agreements
with manufacturers which allow the purchase of these devices at a
discount of 25-50% from the list price of the item.

                        Software Products

     The  Company's  software product, BridgeNet,  performs  data
collection  and  transactional  processing  functions.  It  is  a
complete  Data  Collection Management System for real  time  data
collection  providing  connectivity of dissimilar  equipment  and
compatibility with most major networks. It includes a development
system  which  allows  the  creation of application  programs  by
persons not highly skilled as programmers.

     While  originally  conceived and  implemented  for  personal
computers  running  on DOS operating system, BridgeNet  has  been
expanded to run on UNIX-based machines such as Sun Sparc, Hewlett
Packard's  HP/9000, AT&T 3B2, DEC VAX and IBM RS  6000  platforms
plus  the IBM AS/400.  BridgeNet also runs on most of the popular
portable data terminals on the market and has been implemented on
Windows 95/98 and Windows NT.

     BridgeNet also has communication network support that allows
different types and brands of computers to communicate  with  one
another  and  to transfer information between them.  It  connects
different   software  operating  systems  as  well  as  different
hardware platforms that were otherwise incompatible.  While other
networking  systems  allow  simple  communication  links  between
different computer platforms, unlike BridgeNet, they generally do
not permit the development and writing of application software on
                              -7-
<PAGE>
one  operating system for use on other operating systems. Once  a
BridgeNet application program has been written, it can run on any
computer hardware platform on which BridgeNet is resident.

     Due  to its open architecture, corresponding flexibility and
scope, BridgeNet enlarges the number and type of individuals  who
can  write and implement applications software for specific  data
collection and processing functions.  This expansion of use gives
the  user  quicker and less expensive means of resolving  certain
data  collection and processing tasks along with ease of software
maintenance in the future.

     Recent releases of BridgeNet have included direct  access to
all  major  SQL databases and support for radio frequency  ("RF")
terminals.    Remote  terminals  (direct  connection   or   radio
frequency)  running on a Vertex data collection system  can  have
direct access to host databases such as Oracle, Informix, Access,
Sybase   and  others.   Powerful  new  RF  terminals  are   being
manufactured by such companies as Symbol Technologies,  Intermec,
Norand  and  Telxon.   These terminals allow applications  to  be
developed where an operator can be in direct contact with a  host
computer  database  from  a  remote  location  in  a  factory  or
warehouse  while  he  is picking and packing an  order,  checking
inventory  status  or  a similar function.  In  these  instances,
BridgeNet would be resident on both the RF terminal and the host.
It   would   handle   the  application  on   the   RF   portable,
communications with the host and the access to the host database.

     BridgeNet  serves  as  the necessary software  component  in
several  of  Vertex's  hardware  systems,  including  its  school
attendance/access  control  and  its  public   telephone,   coin-
collection systems.

     On  February  17, 1997, the Company entered into  a  license
agreement  with  Netweave  Corporation to  develop,  market,  and
support  the  NetWeave  product worldwide. Vertex  pays  NetWeave
Corporation  a royalty on the initial licenses sold  and  on  the
annual  license  fees  paid by the customer for  maintenance  and
support   of   the   NetWeave   product.   Vertex   assumed   the
responsibility of the existing customer base for ongoing  support
and  new  license sales. On December 28, 1998 the Company entered
into  a  Limited  Enterprise License agreement with  NetWeave  to
support  the  Company's new product "evolve" in  connection  with
sales under the NetWeave product line.

     The   NetWeave   product  lets  companies  integrate   their
otherwise incompatible IBM, Digital, Unisys, Tandem, UNIX, and PC
systems into a seamless whole. The NetWeave product has been used
as  a means of managing information by customers such as The  New
York  Stock  Exchange, Amtrak, Credit Agricole(France),  Generale
Bank(Belgium)  and  The  Hungarian National  Railway.  Since  the
signing of this license agreement, Vertex has added new customers
such as Rabo Bank(Belgium) and the U. S. Navy.
                              -8-
<PAGE>
     The  synergy  that exists between the NetWeave  product  and
BridgeNet,  provides  Vertex with access to  new  customers  with
legacy  systems and the need for direct data collection solutions
without  having  to change computer platforms or  databases.  The
NetWeave  product has been the primary offering in the  Company's
Middleware Technologies group.

     During  Fiscal  Year 1999, the Company recognized  that  the
Internet was producing a new requirement for a middleware product
which  would provide an efficient and simple method for providing
software developers with the ability to connect data on the World
Wide  Web  to  existing  or legacy computer  systems.  A  popular
example of this need is the case where shoppers on a Web Site are
given  the  ability to interact with data on the suppliers'  host
computer system. The shopper makes his product selection,  enters
his order and checks on product delivery status directly from his
home computer which is connected to the Internet.

     During Fiscal 1999, the Company began the development  of  a
product  called, evolve, which provides the tools  necessary  for
the software developer to produce the messages necessary to allow
the  Web site to interact with the various host computers in  the
marketplace.  It is anticipated that evolve will be  demonstrated
in the second quarter of Fiscal year 2000.

     In  December  1997, the Company entered  into  a  Sales  and
Marketing  agreement  with E.D.G. Enterprises,  Inc.,  under  the
terms of which Vertex would sell, install and maintain Trak-Star,
Part-Store and Acu-Lite software products.

     In  Fiscal Year 1999, this product was dropped and an effort
was begun to develop an in-house product. The Company anticipates
that  initial  systems will be installed in  the  first  half  of
Fiscal Year 2000.

     These  products  are  generally  referred  to  as  Warehouse
Management  Systems  Products(WMS). Warehouse Management  Systems
fulfill  the  requirements  of  material  storage  and  retrieval
operations  in today's Supply Chain management. The warehouse  of
today is the buffer between the manufacturer and/or importer  and
the  retail outlet. In some cases, the operator of the  warehouse
is  independent  and  operates what is known  as  a  third  party
facility.  In  that case, companies contract out their  warehouse
operations  to  a  single  consolidation facility.  The  operator
performs  the  warehouse  functions of multiple  companies  on  a
contract basis under, all under one roof.

     Received  goods  are verified against purchase  orders,  bar
coded  put-away labels are printed, allocated to specific storage
locations  and  reported back to the host system.  Items  can  be
tracked  by  date,  lot  and  serial  number  and  selected   for
inspection by many different criteria. Hand Held batch and  Radio
Frequency  terminals are utilized to direct picking  of  customer
orders, replenishment of goods and cycle counting.
                              -9-
<PAGE>
     Customer  orders  to  be  shipped, are  picked  by  portable
terminal,  printed or bar coded shipping documents are  prepared,
routing  determined by customer requirements, and packed to  pre-
defined  container sizes. The customer is then  notified  of  the
shipment by electronic Advanced Shipping Notice(ASN).

    Student Identification, Attendance/Access Control System

     Vertex   has  designed  a  special  student  identification,
attendance  and access control system (the "School  System")  for
urban  public  schools.  The major purpose of such system  is  to
automate identification and record attendance of students on site
and, in so doing, restrict the access of unauthorized persons  to
school  facilities.  The system is designed to  promote  a  safer
environment for students and teachers.

     To  date, Vertex has sold and installed one School System in
each of 60 New York City public high schools.    In addition,  it
has sold and installed 6 School Systems to Chicago, Illinois.

     The  company has made no significant sales of these  systems
in  the past few years and does not foresee significant sales  in
the future.

                Telephone Coin Collection System

     In  conjunction  with  several other companies,  Vertex  has
developed a system to semi-automate the collection of coins  from
public  pay  telephones (the "Telephone System").  The  Telephone
System  is  designed  to  reduce manual record  keeping,  improve
efficiency of coin collections and telephone repairs, and enhance
data  collection  and processing.  The Telephone System  operates
with  computer  hardware  and software components  and  bar  code
technology.

     In  1991,  the  Company sold the Telephone Systems  to  Bell
Atlantic   for  installation  in  the  states  of   New   Jersey,
Pennsylvania, Delaware, Maryland, West Virginia and Virginia  and
to  Ameritech for use in the states of Ohio, Michigan,  Illinois,
Wisconsin and Indiana.

     In  Fiscal Year 1998, Vertex was successful in a competitive
bid  to replace the hardware, upgrade the system software and add
new  features to the system previously sold to Bell Atlantic. The
total  contract  value  was  at  $4,100,000.  Bell  Atlantic  has
acquired NYNEX and now covers the states from Virginia to  Maine.
Add-on orders are expected from Bell Atlantic for this system  in
Fiscal  Year 2000. Vertex is discussing the sale of its Telephone
System to other telephone companies.

     In Fiscal Year 1999, Vertex was successful in completing its
contract with Bell Atlantic, which generated revenue in excess of
$3,800,000.   This contract was to replace the hardware,  upgrade
the system software and add new features to the system previously
sold to Bell Atlantic.
                              -10-
<PAGE>
                          Card Products

     Vertex  has manufactured and sold many different  models  of
magnetic  stripe card readers, encoders (writers)  and  decoders.
Recently,  the  Company  has  de-emphasized  sales  of  new  card
devices. Presently, the only sales being made in this area is for
repair  of previously sold units and for spare parts. There  have
been  no significant expenditures in either marketing or R&D  for
the card products in the fiscal year ending July 31, 1999.

            Precision Weighing Equipment and Weights

     The  Company manufactures and/or sells mechanical  precision
weighing  equipment, weight sets and accessories under the  trade
name  of  "Torbal".   Operating on the torsion  principle,  these
devices are utilized to weigh small amounts of materials  from  a
minute  fraction of a gram to 4,500 grams.  The items weighed  by
this  equipment  include prescription drugs,  medicine,  powders,
grain,  dairy products, inks, gemstones, ball bearings and  other
materials.

     The   Company   produces  and  sells  mainly  pharmaceutical
balances and weight sets.  Vertex enjoys a good reputation in the
pharmacy market.  There have been no significant R&D or marketing
expenditures for these products for the fiscal year  ending  July
31, 1999.
                    Label Generating Systems

     The  Model 2400 Label Generating System("2400") was acquired
as part of the asset purchase agreement with Computer Transceiver
Systems  Inc.("CTSI") in August 1994.  Prior to the sale  of  its
assets to Vertex, CTSI supplied and supported an intelligent  bar
code   system,   the   Execuport  2400,  intended   for   various
applications within the automatic identification market.   Vertex
has been manufacturing the 2400 for CTSI.

     The 2400 is a computerized, thermal bar code printing system
intended  for  inventory  and document control  and  for  use  in
connection  with  warehousing, distribution and processing  in  a
variety of markets.

     During   Fiscal   Year  1996,  the  Company  developed   the
capability  of  printing thermal bar code  labels  in  a  similar
manner to the Model 2400 Label Generating Systems except that the
label  stock  used is 4 inches wide instead of 8 1/2  inches.  As
with  the  Model 2400, the host computer need only  transmit  the
variable  data,  while the label formats and character  sets  are
stored within the printed circuit board itself.

     During  Fiscal Year 1999, the Company has de-emphasized  the
Label  Generating  product  line. Competition  in  the  bar  code
printing  market  place is such that it would  be  necessary  for

                              -11-
<PAGE>
Vertex   to   make  a  significant  investment  in  new   product
development. As the Company is now focused on software and system
solutions,  the  only sales in the Label Generating  System  area
will be in support of existing customers.

Product Prices and Revenues

     The  prices of the Company's products range as follows:  (a)
Bar  code products from $110 to $6000; (b) Card products from $40
to  $200(repairs and parts); (c) weighing equipment  and  weights
from  $50  to $1,200; (d) Label Generating Systems from  $100  to
$1200(repairs and parts) and (e) Software Products where  pricing
varies with the individual application.

     The  following table sets forth the contribution to revenues
of  each  of  the  Company's principal product lines  during  the
periods indicated:

                                   Year Ended July 31,
Product Lines (1)        1999             1998             1997

Barcode Equipment        $4,168,462         $412,883         $488,827
Card Devices                $28,171          $66,472          $49,806
Weighing Equipment
and weights              $1,520,489       $1,231,481       $1,291,054
Label Generating
Systems                     $51,112         $130,004         $688,195
Software                   $484,144         $753,202         $606,183
Middleware                 $967,053         $972,901         $104,533

(1)       All  of  the above product lines include revenues  from
          repair services.


Manufacturing and Supply

     Vertex's  manufacturing operation for the precision balances
runs  on  a  batch basis in which a group of products  move  from
station  to  station  for  processing and  testing  at  irregular
intervals.   Manufacturing is not accomplished  on  a  continuous
flow  or  conventional  production line  basis.   Generally,  the
Company  manufactures its products pursuant to specific  customer
orders.   It  usually purchases a major portion  of  its  related
inventory upon receiving such orders.

     The  Company  also  designs and develops  its  own  software
utilizing  an in house development staff and outside contractors.
The  outside  software developers are utilized on  an  as  needed
basis and are experts in their particular field.

     As  the nature of the Company's business continues to change
to that of a system solutions provider, the manufacturing portion
of  the  business continues to decrease in size.  Presently,  the
major  item  manufactured  is  the pharmaceutical  balance.  This
business has remained constant over the past ten years.
                              -12-
<PAGE>
Maintenance and Service

     Depending  on  the product concerned, the Company  offers  a
ninety  day to one-year warranty which includes parts  and  labor
regarding   hardware.   To  date,  warranty   costs   have   been
immaterial. All other repair work is performed at standard quoted
rates,  which  are  adjusted from time  to  time,  and  which  is
generally  accomplished in the Company's factory.  Products  sold
by  the  Company  but manufactured by others are covered  by  the
manufacturers' standard warranty and service agreements.

     Vertex   encourages   its  customers  to   purchase   annual
maintenance contracts on software purchased from the Company. The
normal fee for the maintenance contract is 15-18% of the original
purchase  price  of  the  software package.  For  this  fee,  the
customer  is entitled to "bug" fixes and updates to his software,
which  are  released  by the company during  the  period  of  the
contract. The contract does not include major revisions.


Marketing and Sales

     The  Company sells its BridgeNet and WMS products through  a
direct sales force, distributors and value added resellers in the
United  States.   In recent years, the Company  has  placed  more
emphasis on direct sales of systems utilizing its software to end
users.

     The   NetWeave   product   is  sold   through   distributors
internationally and through direct channels in the United States.
Vertex   has  discontinued  its  relationship  with  its   Master
Distributor,  SX  Consultancy LTD., based in the  UK,  which  was
responsible for sales of NetWeave in Europe, the Middle East  and
Asia, but SX remains as a regional distributor for the UK. Vertex
has retained relationships with the distributors themselves on  a
direct basis.

     The Model 2400 Label Generating System has been marketed and
sold  directly  to  end  users and through value  added  reseller
channels.  In recent years MedPlus, Inc. a company in Cincinnati,
Ohio  and  Time-Med, a company in Burr Ridge, Illinois have  been
the  primary distributors.  Most of Label Generating System sales
during the prior years were made to customers in the medical  and
healthcare fields, and over 50% were made to MedPlus.  On June 5,
1997  Time-Med  terminated its contract with the Company  whereby
the  Company  received  $75,000 in cash  and  all  of  the  label
generating  systems which Time-Med purchased from the Company  as
consideration  for terminating the contract. The Company  expects
no further major sales of the Label Generating Systems.

     Sales  of  Vertex's weighing equipment and weights are  made
through  approximately  60  laboratory  supply  distributors  and
wholesale  drug suppliers in the United States and  Canada.   The
Company  has no written contract other than purchase orders  with
                              -13-
<PAGE>
any of these distributors or suppliers of this line and thus such
distribution  arrangements are non-exclusive  and  cancelable  at
will.   The Company usually grants discounts ranging from 10%  to
35%,   depending  on  the  product  and  quantity  sold  to  such
distributors and suppliers.

     The  Company  promotes  the sales of  some  or  all  of  its
products   through   national   advertising,   direct   mailings,
distributors' catalogs, trade shows and product literature.   Its
marketing  effort has been designed to support  and  promote  the
sales of its bar code products, software and systems solutions.


Customers

     The  Company sells its products, directly or indirectly,  to
numerous  customers,  ranging in size  from  small  companies  to
Fortune  100 corporations.  Its customers are end users, original
equipment  manufacturers as well as distributors.   Many  of  its
customers  are repeat purchasers.  Vertex's business is generally
not seasonal.


Backlog

     As of July 31, 1999 the Company's backlog, was approximately
$581,000  as compared with a backlog of approximately  $4,496,000
as   of   July  31,  1998.   The  Company  currently  anticipates
manufacturing  and  delivering substantially all  of  such  total
backlog  during the current fiscal year, which ends July 31,2000.
Backlog  figures  generally include  those  orders  that  are  in
writing  and  executed by the customer and are for both  products
and  services.  On most orders, payment is due within 30 days  of
shipment.


Research and Development

     The Company intends to continue its research and development
activities  mainly  in  the  area of its  BridgeNet,  evolve  and
NetWeave  software products and considers these efforts vital  to
its   future   business  and  prospect.    It   anticipates   the
continuation  and  expansion of such efforts  primarily  directed
toward  the  improvement of existing products and the development
of  new products and applications in the Automatic Identification
area  and  Electronic Commerce.  For the fiscal years ended  July
31,  1999  and  1998  the  Company spent  $777,263  and  $460,781
respectively, for research and development.


Patents

     The  Company  holds approximately 7 active  patents  all  of
which relate to its card reader product line in the United States
and  abroad.  Approximately 3 products of Vertex are  covered  by
these  patents.  Vertex is currently de-emphasizing this  product
                              -14-
<PAGE>
line.  The Company believes, however, that it is possible that  a
number  its competitors and potential competitors could  develop,
produce  and market products similar to the Company's if they  so
chose.

Employees

     As  of July 31, 1999 the Company had 27 full time employees,
including  its officers, of whom 7 were engaged in manufacturing,
14   in  administration,  5  in  engineering  and  research   and
development,  and  1 in repair services.  As of  July  31,  1998,
Vertex had a total of 25 full time employees.

     All  production and maintenance employees of the Company are
covered  by a collective bargaining agreement between the Company
and  Local  262  of  the  New Jersey AFLCIO  which  runs  through
November 5, 1999.  Other Company's employees, including clerical,
administration,  sales  and marketing and  engineering,  are  not
covered  by  such  an  agreement.   The  Company  considers   its
relations with its employees to be satisfactory.

     Designing and manufacturing the Company's equipment requires
substantial technical capabilities in many disparate disciplines,
from   mechanics   and  computer  science  to   electronics   and
mathematics.  While the Company believes that the capability  and
experience  of  its  technical employees compare  favorably  with
other  similar manufacturers, there is no guarantee that  it  can
retain  existing employees or attract and hire capable  technical
employees  it  may need in the future, or, if it  is  successful,
that  such personnel can be secured on terms deemed favorable  to
the Company.

Competition

     In  all  its  product lines, Vertex faces  competition  from
numerous foreign and domestic manufacturers of various sizes.  In
the  Company's opinion, dominant companies with which it competes
are  among others  Manhattan Associates, Kronos and Epic Data  in
data  collection software, a large number of companies  including
McHugh  Freeman  and  Robocom  Systems  in  Warehouse  Management
Systems,  and  Microsoft and IBM in middleware  technologies,  as
well  as  a variety of smaller software providers.  Many  of  its
competitors  have  greater  financial,  technical  and  marketing
resources  than  the  Company.  Competition  in  these  areas  is
further  complicated by possible shifts in market shares  due  to
technological  innovation,  changes  in  product   emphasis   and
applications and new entrants with greater capabilities or better
prospects.

     In the Company's opinion, its weighing equipment and weights
business is part of a maturing industry that offers little or  no
prospects  for  long-term growth and no significant  competition.
As  a consequence, Vertex is placing greater emphasis and more of
its  resources  on the development of its bar code  and  software
                              -15-
<PAGE>
products.   For all its products, the Company generally  competes
on the basis of price, product performance and features.

Subsequent Events

     On  September 16, 1999, pursuant to a Subscription Agreement
by and among the Company, Edwardstone & Company, Incorporated,  a
Delaware corporation ("Edwardstone") and  MidMark Capital,  L.P.,
a  Delaware  limited partnership ("MidMark",  and  together  with
Edwardstone, the "Buyers"), dated as of June 21, 1999, as amended
on  August 23, 1999 and September 13, 1999, Edwardstone purchased
five  million four hundred forty  nine thousand six hundred forty
two  (5,449,642) shares of the Company's common stock and MidMark
purchased five million (5,000,000) shares of the Company's common
stock.   The consideration paid by Edwardstone and its affiliates
for  such  shares  was $5,000,000 and the consideration  paid  by
MidMark  for  such  shares was $5,000,000. As a  result  of  such
transactions,  the Buyers beneficially own  60% of the  Company's
16,896,121 common shares outstanding.

     As  a  condition to the Buyers' purchase of the shares,  the
Buyers  and  the  Company entered into a Stockholders  Agreement,
dated   September   16,   1999  (the  "Stockholders   Agreement")
containing   certain   terms   and  conditions   concerning   the
acquisition and disposition of such shares of the Company and the
corporate governance of the Company. Pursuant to the terms of the
Stockholders Agreement, on September 16, 1999: (i) three  of  the
Company's  five  directors, James Maloy,  Wilbur  Highleyman  and
Irwin  Dorros,  resigned  from office; (effective  September  27,
1999) (ii) the number of directors constituting the full Board of
Directors  was  increased  to  eight  (8)  members;  and,   (iii)
Edwardstone  appointed three of its designees, Hugo H.  Biermann,
Gregory N. Thomas and Nicholas R. H.  Toms, and MidMark appointed
three  of  its  designees, Wayne L. Clevenger, Denis  Newman  and
Joseph  R. Robinson to serve as directors of the Company to  fill
the vacancies on the Company's Board of Directors created by such
resignations.  Ronald C. Byer and George Powch continue to  serve
in that capacity.

     In  addition, on September 27, 1999, James Q. Maloy resigned
as  Chairman  of the Board and Ronald C. Byer resigned  as  Chief
Executive  Officer  of the Company.  Hugo H.  Biermann  has  been
appointed  to  serve as Chairman of the Board and  Nicholas  R.H.
Toms  has  been appointed to serve as Chief Executive Officer  of
the Company to fill the vacancies created by the resignations  of
Messrs. Maloy and Byer.  Mr. Byer continues to serve as President
of the Company.

     On September 27, 1999, the Company acquired all of the stock
of Portable Software Solutions Limited, a company organized under
the   laws   of  England  ("PSS"),  Portable  Software  Solutions
(Maintenance)  Limited, a company organized  under  the  laws  of
England  ("Maintenance") and Trend Investments Limited, a company
organized under the laws of the Republic of Ireland ("Trend", and
together with PSS and Maintenance, the "PSS Group") pursuant to a
                              -16-
<PAGE>
Share Purchase Agreement, dated as of June 21, 1999, by and among
the  Company,  St  Georges Trustees Limited, a company  organized
under the laws of Jersey, Channel Island, as trustee on behalf of
The John Kenny Settlement and The Godfrey Smith Settlement, John
Kenny,  Bryan  J. Maguire and Godfrey Smith (the "Share  Purchase
Agreement).   The PSS Group is the largest provider  of  handheld
terminal  solutions to mobile workers in the U.K. and  leads  the
door-to-door insurance and dairy industries in the U.K.

     To  fund  its acquisition, the Company transferred 1,207,500
unregistered  common  shares to the  PSS  Group  and  Edwardstone
transferred  384,484 of its Vertex shares to PSS.   In  addition,
the Company paid the PSS Group approximately $5.9 million in cash
and  will  make two additional payments of approximately $800,000
each,  payable at the end of the six month period and the  twelve
month   period,  respectively,  following  the  closing  of   the
transaction. The  shareholders of the PSS Group may  be  entitled
to additional incentive payments based upon target average annual
pre  tax  profits  of  the PSS Group for  the  two  years  ending
December  31, 1999 and 2000.  The Company used a portion  of  the
cash  consideration received from Edwardstone and   MidMark  when
Edwardstone  and  MidMark purchased 60% of the  Company's  common
shares on September 16, 1999.

      On  September  27, 1999, the Company acquired  all  of  the
outstanding  capital stock of ICS International AG  ("ICS"),  the
leading provider in Germany of integrated high-end wireless  data
capture solutions to industrial users and one of the only  multi-
national  European  providers of such solutions,  pursuant  to  a
Share Purchase and Transfer Agreement, dated as of September  22,
1999,  between  Gregor  von  Opel and  the  Company  (the  "Share
Purchase and Transfer Agreement").

     The  total  consideration paid to ICS was  DM  9,000,000  of
which  DM  6,000,000  was paid in cash at  the  closing  and  the
balance  of DM 3,000,000 was in the form of a note redeemable  in
amounts of DM 1,000,000 each on December 31, 1999, March 31, 2000
and  June  30,  2000, respectively, together  with  the  interest
thereon  at  a  rate of 8% per annum.  Further  interest  in  the
amount  of  DM  726,000 was paid at the closing on  the  original
aggregate  purchase price.  The Company also assumed DM 4,000,000
of  bank  debt of which DM 3,000,000 was paid off at the closing.
In  addition, the Company purchased ICS's headquarters located in
Neu  Anspach near Frankfurt, Germany for DM 3,000,000,  of  which
3,000,000 was paid in cash and the remainder was financed through
a  mortgage  the principal amount of which is DM 2,300,000.   The
Company  used  a portion of the cash consideration received  from
Edwardstone and MidMark to acquire ICS.

Item 2.  Properties

     The  Company leases from an unrelated third party  a  40,000
square foot building in Clifton, New Jersey for its manufacturing
facilities and executive offices.  This lease runs from  June  1,
1998  to  May  31, 2003 at an annual rental of $164,340  for  the
first 3 years and $170,280 for the next two years.
                              -17-
<PAGE>
     On May 4, 1998 the Company entered into a five year sublease
with  Thea  and Shoen, Inc.  Under the terms of the sublease  the
tenant  is  required to pay annual rent of $53,010 for the  first
three  years  and  $54,720  for  the  last  two  years,  plus   a
proportionate   share   of  utilities.    The   tenant   occupies
approximately 17,000 square feet.

     The Company's facilities are considered adequate for present
and expansion purposes.

Item 3:  Legal Proceedings

      On  or  about January 5, 1998, the Company was named  as  a
Respondent,  along  with Sombers Associates,  Inc.,  The  Sombers
Group,  Inc.,  NetWeave Corporation and Wilbur Highleyman,  in  a
monetary  claim brought by Channel Group, Inc., a  marketing  and
sales   company,   commenced  before  the  American   Arbitration
Association,  for  services  Channel allegedly  provided  to  the
Sombers Group, Inc.

      The Company challenged its having been named as a party  to
the arbitration in the United States District Court.

      On  or  about August 18, 1998 the Court dismissed Channel's
arbitration claim against the Company.  Channel has appealed  the
Court's decision.

      The Company is aware of the potential for claims against it
and  other  companies  for  damages  arising  from  products  and
services  provided by the Company that were not Year 2000  ready.
The  Company continues to believe that any such claim against  it
would  be without merit.  See Management Discussion and Analysis,
Year 2000.

Item 4:  Submission of Matters to a Vote of Security Holders

     The  Company  submitted matters involving  the  election  of
directors  to a vote of security holders through the solicitation
of  proxies  or otherwise during the third quarter of the  fiscal
year covered by this report.
                              -18-
<PAGE>
                             PART II


Item 5:  Market for Company's Common Equity and Related
         Stockholder Matters

     The  principal  market for the Company's  shares  of  Common
Stock, par value $.005 per share is the over-the-counter bulletin
board market under the symbol VETX.

     The  following table sets forth, for the periods shown,  the
high and low sale prices concerning such shares of Common Stock:

                         High                       Low

1998

First Quarter            1  1/16                   11/16
Second Quarter           1                          3/8
Third Quarter              15/16                    1/2
Fourth Quarter           1  1/2                     5/8

1999

First Quarter            1  7/16                    3/4
Second Quarter           2  1/4                    15/16
Third Quarter            2  9/16                  1
Fourth Quarter           3                        1 7/16

 (1) The Company split its common stock on a 2 for 1 basis
     on April 19, 1993.

     The   approximate  number  of  holders  of  record  of   the
Company's shares of Common Stock, par value $.005 per share as of
September  30,  1999  was  252.  This  number  includes  numerous
brokerage  firms  that  hold such shares  in  street  name.   The
Company  estimates  that  there are more  than  3,000  beneficial
shareholders  as of October 28, 1999.  There were no  holders  of
record of the Company's shares of Preferred Stock, par value $.01
per share.

     The Company has not paid any cash dividends on its Common
Stock and does not intend to do so in the foreseeable future.
                              -19-

<PAGE>
Item 6.  Selected Financial Data
<TABLE>

                A SUMMARY OF SELECTED FINANCIAL DATA
            For the Years Ended July 31, Are As Follows:
<CAPTION>
                            1999       1998           1997        1996       1995
<S>                   <C>         <C>          <C>         <C>          <C>
Revenues                $7,219,431  $3,566,943   $3,228,598  $3,784,480   $3,147,409

Net Income (Loss)         $631,342     $48,446    $(473,060) $  237,788  $(1,219,339)

Average Number
of  Shares
Outstanding
          Basic          5,191,579   5,133,674    5,102,003   5,090,719    5,060,832
        Diluted          5,910,688   5,239,920    5,102,003   5,360,763    5,060,832

Net Income or
 (Loss) Per Share
          Basic               $.12        $.01        $(.09)       $.04        $(.24)
        Diluted               $.11        $.01        $(.09)       $.05        $(.24)

Working Capital          2,134,769  $1,594,271   $ 1,184,762  $1,489,689  $1,077,890

Current Ratio               3.65:1      2.81:1        3.03:1      4.81:1      2.93:1

Property,
 Equipment and
 Capital Leases         $2,055,227  $1,941,283   $ 1,895,152  $1,867,259  $1,725,122

Less:
Accumulated
   Depreciation
   & Amortization       $1,764,863  $1,653,962   $ 1,545,071  $1,393,102  $1,268,462

Property,
 Equipment
  Capital
 Leases and
 Leased Equipment -Net    $290,364    $287,321    $  350,081  $  474,157  $  456,660

Total Assets            $3,677,193  $3,228,066    $2,433,455  $2,715,856  $2,663,031

Long-Term Debt              $5,155     $11,424    $   17,065  $   32,875  $   38,926

Stockholder's
 Equity                 $2,866,177  $2,336,569    $1,831,412  $2,285,377  $2,033,251
</TABLE>
                              -20-
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations

Year ended July 31, 1999 compared with Year Ended July 31, 1998.

Operating Revenues

      Operating  revenues increased $3,652,488 or 102% to $7,219,431
for  the  fiscal year ended July 31, 1999 as compared to  $3,556,943
for  the  same  period in 1998.  Revenue for the weighing  equipment
product  line increased 23% or $289,008 to $1,520,489 for  the  year
ended July 31, 1999 as compared to $1,231,481 in 1998.  The increase
is  due to an increase in product demand.  Revenue for the bar  code
product line increased $3,755,579 or 910% to $4,168,462 for 1999  as
compared to $412,883 for fiscal 1998.  The increase is due primarily
from  the  Bell Atlantic contract for 1,000 data collection devices.
Revenue  for  the Card Reader product line decreased to  $28,171  in
1999 from $66,472 for the same period in 1998.  Management does  not
expect revenue from this product line to increase and currently  the
company is supporting its existing customer base.

      Revenue  for  the  software product line  which  includes  the
Company's   BridgeNet  software  product  and  warehouse  management
systems  decreased  $269,058 or 36% to $484,144 in  fiscal  1999  as
compared  to $753,202 for the same period in 1998.  The decrease  is
primarily  due  to  the  Bell  Atlantic software  order,  which  was
delivered,  in  the fiscal 1998.  The Company has  added  additional
software  products in addition to BridgeNet to its current  list  of
products,  such  as  warehouse management systems  and  its  new  e-
commerce  product, "evolve".  Management expects revenue from  these
products  to  increase  in future years.   Revenue  from  the  Label
Generating Systems product line decreased $78,892 or 61% to  $51,112
for  the  year ended July 31, 1999 as compared to $130,004  for  the
same  period in 1998.  The decrease is due to a decrease  in  demand
for the Model 2400 Label Generating System. The Company is currently
supporting existing customers and does not expect any future revenue
from   this  product  line.  Revenue  from  the  NetWeave  licensing
agreement  decreased  to $967,053 for fiscal  1999  as  compared  to
$972,901 for the same period in 1998.

Operating Expenses

      Cost of Sales increased to 55% of revenues in 1998 as compared
to  48% in 1998.  The increase is primarily attributable to the Bell
Atlantic contract, which was mostly hardware at lower gross margins.
As the Company moves to a more service oriented company, the cost of
sales should continue to decrease.

      Selling and administrative expenses increased $150,979 or  10%
to  $1,700,705 as compared to $1,549,726. The increase is  partially
due to increased costs relating to the Bell Atlantic contract.
                              -21-
<PAGE>
      Research and development expenses increased 64% or $316,482 to
$777,263  for the year ended July 31, 1999 as compared  to  $460,781
for  the  same period in 1998. The increase is due to the hiring  of
additional  personnel  in  addition to  the  reduction  in  software
related  jobs in which personnel within the R&D department would  be
working on and would be allocated to cost of sales.

     The Company recorded an operating profit of $753,466 for fiscal
1999  as  compared to an operating loss of $176,716 in fiscal  1998.
The operating profit in 1999 is primarily attributed to the increase
in operating revenues generated from the Bell Atlantic contract.

Other income

      Interest  income  increased $30,247  to  $53,171  in  1999  as
compared  to  $22,924 in 1998.  The increase is due to  funds  being
available  to  invest  in  the Company's money  market  account  and
generate  interest  income.  Interest expense  increased  $2,533  in
fiscal  1999  to $5,295 as compared to $2,762 in fiscal  1998.   The
increase is due to the Company's working capital line of credit.

Income Tax Provision (Benefit)

      The Company recorded an income tax provisions of $170,000  for
fiscal  1999  as  compared to an income tax benefit or  benefit  for
fiscal 1998. (See footnote 11 on page F-15)

      The  income  tax  benefit  for 1999 represents  the  Company's
ability to utilize the net operating loss carryforwards, which  were
generated in past years in fiscal 2000 and beyond.

Net Income (Loss)

     The Company recorded net income of $631,342 in 1999 as compared
to  a  net  income of $48,446 in 1998.  The net income  in  1998  is
primarily attributed to an income tax benefit of $205,000, which was
recorded in the fourth quarter of fiscal 1998.

      The  Company  has  shifted its focus to  warehouse  management
systems, its e-commerce products, including "evolve" and its mobile
computing systems. The Company continues its efforts on the BridgeNet
Data Collection management systems and  the  Netweave middleware product.

      The  Company  continues  to expand  its  customer  base  which
includes:   AT&T,  Bell Atlantic, Credit Lyonnais,  Dell  Computers,
Tenneco Packaging, MCI, Lucent Technologies, Gemini Industries, P.C.
Richards and Tommy Hilfiger.

                              -22-
<PAGE>
Year 2000

      The Year 2000 issue arises because many computer hardware  and
software  systems use only two digits to represent the  year.  As  a
result,  these  systems and programs may not  process  dates  beyond
1999,  which  may  cause errors in information or systems  failures.
Assessments  of  the  potential effects of  Year  2000  issues  vary
markedly   among  different  companies,  governments,   consultants,
economists and commentators, and it is not possible to predict  what
the  actual impact may be. The Company recognizes the need to remain
vigilant and is continuing its analysis, assessment and planning for
the various Year 2000 issues.

      In  early  1998, the Company developed a program to  determine
Year 2000 compliance of its computer systems, products and services,
as well as computer hardware which it has sold, but which it did not
manufacture.  The  Company's current products and service  offerings
have  been designed to be Year 2000 compliant. A Year 2000 committee
was  formed  and  several meetings have taken place to  address  the
Company's  Year 2000 issues. The Company has identified three  areas
of  inquiry with respect to Year 2000 compliance - (1) the Company's
internal  finance  and  informational  systems,  (2)  software   and
hardware   sold  or  licensed  to  customers,  and  (3)  third-party
relationships, including vendors, suppliers and customers.

     The  Company  has  conducted a review of  the  above  areas  to
determine  exposure  to  Year  2000 issues.  In  the  financial  and
information areas, a number of applications have been identified  as
being  Year  2000 compliant due to their recent implementation.  The
Company  has  deemed its core financial and reporting  systems  Year
2000  compliant  by obtaining a certificate of compliance  from  the
software  vendor and by performing its own tests to verify that  the
systems are Year 2000 compliant.

       In the software and hardware area, the Company has identified
areas  of exposure. The Company has determined from internal testing
that all versions of NetWeave are Year 2000 compliant, provided they
are  operating  on  a  Year  2000 compliant  operating  system.  All
customers  have  been notified of the necessity of ascertaining  the
Year 2000 compliance of their operating system from their respective
vendors.  If  the customers need to upgrade their operating  systems
for  Year  2000  compliance, they then may  need  to  upgrade  their
versions  of  NetWeave to accommodate the new operating system.  The
Company  has prepared such upgrades of NetWeave, which will  operate
on  the Year 2000 compliant operating systems, and has shipped  them
to customers who requested such upgrades.

     The  Company has determined through internal testing  that  the
core  versions  of BridgeNet are Year 2000 compliant.  It  has  been
determined  that some of the BridgeNet application code  written  by
Vertex for certain customers is not Year 2000 compliant. Application
code  for  BridgeNet may be written or modified by the  customer  or
Vertex.  The  customers for whom the non-compliant code was  written
have been notified and provided with new code, which will make their
application  Year  2000 compliant. In addition, the  customers  were
given  the  choice of implementing the code with their own personnel
or contracting with Vertex to implement the change.
                              -23-
<PAGE>
     In the third-party area, the Company has assessed the Year 2000
readiness   of  its  key  suppliers,  subcontractors  and   business
partners.  This  process  has been undertaken  with  a  view  toward
assuring  that  the  Company  has adequate  resources  for  required
supplies  and  components, and to enable  the  Company  to  identify
potential Year 2000 non-compliance problems with hardware  which  it
has  sold  but  did  not  manufacture. Where deemed  necessary,  the
Company  has  requested and received statements of  compliance  from
certain  vendors. The Company has completed this process  in  fiscal
year 1999 and is satisfied that it can obtain an adequate supply  of
supplies and components from alternative suppliers and vendors.

     The  Year 2000 readiness of the Company's customers varies  and
the  Company is actively encouraging its customers to prepare  their
own  systems  for the Year 2000. The Company's major customer,  Bell
Atlantic,  has  tested the Company supplied software, BridgeNet,  in
conjunction  with their internal systems and found BridgeNet  to  be
Year  2000  compliant.  Efforts by customers to  address  Year  2000
issues may absorb a substantial part of their information technology
budgets  in  the  near  term  and  customers  may  either  delay  or
accelerate the deployment and implementation of new applications and
systems.  This  could potentially decrease demand for the  Company's
products  and  services and thereby effect the  Company's  operating
revenues.

     Although the Company believes its costs in steps addressing any
Year  2000 issues (for testing, third party inquiries, and remedies)
shall be minimal and will not have a material adverse impact on  the
Company's financial position, any failure or delay in addressing the
issues could result in the disruption of business in the Year  2000.
In  addition,  the  Company  is aware of the  potential  for  claims
against it and other companies for damages arising from products and
services provided by the Company that were not Year 2000 ready.  The
Company  continues to believe that any such claims against it  would
be without merit.

     The  Company has reviewed all internal equipment which may have
embedded systems, which could be date sensitive and determined  that
there  would  be  no adverse affect on Company operations  if  these
systems were determined not to be Year 2000 compliant.

      The  Company  has  developed a contingency plan  appointing  a
trouble  shooting team of employees to evaluate and  remedy  a  Year
2000 problem if one may occur upon reaching that year.

      Finally, the Year 2000 represents a number of other risks  and
uncertainties  that  could  effect the  Company,  including  utility
failures, competition for its personnel skilled in the resolution of
Year  2000 issues, building systems failures, environmental  systems
failures,  office equipment failures, and the nature  of  government
responses  to  Year  2000 issues, among others.  While  the  Company
continues to believe that the Year 2000 matters discussed above will
not  have a material impact on its business, financial condition  or
results  of  operations, it remains uncertain  whether  or  to  what
extent the company may be affected.
                              -24-
<PAGE>
Year ended July 31, 1998 compared with Year Ended July 31, 1997.

Operating Revenues

      Operating revenues increased $338,345 or 10% to $3,566,943 for
the  fiscal  year ended July 31, 1998 as compared to $3,228,598  for
the same period in 1997.  Revenue for the weighing equipment product
line  decreased 5% or $59,573 to $1,231,481 for the year ended  July
31, 1998 as compared to $1,291,054 in 1997.  The decrease is due  to
a decrease in product demand.  Revenue for the bar code product line
decreased  $75,945  or  16% to $412,883  for  1998  as  compared  to
$488,827  for fiscal 1997.  The decrease is due to a lack of  orders
for  bar code hardware products. For fiscal 1999 the Company expects
revenues   of  approximately  $3.3  million  of  bar  code  hardware
primarily  from the Bell Atlantic contract for 1,000 data collection
devices.    Revenue  for the Card Reader product line  increased  to
$66,472  in  1998  from  $49,806  for  the  same  period  in   1997.
Management  does  not  expect revenue  from  this  product  line  to
increase  and  currently  the  company is  supporting  its  existing
customer base.

      Revenue  for  the  software product line  which  includes  the
Company's   BridgeNet  software  product  and  warehouse  management
systems  increased  $147,019 or 24% to $753,202 in  fiscal  1998  as
compared  to $606,183 for the same period in 1997.  The increase  is
primarily  due  to  the  Bell  Atlantic software  order,  which  was
previously  announced  by  the  Company.   The  Company  has   added
additional software products in addition to BridgeNet to its current
list of products, such as warehouse management systems and its new e-
commerce  product, "evolve". Management expects revenue  from  these
products  to  increase  in future years.   Revenue  from  the  Label
Generating  Systems  product  line  decreased  $558,191  or  81%  to
$130,004  for the year ended July 31, 1998 as compared  to  $688,195
for  the same period in 1997.  The decrease is due to a decrease  in
demand  for  the Model 2400 Label Generating System. The Company  is
currently  supporting existing customers and  does  not  expect  any
future  revenue  from this product line. Revenue from  the  Netweave
licensing  agreement  increased  to  $972,901  for  fiscal  1998  as
compared  to  $104,533  for the same period in  1997.   The  Company
entered  into  the  Netweave licensing agreement  in  February  1997
therefore only had five months of revenues in fiscal 1997.

Operating Expenses

      Cost of Sales decreased to 48% of revenues 1998 as compared to
55%  in 1997.  The decrease is partially attributed to reduced costs
in  operating  the Netweave licensing agreement, in  addition  to  a
change in the sale mix for fiscal 1998 as compared to 1997.  As  the
Company moves to a more service oriented company, the cost of  sales
should continue to decrease.
                              -25-
<PAGE>
      Selling and administrative expenses increased $37,777 or 3% to
$1,549,726 as compared to $1,511,949. The increase is partially  due
to  having  twelve  months of operating expenses  for  the  Netweave
licensing  agreement in fiscal 1998 as compared to only five  months
of operating expenses in fiscal 1997.

      Research  and development expenses decreased 7% or $36,081  to
$460,781  for the year ended July 31, 1998 as compared  to  $496,862
for  the same period in 1997.  The decrease is due to a decrease  in
the  staff  of the R&D department in addition to a decrease  in  R&D
expenses for the Netweave licensing agreement.

Operating Income (Loss)

      The  Company recorded an operating loss of $176,716 for fiscal
1998  as  compared to an operating loss of $580,489 in fiscal  1997.
The  operating loss in 1998 is primarily attributed to the Company's
sales  mix  and  operating revenues not increasing  sufficiently  to
cover the operating expenses of the Company's operations. Management
expects to increase revenues and keep operating expenses constant in
1999.

Other income

      Interest  income  decreased $15,877  to  $22,924  in  1998  as
compared  to  $38,801 in 1997.  The decrease is  due  to  funds  not
available  to  invest  in  the Company's money  market  account  and
generate  interest  income.  Interest expense  decreased  $3,610  in
fiscal  1998  to $2,762 as compared to $6,372 in fiscal  1997.   The
decrease is due to the Company's reduction in capital leases.

      In  1997  the Company recorded $75,000 in other  income.   The
$75,000  pertains  to  the  termination of  Time-Med's  contract  to
purchase  label  generating systems from the Company.   The  Company
received  $75,000  in cash and all of the previously  purchased  LGS
from  Time-Med in settlement on the contract.  In 1998  the  Company
did not record any other income.

Income Tax Provision (Benefit)

      The  Company  recorded an income tax benefit of  $205,000  for
fiscal  1998  as compared to no income tax provision or benefit  for
fiscal 1997. (See footnote 11 on page F-15)

      The  income  tax  benefit  for 1998 represents  the  Company's
ability  to utilize the net operating loss carryforwards which  were
generated in past years in fiscal 1999 and beyond.

                              -26-
<PAGE>
Net Income (Loss)

      The Company recorded net income of $48,446 in 1998 as compared
to  a  net  loss  of $473,060 in 1997.  The net income  in  1998  is
primarily attributed to an income tax benefit of $205,000, which was
recorded in the fourth quarter of fiscal 1998.

      The  Company  has  shifted its focus to  warehouse  management
systems  and its e-commerce product, "evolve". The Company continues
its  efforts on the BridgeNet Data Collection management systems and
the Netweave middleware product.

      Management  expects  to  remain  profitable  for  fiscal  1999
partially  due  to the Bell Atlantic contract, warehouse  management
systems, evolve, Netweave middleware and BridgeNet systems.

      The  Company  continues  to expand  its  customer  base  which
includes:   AT&T,  Bell Atlantic, Credit Lyonnais,  Dell  Computers,
Tenneco Packaging, MCI, Lucent Technologies, Gemini Industries, P.C.
Richards and Tommy Hilfiger.

Capital Resources and Liquidity:

      Working capital increased to $2,134,769 at July 31, 1999  from
$1,594,271 on July 31, 1998.  The increase is primarily  due  to  an
increase  in accounts receivable, a decrease in accounts payable,  a
decrease in investment securities, a decrease in inventory,  coupled
with  a  decrease  in accrued expenses and other liabilities  and  a
decrease  in  deferred  revenue in 1999 as compared  to  1998.   The
Company's cash position increased from $631,362 at July 31, 1998  to
$1,353,650 at July 31, 1999 due to the above factors. In  June  1999
the Company secured a $600,000 working capital line of credit with a
New  Jersey  lending  institution.  The line of  credit  expires  on
January 31, 2000.

      Capital  expenditures were approximately $114,000 and  $46,000
for  the  fiscal  years ended July 31, 1999 and 1998,  respectively.
Capital  expenditures  are  primarily computer  equipment  used  for
Research and Development and internal  office use.

Item 8.  Financial Statements and Supplementary Data

      The  information  called  for by this  "Item  8"  is  included
following   the  "Index  to  Financial  Statements  and   Schedules"
appearing at the end of this Form 10-K.

Item   9.    Changes  in  and  Disagreements  with  Accountants   on
Accounting and Financial Disclosure

      On  March  6, 1998 the Company filed an 8-K for the change  in
independent public accountants from Arthur Andersen LLP to Sax  Macy
Fromm & Company for fiscal year ended July 31, 1998.
                              -27-
<PAGE>
                              PART III

Item 10.  Directors and Executives Officers of the Company

      Certain  information  about  directors  and  officers  of  the
  Company is contained in the following table:

  Name                         Age  Position

  James Q. Maloy(1)            67        Chairman
                                         and Director

  Ronald C. Byer(1)            66        President, CEO and
                                         Director

  Barbara H. Martorano         42        Secretary

  Wilbur Highleyman(2)         66        Director

  George Powch(2)              51        Director

  Irwin Dorros(2)              70        Director


  (1) Members  of  Stock  Option Committee and  Trustees  under  the
      401(K)Plan.

  (2) Members of Audit Committee.

       All  directors hold office until the next annual  meeting  of
  shareholders  of the Company or until their successors  have  been
  elected  and qualified.  Officers serve at the discretion  of  the
  Board  of  Directors.   Directors who  are  not  officers  receive
  $1,000   annual   compensation,  paid  quarterly,  for   attending
  director's meetings and are reimbursed for all related expenses.

       Mr.  Maloy,  a  co-founder  of  the  Company,  has  been  its
  Chairman  of the Board of Directors and a Director on a  full-time
  basis  since its inception in 1974.  In 1983, he became  President
  and  Chief  Executive Officer as well.  From  1962  to  1974,  Mr.
  Maloy  served  as Executive Vice President, as well  as  marketing
  and  engineering  managers  for Datascan,  Inc.,  a  publicly-held
  company  that  was  acquired  by Dymo Industries,  Inc.  in  1972.
  Datascan  was  a  designer and manufacturer of  electro-mechanical
  equipment.   From  1955 to 1962 Mr. Maloy was employed  by  Bendix
  Aviation  Corp.  rising to a project manager and heading  a  major
  group.   At  Bendix he was involved in the design and  manufacture
  of  electronic test equipment for the military.  Mr.  Maloy  is  a
  graduate  of City College of New York with a bachelor's degree  in
  electrical  engineering.  On July 31, 1995 Mr. Maloy stepped  down
  as  President  of the Company and on January 17, 1996  he  stepped
  down  as  Chief  Executive Officer, but remained Chairman  of  the
  Board, and a Director.
                              -28-
<PAGE>
       Mr.  Byer joined the Company in 1975 and has served  as  Vice
  President  of  Marketing  and Sales since  1979,  Treasurer  since
  1983,  Executive  Vice President since 1985 and a  Director  since
  1976.   From  1963  to  1975, Mr. Byer held various  positions  at
  Datascan,  Inc.   After its acquisition by Dymo Industries,  Inc.,
  he  became manager of its newspaper computer systems group.   From
  1958  to 1972 Mr. Byer was employed by Bendix Aviation Corp.   Mr.
  Byer  has  a  bachelor's  degree in  electrical  engineering  from
  Rensselaer  Polytechnic Institute ("RPI").  Mr. Byer was  promoted
  to  President  of  the  Company on July  31,  1995  and  to  Chief
  Executive Officer on January 17, 1996.

       Mrs.  Martorano  joined the Company in  June,  1990  and  has
  served  in  a  variety of positions, including Sales  Coordinator,
  Office  Administrator, Assistant to the Secretary,  President  and
  Chairman  of  the  Board, as well as, Corporate  Secretary  as  of
  January  17,  1996.   Mrs. Martorano is a  graduate  of  Berkeley,
  Garret Mountain Campus.

       Dr.  Highleyman  was  elected  to  the  Company's  Board   of
  Directors  in  1985.   He  is currently Chairman  of  NetWeave,  a
  network  software vendor.  From 1962 to date he  founded  and  has
  served  as  Chairman  of  the Board of Directors  of  the  Sombers
  Group,  a supplier of turnkey software packages.  He founded  Mini
  Data  Services, Inc., a data processing services supplier in  1969
  and  served  as  its Chairman of the Board from  that  date  until
  1991.   He  was  also  a  director of Science  Dynamics,  Inc.,  a
  publicly  held  company.  From 1962 to 1968 he was co-founder  and
  Vice-President  of  Data-Trends,  a  publicly  held  supplier   of
  turnkey  realtime  computer  systems.   He  holds  a  bachelor  of
  electrical   engineering  from  RPI,  a  masters   of   electrical
  engineering  from  Massachusetts Institute  of  Technology  and  a
  doctorate  of  electrical  engineering from  Brooklyn  Polytechnic
  Institute.

       Mr.  Powch  has  served as a Director of  the  Company  since
  1987.   He  is  President & Chief Executive  Officer  of  Huber  +
  Suhner  (North  America) Inc., responsible for the North  American
  units  of  Huber  +  Suhner  AG  of  Switzerland.   These  include
  Champlain Cable Corporation, a manufacturer of specialty wire  and
  cable, Huber + Suhner, Inc. a manufacturer and reseller of RF  and
  microwave  components  for  telecommunications,  Huber  +   Suhner
  Integration,  Inc.  and  Huber  +  Suhner  (Canada)  Ltd.  He  was
  previously  Vice President & General Manager of Cinch  Connectors,
  a  division  of Labinal Components & Systems, Inc.  From  1987  to
  1993, Mr. Powch was President of BFI-IBEXSA International Inc.,  a
  distributor of electronic components.  Prior to that,  he  held  a
  variety  of  positions including President of Diffracto Ltd.(1984-
  1986)  and  Vice President & General Manager of Bendix's  Robotics
  Division  (1981-1983).  Mr. Powch has an MBA degree  from  Harvard
  Business  School,  an M.S. degree from Stanford University  and  a
  B.S. from MIT, both in Electrical Engineering.
                              -29-
<PAGE>
       Dr.  Dorros  was  elected to Vertex's Board of  Directors  in
  1987.    He   is   currently  President  of   Dorros   Associates,
  consultants in telecommunications, and serves as Chairman  of  the
  New  Jersey  Commission on Science and Technology.  From  1982  to
  July  1993  Dr.  Dorros  served as Executive  Vice  President  and
  Director  of  Bell Communications Research ("Bellcore").   He  was
  responsible  for  all the Bellcore's technical programs  including
  research,  development and engineering.  From  1978  to  1982,  he
  served  as  an  Assistant  Vice  President  of  AT&T  for  network
  planning.   From  1956 to 1978, Dr. Dorros was  employed  by  Bell
  Telephone  Laboratories in various capacities, including  Director
  of  Systems  Engineering  programs.  His current  consulting  work
  pertains   to   management  and  mergers   and   acquisitions   in
  telecommunications.   Dr.  Dorros holds  Bachelor  and  Master  of
  Science  degrees  from the Massachusetts Institute  of  Technology
  and   a   Doctorate  in  Electrical  Engineering   from   Columbia
  University.    He  is  a  member  of  the  National   Academy   of
  Engineering.

       On January 20, 1999 Robert T. McLaughlin resigned his post as
  Chief  Financial  Officer and Treasurer, the  positions  which  he
  held since joining the Company in November, 1995.

       On  September 27, 1999 the members of the Board of  Directors
  changed  and  Mr. Byer resigned as Chief Executive  Officer.   See
  "Item  1, Business, Subsequent Events" section in Part 1  of  this
  filing.

  Item 11.  Executive Compensation

       The  following  table sets forth information  concerning  the
  annual  and  long-term compensation for services in all capacities
  to  the Company for the fiscal years ended July 31, 1999, 1998 and
  1997  of  those  persons  who were, at July  31,  1999,  executive
  officers of the Company earning annually $100,000 or more:
<TABLE>
                     SUMMARY COMPENSATION TABLE
<CAPTION>
          Annual                Long-Term Compensation               All Other
       Compensation                                                Compensation
    (a)      (b)    (c)      (d)      (e)         (f)      (g)      (h)         (i)
                                     Other     Restricted                       All
    Name and                         Annual      Stock              LTIP       Other
    Principal     Salary    Bonus Compensation  Award(s) Options/  Payout  Compensation
    Position  Year  ($)      ($)      ($)         ($)    SARs (#)    ($)        ($)
<S>         <C>   <C>      <C>   <C>          <C>       <C>       <C>     <C>

Ronald C.     1999 $115,000   -    $5,910          -        -         -          -
Byer          1998 $115,000   -    $5,553          -        -         -          -
CEO,          1997 $115,000   -    $6,150          -        -         -          -
President
</TABLE>
                              -30-
<PAGE>
(1)  All Officers and non-union employees of Vertex are covered by a
pension  plan  that  is financed by voluntary employee  and  Company
contributions. See "401(k) Savings and Retirement Plan" and  Note  9
of Notes to Financial Statements.

(2)  Mr. Byer is provided with an automobile by the Company; a portion
of  which may represent the personal use thereof estimated at $2,500
per year and is excluded.

      On  November 13, 1995 Mr. McLaughlin was granted 50,000  stock
options at an exercise price of $.75 which vest over five years  and
expire  on  November 13, 2005.  On November 13, 1997 Mr.  McLaughlin
was  granted 25,000 stock options at an exercise price of $.81 which
vest over five years and expire on November 13, 2007. On January 20,
1999 Mr. McLaughlin resigned his post as Chief Financial Officer and
Treasurer, the positions which he held since joining the Company  in
November,  1995.  On  December  29,  1997  Mrs.  Barbara  Martorano,
Corporate Secretary, was granted 5,000 stock options at an  exercise
price of $.56 which vest over five years and expire on December  29,
2007.  These shares were granted under the Company's Incentive Stock
Option  Plan.  Stock appreciation rights are not granted  under  the
Incentive Stock Option Plan.  The Company does not currently have in
effect  a  Long-Term Incentive Plan ("LTIP") and,  consequently,  no
such  awards were granted to Vertex's executive officers  in  fiscal
years covered above.

      There  were no unexercised options, under the incentive  stock
option plan to purchase the Company's common stock in fiscal 1999 by
the above named officers.

The  Company had no other executive officers other than  Mr.  Maloy,
Mr. Byer, and Mrs. Martorano.

      On May 28, 1999 the Company entered into a one-year employment
contract  with its President.  The contract provides for  an  annual
salary of $150,000 per year and a Company paid automobile.  The term
commences on August 1, 1999.

     The  Company entered into a three (3) year employment  contract
with  Robert Morsch commencing on May 1, 1998 to serve as  its  Vice
President  of Sales and Marketing.  Under this contract, Mr.  Morsch
is  to receive as compensation: (a) an annual salary of $95,000  per
annum plus a cost of living increase each year; (b) 1% commission on
the  company's operating revenue; (c) grant of 70,000 stock  options
at  an exercise price of $.68 (35,000 options immediately vest, with
the remaining 35,000 options vesting on January 1, 1999); (d) use of
a  leased  automobile costing up to $750 per month and  a  right  of
first  refusal  to  purchase such vehicle at the end  of  the  lease
term;(e)  reimbursement of business expenses incurred  and  (f)  the
same group benefits received by other Company executives.  The above
stock  options  are  in addition to the 200,000  options  previously
granted  at  an  exercise price of $.75 pursuant  to  the  Company's
Incentive  Stock Option Plan. On May 25, 1999 Mr. Robert Morsch  was
granted  100,000 stock options at an exercise price of $1.625  which
vest over five years and expire on May 25, 2004.
                              -31-
<PAGE>
     On  September 10, 1998 the Company entered into a two (2)  year
employment  contract with Ronald Byer, Jr. to serve as its  Director
of  Middleware Technologies.  Under this contract, Mr. Byer, Jr.  is
to  receive  as compensation: (a) an annual salary of  $104,500  per
annum for the first year and $109,725 per annum for the second year;
(b)  a  grant of a five year stock option to purchase up  to  25,000
shares  of  the  Company's common stock under  its  Incentive  Stock
Option  Plan  at  an  exercise price of $.94; (c)  reimbursement  of
business expenses and (d) the same group benefits received by  other
company executives.  The above stock options are in addition to  the
50,000  options  previously granted at an exercise  price  of  $1.06
pursuant  to the Company's Incentive Stock Option Plan. On  May  25,
1999  Mr.  Ron  Byer  Jr. was granted 175,000 stock  options  at  an
exercise  price of $1.625 which vest over five years and  expire  on
May 25, 2004.

     On  February 12, 1999 the Company entered into a two  (2)  year
employment  contract with Ronald Hopson to serve  as  the  Company's
Middleware Technologies Technical Director.  Under this contract Mr.
Hopson  is  to  receive as compensation: (a)  an  annual  salary  of
$101,000 per annum for the first year and $106,050 per annum for the
second year; (b) a grant of a five year stock option to purchase  up
to  10,000  shares of the Company's common stock under its Incentive
Stock  Option Plan at an exercise price of $1.375; (c) reimbursement
of  business  expenses and (d) the same group benefits  received  by
other  company executives.  The above stock options are in  addition
to  the  40,000 options previously granted at an exercise  price  of
$1.06 pursuant to the Company's Incentive Stock Option Plan.

     Under  the Company's Incentive Stock Option Plan ("The  Plan"),
options  to  purchase a maximum of 2,000,000 shares  of  its  Common
Stock  may  be  granted to officers and other key employees  of  the
Company.  Options granted under the Plan are intended to qualify  as
incentive stock options under the Economic Recovery Tax Act of  1981
(the "1981" Act) as amended.

     The  Plan  is  administered by the Board  of  Directors  and  a
committee  presently consisting of two members of  the  Board  which
determines  which  persons are to receive  options,  the  number  of
shares  that  may  be purchased under each option and  the  exercise
prices.   In  the  event  an  optionee  voluntarily  terminates  his
employment  with  the  Company, he has the  right  to  exercise  his
accrued  options within 30 days of such termination.   However,  the
Company  may  redeem any accrued options held by  each  optionee  by
paying him the difference between the option price and the then fair
market   value.    If  an  optionee's  employment  is  involuntarily
terminated,  other than because of death, he also has the  right  to
exercise  his  accrued options within 30 days of  such  termination.
Upon  death,  his  estate or heirs have one  year  to  exercise  his
accrued  options.  The maximum term of any option is ten  years  and
the  option  price per share may not be less than  the  fair  market
value  of  the Company's shares on the date the option  is  granted.
                              -32-
<PAGE>
However,  options granted to persons owning more  than  10%  of  the
voting  shares of the Company may not have a term in excess of  five
years  and the option price per share may not be less than  110%  of
the fair market value on the date the option is granted.

      If  the  aggregate fair market value of the shares  of  Common
Stock (determined at the time the option is granted) with respect to
which incentive stock options are exercisable for the first time  by
such  optionee  during  any calendar year  (under  all  such  plans)
exceeds  $100,000, then only the first $100,000 of  such  shares  so
purchased will be treated as exercised under the Plan and any excess
over $100,000 so purchased shall be treated as options which are not
incentive  stock  options.  This rule shall  be  applied  by  taking
options  into  account in the order or sequence in  which  they  are
granted.   Options  must  be  granted  within  ten  years  from  the
effective date of the Plan.

     Options granted under the Plan are not transferable other  than
by will or by the laws of descent and distribution.  Options granted
under  the Plan are protected by anti-dilution provisions increasing
the  numbers of shares issuable thereunder and reducing the exercise
price  of such options, under certain conditions.  The Plan  expires
on  October 9, 2005. Any option outstanding at the termination  date
will  remain outstanding until it expires or is exercised  in  full,
whichever  occurs  first.  At the Company's annual  meeting  in  the
second quarter of fiscal 1998 the Company's shareholders approved an
additional  500,000 shares of common stock to be  issued  under  the
incentive  stock  option  plan for a total of  2,000,000  shares  of
common stock in the plan.

     As  of July 31, 1999 options to acquire 1,422,000 shares of the
Company's  Common  Stock at exercise prices of $.475  to  $8.12  per
share  have  been granted under the Plan to 14 employees  and  three
directors of the Company.  As of July 31, 1999, 365,400 options have
been  exercised and 1,056,600 options are outstanding, with  430,400
options presently exercisable.

      During  1999,  the  Company  granted  25,000  options  to  the
Company's  legal  counsel  for  legal  services.   The  options  are
exercisable at $.94 and expire on September 23, 2001.  These options
are   currently  exercisable.   The  underlying  shares  have   been
registered under the securities Act of 1933 on Form S-8.

      During  fiscal 1998 the Company granted 20,000 options  at  an
exercise price of $.38 per share, to the Company's legal counsel  as
partial  payment  for legal services.  These options  are  currently
exercisable  and expire on December 23, 2000. The underlying  shares
have  been Registered under the Securities Act of 1933 on form  S-8.
During fiscal 1997 the Company granted 20,000 and 120,000 options to
two  service  firms  as  partial payment for  financial,  legal  and
consulting  services.  The 20,000 options are exercisable  at  $1.00
and  expire on January 9, 2000. The 120,000 options expired on  July
7,  1998.  The  underlying  shares have been  registered  under  the
Securities Act of 1933 on form S-8.
                              -33-
<PAGE>
     Vertex maintains a 401(k) savings plan (the "401(k) Plan")  for
the  benefit of all employees age 18 or over who have worked for  at
least  six months and who are not covered by a collective bargaining
agreement.  The 401(k) Plan is qualified under Section 401(a) of the
Code and is intended to qualify under Section 401(k) of the Code.

     Under the current terms of the 401(k) Plan, employees may elect
to  defer  from  Federal income tax from 1% to 17% of  their  annual
compensation, not to exceed Internal Revenue Code limits and have it
contributed to the 401(k) Plan on their behalf.  In addition, Vertex
makes  a  contribution  of  up to 3% of  a  contributing  employee's
salary.   The salary deferrals are fully vested, while the Company's
contributions  vest 20% upon the completion of the  second  year  of
service with the Company or its subsidiaries, 20% upon completion of
the  third  year of service, 20% upon the completion of  the  fourth
year  of  service,  20% upon the completion of  the  fifth  year  of
service and the remaining 20% upon the completion of the sixth  year
of  service or, if earlier, upon the death, disability or retirement
of  the  participant.  Benefits under the 401(k) Plan are  generally
distributed  in  a lump sum following the participant's  retirement,
death,  disability or termination of employment, or  in  a  case  of
hardship, prior to the termination of the participant's employment.

     The  assets accumulated by the 401(k) Plan are held in a trust,
the  trustees of which are Messrs. Maloy and Byer, who are  officers
and  directors of the Company.  Under the terms of the 401(k)  Plan,
Vertex  has  agreed to indemnify the trustees to the fullest  extent
permitted  by  law against any liability whatsoever for  any  action
taken or omitted by them in good faith in connection with the 401(k)
Plan unless it results from their own willful misconduct.

     The charge against income for matching contributions for fiscal
1999, 1998 and 1997 were $18,386, $3,255, and $5,787, respectively.

     The  following directors of Vertex were granted qualified stock
options  in  the  amounts specified opposite  their  names,  at  the
exercise prices so indicated and on the dates specified:
<TABLE>
<CAPTION>
                       Initial     Exercise
Name of                Date of     Number of           Price      Options   Options
Director                Grant    Option Shares(1)(3) Per Option Exercised Exercisable
<S>                 <C>          <C>                 <C>           <C>      <C>
Wilbur Highleyman     6/11/97      10,000              1.00            --       --
                      1/20/93      40,000              4.25          8,000    32,000

Irwin Dorros          6/11/97      10,000              1.00            --       --
                      1/20/93      40,000              4.25          8,000    32,000

George Powch          6/11/97      10,000              1.00            --       --
                      1/20/93      40,000              4.25         16,000    24,000
<FN>
(1)  Adjusted for 2 for 1 stock split effective April 19, 1993.
(2)  No options were granted to Directors in Fiscal 1999.
(3)  The  above options were granted under the incentive stock option plan
     as discussed on page 32.
</TABLE>
                              -34-
<PAGE>
Item 12:  Security Ownership of Certain Beneficial Owners and
          Management

     The  following  information  table sets  forth  certain  information
regarding the Company's Common Stock owned on September 30, 1999  by  (i)
each who is known by the Company to own beneficially more than 5% of  its
outstanding Common Stock, (ii) each director and officer, and  (iii)  all
officers and directors as a group:

Names and Address of
Directors, Officers and              Shares Owned(4)(7)      (1)(2)(4)
5% Shareholders                         Number                Percent

MidMark Capital L.P.                  5,000,000                 29.5
  466 Southern Blvd.
  Chatham, NJ 07928

James Q. Maloy                        1,202,208                  7.1
  23 Carol Street
  Clifton, New Jersey

Nicholas Toms                         1,151,120                  6.8
  23 Carol Street
  Clifton, New Jersey

Ronald C. Byer                          448,422                  2.7
  23 Carol Street
  Clifton, New Jersey

Bunter, B.V.I., Ltd                     413,010                  2.4
  C/O Ansbacher, B.V.I. Ltd.
      Roadtown, Tortola, B.V.I.

Gregory Thomas                          294,117                  1.7
  4 Acorn Street
  Boston, MA

All officers and directors            7,356,669                 43.4
  as a group (8 persons)(3)(5)(6)

(1) Does  not give effect to the issuance of up to 2,000,000  shares
    of  Common  Stock  reserved  for issuance  under  the  Company's
    incentive  stock option plan, 445,000 shares under non-qualified
    stock options.

(2) Gives effect to a 2 for 1 stock split effective April 19, 1993

(3)  Includes  50,000  shares of common stock owned  by  Mr.  George
     Powch.
                              -35-
<PAGE>
(4) On  September  27,  1999 control of the  Company  changed.   See
    "Item 1, Business, Subsequent Events" section in Part I of  this
    filing.

(5) Includes 413,010 shares held in the name of Bunter, B.V.I., Ltd.
    of  which  Mr.  Hugo  Biermann  may  be  deemed  a  beneficiary.
    Mr. Biermann disclaims such beneficial ownership.

(6) Includes  5,000,000 shares held in the name of  MidMark  Capital
    L.P.  of  which  Mr. Joseph R. Robinson, Mr.  Denis  Newman  and
    Mr.  Wayne  L.  Clevenger  are managing  directors, but disclaim
    beneficial ownership.

(7) Mr.  Joseph  R.  Robinson,  Mr.  Denis  Newman  and Mr. Wayne L.
    Clevenger   are   managing  directors  of Midmark  Capital  L.P.
    but disclaim beneficial ownership of the shares.

Item 13.  Certain Relationships and Related Transactions

      On  February  17,  1997  the Company entered  into  a  License
Agreement  with  NetWeave Corporation to develop, market,  sell  and
support  the  NetWeave  product worldwide.   The  Company  will  pay
NetWeave  a  royalty  on the initial licenses  sold  and  on  annual
license fees paid by the customer for maintenance and support of the
NetWeave  product.   Under terms of the License Agreement,  NetWeave
Corporation assigns its existing customer base to The Company  along
with  the  existing sales representative agreements in the U.S.  and
the  master distributor agreement with SX Consultancy for Europe and
Asia.   SX  Consultancy  is  a  European  software  distributor  and
developer  of  custom  software  based  in  the  UK  with  ties   to
distributors in Asia. Dr. Wilbur H. Highleyman, Chairman of Netweave
Corp.,  has been a director of Vertex since 1985 and presently  owns
25.5%  of  Netweave  Corp.  Ronald C. Byer, Jr.,  the  President  of
Netweave Corp., is the son of Ronald C. Byer, the President  of  the
Company.  Ronald C. Byer, Jr., presently owns 2.1% of Netweave Corp.
                              -36-
<PAGE>
                             PART IV

Item  14.   Exhibits,  Financial Statements, Schedules  and  Reports
on Form 8-K

(a)  The following documents are filed as a part of this report:

1. and 2.  Financial Statements:

          1.  Financial Statements and Supplementary Data:

          Index to Financial Statements

          Reports of Independent Certified Public Accountants

          Balance Sheets as of July 31, 1999 and 1998

          Statements  of  Operations for the Years  Ended  July  31,
          1999, 1998 and 1997

          Statements  of  Changes in Stockholders'  Equity  for  the
          Years Ended July 31, 1999, 1998 and 1997

          Statements  of  Cash Flows for the Years  Ended  July  31,
          1999, 1998 and 1997.

          Notes to Financial Statements

          2.  Financial Statement Schedules:

          Schedules  for  the Years Ended July 31,  1999,  1998  and
          1997.

          Schedule II - Valuation Qualifying Accounts

          Schedules other than those listed above have been  omitted
          because   they   are  not  applicable  or   the   required
          information is shown in the financial statements or  notes
          thereto.

          3.  Exhibits:

          The  following  is  a  list  of exhibits  incorporated  by
          reference from the Company's Registration Statement  filed
          under the Securities Act of 1933, as amended (File No. 33-
          897-NY), those filed pursuant to Registration Statement on
          Form  8-A  under the Securities Exchange Act of  1934,  as
          amended,  and  those  material contracts  of  the  Company
          previously filed pursuant to the Securities Act of 1934 as
          amended, and those filed herewith.

         1.1  Form of Underwriter's Warrant Agreement and Warrant.

               2.1    Form of Common Stock Certificate.
                              -37-
<PAGE>
               3.1    Articles   of   Incorporation   and  Amendment.

               3.2    Amended By-laws (See also Registration Statement
                      on Form 8A referred to above).

               5.1    Opinion   of  Cascone  &   Rapaport, including
                      its consent.

               10.1   Assets Purchase Agreement between the Company
                      and Identicon Corp. dated April 25, 1983.

               10.2   Assets Purchase Agreement between  the
                      Company and Amp Incorporated dated June 2, 1983.

               10.3   License Agreement between the Company
                      and  Speed  Queen Company dated March  16,  1985
                      and amendment thereto.

               10.4   Distributor  Agreement  between the Company and
                      Saab Automation AB dated  September 4, 1984 and
                      amended June 17, 1986.

               10.5   Incentive  Stock  Option  Plan  dated October 10,
                      1985 and Form of Agreement.

               10.6   Union Contract between the Company and Local 2262
                      of New Jersey dated November 6, 1984.

               10.9   Lease between the Company  and  Ninth Avenue
                      Equities Co., dated May 9, 1983.

               10.10  Agreements between  the  Company  and
                      Robert L. Richardson dated August 1, 1981.

               10.11  Agreement  between  the  Company  and
                      Calvin S. Wesley dated December 20, 1984.

               10.12  Promissory Notes of the Company issued
                      to  Messrs. Maloy and Byer dated December 15 and
                      16, 1975.

               10.13  Forms of Agreement between the Company and its
                      Sales Representatives.

               10.14  Purchase Agreement between Vertex, VBM and Dicom,
                      Amendment and certain schedules thereto.

               10.15  Purchase Agreement between Vertex  and CTSI and
                      certain schedules thereto.

               10.16  401(k) Retirement and Savings Plan.

               10.17  OEM  Agreement  between  Vertex   and
                      Scientific Games, Inc. dated November 2, 1987.
                                    -38-
<PAGE>
               10.18  Employment Agreement between the Company and
                      Carlo Pastore dated May 14, 1993.

               10.19  Employment Agreement between the Company and
                      Kevin R. Halloran dated May 19, 1993.

               10.19  Lease Agreement between the Company and
                      KHIP Associates dated August 20, 1993.

               10.20  Sublease Agreement between the Company and
                      Thea & Schoen, Inc. dated May 20, 1993.

               10.21  Consulting Agreement between the Company and
                      Kearney Systems, Inc. dated September 24, 1993.

               10.21  Royalty Agreement between the Company and
                      Kearney Systems, Inc. dated September 24, 1993.

               10.22  Commission Agreement between the Company and
                      Tri-State Telecomputers, Inc. dated June 7, 1993.

               10.23  Employment Termination Agreement between the  Company
                      and Carlo Pastore dated September 26, 1995.

               10.24  Sublease  Agreement between the Company  and  Thea  &
                      Schoen, Inc. dated October 12, 1995.

               10.25 Retainer agreement between Company and Jeffrey  Marks,
                     Esq. Dated January 26, 1996.

               10.26 Consulting and Stock Option agreement between  Company
                     and Vamcom Corporation dated February 15, 1996.

               10.27 Indemnity  Agreement  between  Company
                     and Robert T. McLaughlin dated April 3, 1996.

               10.28 Letter  Agreement  between  Company,
                     Computer  Transceiver Systems,  Inc  and  Seymour  H.
                     Bucholz and Rosner, Bresler, Goodman & Bucholz  dated
                     May 1, 1996.

               10.29  Memorandum of Agreement and Amendment
                      between  Company and NetWeave Corporation and  Somber
                      Group Inc. dated May 23, 1996.

               10.30  Loan  Agreement and  Promissory  Note between  Company
                      and NetWeave Corporation  dated  May 30, 1996.

               10.31  Certificate of Merger of  Sentry  One into Vertex
                      Industries, Inc. dated June 17, 1996.

               10.32  Certificate of Merger of Versci,  Inc. into Vertex
                      Industries, Inc. dated June 17, 1996.

                              -39-
<PAGE>
               10.33  Master Distribution Agreement between Company and
                      NetWeave (Europe) dated July 1, 1996.

               10.34  Factoring  Agreement between  Company and NetWeave
                      Corporation dated July 18, 1996.

               10.35 Assignments and Amendment to Factoring Agreement
                     Dated October 8, 1996.

               10.36 Agreement  with Davis Sauders Associates,  LLC. Dated
                     November 1, 1996.

               10.37 Amendment  to  Assignment and Amendment  to  Factoring
                     Agreement dated November 6, 1996.

               10.38 Retainer Agreement between Company and Law  Offices  of
                     Jeffrey D. Marks, Esq.  P.C.  dated January 9, 1997.

               10.39 Pre-License Agreement between Company
                     and NetWeave Corporation dated February 18, 1997.

               10.40 License  Agreement  between  NetWeave Corporation and
                     Vertex  Industries, Inc. dated February 19, 1997.

               10.41 Consulting Agreement between Company and Summit Marketing
                     & Public Relations, Inc.  dated July 7, 1997.

               10.42 Real Estate Lease between the Company and Ninth Avenue
                     Equities; October 15, 1997.

               10.43 Legal  Services  Agreement  between  the  Company  and
                     Jeffrey D. Marks, Esq. P.C. dated December 24, 1997.

               10.44 Purchase   Agreement   between   the   Company   and
                     Mortgage Plus; dated March 3, 1998.

               10.45 Employment  Contract  between the Company  and  Robert
                     Morsch; dated May 1, 1998.

               10.46 Sub-lease  between  the Company and Thea  and  Schoen,
                     Inc.; May 4, 1998.

               10.47 Agreement between the Company  and Middleberg &
                     Associates; dated  June 1, 1998.

               10.48 Employment Contract between the Company and
                     Ronald Byer, Jr.; dated September 10, 1998.

               10.49 Legal  Services  agreement  between  the  Company  and
                     Jeffrey D. Marks, Esq.,P.C. dated January 11,1999 and
                     Amendment  thereto  dated  January  15,  1999  (filed
                     herewith).
                              -40-
<PAGE>
               10.50 Employment  Agreement between the Company  and  Ronald
                     Hopson; dated February 12, 1999. (filed herewith)

               10.51 Employment  Agreement between the Company  and  Ronald
                     C. Byer; dated May 28, 1999 (filed herewith)

               10.52 Consulting  Agreement between the Company  and  Ronald
                     C. Byer; dated May 28, 1999  (filed herewith)

               10.53 Consulting Agreement between the Company and James  Q.
                     Maloy; dated May 28, 1999 (filed herewith)

(b)  Reports on Form 8-K

There  have been no reports on Form 8-K which were filed during  the
last quarter of the period covered by this report.

                              -41-
<PAGE>
                          VERTEX INDUSTRIES, INC.

                      INDEX TO  FINANCIAL STATEMENTS

FINANCIAL STATEMENTS:

 Reports of Independent Certified Public Accountants  F-2, F-3

 Balance Sheets as of July 31, 1999 and 1998          F-4, F-5

 Statements of Operations for the Years Ended
  July 31, 1999, 1998 and 1997                           F-6

 Statements of Changes in Stockholders' Equity
  for the Years Ended July 31, 1999, 1998 and 1997       F-7

 Statements of Cash Flows for the Years Ended
 July 31, 1999, 1998 and 1997                            F-8

 Notes to Financial Statements                       F-9 to F-21


SUPPLEMENTAL SCHEDULE:

 Schedule II -- Valuation and Qualifying Accounts
for the Years Ended July 31, 1999, 1998 and 1997        F-22
                              F-1
<PAGE>
            REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors of
Vertex Industries, Inc.

We  have audited the accompanying balance sheets of Vertex Industries as of
July 31, 1999 and 1998 and the related statements of operations, changes in
stockholders'  equity,  and cash flows for the  years  then  ended.   These
financial  statements  are the responsibility of the Company's  management.
Our  responsibility is to express an opinion on these financial  statements
based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provides a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Vertex Industries, Inc.
as of July 31, 1999 and 1998 and the results of its operations and its cash
flows  for  the  years  then ended, in conformity with  generally  accepted
accounting  principles.

Our audits were made for the purpose of forming  an opinion  on the basic
financial statements taken as a whole.  The  schedule listed  in  the index
to financial statements is presented for purposes  of complying  with the
Securities and Exchange Commission's rules and  is  not part  of  the basic
financial statements.  This schedule has been subjected to the auditing
procedures applied in the audit of the  basic  financial statements and, in
our opinion, fairly states in all material respects  the financial  data
required to be set forth therein in relation to the basic financial statements
taken as a whole.
                                   /s/Sax, Macy, Fromm & Co., PC
                                   Sax Macy Fromm & Co., PC
                                   Certified Public Accountants

Clifton, New Jersey
September 16, 1999
except for Note 1 as to which the
date is September 27, 1999
                              F-2
<PAGE>

                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Vertex Industries, Inc. and subsidiary:

We  have  audited  the accompanying consolidated statements of operations,
changes in stockholders' equity and cash flows of Vertex Industries, Inc.
and subsidiary (a New Jersey Corporation) as of  July  31, 1997  and for
the year then ended. These  consolidated financial statements are the
responsibility  of the  Company's management.  Our responsibility is to
express an opinion onthese consolidated financial statements based on our
audit.

We  conducted  our  audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements. An audit also includes assessing the accounting principles used
and  significant  estimates made by management, as well as  evaluating  the
overall  financial  statement presentation.  We  believe  that  our  audit
provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present fairly, in all material respects, the financial position of  Vertex
Industries,  Inc. and subsidiary as of July 31, 1997, and  the  results  of
their  operations and their cash flows for the year then ended, in conformity
with generally accepted accounting principles.

Our  audit  was made for the purpose of forming an opinion on  the  basic
consolidated financial statements taken as a whole.  The schedule listed in
the index to consolidated financial statements is presented for purposes of
complying  with the Securities and Exchange Commission's rules and  is  not
part  of  the  basic consolidated financial statements.  This schedule  has
been subjected to the auditing procedures applied in the audit of the basic
consolidated financial statements and, in our opinion, fairly states in all
material  respects the financial data required to be set forth  therein  in
relation to the basic consolidated financial statements taken as a whole.

                                                 /s/ Arthur Andersen LLP
                                                 ARTHUR ANDERSEN LLP


Roseland, New Jersey
October 7, 1997
                              F-3
<PAGE>
<TABLE>

                       VERTEX  INDUSTRIES, INC.
                            BALANCE SHEETS

                        JULY 31, 1999 AND 1998

                                ASSETS
<CAPTION>
                                                                           1999         1998
<S>                                                                  <C>            <C>
CURRENT ASSETS:
Cash and cash equivalents                                              $1,353,650     $631,362
Accounts receivable, less allowance for doubtful accounts
   of $30,666 at July 31,1999 and  $75,985 at July 31, 1998               914,717      837,399
Notes and other receivables, net                                           64,044       67,344
Inventories, net                                                          295,457      464,389
Investment securities                                                     282,814      452,502
Prepaid expenses and other current assets                                  29,948       21,348
                                                                        ---------    ---------
        Total current assets                                            2,940,630    2,474,344
                                                                        ---------    ---------

PROPERTY, EQUIPMENT, AND CAPITAL LEASES
Property and Equipment                                                  1,913,470    1,799,526
Capital Leases                                                            141,757      141,757
                                                                        ---------    ---------
   Total property, equipment and capital leases                         2,055,227    1,941,283

Less:     Accumulated depreciation and amortization                    (1,764,863)  (1,653,962)
                                                                       -----------  -----------
Net property, equipment and capital leases                                290,364      287,321
                                                                       -----------  -----------

OTHER  ASSETS:
Deferred tax asset                                                        230,000      400,000
Licensing Cost, net of amortization of $19,320 at July 31, 1999           118,680          --
Other assets                                                               97,519       66,401
                                                                       ----------   -----------
   Total other assets                                                     446,199      466,401
                                                                       ----------   -----------
   Total assets                                                        $3,677,193   $3,228,066
                                                                       ==========   ===========
<FN>
See notes to financial statements.
</TABLE>
                              F-4
<PAGE>
<TABLE>
                      VERTEX  INDUSTRIES, INC.
                           BALANCE SHEETS

                       JULY 31, 1999 AND 1998

                LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>
                                                                            1999          1998
<S>                                                                   <C>           <C>
CURRENT LIABILITIES:
Current portion of obligations under capital leases                        $6,269        $5,641
Accounts payable                                                          226,251       273,726
Accrued expenses and other liabilities                                    272,567       257,094
Deferred revenue                                                          300,774       343,612
                                                                        ----------    ----------
    Total current liabilities                                             805,861       880,073
                                                                        ----------    ----------
LONG-TERM LIABILITIES:
Obligations Under Capital Leases, net of current portion                    5,155        11,424
                                                                        ----------    ----------
   Total long-term liabilities                                              5,155        11,424
                                                                        ----------    ----------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Preferred stock, par value $.01 per share; 2,000,000 shares
   authorized, none issued and outstanding                                   --            --
Common stock, par value $.005 per share; 20,000,000 shares
   authorized; 5,238,979 and 5,156,979 shares
   issued at  July 31, 1999 and 1998, respectively                         26,195        25,785
Additional paid-in capital                                              5,290,837     5,223,293
Accumulated deficit                                                    (2,665,059)   (3,296,401)
Accumulated other comprehensive income                                    259,373       429,061
                                                                        ----------   -----------
                                                                        2,911,346     2,381,738
Less: Treasury stock, 10,000 at cost at July 31, 1999
   and 1998, respectively                                                 (45,169)      (45,169)
                                                                        ----------   -----------
   Total stockholders' equity                                           2,866,177     2,336,569
                                                                        ----------   -----------
   Total liabilities and stockholders' equity                          $3,677,193    $3,228,066
<FN>                                                                   ===========   ===========

See notes to financial statements.
</TABLE>
                              F-5
<PAGE>
<TABLE>
                      VERTEX INDUSTRIES, INC.
                      STATEMENTS OF OPERATIONS
<CAPTION>
                                                         For   the   Years   Ended   July 31,
                                                          1999          1998           1997
<S>                                                   <C>           <C>           <C>
OPERATING REVENUES                                      $7,219,431    $3,566,943     $3,228,598
                                                        ----------    ----------     -----------
OPERATING EXPENSES:
      Cost of sales                                     $3,987,997    $1,733,152     $1,800,276
      Selling and administrative                        $1,700,705    $1,549,726     $1,511,949
      Research and development                            $777,263      $460,781       $496,862
                                                        ----------    ----------     -----------
           Total operating expenses                     $6,465,965    $3,743,659     $3,809,087
                                                        ----------    -----------    -----------
           Operating income (loss)                        $753,466     ($176,716)     ($580,489)
                                                        ----------    -----------    -----------
OTHER INCOME (EXPENSE):
      Interest income                                      $53,171       $22,924        $38,801
      Intereset expense                                    ($5,295)      ($2,762)       ($6,372)
      Other                                                  --            --           $75,000
                                                        -----------   -----------     -----------
                                                           $47,876       $20,162       $107,429
                                                        -----------   -----------     -----------
           Income (loss) before
           income taxes                                   $801,342     ($156,554)     ($473,060)
                                                        ------------  -----------     -----------
INCOME TAX PROVISION (BENEFIT):
      Federal                                             $134,000     ($174,455)         --
      State                                                $36,000      ($30,545)         --
                                                        ------------  ------------    ------------
           Income tax provision (benefit)                 $170,000     ($205,000)         --
                                                        ------------  ------------    ------------
           Net income (loss)                              $631,342       $48,446      ($473,060)
                                                        ============  ============    ============
NET INCOME(LOSS)PER SHARE OF COMMON STOCK:
      Basic                                                  $0.12         $0.01         ($0.09)
      Diluted                                                $0.11         $0.01         ($0.09)
<FN>
See notes to financial statements.
</TABLE>
                              F-6
<PAGE>
<TABLE>
                                      VERTEX INDUSTRIES, INC.
                        STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                       FOR THE YEARS ENDED JULY 31, 1999, 1998 AND 1997
<CAPTION>
                                                                                                Accumulated
                                                        Additional                                 Other
                                        Common    Stock   Paid-In    Accumulated  Comprehensive Comprehensive  Treasury
                                        Shares   Amount   Capital      Deficit        Income        Income     Stock     Total
<S>                               <C>         <C>      <C>        <C>           <C>           <C>            <C>       <C>
BALANCE July 31, 1996                5,108,979  $25,545 $5,182,188 ($2,871,787)                             ($50,569) $2,285,377

Exercise of stock options               24,000      120     14,600                                                        14,720
Issuance of stock in
consideration for services               5,000       25      4,350                                                         4,375
Net loss                                                              (473,060)                                         (473,060)
                                     ---------   ------  ---------  -----------  -------------  ------------ --------  -----------
BALANCE July 31, 1997                5,137,979   25,690  5,201,138  (3,344,847)                              (50,569)  1,831,412

Issuance of stock in consideration
for service                             19,000       95     22,155                                                        22,250
Other comprehensive income, net of tax
Net income                                                              48,446        48,446                              48,446
Unrealized gain on investment security                                               429,061      $429,061               429,061
                                                                                 -------------
Comprehensive income                                                                 477,507
                                                                                 -------------
Decrease in treasury stock                                                                                     5,400       5,400
                                     ---------   ------  ---------   ----------  -------------   ----------- ---------  -----------
BALANCE July 31, 1998                5,156,979   25,785  5,223,293  (3,296,401)                     429,061  (45,169)  2,336,569

Exercise of stock options               82,000      410     67,544                                                        67,954
Other comprehensive income, net of tax
Net income                                                             631,342       631,342                             631,342
Market fluctuation on investment security                                           (169,688)      (169,688)            (169,688)
                                                                                 -------------
Comprehensive income                                                                 461,654
                                                                                 =============
BALANCE July 31, 1999                5,238,979  $26,195 $5,290,837 ($2,665,059)                    $259,373  ($45,169) $2,866,177
                                     =========  ======= ========== ============                    ========= ========= ===========
<FN>
See notes to financial statements
</TABLE>
                                 F-7
<PAGE>
<TABLE>
                                     VERTEX INDUSTRIES, INC.
                                    STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                    1999      1998      1997
<S>                                                            <C>        <C>      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net Income (loss)                                               $631,342   $48,446  ($473,060)
                                                                 ---------  -------- -----------
 Adjustments to reconcile net income (loss) to net cash
   Provided by operating activities
      Depreciation and amortization                               130,221   141,811    194,382
      Stock issued in consideration for services                      --     22,250      4,375
      Deferred taxes                                              170,000  (205,000)       --
     (Increase) or decrease in operating assets:
        Accounts receivable                                      (122,637) (387,133)   157,898
        Allowance for doubtful Accounts                            45,319       --         --
        Inventories, net                                          168,932   118,220    110,570
        Notes and other receivables                              (134,700)   28,107     75,304
        Prepaid expenses and other current assets                  (8,600)   11,513    (18,976)
        Other Assets                                              (31,118)      --         --
      Increase or (decrease) in operating liabilities:
        Accounts payable                                          (47,475)  144,104    (40,010)
        Accrued expenses and other liabilities                     15,473    86,451     71,406
        Deferred revenue                                          (42,838)   75,982    181,510
                                                                 ---------  --------   -------
                   Net adjustments                                142,577    36,305    736,459
                                                                 ---------  --------   --------
                   Net cash provided by
                        operating activities                      773,919    84,751    263,399
                                                                 ---------  --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
            Additions to property and equipment                  (113,944)  (46,131)   (27,892)
            Other                                                     --      1,272     (1,642)
                                                                 ---------  --------   --------
                   Net cash used forinvesting activities         (113,944)  (44,859)   (29,534)
                                                                 ---------  --------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
            Repayment of long term debt                                --    (2,567)    (2,800)
            Repayment of capitalized lease obligations             (5,641)  (14,516)   (31,576)
            Proceeds from short term borrowing                    100,000       --         --
            Repayments of short term borrowing                   (100,000)      --         --
            Proceeds from exercise of stock options                67,954       --      14,720
                                                                 ---------  ---------  --------
                   Net cash provided by
                  (used for) financing activities                  62,313   (17,083)   (19,656)
                                                                 ---------  ---------  ---------
                   Net increase in Cash                           722,288    22,809    214,209

CASH AND CASH EQUIVALENTS AT BEGINNING OF OF YEAR                 631,362   608,553    394,344
                                                               ----------  --------   --------
CASH AND CASH EQUIVALENTS AT END OF YEAR                       $1,353,650  $631,362   $608,553
                                                               ==========  ========   ========
<FN>
See notes to  financial statements.
</TABLE>
                              F-8
<PAGE>
                          VERTEX INDUSTRIES, INC.
                       NOTES TO FINANCIAL STATEMENTS


(1) SIGNIFICANT TRANSACTIONS

   On September 16, 1999, the Company entered into a Subscription agreement
   with  Edwardstone & Company, Incorporated, ("Edwardstone")  and  Midmark
   Capital,  L.P. ("Midmark", and together with Edwardstone, the "Buyers").
   Edwardstone purchased five million four hundred forty nine thousand  six
   hundred forty two (5, 449,642) shares of the Company's common stock  and
   MidMark  purchased  five  million (5,000,000) shares  of  the  Company's
   common  stock.  The consideration paid by Edwardstone and its affiliates
   for such shares was $5,000,000 and the consideration paid by MidMark for
   such shares was $5,000,000. As a result of such transactions, the Buyers
   beneficially   own  60%  of  the  Company's  16,896,121  common   shares
   outstanding.  As a condition to the Buyers' purchase of the shares,  the
   Buyers  and  the  Company entered into a Stockholders  Agreement,  dated
   September  16,  1999  (the "Stockholders Agreement") containing  certain
   terms and conditions concerning the acquisition and disposition of  such
   shares of the Company and the corporate governance of the Company.

   On  September  27,  1999,  the Company acquired  all  of  the  stock  of
   Portable Software Solutions Limited, a company organized under the  laws
   of  England ("PSS"), Portable Software Solutions (Maintenance)  Limited,
   a  company organized under the laws of England ("Maintenance") and Trend
   Investments Limited, a company organized under the laws of the  Republic
   of  Ireland  ("Trend", and together with PSS and Maintenance,  the  "PSS
   Group").  The  PSS  Group is the largest provider of  handheld  terminal
   solutions  to  mobile  workers in the U.K. and  leads  the  door-to-door
   insurance and dairy industries in the U.K.

   To  fund its acquisition, the Company transferred 1,207,500 unregistered
   common  shares to the PSS Group and Edwardstone transferred  384,484  of
   its  Vertex shares to PSS.  In addition, the Company paid the PSS  Group
   approximately  $5.9  million  in  cash  and  will  make  two  additional
   payments of approximately $800,000 each, payable at the end of  the  six
   month  period  and the twelve month period, respectively, following  the
   closing  of  the transaction. The shareholders of the PSS Group  may  be
   entitled  to  additional incentive payments based  upon  target  average
   annual  pre  tax  profits  of the PSS Group for  the  two  years  ending
   December  31,  1999 and 2000.  The Company used a portion  of  the  cash
   consideration  received  from Edwardstone and MidMark  when  Edwardstone
   and  MidMark  purchased 60% of the Company's common shares on  September
   16, 1999.

   On  September  27,  1999, the Company acquired all  of  the  outstanding
   capital stock of ICS International AG ("ICS"), the leading provider in
   Germany  of  integrated  high-end wireless  data  capture  solutions  to
   industrial  users and one of the only multi-national European  providers
   of such solutions.
                              F-9
<PAGE>
   The  total  consideration  paid to ICS was  DM  9,000,000  of  which  DM
   6,000,000  was  paid  in  cash at the closing  and  the  balance  of  DM
   3,000,000  was  in  the  form  of a note redeemable  in  amounts  of  DM
   1,000,000  each on December 31, 1999, March 31, 2000 and June 30,  2000,
   respectively,  together with the interest thereon at a rate  of  8%  per
   annum.   Further interest in the amount of DM 726,000 was  paid  at  the
   closing  on  the  original aggregate purchase price.  The  Company  also
   assumed DM 4,000,000 of bank debt of which DM 3,000,000 was paid off  at
   the  closing.   In  addition, the Company purchased  ICS's  headquarters
   located  in  Neu  Anspach near Frankfurt, Germany for DM  3,000,000,  of
   which  3,000,000 was paid in cash and the remainder was financed through
   a  mortgage the principal amount of which is DM 2,300,000.  The  Company
   used  a portion of the cash consideration received from Edwardstone  and
   MidMark  to  acquire ICS. The exchange rate on September  27,  1999  was
   1.8961.


(2)  SUMMARY OF SIGNIFICANT
     ACCOUNTING POLICIES:

     This  summary of significant accounting policies of Vertex Industries,
     Inc.  (the  Company)  is  presented to  assist  in  understanding  the
     Company's financial statements.

     Nature of Business-

      The  Company sells and distributes bar code scanners, printers,  data
      collection terminals, software, automated card devices and  precision
      weighing  equipment to customers located primarily within the  United
      States.  Sales of bar code printers are primarily to the health  care
      industry.   Sales  of precision weighing equipment are  primarily  to
      retail  pharmacies.   The company also provides  systems  integration
      for  turnkey automated data collection solutions in real-time systems
      and  warehouse management systems.  In addition through the  Netweave
      license   agreement,  the  Company  sells  the  Netweave   middleware
      product.

     Use of Estimates in the
     Preparation of Financial Statements-

      The  preparation of financial statements in conformity with generally
      accepted  accounting principles requires management to make estimates
      and  assumptions  that  affect the reported  amounts  of  assets  and
      liabilities  and disclosure of contingent assets and  liabilities  at
      the  date  of  the financial statements and the reported  amounts  of
      revenues  and  expenses during the reporting period.  Actual  results
      could differ from those estimates.

     Revenue Recognition-

      Product revenue related to software sales is recorded at the time  of
      shipment  provided  that  no significant  vendor  and  post  contract
      support  obligations  remain  outstanding  and  collection   of   the
      resulting  receivable is deemed probable of collection by management.
      Maintenance  and  support  service agreements  are  recognized  on  a
      straight-line   basis  over  the  life  of  the  service   agreement,
      generally twelve months, and is reflected in deferred revenue in  the
      accompanying balance sheets.
                              F-10
<PAGE>
     Inventories-

      Inventories  are  valued  at the lower of cost  (first-in,  first-out
      basis) or market.

     Property and Equipment-

      All  items  of  property  and equipment, including  amounts  recorded
      under  capital leases, are stated at cost.  It is the general  policy
      of  the  Company  to  depreciate property  and  equipment  under  the
      straight-line  method over their estimated useful  lives.   Leasehold
      improvements are amortized over the lesser of the useful life of  the
      improvements or the remaining term of the lease.

      The estimated useful lives of depreciable assets are as follows-

Leasehold improvements                                  10 years
Machinery and equipment                                 12 years
Tools, dies and patterns                                12 years
Office furniture and equipment                        5-10 years
Computer equipment                                       3 years
Exhibit equipment                                        3 years
Capital leases                                           5 years

     Net Income (Loss) Per Share of Common Stock-

     The  Company adopted SFAS No. 128, "Earnings per Share", on  July  31,
     1998.  SFAS  No. 128 establishes the new standard for computation  and
     presentation  of  net  income  per  common  share.   Under   the   new
     requirements  both basic and diluted net income per common  share  are
     presented.   All prior period net income (loss) per common share  data
     has been restated.

     Basic net income (loss) per common share is calculated by dividing net
     income,  by the weighted average common shares outstanding during  the
     period.

     Diluted  net income per common share is computed similar  to  that  of
     basic  net  income  per common share except that  the  denominator  is
     increased to include the number of additional common shares that would
     have  been  outstanding  if all potentially  dilutive  common  shares,
     principally stock options, were issued during the reporting period.

     Cash Equivalents-

     The Company considers all investments with an original maturity period
     within three months to be cash equivalents.

     Long-Lived Assets-

     During  1996,  the  Company  adopted the provisions  of  Statement  of
     Financial Accounting Standards No. 121, "Accounting for the Impairment
     of  Long-Lived  Assets"  (SFAS 121).  SFAS 121 requires,  among  other
     things,  that  an  entity  review its long-lived  assets  and  certain
                              F-11
<PAGE>
     related  intangibles for impairment whenever changes in  circumstances
     indicate  that  the  carrying amount of an  asset  may  not  be  fully
     recoverable.  As a result of its review, the Company does not  believe
     that any impairment currently exists related to the long-lived assets.

     Stock Based Compensation-

     The   Financial   Accounting  Standards  Board  issued   a   standard,
     "Accounting  for  Stock-Based  Compensation"  (SFAS  123).   SFAS  123
     requires that an entity account for employee stock compensation  under
     a fair value based method.  However, SFAS 123 also allows an entity to
     continue   to  measure  compensation  cost  for  employee  stock-based
     compensation  arrangements using the intrinsic value based  method  of
     accounting  prescribed  by APB Opinion No. 25, "Accounting  for  Stock
     Issued  to Employees" (Opinion 25).  Entities electing to remain  with
     the  accounting  under  Opinion 25 are  required  to  make  pro  forma
     disclosures of net income and earnings per share as if the fair  value
     based  method  of  accounting under SFAS 123 has  been  applied.   The
     Company  has  elected to continue to account for employee  stock-based
     compensation  under  Opinion 25 and has made the required  disclosures
     under SFAS 123 (see Note 3).

     Investment Securities-

     The  Company has classified its investment securities as available for
     sale.    Such  securities are measured at fair value in the  financial
     statements  based  on quoted market prices with unrealized  gains  and
     losses included in stockholders' equity.

     New Standards-

     In June 1997, the Financial Accounting Standards Board ("FASB") issued
     SFAS  No.  130.  "Reporting Comprehensive Income",  which  establishes
     standards  for  reporting  and display of  comprehensive  income,  its
     components and accumulated balances.  Comprehensive income is  defined
     to   include  all  changes  in  equity  except  those  resulting  from
     investments  by  owners  and  distribution  to  owners.   Among  other
     disclosures, SFAS No. 130 requires that all items that are required to
     be  recognized  under current accounting standards  as  components  of
     comprehensive  income  be reported in a financial  statement  that  is
     displayed with the same prominence as other financial statements.


(3)  SALE OF SUBSIDIARY AND INVESTMENT SECURITIES:

     On  March  4,  1998  the Company entered into an agreement  with  MPEL
     Holdings Corp., parent company of Mortgage Plus Equity and Loan Corp.,
     a  mortgage  banking company whereby MPEL Holdings Corp.  merged  with
     Vertex's  inactive  subsidiary,  Computer  Transceiver  Systems,  Inc.
     (OTCBB:CPTT).   The  agreement provided pre-merger  CPTT  shareholders
     with  4%  of  the  merged company, of which Vertex owns  approximately
     2.7%.    The merged company is traded Over the Counter Bulletin  Board
     under  the symbol MPEH.  The Company currently owns 226,251 shares  of
     MPEH.  The Company has recognized an unrealized gain of $429,061 as of
     July  31, 1998 based on the then current stock price of $2 per  share.
     As of July 31, 1999 the company has recorded market fluctuation of the
                              F-12
<PAGE>
     investment  in  MPEH, based on the current stock price  of  $1.25  per
     share.  The  stock price of MPEH on September 16, 1999 was  $.625  per
     share.
(4)  INVENTORIES:

   Inventories consist of the following-
<TABLE>
<CAPTION>
                                                   July 31
                                               1999        1998
                                              ------     --------
<S>                                          <C>         <C>
Raw materials                                  $8,836      $7,815
Work in process                               $36,004      64,980
Finished goods and parts, net of
obsolescence reserves of $201,208 and
$235,419 in 1999 and 1998, respectively       250,617     391,594
                                             --------    --------
                                             $295,457    $464,389
                                             ========    ========
</TABLE>
(5)  PROPERTY, EQUIPMENT
     AND CAPITAL LEASES:
   Details of property, equipment and capital leases are as follows-
<TABLE>
<CAPTION>
                                                     July 31
                                               1999            1998
<S>                                         <C>           <C>
Property and equipment-
      Leasehold improvements                  $299,956       $283,926
      Machinery and equipment                  223,911        223,911
      Tools, dies and patterns                 454,067        451,682
      Office furniture and equipment           611,491        561,898
      Computer equipment                       203,868        157,933
      Exhibit equipment                        120,177        120,176
                                           ------------    -----------
             Total                          1,913 ,470      1,799,526
 Less- Accumulated depreciation and
 amortization                               (1,632,828)    (1,527,482)
                                           ------------    -----------
             Net property and equipment        280,642        272,044
                                           ------------    -----------
Capital leases-
      Office equipment                          86,448         86,448
      Automobiles                               55,309         55,309
                                           ------------    ------------
             Total                             141,757        141,757
      Less- Accumulated amortization          (132,035)      (126,480)
                                           ------------    ------------
             Net capital leases                  9,722         15,277
                                           ------------    ------------
          Net property, equipment and
          capital leases                      $290,364       $287,321
                                           ============    ============
</TABLE>
   Depreciation and amortization of property, equipment and capital leases
   for the fiscal years ended July 31, 1999, 1998 and 1997 was  $110,901,
   $108,891, and $151,969, respectively.
                              F13
<PAGE>
(6) SHORT TERM BORROWING:

   In  June  1999, the Company obtained a $600,000 working capital line  of
   credit  from  a  New Jersey Bank.  The interest rate is prime  plus  1%.
   The  Company  must  maintain  certain financial  covenants  to  stay  in
   compliance with the bank.  The lines expire on January 31, 2000.  As  of
   July 31, 1999 there was no balance due on the loan.


(7)  LONG-TERM DEBT:

   Long-term debt consists of the following-
<TABLE>
<CAPTION>
                                                        July 31
                                                    1999      1998
<S>                                             <C>      <C>
Obligations under capital leases, due in monthly
principal installments of $598 plus interest
at 10 9/16% interest                              $11,424   $17,065
Less- Current portion of long-term debt
                                                    6,269     5,641
                                                 ---------  --------
              Long-term debt                       $5,155   $11,424
                                                 =========  ========
</TABLE>
(8)  NOTE AND OTHER RECEIVABLES:

   In  1996  the Company advanced NetWeave Corp., a related party, $100,000
   for  working capital purposes and received a promissory note.  The  note
   bears  interest  at  6%.  On December 28, 1998 the Company  amended  its
   license  agreement with NetWeave Corp.  The Company paid NetWeave  Corp.
   a  one-time  paid up Limited Enterprise License fee of  $138,000.   This
   payment   consisted  of  canceling  certain  debt  owed   the   Company.
   Specifically, debt was cancelled on interest on the factoring debt,  the
   factoring debt, interest on the promissory note and the promissory  note
   itself.   As a result of this agreement the promissory note was  reduced
   to  $62,851.  The Company has restructured repayment of the note and has
   recorded a contingency reserve of $50,000 against the note.
                              F-13
<PAGE>
(9)  ACCRUED EXPENSES AND OTHER LIABILITIES:

   Accrued expenses and other liabilities consist of the following-
<TABLE>
<CAPTION>
                                                      July 31
                                                 1999         1998
<S>                                           <C>          <C>
Professional fees                               $50,502      $36,033
Vacation salaries                                  --          6,627
Sales tax                                         1,484       22,623
Commissions                                      17,641       22,971
Payroll and deductions                           57,962       47,740
Royalty Expense                                  82,497       62,649
Pension Expense                                   5,870        3,255
Accrued contingency reserve                      50,000       50,000
Miscellaneous                                     6,611        5,196
                                               --------     --------
                                               $272,567     $257,094
                                               ========     ========
</TABLE>
                              F-14
<PAGE>
(10)  PENSION PLANS:

     The  Company  maintains a 401(k) plan, which is a defined contribution
     plan  covering substantially all of the nonunion employees.   Eligible
     employees can contribute up to 17% of their compensation not to exceed
     Internal  Revenue  Code limits.  The Company will  match  50%  of  the
     amount  contributed by employees, up to 3% of compensation as defined.
     Company contributions for the years ended July 31, 1999, 1998 and 1997
     were $18,386, $3,255, and $5,787, respectively.


(11) INCOME TAXES:

     Deferred income taxes are recognized for tax consequences of temporary
     differences  by  applying enacted statutory tax rates  to  differences
     between  the financial reporting and the tax basis of existing  assets
     and liabilities.

     The net deferred tax assets in the accompanying balance sheets consist
     of the following-
<TABLE>
<CAPTION>
                                                 1999              1998
                                                ------            ------
<S>                                        <C>                <C>
Deferred tax assets-
 Allowance for accounts, note and other
receivables                                     $32,000             $48,000
 Inventory                                       80,000              73,000
 Deferred revenue                                    --             106,000
 Net operating loss carryforwards             1,363,000           1,433,000
                                              ---------           ---------
              Total deferred tax assets       1,475,000           1,660,000

Deferred tax liabilities -
Depreciation                                    (19,000)            (12,000)
Deferred revenue                               (120,000)               --
                                              ----------         -----------
         Total deferred tax liabilities        (139,000)            (12,000)
Valuation allowance                          (1,106,000)         (1,248,000)
                                             -----------         -----------
              Net deferred tax asset           $230,000            $400,000
                                             ===========         ===========
</TABLE>
     Deferred  tax assets arise from the tax benefit of net operating  loss
     carryforwards  which  are expected to be utilized  to  offset  taxable
     income  and  from  timing  differences  between  the  recognition   in
     financial  statement and tax returns of certain inventory  costs,  bad
     debt  reserve allowances on receivables, depreciation on fixed  assets
     and amortization of certain intangible assets.

     A  valuation  allowance on the deferred tax assets has  been  provided
     based on the Company's assessment of ability to realize such assets in
     the  future.   The  valuation allowance for net  deferred  tax  assets
     increased  by  $54,000 in 1999.  The increase was the  result  of  net
     changes  in  temporary  differences and the  reversal  of  $70,000  of
     valuation allowance based on projected operating results for 1999.
                              F-15
<PAGE>
     The  components of the income tax provision (benefit) included in  the
     statements  of  operations for the fiscal years ended July  31,  1999,
     1998 and 1997 consist of the following-
<TABLE>
<CAPTION>
                                        1999           1998         1997
                                       ------        --------      ------
<S>                                <C>           <C>           <C>
Current-
  Federal                             $290,000          --            --
  State                                 77,000          --            --
Deferred                              (197,000)      (205,000)        --
                                     ----------     ----------   ---------
Total income tax provision (benefit)  $170,000      ($205,000)        --
                                    ============    ==========   ==========
</TABLE>
     At  July  31, 1999, the net operating loss carryforwards available  to
     offset  future  taxable income consist of approximately $4,433,000  in
     Federal  net  operating losses which will expire  in  various  amounts
     through   2014,  and  state  net  operating  losses  of  approximately
     $3,466,000 which will expire in various amounts through 2006.

     A  reconciliation of income tax at the statutory rate to the Company's
     effective rate is as follows-
<TABLE>
<CAPTION>
                                             1999        1998       1997
                                            -------    -------    -------
<S>                                       <C>        <C>        <C>
Statutory rate                              (34.0%)    (34.0%)    (34.0%)
Effect of-
       Valuation allowance                   55.2      (96.9)      34.0
       Permanent differences                  0.0        0.0        0.0
       State income taxes, net of
       Federal tax effect                     0.0        0.0        0.0
                                             -----    --------    -------
          Effective income tax rate          21.2%    (130.9%)      0.0%
                                             =====    ========    =======
</TABLE>
(12) COMMITMENTS AND
   CONTINGENT LIABILITIES:

   Leases-

     The  Company  leases  phone equipment under a capital  lease  with  an
     expiration date of April 2001.

     The Company leases its plant and office facilities located in Clifton,
     New  Jersey.   The  lease expires on May 31, 2003.  Annual  rental  is
     $164,340  for  the first three years of the lease.  For the  last  two
     years  of  the  lease the annual rent is $170,280.  In  addition,  the
     Company is obligated to pay applicable real estate taxes, repairs  and
     insurance.

     The Company subleases under a 60-month lease a portion of its plant in
     Clifton,  New Jersey, which expires on May 31, 2003.  Under the  terms
     of  the sublease, the tenant is required to pay annual rent of $53,010
     for  the first three years of the sublease and annual rent of $54, 720
     for the last two years of the sublease, plus a proportionate share  of
     utilities.
                              F-16
<PAGE>
     Rent expense for the years ended July 31, 1999, 1998 and 1997 was
     $164,340,  $158,920, and $154,660, respectively.

     Minimum lease payments and sublease rental income are as follows-
<TABLE>
<CAPTION>
                                        Equipment                 Sublease
                                        Capital      Operating    Rental
       Year Ended July 31               Leases        Leases      Income
<S>                                  <C>        <C>          <C>
             2000                       $7,180    $ 203,676      $53,010
             2001                        5,385      192,434       53,295
             2002                           --      177,005       54,720
             2003                           --      141,900       45,600
                                        ------     --------     --------
                 Total                  12,565     $715,015     $206,625
                                                   ========     ========
Less- Amount representing interest       1,141
                                        ------
                Present value of net
              minimum lease payments    11,424

Less- Current portion of obligations
under capital leases                     6,269
                                     ----------
          Long-term portion of
   obligations under capital leases     $5,155
                                     =========
</TABLE>
     Employment Agreements-
     On  May  28,  1999  the  Company entered into  a  one-year  employment
     contract  with  its President.  The contract provides  for  an  annual
     salary  of $150,000 per year and a Company paid automobile.  The  term
     commences on August 1, 1999.

     On  May  1,  1998  the  Company entered into a  three-year  employment
     contract with its Vice President of Sales and Marketing.  The contract
     provides  for  an annual salary of $95,000 per year,  a  Company  paid
     automobile, 1% commission on operating revenues and stock options.  On
     September  10,  1998  the Company entered into a  two-year  employment
     contract with its Director of Middleware Technologies.  The Contract
     provides  for  an  annual salary of $104,500 for the  first  year  and
     $109,725  in  the second year.  The contract also provides  for  stock
     options.

(13) STOCKHOLDERS' EQUITY:
     Incentive Stock Options-
     The  Company has an Incentive Stock Option Plan which provides for the
     granting  of  options to officers and other key employees to  purchase
     shares of the Company's common stock.  The maximum number of shares to
     be  issued as part of the plan is 2,000,000.  The maximum term of  any
     option  is  ten years and the option price per share may not  be  less
     than  the  fair  market value of the stock on the date the  option  is
     granted.   Options  granted to persons owning more  than  10%  of  the
     voting  shares  of the Company may not have a term of more  than  five
     years and may not be less than 110% of fair market value.
                                  F-17
<PAGE>
<TABLE>
<CAPTION>
                                                       July 31
                                         1999           1998           1997
<S>                               <C>            <C>            <C>
Options outstanding, beginning of
year                                    821,600        667,600       341,600
Granted                                 375,000        170,000       450,000
Exercised                               (82,000)            --       (24,000)
Canceled                                (58,000)       (16,000)     (100,000)
                                      ---------       ---------     ---------
Options outstanding, end of year      1,056,600        821,600       667,600
                                      =========       =========     =========
Options price range                 $.475-$8.12    $.475-$8.12    $.475-8.12
Options exercisable                     430,400        373,800       144,600
Options available for grant             578,000      1,050,000       534,000
</TABLE>
     The  Company  has  adopted the disclosure provisions of  Statement  of
     Financial  Accounting Standards No. 123, "Accounting  for  Stock-Based
     Compensation.  In accordance with the provisions the Company  accounts
     for its stock option plans under Opinion 25 and, accordingly, does not
     recognize  compensation cost.  If the Company had elected to recognize
     compensation  cost based on the fair value of the options  granted  at

<PAGE>
     grant  date as prescribed by SFAS 123, net income (loss) and  earnings
     (loss)  per  share  would have been reduced to the pro  forma  amounts
     indicated in the table below-
<TABLE>
<CAPTION>
                                             1999        1998          1997
<S>                                    <C>          <C>          <C>
Net income (loss)-as reported             $631,342     $48,446     ($473,060)
Net income (loss)-pro forma               $397,842    $(94,470)    ($499,529)
Earnings (loss) per share-as reported         $.12        $.01         ($.09)
Earnings (loss) per share-pro forma           $.08       $(.02)        ($.10)
</TABLE>
     The  weighted average fair value at date of grant for options  granted
     in  1999,  1998 and 1997 was $1.55, $.50 and $.46, respectively.   The
     fair  value  of  each option grant is estimated on the date  of  grant
     using  the  Black-Scholes option pricing model based on  the  weighted
     average market price of  $1.38 in 1999, $.81 in 1998 and $.85 in  1997
     using the following assumptions-

Expected stock price volatility                            92%
Risk-free interest rate                                   6.67%
Weighted average expected life of options                3 years

     The  effects of applying SFAS 123 and the results obtained through the
     use  of  the  Black-Scholes option pricing model are  not  necessarily
     indicative of future values.

     Other Stock Options-

      In  connection with an employment agreement, the Company  granted  an
      employee an option to purchase up to 300,000 shares of common  stock,
      at  an option price of $7.875 per share, expiring the earlier of June
      29,  2003,  one year after death, or 30 days after termination.   The
                              F-18
<PAGE>
      agreement  allowed  the  employee to retire these  options  at  their
      original  grant  price,  should the market  price  of  the  Company's
      common  stock drop below the exercise price of the options, and  have
      the  options  granted again at the then market price.   During  1996,
      the  employee retired all 300,000 options exercisable at  $7.875  and
      was  subsequently granted 300,000 at an exercise price  of  $.50  per
      option  the then market value of the common stock.  During 1997,  the
      employee  left  the  Company  and the Company  agreed  to  waive  the
      termination clause in the agreement.  In 1998, in connection with  an
      employment  agreement, the Company granted an employee an  option  to
      purchase  70,000 shares of common stock, at an option price of  $.68.
      All 70,000 options are currently exercisable.

      During  1999,  the  Company granted 25,000 options to  the  Company's
      legal  counsel  for legal services.  The options are  exercisable  at
      $.94  and  expire on September 23, 2001. These options are  currently
      exercisable. During 1998, the Company granted 20,000 options  to  the
      Company's  legal  counsel  for  legal  services.   The  options   are
      exercisable at $.38 and expire on December 23, 2000.   These  options
      are  currently exercisable.  During 1997, the Company granted  20,000
      and  120,000  options  to two service firms as  partial  payment  for
      legal,  financial and consulting services.   The 20,000  options  are
      exercisable  at  $1.00;  are  currently  exercisable  and  expire  on
      January 9, 2000.  The 120,000 options expired on July 7, 1998.

(14)      NET INCOME (LOSS) PER COMMON SHARE:

   The following table summarizes the computation of basic and diluted net
   income per common share for each of the three years ended July 31:
<TABLE>
<CAPTION>
                                      1999          1998         1997
<S>                               <C>         <C>          <C>
Net income (loss) available to
common shareholders                 $631,342       $48,446     $(473,060)
                                   ==========    ==========   ===========
Weighted-average common shares
outstanding                        5,191,579     5,133,674     5,102,003
Plus:  Common stock equivalents      719,109       106,246           --
                                   ----------    ---------    -----------
Diluted weighted-average common
shares outstanding                 5,910,688     5,239,920     5,102,003
                                   ===========   =========    ===========
Net income (loss) per common
share:
                             Basic      $.12          $.01         $(.09)
                           Diluted      $.11           .01          (.09)
</TABLE>
The Company did not pay dividends for each of the three years ending July
31, 1999, 1998 and 1997.

(15) MAJOR CUSTOMERS:

   The  Company had one customer which accounted for approximately  57%  of
   revenue  for the fiscal year ended July 31, 1999.  As of July 31,  1999,
   approximately  $230,519  of  accounts  receivable  were  due  from  this
   customer.  For the fiscal year ended July 31, 1998 the same customer
   accounted  for  17%  of  revenue.  The Company  had  no  customer  which
   accounted  for more than 10% of revenue for the fiscal year  ended  July
   31, 1997.
                              F-19
<PAGE>
(16)  SUPPLEMENTAL DISCLOSURES
      OF CASH FLOW INFORMATION:
<TABLE>
<CAPTION>
                                                  July 31
                                           1999     1998     1997
<S>                                   <C>        <C>      <C>
Interest paid                             $5,295   $2,762   $6,372
Stock issued in consideration for
services                                     --    22,050    4,735
</TABLE>
   The Company recorded a $138,000 non-cash transaction for the
   cancellation of debt related to the Limited Enterprise License fee.
   (see Note 8)

(17)  LICENSE AGREEMENT WITH
      NETWEAVE CORPORATION:

   On  February 17, 1997 the Company entered into a license agreement  (the
   "Agreement") with NetWeave Corporation ("NetWeave") to develop,  market,
   sell  and support the NetWeave product worldwide.  The Company will  pay
   NetWeave  a  royalty on the initial licenses sold and on annual  license

   fees  paid  by the customer for maintenance and support of the  NetWeave
   product.   Under  terms  of  the  Agreement,  the  NetWeave  Corporation
   assigns  its  existing  customer base to  the  Company  along  with  the
   existing  sales  representative agreements in the U. S. and  the  master
   distributor with SX Consultancy for Europe and Asia.  SX Consultancy  is
   a  European software distributor and developer of custom software  based
   in  the  UK.  For  the  years ended July 31, 1999, 1998,  and  1997  the
   NetWeave   Licensing  agreement  generated  revenues  of   approximately
   $967,000,  $973,000  and $105,000, respectively,  and  Company  incurred
   royalty  expenses  related to the revenues in the  amount  of  $185,444,
   $137,909 and $15,759, respectively.

(18) FAIR VALUE OF FINANCIAL INSTRUMENTS:

   The fair value of the Company's financial instruments approximates the
   carrying amounts.

(19) CONCENTRATION OF CREDIT RISKS:

   From time to time the Company maintains cash balances that are in excess
   of Federally insured limits.

(20) OPERATING SEGMENTS:

     In  June  1997,  SFAS  No.  131,  Disclosures  about  Segments  of  an
     Enterprise  and Related Information," was issued effective for  fiscal
     years  beginning after December 15, 1997.  The statement  allows,  and
     the  Company has chosen to present information for operating  segments
     for the years ended July 31, 1999, 1998 and 1997, respectively.

     The  Company  has  six  distinct product lines  that  offer  different
     products and services.

     The following tables list the operating revenues and gross margins  of
     each segment:
                              F-20
<PAGE>
<TABLE>
<CAPTION>
Operating Revenues                1999          1998           1997
<S>                           <C>           <C>           <C>
Barcode Equipment              $4,168,462       $412,883      $488,827
Card Devices                       28,171         66,472        49,806
Weighing Equipment and weights  1,520,489      1,231,481     1,291,054
Label Generating Systems           51,112        130,004       688,195
Software                          484,144        753,202       606,183
Middleware                        967,053        972,901       104,533
                               ----------     ----------    ----------
                               $7,219,431     $3,566,943    $3,228,598
                               ==========     ==========    ==========

Gross Margins                     1999          1998           1997

Barcode Equipment              $1,305,281       $147,657      $175,431
Card Devices                       16,623         23,905        22,208
Weighting Equipment and
weights                           724,282        449,471       463,038
Label Generating Systems           31,326         53,668       299,919
Software                          411,962        521,060       418,128
Middleware                        741,960        638,030        49,598
                               ----------     ----------    ----------
                               $3,231,434     $1,833,791    $1,428,322
                               ==========     ==========    ==========
</TABLE>
   All  of the Company's business is conducted from its facility in Clifton,
   New  Jersey.   All  management  decisions  regarding  sales,  purchases,
   pricing and shipping are performed by the Company's management team.  At
   present,   Selling,   Research   and   Development   and   General   and
   Administrative Expenses are not specifically allocated to  each  product
   segment.  In the future the Company plans to identify all costs relating
   to  each  product  line to further ascertain the profitability  of  each
   segment.
                                  F-21
<PAGE>
<TABLE>
                          VERTEX INDUSTRIES, INC.

<CAPTION>


                     VALUATION AND QUALIFYING ACCOUNTS

             FOR THE YEARS ENDED JULY 31, 1999, 1998 AND 1997




                                        Balance    Additions   Deductions   Balance
                                           at       Charged      From       at End
                                       Beginning      to      Allowance       Of
                                       of Period    Expense                 Period
<S>                                  <C>        <C>         <C>         <C>
Year Ended July 31, 1999-
    Deducted from accounts
receivable for                          $75,985        $--     $45,319      $30,666
      doubtful accounts
    Deducted from inventory as
valuation allowance                    $235,419   $103,324    $199,604     $139,139


Year Ended July 31, 1998-
 Deducted from accounts receivable
    for doubtful accounts               $75,985       $--        $--        $75,985
 Deducted from inventory as
valuation allowance                    $139,419    $96,000       $--       $235,419

Year Ended July 31, 1997-
 Deducted from accounts
receivable for doubtful accounts        $75,985      $--         $--        $75,985
 Deducted from inventory as
valuation allowance                     $34,619   $204,000     $99,200     $139,419
</TABLE>
                              F-22
<PAGE>
                          SIGNATURES


          Pursuant  to the requirements of Section 13 or 15  (d)  of
the  Securities  Exchange Act of 1934, the Company has  duly  caused
this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

Date:     October 27, 1999    VERTEX INDUSTRIES, INC.


                              /s/Ronald C. Byer
                              President


          Pursuant  to  the requirements by the Securities  Exchange
Act of 1934, this report has been signed by the following persons on
behalf  of  the  Company  and in the capacities  and  on  the  dates
indicated:


October 27, 1999              /s/Hugo H. Biermann
                              Joint Chairman of the Board,
                              Joint Chief Executive Officer
                                        and Director

October 27, 1999              /s/Nicholas R. Toms
                              Joint Chairman of the Board
                              Joint Chief Executive Officer
                                        and Director


October 27, 1999              /s/Ronald C. Byer
                              President and Director


October 27, 1999              /s/Gregory N. Thomas
                              Director

October 27, 1999              /s/Joseph R. Robinson
                              Director

October 27, 1999              /s/George A. Powch
                              Director

October 27, 1999              /s/Wayne L. Clevenger
                              Director

October 27, 1999              /s/Denis Newman
                              Director
                              -42-

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1999
<PERIOD-END>                               JUL-31-1999
<CASH>                                       1,353,650
<SECURITIES>                                   282,814
<RECEIVABLES>                                  914,717
<ALLOWANCES>                                    30,666
<INVENTORY>                                    295,457
<CURRENT-ASSETS>                             2,940,630
<PP&E>                                       2,055,227
<DEPRECIATION>                               1,764,863
<TOTAL-ASSETS>                               3,677,193
<CURRENT-LIABILITIES>                          805,861
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        26,195
<OTHER-SE>                                   2,839,982
<TOTAL-LIABILITY-AND-EQUITY>                 3,677,193
<SALES>                                      7,219,431
<TOTAL-REVENUES>                             7,219,431
<CGS>                                        3,987,997
<TOTAL-COSTS>                                3,987,997
<OTHER-EXPENSES>                             2,477,968
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,295
<INCOME-PRETAX>                                801,342
<INCOME-TAX>                                   170,000
<INCOME-CONTINUING>                            631,342
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   631,342
<EPS-BASIC>                                        .12
<EPS-DILUTED>                                      .11



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission