ORGANOGENESIS INC
10-Q, 1996-11-13
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: ASPECT TELECOMMUNICATIONS CORP, SC 13D/A, 1996-11-13
Next: FIRST PHILSON FINANCIAL CORP, 10-Q, 1996-11-13



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D. C.  20549

                                 FORM 10-Q

[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

                                      OR

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


                 FOR THE TRANSITION PERIOD FROM  _____ TO _____

                         COMMISSION FILE NUMBER 1-9898
                                                ------


                              ORGANOGENESIS INC.
            (Exact name of registrant as specified in its charter)


                      DELAWARE                          04-2871690
          -------------------------------               ---------- 
          (State or other jurisdiction of            (I.R.S. Employer
          incorporation or organization)          Identification number)


              150 DAN ROAD, CANTON, MA                     02021
          --------------------------------------------------------
          (Address of principal executive offices)       (Zip Code)


      Registrant's telephone number, including area code:  (617) 575-0775
                             ______________________

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes ( X ) No (   )

The number of shares outstanding of registrant's Common Stock, par value $.01
per share, at November 4, 1996 was  14,260,547 shares.

                                       1
<PAGE>
 
                              ORGANOGENESIS INC.


                                     INDEX
                                     -----

<TABLE>   
<CAPTION> 
                                                                                                        Page
PART I - FINANCIAL INFORMATION                                                                        Number
- - ------------------------------                                                                        ------
                                                                                                    
<S>                                                                                                     <C>
Item 1 - Financial Statements                                                                       
                                                                                                    
      Consolidated Balance Sheets                                                                   
             at September 30, 1996 and December 31, 1995.......................................          3
                                                                                                    
      Consolidated Statements of Operations                                                         
             for the three-month and nine-month periods ended September 30, 1996 and 1995......          4
                                                                                                    
      Consolidated Statements of Cash Flows                                                         
             for the nine months ended September 30, 1996 and 1995.............................          5
                                                                                                    
      Notes to Consolidated Financial Statements...............................................          6
                                                                                                    
Item 2 - Management's Discussion and Analysis of                                                    
         Financial Condition and Results of Operations.........................................          9      
                                                                                                    
PART II - OTHER INFORMATION                                                                         
- - ---------------------------                                                                         
                                                                                                    
Item 1 - Legal Proceedings.....................................................................         *
                                                                                                    
Item 2 - Changes in Securities.................................................................         *
                                                                                                    
Item 3 - Defaults upon Senior Securities.......................................................         *
                                                                                                    
Item 4 - Submission of Matters to a Vote of Security Holders...................................         *
                                                                                                    
Item 5 - Other Information.....................................................................         *
                                                                                                    
Item 6 - Exhibits and Reports on Form 8-K......................................................        12
                                                                                                    
Signatures.....................................................................................        13

</TABLE> 

* No information provided due to inapplicability of item

                                       2
<PAGE>
 
PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

                               ORGANOGENESIS INC.

                          CONSOLIDATED BALANCE SHEETS
                       (In thousands, except share data)
<TABLE>
<CAPTION>
 
                                                      September 30,   December 31,
                                                           1996           1995
                                                      --------------  -------------
ASSETS                                                 (Unaudited)
<S>                                                   <C>             <C>
 Current assets:
  Cash and cash equivalents                                $  1,176       $  2,569
  Short-term investments                                     14,049         11,152
  Other current assets                                          622            557
                                                           --------       --------
                                                             15,847         14,278
 
 Long-term investments                                        2,670              -
 Property and equipment, net                                  4,871          4,942
 Other assets                                                    85             84
                                                           --------       --------
                                                           $ 23,473       $ 19,304
                                                           ========       ========
 
LIABILITIES
 Current liabilities:
  Accounts payable                                         $    889       $    605
  Accrued expenses                                              655            787
                                                           --------       --------
                                                              1,544          1,392
 
 Deferred rent payable                                           82            114
 
 
STOCKHOLDERS' EQUITY
 Preferred Stock, par value $1.00; authorized
  1,000,000 shares; issued and converted
  250,000 Series A Convertible Preferred
  shares (liquidation preference - $2,000,000)                    -              -
 Preferred Stock, Series B Junior Participating,
  par value $1.00; authorized 50,000 shares;
  no shares  issued and outstanding                               -              -
 Common Stock, par value $.01; authorized
  40,000,000 shares; issued and outstanding
  14,242,814 and 13,732,437 shares as of
  September 30, 1996 and December 31,1995,
  respectively                                                  142            137
 Additional paid-in capital                                  85,093         77,341
 Accumulated deficit                                        (63,388)       (59,680)
                                                           --------       --------
  Total stockholders' equity                                 21,847         17,798
                                                           --------       --------
                                                           $ 23,473       $ 19,304
                                                           ========       ========
</TABLE>
   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       3
<PAGE>
 
                               ORGANOGENESIS INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Unaudited, in thousands, except share data)

<TABLE>
<CAPTION>
 
 
                                                For the                     For the
                                              Three Months                Nine Months
                                          Ended September 30,         Ended September 30,
                                       --------------------------  --------------------------
                                           1996          1995          1996          1995
                                       ------------  ------------  ------------  ------------
<S>                                    <C>           <C>           <C>           <C>
 
Revenues:
   Research and development support    $     2,500   $         -   $     6,500   $         -
   Contract revenue and royalties               20             -            42            18
   Interest income                             264           156           754           392
                                       -----------   -----------   -----------   -----------
    Total revenues                           2,784           156         7,296           410
                                       -----------   -----------   -----------   -----------
 
Costs and expenses:
   Research and development                  2,688         2,404         7,976         6,921
   General and administrative                  953         1,029         3,028         2,905
                                       -----------   -----------   -----------   -----------
    Total costs and expenses                 3,641         3,433        11,004         9,826
                                       -----------   -----------   -----------   -----------
Net loss                               $      (857)  $    (3,277)  $    (3,708)  $    (9,416)
                                       ===========   ===========   ===========   ===========
 
Net loss per common share              $      (.06)  $      (.25)  $      (.26)  $      (.72)
                                       ===========   ===========   ===========   ===========
 
Weighted average number of
 common shares outstanding              14,124,886    13,027,974    14,023,809    13,022,814
                                       ===========   ===========   ===========   ===========
 
</TABLE>



   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       4
<PAGE>
 
                               ORGANOGENESIS INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited, in thousands)
<TABLE>
<CAPTION>
 
                                                         For the
                                                       Nine Months
                                                   Ended September 30,
                                                  ---------------------
                                                     1996       1995
                                                  ----------  ---------
<S>                                               <C>         <C>
 
Cash flows from operating activities:
  Net loss                                         $ (3,708)  $ (9,416)
  Adjustment to reconcile net loss to
     cash used in operating activities:
     Depreciation                                       766        751
  Changes in assets and liabilities:
     Other current assets                               (65)      (194)
     Other assets                                        (1)        (2)
     Accounts payable                                   284        126
     Accrued expenses                                  (132)      (119)
     Deferred revenue                                     -        (13)
     Deferred rent payable                              (32)       (32)
     Other liabilities                                    -        (15)
                                                   --------   --------
Cash used in operating activities                    (2,888)    (8,914)
                                                   --------   --------
 
Cash flows from investing activities:
  Capital expenditures                                 (695)      (227)
  Purchases of investments                          (13,870)   (12,500)
  Sales/maturities of investments                     8,303      3,756
                                                   --------   --------
Cash used in investing activities                    (6,262)    (8,971)
                                                   --------   --------
 
Cash flows from financing activities:
  Proceeds from sale of common stock                  5,000     14,888
  Proceeds from exercise of warrants                  2,190          -
  Proceeds from exercise of stock options               567        707
                                                   --------   --------
Cash provided by financing activities                 7,757     15,595
                                                   --------   --------
 
 
Decrease in cash and cash equivalents                (1,393)    (2,290)
Cash and cash equivalents, beginning of period        2,569      3,187
                                                   --------   --------
 
Cash and cash equivalents, end of period           $  1,176   $    897
                                                   ========   ========
 
</TABLE>



   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       5
<PAGE>
 
                              ORGANOGENESIS INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

     The Notes to Consolidated Financial Statements and other parts of this Form
     10-Q which express the "belief", "anticipation" or "expectation," as well
     as other statements which are not  historical fact, are forward-looking
     statements within the meaning of the Private Securities Litigation Reform
     Act of 1995 and involve risks and uncertainties.  The Company's actual
     results may differ significantly from the results discussed in the forward-
     looking statements. Factors that might cause such a difference include, but
     are not limited to, those discussed under "Management's Discussion and
     Analysis of Financial Condition and Results of Operations" in this report
     or included in publicly available filings with the Securities and Exchange
     Commission, such as the Company's Annual Report on Form 10-K for the year
     ended December 31,1995.

1.   Basis of Presentation:
     --------------------- 

     The accompanying unaudited consolidated financial statements of
     Organogenesis Inc. (the "Company"), have been prepared in accordance with
     generally accepted accounting principles for interim financial information
     and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
     Accordingly, they do not include all of the information and footnotes
     required by generally accepted accounting principles for complete financial
     statements.  In the opinion of management, the accompanying consolidated
     financial statements include all adjustments, consisting of normal
     recurring adjustments, necessary for a fair presentation of the financial
     position, results of operations and changes in cash flows for the periods
     presented.  The results of operations for the three and nine month periods
     ended September 30, 1996 are not necessarily indicative of the results to
     be expected for the year ending December 31, 1996.

     These financial statements should be read in conjunction with the audited
     consolidated financial statements and notes thereto included in the
     Company's Annual Report on Form 10-K for the year ended December 31, 1995
     as filed with the Securities and Exchange Commission.

2.   Collaborative Agreement:
     ------------------------

     In January 1996, the Company and Sandoz Ltd. ("Sandoz") entered into an
     agreement that grants Sandoz global marketing rights to Apligraf/TM/
     (formerly known as Graftskin/TM/). Sandoz is a global pharmaceutical
     company with experience in marketing medical products and a demonstrated
     commitment to the fields of transplantation and dermatology. Sandoz is
     responsible for Apligraf/TM/ sales and marketing costs worldwide, as well
     as all clinical trials, registrations and patent costs outside the U.S. The
     Company will supply Sandoz's global requirements for Apligraf/TM/ and will
     receive both a per unit manufacturing payment and royalty revenues on all
     sales. In addition, Sandoz has agreed to provide the Company up to
     $37,500,000 in equity investments, research support and milestone payments.

     In January 1996, the Company received an initial $5,000,000 equity
     investment at $23.37 per share.  Additional equity investments of
     $3,000,000 and $7,500,000 will be made based upon certain events as stated
     in the agreement.  As a result of the initial equity investment, Sandoz
     holds approximately 1.5% of the outstanding shares of the Company.

                                       6
<PAGE>
 
     In February and June 1996, the Company received proceeds from Sandoz of
     $4,000,000 and $2,500,000, respectively, representing contributions to the
     Company's research and development costs for Apligraf/TM/. For the three
     and nine month periods ended September 30, 1996, the Company has recorded
     $2,500,000 and $6,500,000, respectively, as research and development
     support revenue in the accompanying consolidated statements of operations.
     An additional research and development support contribution is scheduled to
     be received by the due date stated in the agreement.

     In addition to the equity investments and research and development support
     payments, the Company will also receive non-refundable milestone payments,
     if any, based upon achievement of certain milestones as stated in the
     agreement.

     The Company and Sandoz have established several committees, comprised of
     representatives from both companies, including a Joint Development
     Committee ("JDC") and a Joint Manufacturing Committee ("JMC"). The JDC has
     been established to oversee the global development activities of
     Apligraf/tm/, with its main objective being the global registration of
     Apligraf/tm/, in the most expeditious and economical way possible. The JMC
     has been established to ensure that Sandoz's projected demand for
     Apligraf/tm/ and the Company's capacity strategy are well synchronized.

3.   Cash and Cash Equivalents
     --------------------------

     Cash and cash equivalents consists of cash and money market funds, which
     are convertible into a known amount of cash and carry an insignificant risk
     of change in value.  These investments are highly liquid and have original
     maturities of less than three months.

4.   Investments
     -----------

     The Company considers all investments purchased with an original maturity
     of less than twelve months to be short-term investments and all investments
     purchased with a scheduled maturity date greater than twelve months at the
     date of acquisition to be long-term investments.  All investments are
     classified as available-for-sale and are carried at cost plus accrued
     interest, which approximates fair market value.  The Company invests its
     excess cash in U.S. government agency bonds or notes, time deposits,
     commercial paper,  corporate notes, certificates of deposit and money
     market funds.  These securities have an A or A1 rating or better.

5.   Stockholders' Equity:
     ---------------------

     In January 1996, the Company issued 213,975 shares of common stock related
     to its agreement with Sandoz (see "Collaborative Agreement" note).

     In April 1996, the Company received proceeds of $487,500 related to the
     exercise of warrants to purchase Common Stock which were issued in April
     1991.  The warrants allowed for the purchase of 31,250 shares of Common
     Stock at $9.60 per share and 15,625 shares at $12.00 per share.

     In May 1996, the Company's stockholders approved an increase in the number
     of authorized shares of Common Stock from 20,000,000 to 40,000,000.

                                       7
<PAGE>
 
     During August and September 1996, the Company received proceeds of
     approximately $1,703,000 related to the partial exercise of a warrant to
     purchase Common Stock which was issued in November 1991. The warrant allows
     for the purchase of 187,500 shares of Common Stock at $9.75 per share. The
     remaining amounts under the warrant were subsequently exercised in October
     1996, for proceeds of approximately $125,000.

6.   Revenue Recognition:
     --------------------

     Revenue under the collaborative agreement with Sandoz is recognized as
     related expenses are incurred.  Deferred revenue arises from the difference
     between cash received and revenue recognized.  Royalty revenue is recorded
     as earned.

7.   New Accounting Pronouncement:
     -----------------------------

     In October 1995, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 123, "Accounting for Stock-Based
     Compensation" (SFAS 123), which is effective for transactions entered into
     in fiscal years that begin after December 15, 1995.  SFAS 123 established a
     fair value based method of accounting for stock-based compensation plans.
     The Company intends to continue to apply current accounting rules and
     comply with the disclosure requirements of this standard in its
     consolidated financial statements for the year ending December 31, 1996.

8.   Reclassifications:
     ------------------

     Certain reclassifications have been made to the prior period financial
     statements to conform to the current presentation.

                                       8
<PAGE>
 
                               ORGANOGENESIS INC.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

     Overview:
     --------

     Organogenesis Inc. (the "Company") designs, develops and manufactures
     medical therapeutics containing living cells and/or natural connective
     tissue components.  The Company's products are designed to promote the
     establishment and growth of new tissues to restore, maintain or improve
     biological function.  The Company's product development focus includes
     living tissue replacements, organ assist treatments and guided tissue
     regeneration scaffolds.

     The Company is subject to risks common to companies in the biotechnology
     industry including, but not limited to, development by the Company's
     competitors of new technologies or products that are more effective than
     the Company's, risks of failure of clinical trials, dependence on and
     retention of key personnel, protection of proprietary technology,
     compliance with U.S. Food and Drug Administration ("FDA") regulations,
     continued availability of raw material for the Company's products,
     availability of product liability insurance upon commercialization of the
     Company's products, ability to transition from pilot-scale manufacturing to
     large-scale commercial production of products, uncertainty as to the
     availability of additional capital on acceptable terms, if at all, and the
     demand for the Company's products, if and when approved.

     Results of Operations may vary significantly from quarter to quarter
     depending on, among other factors, the progress of the Company's research
     and development efforts, the receipt of milestone and research and
     development support payments, if any, from Sandoz, the timing of certain
     expenses and the establishment of additional collaborative agreements, if
     any.

     Results of Operations:
     --------------------- 

     Revenues

     Research and development support revenue was $2,500,000 and $6,500,000 for
     the three and nine month periods ended September 30, 1996, respectively.
     The research and development support revenue is attributable to the
     agreement with Sandoz (See "Notes to Consolidated Financial Statements").
     There was no research and development support revenue for the same periods
     in 1995.

     Interest income was $264,000 and $754,000 for the three and nine month
     periods ended September 30, 1996, as compared to $156,000 and $392,000 for
     the same periods in 1995.  The increase in interest income was primarily
     due to more cash being available from the equity investment and research
     and development support payments received from Sandoz of $11,500,000 during
     the first half of 1996 and the exercise of certain warrants for common
     stock.

                                       9
<PAGE>
 
     Costs and Expenses

     Research and development expenses were $2,688,000 and $7,976,000 for the
     three and nine month periods ended September 30, 1996, respectively, as
     compared to $2,404,000 and $6,921,000 for the same periods in 1995.  The
     increase was primarily due to the activities supporting the Company's lead
     product, Apligraf/TM/, including: development of routine updates to the
     venous ulcer premarket approval application, which is currently under
     review at the FDA with expedited review status; initiation of the diabetic
     ulcer pivotal trial; and preparation for product commercialization. The
     increase was also due to the Company's research collaborations with leading
     academic institutions to further expand its product portfolio, including
     Brigham and Women's Hospital, Children's Hospital in Boston, Harvard
     Medical School and Massachusetts General Hospital.  The Company expects to
     continue to increase research and development expenditures, particularly
     with respect to its clinical programs and manufacturing scale up, for the
     remainder of 1996.

     General and administrative expenses were $953,000 and $3,028,000 for the
     three and nine month periods ended September 30, 1996, respectively, as
     compared to $1,029,000 and $2,905,000 for the same periods in 1995. The
     nine month increase was primarily due to higher personnel costs, expanding
     the Company's public and investor relations programs, and increased
     professional fees.

     As a result of the net effect described above, the Company incurred a net
     loss of $857,000, or $.06 per share, and $3,708,000, or $.26 per share, for
     the three and nine month periods ended September 30, 1996, respectively, a
     decrease from the net loss of $3,277,000, or $.25 per share, and
     $9,416,000, or $.72 per share, for the comparable 1995 periods.  The
     Company expects to incur additional losses as its research and development
     expenses and other costs continue to increase due to factors described
     above.

     Liquidity and Capital Resources:
     ------------------------------- 

     From inception, the Company has financed its operations through private and
     public placements of equity securities, as well as receipt of contract
     revenues, interest income from investments and, to a lesser extent, sale of
     products. At September 30, 1996 and December 31, 1995, respectively, the
     Company had cash, cash equivalents and investments in the aggregate of
     $17,895,000  and $13,721,000.  The increase was primarily due to an equity
     investment of $5,000,000 and research and development support payments
     totaling $6,500,000 received under the agreement with Sandoz (See "Notes to
     Consolidated Financial Statements").  The increase was also due to the
     receipt of $2,190,000 from the exercise of warrants.

     The Company expects to continue to utilize working capital at an increasing
     rate relative to the prior year related to the preparation for the
     commercialization of Apligraf/TM/ and research, development, and clinical
     programs.  These activities will require substantial additional financial
     resources before the Company can expect to realize a net profit from
     product sales.  The Company does not anticipate having significant revenue
     from the sale of its lead product, Apligraf/TM/, until 1997, at the
     earliest.  While management believes that additional financing composed of
     equity investments and funding provided under collaborative agreements will
     be sufficient to fund future operations, and are being pursued, there can
     be no assurances that additional funds will be available when required on
     terms acceptable to the Company.

                                       10
<PAGE>
 
     The Company currently anticipates devoting substantial funds during 1996
     and early 1997 to the purchase of capital equipment and leasehold
     improvements, expansion of its research and development programs and the
     commercialization of Apligraf/TM/. These activities are expected to involve
     the hiring of additional qualified personnel as well.

     In October 1996, the Company made arrangements to lease additional
     warehouse and office space to enable more of its main facility to be
     dedicated to manufacturing-related operations.  The Company is also
     exploring the options available for a new facility for large-scale
     commercial production of products in the future.

     On March 12, 1996, the Company announced the initiation of a pivotal
     clinical trial to assess the efficacy and safety of Apligraf/TM/ for the
     treatment of diabetic ulcers.  In addition, a pivotal trial for decubitus
     ulcers is expected to begin during 1997.  The Company intends to devote
     significant funds, with research support provided by Sandoz, to conducting
     these pivotal trials and to other activities requiring regulatory review or
     approval during 1996 and beyond.  As with any medical device product
     subject to FDA approval, the regulatory process may require greater testing
     than is currently anticipated by the Company.  There can be no assurance
     that the FDA will approve any of the Company's products and, if approved,
     that any of the Company's products will be successful commercially.

     Based upon its current plans, the Company believes that future equity and
     research and development support contributions from Sandoz and revenues
     from product sales, together with existing working capital, will be
     sufficient to fund its operations through 1997.  However, the Company's
     capital requirements may vary depending on numerous factors, including:
     progress of the Company's research and development programs; time required
     to obtain regulatory approvals; resources the Company devotes to self-
     funded projects, proprietary manufacturing methods and advanced
     technologies; and the demand for the Company's products, if and when
     approved.

                                       11
<PAGE>
 
                                 ORGANOGENESIS INC.


PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

     27  Financial Data Schedule (filed with electronic submission only)

     (b) No current reports on Form 8-K were filed during the quarter ended
     September 30, 1996.

                                       12
<PAGE>
 
                              ORGANOGENESIS INC.

                                  SIGNATURES
 


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly   caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               ORGANOGENESIS INC.
                                               ------------------ 
                                                  (Registrant)



Date:   November 13, 1996           /S/ Herbert M. Stein
        -----------------           --------------------
                                    Herbert M. Stein, Chairman
                                    and Chief Executive Officer
                                    (Principal Executive Officer)



Date:  November 13, 1996           /S/ Donna L. Abelli
       -----------------           -------------------
                                   Donna L. Abelli, Vice President Finance and
                                   Administration, Chief Financial  Officer,
                                   Treasurer and Secretary
                                   (Principal Financial and Accounting Officer)

                                       13

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           1,176
<SECURITIES>                                    16,719
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                15,847
<PP&E>                                          10,795
<DEPRECIATION>                                   5,924
<TOTAL-ASSETS>                                  23,473
<CURRENT-LIABILITIES>                            1,544
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           142
<OTHER-SE>                                      21,705
<TOTAL-LIABILITY-AND-EQUITY>                    23,473
<SALES>                                              0
<TOTAL-REVENUES>                                 7,296
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                11,004
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (3,708)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,708)
<EPS-PRIMARY>                                    (.26)
<EPS-DILUTED>                                    (.26)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission