SUN LIFE N Y VARIABLE ACCOUNT C
N-4 EL, 1996-06-03
Previous: NOBLE DRILLING CORP, S-3/A, 1996-06-03
Next: EATON VANCE INVESTMENT TRUST, N-30D, 1996-06-03



<PAGE>
                                                       REGISTRATION NO. 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                              -------------------
 
                                    FORM N-4
 

          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933  /X/
                                      AND
                               AMENDMENT NO. 9 TO
                  REGISTRATION STATEMENT UNDER THE INVESTMENT
                              COMPANY ACT OF 1940                            /X/

 
                       SUN LIFE (N.Y.) VARIABLE ACCOUNT C
                           (EXACT NAME OF REGISTRANT)
 
               SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
                              (NAME OF DEPOSITOR)
 
                                80 BROAD STREET
                            NEW YORK, NEW YORK 10004
              (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)
                  DEPOSITOR'S TELEPHONE NUMBER: (212) 943-3855
                           BONNIE S. ANGUS, SECRETARY
                C/O SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                          ONE SUN LIFE EXECUTIVE PARK
                      WELLESLEY HILLS, MASSACHUSETTS 02181
                    (NAME AND ADDRESS OF AGENT FOR SERVICE)
 
                          COPIES OF COMMUNICATIONS TO:
                              DAVID N. BROWN, ESQ.
                              COVINGTON & BURLING
                         1201 PENNSYLVANIA AVENUE, N.W.
                                 P.O. BOX 7566
                             WASHINGTON, D.C. 20044
 
                              -------------------

               APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:

  As soon as practicable after effectiveness of the Registration Statement.

     CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                          PROPOSED          PROPOSED
                                           MAXIMUM           MAXIMUM        AMOUNT OF
TITLE OF SECURITIES      AMOUNT BEING   OFFERING PRICE      AGGREGATE      REGISTRATION
BEING REGISTERED          REGISTERED       PER UNIT       OFFERING PRICE       FEE
- ----------------------------------------------------------------------------------------
<S>                      <C>            <C>               <C>              <C>
Variable Annuity 
 Contracts                    *              **                 **          $500.00
- ----------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------
</TABLE>

   * Pursuant to the provisions of Rule 24f-2 under the Investment Company
     Act of 1940, an indefinite amount of securities is being registered under
     the Securities Act of 1933.

  ** Not applicable.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION 
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(a), SHALL DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                       SUN LIFE (N.Y.) VARIABLE ACCOUNT C

                       Registration Statement on Form N-4

               Cross Reference Sheet Required by Rule 495(a) under
                           The Securities Act of 1933

ITEM NUMBER IN FORM N-4                      LOCATION IN PROSPECTUS; CAPTION

PART A

 1.  Cover Page                              Cover Page

 2.  Definitions                             Definitions

 3.  Synopsis                                Cover Pages; Expense Summary

 4.  Condensed Financial                     Condensed Financial Information;
     Information                             Performance Data

 5.  General Description of                  A Word About the Company, the
     Registrant, Depositor                   Fixed Account, the Variable
     and Portfolio Companies                 Account, and the Series Fund;
                                             Additional Information About
                                             the Company


 6.  Deductions                              How the Contract Charges Are
                                             Assessed; Cash Withdrawals,
                                             Withdrawal Charges and Market
                                             Value Adjustment

 7.  General Description of                  Purchase Payments and Contract
     Variable Annuity Contracts              Values During Accumulation
                                             Period; Other Contractual
                                             Provisions

 8.  Annuity Period                          Annuity Provisions

 9.  Death Benefit                           Death Benefit

10.  Purchases and Contract                  Purchase Payments and Contract
     Value                                   Values During Accumulation
                                             Period

11.  Redemptions                             Cash Withdrawals, Withdrawal
                                             Charges and Market Value
                                             Adjustment

12.  Taxes                                   Federal Tax Status

13.  Legal Proceedings                       Legal Proceedings

14.  Table of Contents of the                Not Applicable
     Statement of Additional
     Information

GOLD NY N-4
<PAGE>

                                             LOCATION IN STATEMENT OF 
ITEM NUMBER IN FORM N-4                      ADDITIONAL INFORMATION; CAPTION

PART B


15.  Cover Page                              Not Applicable

16.  Table of Contents                       Not Applicable

17.  General Information and                 A Word About the Company, the
     History                                 Fixed Account, the Variable
                                             Account and the Series Fund;
                                             Additional Information About the
                                             Company*

18.  Services                                Other Contractual Provisions;
                                             Administration of the Contracts*

19.  Purchase of Securities                  Purchase Payments and Contract
     Being Offered                           Values During Accumulation
                                             Period*

20.  Underwriters                            Distribution of the Contracts*

21.  Calculation of Performance              Calculation of Performance Data*
     Data

22.  Annuity Payments                        Annuity Provisions*

23.  Financial Statements                    Financial Statements*




* In the Prospectus

<PAGE>

                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS



     Attached hereto and made a part hereof is the Preliminary Prospectus 
dated May 31, 1996.

<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
                             SUBJECT TO COMPLETION
                                                          PRELIMINARY PROSPECTUS
                                                                    MAY 31, 1996
 
                               REGATTA GOLD - NY
 
               --------------------------------------------------
 
    The individual flexible payment deferred annuity contracts (the "Contracts")
offered by this  Prospectus are  designed for  use in  connection with  personal
retirement  and  deferred  compensation  plans, some  of  which  may  qualify as
retirement programs under  Sections 401,  403, or  408 of  the Internal  Revenue
Code.  The Contracts are issued by Sun Life Insurance and Annuity Company of New
York (the "Company"), a wholly-owned subsidiary of Sun Life Assurance Company of
Canada (U.S.) ("Sun Life (U.S.)"), having its Principal Executive Offices at  80
Broad  Street, New  York, New York,  10004, telephone (212)  943-3855 (Toll Free
(800) 447-7569). The Contracts provide for the accumulation of values on  either
a  variable basis, a fixed  basis, or a fixed  and variable basis. The Contracts
provide that annuity payments will begin on a selected future date, and  provide
for fixed and variable annuity payments as elected.
 
    The  initial Purchase  Payment must be  at least $5,000  and each additional
purchase payment must be at least $1,000 unless waived by the Company. The prior
approval of the Company is required before it will accept a Purchase Payment  in
excess of $1,000,000.
 
    The  Owner may elect to have Contract  values accumulate on a fixed basis in
the Fixed Account,  which pays  interest at the  applicable Guaranteed  Interest
Rate(s)  for the duration of the  particular Guarantee Period(s) selected by the
Owner, or  on a  variable  basis in  Sun Life  (N.Y.)  Variable Account  C  (the
"Variable  Account"), a separate account of  the Company, or divided between the
Fixed Account and the Variable Account.  The assets of the Variable Account  are
divided  into Sub-Accounts.  Each Sub-Account  uses its  assets to  purchase, at
their net asset value, shares of a specific series of MFS/Sun Life Series  Trust
(the  "Series Fund"), a mutual fund  registered under the Investment Company Act
of 1940, and advised by  Massachusetts Financial Services Company, a  subsidiary
of  Sun  Life (U.S.).  Fifteen  series are  available  for investment  under the
Contracts:  (1)  Money  Market  Series;  (2)  High  Yield  Series;  (3)  Capital
Appreciation  Series; (4)  Government Securities  Series; (5)  World Governments
Series; (6) Total Return  Series; (7) Managed  Sectors Series; (8)  Conservative
Growth  Series; (9)  Utilities Series; (10)  World Growth  Series; (11) Research
Series; (12) World Asset Allocation Series; (13) World Total Return Series; (14)
Emerging Growth  Series;  and (15)  MFS/Foreign  & Colonial  Growth  and  Income
Series. The Series Fund pays its investment adviser certain fees charged against
the assets of each series. Contract values allocated to the Variable Account and
the  amount of  variable annuity  payments will  vary to  reflect the investment
performance of the  series of  the Series  Fund selected  by the  Owner and  the
deduction  of the contract charges described under "How the Contract Charges Are
Assessed" on  page 23.  For more  information about  the Series  Fund, see  "The
Series Fund" on page 14 and the accompanying Series Fund prospectus.
 
                                                        (CONTINUED ON NEXT PAGE)
 
THE  CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY,
ANY BANK,  AND  ARE NOT  FEDERALLY  INSURED  BY THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
 
THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
THIS  PROSPECTUS IS  VALID ONLY  WHEN ACCOMPANIED  BY THE  CURRENT PROSPECTUS OF
MFS/SUN LIFE  SERIES TRUST.  YOU  SHOULD RETAIN  THESE PROSPECTUSES  FOR  FUTURE
REFERENCE.
 
*ANY REFERENCE IN THIS PROSPECTUS TO RECEIPT BY THE COMPANY MEANS RECEIPT AT ITS
ANNUITY SERVICE MAILING ADDRESS, 80 BROAD STREET, NEW YORK, NEW YORK 10004.
<PAGE>
    If  the Owner elects to  have values accumulated on  a fixed basis, Purchase
Payments are allocated to  one or more Guarantee  Periods made available by  the
Company  in connection with the Fixed Account  with durations of from one to ten
years, as selected by the Owner. The Fixed Account is the general account of the
Company (See "The Fixed Account" on  page 12). The Company will credit  interest
at  a rate of not less than three percent (3%) per year, compounded annually, to
amounts allocated to the Fixed Account  and guarantees these amounts at  various
interest  rates  (the  "Guaranteed  Interest Rates")  for  the  duration  of the
Guarantee Period  elected  by  the  Owner, subject  to  the  imposition  of  any
applicable withdrawal charge, Market Value Adjustment, or account administration
fee.  The Company may not change a  Guaranteed Interest Rate for the duration of
the  Guarantee  Period;  however,   Guaranteed  Interest  Rates  applicable   to
subsequent  Guarantee Periods cannot be predicted  and will be determined at the
sole discretion  of the  Company  (subject to  the  minimum guarantee  of  three
percent  (3%)).  That part  of the  Contract  relating to  the Fixed  Account is
registered under  the Securities  Act of  1933,  but the  Fixed Account  is  not
subject to the restrictions of the Investment Company Act of 1940.
 
    The  Company does not deduct a sales charge from Purchase Payments. However,
if any part  of a  Contract's Accumulation  Account is  withdrawn, a  withdrawal
charge  (contingent deferred sales charge) may  be assessed by the Company. This
charge is  intended  to reimburse  the  Company  for expenses  relating  to  the
distribution  of the Contracts. A portion of the Contract's Accumulation Account
may be withdrawn in each Contract Year without the imposition of the  withdrawal
charge and after a Purchase Payment has been held by the Company for seven years
it  may be withdrawn without charge. Also, no withdrawal charge is assessed upon
annuitization or  upon  transfers.  Other amounts  withdrawn,  adjusted  by  any
applicable  Market Value Adjustment  with respect to the  Fixed Account, will be
subject to a  withdrawal charge  ranging from  6% to 0%.  In no  event will  the
withdrawal  charges exceed 6% of Purchase  Payments (See "Withdrawal Charges" on
page 20).
 
    In addition, any cash withdrawal of amounts allocated to the Fixed  Account,
other than a withdrawal effective within 30 days prior to the Expiration Date of
the  applicable Guarantee  Period or  the withdrawal  of interest  credited to a
Guarantee Amount during the current Contract  Year, will be subject to a  Market
Value  Adjustment.  The Market  Value Adjustment  will reflect  the relationship
between the  Current  Rate (which  is  the Guaranteed  Interest  Rate  currently
declared  by  the Company  for Guarantee  Periods  equal to  the balance  of the
Guarantee Period applicable to  the amount being  withdrawn) and the  Guaranteed
Interest  Rate  applicable  to the  amount  being withdrawn.  Generally,  if the
Guaranteed Interest Rate is lower than the Current Rate, then the application of
the Market Value  Adjustment will  result in  a lower  payment upon  withdrawal.
Similarly,  if the Guaranteed Interest Rate is higher than the Current Rate, the
application of the Market Value Adjustment will result in a higher payment  upon
withdrawal (See "Market Value Adjustment" on page 21).
 
    The  Company reserves  the right to  defer the payment  of amounts withdrawn
from the Fixed  Account for  a period  not to exceed  six months  from the  date
written request for such withdrawal is received by the Company.
 
    Special  restrictions  on  withdrawals  apply  to  Contracts  used  with Tax
Sheltered Annuities  established  pursuant to  Section  403(b) of  the  Internal
Revenue Code (See "Section 403(b) Annuities" on page 21).
 
    In  addition,  under certain  circumstances  withdrawals may  result  in tax
penalties (See  "Federal Tax  Status"). For  a discussion  of cash  withdrawals,
withdrawal  charges  and  the  Market Value  Adjustment  see  "Cash Withdrawals,
Withdrawal Charges and Market Value Adjustment" on page 19.
 
    On each Contract Anniversary and on surrender of the Contract for full value
the Company will deduct an annual account administration fee ("Account Fee")  of
$30  from the  Contract's Accumulation  Account. After  the Annuity Commencement
Date the  Account Fee  will be  deducted  pro rata  from each  variable  annuity
payment made during the year. The Account Fee may be waived by the Company under
certain  circumstances.  In addition,  the Company  makes  a deduction  from the
Variable Account at the end of each Valuation Period equal to an annual rate  of
0.15%  of the  daily net assets  of the  Variable Account. These  charges are to
reimburse the  Company for  administrative  expenses related  to the  issue  and
maintenance of the Contracts. (See "Administrative Charges" on page 23).
 
                                       2
<PAGE>
    The  Company also deducts a mortality and  expense risk charge at the end of
each Valuation Period equal to an annual  rate of 1.25% of the daily net  assets
of  the Variable Account for mortality and  expense risks assumed by the Company
(See "Mortality and Expense Risk Charge" on page 24).
 
    Under certain circumstances  the Company  may substitute  shares of  another
registered  open-end investment company or unit investment trust both for Series
Fund shares already purchased by the Variable Account and as the security to  be
purchased in the future. Also, upon notice to the Owner, or the Payee during the
annuity period, the Company may modify the contract if such modification: (i) is
necessary  to make the Contract  or the Variable Account  comply with any law or
regulation issued by a governmental agency to which the Company or the  Variable
Account  is subject; or  (ii) is necessary to  assure continued qualification of
the Contract under  the Internal  Revenue Code or  other federal  or state  laws
relating  to retirement annuities or annuity contracts; or (iii) is necessary to
reflect a change in the operation  of the Variable Account or the  Sub-Accounts;
or  (iv) provides additional Variable  Account and/or fixed accumulation options
(See "Substituted Securities" on  page 30 and "Change  in Operation of  Variable
Account" and "Modification" on page 31).
 
    In the event of the death of the Annuitant prior to the Annuity Commencement
Date,  the Company will pay a death benefit  to the Beneficiary. If the death of
the Annuitant occurs on or after the Annuity Commencement Date, no death benefit
will be payable except as may be provided under the Annuity Option elected  (See
"Death Benefit" on page 22).
 
    Annuity  Payments will  begin on  the Annuity  Commencement Date.  The Owner
selects the Annuity  Commencement Date,  frequency of payments  and the  Annuity
Option (See "Annuity Provisions" on page 25).
 
    Premium  taxes, if any,  payable to any governmental  entity will be charged
against the Contracts (See "Premium Taxes" on page 24).
 
    Subject to certain conditions, and during the Accumulation Period, the Owner
may transfer amounts among the Sub-Accounts or Guarantee Periods available under
the Contract. Transfers (except of interest credited during the current Contract
Year to the Guarantee Amount transferred) from or within the Fixed Account  will
be  subject  to the  Market Value  Adjustment unless  the transfer  is effective
within 30 days prior to the Expiration Date of the amount transferred and  other
restrictions  may apply (See "Transfer  Privilege; Restriction on Market Timers"
on page 18).
 
    After the  Annuity Commencement  Date,  the Payee  may, subject  to  certain
restrictions,  exchange the  value of  a designated  number of  Annuity Units of
particular Sub-Accounts then credited with  respect to the particular Payee  for
other  Annuity Units, the value of which would be such that the dollar amount of
an annuity payment made on the date  of the exchange would be unaffected by  the
fact of the exchange (See "Exchange of Variable Annuity Units" on page 27).
 
    The  Company  will  vote Series  Fund  shares  held by  the  Sub-Accounts at
meetings of shareholders of the Series Fund, but will follow voting instructions
received from persons having the right to give voting instructions. The Owner is
the person having  the right to  give voting instructions  prior to the  Annuity
Commencement  Date. On or after  the Annuity Commencement Date  the Payee is the
person having such  voting rights. Any  shares attributable to  the Company  and
Series  Fund shares for which no timely voting instructions are received will be
voted by the Company in the same proportion as the shares for which instructions
are received from persons having such right (See "Voting of Series Fund  Shares"
on page 29).
 
    The  Company  will  furnish  Owners  with  certain  reports  and  statements
described under  "Periodic  Reports"  on  page  30.  Such  reports,  other  than
prospectuses, will not include the Company's financial statements.
 
    If  the Owner is not  satisfied with the Contract it  may be returned to the
Company within ten days  after it was  received by the  Owner. When the  Company
receives  the  returned Contract  it  will be  cancelled  and the  value  of the
Contract's Accumulation Account at the end of the Valuation Period during  which
the  Contract was  delivered or  mailed to  the Company  at its  Annuity Service
Mailing Adress will be refunded.
 
                                       3
<PAGE>
                             AVAILABLE INFORMATION
 
    The Company is subject to  the informational requirements of the  Securities
Exchange  Act of 1934 (the "1934 Act"),  as amended, and in accordance therewith
files reports and other information with the Securities and Exchange  Commission
(the  "Commission"). Such  reports and  other information  can be  inspected and
copied at the public  reference facilities of the  Commission at Room 1024,  450
Fifth  Street, N.W., Washington,  D.C. and at  the Commission's Regional Offices
located at 75 Park Place,  New York, New York  and Northwest Atrium Center,  500
West  Madison Street, Suite  1400, Chicago, Illinois  60661-2511. Copies of such
materials also  can  be  obtained  from the  Public  Reference  Section  of  the
Commission  at 450  Fifth Street,  N.W., Washington,  D.C. 20549,  at prescribed
rates.
 
    The  Company   has   filed  registration   statements   (the   "Registration
Statements")  with the Commission  under the Securities Act  of 1933 relating to
the Contracts offered by  this Prospectus. This Prospectus  has been filed as  a
part  of the Registration Statements and does not contain all of the information
set forth in the Registration Statements and exhibits thereto, and reference  is
hereby made to such Registration Statements and exhibits for further information
relating  to the Company and the  Contracts. The Registration Statements and the
exhibits thereto may  be inspected  and copied, and  copies can  be obtained  at
prescribed rates, in the manner set forth in the preceding paragraph.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
    The  Annual Report  on Form 10-K  for the  year ended December  31, 1995 and
Quarterly Report on Form  10-Q for the quarter  ended March 31, 1996  heretofore
filed  by the Company with the Commission under the 1934 Act are incorporated by
reference in this Prospectus.
 
    Any statement contained in a document incorporated by reference herein shall
be deemed modified or superseded hereby to the extent that a statement contained
in a later-filed document  or herein shall modify  or supersede such  statement.
Any  statement  so modified  or superseded  shall  not be  deemed, except  as so
modified or superseded, to constitute a part of this Prospectus.
 
    The Company will furnish, without charge, to  each person to whom a copy  of
this Prospectus is delivered, upon the written or oral request of such person, a
copy  of the document referred to above which has been incorporated by reference
in this Prospectus, other than exhibits  to such document (unless such  exhibits
are specifically incorporated by reference in the Prospectus). Requests for such
document  should be directed  to Bonnie S. Angus,  Secretary, Sun Life Insurance
and Annuity Company of  New York, 80  Broad Street, New  York, New York,  10004,
telephone (212) 943-3855 or (800) 447-7569.
 
                                       4
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                PAGE
<S>                                                                                                          <C>
Definitions                                                                                                           7
Expense Summary                                                                                                       9
Performance Data                                                                                                     10
This Prospectus Is a Catalog of Facts                                                                                10
Uses of the Contract                                                                                                 11
A Word About the Company, the Fixed Account, the Variable Account and the Series Fund                                11
    The Company                                                                                                      11
    The Fixed Account                                                                                                12
    The Variable Account                                                                                             13
    The Series Fund                                                                                                  14
Purchase Payments and Contract Values During Accumulation Period                                                     16
    Purchase Payments                                                                                                16
    Variable Accumulation Value                                                                                      16
    Net Investment Factor                                                                                            17
    Fixed Accumulation Value                                                                                         17
    Guarantee Periods                                                                                                17
    Guaranteed Interest Rates                                                                                        18
    Transfer Privilege; Restriction on Market Timers                                                                 18
Cash Withdrawals, Withdrawal Charges and Market Value Adjustment                                                     19
    Cash Withdrawals                                                                                                 19
    Withdrawal Charges                                                                                               20
    Amount of Withdrawal Charge                                                                                      20
    Section 403(b) Annuities                                                                                         21
    Market Value Adjustment                                                                                          21
Death Benefit                                                                                                        22
    Death Benefit Provided by the Contract                                                                           22
    Election and Effective Date of Election                                                                          22
    Payment of Death Benefit                                                                                         23
    Amount of Death Benefit                                                                                          23
How the Contract Charges Are Assessed                                                                                23
    Administrative Charges                                                                                           23
    Premium Taxes                                                                                                    24
    Mortality and Expense Risk Charge                                                                                24
    Withdrawal Charges                                                                                               24
Annuity Provisions                                                                                                   25
    Annuity Commencement Date                                                                                        25
    Election--Change of Annuity Option                                                                               25
    Annuity Options                                                                                                  26
    Determination of Annuity Payments                                                                                27
    Fixed Annuity Payments                                                                                           27
    Variable Annuity Payments                                                                                        27
    Annuity Unit Value                                                                                               27
    Exchange of Variable Annuity Units                                                                               27
    Annuity Payment Rates                                                                                            28
</TABLE>
 
                                       5
<PAGE>
                         TABLE OF CONTENTS--(CONTINUED)
<TABLE>
<CAPTION>
                                                                                                                PAGE
<S>                                                                                                          <C>
Other Contractual Provisions                                                                                         28
    Payment Limits                                                                                                   28
    Designation and Change of Beneficiary                                                                            28
    Exercise of Contract Rights                                                                                      28
    Change of Ownership                                                                                              28
    Death of Owner                                                                                                   28
    Voting of Series Fund Shares                                                                                     29
    Periodic Reports                                                                                                 30
    Substituted Securities                                                                                           30
    Change in Operation of Variable Account                                                                          31
    Splitting Units                                                                                                  31
    Modification                                                                                                     31
    Custodian                                                                                                        31
    Right to Return Contract                                                                                         31
Federal Tax Status                                                                                                   32
    Introduction                                                                                                     32
    Tax Treatment of the Company and the Variable Account                                                            32
    Taxation of Annuities in General                                                                                 32
    Qualified Retirement Plans                                                                                       34
    Pension and Profit-Sharing Plans                                                                                 34
    Tax-Sheltered Annuities                                                                                          34
    Individual Retirement Accounts                                                                                   34
Administration of the Contracts                                                                                      34
Distribution of the Contracts                                                                                        35
Additional Information About the Company                                                                             35
    Selected Financial Data                                                                                          35
    Management's Discussion and Analysis of Financial Condition and Results of Operations                            36
    Reinsurance                                                                                                      36
    Reserves                                                                                                         36
    Investments                                                                                                      36
    Competition                                                                                                      36
    Employees                                                                                                        36
    Properties                                                                                                       37
The Company's Directors and Executive Officers                                                                       37
State Regulation                                                                                                     40
Legal Proceedings                                                                                                    41
Legal Matters                                                                                                        41
Accountants                                                                                                          41
Registration Statements                                                                                              41
Financial Statements                                                                                                 41
Appendix A--Variable Accumulation Unit Value, Variable Annuity Unit Value and Variable Annuity Payment
  Calculations                                                                                                       70
Appendix B--Withdrawals, Withdrawal Charges and the Market Value Adjustment                                          71
Appendix C--Calculation of Performance Data; Advertising and Sales Literature                                        74
</TABLE>
 
                                       6
<PAGE>
                                  DEFINITIONS
 
    The following terms as used in this Prospectus have the indicated meanings:
 
    ACCOUNT  VALUE:   The Variable  Accumulation Value,  if any,  plus the Fixed
Accumulation Value, if any, of a Contract for any Valuation Period.
 
    ACCUMULATION ACCOUNT:  An account established for the Contract to which  Net
Purchase Payments are credited.
 
    ACCUMULATION  PERIOD:  The  period before the  Annuity Commencement Date and
during the lifetime of the Annuitant.
 
    *ANNUITANT:  The  person or persons  named in the  Application and on  whose
life  the first  annuity payment is  to be made.  The Owner may  not designate a
Co-Annuitant unless the Owner and the  Annuitant are different persons. If  more
than  one person is so named, all provisions  of the Contract which are based on
the death of  the Annuitant  will be  based on  the date  of death  of the  last
surviving of the persons so named. By example, the death benefit will become due
only  upon  the death,  prior  to the  Annuity  Commencement Date,  of  the last
surviving of the persons so named.  Collectively, these persons are referred  to
in  this  Contract  as  "Annuitants."  The Owner  is  not  permitted  to  name a
"Co-Annuitant" under a Qualified Contract.
 
    *ANNUITY COMMENCEMENT DATE:  The date on which the first annuity payment  is
to be made.
 
    *ANNUITY OPTION:  The method for making annuity payments.
 
    ANNUITY  UNIT:  A unit  of measure used in the  calculation of the amount of
the second and each subsequent Variable Annuity payment.
 
    APPLICATION:  The document  signed by the Owner  that evidences the  Owner's
application for the Contract.
 
    *BENEFICIARY:   The person or  entity having the right  to receive the death
benefit set forth in the Contract, and, for Non-Qualified Contracts, who is  the
"designated  beneficiary" for purposes of Section  72(s) of the Internal Revenue
Code in the event of the Owner's death.
 
    COMPANY:  Sun Life Insurance and Annuity Company of New York.
 
    CONTRACT YEARS AND CONTRACT ANNIVERSARIES:  The first Contract Year shall be
the period of 12 months plus a part  of a month as measured from the Issue  Date
to  the first  day of  the calendar  month which  follows the  calendar month of
issue. All Contract Years and Anniversaries thereafter shall be 12 month periods
based upon such first day of the calendar month which follows the calendar month
of issue. If, for example, the Issue  Date is in March, the first Contract  Year
will  be determined from the Issue Date but will end on the last day of March in
the following year; all other Contract Years and all Contract Anniversaries will
be measured from April 1.
 
    DUE PROOF  OF  DEATH:   An  original certified  copy  of an  official  death
certificate,  an original  certified copy  of a decree  of a  court of competent
jurisdiction as to the finding of death, or any other proof satisfactory to  the
Company.
 
    EXPIRATION DATE:  The last day of a Guarantee Period.
 
    FIXED  ACCOUNT:   The Fixed  Account consists of  all assets  of the Company
other than those allocated to a separate account of the Company.
 
    FIXED ANNUITY:   An annuity with  payments which  do not vary  as to  dollar
amount.
 
    GUARANTEE  AMOUNT:  Any portion of the Contract's Account Value allocated to
a particular  Guarantee  Period with  a  particular Expiration  Date  (including
interest earned thereon).
 
- ------------------------
*As specified in the application, unless changed.
 
                                       7
<PAGE>
    GUARANTEE  PERIOD:   The  period  for which  a  Guaranteed Interest  Rate is
credited.
 
    GUARANTEED INTEREST RATE:  The rate of interest credited by the Company on a
compound annual basis during any Guarantee Period.
 
    ISSUE DATE:  The date on which the Contract becomes effective.
 
    NON-QUALIFIED CONTRACT:   A Contract  used in connection  with a  retirement
plan  which  does  not  receive favorable  federal  income  tax  treatment under
Sections 401, 403, or 408 of the Internal Revenue Code of 1986, as amended  (the
"Code").  The Contract must be owned by a  natural person or by a trust or other
entity as  agent for  a natural  person for  the Contract  to receive  favorable
income tax treatment as an annuity.
 
    *OWNER:   The  person, persons  or entity  entitled to  the ownership rights
stated in the Contract and in whose name or names the Contract is issued.
 
    PAYEE:  The recipient of payments  under the Contract. The term may  include
an Annuitant or a Beneficiary who becomes entitled to benefits upon the death of
the Annuitant.
 
    PURCHASE  PAYMENT (PAYMENT):  An amount paid  to the Company by the Owner or
on behalf  of  the Owner  as  consideration for  the  benefits provided  by  the
Contract.
 
    QUALIFIED  CONTRACT:  A  Contract used in connection  with a retirement plan
which receives favorable federal income  tax treatment under Sections 401,  403,
or 408 of the Code.
 
    RECEIPT:   Receipt  by the  Company at  its Annuity  Service Mailing Address
shown on the cover of this Prospectus.
 
    SERIES FUND:  MFS/Sun Life Series Trust.
 
    SEVEN  YEAR  ANNIVERSARY:    The  seventh  Contract  Anniversary  and   each
succeeding Contract Anniversary occurring at any seven year interval thereafter,
for example, the 14th, 21st and 28th Contract Anniversaries.
 
    SUB-ACCOUNT:   That portion of the  Variable Account which invests in shares
of a specific series or sub-series of the Series Fund.
 
    VALUATION PERIOD:   The period of  time from one  determination of  Variable
Accumulation  Unit and Annuity Unit values  to the next subsequent determination
of these values. Such  determination shall be  made as of the  close of the  New
York  Stock Exchange on  each day the Exchange  is open for  trading and on such
other days on which  there is a  sufficient degree of  trading in the  portfolio
securities  of the Variable Account so that the values of the Variable Account's
Accumulation Units and Annuity Units might be materially affected.
 
    VARIABLE ACCOUNT:  A  separate account of the  Company consisting of  assets
set  aside by the Company, the investment  performance of which is kept separate
from that of the general assets of the Company.
 
    VARIABLE ACCUMULATION UNIT:   A unit of measure  used in the calculation  of
the value of the variable portion of a Contract's Accumulation Account.
 
    VARIABLE  ANNUITY:  An annuity with payments  which vary as to dollar amount
in relation  to the  investment  performance of  specified Sub-Accounts  of  the
Variable Account.
 
- ------------------------
*As specified in the Application, unless changed.
 
                                       8
<PAGE>
                                EXPENSE SUMMARY
 
    The  purpose  of the  following  table and  Example  is to  help  Owners and
prospective purchasers  to understand  the costs  and expenses  that are  borne,
directly  and indirectly, by Contract Owners  WHEN PAYMENTS ARE ALLOCATED TO THE
VARIABLE ACCOUNT. The table reflects expenses of the Variable Account as well as
of the Series Fund. The information set forth should be considered together with
the narrative provided under the heading "How the Contract Charges Are Assessed"
in this Prospectus, and  with the Series Fund's  prospectus. In addition to  the
expenses  listed below, premium  taxes may be  applicable if the  Owner is other
than a New York State resident.
<TABLE>
<CAPTION>
                                                                       CAPITAL
                                                     MONEY     HIGH    APPRE-    GOVERNMENT      WORLD
 CONTRACT OWNER                                      MARKET   YIELD    CIATION   SECURITIES   GOVERNMENTS
 TRANSACTION EXPENSES                                SERIES   SERIES   SERIES      SERIES       SERIES
 --------------------------------------------------  ------   ------   -------   ----------   -----------
 <S>                                                 <C>      <C>      <C>       <C>          <C>
 Sales Load Imposed on Purchases                         0        0        0           0            0
 Deferred Sales Load (as a percentage of Purchase
  Payments withdrawn)(1)
   Number of Complete Account Years Purchase
    Payment in Account
     0-1...........................................      6%       6%       6%          6%           6%
     2-3...........................................      5%       5%       5%          5%           5%
     4-5...........................................      4%       4%       4%          4%           4%
     6.............................................      3%       3%       3%          3%           3%
     7 or more.....................................      0%       0%       0%          0%           0%
 Exchange fee(2)...................................      0        0        0           0            0
 
<CAPTION>
 ANNUAL ACCOUNT FEE                                                    $30 Per Contract
 --------------------------------------------------
 SEPARATE ACCOUNT ANNUAL EXPENSES
 --------------------------------------------------
 <S>                                                 <C>      <C>      <C>       <C>          <C>
 (as a percentage of average separate account
 assets)
 Mortality and Expense Risk Fees...................   1.25%    1.25%    1.25%       1.25%        1.25%
 Administrative Expense Charge.....................   0.15%    0.15%    0.15%       0.15%        0.15%
 Other Fees and Expenses of the Separate Account...   0.00%    0.00%    0.00%       0.00%        0.00%
 Total Separate Account Annual Expenses............   1.40%    1.40%    1.40%       1.40%        1.40%
<CAPTION>
 SERIES FUND ANNUAL EXPENSES
 --------------------------------------------------
 <S>                                                 <C>      <C>      <C>       <C>          <C>
 (as a percentage of Series Fund average net
 assets)
 Management Fees...................................   0.50%    0.75%    0.75%       0.55%        0.75%
 Other Expenses....................................   0.09%    0.12%    0.08%       0.08%        0.14%
 Total Series Fund Annual Expenses.................   0.59%    0.87%    0.83%       0.63%        0.89%
 
<CAPTION>
 
                                                     TOTAL    MANAGED   CONSERVATIVE
 CONTRACT OWNER                                      RETURN   SECTORS      GROWTH      UTILITIES
 TRANSACTION EXPENSES                                SERIES   SERIES       SERIES        SERIES
 --------------------------------------------------  ------   -------   ------------   ----------
 <S>                                                 <C>      <C>       <C>            <C>
 Sales Load Imposed on Purchases                         0        0            0            0
 Deferred Sales Load (as a percentage of Purchase
  Payments withdrawn)(1)
   Number of Complete Account Years Purchase
    Payment in Account
     0-1...........................................      6%       6%           6%           6%
     2-3...........................................      5%       5%           5%           5%
     4-5...........................................      4%       4%           4%           4%
     6.............................................      3%       3%           3%           3%
     7 or more.....................................      0%       0%           0%           0%
 Exchange fee(2)...................................      0        0            0            0
 ANNUAL ACCOUNT FEE
 --------------------------------------------------
 SEPARATE ACCOUNT ANNUAL EXPENSES
 --------------------------------------------------
 <S>                                                 <C>      <C>       <C>            <C>
 (as a percentage of average separate account
 assets)
 Mortality and Expense Risk Fees...................   1.25%    1.25%        1.25%        1.25%
 Administrative Expense Charge.....................   0.15%    0.15%        0.15%        0.15%
 Other Fees and Expenses of the Separate Account...   0.00%    0.00%        0.00%        0.00%
 Total Separate Account Annual Expenses............   1.40%    1.40%        1.40%        1.40%
 SERIES FUND ANNUAL EXPENSES
 --------------------------------------------------
 <S>                                                 <C>      <C>       <C>            <C>
 (as a percentage of Series Fund average net
 assets)
 Management Fees...................................   0.70%    0.75%        0.55%        0.75%
 Other Expenses....................................   0.06%    0.09%        0.09%        0.20%
 Total Series Fund Annual Expenses.................   0.76%    0.84%        0.64%        0.95%
</TABLE>
<TABLE>
<CAPTION>
                                                                                            MFS/FOREIGN
                                                                                               &
                                                                                            COLONIAL
                                                                                            INTERNATIONAL
                                                                       WORLD                GROWTH
                                      WORLD              WORLD ASSET   TOTAL    EMERGING      AND
 CONTRACT OWNER                       GROWTH   RESEARCH  ALLOCATION    RETURN    GROWTH     INCOME
 TRANSACTION EXPENSES                 SERIES    SERIES     SERIES      SERIES    SERIES     SERIES
 ----------------------------------- --------  --------  -----------  --------  --------    -------
 <S>                                 <C>       <C>       <C>          <C>       <C>         <C>
 Sales Load Imposed on Purchases        0         0            0         0         0             0
 Deferred Sales Load (as a
   percentage of Purchase Payments
   withdrawn)(1)
   Number of Complete Account Years
    Purchase Payment in Account
     0-1............................    6%        6%           6%        6%        6%            6%
     2-3............................    5%        5%           5%        5%        5%            5%
     4-5............................    4%        4%           4%        4%        4%            4%
     6..............................    3%        3%           3%        3%        3%            3%
     7 or more......................    0%        0%           0%        0%        0%            0%
 Exchange fee(2)....................    0         0            0         0         0             0
 
<CAPTION>
 ANNUAL ACCOUNT FEE                                         $30 Per Contract
 -----------------------------------
 SEPARATE ACCOUNT ANNUAL EXPENSES
 -----------------------------------
 <S>                                 <C>       <C>       <C>          <C>       <C>         <C>
 (as a percentage of average
 separate account assets)
 Mortality and Expense Risk Fees.... 1.25%     1.25%        1.25%     1.25%     1.25%         1.25%
 Administrative Expense Charge...... 0.15%     0.15%        0.15%     0.15%     0.15%         0.15%
 Other Fees and Expenses of the
   Separate Account................. 0.00%     0.00%        0.00%     0.00%     0.00%         0.00%
 Total Separate Account Annual
   Expenses......................... 1.40%     1.40%        1.40%     1.40%     1.40%         1.40%
<CAPTION>
 SERIES FUND ANNUAL EXPENSES
 -----------------------------------
 <S>                                 <C>       <C>       <C>          <C>       <C>         <C>
 (as a percentage of Series Fund
 average net assets)
 Management Fees.................... 0.75%     0.75%        0.75%     0.75%     0.75%        0.975%
 Other Expenses..................... 0.32%     0.20%        0.36%     0.44%     0.25%        0.525%
 Total Series Fund Annual
   Expenses......................... 1.07%     0.95%        1.11%     1.19%     1.00%         1.50%(3)
</TABLE>
 
- ------------
(1) A portion of the Account Value may be withdrawn each year without imposition
    of any withdrawal charge, and after a Purchase Payment has been held by  the
    Company for seven years it may be withdrawn free of any withdrawal charge.
 
(2) A  Market Value  Adjustment may  be imposed  on amounts  transferred from or
    within the Fixed Account.
 
(3) Other expenses of the MFS/Foreign & Colonial International Growth and Income
    Series are  based on  estimated amounts  for the  current fiscal  year.  The
    Adviser  has undertaken  to reimburse  the series  for expenses  that exceed
    1.50% of the average daily net assets of the series on an annualized  basis,
    as  more  fully  described  in the  Series  Fund's  Prospectus.  Absent such
    reimbursement, expenses of the  MFS/Foreign & Colonial International  Growth
    and Income Series for 1995 would have been 1.63%.
 
                                       9
<PAGE>
                                    EXAMPLE
 
    If you surrender your Contract at the end of the applicable time period, you
would  pay the following expenses  on a $1,000 investment,  assuming a 5% annual
return on assets:
 
<TABLE>
<CAPTION>
                                                                                       1 YEAR       3 YEARS
                                                                                     -----------  -----------
<S>                                                                                  <C>          <C>
Capital Appreciation Series                                                           $      77    $     115
Conservative Growth Series                                                                   75          109
Emerging Growth Series                                                                       78          120
High Yield Series                                                                            77          116
Government Securities Series                                                                 75          109
MFS/Foreign & Colonial International Growth and Income Series                                83          135
Managed Sectors Series                                                                       77          115
Money Market Series                                                                          74          107
Research Series                                                                              79          123
Total Return Series                                                                          76          113
Utilities Series                                                                             78          118
World Governments Series                                                                     77          117
World Growth Series                                                                          79          122
World Asset Allocation Series                                                                84          135
World Total Return Series                                                                    80          126
</TABLE>
 
    If you do not surrender your Contract, or if you annuitize at the end of the
applicable time  period,  you would  pay  the  following expenses  on  a  $1,000
investment, assuming a 5% annual return on assets:
 
<TABLE>
<CAPTION>
                                                                                      1 YEAR       3 YEARS
                                                                                    -----------  -----------
<S>                                                                                 <C>          <C>
Capital Appreciation Series                                                          $      23    $      70
Conservative Growth Series                                                                  21           64
Emerging Growth Series                                                                      24           75
High Yield Series                                                                           23           71
Government Securities Series                                                                21           64
MFS/Foreign & Colonial International Growth and Income Series                               29           90
Managed Sectors Series                                                                      23           70
Money Market Series                                                                         20           62
Research Series                                                                             25           78
Total Return Series                                                                         22           68
Utilities Series                                                                            24           73
World Governments Series                                                                    23           72
World Growth Series                                                                         25           77
World Asset Allocation Series                                                               30           90
World Total Return Series                                                                   26           81
</TABLE>
 
    THE  EXAMPLE SHOULD  NOT BE  CONSIDERED A  REPRESENTATION OF  PAST OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LOWER THAN THOSE SHOWN.
 
                                PERFORMANCE DATA
 
    From time to time the Variable Account may publish reports to  shareholders,
sales  literature and advertisements containing performance data relating to the
Sub-Accounts. Performance data  will consist  of total  return quotations  which
will  always include quotations for the period  subsequent to the date each Sub-
Account became available for investment under the Contracts, and for recent  one
year  and, when applicable, five and ten  year periods. Such quotations for such
periods will  be the  average annual  rates of  return required  for an  initial
Purchase  Payment  of $1,000  to equal  the  actual variable  accumulation value
attributable to  such Purchase  Payment on  the last  day of  the period,  after
reflection  of all applicable withdrawal and  contract charges. In addition, the
Variable Account  may calculate  non-standardized rates  of return  that do  not
reflect  withdrawal and contract charges.  Results calculated without withdrawal
and/or contract charges will be higher. Performance figures used by the Variable
Account are based on  the actual historical performance  of the Series Fund  for
specified  periods,  and  the  figures  are  not  intended  to  indicate  future
performance. The  Variable  Account may  also  from  time to  time  compare  its
investment  performance to various unmanaged indices or other variable annuities
and may  refer  to certain  rating  and  other organizations  in  its  marketing
materials.  More  detailed  information  on the  computations  is  set  forth in
Appendix C.
 
                     THIS PROSPECTUS IS A CATALOG OF FACTS
 
    This Prospectus contains information about the Contract which provides fixed
benefits, variable benefits or a combination of both. It describes its uses  and
objectives, its benefits and costs, and the rights and
 
                                       10
<PAGE>
privileges  of the  Owner. It also  contains information about  the Company, the
Variable Account, the Fixed Account and  the Series Fund. It has been  carefully
prepared  in non-technical language to help you decide whether the purchase of a
Contract will fit  the needs of  your retirement plan.  We urge you  to read  it
carefully  and  retain it  for future  reference.  The Contract  has appropriate
provisions relating to variable and  fixed accumulation values and variable  and
fixed  annuity payments.  A Variable  Annuity and  a Fixed  Annuity have certain
similarities. Both provide that Purchase Payments, less certain deductions, will
be accumulated  prior  to  the  Annuity Commencement  Date.  After  the  Annuity
Commencement  Date, annuity payments will be  made to the Annuitant. The Company
assumes the  mortality  and expense  risks  under  the Contract,  for  which  it
receives  certain amounts. The significant difference between a Variable Annuity
and a Fixed Annuity  is that under  a Variable Annuity,  all investment risk  is
assumed  by the Owner or Payee and the amounts of the annuity payments vary with
the investment performance of the Variable  Account; under a Fixed Annuity,  the
investment  risk  is  assumed  by  the Company  (except  in  the  case  of early
withdrawals (See  "Cash Withdrawals"  and "Market  Value Adjustment"))  and  the
amounts  of the annuity payments do not  vary. However, the Owner bears the risk
that the Guaranteed  Interest Rate to  be credited on  amounts allocated to  the
Fixed Account may not exceed the minimum guaranteed rate of 3% for any Guarantee
Period.
 
                              USES OF THE CONTRACT
 
    The  Contract is designed for use  in connection with retirement plans which
meet the requirements of  Section 401 (including  Section 401(k)), Section  403,
Section  408(b), Section 408(c) or Section  408(k) of the Internal Revenue Code,
however the Company may  discontinue offering new  Contracts in connection  with
certain  types of qualified plans. Certain  federal tax advantages are currently
available to retirement  plans which qualify  as (1) self-employed  individuals'
retirement  plans  under Section  401; (2)  corporate or  association retirement
plans under Section  401; (3) annuity  purchase plans sponsored  by certain  tax
exempt  organizations  or public  school systems  under  Section 403(b);  or (4)
individual retirement accounts, including  employer or association of  employees
individual  retirement accounts under Section  408(c) and SEP-IRAs under Section
408(k) (See "Federal Tax Status").
 
    The Contract is  also designed so  that it  may be used  in connection  with
certain  non-tax-qualified retirement plans,  such as payroll  savings plans and
such other groups (trusteed or nontrusteed) as may be eligible under  applicable
law.
 
                           A WORD ABOUT THE COMPANY,
          THE FIXED ACCOUNT, THE VARIABLE ACCOUNT AND THE SERIES FUND
 
THE COMPANY
 
    The Company is a stock life insurance company incorporated under the laws of
New  York on May  25, 1983. Its Home  Office is located at  80 Broad Street, New
York, New York, 10004,  telephone (212) 943-3855.  The Company currently  issues
individual fixed and combination fixed/variable annuity contracts and group life
and long-term disability insurance only in the State of New York.
 
    The  Company is a  wholly-owned subsidiary of Sun  Life Assurance Company of
Canada (U.S.) ("Sun  Life of  Canada (U.S.)"),  a stock  life insurance  company
incorporated  in  Delaware  and having  its  Executive  Office at  One  Sun Life
Executive Park, Wellesley Hills, Massachusetts 02181. Sun Life of Canada  (U.S.)
has obtained authorization to do business in forty-eight states, the District of
Columbia and Puerto Rico, and it is anticipated that it will be authorized to do
business  in all states except  New York. Sun Life  of Canada (U.S.) issues life
insurance policies  and  individual and  group  annuities. Sun  Life  of  Canada
(U.S.)'s other subsidiaries are Massachusetts Financial Services Company and Sun
Capital  Advisers, Inc., registered investment advisers, Sun Investment Services
Company, a registered broker-dealer and investment adviser, Sun Benefit Services
Company, Inc. which  offers claims, administrative  and actuarial services,  New
London  Trust, F.S.B.,  a federally chartered  savings bank,  Sun Life Financial
Services  Limited,  which   provides  off-shore   administrative  services   and
Massachusetts  Casualty  Insurance Company,  which issues  individual disability
income policies.
 
    Sun Life of Canada (U.S.), in turn, is a wholly-owned subsidiary of Sun Life
Assurance Company of Canada, 150 King Street West, Toronto, Ontario, Canada. Sun
Life Assurance Company of Canada is a mutual life insurance company incorporated
pursuant  to   Act   of   Parliament   of   Canada   in   1865   and   currently
 
                                       11
<PAGE>
transacts  business in all of the Canadian provinces and territories, all states
except New York,  the District  of Columbia,  Puerto Rico,  the Virgin  Islands,
Great  Britain, Ireland, Hong Kong, Bermuda and the Philippines (See "Additional
Information about the Company").
 
THE FIXED ACCOUNT
 
    The Fixed Account is  made up of  all of the general  assets of the  Company
other  than those allocated  to any separate account.  Purchase Payments will be
allocated to Guarantee Periods available in connection with the Fixed Account to
the extent  elected by  the Owner  at the  time the  Contract is  issued, or  as
subsequently  changed. In addition, all or  part of the Contract's Account Value
may be  transferred  to  Guarantee  Periods  available  under  the  Contract  as
described  under "Transfer  Privilege". Assets  supporting amounts  allocated to
Guarantee Periods become part  of the Company's general  account assets and  are
available  to  fund the  claims  of all  classes  of customers  of  the Company,
including claims for benefits under the Contracts.
 
    The Company will  invest the  assets of the  Fixed Account  in those  assets
chosen by the Company and allowed by the laws of the State of New York regarding
the  nature  and quality  of  investments that  may  be made  by  life insurance
companies and  the percentage  of their  assets  that may  be committed  to  any
particular type of investment. In general, these laws permit investments, within
specified  limits and subject  to certain qualifications,  in federal, state and
municipal obligations, corporate bonds, preferred and common stocks, real estate
mortgages, real estate and certain other investments.
 
    The Company intends to invest the  assets of the Fixed Account primarily  in
debt  instruments  as  follows:  (1)  Securities  issued  by  the  United States
Government or its agencies or instrumentalities, which issues may or may not  be
guaranteed  by the United  States Government; (2) Debt  securities which have an
investment grade,  at the  time  of purchase,  within  the four  highest  grades
assigned  by Moody's Investors  Services, Inc. (Aaa,  Aa, A or  Baa), Standard &
Poor's Corporation (AAA, AA, A or BBB) or any other nationally recognized rating
service; (3) Other debt instruments, including, but not limited to, issues of or
guaranteed by  banks or  bank holding  companies and  other corporations,  which
obligations,  although not rated by Moody's or  Standard & Poor's, are deemed by
the Company's management to have an investment quality comparable to  securities
which  may be purchased as stated above; and (4) Other evidences of indebtedness
secured by mortgages  or deeds  of trust  representing liens  upon real  estate.
Notwithstanding  the foregoing,  the Company  may also  invest a  portion of the
Fixed Account in below investment grade debt instruments. Instruments rated  Baa
and/or  BBB or  lower normally  involve a  higher risk  of default  and are less
liquid than higher rated instruments. If the rating of an investment grade  debt
security  held by  the Company  is subsequently  downgraded to  below investment
grade, the decision to retain or dispose of the security will be made based upon
an individual evaluation  of the circumstances  surrounding the downgrading  and
the prospects for continued deterioration, stabilization and/or improvement.
 
    The  Company  is not  obligated  to invest  amounts  allocated to  the Fixed
Account according  to any  particular strategy,  except as  may be  required  by
applicable  state  insurance laws.  Investment  income from  such  Fixed Account
assets will be allocated between the Company and all contracts participating  in
the  Fixed  Account,  including the  Contracts  offered by  this  Prospectus, in
accordance with the terms of such contracts.
 
    Fixed annuity payments made  to Annuitants under the  Contracts will not  be
affected  by the  mortality experience  (death rate)  of persons  receiving such
payments or of the general population. The Company assumes this "mortality risk"
by virtue of annuity rates incorporated in the Contract which cannot be changed.
In addition,  the Company  guarantees  that it  will  not increase  charges  for
maintenance of the Contracts, regardless of its actual expenses.
 
    Investment  income from the Fixed Account  allocated to the Company includes
compensation for mortality and expense  risks and administrative expenses  borne
by  the Company in connection with contracts participating in the Fixed Account.
The Company expects  to derive a  profit from this  compensation. The amount  of
investment  income allocated to the Contracts will vary from Guarantee Period to
Guarantee Period in  the sole discretion  of the Company.  However, the  Company
guarantees that it will credit interest at a rate of not less than three percent
(3%)  per year, compounded  annually, to amounts allocated  to the Fixed Account
under the Contract. The Company may credit interest at a rate in excess of three
percent (3%)  per year;  however, the  Company is  not obligated  to credit  any
interest  in excess of three percent (3%) per year. There is no specific formula
for the determination of excess interest credits. Such credits, if any, will  be
 
                                       12
<PAGE>
determined by the company based on information as to expected investment yields.
Some  of the  factors that  the Company may  consider in  determining whether to
credit interest  to  amounts allocated  to  the  Fixed Account  and  the  amount
thereof,  are: general economic trends; rates  of return currently available and
anticipated on the Company's investments;  regulatory and tax requirements;  and
competitive factors. The Company's general investment strategy will be to invest
amounts  allocated to the Fixed Account  in investment-grade debt securities and
mortgages using immunization strategies with respect to the applicable Guarantee
Periods. This  includes,  with  respect  to investments  and  average  terms  of
investments,  using dedication (cash flow  matching) and/or duration matching to
minimize the Company's  risk of not  achieving the rates  it is crediting  under
Guarantee  Periods in volatile interest rate environments. ANY INTEREST CREDITED
TO AMOUNTS ALLOCATED  TO THE  FIXED ACCOUNT  IN EXCESS OF  3% PER  YEAR WILL  BE
DETERMINED  IN THE SOLE  DISCRETION OF THE  COMPANY. THE OWNER  ASSUMES THE RISK
THAT INTEREST CREDITED ON AMOUNTS ALLOCATED TO THE FIXED ACCOUNT MAY NOT  EXCEED
THE MINIMUM GUARANTEE OF 3% FOR ANY GIVEN YEAR.
 
    The  Company is aware of  no statutory limitations on  the maximum amount of
interest it  may credit,  and the  Board of  Directors has  set no  limitations.
However,  inherent in the Company's exercise of discretion in this regard is the
equitable allocation of  distributable earnings  and surplus  among its  various
policyholders and contract owners and to its sole stockholder.
 
THE VARIABLE ACCOUNT
 
    The  basic objective of  a variable annuity contract  is to provide variable
annuity payments  which will  be to  some degree  responsive to  changes in  the
economic  environment,  including inflationary  forces and  changes in  rates of
return available from various types of investments. The Contract is designed  to
seek  to accomplish this  objective by providing  that variable annuity payments
(1) will reflect the investment performance of the Variable Account with respect
to amounts allocated  to the  Variable Account before  the Annuity  Commencement
Date  and (2)  will reflect the  investment performance of  the Variable Account
after that date. Since the Variable  Account is always fully invested in  Series
Fund  shares, its investment performance  reflects the investment performance of
the Series  Fund. Values  of Series  Fund shares  held by  the Variable  Account
fluctuate  and are subject to the risks  of changing economic conditions as well
as the risk  inherent in the  ability of  the Series Fund's  management to  make
necessary   changes  in  its  portfolios   to  anticipate  changes  in  economic
conditions. Therefore, the Owner bears the entire investment risk that the basic
objectives of the Contract may not be realized, and that the adverse effects  of
inflation  may not be lessened and there  can be no assurance that the aggregate
amount of variable annuity payments will equal or exceed the aggregate amount of
Purchase Payments for the  reasons described above or  because of the  premature
death of a Payee.
 
    Another  important feature of the Contract related to its basic objective is
the Company's promise that the dollar  amount of variable annuity payments  made
during  the lifetime of the  Payee will not be  adversely affected by the actual
mortality experience of the  Company or by the  actual expenses incurred by  the
Company in excess of expense deductions provided for in the Contract.
 
    Sun  Life (N.Y.) Variable Account C (the "Variable Account") was established
by the  Company  as  a separate  account  on  October 18,  1985  pursuant  to  a
resolution of its Board of Directors. Under New York insurance law and under the
Contract, the income, gains or losses of the Variable Account are credited to or
charged  against the assets of the Variable  Account without regard to the other
income, gains, or losses of  the Company. These assets  are held in relation  to
the  Contracts  described in  this Prospectus  and  such other  variable annuity
contracts issued by the Company and designated by it as providing benefits which
vary in  accordance with  the investment  performance of  the Variable  Account.
Although  the assets maintained in the Variable Account will not be charged with
any liabilities arising out of any other business conducted by the Company,  all
obligations  arising under the Contracts, including  the promise to make annuity
payments, are general corporate obligations of the Company.
 
    The Variable Account meets  the definition of a  separate account under  the
federal  securities laws and is registered as  a unit investment trust under the
Investment Company Act of  1940. Registration with  the Securities and  Exchange
Commission  does  not  involve  supervision  of  the  management  or  investment
practices or  policies  of  the  Variable  Account or  of  the  Company  by  the
Commission.
 
    The  assets  of the  Variable Account  are  divided into  Sub-Accounts. Each
Sub-Account invests exclusively  in shares of  a specific series  of the  Series
Fund.    All   amounts   allocated    to   the   Variable    Account   will   be
 
                                       13
<PAGE>
used to purchase  Series Fund shares  as designated  by the Owner  at their  net
asset  value. Any and all distributions made  by the Series Fund with respect to
the shares  held  by  the  Variable  Account  will  be  reinvested  to  purchase
additional shares at their net asset value. Deductions from the Variable Account
for  cash withdrawals, annuity payments,  death benefits, Account Fees, contract
charges against  the  assets of  the  Variable  Account for  the  assumption  of
mortality  and expense risks,  administrative expenses and  any applicable taxes
will, in effect, be made by redeeming the number of Series Fund shares at  their
net  asset value equal in total value to the amount to be deducted. The Variable
Account will be fully invested in Series Fund shares at all times.
 
THE SERIES FUND
 
    MFS/Sun Life  Series Trust  (the "Series  Fund") is  an open-end  investment
management  company  registered  under  the  Investment  Company  Act  of  1940.
Currently shares of  the Series Fund  are also sold  to other separate  accounts
established by the Company and Sun Life (U.S.) in connection with individual and
group  variable  annuity contracts  and single  premium variable  life insurance
contracts. In  the future,  shares  of the  Series Fund  may  be sold  to  other
separate  accounts established  by the Company  or its affiliates  to fund other
variable annuity  or variable  life  insurance contracts.  The Company  and  its
affiliates  will  be responsible  for reporting  to the  Series Fund's  Board of
Trustees any potential or existing  conflicts between the interests of  variable
annuity  contract owners and the interests  of owners of variable life insurance
contracts that provide for investment in shares of the Series Fund. The Board of
Trustees, a majority of whom are not "interested persons" of the Series Fund, as
that term is  defined in the  Investment Company  Act of 1940,  also intends  to
monitor  the Series  Fund to identify  the existence of  any such irreconcilable
material conflicts and to determine what action, if any, should be taken by  the
Series Fund and/or the Company and its affiliates (see "Management of the Series
Fund" in the Series Fund prospectus).
 
    The   Series  Fund  is  composed   of  nineteen  independent  portfolios  of
securities, each  of  which has  separate  investment objectives  and  policies.
Shares  of the Series Fund are issued  in nineteen series, each corresponding to
one of the portfolios; however,  the Contracts currently provide for  investment
only  in  shares of  the  fifteen series  of  the Series  Fund  described below.
Additional portfolios may be added  to the Series Fund which  may or may not  be
available for investment by the Variable Account.
 
    (1)  MONEY MARKET  SERIES ("MMS")  will seek  maximum current  income to the
extent consistent with stability of principal by investing exclusively in  money
market  instruments maturing in  less than 13  months, including U.S. government
securities  and  repurchase  agreements   collateralized  by  such   securities,
obligations of the larger banks and prime commercial paper.
 
    (2)  HIGH YIELD  SERIES ("HYS")  will seek  high current  income and capital
appreciation by  investing primarily  in  fixed income  securities of  U.S.  and
foreign  issuers which may be in the lower rated categories or unrated (commonly
known as "junk bonds") and which  may include equity features. These  securities
generally  involve greater volatility of price  and risk to principal and income
and less liquidity than  securities in the higher  rated categories. Any  person
contemplating  allocating  Purchase  Payments to  the  Sub-Account  investing in
shares of the High Yield Series should review the risk disclosure in the  Series
Fund prospectus carefully and consider the investment risks involved.
 
    (3)  CAPITAL APPRECIATION SERIES  ("CAS") will seek  capital appreciation by
investing in securities of all types, with a major emphasis on common stocks.
 
    (4) GOVERNMENT  SECURITIES  SERIES  ("GSS") will  seek  current  income  and
preservation  of capital by investing  in U.S. Government and Government-related
Securities.
 
    (5) WORLD GOVERNMENTS SERIES ("WGS")  will seek moderate current income  and
preservation  and growth  of capital  by investing  in a  portfolio of  U.S. and
Foreign Government Securities.
 
    (6) TOTAL RETURN SERIES ("TRS") will seek primarily to obtain  above-average
income  (compared  to  a  portfolio  entirely  invested  in  equity  securities)
consistent with prudent  employment of  capital; its secondary  objective is  to
take advantage of opportunities for growth of capital and income. Assets will be
allocated  and reallocated from time to  time between money market, fixed income
and equity securities. Under normal market conditions, at least 25% of the Total
Return Series' assets will be invested  in fixed income securities and at  least
40% and no more than 75% of its assets will be invested in equity securities.
 
                                       14
<PAGE>
    (7) MANAGED SECTORS SERIES ("MSS") will seek capital appreciation by varying
the  weighting of its portfolio of common stocks among certain industry sectors.
Dividend income, if any, is incidental to its objective of capital appreciation.
 
    (8) CONSERVATIVE GROWTH SERIES ("CGS") will seek long-term growth of capital
and future income while providing more current dividend income than is  normally
obtainable  from a  portfolio of only  growth stocks by  investing a substantial
proportion of its  assets in the  common stocks or  securities convertible  into
common stocks of companies believed to possess better than average prospects for
long-term  growth and  a smaller  proportion of  its assets  in securities whose
principal characteristic is income production.
 
    (9) UTILITIES SERIES  ("UTS") will  seek capital growth  and current  income
(income  above  that  available from  a  portfolio invested  entirely  in equity
securities) by investing, under  normal market conditions, at  least 65% of  its
assets in equity and debt securities issued by both domestic and foreign utility
companies.
 
    (10) WORLD GROWTH SERIES ("WGR") will seek capital appreciation by investing
in  securities of companies worldwide growing at rates expected to be well above
the growth rate of the overall U.S. economy.
 
    (11) RESEARCH  SERIES  ("RES") will  seek  to provide  long-term  growth  of
capital and future income.
 
    (12)  WORLD ASSET ALLOCATION SERIES ("WAA")  will seek total return over the
long term through investments  in foreign and domestic  equity and fixed  income
securities  and will also seek  to have low volatility  of share price (i.e. net
asset value per share) and reduced risk (compared to an aggressive equity/ fixed
income portfolio).
 
    (13) WORLD TOTAL RETURN SERIES ("WTR")  will seek total return by  investing
in  securities which  will provide above  average current income  (compared to a
portfolio  invested  entirely  in  equity  securities)  and  opportunities   for
long-term  growth of  capital and  income. The  series will  invest primarily in
global equity  and fixed  income securities  (i.e. those  of U.S.  and  non-U.S.
issuers).
 
    (14) EMERGING GROWTH SERIES ("EGS") will seek to provide long-term growth of
capital  by investing primarily  (i.e. at least  80% of its  assets under normal
circumstances) in common  stocks of emerging  growth companies, including  small
and medium sized companies that are early in their life cycle but which have the
potential  to  become  major  enterprises.  Dividend  and  interest  income from
portfolio securities, if any, is incidental to its objective of long-term growth
of capital.
 
    (15) MFS/FOREIGN & COLONIAL INTERNATIONAL  GROWTH AND INCOME SERIES  ("IGI")
will  seek capital  appreciation and current  income by  investing, under normal
market conditions, at least 65% of its  total assets in equity and fixed  income
securities of issuers whose principal activities are outside the U.S.
 
    The  investment adviser of the Series Fund, Massachusetts Financial Services
Company ("MFS"), is paid fees  by the Series Fund  for its services pursuant  to
investment  advisory agreements. MFS, a Delaware corporation, is a subsidiary of
Sun Life (U.S.). MFS also serves as  investment adviser to each of the funds  in
the  MFS Family of Funds, and  to certain other investment companies established
or distributed by  MFS and/ or  Sun Life  (U.S.). MFS Asset  Management Inc.,  a
subsidiary  of MFS, provides  investment advice to  substantial private clients.
MFS and its predecessor organizations have a history of money management  dating
from  1924. MFS  operates as  an autonomous  organization and  the obligation of
performance with respect to the investment advisory and underwriting  agreements
(including  supervision of the sub-advisers noted  below) is solely that of MFS.
Neither the  Company nor  Sun  Life (U.S.)  undertakes  any obligation  in  this
respect.
 
    The  investment  advisory agreements  for the  World  Growth Series  and the
MFS/Foreign & Colonial International  Growth and Income  Series permit MFS  from
time  to time to engage one or more sub-advisers to assist in the performance of
its services. MFS has engaged Foreign & Colonial Management Limited ("FCM")  and
its  subsidiary,  Foreign  &  Colonial  Emerging  Markets  Limited  ("FCEM"), as
sub-advisers of these  series and  has engaged  Oechsle International  Advisors,
L.P.  as an  additional sub-adviser  of the  World Growth  Series. FCM  and FCEM
replaced Batterymarch Financial  Management, Inc. as  sub-advisers to the  World
Growth Series as of May 1, 1996.
 
                                       15
<PAGE>
    A  more  detailed  description  of  the  Series  Fund,  its  management, its
investment objectives, policies and restrictions  and its expenses may be  found
in  the accompanying  current prospectus  of the Series  Fund and  in the Series
Fund's Statement of Additional Information.
 
        PURCHASE PAYMENTS AND CONTRACT VALUES DURING ACCUMULATION PERIOD
 
PURCHASE PAYMENTS
 
(1) PLACE, AMOUNT AND FREQUENCY
    All Purchase Payments are to be paid  to the Company at its Annuity  Service
Mailing  Address. The amount of Purchase Payments may vary; however, the Company
will not accept an initial Purchase Payment which is less than $5,000, and  each
additional  Purchase  Payment must  be  at least  $1,000,  unless waived  by the
Company. In addition, the  prior approval of the  Company is required before  it
will  accept a  Purchase Payment  which would  cause the  value of  a Contract's
Accumulation Account to exceed $1,000,000. If a Contract's Account Value exceeds
$1,000,000, no additional Purchase Payments  will be accepted without the  prior
approval of the Company.
 
    The  completed Application and the initial Purchase Payment are forwarded to
the Company for acceptance. Upon acceptance, the Contract is issued to the Owner
and the initial Purchase Payment is then credited to the Contract's Accumulation
Account. The initial Purchase Payment must  be applied within two business  days
of receipt by the Company of a completed Application. The Company may retain the
Purchase  Payment for up to  five business days while  attempting to complete an
incomplete Application. If the Application  cannot be made complete within  five
business  days, the applicant will be informed  of the reasons for the delay and
the  Purchase  Payment  will  be  returned  immediately  unless  the   applicant
specifically  consents to the Company's retaining the Purchase Payment until the
Application is made complete. Thereafter,  the Purchase Payment must be  applied
within two business days. Subsequent Purchase Payments are applied at the end of
the Valuation Period during which they are received by the Company.
 
(2) CONTRACT CONTINUATION
 
    The  Contract  shall be  continued automatically  in  full force  during the
lifetime of  the Annuitant  until the  Annuity Commencement  Date or  until  the
Contract is surrendered.
 
(3) ACCUMULATION ACCOUNT
 
    The  Company will  establish an Accumulation  Account for  each Contract and
will maintain  the  Accumulation Account  during  the Accumulation  Period.  The
Contract's  Account Value for  any Valuation Period  is equal to  the sum of the
variable accumulation value, if any, plus the fixed accumulation value, if  any,
of the Contract's Accumulation Account for that Valuation Period.
 
(4) ALLOCATION OF NET PURCHASE PAYMENTS
 
    The Net Purchase Payment is that portion of a Purchase Payment which remains
after  deduction of  any applicable  premium or  similar tax.  Each Net Purchase
Payment will be allocated  either to Guarantee  Periods available in  connection
with  the Fixed Account  or to Sub-Accounts  of the Variable  Account or to both
Sub-Accounts and the  Fixed Account  in accordance with  the allocation  factors
specified by the Owner in the Application or as subsequently changed.
 
    The  allocation factors  for new  Payments among  the Guarantee  Periods and
among the Sub-Accounts may be changed by the Owner at any time by giving written
notice of the change to the Company. Any change will take effect with the  first
Purchase  Payment received with or after receipt  of notice of the change by the
Company and will continue in effect until subsequently changed.
 
VARIABLE ACCUMULATION VALUE
 
    The variable accumulation value, if any,  for any Valuation Period is  equal
to  the sum  of the  value of  all Variable  Accumulation Units  credited to the
Contract's Accumulation Account for such Valuation Period.
 
(1) CREDITING VARIABLE ACCUMULATION UNITS
 
    Upon receipt of a Purchase Payment by  the Company, all or that portion,  if
any,  of  the  Net Purchase  Payment  to  be allocated  to  the  Sub-Accounts in
accordance   with   the   allocation   factors   will   be   credited   to   the
 
                                       16
<PAGE>
Accumulation  Account in the form of  Variable Accumulation Units. The number of
particular Variable Accumulation Units to be credited is determined by  dividing
the  dollar  amount  allocated to  the  particular Sub-Account  by  the Variable
Accumulation Unit value for the particular Sub-Account for the Valuation  Period
during which the Purchase Payment is received by the Company.
 
(2) VARIABLE ACCUMULATION UNIT VALUE
 
    The Variable Accumulation Unit value for each Sub-Account was established at
$10.00  for  the  first  Valuation Period  of  the  particular  Sub-Account. The
Variable  Accumulation  Unit  value  for  the  particular  Sub-Account  for  any
subsequent   Valuation  Period  is  determined   by  methodology  which  is  the
mathematical equivalent of multiplying the Variable Accumulation Unit value  for
the particular Sub-Account for the immediately preceding Valuation Period by the
Net  Investment  Factor  for  the  particular  Sub-Account  for  such subsequent
Valuation Period. The Variable Accumulation Unit value for each Sub-Account  for
any  Valuation Period is  the value determined  as of the  end of the particular
Valuation Period and may  increase, decrease or remain  the same from  Valuation
Period  to  Valuation  Period  in  accordance  with  the  Net  Investment Factor
described below. For a hypothetical example of the calculation of the value of a
Variable Accumulation Unit, see Appendix A.
 
NET INVESTMENT FACTOR
 
    The Net Investment  Factor is  an index  applied to  measure the  investment
performance  of a  Sub-Account from  one Valuation Period  to the  next. The Net
Investment Factor may be  greater or less  than or equal  to one; therefore  the
value of a Variable Accumulation Unit may increase, decrease or remain the same.
 
    The  Net Investment Factor  for any Sub-Account for  any Valuation Period is
determined by  dividing (a)  by (b)  and then  subtracting (c)  from the  result
where:
 
        (a) is the net result of:
 
           (1)  the  net  asset  value  of  a  Series  Fund  share  held  in the
       Sub-Account determined as of the end of the Valuation Period, plus
 
           (2) the  per  share amount  of  any dividend  or  other  distribution
       declared  by the Series Fund on the shares held in the Sub-Account if the
       "ex-dividend" date occurs during the Valuation Period, plus or minus
 
           (3) a per share credit  or charge with respect  to any taxes paid  or
       reserved  for  by  the  Company during  the  Valuation  Period  which are
       determined by the  Company to  be attributable  to the  operation of  the
       Sub-Account (no federal income taxes are applicable under present law);
 
        (b)  is  the  net  asset  value  of a  Series  Fund  share  held  in the
    Sub-Account determined as of the end of the preceding Valuation Period; and
 
        (c) is  the  asset charge  factor  determined  by the  Company  for  the
    Valuation  Period  to reflect  the charges  for  assuming the  mortality and
    expense risks and administrative expense risk.
 
FIXED ACCUMULATION VALUE
 
    The fixed accumulation value, if any,  for any Valuation Period is equal  to
the  sum  of the  values of  all  Guarantee Amounts  credited to  the Contract's
Accumulation Account for such Valuation Period.
 
GUARANTEE PERIODS
 
    The Owner may elect one or  more Guarantee Period(s) with durations of  from
one  to ten years from among those  made available by the Company. The period(s)
elected will determine the Guaranteed  Interest Rate(s). A Purchase Payment,  or
the  portion thereof (at least $1,000)  (or the amount transferred in accordance
with the Transfer Privilege)  allocated to a  particular Guarantee Period,  less
any  applicable premium or similar taxes and any amounts subsequently withdrawn,
will earn interest at the Guaranteed Interest Rate during the Guarantee  Period.
Initial Guarantee Periods begin on the date the Purchase Payment is applied, or,
in  the case of a transfer,  on the effective date of  the transfer, and end the
number of calendar years in the
 
                                       17
<PAGE>
Guarantee Period elected from the end of the calendar month in which the  amount
was  allocated  to  the  Guarantee Period  (the  "Expiration  Date"). Subsequent
Guarantee Periods begin on the first day following the Expiration Date.
 
    Any portion  of  a  Contract's  Account  Value  allocated  to  a  particular
Guarantee  Period with a  particular Expiration Date  (including interest earned
thereon) will be referred  to herein as a  "Guarantee Amount". Interest will  be
credited  daily at a rate equivalent to the compound annual rate. As a result of
additional Purchase Payments, renewals and transfers of portions of the  Account
Value described under "Transfer Privilege" below, which will begin new Guarantee
Periods,  Guarantee Amounts allocated to Guarantee  Periods of the same duration
may have different Expiration Dates. Thus each Guarantee Amount will be  treated
separately  for purposes of determining any Market Value Adjustment (see "Market
Value Adjustment").
 
    The Company will notify the Owner in writing at least 45 and no more than 75
days prior to  the Expiration  Date for any  Guarantee Amount.  A new  Guarantee
Period  of  the same  duration as  the previous  Guarantee Period  will commence
automatically at the  end of the  previous Guarantee Period  unless the  Company
receives,  prior to the end of such  Guarantee Period, a written election by the
Owner of a  different Guarantee  Period from among  those being  offered by  the
Company  at  such time,  or instructions  to transfer  all or  a portion  of the
Guarantee Amount to  one or more  Sub-Accounts in accordance  with the  Transfer
Privilege Provision. Each new Guarantee Amount must be at least $1,000 unless it
is equal to the entire Guarantee Amount being transferred.
 
GUARANTEED INTEREST RATES
 
    The  Company periodically  will establish an  applicable Guaranteed Interest
Rate for  each  Guarantee Period  offered  by the  Company.  Current  Guaranteed
Interest  Rates  may  be  changed  by  the  Company  frequently  or infrequently
depending on  interest rates  available  to the  Company  and other  factors  as
described  below, but once established rates will be guaranteed for the duration
of the respective Guarantee Periods.  However, Account Value withdrawn from  the
Fixed  Account will be  subject to any applicable  withdrawal charge and Account
Fee and may be subject to a  Market Value Adjustment on withdrawal or  surrender
(See "Market Value Adjustment").
 
    The  Guaranteed Interest Rate will  not be less than  three percent (3%) per
year compounded annually. The  Company has no  specific formula for  determining
the  rate of  interest that it  will declare  as a Guaranteed  Interest Rate, as
these rates will be reflective of interest rates available on the types of  debt
instruments  in which  the Company  intends to  invest amounts  allocated to the
Fixed Account (See "The Fixed  Account"). In addition, the Company's  management
may  consider  other  factors in  determining  Guaranteed Interest  Rates  for a
particular  duration   including:  regulatory   and  tax   requirements;   sales
commissions  and administrative and distribution  expenses borne by the Company;
general economic trends; and competitive factors. The Owner bears the risk  that
the  Guaranteed Interest Rate to  be credited on amounts  allocated to the Fixed
Account may not exceed the minimum guaranteed rate of three percent (3%) for any
Guarantee Period.
 
TRANSFER PRIVILEGE; RESTRICTION ON MARKET TIMERS
 
    At any  time during  the Accumulation  Period the  Owner may,  upon  written
request  received by the Company,  transfer all or part  of the Account Value to
one or  more Sub-Accounts  or Guarantee  Periods available  under the  Contract,
subject  to the following conditions: (1) not more than 12 transfers may be made
in any Contract Year;  (2) a minimum  of 30 days  must elapse between  transfers
made  to or from  the Fixed Account  or among Guarantee  Periods; (3) the amount
being transferred from  a Sub-Account may  not be less  than $1,000, unless  the
total  Account Value attributable  to the Sub-Account  is being transferred; (4)
any Account Value remaining in  a Sub-Account may not  be less than $1,000;  and
(5)  the  total  Account  Value  attributable  to  a  Guarantee  Amount  must be
transferred; however, the transfer of interest credited to such Guarantee Amount
during the current  Contract Year and  automatic transfers to  a Sub-Account  of
amounts  allocated to a Guarantee Period  with a one-year duration in connection
with an  approved  dollar  cost  averaging  program  are  not  subject  to  this
restriction.  In addition, transfers of a Guarantee Amount (except the automatic
transfers described  under  (5) above)  will  be  subject to  the  Market  Value
Adjustment described below unless the transfer is effective within 30 days prior
to  the  Expiration  Date  applicable to  the  Guarantee  Amount;  and transfers
involving Variable  Accumulation  Units  shall  be subject  to  such  terms  and
conditions
 
                                       18
<PAGE>
as  may be imposed by the Series Fund. A transfer generally will be effective on
the date the request for transfer is received by the Company. Under current law,
a transfer will not result in any tax liability to the Owner.
 
    The Contracts are not designed for professional market timing  organizations
or  other entities using programmed and  frequent transfers. The Series Fund has
reserved the right to temporarily or permanently refuse exchange requests if, in
the judgment of the Series Fund's  investment adviser, a series would be  unable
to  invest effectively in accordance with its investment objective and policies,
or would otherwise potentially be  adversely affected. In particular, a  pattern
of  exchanges that coincide with a "market timing" strategy may be disruptive to
a series and therefore may be refused. Accordingly, the Variable Account may not
be in  a position  to  effectuate transfers  and  may refuse  transfer  requests
without  prior notice.  Persons who  wish to  employ such  strategies should not
purchase a Contract.
 
        CASH WITHDRAWALS, WITHDRAWAL CHARGES AND MARKET VALUE ADJUSTMENT
 
CASH WITHDRAWALS
 
    At any time before the Annuity Commencement Date and during the lifetime  of
the Annuitant, the Owner may elect to receive a cash withdrawal payment from the
Company.  Any such election shall specify the  amount of the withdrawal and will
be effective on the date that it is received by the Company.
 
    The Owner  may  request a  full  surrender  or partial  withdrawal.  A  full
surrender  will  result in  a cash  withdrawal payment  equal to  the Contract's
Account Value  at the  end of  the Valuation  Period during  which the  election
becomes  effective less  the Account  Fee, plus  or minus  any applicable Market
Value Adjustment, and  less any applicable  withdrawal charge. A  request for  a
partial  withdrawal  will  result  in  the  cancellation  of  a  portion  of the
Contract's Account  Value equal  to the  dollar amount  of the  cash  withdrawal
payment,  plus  or minus  any applicable  Market Value  Adjustment and  plus any
applicable withdrawal charge. If a  partial withdrawal is requested which  would
leave  an  Account  Value  of  less than  the  Account  Fee,  then  such partial
withdrawal will  be  treated  as a  full  surrender.  The Account  Fee  and  any
applicable  Market  Value  Adjustment  will be  deducted  from  the Accumulation
Account before the application of any withdrawal charge.
 
    In the case of a partial withdrawal,  the Owner may instruct the Company  as
to the amounts to be withdrawn from each Sub-Account and/or Guarantee Amount. If
not  so instructed, the  Company will effect such  withdrawal pro-rata from each
Sub-Account and Guarantee Amount in which the Contract's Accumulation Account is
invested at the end of the Valuation Period during which the withdrawal  becomes
effective.  ALL CASH WITHDRAWALS OF ANY GUARANTEE AMOUNT, EXCEPT THOSE EFFECTIVE
WITHIN 30 DAYS  PRIOR TO THE  EXPIRATION DATE  OF SUCH GUARANTEE  AMOUNT OR  THE
WITHDRAWAL  OF  INTEREST  CREDITED DURING  THE  CURRENT CONTRACT  YEAR,  WILL BE
SUBJECT TO THE MARKET VALUE ADJUSTMENT.
 
    Cash withdrawals  from a  Sub-Account  will result  in the  cancellation  of
Variable Accumulation Units with an aggregate value on the effective date of the
withdrawal  equal to the total  amount by which the  Sub-Account is reduced. The
cancellation of  such units  will be  based on  the Variable  Accumulation  Unit
values  of  the  Sub-Account for  the  Valuation  Period during  which  the cash
withdrawal is effective.
 
    The Company, upon request, will advise  the Owner of the amounts that  would
be payable in the event of a full surrender or partial withdrawal.
 
    Any cash withdrawal payment will be paid within seven days from the date the
election becomes effective, except as the Company may be permitted to defer such
payment  in accordance  with the  Investment Company  Act of  1940 and  New York
insurance law.  Deferral  of amounts  withdrawn  from the  Variable  Account  is
currently  permissible only  (1) for  any period (a)  during which  the New York
Stock Exchange is closed other than  customary week-end and holiday closings  or
(b)  during  which trading  on  the New  York  Stock Exchange  is  restricted as
determined by the Securities and Exchange Commission, (2) for any period  during
which  an emergency exists as a result  of which (a) disposal of securities held
by the Series Fund  is not reasonably  practicable or (b)  it is not  reasonably
practicable  to determine the value of the net  assets of the Series Fund or (3)
for such  other  periods  as  the Securities  and  Exchange  Commission  may  by
 
                                       19
<PAGE>
order  permit for the  protection of security holders.  The Company reserves the
right to defer the  payment of amounts  withdrawn from the  Fixed Account for  a
period  not  to  exceed  six  months from  the  date  written  request  for such
withdrawal is received by the Company.
 
    Since the Qualified Contracts offered by  this Prospectus will be issued  in
connection  with retirement plans  which meet the  requirements of Sections 401,
403, and 408 of the Internal Revenue Code, reference should be made to the terms
of the particular retirement  plan for any limitations  or restrictions on  cash
withdrawals.  For special restrictions applicable  to withdrawals from Contracts
used with Tax-Sheltered Annuities established pursuant to Section 403(b) of  the
Internal Revenue Code, see "Section 403(b) Annuities" below.
 
    A cash withdrawal under either a Qualified or Non-Qualified Contract offered
by  this Prospectus also may result in a  tax penalty. The tax consequences of a
cash withdrawal payment under both Qualified and Non-Qualified Contracts  should
be carefully considered (See "Federal Tax Status").
 
WITHDRAWAL CHARGES
 
    No  sales charges are deducted from Purchase Payments. However, a withdrawal
charge (contingent deferred sales charge), when applicable, will be assessed  to
reimburse  the Company for certain expenses  relating to the distribution of the
Contracts, including commissions, costs of  preparation of sales literature  and
other promotional costs and acquisition expenses. Cash withdrawals may result in
a  10% tax  penalty in  addition to any  withdrawal charge  applicable under the
Contracts (See "Federal Tax Status").
 
    A portion of the Contract's Account Value may be withdrawn each year without
imposition of any withdrawal charge, and after a Purchase Payment has been  held
by  the  Company for  seven years  it may  be withdrawn  free of  any withdrawal
charge. In addition, no withdrawal  charge is assessed upon annuitization,  upon
payment of the death benefit or upon transfers among the Sub-Accounts or between
the Sub-Accounts and the Fixed Account or within the Fixed Account.
 
    The withdrawal charge is not assessed with respect to a Contract owned by an
employee  of the Company or of any of its affiliates, or of a licensed insurance
agent engaged  in distributing  the Contracts,  and the  Company may  waive  the
withdrawal  charge with respect to Purchase  Payments derived from the surrender
of certain single premium combination fixed/variable annuity contracts issued by
the Company.
 
    All other full  or partial withdrawals  are subject to  a withdrawal  charge
which will be determined on the following basis:
 
    (1)  Old Payments  and new Payments:  With respect to  a particular Contract
Year, "new Payments" are those Payments made in that Contract Year or in the six
immediately preceding Contract Years, and "old Payments" are those Payments  not
defined as new Payments.
 
    (2)  Order of liquidation: To effect a full surrender or partial withdrawal,
each withdrawal is allocated first to the withdrawal amount without a withdrawal
charge and then to  previously unliquidated Payments  (on a first-in,  first-out
basis) until all Purchase Payments have been liquidated.
 
    (3)  Withdrawal amount without  a withdrawal charge:  In each Contract Year,
10% of any new Payments may be withdrawn without the application of a withdrawal
charge, irrespective of  whether these  new Payments have  been liquidated.  Any
portion  of  this  amount that  is  not used  in  the current  Contract  Year is
cumulative into future years. The maximum amount that can be withdrawn without a
withdrawal charge in a Contract Year is  equal to the sum of (a) any  previously
unliquidated  withdrawal  amount  without  a  withdrawal  charge,  and  (b)  any
previously unliquidated old Payments.
 
    (4)  Amount  subject  to  withdrawal  charge:  The  amount  subject  to  the
withdrawal charge is the amount of the partial withdrawal or full surrender less
the  maximum withdrawal amount without  a withdrawal charge, up  to a maximum of
the sum of all unliquidated new Payments.
 
AMOUNT OF WITHDRAWAL CHARGE
 
    The withdrawal charge percentage varies according to the number of  complete
Contract  Years  between  the Contract  Year  in  which a  Purchase  Payment was
credited to the Contract's Accumulation Account
 
                                       20
<PAGE>
and the Contract Year in  which it was withdrawn.  The amount of the  withdrawal
charge  is determined by multiplying the amount subject to the withdrawal charge
by the withdrawal charge percentage in accordance with the following table:
 
<TABLE>
<CAPTION>
                   NUMBER OF COMPLETE
                     CONTRACT YEARS                            WITHDRAWAL CHARGE
- ---------------------------------------------------------  -------------------------
 
<S>                                                        <C>
                           0-1                                            6%
                           2-3                                            5%
                           4-5                                            4%
                            6                                             3%
                        7 or more                                         0%
</TABLE>
 
    In no  event  shall the  aggregate  withdrawal charges  assessed  against  a
Contract exceed 6% of the aggregate Purchase Payments made under a Contract (See
Appendix  B for examples of withdrawals, withdrawal charges and the Market Value
Adjustment).
 
SECTION 403(B) ANNUITIES
 
    The Internal  Revenue Code  imposes restrictions  on cash  withdrawals  from
Contracts  used with Section  403(b) Annuities. In order  for these Contracts to
receive tax deferred treatment, the Contract must provide that cash  withdrawals
of   amounts  attributable   to  salary  reduction   contributions  (other  than
withdrawals of accumulation  account value  as of December  31, 1988  ("Pre-1989
Account  Value")) may be made  only when the Contract  Owner attains age 59 1/2,
separates from service with the employer,  dies or becomes disabled (within  the
meaning of Section 72(m)(7) of the Code). These restrictions apply to any growth
or  interest  on or  after January  1,  1989 on  Pre-1989 Account  Value, salary
reduction contributions made  on or  after January 1,  1989, and  any growth  or
interest on such contributions ("Restricted Account Value").
 
    Withdrawals  of  Restricted Account  Value are  also  permitted in  cases of
financial hardship,  but  only  to  the extent  of  contributions;  earnings  on
contributions  cannot be  withdrawn for  hardship reasons.  While specific rules
defining hardship have not  been issued by the  Internal Revenue Service, it  is
expected  that to qualify  for a hardship  distribution, the Owner  must have an
immediate and heavy bona fide financial need and lack other resources reasonably
available to satisfy the  need. Hardship withdrawals (as  well as certain  other
premature  withdrawals) will be subject to a 10% tax penalty, in addition to any
withdrawal charge applicable under the Contract (See "Federal Tax Status").
 
    Under the  terms of  a particular  Section  403(b) plan,  the Owner  may  be
entitled  to transfer all or a portion of the Contract's Account Value to one or
more alternative funding options. Contract  Owners should consult the  documents
governing  their plan and the person who administers the plan for information as
to such investment alternatives.
 
    With respect to these restrictions on withdrawals from the Variable Account,
the Company is relying upon a no-action letter dated November 28, 1988 from  the
staff  of the Securities and Exchange Commission to the American Council of Life
Insurance, the requirements for which have been complied with by the Company.
 
    For information on the  federal income tax withholding  rules that apply  to
distributions  from Qualified Contracts (including Section 403(b) Annuities) see
"Federal Tax Status".
 
MARKET VALUE ADJUSTMENT
 
    Any cash withdrawal of a Guarantee Amount, other than a withdrawal effective
within 30 days  prior to  the Expiration  Date of  the Guarantee  Amount or  the
withdrawal  of interest  credited on  such Guarantee  Amount during  the current
Contract Year, will be  subject to a Market  Value Adjustment ("MVA") (for  this
purpose,  transfers  (except automatic  transfers  to a  Sub-Account  of amounts
allocated to a Guarantee Period with  a one-year duration in connection with  an
approved dollar cost averaging program), distributions on the death of the Owner
and amounts applied to purchase an annuity are treated as cash withdrawals). The
MVA  will be applied to the amount being  withdrawn which is subject to the MVA,
after deduction  of any  applicable  Account Fee  and  before deduction  of  any
applicable withdrawal charge.
 
                                       21
<PAGE>
    The  MVA will reflect the relationship  between the Current Rate (as defined
below) for the Guarantee Amount being withdrawn and the Guaranteed Interest Rate
applicable to the amount being withdrawn. It also reflects the time remaining in
the applicable Guarantee Period. Generally,  if the Guaranteed Interest Rate  is
lower  than the applicable  Current Rate, then  the application of  the MVA will
result in a lower payment upon withdrawal. Similarly, if the Guaranteed Interest
Rate is higher than the applicable Current Rate, the application of the MVA will
result in a higher payment upon withdrawal.
 
    The Market  Value  Adjustment  is  determined  by  the  application  of  the
following formula:
 
<TABLE>
<C>        <S>        <C>        <C>        <C>
                                 N/12
           1 + I
        (  1 + J      )                     -1
</TABLE>
 
where,
 
    I  is the  Guaranteed Interest Rate  being credited to  the Guarantee Amount
subject to the Market Value Adjustment,
 
    J is  the  Guaranteed Interest  Rate  declared by  the  Company, as  of  the
effective  date of the  application of the Market  Value Adjustment, for current
allocations to Guarantee Periods equal to the balance of the Guarantee Period of
the Guarantee Amount subject to the Market Value Adjustment, rounded to the next
higher number of complete years (the "Current Rate"), and
 
    N is the number of complete months remaining in the Guarantee Period of  the
Guarantee Amount subject to the Market Value Adjustment.
 
    In  the determination  of J,  if the  Company currently  does not  offer the
applicable Guarantee  Period,  then  the  rate  will  be  determined  by  linear
interpolation of the current rates for Guarantee Periods that are available.
 
    See  Appendix  B  for  examples  of  the  application  of  the  Market Value
Adjustment.
 
                                 DEATH BENEFIT
 
DEATH BENEFIT PROVIDED BY THE CONTRACT
 
    In the event of the death of the Annuitant prior to the Annuity Commencement
Date, the Company will pay  a death benefit to the  Beneficiary. If there is  no
designated Beneficiary living on the date of death of the Annuitant, the Company
will,  upon  receipt  of  Due Proof  of  Death  of both  the  Annuitant  and the
designated Beneficiary, pay the death benefit in one sum to the Owner or, if the
Annuitant was the Owner, to the  estate of the deceased Owner/Annuitant. If  the
death  of the  Annuitant occurs  on or after  the Annuity  Commencement Date, no
death benefit will be payable under the Contract except as may be provided under
the Annuity Option elected.
 
ELECTION AND EFFECTIVE DATE OF ELECTION
 
    During the lifetime of the Annuitant  and prior to the Annuity  Commencement
Date,  the Owner may elect  to have the death benefit  applied under one or more
Annuity Options to effect a Variable Annuity or a Fixed Annuity or a combination
of both for the  Beneficiary as Payee  after the death of  the Annuitant. If  no
election  of a  method of  settlement of the  death benefit  by the  Owner is in
effect on the date of death of  the Annuitant, the Beneficiary may elect (a)  to
receive  the death benefit in the form of  a single cash payment; or (b) to have
the death benefit  applied under  one or  more of  the Annuity  Options (on  the
Annuity  Commencement Date described under "Payment of Death Benefit") to effect
a Variable  Annuity  or  a Fixed  Annuity  or  a combination  of  both  for  the
Beneficiary as Payee. Either election described above may be made by filing with
the  Company a written  election in such  form as `the  Company may require. Any
election of a method of settlement of the death benefit by the Owner will become
effective on the date  it is received  by the Company. For  the purposes of  the
Payment  of  Death  Benefit and  Amount  of  Death Benefit  sections  below, any
election of the method of settlement of the death benefit by the Owner which  is
in  effect on the date of death of the Annuitant will be deemed effective on the
date Due  Proof of  Death  of the  Annuitant is  received  by the  Company.  Any
election  of a method of settlement of the death benefit by the Beneficiary will
become effective on the later of: (a)  the date the election is received by  the
Company; or (b) the date Due Proof of
 
                                       22
<PAGE>
Death  of  the Annuitant  is  received by  the Company.  If  an election  by the
Beneficiary is not received by the Company within 60 days following the date Due
Proof of Death of the Annuitant is received by the Company, the Beneficiary will
be deemed to  have elected  a cash  payment as of  the last  day of  the 60  day
period.
 
    In  all cases,  no Owner  or Beneficiary shall  be entitled  to exercise any
rights that would adversely affect the  treatment of the Contract as an  annuity
contract   under   the   Internal   Revenue   Code.   (See   "Other  Contractual
Provisions--Death of Owner").
 
PAYMENT OF DEATH BENEFIT
 
    If the death benefit is to be paid in cash to the Beneficiary, payment  will
be  made within  seven days  of the  date the  election becomes  effective or is
deemed to become effective, except as the Company may be permitted to defer  any
such payment of amounts derived from the Variable Account in accordance with the
Investment Company Act of 1940. If the death benefit is to be paid in one sum to
the  Owner or,  if the Annuitant  was the Owner,  to the estate  of the deceased
Owner/Annuitant, payment will be made within seven days of the date Due Proof of
Death of  the  Annuitant,  the  Owner  and/or  the  designated  Beneficiary,  as
applicable,  is received by the Company. If  settlement under one or more of the
Annuity Options is elected the Annuity  Commencement Date will be the first  day
of  the  second  calendar  month  following the  effective  date  or  the deemed
effective date of the election, and the Contract's Accumulation Account will  be
maintained in effect until the Annuity Commencement Date.
 
AMOUNT OF DEATH BENEFIT
 
    The death benefit is determined as of the effective date or deemed effective
date  of the  death benefit  election and is  equal to  the greatest  of (1) the
Contract's Account Value for the Valuation Period during which the death benefit
election is  effective or  is deemed  to become  effective; (2)  total  Purchase
Payments  made under the Contract, minus the sum of all partial withdrawals; (3)
the Contract's Account Value on the Seven Year Anniversary immediately preceding
the date  the  death  benefit election  is  effective  or is  deemed  to  become
effective,  adjusted for  any subsequent Purchase  Payments, partial withdrawals
and charges; (4) the amount that would have been payable in the event of a  full
surrender of the Contract on the date the death benefit election is effective or
is  deemed to become effective; or, if the  Annuitant is less than age 80 on the
date of death,  (5) the  Contract's Account  Value on  the Contract  Anniversary
immediately  preceding the  date the death  benefit election is  effective or is
deemed to  become  effective, adjusted  for  any subsequent  Purchase  Payments,
partial withdrawals and charges.
 
    If  (2), (3), (4) or (5) is  operative, the Contract's Account Value will be
increased by the excess of (2), (3), (4) or (5), as applicable, over (1) and the
increase will be allocated to the Sub-Accounts based on the respective values of
the Sub-Accounts on the date the amount  of the death benefit is determined.  If
no  portion of the Account Value is  allocated to the Sub-Accounts on that date,
the entire increase will be allocated  to the Sub-Account invested in the  Money
Market Series of the Series Fund.
 
                     HOW THE CONTRACT CHARGES ARE ASSESSED
 
    As  more fully described  below, charges under the  Contract offered by this
Prospectus are assessed  in three ways:  (1) as deductions  for the Account  Fee
and,  if  applicable,  for  premium  taxes  (currently,  no  premium  taxes  are
applicable in the State of New York);  (2) as charges against the assets of  the
Variable  Account  for  the  assumption  of  mortality  and  expense  risks  and
administrative expenses;  and (3)  as  withdrawal charges  (contingent  deferred
sales  charges). In addition, certain deductions are made from the assets of the
Series Fund for investment management fees and expenses. These fees and expenses
are described  in  the Series  Fund's  prospectus and  Statement  of  Additional
Information.
 
ADMINISTRATIVE CHARGES
 
    Each  year  on  the  Contract  Anniversary,  the  Company  deducts  from the
Contract's Accumulation Account an  annual account administration fee  ("Account
Fee") of $30 as partial compensation for administrative expenses relating to the
issue  and maintenance of the  Contract. If the Contract  is surrendered for its
full value  on other  than the  Contract Anniversary,  the Account  Fee will  be
deducted in full at the time of such surrender. The Account Fee will be deducted
on  a pro rata  basis from amounts  allocated to each  Guarantee Period and each
Sub-Account in which the  Accumulation Account is invested  at the time of  such
deduction.
 
                                       23
<PAGE>
The  Account Fee will be waived by the Company when the entire Account Value has
been allocated to the Fixed Account during the entire previous Contract Year  or
the   Contract's  Account  Value  is  greater   than  $75,000  on  the  Contract
Anniversary. On the  Annuity Commencement  Date, the value  of the  Accumulation
Account  will be reduced by a proportionate amount of the Account Fee to reflect
the time elapsed between  the last Contract Anniversary  and the day before  the
Annuity  Commencement Date. After the Annuity  Commencement Date the Account Fee
will be deducted in equal amounts from each variable annuity payment made during
the year. No deduction will be made from fixed annuity payments.
 
    The Company makes a deduction from the  Variable Account at the end of  each
Valuation Period (during both the Accumulation Period and after annuity payments
begin)  at an effective annual rate of  0.15% to reimburse the Company for those
administrative expenses attributable to the  Contracts and the Variable  Account
which  exceed the revenues  received from the Account  Fee. The Company believes
that the administrative expense charge has been set at a level that will recover
no more than the actual costs associated with administering the Contracts. For a
description of  administrative  services  provided see  "Administration  of  the
Contracts" on Page 34 of this Prospectus.
 
PREMIUM TAXES
 
    A  deduction, when applicable, is made for premium or similar state or local
taxes. Currently, no  premium taxes  are applicable in  the State  of New  York;
however, if an Owner or Payee is other than a New York State resident, a premium
tax  ranging  from  0%  to 3.5%  may  be  assessed, depending  on  the  state of
residence. It is currently the policy of the Company to deduct any tax from  the
amount  applied to  provide an  annuity at  the time  annuity payments commence;
however, the Company reserves the right to deduct such taxes when incurred.
 
MORTALITY AND EXPENSE RISK CHARGE
 
    The mortality  risk  assumed by  the  Company arises  from  the  contractual
obligation  to continue to make annuity payments to each Annuitant regardless of
how long the  Annuitant lives and  regardless of  how long all  annuitants as  a
group  live. This  assures each annuitant  that neither the  longevity of fellow
annuitants nor an  improvement in  the life  expectancy generally  will have  an
adverse effect on the amount of any annuity payment received under the Contract.
The  Company assumes this mortality risk by virtue of annuity rates incorporated
into the  Contract which  cannot be  changed. The  expense risk  assumed by  the
Company  is the risk that the administrative charges assessed under the Contract
may be insufficient to cover  the actual total administrative expenses  incurred
by the Company.
 
    For  assuming these risks,  the Company makes a  deduction from the Variable
Account at the end of each Valuation Period during both the Accumulation  Period
and  after annuity payments begin  at an effective annual  rate of 1.25%. If the
deduction is insufficient to cover the actual cost of the mortality and  expense
risk  undertaking, the Company will bear  the loss. Conversely, if the deduction
proves more than sufficient, the excess will be profit to the Company and  would
be  available for  any proper corporate  purpose including,  among other things,
payment of distribution  expenses. The  Company will recoup  its expected  costs
associated  with registering and distributing the Contracts by the assessment of
the withdrawal  charges (contingent  deferred  sales charges)  described  below.
However,  the withdrawal  charges may prove  to be insufficient  to cover actual
distribution expenses. If this is the case, the deficiency will be met from  the
Company's  general corporate  funds which may  include amounts  derived from the
mortality and expense risk charges.
 
    Mortality and expense risk charges and administrative charges assessed under
other contracts  participating  in the  investment  experience of  the  Variable
Account  were  the only  expenses of  the  Variable Account  for the  year ended
December 31, 1995.
 
WITHDRAWAL CHARGES
 
    No deduction for sales  charges is made from  Purchase Payments. However,  a
withdrawal  charge (contingent  deferred sales  charge) of  up to  6% of certain
amounts withdrawn,  when applicable,  will  be used  to cover  certain  expenses
relating  to  the sale  of the  Contracts, including  commissions paid  to sales
 
                                       24
<PAGE>
personnel, the costs of  preparation of sales  literature and other  promotional
costs  and  acquisition  expenses.  Gross  commissions  and  other  distribution
expenses paid on  the sale of  these Contracts are  not more than  7.10% of  the
Purchase Payments. (See "Cash Withdrawals" and "Withdrawal Charges").
 
                               ANNUITY PROVISIONS
 
ANNUITY COMMENCEMENT DATE
 
    Annuity  payments  will  begin on  the  Annuity Commencement  Date  which is
selected by the  Owner at  the time  the Contract  is applied  for. The  Annuity
Commencement  Date may not be  sooner than the first  day of the second calendar
month following the Issue Date. The Annuity Commencement Date may be changed  by
the  Owner from  time to time  by written  notice to the  Company, provided that
notice of each change is received by the  Company at least 30 days prior to  the
then  current Annuity Commencement Date and the new Annuity Commencement Date is
a date which is: (1)  at least 30 days after  the effective date of the  change;
(2)  the first day of a month; and (3) not later than the first day of the first
month following the Annuitant's 85th  birthday, unless otherwise restricted,  in
the  case  of a  Qualified Contract,  by  the particular  retirement plan  or by
applicable law.  In  most situations,  current  law requires  that  the  Annuity
Commencement  Date under a Qualified Contract be no later than April 1 following
the year the  Annuitant reaches  age 70  1/2, and  the terms  of the  particular
retirement plan may impose additional limitations. The Annuity Commencement Date
may  also be  changed by an  election of an  Annuity Option as  described in the
Death Benefit section of this Prospectus.
 
    On the Annuity Commencement Date the Contract's Accumulation Account will be
cancelled and its adjusted value will be applied to provide an annuity under one
or more of  the options described  below. No withdrawal  charge will be  imposed
upon  amounts  applied  to  purchase  an  annuity.  However,  the  Market  Value
Adjustment may apply, as noted under "Determination of Amount." NO PAYMENTS  MAY
BE  REQUESTED UNDER  THE CONTRACT'S CASH  WITHDRAWAL PROVISIONS ON  OR AFTER THE
ANNUITY COMMENCEMENT DATE, AND  NO CASH WITHDRAWAL WILL  BE PERMITTED EXCEPT  AS
MAY BE AVAILABLE UNDER THE ANNUITY OPTION ELECTED.
 
    Since  the Contracts offered by this  Prospectus may be issued in connection
with retirement plans which meet the requirements of Section 401, 403 or 408  of
the  Internal Revenue  Code, as well  as certain  non-qualified plans, reference
should be  made to  the terms  of the  particular plan  for any  limitations  or
restrictions on the Annuity Commencement Date.
 
ELECTION--CHANGE OF ANNUITY OPTION
 
    During  the lifetime of the Annuitant  and prior to the Annuity Commencement
Date, the Owner may elect one or more of the Annuity Options described below, or
such other  settlement option  as  may be  agreed to  by  the Company,  for  the
Annuitant  as Payee. The Owner may also  change any election, but written notice
of any election or change of election  must be received by the Company at  least
30  days prior to the Annuity Commencement Date.  If no election is in effect on
the 30th day prior  to the Annuity  Commencement Date, Annuity  Option B, for  a
Life  Annuity with  120 monthly  payments certain, will  be deemed  to have been
elected. If more than one person is named as "Annuitant" due to the  designation
of  a  co-annuitant, the  adjusted  value of  the  Accumulation Account  will be
applied under Annuity Option  C, with the survivor  benefit to be calculated  in
accordance  with such option  using fifty percent (50%)  and the Co-Annuitant as
the designated second person.
 
    Any election  may  specify the  proportion  of  the adjusted  value  of  the
Contract's  Accumulation Account to be applied to  provide a Fixed Annuity and a
Variable Annuity.  In the  event the  election does  not so  specify, or  if  no
election  is in effect on  the 30th day prior  to the Annuity Commencement Date,
then the portion of the adjusted value of the Contract's Accumulation Account to
be applied to provide a Fixed Annuity and/or Variable Annuity will be determined
on a pro  rata basis from  the composition  of the Accumulation  Account on  the
Annuity Commencement Date.
 
                                       25
<PAGE>
    Annuity  Options may  also be  elected by  the Owner  or the  Beneficiary as
provided in the Death Benefit section of this Prospectus.
 
    Reference should be made  to the terms of  a particular retirement plan  and
any  applicable legislation for  any limitations or  restrictions on the options
which may be elected.
 
    NO CHANGE  OF ANNUITY  OPTION IS  PERMITTED AFTER  THE ANNUITY  COMMENCEMENT
DATE.
 
ANNUITY OPTIONS
 
    No lump sum settlement option is available under the Contract. The Owner may
surrender  the Contract  prior to  the Annuity  Commencement Date;  however, any
applicable surrender charge will  be deducted from  the cash withdrawal  payment
and a Market Value Adjustment, if applicable, will be applied.
 
    Annuity  Options  A, B,  C and  D are  available to  provide either  a Fixed
Annuity or a Variable Annuity. Annuity Option  E is available only to provide  a
Fixed Annuity.
 
    Annuity  Option A.  Life  Annuity:  Monthly payments  during the lifetime of
the Payee. This option  offers a higher level  of monthly payments than  Annuity
Options  B or C because  no further payments are payable  after the death of the
Payee and there is no provision for a death benefit payable to a Beneficiary.
 
    Annuity Option B.  Life  Annuity with 60, 120,  180 or 240 Monthly  Payments
Certain:  Monthly payments during the lifetime of the Payee and in any event for
60,  120, 180 or 240 months certain as  elected. The election of a longer period
certain results in smaller monthly payments than would be the case if a  shorter
period  certain were elected. In the event of  the death of the Payee under this
option, the  Contract  provides  that  if there  is  no  designated  beneficiary
entitled  to the  remaining payments  then living,  the discounted  value of the
remaining payments,  if any,  will be  calculated and  paid in  one sum  to  the
deceased  Payee's estate. In  addition, any beneficiary  who becomes entitled to
any remaining payments under  this option may elect  to receive the amounts  due
under this option in one sum. The discounted value for variable annuity payments
will  be based on interest  compounded annually at the  assumed interest rate of
3%. The discounted value for payments being made on a fixed basis will be  based
on  the interest rate initially  used by the Company  to determine the amount of
each payment.
 
    Annuity Option C.   Joint and  Survivor Annuity:   Monthly payments  payable
during  the joint  lifetime of  the Payee and  the designated  second person and
during the  lifetime of  the  survivor. During  the  lifetime of  the  survivor,
variable  monthly  payments, if  any, will  be  determined using  the percentage
chosen at the  time of election  of this option  of the number  of each type  of
Annuity  Unit  credited to  the Contract  with  respect to  the Payee  and fixed
monthly payments, if  any, will be  equal to  the same percentage  of the  fixed
monthly  payment  payable  during  the  joint  lifetime  of  the  Payee  and the
designated second person.
 
    *Annuity  Option   D.      Monthly   Payments   for   a   Specified   Period
Certain:   Monthly payments for a specified  period of time (at least five years
but not exceeding 30 years), as elected. In the event of the death of the  Payee
under this option, the Contract provides that, as described under Annuity Option
B  above,  in  certain  circumstances  the  discounted  value  of  the remaining
payments, if any, will be calculated and paid in one sum.
 
    *Annuity Option E.   Fixed Payments:   The amount  applied to provide  fixed
payments in accordance with this option will be held by the Company at interest.
Fixed  payments will be made in such amounts  and at such times (at least over a
period of five years) as may be  agreed upon with the Company and will  continue
until  the amount  held by  the Company  with interest  is exhausted.  The final
payment will be for  the balance remaining  and may be less  than the amount  of
each preceding payment. Interest will be credited yearly on the amount remaining
unpaid  at a rate which shall be determined by the Company from time to time but
which shall not  be less  than 3%  per year,  compounded annually.  The rate  so
determined  may be changed at any time and  as often as may be determined by the
Company, provided, however,  that the rate  may not be  reduced more  frequently
than once during each calendar year.
 
- ------------------------
*The election of this annuity option may result in the imposition of a penalty
tax.
 
                                       26
<PAGE>
DETERMINATION OF ANNUITY PAYMENTS
 
    On the Annuity Commencement Date the Contract's Accumulation Account will be
cancelled  and its adjusted value will be  applied to provide a Variable Annuity
or a Fixed Annuity or a combination of both. The adjusted value will be equal to
the Account Value for the Valuation Period which ends immediately preceding  the
Annuity  Commencement Date, reduced by a proportionate amount of the Account Fee
to reflect the time  elapsed between the last  Contract Anniversary and the  day
before  the Annuity Commencement Date, plus or minus any applicable Market Value
Adjustment and minus any applicable premium or similar taxes.
 
    If the amount to be applied under any annuity option is less than $2,000, or
if the first annuity payment payable in accordance with such option is less than
$20, the Company will pay  the amount to be applied  in a single payment to  the
Payee.
 
FIXED ANNUITY PAYMENTS
 
    The  dollar  amount of  each  fixed annuity  payment  will be  determined in
accordance with the Annuity Payment Rates found in the Contract which are  based
on  a minimum guaranteed interest rate of 3%  per year, or, if more favorable to
the Payee, in accordance with the Annuity Payment Rates published by the Company
and in use on the Annuity Commencement Date.
 
VARIABLE ANNUITY PAYMENTS
 
    The dollar amount of the first  variable annuity payment will be  determined
in  accordance with the  Annuity Payment Rates  found in the  Contract which are
based on an assumed interest rate of 3% per year. All variable annuity  payments
other  than the first are  determined by means of  Annuity Units credited to the
Contract. The number of Annuity Units to be credited in respect of a  particular
Sub-Account is determined by dividing that portion of the first variable annuity
payment  attributable  to that  Sub-Account by  the Annuity  Unit value  of that
Sub-Account at the end of the Valuation Period which ends immediately  preceding
the  Annuity Commencement Date.  The number of Annuity  Units of each particular
Sub-Account credited to the  Contract then remains fixed  unless an exchange  of
Annuity  Units is made  as described below.  The dollar amount  of each variable
annuity payment after the first may  increase, decrease or remain constant,  and
is  equal to  the sum  of the  amounts determined  by multiplying  the number of
Annuity Units  of a  particular  Sub-Account credited  to  the Contract  by  the
Annuity Unit value for the particular Sub-Account for the Valuation Period which
ends  immediately preceding the due date of  each subsequent payment. If the net
investment return on  the assets  of the  Variable Account  is the  same as  the
assumed  interest rate  of 3%  per year,  variable annuity  payments will remain
level. If the net investment return  exceeds the assumed interest rate  variable
annuity  payments will increase and, conversely, if  it is less than the assumed
interest rate the payments will decrease.
 
    For a hypothetical example of the calculation of a Variable Annuity Payment,
see Appendix A.
 
ANNUITY UNIT VALUE
 
    The Annuity Unit value  for each Sub-Account was  established at $10.00  for
the first Valuation Period of the particular Sub-Account. The Annuity Unit Value
for the particular Sub-Account for any subsequent Valuation Period is determined
by  multiplying the  Annuity Unit value  for the particular  Sub-Account for the
immediately preceding  Valuation  Period  by  the  Net  Investment  Factor  (See
"Variable  Accumulation  Value,  Net  Investment  Factor")  for  the  particular
Sub-Account for the current Valuation  Period and then multiplying that  product
by  a factor  to neutralize  the assumed interest  rate of  3% per  year used to
establish the  Annuity  Payment Rates  found  in  the Contract.  The  factor  is
0.99991902 for a one day Valuation Period.
 
    For  a hypothetical example  of the calculation  of the value  of a Variable
Annuity Unit, see Appendix A.
 
EXCHANGE OF VARIABLE ANNUITY UNITS
 
    After the  Annuity Commencement  Date the  Payee may,  by filing  a  written
request  with the Company, exchange the value  of a designated number of Annuity
Units of particular Sub-Accounts  then credited with  respect to the  particular
Payee into other Annuity Units, the value of which would be such that the dollar
amount  of  an  annuity  payment made  on  the  date of  the  exchange  would be
unaffected by the fact of the exchange.  No more than twelve (12) exchanges  may
be made within each Contract Year.
 
                                       27
<PAGE>
    Exchanges  may be  made only  between Sub-Accounts.  Exchanges will  be made
using the Annuity Unit values for the Valuation Period during which any  request
for exchange is received by the Company.
 
ANNUITY PAYMENT RATES
 
    The  Contract  contains  Annuity  Payment  Rates  for  each  Annuity  Option
described in  this Prospectus.  The rates  show, for  each $1,000  applied,  the
dollar  amount of: (a) the  first monthly variable annuity  payment based on the
assumed interest rate  of 3%; and  (b) the monthly  fixed annuity payment,  when
this payment is based on the minimum guaranteed interest rate of 3% per year.
 
    The  annuity payment rates may vary  according to the Annuity Option elected
and the adjusted age  of the Payee.  The Contract also  describes the method  of
determining  the  adjusted  age  of  the  Payee.  The  mortality  table  used in
determining the  annuity payment  rates  for Options  A, B  and  C is  the  1983
Individual Annuitant Mortality Table.
 
                          OTHER CONTRACTUAL PROVISIONS
 
PAYMENT LIMITS
 
    The  initial Purchase  Payment must be  at least $5,000  and each additional
Purchase Payment  must be  at least  $1,000, unless  waived by  the Company.  In
addition,  the prior approval of the Company is required before it will accept a
Purchase Payment  which  would  cause  a  Contract's  Account  Value  to  exceed
$1,000,000.  If  a Contract's  Account Value  exceeds $1,000,000,  no additional
Purchase Payments will be  accepted without the prior  approval of the  Company.
Purchase  Payments may be made annually, semi-annually, quarterly, monthly or at
any other frequency  acceptable to the  Company. The Owner  may, subject to  the
minimum  payment, increase or decrease the amount of Purchase Payments or change
the frequency of payment,  but the Owner is  not obligated to continue  Purchase
Payments  in the amount or frequency elected. There are no penalties for failure
to continue to make Purchase Payments. While the Contract is in force,  Purchase
Payments may be made at any time prior to the Annuity Commencement Date.
 
DESIGNATION AND CHANGE OF BENEFICIARY
 
    The  beneficiary  designation contained  in the  application will  remain in
effect until  changed.  The  interest  of any  Beneficiary  is  subject  to  the
particular  Beneficiary  surviving the  Annuitant  and, in  the  case of  a Non-
Qualified Contract, the Owner as well.
 
    Subject to the rights  of an irrevocably  designated Beneficiary, the  Owner
may  change or  revoke the designation  of a  Beneficiary at any  time while the
Annuitant is living by filing with the Company a written beneficiary designation
or revocation in such form as the Company may require. The change or  revocation
will  not be binding upon the Company until  it is received by the Company. When
it is so received the change or revocation  will be effective as of the date  on
which  the beneficiary designation  or revocation was signed,  but the change or
revocation will be without  prejudice to the Company  on account of any  payment
made  or  any action  taken  by the  Company prior  to  receiving the  change or
revocation.
 
    Reference should be made  to the terms of  a particular retirement plan  and
any applicable legislation for any restrictions on the beneficiary designation.
 
EXERCISE OF CONTRACT RIGHTS
 
    The Owner is entitled to exercise all Contract rights and privileges without
the   consent  of  the   Beneficiary  (other  than   an  irrevocably  designated
Beneficiary) or any other  person. Such rights and  privileges may be  exercised
only  during the lifetime of the Annuitant and prior to the Annuity Commencement
Date, except as otherwise provided in the Contract.
 
    The Annuitant becomes the Payee on and after the Annuity Commencement  Date.
The Beneficiary becomes the Payee on the death of the Annuitant. Such Payees may
thereafter  exercise  such rights  and privileges,  if  any, of  ownership which
continue.
 
CHANGE OF OWNERSHIP
 
    Ownership of a Qualified Contract may not be transferred except to: (1)  the
Annuitant;  (2) a trustee  or successor trustee  of a pension  or profit sharing
trust   which   is    qualified   under    Section   401    of   the    Internal
 
                                       28
<PAGE>
Revenue  Code; (3)  the employer  of the  Annuitant provided  that the Qualified
Contract after  transfer is  maintained under  the terms  of a  retirement  plan
qualified  under Section 403(a) of the Internal  Revenue Code for the benefit of
the Annuitant;  (4)  the  trustee  of  an  individual  retirement  account  plan
qualified  under Section 408 of the Internal Revenue Code for the benefit of the
Owner; or (5) as otherwise permitted from  time to time by laws and  regulations
governing  the retirement or  deferred compensation plans  for which a Qualified
Contract may be issued. Subject to  the foregoing, a Qualified Contract may  not
be  sold, assigned, transferred, discounted or  pledged as collateral for a loan
or as security for the performance of an obligation or for any other purpose  to
any person other than the Company.
 
    The  Owner  of a  Non-Qualified  Contract may  change  the ownership  of the
Contract during  the  lifetime  of  the  Annuitant  and  prior  to  the  Annuity
Commencement  Date, subject  to the  provisions of  the Contract,  although such
change may result in the imposition of tax (See "Federal Tax Status --  Taxation
of  Annuities in General"). A  change of ownership will  not be binding upon the
Company until  written  notification  is  received by  the  Company.  When  such
notification  is so  received, the change  will be  effective as of  the date on
which the request for  change was signed  by the Owner, but  the change will  be
without  prejudice to the Company  on account of any  payment made or any action
taken by the Company prior to receiving the change.
 
DEATH OF OWNER
 
    If the Owner  of a Non-Qualified  Contract dies prior  to the Annuitant  and
before  the  Annuity Commencement  Date, an  amount equal  to the  death benefit
(determined in accordance  with the  Amount of Death  Benefit provision,  except
that  the deemed effective date  of the death benefit  election will be the date
the Company receives Due Proof of Death of the Owner) must be distributed to the
designated beneficiary (as described  below), if then  alive, either (1)  within
five  years after the date of death of the Owner, or (2) as an annuity over some
period not greater than the life or expected life of the designated beneficiary,
with annuity payments beginning within one year  after the date of death of  the
Owner.  The person named  as the Beneficiary shall  be considered the designated
beneficiary for the purposes of Section  72(s) of the Internal Revenue Code  and
if  no  person  then  living  has  been  so  named,  then  the  Annuitant  shall
automatically be the designated beneficiary for this purpose.
 
    These mandatory distribution requirements will not apply when the designated
beneficiary is  the  spouse of  the  deceased Owner,  if  the spouse  elects  to
continue  the Contract  in the  spouse's own name,  as Owner.  When the deceased
Owner  was  also  the  Annuitant,  the  surviving  spouse  (if  the   designated
beneficiary)  may elect to be named as both Owner and Annuitant and continue the
Contract, but if that election is not  made, the Death Benefit provision of  the
Contract  shall  be controlling.  In all  other  cases where  the Owner  and the
Annuitant are the same individual, the  Death Benefit provision of the  Contract
controls.
 
    If  the Payee dies on or after  the Annuity Commencement Date and before the
entire accumulation  under  the Contract  has  been distributed,  the  remaining
portion of such accumulation, if any, must be distributed at least as rapidly as
the method of distribution then in effect.
 
    In  any case in which a non-natural person  is the Owner of the Contract for
the purposes of Section 72(s) of the Internal Revenue Code, (1) the distribution
requirements described above shall  apply upon the death  of any Annuitant,  and
(2) a change in any Annuitant shall be treated as the death of an Annuitant.
 
    In  all cases,  no Owner  or Beneficiary shall  be entitled  to exercise any
rights that would adversely affect the  treatment of the Contract as an  annuity
contract under the Internal Revenue Code.
 
    Any  distributions upon the death of the  Owner of a Qualified Contract will
be subject to the  laws and regulations governing  the particular retirement  or
deferred  compensation plan in connection with  which the Qualified Contract was
issued.
 
VOTING OF SERIES FUND SHARES
 
    The Company  will  vote Series  Fund  shares  held by  the  Sub-Accounts  at
meetings of shareholders of the Series Fund, but will follow voting instructions
received from persons having the right to give voting instructions. The Owner is
the  person having the  right to give  voting instructions prior  to the Annuity
Commencement Date. On or  after the Annuity Commencement  Date the Payee is  the
person having such
 
                                       29
<PAGE>
voting rights. Any shares attributable to the Company and Series Fund shares for
which no timely voting instructions are received will be voted by the Company in
the  same  proportion as  the shares  for which  instructions are  received from
persons having such voting rights.
 
    Owners of Qualified Contracts may be  subject to other voting provisions  of
the  particular plan and  of the Investment  Company Act of  1940. Employees who
contribute to  plans  which are  funded  by the  Contracts  may be  entitled  to
instruct  the Owners as to  how to instruct the Company  to vote the Series Fund
shares attributable  to their  contributions. Such  plans may  also provide  the
additional  extent, if any, to which the Owners shall follow voting instructions
of persons with rights under the plans.
 
    Neither the Variable Account  nor the Company is  under any duty to  provide
information  concerning the  voting instruction rights  of persons  who may have
such rights under plans,  other than rights afforded  by the Investment  Company
Act  of 1940,  nor any duty  to inquire as  to the instructions  received or the
authority of Owners  or others  to instruct the  voting of  Series Fund  shares.
Except  as  the Variable  Account or  the  Company has  actual knowledge  to the
contrary, the instructions  given by  Owners and Payees  will be  valid as  they
affect   the  Variable  Account,  the  Company  and  any  others  having  voting
instruction rights with respect to the Variable Account.
 
    All Series Fund proxy material, together with an appropriate form to be used
to give voting instructions, will be provided to each person having the right to
give voting  instructions  at  least ten  days  prior  to each  meeting  of  the
shareholders  of the Series Fund.  The number of Series  Fund shares as to which
each such person  is entitled  to give instructions  will be  determined by  the
Company on a date not more than 90 days prior to each such meeting. Prior to the
Annuity  Commencement Date, the number of Series  Fund shares as to which voting
instructions may be given to the Company is determined by dividing the value  of
all of the Variable Accumulation Units of the particular Sub-Account credited to
the  Contract's Accumulation Account by  the net asset value  of one Series Fund
share as of the same date. On or after the Annuity Commencement Date, the number
of Series Fund shares as to which such  instructions may be given by a Payee  is
determined  by dividing the reserve  held by the Company  in the Sub-Account for
the Contract by the net asset value of a Series Fund share as of the same  date.
After  the Annuity  Commencement Date,  the number of  Series Fund  shares as to
which a Payee is  entitled to give voting  instructions will generally  decrease
due to the decrease in the reserve.
 
PERIODIC REPORTS
 
    During  the Accumulation  Period the Company  will send the  Owner, at least
once during each Contract Year, a  statement showing the number, type and  value
of  Accumulation Units credited  to the Contract's  Accumulation Account and the
Fixed Accumulation Value of such account which statement shall be accurate as of
a date not more than  two months previous to the  date of mailing. In  addition,
every  person having  voting rights  will receive  such reports  or prospectuses
concerning the Variable Account and  the Series Fund as  may be required by  the
Investment  Company Act of 1940 and the Securities Act of 1933. The Company will
also send such statements reflecting transactions in the Contract's Accumulation
Account as may be required by applicable laws, rules and regulations.
 
    Upon request, the Company will provide the Owner with information  regarding
fixed and variable accumulation values.
 
SUBSTITUTED SECURITIES
 
    Shares  of any or all Series of the  Series Fund may not always be available
for purchase by  the Sub-Accounts  of the Variable  Account or  the Company  may
decide  that further investment in  any such shares is  no longer appropriate in
view of the purposes of the Variable Account or in view of legal, regulatory  or
federal  income tax  restrictions. In  such event,  shares of  another series or
shares of  another registered  open-end investment  company or  unit  investment
trust  may be substituted both  for Series Fund shares  already purchased by the
Variable Account and/or as the security  to be purchased in the future  provided
that    these   substitutions   meet   applicable   Internal   Revenue   Service
diversification guidelines,  and  have  been  approved  by  the  Securities  and
Exchange  Commission and  the Superintendent  of Insurance  of the  State of New
York. In the event of any  substitution pursuant to this provision, the  Company
may make appropriate endorsement to the Contract to reflect the substitution.
 
                                       30
<PAGE>
CHANGE IN OPERATION OF VARIABLE ACCOUNT
 
    At  the  Company's  election  and  subject  to  the  prior  approval  of the
Superintendent of Insurance of the State of  New York and to any necessary  vote
by  persons having the right to give  instructions with respect to the voting of
Series Fund  shares  held by  the  Sub-Accounts,  the Variable  Account  may  be
operated  as a management company under the Investment Company Act of 1940 or it
may be  deregistered under  the Investment  Company  Act of  1940 in  the  event
registration  is  no longer  required.  Deregistration of  the  Variable Account
requires an order by the Securities and Exchange Commission. In the event of any
change in the operation of the Variable Account pursuant to this provision,  the
Company, subject to the prior approval of the Superintendent of Insurance of the
State  of New York, may make appropriate  endorsement to the Contract to reflect
the change and take  such other action  as may be  necessary and appropriate  to
effect the change.
 
SPLITTING UNITS
 
    The  Company reserves the  right to split  or combine the  value of Variable
Accumulation Units, Annuity Units or any  of them. In effecting any such  change
of  unit  values, strict  equity will  be preserved  and no  change will  have a
material effect on the benefits or other provisions of the Contract.
 
MODIFICATION
 
    Upon notice to the Owner  (or to the Payee  during the annuity period),  the
Contract  may be modified by the Company  if such modification: (i) is necessary
to make the Contract or the Variable  Account comply with any law or  regulation
issued  by a governmental agency to which the Company or the Variable Account is
subject; or (ii) is necessary to assure continued qualification of the  Contract
under  the Internal  Revenue Code  or other  federal or  state laws  relating to
retirement annuities or annuity  contracts; or (iii) is  necessary to reflect  a
change  in  the operation  of the  Variable Account  or the  Sub-Account(s) (See
"Change in Operation of Variable Account"); or (iv) provides additional Variable
Account  and/or  fixed  accumulation   options.  In  the   event  of  any   such
modification,  the Company may  make appropriate endorsement  in the Contract to
reflect such modification.
 
CUSTODIAN
 
    The Company is  the Custodian  of the assets  of the  Variable Account.  The
Company  will purchase Series Fund shares at  net asset value in connection with
amounts allocated to the Sub-Accounts in accordance with the instructions of the
Owner and  redeem Series  Fund shares  at net  asset value  for the  purpose  of
meeting  the  contractual obligations  of the  Variable Account,  paying charges
relative to the Variable Account or making adjustments for annuity reserves held
in the Variable Account.
 
RIGHT TO RETURN CONTRACT
 
    If the  Owner is  not satisfied  with the  Contract it  may be  returned  by
delivering  or mailing it to the Company  at its Annuity Service Mailing Address
within ten days after it  was received by the  Owner. When the Company  receives
the  returned Contract it will be cancelled  and the Contract's Account Value at
the end  of the  Valuation Period  during which  the Contract  was delivered  or
mailed to the Company will be refunded to the Owner.
 
    With   respect  to  Individual  Retirement   Accounts,  under  the  Employee
Retirement Income  Security  Act of  1974  ("ERlSA") an  Owner  establishing  an
Individual  Retirement  Account must  be furnished  with a  disclosure statement
containing  certain  information  about   the  Contract  and  applicable   legal
requirements.  This  statement  must be  furnished  on  or before  the  date the
Individual Retirement Account  is established.  If the Owner  is furnished  with
such  disclosure  statement  before  the  seventh  day  preceding  the  date the
Individual Retirement Account is established, the Owner will not have any  right
of  revocation. If the  disclosure statement is furnished  after the seventh day
preceding the establishment of the Individual Retirement Account, then the Owner
may give a notice  of revocation to  the Company at any  time within seven  days
after the Issue Date. Upon such revocation, the Company will refund the Purchase
Payment(s)  made by the Owner. The foregoing right of revocation with respect to
an Individual Retirement  Account is  in addition  to the  return privilege  set
forth  in the preceding paragraph. The  Company will allow an Owner establishing
an Individual  Retirement Account  a "ten  day free-look,"  notwithstanding  the
provisions of ERISA.
 
                                       31
<PAGE>
                               FEDERAL TAX STATUS
 
INTRODUCTION
 
    The  Contracts  described  in  this  Prospectus  are  designed  for  use  in
connection with retirement plans  that may or may  not be qualified plans  under
Sections 401, 403 or 408 of the Internal Revenue Code (the "Code"). The ultimate
effect  of federal income taxes may depend  upon the type of retirement plan for
which the  Contract  is  purchased  and a  number  of  different  factors.  This
discussion  is general in  nature, is based upon  the Company's understanding of
current federal income tax laws, and is not intended as tax advice. Congress has
the power to enact legislation affecting the tax treatment of annuity contracts,
and such  legislation  could be  applied  retroactively to  Contracts  purchased
before  the  date  of enactment.  Any  person  contemplating the  purchase  of a
Contract should consult a qualified tax  adviser. THE COMPANY DOES NOT MAKE  ANY
GUARANTEE  REGARDING THE TAX STATUS, FEDERAL, STATE OR LOCAL, OF ANY CONTRACT OR
ANY TRANSACTION INVOLVING A CONTRACT.
 
TAX TREATMENT OF THE COMPANY AND THE VARIABLE ACCOUNT
 
    The Company  is  taxed as  a  life insurance  company  under the  Code.  The
operations  of  the Variable  Account are  accounted  for separately  from other
operations of  the Company  for purposes  of federal  income taxation,  but  the
Variable  Account is not taxable as  a regulated investment company or otherwise
as an  entity separate  from the  Company. The  income of  the Variable  Account
(consisting  primarily  of interest,  dividends and  net  capital gains)  is not
taxable to the Company  to the extent  that it is  applied to increase  reserves
under contracts participating in the Variable Account.
 
TAXATION OF ANNUITIES IN GENERAL
 
    Purchase Payments made under Non-Qualified Contracts are not deductible from
the  Owner's  income  for  federal  income  tax  purposes.  Owners  of Qualified
Contracts should consult a tax adviser  regarding the tax treatment of  Purchase
Payments.
 
    Generally,  no taxes are imposed on the  increase in the value of a Contract
held by an individual  Owner until a distribution  occurs, either as an  annuity
payment  or  as a  cash  withdrawal or  lump-sum  payment prior  to  the Annuity
Commencement Date.  However, corporate  Owners  and other  Owners that  are  not
natural  persons are subject to  current taxation on the  annual increase in the
value of  a Non-Qualified  Contract,  unless the  non-natural person  holds  the
Contract  as agent for  a natural person (such  as where a  bank or other entity
holds a Contract as trustee under  a trust agreement). This current taxation  of
annuities  held by  non-natural persons does  not apply  to earnings accumulated
under an immediate annuity, which the Code defines as a single premium  contract
with an annuity commencement date within one year of the date of purchase. Also,
the  Internal Revenue  Service could  assert that  Owners of  both Qualified and
Non-Qualified Contracts annually receive  and are subject to  a tax on a  deemed
distribution  equal to the  cost of any  life insurance benefit  provided by the
Contract.
 
    A partial cash  withdrawal (that is,  a withdrawal of  less than the  entire
value  of  the Contract's  Accumulation Account)  from a  Non-Qualified Contract
before the Annuity Commencement Date is  treated first as a withdrawal from  the
increase  in the Accumulation  Account's value, rather  than as a  return of the
Purchase Payment. The amount of the  withdrawal allocable to this increase  will
be includible in the Owner's income and subject to tax at ordinary income rates.
If  a  Contract is  assigned or  pledged as  collateral for  a loan,  the amount
assigned or pledged must be treated as if it were withdrawn from the Contract.
 
    In the case  of annuity payments  under a Non-Qualified  Contract after  the
Annuity  Commencement Date, a portion of each payment is treated as a nontaxable
return of the Purchase Payment. The nontaxable portion is determined by applying
to each annuity payment  an "exclusion ratio," which,  in general, is the  ratio
that  the total  amount the  Owner paid  for the  Contract bears  to the Payee's
expected return under the Contract. The  remainder of the payment is taxable  at
ordinary income rates.
 
    The total amount that a Payee may exclude from income through application of
the  "exclusion ratio" is limited to the amount the Owner paid for the Contract.
If the  Annuitant survives  for his  full  life expectancy,  so that  the  Payee
recovers the entire amount paid for the Contract, any subsequent annuity payment
will  be fully taxable as  income. Conversely, if the  Annuitant dies before the
Payee recovers the entire amount paid, the Payee will be allowed a deduction for
the amount of the unrecovered Purchase Payment.
 
                                       32
<PAGE>
    Taxable cash withdrawals and lump-sum payments from Non-Qualified  Contracts
may  be subject to a penalty  tax equal to 10% of  the amount treated as taxable
income. This  10% penalty  also  may apply  to  certain annuity  payments.  This
penalty  will not apply in certain circumstances (such as where the distribution
is made upon the death of the Owner). The withdrawal penalty also does not apply
to distributions under an immediate annuity (as defined above).
 
    In the case of a Qualified Contract, distributions generally are taxable and
distributions made  prior to  age  59 1/2  are subject  to  a 10%  penalty  tax,
although  this  penalty tax  will not  apply  in certain  circumstances. Certain
distributions, known as  "eligible rollover  distributions," if  rolled over  to
certain  other  qualified  retirement  plans  (either  directly  or  after being
distributed to the Payee),  are not taxable until  distributed from the plan  to
which they are rolled over. In general, an eligible rollover distribution is any
taxable  distribution other  than a  distribution that  is part  of a  series of
payments made for life or for a  specified period of ten years or more.  Owners,
Annuitants,  Payees and Beneficiaries should seek qualified advice about the tax
consequences of  distributions, withdrawals,  payments and  rollovers under  the
retirement plans in connection with which the Contracts are purchased.
 
    If  the Owner of  a Non-Qualified Contract  dies, the value  of the Contract
generally must be distributed within a specified period (see "Other  Contractual
Provisions  -- Death of  Owner"). For Contracts owned  by non-natural persons, a
change in the Annuitant is treated as the death of the Owner.
 
    A purchaser  of  a Qualified  Contract  should refer  to  the terms  of  the
applicable  retirement  plan and  consult a  tax adviser  regarding distribution
requirements upon the death of the Owner.
 
    A transfer of a  Non-Qualified Contract by gift  (other than to the  Owner's
spouse)  is treated as the receipt by the  Owner of income in an amount equal to
the value of the Contract's Accumulation Account minus the total amount paid for
the Contract.
 
    The Company will withhold  and remit to  the U.S. government  a part of  the
taxable  portion of  each distribution  made under  a Non-Qualified  Contract or
under a Qualified Contract  issued in connection  with an individual  retirement
account  unless the Owner  or Payee provides his  or her taxpayer identification
number to the Company and notifies the Company (in the manner prescribed) before
the time of  the distribution that  he or she  chooses not to  have any  amounts
withheld.
 
    In  the  case  of  distributions  from  a  Qualified  Contract  (other  than
distributions from  a Contract  issued  for use  with an  individual  retirement
account),  the Company or the plan administrator  must withhold and remit to the
U.S.  government  20%  of  each  distribution  that  is  an  eligible   rollover
distribution  (as defined  above) unless  the Owner  or Payee  elects to  make a
direct rollover of the distribution to another qualified retirement plan that is
eligible to receive the rollover. If a distribution from a Qualified Contract is
not an eligible rollover distribution, then the Owner or Payee can choose not to
have amounts  withheld  as  described  above  for  Non-Qualified  Contracts  and
individual retirement accounts.
 
    Amounts  withheld from any distribution may  be credited against the Owner's
or Payee's federal income tax liability for the year of the distribution.
 
    The  Internal  Revenue  Service   has  issued  regulations  that   prescribe
investment  diversification  requirements  for  mutual  fund  series  underlying
nonqualified variable  contracts.  Contracts  that  do  not  comply  with  these
regulations  do not qualify as annuities  for income tax purposes, and therefore
the annual  increase  in the  value  of such  contracts  is subject  to  current
taxation. The Company believes that each series of the Series Fund complies with
the regulations.
 
    The  preamble  to the  regulations states  that  the Service  may promulgate
guidelines under which a variable contract will not be treated as an annuity for
tax purposes if the owner has excessive control over the investments  underlying
the  contract. It is not known whether  such guidelines, if in fact promulgated,
would have retroactive effect. If  guidelines are promulgated, the Company  will
take  any action  (including modification  of the  Contract and/or  the Variable
Account) necessary to comply with the guidelines.
 
    THE FOLLOWING  INFORMATION  SHOULD  BE CONSIDERED  ONLY  WHEN  AN  IMMEDIATE
ANNUITY  CONTRACT AND  A DEFERRED ANNUITY  CONTRACT ARE  PURCHASED TOGETHER: The
Company  understands  that  the  Treasury  Department  is  in  the  process   of
reconsidering   the  tax  treatment  of  annuity  payments  under  an  immediate
 
                                       33
<PAGE>
annuity contract (as defined above)  purchased together with a deferred  annuity
contract.  The  Company believes  that any  adverse change  in the  existing tax
treatment of such immediate annuity contracts is likely to be prospective,  that
is,  it would not apply  to contracts issued before  such a change is announced.
However, there can be no assurance that  any such change, if adopted, would  not
be applied retroactively.
 
QUALIFIED RETIREMENT PLANS
 
    The  Qualified Contracts described  in this Prospectus  are designed for use
with several types of  qualified retirement plans. The  tax rules applicable  to
participants  in such qualified  retirement plans vary according  to the type of
plan and  its terms  and conditions.  Therefore, no  attempt is  made herein  to
provide  more than general information about  the use of the Qualified Contracts
with the various types of qualified retirement plans. Owners, Annuitants, Payees
and Beneficiaries are cautioned  that the rights of  any person to any  benefits
under  these  plans may  be subject  to the  terms and  conditions of  the plans
themselves, regardless of the  terms and conditions  of the Qualified  Contracts
issued  in connection therewith. In  addition, Owners, Payees, Beneficiaries and
administrators of qualified retirement plans  should consider and consult  their
tax  adviser concerning  whether the  Death Benefit  payable under  the Contract
affects the  qualified status  of  their retirement  plan. Following  are  brief
descriptions  of various types of qualified retirement  plans and the use of the
Qualified Contracts in connection therewith.
 
PENSION AND PROFIT-SHARING PLANS
 
    Sections 401(a), 401(k) and 403(a) of the Code permit business employers and
certain  associations  to  establish  various  types  of  retirement  plans  for
employees.  The Tax Equity and Fiscal Responsibility Act of 1982 eliminated most
differences between  qualified retirement  plans of  corporations and  those  of
self-employed individuals. The Contract may be purchased by those who would have
been  covered under the rules governing old H.R.  10 (Keogh) Plans as well as by
corporate plans. Such retirement plans may permit the purchase of the  Qualified
Contracts  to provide benefits  under the plans. Employers  intending to use the
Qualified Contracts in connection with  such plans should seek qualified  advice
in connection therewith.
 
TAX-SHELTERED ANNUITIES
 
    Section  403(b) of the Code permits public school employees and employees of
certain types of charitable, educational and scientific organizations  specified
in  Section 501(c) (3) of the Code to purchase annuity contracts and, subject to
certain limitations, exclude the amount  of purchase payments from gross  income
for   tax  purposes.  These  annuity  contracts  are  commonly  referred  to  as
"Tax-Sheltered Annuities."  Purchasers  of  the  Qualified  Contracts  for  such
purposes  should  seek  qualified  advice  as  to  eligibility,  limitations  on
permissible amounts of Purchase Payments and tax consequences of  distributions.
Only  one Purchase  Payment per Contract  will be accepted  (See "Section 403(b)
Annuities").
 
INDIVIDUAL RETIREMENT ACCOUNTS
 
    Sections 219 and 408 of the  Code permit eligible individuals to  contribute
to an individual retirement program, including Simplified Employee Pension Plans
and  Employer/Association of Employees Established Individual Retirement Account
Trusts, known  as an  Individual  Retirement Account  ("IRA"). These  IRA's  are
subject  to limitations on the  amount that may be  contributed, the persons who
may be eligible, and on the  time when distributions may commence. In  addition,
certain distributions from some other types of retirement plans may be placed on
a  tax-deferred basis in an IRA. Sale of the Contracts for use with IRA's may be
subject to  special  requirements  imposed  by  the  Internal  Revenue  Service.
Purchasers  of  the  Contracts for  such  purposes  will be  provided  with such
supplementary information as may be required by the Internal Revenue Service  or
other  appropriate agency, and will have the  right to revoke the Contract under
certain circumstances as described  in the section  of this Prospectus  entitled
"Right to Return Contract."
 
                        ADMINISTRATION OF THE CONTRACTS
 
    The  Company  performs  certain  administrative  functions  relating  to the
Contracts and the Variable Account. These functions include, but are not limited
to,  maintaining  the  books  and  records  of  the  Variable  Account  and  the
Sub-Accounts;  maintaining records of the name, address, taxpayer identification
number, Contract number, type  of contract issued to  each owner, the status  of
each Contract's Accumulation
 
                                       34
<PAGE>
Account,  and other  pertinent information  necessary to  the administration and
operation  of  the  Contracts;   processing  Applications,  Purchase   Payments,
transfers  and  full and  partial  surrenders; issuing  Contracts; administering
annuity payments; furnishing accounting and valuation services; reconciling  and
depositing  cash receipts; providing confirmations; providing toll-free customer
service lines;  and furnishing  telephonic transfer  services. The  Company  has
entered  into agreements with Massachusetts  Financial Services Company ("MFS"),
500 Boylston Street, Boston, Massachusetts  02116, a wholly-owned subsidiary  of
Sun Life of Canada (U.S.) and the Series Fund's investment adviser, and Sun Life
Assurance  Company of Canada ("Sun Life (Canada)"), under which MFS and Sun Life
(Canada) may provide certain  of these administrative  services relating to  the
Contracts  and the Variable Account for a fee calculated on a per contract basis
and a cost reimbursement basis, respectively. The Company also has entered  into
a  Service Agreement with MFS which provides  that the Company will furnish MFS,
as required, with personnel as well as certain services on a cost  reimbursement
basis to enable MFS to perform the duties required under the agreement described
above.
 
                         DISTRIBUTION OF THE CONTRACTS
 
    The  offering of the Contracts is continuous.  The Contracts will be sold by
licensed insurance  agents  in  the state  of  New  York. Such  agents  will  be
registered  representatives  of broker-dealers  registered under  the Securities
Exchange Act of 1934 who are  members of the National Association of  Securities
Dealers, Inc. and who have entered into distribution agreements with the Company
and the General Distributor, Clarendon Insurance Agency, Inc. ("Clarendon"), 500
Boylston  Street,  Boston,  Massachusetts 02116,  a  wholly-owned  subsidiary of
Massachusetts Financial Services Company, which in  turn is a subsidiary of  Sun
Life (U.S.). Clarendon is registered with the Securities and Exchange Commission
under  the Securities Exchange Act  of 1934 as broker-dealer  and is a member of
the National Association of Securities Dealers, Inc. Clarendon also acts as  the
general distributor of certain other annuity contracts issued by the Company and
Sun  Life  (U.S.), and  variable  life insurance  contracts  issued by  Sun Life
(U.S.). Commissions and other distribution expenses will be paid by the  Company
on  the  sale of  the Contracts  and will  not  be more  than 7.10%  of Purchase
Payments. Commissions will not be paid with respect to Contracts established for
the personal account of employees of the Company or any of its affiliates, or of
persons engaged in the distribution of the Contracts.
 
                    ADDITIONAL INFORMATION ABOUT THE COMPANY
 
SELECTED FINANCIAL DATA
 
    The following selected  financial data  for the  Company should  be read  in
conjunction  with the  financial statements and  notes thereto  included in this
Prospectus beginning on page 49.
 
<TABLE>
<CAPTION>
                                                                        SELECTED FINANCIAL DATA
                                                                           (IN $ THOUSANDS)
                                                                   FOR THE YEARS ENDED DECEMBER 31,
                                                         -----------------------------------------------------
                                                           1995       1994       1993       1992       1991
                                                         ---------  ---------  ---------  ---------  ---------
<S>                                                      <C>        <C>        <C>        <C>        <C>
Revenues
    Premiums, annuity deposits and other revenue         $  59,554  $  49,227  $  24,778  $  50,685  $  71,366
    Net investment income and realized gains                19,170     21,976     25,629     25,269     21,645
                                                         ---------  ---------  ---------  ---------  ---------
                                                            78,724     71,203     50,407     75,954     93,011
                                                         ---------  ---------  ---------  ---------  ---------
Benefits and Expenses
    Policyholder benefits                                   65,850     57,303     36,672     66,081     85,144
    Other expenses                                           9,509      8,780      6,851      6,061      6,417
                                                         ---------  ---------  ---------  ---------  ---------
                                                            75,359     66,083     43,523     72,142     91,561
                                                         ---------  ---------  ---------  ---------  ---------
Net income before federal income tax expense                 3,365      5,119      6,884      3,812      1,450
    Federal income tax                                       2,435        764      2,924      1,161         75
                                                         ---------  ---------  ---------  ---------  ---------
    Net income                                           $     930  $   4,355  $   3,960  $   2,651  $   1,375
                                                         ---------  ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------  ---------
Total Assets                                             $ 522,499  $ 503,982  $ 507,012  $ 483,045  $ 443,083
                                                         ---------  ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------  ---------
</TABLE>
 
                                       35
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
 
(1)  LIQUIDITY AND CAPITAL RESOURCES
 
    The Company  generated cash  flow  from operations  sufficient to  meet  its
liquidity needs. It has an active asset liability management program in order to
maintain  adequate liquidity. Capital is considered  to be adequate; the Company
has not required capital contributions since 1990 when Sun Life of Canada (U.S.)
contributed an additional $12 million.
 
(2)  RESULTS OF OPERATIONS
 
    The Company had net  income of $930,000 for  1995 as compared to  $4,355,000
for  1994. An  increase in  group life and  health insurance  premiums and fixed
annuity deposits in  1995 was offset  by lower earnings  on investments,  higher
annuity surrenders and proportionally higher federal income taxes.
 
    The  Company had net income of $4,355,000 for 1994 as compared to $3,960,000
for 1993. An  increase in  group life and  health insurance  premiums and  fixed
annuity  deposits and  proportionally lower  federal income  taxes in  1994 were
offset by lower earnings on investments and higher annuity surrenders.
 
REINSURANCE
 
    The Company has executed  agreements which provide  that the parent  company
will  reinsure risks under certain group  life, health, and long-term disability
insurance contracts sold by the Company.
 
RESERVES
 
    In accordance with the life insurance  laws and regulations under which  the
Company  operates  it  is  obligated  to carry  on  its  books,  as liabilities,
actuarially determined  reserves  to meet  its  obligations on  its  outstanding
contracts.  Reserves are based on mortality tables  in general use in the United
States and are computed to equal  amounts that, with additions from premiums  to
be  received, and  with interest on  such reserves computed  annually at certain
assumed rates, will be  sufficient to meet the  Company's policy obligations  at
their  maturities or  in the  event of an  insured's death.  In the accompanying
Financial Statements these reserves are determined in accordance with  statutory
regulations which are generally accepted accounting principles for the Company.
 
INVESTMENTS
 
    The  Company maintains investments in bonds and mortgages with cash flows to
match estimated cash flows of its liabilities.
 
    It is the Company's policy to acquire only investment grade securities. Only
3% of  the Company's  holdings of  bonds were  rated below  investment grade  at
December  31, 1995. Publicly traded government and corporate bonds comprised 68%
of the  Company's total  bonds at  December 31,  1995. The  Company  underwrites
commercial  mortgages with a maximum  loan to value ratio of  75%, and as a rule
invests only in  properties that  are almost fully  leased. The  Company had  no
mortgage  loans in arrears more than  60 days at December 31,  1995 and it had a
provision for loss of $672,000.
 
COMPETITION
 
    The Company is engaged in a  business that is highly competitive because  of
the large number of stock and mutual life insurance companies and other entities
marketing  insurance products. There are approximately  150 insurers in the life
insurance business in  the State of  New York. Best's  Insurance Reports,  Life-
Health  Edition, 1995, assigned the Company  its highest classification, A++, as
of December 31,  1994. Standard &  Poor's has assigned  the Company its  highest
rating  for  claims paying  ability, AAA,  and  Duff &  Phelps has  assigned the
Company its  highest rating,  AAA. These  ratings should  not be  considered  as
bearing  on the  investment performance  of the Series  Fund shares  held in the
Sub-Accounts of the Variable Account. However,  the ratings are relevant to  the
Company's ability to meet its general corporate obligations under the Contracts.
 
EMPLOYEES
 
    The  Company and Sun  Life Assurance Company  of Canada have  entered into a
Service Agreement which provides  that the latter will  furnish the Company,  as
required, with personnel as well as certain
 
                                       36
<PAGE>
services  and facilities on a cost reimbursement  basis. As of December 31, 1995
the Company had 28 direct employees all of whom are employed at its Home  Office
and Group Insurance Sales Office in New York, New York.
 
PROPERTIES
 
    The  Company leases the office space occupied  by it at 80 Broad Street, New
York, New York. The monthly cost of the lease, which expires in February,  2004,
is $17,500.
 
                 THE COMPANY'S DIRECTORS AND EXECUTIVE OFFICERS
 
    The  directors  and  principal officers  of  the Company  are  listed below,
together with information  as to  their ages,  dates of  election and  principal
business  occupations during  the last five  years (if other  than their present
business occupations). Except as otherwise indicated, the directors and officers
of the Company  who are  associated with Sun  Life Assurance  Company of  Canada
and/or  its subsidiaries have been associated with Sun Life Assurance Company of
Canada for  more than  five  years either  in the  position  shown or  in  other
positions.
 
JOHN D. MCNEIL, 62, Chairman and Director (1984*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
 
    He  is Chairman and a  Director of Sun Life  Assurance Company of Canada and
Sun Life  of  Canada (U.S.);  a  Director of  Massachusetts  Financial  Services
Company;  President and  a Director of  Sun Growth Variable  Annuity Fund, Inc.;
Chairman and a Trustee of  MFS/Sun Life Series Trust;  Chairman and a Member  of
the  Boards of  Managers of Money  Market Variable Account,  High Yield Variable
Account, Capital Appreciation Variable  Account, Government Securities  Variable
Account,  World Governments Variable Account,  Total Return Variable Account and
Managed Sectors Variable Account; and a  Director of Shell (Canada) Limited  and
Canadian Pacific, Ltd.
 
JOHN R. GARDNER, 58, President and Director (1986*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
 
    He  is President and a Director of  Sun Life Assurance Company of Canada and
Sun Life of  Canada (U.S.) and  a Director of  Massachusetts Financial  Services
Company,  Massachusetts  Casualty  Insurance  Company  and  Sun  Life  Financial
Services Limited.
 
DAVID D. HORN, 54, Senior Vice President and Director (1984*)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
 
    He is Senior Vice President and General Manager for the United States of Sun
Life Assurance Company of Canada; Chairman  and President and a Director of  Sun
Investment  Services Company;  Senior Vice President  and General  Manager and a
Director of Sun  Life of Canada  (U.S.); Vice  President and a  Director of  Sun
Growth  Variable Annuity  Fund, Inc.;  President and  a Director  of Sun Benefit
Services Company,  Inc.,  Sun  Canada  Financial Co.,  and  Sun  Life  Financial
Services  Limited;  a Director  of Sun  Capital Advisers,  Inc.; Chairman  and a
Director of Massachusetts Casualty Insurance Company; a Trustee of MFS/Sun  Life
Series  Trust; and a Member  of the Boards of  Managers of Money Market Variable
Account, High  Yield Variable  Account, Capital  Appreciation Variable  Account,
Government  Securities  Variable  Account, World  Governments  Variable Account,
Total Return Variable Account and Managed Sectors Variable Account.
 
JOHN G. IRELAND, 71, Director (1984*)
280 Steamboat Road,
Greenwich, Connecticut 06830
 
    Prior to March 31, 1990, he was the Chairman of William M. Mercer-Meidinger,
Incorporated.
 
- ------------------------
*Year Elected Director
 
                                       37
<PAGE>
EDWARD M. LAMONT, 69, Director (1984*)
1234 Moores Hill Road
Syosset, New York 11791
 
    He is self employed as a private investor and consultant.
 
ANGUS A. MACNAUGHTON, 64, Director (1984*)
Metro Tower, 950 Tower Lane
Foster City, California 94404-2121
 
    He is President of Genstar Investment Corporation and a Director of Sun Life
Assurance Company of Canada, Sun Life of Canada (U.S.), Canadian Pacific,  Ltd.,
Stelco, Inc. and Varian Associates, Inc.
 
JOHN S. LANE, 61, Director (1991*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
 
    He  is Senior Vice  President, Investments of Sun  Life Assurance Company of
Canada; and a Director of Sun Investment Services Company, Sun Capital Advisers,
Inc. and Sun Life of Canada (U.S.).
 
RICHARD B. BAILEY, 69, Director (1984*)
500 Boylston Street
Boston, Massachusetts 02116
 
    He is a  Director of Sun  Life of  Canada (U.S.) and  a Director/Trustee  of
certain  funds in  the MFS  Family of  Funds. Prior  to October  1, 1991  he was
Chairman and a Director of Massachusetts Financial Services Company.
 
A. KEITH BRODKIN, 60, Director (1990*)
500 Boylston Street
Boston, Massachusetts 02116
 
    He is Chairman and a Director of Massachusetts Financial Services Company; a
Director of Sun Life of Canada (U.S.); and a Director/Trustee and/or Officer  of
the Funds in the MFS Family of Funds.
 
M. COLYER CRUM, 63, Director (1986*)
Harvard Business School
Soldiers Field Road
Boston, Massachusetts 02163
 
    He is a Professor at the Harvard Business School; and a Director of Sun Life
Assurance  Company of  Canada, Sun  Life of  Canada (U.S.),  Merrill Lynch Ready
Assets Trust, Merrill Lynch Basic Value Fund, Inc., Merrill Lynch Special  Value
Fund,  Inc., Merrill Lynch  Capital Fund, Inc.,  Merrill Lynch U.S.A. Government
Reserves, Merrill Lynch  Natural Resources  Trust, Merrill  Lynch U.S.  Treasury
Money Fund, MuniVest California Insured Fund, Inc., MuniVest Florida Fund, Inc.,
MuniVest  Michigan Insured Fund, Inc., MuniVest  New Jersey Fund, Inc., MuniVest
New York Insured Fund, Inc.,  MuniYield Florida Insured Fund, MuniYield  Insured
Fund  II,  Inc., MuniYield  Michigan Insured  Fund,  Inc., MuniYield  New Jersey
Insured Fund, Inc.,  MuniYield New  York Insured  Fund III,  Inc. and  MuniYield
Pennsylvania Fund.
 
FIORAVANTE G. PERROTTA, ESQ., 64, Director (1984*)
200 Park Avenue
New York, New York 10166
 
    He is a Partner in the law firm of Rogers & Wells.
 
RALPH F. PETERS, 67, Director (1984*)
58 Pine Street
New York, New York 10005
 
    He  is Chairman  of the Executive  Committee of Discount  Corporation of New
York.
 
- ------------------------
*Year Elected Director
 
                                       38
<PAGE>
PAMELA T. TIMMINS, 58, Director, (1984*)
25 East 86th Street
New York, New York 10028
 
    She is Treasurer of Timmins-Minn Incorporated, an interior design firm.
 
ROBERT P. VROLYK, 43, Vice President, Controller, and Actuary (1986)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
 
    He is Vice President,  Finance for the United  States of Sun Life  Assurance
Company  of Canada; Vice President  and Actuary of Sun  Life of Canada (U.S.); a
Director of Massachusetts Casualty Insurance  Company; and Vice President and  a
Director of Sun Canada Financial Co.
 
S. CAESAR RABOY, 59, Vice President (1994)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
 
    He is Vice President, Individual Insurance for the United States of Sun Life
Assurance Company of Canada; Vice President, Individual Insurance of Sun Life of
Canada  (U.S.); and Vice President and a Director of Sun Life Financial Services
Limited. Prior  to  1990  he  was  President  and  Chief  Operating  Officer  of
Connecticut Mutual Life Insurance Company.
 
C. JAMES PRIEUR, 45, Vice President, Investments (1993)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
 
    He  is  Vice  President,  Investments  for the  United  States  of  Sun Life
Assurance Company  of  Canada; Vice  President,  Investments of  Sun  Investment
Services  Company and Sun Life  of Canada (U.S.); and  a Director of Sun Capital
Advisers, Inc., New London Trust, F.S.B. and Sun Canada Financial Co.
 
BONNIE S. ANGUS, 54, Secretary (1984)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
 
    She is  Assistant Secretary  for the  United States  of Sun  Life  Assurance
Company of Canada; and Secretary of Sun Investment Services Company, Sun Benefit
Services  Company, Inc., MFS/Sun Life Series  Trust, Sun Growth Variable Annuity
Fund, Inc., Money Market Variable Account, High Yield Variable Account,  Capital
Appreciation  Variable  Account, Government  Securities Variable  Account, World
Governments Variable  Account, Total  Return Variable  Account, Managed  Sectors
Variable  Account, Sun  Capital Advisers, Inc.,  Sun Life of  Canada (U.S.), New
London Trust,  F.S.B.,  Sun  Life  Financial Services  Limited  and  Sun  Canada
Financial Co.
 
L. BROCK THOMSON, 54, Vice President and Treasurer (1986)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
 
    He is Vice President, Portfolio Management for the United States of Sun Life
Assurance  Company of  Canada; Vice  President and  Treasurer of  Sun Investment
Service Company, Sun Capital Advisers, Inc., Sun Benefit Services Company,  Inc.
and Sun Life of Canada (U.S.); and Assistant Treasurer of Massachusetts Casualty
Insurance Company.
 
MICHAEL A. COHEN, 56, Vice President and Regional Manager (1991)
80 Broad Street
New York, New York 10004
 
    He is Vice President and Regional Manager of the Company.
 
    The  directors, officers  and employees of  the Company are  covered under a
commercial blanket  bond and  a liability  policy. The  directors, officers  and
employees  of Massachusetts  Financial Services Company  and Clarendon Insurance
Agency, Inc. are covered under a fidelity bond and errors and omissions policy.
 
- ------------------------
*Year Elected Director
 
                                       39
<PAGE>
EXECUTIVE COMPENSATION
 
    All  of the executive officers of the Company except Mr. Cohen also serve as
officers of Sun  Life Assurance Company  of Canada and  receive no  compensation
directly  from  the  Company.  Allocations  have  been  made  as  to  each  such
individual's time devoted to duties as  an executive officer of the Company  and
its  subsidiaries. The allocated total compensation of all executive officers of
the Company as a group  for services rendered in  all capacities in the  Company
during   1995  totalled  $50,609;  however,  no  executive  officer's  allocated
compensation exceeded $100,000 in 1995. The  allocated salary and bonus of  John
McNeil,  Chairman, for 1993, 1994 and 1995 were $492 and $192, $5,571 and $2,143
and $6,003 and $4,591, respectively. Mr.  Cohen's salary and bonus for the  same
years  were $96,060 and  $13,100, $99,447 and $13,800  and $103,825 and $15,000,
respectively.
 
    Directors of the Company who are also officers of Sun Life Assurance Company
of Canada  or  its affiliates  receive  no  compensation in  addition  to  their
compensation  as  officers  of  Sun  Life Assurance  Company  of  Canada  or its
affiliates. The other directors receive compensation in the amount of $5,000 per
year, plus $800 for each meeting attended, plus expenses.
 
    No shares of the Company are owned by any executive officer or director. The
Company is a  wholly-owned subsidiary of  Sun Life Assurance  Company of  Canada
(U.S.),  One  Sun Life  Executive  Park, Wellesley  Hills,  Massachusetts 02181,
which, in turn, is  a wholly-owned subsidiary of  Sun Life Assurance Company  of
Canada, 150 King Street West, Toronto, Ontario, Canada M5H 1J9.
 
                                STATE REGULATION
 
    The  Company is subject to the laws of  the State of New York governing life
insurance companies and to regulation by the Superintendent of Insurance of  New
York.  An annual statement is  filed with the Superintendent  of Insurance on or
before March 1st in each year relating to the operations of the Company for  the
preceding  year and its financial  condition on December 31st  of such year. Its
books and records are subject to review or examination by the Superintendent  or
his  agents at any time and a full examination of its operations is conducted at
periodic intervals.
 
    The Superintendent of Insurance has broad administrative powers with respect
to licensing to transact business, overseeing trade practices, licensing agents,
approving  policy  forms,  establishing  reserve  requirements,  fixing  maximum
interest rates on life insurance policy loans and minimum rates for accumulation
of  surrender values,  prescribing the  form and  content of  required financial
statements and regulating the type and amounts of investments permitted.
 
    In addition, affiliated groups of insurers, such as the Company, its  parent
and its affiliates, are regulated under insurance holding company legislation in
New  York and certain other states.  Under such laws, inter-company transfers of
assets and dividend payments from insurance subsidiaries may be subject to prior
notice or approval,  depending on  the size of  such transfers  and payments  in
relation to the financial positions of the companies involved.
 
    Under  insurance guaranty  fund laws  in New  York, insurers  doing business
therein can  be  assessed (up  to  prescribed limits)  for  policyholder  losses
incurred  by insolvent  companies. The amount  of any future  assessments of the
Company under these laws cannot be reasonably estimated. However, most of  these
laws  do  provide that  an assessment  may be  excused or  deferred if  it would
threaten an insurer's own financial strength  and also may permit the  deduction
of  all or a portion  of any such assessment from  any future premium or similar
taxes payable.
 
    Although the federal  government generally  does not  directly regulate  the
business  of insurance, federal initiatives often have an impact on the business
in  a  variety  of  ways.  Current  and  proposed  federal  measures  which  may
significantly affect the insurance business include employee benefit regulation,
removal  of barriers preventing  banks from engaging  in the insurance business,
tax law changes affecting the taxation of insurance companies, the tax treatment
of insurance products  and its impact  on the relative  desirability of  various
personal  investment vehicles, and  proposed legislation to  prohibit the use of
gender in determining insurance and pension rates and benefits.
 
                                       40
<PAGE>
                               LEGAL PROCEEDINGS
 
    There are no pending legal  proceedings affecting the Variable Account.  The
Company,  Sun Life of  Canada (U.S.) and  its other subsidiaries  are engaged in
various kinds of routine  litigation which, in  their management's judgment,  is
not  of material  importance to their  respective total assets  or material with
respect to the Variable Account.
 
                                 LEGAL MATTERS
 
    The organization of the  Company, its authority to  issue the Contracts  and
the  validity of  the form of  the Contracts have  been passed upon  by David D.
Horn,  Esq.,  Senior  Vice  President  of  the  Company.  Covington  &  Burling,
Washington,  D. C., has advised the  Company on certain legal matters concerning
federal securities laws applicable  to the issue and  sale of the Contracts  and
federal income tax laws applicable to the Contracts.
 
                                  ACCOUNTANTS
 
    The financial statements of the Variable Account for the year ended December
31,  1995  and the  financial  statements of  the  Company for  the  years ended
December 31, 1995, 1994 and 1993  included in this Prospectus have been  audited
by  Deloitte  & Touche  LLP, independent  auditors, as  stated in  their reports
appearing herein, and  are included in  reliance upon the  reports of such  firm
given upon their authority as experts in accounting and auditing.
 
                            REGISTRATION STATEMENTS
 
    Registration  statements have  been filed  with the  Securities and Exchange
Commission, Washington, D.C., under the Securities Act of 1933 as amended,  with
respect  to the Contracts  offered by this Prospectus.  This Prospectus does not
contain all the  information set forth  in the registration  statements and  the
exhibits filed as part of the registration statements, to all of which reference
is  hereby made  for further  information concerning  the Variable  Account, the
Fixed Account, the Company, the Series  Fund and the Contract. Statements  found
in  this Prospectus as to the terms of the Contracts and other legal instruments
are summaries, and reference is made to such instruments as filed.
 
                              FINANCIAL STATEMENTS
 
    The  financial  statements  of  the  Company  which  are  included  in  this
Prospectus should be considered only as bearing on the ability of the Company to
meet  its obligations with respect to amounts allocated to the Fixed Account and
with respect to the death benefit and the Company's assumption of the  mortality
and  expense risks. They should  not be considered as  bearing on the investment
performance of the Series Fund shares  held in the Sub-Accounts of the  Variable
Account.  The Variable  Account value  of the  interests of  Owners, Annuitants,
Payees and  Beneficiaries  under the  Contracts  is affected  primarily  by  the
investment  results of the Series Fund. The financial statements of the Variable
Account reflect units  outstanding and expenses  incurred under other  contracts
participating in the Variable Account which impose certain contract charges that
are different from those imposed under the Contracts.
 
                              -------------------
 
                                       41
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT C
 
STATEMENT OF CONDITION-- December 31, 1995
 
<TABLE>
<CAPTION>
ASSETS:
   Investments in MFS/Sun Life Series Trust:                                        Shares       Cost       Value
                                                                                   ---------  ----------  ----------
<S>                                                                                <C>        <C>         <C>
    Capital Appreciation Series ("CAS")..........................................    488,954  $13,454,645 $15,640,591
    Conservative Growth Series ("CGS")...........................................    410,700   7,547,025   9,042,888
    Government Securities Series ("GSS").........................................    483,094   6,013,249   6,468,724
    High Yield Series ("HYS")....................................................    456,811   3,839,638   4,076,225
    Managed Sectors Series ("MSS")...............................................    150,157   3,379,699   3,820,877
    Money Market Series ("MMS")..................................................  6,710,773   6,710,773   6,710,773
    Total Return Series ("TRS")..................................................    978,217  15,695,323  17,984,372
    Utilities Series ("UTS").....................................................    100,383   1,109,970   1,230,673
    World Governments Series ("WGS").............................................    263,774   3,140,298   3,293,630
    World Growth Series ("WGO")..................................................    223,256   2,597,450   2,756,331
                                                                                              ----------  ----------
                                                                                              $63,488,070 $71,025,084
                                                                                              ----------
                                                                                              ----------
LIABILITY:
    Payable to sponsor                                                                                        16,892
                                                                                                          ----------
        Net Assets...............................................................                         $71,008,192
                                                                                                          ----------
                                                                                                          ----------
</TABLE>
 
<TABLE>
<CAPTION>
NET ASSETS:
<S>                                                         <C>        <C>          <C>         <C>          <C>
                                                                 Applicable to Owners of
                                                                Deferred Variable Annuity
                                                                        Contracts:              Reserve for
                                                            ----------------------------------   Variable
                                                              Units    Unit Value     Value      Annuities     Total
                                                            ---------  -----------  ----------  -----------  ----------
    CAS...................................................  1,106,267   $ 14.0890   $15,588,241  $  24,045   $15,612,286
    CGS...................................................    671,847     13.4205    9,016,047      --        9,016,047
    GSS...................................................    554,873     11.5958    6,433,863      11,625    6,445,488
    HYS...................................................    334,034     12.1149    4,055,424      --        4,055,424
    MSS...................................................    277,142     13.6882    3,793,501      --        3,793,501
    MMS...................................................    623,252     10.7318    6,686,486       2,813    6,689,299
    TRS...................................................  1,365,757     12.6896   17,329,800     612,551   17,942,351
    UTS...................................................     97,337     12.6438    1,230,673      --        1,230,673
    WGS...................................................    268,890     12.1203    3,261,358       7,960    3,269,318
    WGO...................................................    251,193     10.9711    2,756,331      --        2,756,331
                                                                                    ----------  -----------  ----------
                                                                                    $70,151,724  $ 658,994   $70,810,718
                                                                                    ----------  -----------  ----------
Net Assets Applicable to Sponsor..................................................  $  197,474      --       $  197,474
                                                                                    ----------  -----------  ----------
        Net Assets................................................................  $70,349,198  $ 658,994   $71,008,192
                                                                                    ----------  -----------  ----------
                                                                                    ----------  -----------  ----------
</TABLE>
 
                       See notes to financial statements
 
                                       42
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT C
 
STATEMENT OF OPERATIONS-- Year Ended December 31, 1995
 
<TABLE>
<CAPTION>
                                                       CAS          CGS          GSS          HYS          MSS          MMS
                                                   Sub-Account  Sub-Account  Sub-Account  Sub-Account  Sub-Account  Sub-Account
                                                   -----------  -----------  -----------  -----------  -----------  -----------
<S>                                                <C>          <C>          <C>          <C>          <C>          <C>
INCOME AND EXPENSES:
  Dividend income and capital gain distributions
   received......................................   $ 224,481    $ 111,440    $ 322,630    $ 213,861    $  71,906    $ 288,344
  Mortality and expense risk charges.............     132,083       69,343       71,560       41,185       32,786       67,735
  Administrative charges.........................      15,850        8,321        8,587        4,942        3,934        8,128
                                                   -----------  -----------  -----------  -----------  -----------  -----------
      Net investment income......................   $  76,548    $  33,776    $ 242,483    $ 167,734    $  35,186    $ 212,481
                                                   -----------  -----------  -----------  -----------  -----------  -----------
REALIZED AND UNREALIZED GAINS (LOSSES):
  Realized gains (losses) on investment
   transactions:
    Proceeds from sales..........................   $2,126,188   $ 622,581    $2,810,900   $1,953,259   $ 366,556    $8,452,643
    Cost of investments sold.....................   2,046,319      529,653    2,926,830    1,876,474      357,078    8,452,643
                                                   -----------  -----------  -----------  -----------  -----------  -----------
      Net realized gains (losses)................   $  79,869    $  92,928    $(115,930)   $  76,785    $   9,478    $  --
                                                   -----------  -----------  -----------  -----------  -----------  -----------
  Net unrealized appreciation (depreciation) on
   investments:
    End of year..................................   $2,185,946   $1,495,863   $ 455,475    $ 236,587    $ 441,178    $  --
    Beginning of year............................    (444,059)     (63,065)    (280,915)       2,634     (115,855)      --
                                                   -----------  -----------  -----------  -----------  -----------  -----------
      Change in unrealized appreciation..........   $2,630,005   $1,558,928   $ 736,390    $ 233,953    $ 557,033    $  --
                                                   -----------  -----------  -----------  -----------  -----------  -----------
        Realized and unrealized gains............   $2,709,874   $1,651,856   $ 620,460    $ 310,738    $ 566,511    $  --
                                                   -----------  -----------  -----------  -----------  -----------  -----------
INCREASE IN NET ASSETS FROM OPERATIONS...........   $2,786,422   $1,685,632   $ 862,943    $ 478,472    $ 601,697    $ 212,481
                                                   -----------  -----------  -----------  -----------  -----------  -----------
                                                   -----------  -----------  -----------  -----------  -----------  -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                    TRS          UTS          WGS          WGO
                                                                Sub-Account  Sub-Account  Sub-Account  Sub-Account    Total
                                                                -----------  -----------  -----------  -----------  ----------
<S>                                                             <C>          <C>          <C>          <C>          <C>
INCOME AND EXPENSES:
  Dividend income and capital gain distributions received.....   $ 495,869    $   5,187    $ 145,916    $  22,994   $1,902,628
  Mortality and expense risk charges..........................     168,244        5,195       36,144       15,306      639,581
  Administrative charges......................................      20,189          624        4,337        1,837       76,749
                                                                -----------  -----------  -----------  -----------  ----------
      Net investment income (expense).........................   $ 307,436    $    (632)   $ 105,435    $   5,851   $1,186,298
                                                                -----------  -----------  -----------  -----------  ----------
REALIZED AND UNREALIZED GAINS (LOSSES):
  Realized gains (losses) on investment transactions:
    Proceeds from sales.......................................   $1,452,666   $  76,222    $ 535,837    $ 227,806   $18,624,658
    Cost of investments sold..................................   1,393,147       65,907      573,584      223,153   18,444,788
                                                                -----------  -----------  -----------  -----------  ----------
      Net realized gains (losses).............................   $  59,519    $  10,315    $ (37,747)   $   4,653   $  179,870
                                                                -----------  -----------  -----------  -----------  ----------
  Net unrealized appreciation (depreciation) on investments:
    End of year...............................................   $2,289,049   $ 120,703    $ 153,332    $ 158,881   $7,537,014
    Beginning of year.........................................    (488,155)         (16)    (156,082)      (9,029)  (1,554,542)
                                                                -----------  -----------  -----------  -----------  ----------
      Change in unrealized appreciation.......................   $2,777,204   $ 120,719    $ 309,414    $ 167,910   $9,091,556
                                                                -----------  -----------  -----------  -----------  ----------
        Realized and unrealized gains.........................   $2,836,723   $ 131,034    $ 271,667    $ 172,563   $9,271,426
                                                                -----------  -----------  -----------  -----------  ----------
INCREASE IN NET ASSETS FROM OPERATIONS........................   $3,144,159   $ 130,402    $ 377,102    $ 178,414   $10,457,724
                                                                -----------  -----------  -----------  -----------  ----------
                                                                -----------  -----------  -----------  -----------  ----------
</TABLE>
 
                       See notes to financial statements
 
                                       43
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT C
 
STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                                CAS                   CGS
                                                                            Sub-Account           Sub-Account
                                                                       ---------------------  --------------------
<S>                                                                    <C>         <C>        <C>        <C>
                                                                            Year Ended             Year Ended
                                                                           December 31,           December 31,
                                                                       ---------------------  --------------------
 
<CAPTION>
                                                                          1995       1994       1995       1994
                                                                       ----------  ---------  ---------  ---------
<S>                                                                    <C>         <C>        <C>        <C>
OPERATIONS:
  Net investment income..............................................  $   76,548  $ 433,150  $  33,776  $     571
  Net realized gains (losses)........................................      79,869    (53,721)    92,928      8,292
  Net unrealized gains (losses)......................................   2,630,005   (639,647) 1,558,928    (86,740)
                                                                       ----------  ---------  ---------  ---------
      Increase (decrease) in net assets from operations..............  $2,786,422  $(260,218) $1,685,632 $ (77,877)
                                                                       ----------  ---------  ---------  ---------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received.......................................  $5,366,882  $3,333,263 $3,495,520 $1,764,910
    Net transfers between Sub-Accounts and Fixed Account.............   1,418,442  (1,194,320)   649,433   401,697
    Withdrawals, surrenders, annuitizations and account fees.........    (418,456)  (145,010)  (200,218)   (57,330)
                                                                       ----------  ---------  ---------  ---------
      Net accumulation activity......................................  $6,366,868  $1,993,933 $3,944,735 $2,109,277
                                                                       ----------  ---------  ---------  ---------
  Annuitization Activity:
    Annuitizations...................................................  $   14,987  $   9,700  $  --      $  --
    Annuity payments and account fees................................      (3,311)      (535)    --         --
    Adjustments to annuity reserve...................................        (185)        59     --         --
                                                                       ----------  ---------  ---------  ---------
      Net annuitization activity.....................................  $   11,491  $   9,224  $  --      $  --
                                                                       ----------  ---------  ---------  ---------
  Increase in net assets from contract owner transactions............  $6,378,359  $2,003,157 $3,944,735 $2,109,277
                                                                       ----------  ---------  ---------  ---------
    Increase in net assets...........................................  $9,164,781  $1,742,939 $5,630,367 $2,031,400
NET ASSETS:
  Beginning of year..................................................   6,475,684  4,732,745  3,412,521  1,381,121
                                                                       ----------  ---------  ---------  ---------
  End of year........................................................  $15,640,465 $6,475,684 $9,042,888 $3,412,521
                                                                       ----------  ---------  ---------  ---------
                                                                       ----------  ---------  ---------  ---------
</TABLE>
<TABLE>
<CAPTION>
                                                                    GSS                   HYS                   MSS
                                                                Sub-Account           Sub-Account           Sub-Account
                                                            --------------------  --------------------  --------------------
<S>                                                         <C>        <C>        <C>        <C>        <C>        <C>
                                                                 Year Ended            Year Ended            Year Ended
                                                                December 31,          December 31,          December 31,
                                                            --------------------  --------------------  --------------------
 
<CAPTION>
                                                              1995       1994       1995       1994       1995       1994
                                                            ---------  ---------  ---------  ---------  ---------  ---------
<S>                                                         <C>        <C>        <C>        <C>        <C>        <C>
OPERATIONS:
  Net investment income...................................  $ 242,483  $ 211,106  $ 167,734  $  16,020  $  35,186  $ 106,490
  Net realized gains (losses).............................   (115,930)   (37,180)    76,785    (23,468)     9,478    (11,801)
  Net unrealized gains (losses)...........................    736,390   (317,514)   233,953    (36,679)   557,033   (127,017)
                                                            ---------  ---------  ---------  ---------  ---------  ---------
      Increase (decrease) in net assets from operations...  $ 862,943  $(143,588) $ 478,472  $ (44,127) $ 601,697  $ (32,328)
                                                            ---------  ---------  ---------  ---------  ---------  ---------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received............................  $1,638,343 $1,830,983 $1,270,014 $1,981,987 $1,349,023 $ 889,420
    Net transfers between Sub-Accounts and Fixed
     Account..............................................  (2,027,001)   876,341   583,971    162,539    399,369     64,070
    Withdrawals, surrenders, annuitizations and account
     fees.................................................   (154,062)  (167,944) (1,757,160)  (592,296)  (103,799)   (33,375)
                                                            ---------  ---------  ---------  ---------  ---------  ---------
      Net accumulation activity...........................  $(542,720) $2,539,380 $  96,825  $1,552,230 $1,644,593 $ 920,115
                                                            ---------  ---------  ---------  ---------  ---------  ---------
  Annuitization Activity:
    Annuitizations........................................  $  11,807  $  --      $  --      $  --      $  --      $  --
    Annuity payments and account fees.....................       (656)    --         --         --         --         --
    Adjustments to annuity reserve........................        (43)    --         --         --         --         --
                                                            ---------  ---------  ---------  ---------  ---------  ---------
      Net annuitization activity..........................  $  11,108  $  --      $  --      $  --      $  --      $  --
                                                            ---------  ---------  ---------  ---------  ---------  ---------
  Increase (decrease) in net assets from contract owner
   transactions...........................................  $(531,612) $2,539,380 $  96,825  $1,552,230 $1,644,593 $ 920,115
                                                            ---------  ---------  ---------  ---------  ---------  ---------
    Increase in net assets................................  $ 331,331  $2,395,792 $ 575,297  $1,508,103 $2,246,290 $ 887,787
NET ASSETS:
  Beginning of year.......................................  6,137,350  3,741,558  3,500,928  1,992,825  1,574,587    686,800
                                                            ---------  ---------  ---------  ---------  ---------  ---------
  End of year.............................................  $6,468,681 $6,137,350 $4,076,225 $3,500,928 $3,820,877 $1,574,587
                                                            ---------  ---------  ---------  ---------  ---------  ---------
                                                            ---------  ---------  ---------  ---------  ---------  ---------
</TABLE>
 
                       See notes to financial statements
 
                                       44
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT C
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
<TABLE>
<CAPTION>
                                                                MMS                    TRS                     UTS
                                                            Sub-Account            Sub-Account             Sub-Account
                                                        --------------------  ----------------------  ----------------------
<S>                                                     <C>        <C>        <C>         <C>         <C>         <C>
                                                             Year Ended             Year Ended              Year Ended
                                                            December 31,           December 31,            December 31,
                                                        --------------------  ----------------------  ----------------------
 
<CAPTION>
                                                          1995       1994        1995        1994        1995        1994
                                                        ---------  ---------  ----------  ----------  ----------  ----------
<S>                                                     <C>        <C>        <C>         <C>         <C>         <C>
OPERATIONS:
  Net investment income (expense).....................  $ 212,481  $  91,209  $  307,436  $  235,767  $     (632) $     (126)
  Net realized gains (losses).........................     --         --          59,519      (4,636)     10,315          (2)
  Net unrealized gains (losses).......................     --         --       2,777,204    (590,260)    120,719         (16)
                                                        ---------  ---------  ----------  ----------  ----------  ----------
      Increase (decrease) in net assets from
       operations.....................................  $ 212,481  $  91,209  $3,144,159  $ (359,129) $  130,402  $     (144)
                                                        ---------  ---------  ----------  ----------  ----------  ----------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received........................  $7,242,711 $6,306,719 $3,549,303  $5,146,982  $  648,062  $   59,250
    Net transfers between Sub-Accounts and Fixed
     Account..........................................  (4,861,678) (3,706,476)    647,551    565,870    398,554      --
    Withdrawals, surrenders, annuitizations and
     account fees.....................................   (120,225)  (286,328)   (662,572)   (790,391)     (5,451)     --
                                                        ---------  ---------  ----------  ----------  ----------  ----------
      Net accumulation activity.......................  $2,260,808 $2,313,915 $3,534,282  $4,922,461  $1,041,165  $   59,250
                                                        ---------  ---------  ----------  ----------  ----------  ----------
  Annuitization Activity:
    Annuitizations....................................  $   2,948  $  --      $   --      $  574,554  $   --      $   --
    Annuity payments and account fees.................       (162)    --         (53,574)    (33,619)     --          --
    Adjustments to annuity reserve....................        (10)    --           1,036     (17,678)     --          --
                                                        ---------  ---------  ----------  ----------  ----------  ----------
      Net annuitization activity......................  $   2,776  $  --      $  (52,538) $  523,257  $   --      $   --
                                                        ---------  ---------  ----------  ----------  ----------  ----------
  Increase in net assets from contract owner
   transactions.......................................  $2,263,584 $2,313,915 $3,481,744  $5,445,718  $1,041,165  $   59,250
                                                        ---------  ---------  ----------  ----------  ----------  ----------
    Increase in net assets............................  $2,476,065 $2,405,124 $6,625,903  $5,086,589  $1,171,567  $   59,106
NET ASSETS:
  Beginning of year...................................  4,234,698  1,829,574  11,341,827   6,255,238      59,106      --
                                                        ---------  ---------  ----------  ----------  ----------  ----------
  End of year.........................................  $6,710,763 $4,234,698 $17,967,730 $11,341,827 $1,230,673  $   59,106
                                                        ---------  ---------  ----------  ----------  ----------  ----------
                                                        ---------  ---------  ----------  ----------  ----------  ----------
</TABLE>
<TABLE>
<CAPTION>
                                                                  WGS                   WGO
                                                              Sub-Account           Sub-Account               Total
                                                          --------------------  --------------------  ----------------------
<S>                                                       <C>        <C>        <C>        <C>        <C>         <C>
                                                               Year Ended            Year Ended             Year Ended
                                                              December 31,          December 31,           December 31,
                                                          --------------------  --------------------  ----------------------
 
<CAPTION>
                                                            1995       1994       1995       1994        1995        1994
                                                          ---------  ---------  ---------  ---------  ----------  ----------
<S>                                                       <C>        <C>        <C>        <C>        <C>         <C>
OPERATIONS:
  Net investment income (expense).......................  $ 105,435  $ 140,277  $   5,851  $    (674) $1,186,298  $1,233,790
  Net realized gains (losses)...........................    (37,747)   (46,585)     4,653       (183)    179,870    (169,284)
  Net unrealized gains (losses).........................    309,414   (185,295)   167,910     (9,029)  9,091,556  (1,992,197)
                                                          ---------  ---------  ---------  ---------  ----------  ----------
      Increase (decrease) in net assets from
       operations.......................................  $ 377,102  $ (91,603) $ 178,414  $  (9,886) $10,457,724 $ (927,691)
                                                          ---------  ---------  ---------  ---------  ----------  ----------
CONTRACT OWNER TRANSACTIONS:
  Accumulation Activity:
    Purchase payments received..........................  $ 492,054  $1,163,925 $1,231,855 $ 134,195  $26,283,767 $22,611,634
    Net transfers between Sub-Accounts and Fixed
     Account............................................    (30,310)   (29,717) 1,034,283    212,427  (1,787,386) (2,647,569)
    Withdrawals, surrenders, annuitizations and account
     fees...............................................   (109,230)   (55,014)   (24,904)       (53) (3,556,077) (2,127,741)
                                                          ---------  ---------  ---------  ---------  ----------  ----------
      Net accumulation activity.........................  $ 352,514  $1,079,194 $2,241,234 $ 346,569  $20,940,304 $17,836,324
                                                          ---------  ---------  ---------  ---------  ----------  ----------
  Annuitization Activity:
    Annuitizations......................................  $  --      $   9,467  $  --      $  --      $   29,742  $  593,721
    Annuity payments and account fees...................     (2,227)      (522)    --         --         (59,930)    (34,676)
    Adjustments to annuity reserve......................       (119)        48     --         --             679     (17,571)
                                                          ---------  ---------  ---------  ---------  ----------  ----------
      Net annuitization activity........................  $  (2,346) $   8,993  $  --      $  --      $  (29,509) $  541,474
                                                          ---------  ---------  ---------  ---------  ----------  ----------
  Increase in net assets from contract owner
   transactions.........................................  $ 350,168  $1,088,187 $2,241,234 $ 346,569  $20,910,795 $18,377,798
                                                          ---------  ---------  ---------  ---------  ----------  ----------
    Increase in net assets..............................  $ 727,270  $ 996,584  $2,419,648 $ 336,683  $31,368,519 $17,450,107
NET ASSETS:
  Beginning of year.....................................  2,566,289  1,569,705    336,683     --      39,639,673  22,189,566
                                                          ---------  ---------  ---------  ---------  ----------  ----------
  End of year...........................................  $3,293,559 $2,566,289 $2,756,331 $ 336,683  $71,008,192 $39,639,673
                                                          ---------  ---------  ---------  ---------  ----------  ----------
                                                          ---------  ---------  ---------  ---------  ----------  ----------
</TABLE>
 
                       See notes to financial statements
 
                                       45
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT C
 
NOTES TO FINANCIAL STATEMENTS
 
(1) ORGANIZATION
 
Sun  Life (N.Y.) Variable Account C (the "Variable Account"), a separate account
of Sun  Life  Insurance  and  Annuity  Company  of  New  York,  the  Sponsor  (a
wholly-owned  subsidiary of  Sun Life Assurance  Company of  Canada (U.S.)), was
established on October 18, 1985 as a funding vehicle for the variable portion of
certain individual  combination fixed/variable  annuity contracts.  Sale of  the
contracts  commenced on April  1, 1993. The Variable  Account is registered with
the Securities and Exchange Commission under the Investment Company Act of  1940
as a unit investment trust.
 
The  assets  of  the  Variable  Account  are  divided  into  Sub-Accounts.  Each
Sub-Account is invested in  shares of a specific  series of MFS/Sun Life  Series
Trust  (the "Series Trust") as selected by  contract owners. The Series Trust is
an open-end  management  investment  company  registered  under  the  Investment
Company  Act of 1940.  Massachusetts Financial Services  Company, a wholly-owned
subsidiary of Sun Life Assurance Company of Canada (U.S.), is investment adviser
to the Series Trust.
 
(2) SIGNIFICANT ACCOUNTING POLICIES
 
INVESTMENT VALUATIONS
 
Investments in shares of the Series Trust are recorded at their net asset value.
Realized gains and losses on sales of shares of the Series Trust are  determined
on  the identified  cost basis. Dividend  income and  capital gain distributions
received by the Sub-Accounts  are reinvested in  additional Series Trust  shares
and are recognized on the ex-dividend date.
 
Exchanges  between Sub-Accounts requested by contract owners are recorded in the
new Sub-Account upon receipt of the redemption proceeds.
 
FEDERAL INCOME TAX STATUS
 
The operations of the Variable Account are part of the operations of the Sponsor
and are not taxed separately; the Variable  Account is not taxed as a  regulated
investment  company. The Sponsor qualifies for  the federal income tax treatment
granted to life insurance companies under  Subchapter L of the Internal  Revenue
Code. Under existing federal income tax law, investment income and capital gains
earned  by the Variable  Account on contract  owner reserves are  not subject to
tax.
 
(3) CONTRACT CHARGES
 
A mortality and expense risk charge based  on the value of the Variable  Account
is  deducted from the Variable  Account at the end  of each valuation period for
the mortality and  expense risks assumed  by the Sponsor.  These deductions  are
transferred  periodically  to the  Sponsor. Currently,  the  deduction is  at an
effective annual rate of 1.25%.
 
Each year on the contract  anniversary, an account administration fee  ("Account
Fee")  of $30 is  deducted from each contract's  accumulation account. After the
annuity commencement  date  the Account  Fee  is  deducted pro  rata  from  each
variable  annuity payment made during the year. In addition, a deduction is made
from the Variable Account at the end  of each valuation period (during both  the
accumulation period
 
                                       46
<PAGE>
SUN LIFE (N.Y.) VARIABLE ACCOUNT C
 
NOTES TO FINANCIAL STATEMENTS -- continued
 
and  after annuity payments begin)  at an effective annual  rate of 0.15% of the
daily net assets of the Variable Account. These charges are paid to the  Sponsor
to  reimburse it for administrative expenses  which exceed the revenues received
from the Account Fee.
 
The Sponsor does not deduct a sales charge from the purchase payment. However, a
withdrawal charge (contingent  deferred sales  charge) of  up to  6% of  certain
amounts  withdrawn, when applicable, will be  deducted to cover certain expenses
relating to  the  sale  of  the  contracts. In  no  event  shall  the  aggregate
withdrawal  charges  assessed  against  a contract  exceed  9%  of  the purchase
payment.
 
(4) ANNUITY RESERVES
 
Annuity reserves are  calculated using the  1983 Individual Annuitant  Mortality
Table  and an assumed interest rate of  4%. Required adjustments to the reserves
are accomplished by transfers to or from the Sponsor.
 
(5) UNIT ACTIVITY FROM CONTRACT OWNER TRANSACTIONS
<TABLE>
<CAPTION>
                                                 CAS                         CGS                         GSS
                                             Sub-Account                 Sub-Account                 Sub-Account
                                      -------------------------   -------------------------   -------------------------
 <S>                                  <C>           <C>           <C>           <C>           <C>           <C>
                                             Year Ended                  Year Ended                  Year Ended
                                            December 31,                December 31,                December 31,
                                      -------------------------   -------------------------   -------------------------
 
<CAPTION>
                                         1995          1994          1995          1994          1995          1994
                                      -----------   -----------   -----------   -----------   -----------   -----------
 <S>                                  <C>           <C>           <C>           <C>           <C>           <C>
 Units outstanding beginning of
  year..............................      606,673       421,509       342,664       134,044       612,070       359,235
   Units purchased..................      415,058       308,485       293,750       176,149       149,800       182,365
   Units transferred between
    Sub-Accounts
    and Fixed Account...............      118,528      (108,776)       53,992        39,537      (191,789)       87,835
   Units withdrawn, surrendered and
    annuitized......................      (33,992)      (14,545)      (18,559)       (7,066)      (15,208)      (17,365)
                                      -----------   -----------   -----------   -----------   -----------   -----------
 Units outstanding end of year......    1,106,267       606,673       671,847       342,664       554,873       612,070
                                      -----------   -----------   -----------   -----------   -----------   -----------
                                      -----------   -----------   -----------   -----------   -----------   -----------
 
<CAPTION>
                                                 HYS                         MSS
                                             Sub-Account                 Sub-Account
                                      -------------------------   -------------------------
 <S>                                  <C>           <C>           <C>           <C>
                                             Year Ended                  Year Ended
                                            December 31,                December 31,
                                      -------------------------   -------------------------
                                         1995          1994          1995          1994
                                      -----------   -----------   -----------   -----------
 <S>                                  <C>           <C>           <C>           <C>
 Units outstanding beginning of
  year..............................      331,677       181,341       148,048        61,302
   Units purchased..................      108,668       182,903       105,019        84,515
   Units transferred between
    Sub-Accounts
    and Fixed Account...............       50,762        24,035        32,193         6,118
   Units withdrawn, surrendered and
    annuitized......................     (157,073)      (56,602)       (8,118)       (3,887)
                                      -----------   -----------   -----------   -----------
 Units outstanding end of year......      334,034       331,677       277,142       148,048
                                      -----------   -----------   -----------   -----------
                                      -----------   -----------   -----------   -----------
</TABLE>
<TABLE>
<CAPTION>
                                                 MMS                         TRS                         UTS
                                             Sub-Account                 Sub-Account                 Sub-Account
                                      -------------------------   -------------------------   -------------------------
                                             Year Ended                  Year Ended                  Year Ended
                                            December 31,                December 31,                December 31,
                                      -------------------------   -------------------------   -------------------------
                                         1995          1994          1995          1994          1995          1994
                                      -----------   -----------   -----------   -----------   -----------   -----------
 <S>                                  <C>           <C>           <C>           <C>           <C>           <C>
 Units outstanding beginning of
  year..............................      408,469       179,323     1,063,840       592,068         6,103       --
   Units purchased..................      687,664       632,853       305,777       497,829        57,226         6,103
   Units transferred between
    Sub-Accounts
    and Fixed Account...............     (460,986)     (363,042)       54,692        54,207        34,485       --
   Units withdrawn, surrendered and
    annuitized......................      (11,895)      (40,665)      (58,552)      (80,264)         (477)      --
                                      -----------   -----------   -----------   -----------   -----------   -----------
 Units outstanding end of year......      623,252       408,469     1,365,757     1,063,840        97,337         6,103
                                      -----------   -----------   -----------   -----------   -----------   -----------
                                      -----------   -----------   -----------   -----------   -----------   -----------
 
<CAPTION>
                                                 WGS                         WGO
                                             Sub-Account                 Sub-Account
                                      -------------------------   -------------------------
 
                                             Year Ended                  Year Ended
                                            December 31,                December 31,
                                      -------------------------   -------------------------
                                         1995          1994          1995          1994
                                      -----------   -----------   -----------   -----------
 <S>                                  <C>           <C>           <C>           <C>
 Units outstanding beginning of
  year..............................      238,927       137,181        35,096       --
   Units purchased..................       41,956       111,248       118,652        13,786
   Units transferred between
    Sub-Accounts
    and Fixed Account...............       (2,027)       (2,702)      100,386        21,315
   Units withdrawn, surrendered and
    annuitized......................       (9,966)       (6,800)       (2,941)           (5)
                                      -----------   -----------   -----------   -----------
 Units outstanding end of year......      268,890       238,927       251,193        35,096
                                      -----------   -----------   -----------   -----------
                                      -----------   -----------   -----------   -----------
</TABLE>
 
                                       47
<PAGE>
INDEPENDENT AUDITORS' REPORT
 
To the Contract Owners participating in Sun Life (N.Y.) Variable Account C
  and the Board of Directors of Sun Life Insurance and Annuity Company of New
York:
 
We have  audited the  accompanying statement  of condition  of Sun  Life  (N.Y.)
Variable Account C (the "Variable Account") as of December 31, 1995, the related
statement of operations for the year then ended and the statements of changes in
net  assets for  the years  ended December  31, 1995  and 1994.  These financial
statements are  the  responsibility  of management.  Our  responsibility  is  to
express an opinion on these financial statements based on our audits.
 
We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation with the custodian of securities  held for the Variable Account  as
of December 31, 1995. An audit also includes assessing the accounting principles
used  and significant  estimates made by  management, as well  as evaluating the
overall financial statement presentation. We  believe that our audits provide  a
reasonable basis for our opinion.
 
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Variable Account as of December 31,
1995, the results of its operations and the changes in its net assets for the
respective stated periods in conformity with generally accepted accounting
principles.
 
DELOITTE & TOUCHE LLP
 
Boston, Massachusetts
February 2, 1996
 
                                       48
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                 DECEMBER 31,
                                          --------------------------
                                              1995          1994
                                          ------------  ------------
<S>                                       <C>           <C>
ASSETS
    Bonds                                 $132,026,064  $188,460,195
    Mortgage loans                          51,843,936    63,377,327
    Real estate                                      0       823,655
    Policy loans                               476,194       520,383
    Cash                                     1,267,905      (756,378)
    Investment income due and accrued        3,255,286     4,393,086
    Due from (to) parent and
     affiliates--net                         1,292,878      (591,254)
    Other assets                               443,663       204,302
                                          ------------  ------------
    General account assets                 190,605,926   256,431,316
                                          ------------  ------------
    Separate account assets
        Unitized                           250,782,417   208,575,098
        Non-unitized                        81,110,554    35,768,295
                                          ------------  ------------
                                          $522,498,897  $500,774,709
                                          ------------  ------------
                                          ------------  ------------
LIABILITIES
    Policy reserves                       $ 23,548,885  $ 20,402,804
    Annuity and other deposits             129,743,536   201,476,544
    Accrued expenses and taxes                 376,573       525,863
    Other liabilities                          906,238       539,438
    Due to (from) separate accounts          1,036,679    (1,308,196)
    Interest maintenance reserve             1,648,375     1,778,014
    Asset valuation reserve                  1,545,857     1,763,921
                                          ------------  ------------
    General account liabilities            158,806,143   225,178,388
                                          ------------  ------------
    Separate account liabilities
        Unitized                           250,617,786   208,418,957
        Non-unitized                        81,110,554    35,768,295
                                          ------------  ------------
                                           490,534,483   469,365,640
                                          ------------  ------------
CAPITAL STOCK AND SURPLUS
    Capital stock--Par value $1,000:
        Authorized, issued and
         outstanding
         2,000 shares                        2,000,000     2,000,000
    Surplus                                 29,964,414    29,409,069
                                          ------------  ------------
    Total capital stock and surplus         31,964,414    31,409,069
                                          ------------  ------------
                                          $522,498,897  $500,774,709
                                          ------------  ------------
                                          ------------  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       49
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                          ----------------------------------------
                                              1995          1994          1993
                                          ------------  ------------  ------------
<S>                                       <C>           <C>           <C>
INCOME
    Premiums and annuity considerations   $ 11,608,782  $  8,191,112  $  6,272,860
    Annuity and other deposit funds         44,946,931    37,829,796    15,069,691
    Net investment income                   18,450,106    21,947,153    25,281,626
    Amortization of interest maintenance
     reserve                                   753,350       750,567       451,075
    Realized losses on investments             (33,133)     (721,715)     (103,689)
    Mortality and expense risk charges       2,997,827     2,768,194     2,448,085
                                          ------------  ------------  ------------
                                            78,723,863    70,765,107    49,419,648
                                          ------------  ------------  ------------
BENEFITS AND EXPENSES
    Increase (decrease) in policy
     reserves                                3,146,081      (883,568)   (2,272,569)
    Decrease in liability for annuity
     deposit funds                         (71,733,008)  (34,019,523)  (20,342,940)
    Death, health benefits and annuity
     payments                                9,114,806     8,703,872     8,482,195
    Annuity and other deposit fund
     withdrawals                            91,409,854    53,964,415    45,532,023
    Surplus transfer to (from) separate
     account                                 2,344,875      (437,497)     (988,017)
    Transfers to non-unitized separate
     account                                31,567,692    29,538,473     5,273,703
                                          ------------  ------------  ------------
                                            65,850,300    58,866,172    35,684,395
    General expenses                         4,030,452     3,864,223     2,891,251
    Commissions                              4,937,953     4,497,683     3,704,138
    Taxes, licenses and fees                   540,521       417,643       255,538
                                          ------------  ------------  ------------
                                            75,359,226    65,645,721    42,535,322
                                          ------------  ------------  ------------
    Net income from operations before
     federal
     income tax                              3,364,637     5,119,386     6,884,326
    Federal income tax expense              (2,435,109)     (764,555)   (2,924,442)
                                          ------------  ------------  ------------
NET INCOME                                $    929,528  $  4,354,831  $  3,959,884
                                          ------------  ------------  ------------
                                          ------------  ------------  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       50
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
STATEMENTS OF CAPITAL STOCK AND SURPLUS
 
<TABLE>
<CAPTION>
                                                YEARS ENDED DECEMBER 31,
                                          -------------------------------------
                                             1995         1994         1993
                                          -----------  -----------  -----------
<S>                                       <C>          <C>          <C>
CAPITAL STOCK                             $ 2,000,000  $ 2,000,000  $ 2,000,000
PAID-IN SURPLUS                            28,750,000   28,750,000   28,750,000
SPECIAL CONTINGENCY RESERVE                   750,000      750,000      750,000
UNASSIGNED SURPLUS
    Balance, beginning of year                (90,931)  (4,295,377)  (8,114,755)
    Net income                                929,528    4,354,831    3,959,884
    Unrealized losses                        (672,000)           0            0
    Change in non-admitted assets              71,263     (139,468)      (7,314)
    Earnings on and transfers of
     separate account surplus                   8,490     (150,603)       3,856
    Change in asset valuation reserve         218,064      139,686     (137,048)
                                          -----------  -----------  -----------
    Balance, end of year                      464,414      (90,931)  (4,295,377)
                                          -----------  -----------  -----------
TOTAL SURPLUS                              29,964,414   29,409,069   25,204,623
                                          -----------  -----------  -----------
TOTAL CAPITAL STOCK AND SURPLUS           $31,964,414  $31,409,069  $27,204,623
                                          -----------  -----------  -----------
                                          -----------  -----------  -----------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       51
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                          ----------------------------------------
                                              1995          1994          1993
                                          ------------  ------------  ------------
<S>                                       <C>           <C>           <C>
Cash flows from operating activities:
    Net income from operations            $    929,528  $  4,354,831  $  3,959,884
    Adjustments to reconcile net income
     to net cash:
        Increase (decrease) in policy
         reserves                            3,146,081      (883,568)  (20,342,940)
        Decrease in liability for
         annuity and other deposit funds   (71,733,008)  (34,019,523)   (2,272,569)
        Decrease in investment income
         due and accrued                     1,137,800       448,252       370,334
        Net accrual and amortization of
         discount and premium on
         investments                           209,593       409,961       296,280
        Realized losses on investments          33,133       721,715       103,689
        Change in non-admitted assets           71,263      (139,468)       (7,314)
        Other                                  365,912     1,189,737        82,349
                                          ------------  ------------  ------------
Net cash used in operating activities      (65,839,698)  (27,918,063)  (17,810,287)
                                          ------------  ------------  ------------
Cash flows from investing activities:
    Proceeds from sale and maturity of
     investments                           124,028,229    98,636,780    46,154,969
    Purchase of investments                (52,676,090)  (69,335,246)  (27,502,652)
    Net change in short-term investments    (3,488,158)   (1,570,559)      280,549
                                          ------------  ------------  ------------
Net cash provided by investing
 activities                                 67,863,981    27,730,975    18,932,866
                                          ------------  ------------  ------------
Increase (decrease) in cash during the
 year                                        2,024,283      (187,088)    1,122,579
Cash, beginning of year                       (756,378)     (569,290)   (1,691,869)
                                          ------------  ------------  ------------
Cash, end of year                         $  1,267,905  $   (756,378) $   (569,290)
                                          ------------  ------------  ------------
                                          ------------  ------------  ------------
</TABLE>
 
                       SEE NOTES TO FINANCIAL STATEMENTS.
 
                                       52
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
GENERAL--
 
Sun Life Insurance and Annuity Company of New York (the Company) is incorporated
as  a life insurance company and is  currently engaged in the sale of individual
fixed and variable annuities and group life and long-term disability  insurance.
The  parent company, Sun  Life Assurance Company  of Canada (U.S.)  (Sun Life of
Canada (U.S.)), is a  wholly-owned subsidiary of Sun  Life Assurance Company  of
Canada  (Sun Life (Canada)), a mutual life insurance company. The Company, which
is domiciled in  the State  of New York,  prepares its  financial statements  in
accordance  with statutory accounting  practices prescribed by  the State of New
York Insurance Department. Statutory accounting  practices are considered to  be
generally  accepted  accounting principles  for  mutual insurance  companies and
subsidiaries and affiliates of mutuals. Prescribed accounting practices  include
a variety of publications of the National Association of Insurance Commissioners
(NAIC),  as well as New York  state laws, regulations and general administrative
rules. Permitted accounting practices encompass all accounting practices not  so
prescribed.  The permitted accounting  practices adopted by  the Company are not
material to the  financial statements. Preparation  of the financial  statements
requires management to make certain estimates and assumptions.
 
Assets  in the balance sheets are stated at values prescribed or permitted to be
reported by state regulatory authorities. Bonds are carried at cost adjusted for
amortization of premium  or accrual of  discount. Mortgage loans  acquired at  a
premium  or discount are carried at amortized values and other mortgage loans at
the amounts of the unpaid balances.  Real estate investments are carried at  the
lower  of cost or  appraised value, adjusted  for accumulated depreciation, less
encumbrances. Depreciation of buildings and improvements is calculated using the
straight line method over  the estimated useful life  of the property. For  life
and  annuity contracts,  premiums are  recognized as  revenues over  the premium
paying period, whereas commissions and other costs applicable to the acquisition
of new business are charged to  operations as incurred. Furniture and  equipment
acquisitions  are capitalized but  treated as nonadmitted  assets. Furniture and
equipment depreciation is calculated  on a straight line  basis over the  useful
life of the assets.
 
MANAGEMENT AND SERVICE CONTRACTS--
 
The  Company has agreements with  Sun Life (Canada) which  provide that Sun Life
(Canada) will furnish to the Company, as requested, personnel as well as certain
investment and administrative services on  a cost reimbursement basis.  Expenses
under  these agreements amounted to approximately $1,741,000 in 1995, $1,559,000
in 1994 and $1,200,000 in 1993.
 
REINSURANCE--
 
The Company has agreements  with Sun Life (Canada)  which provide that Sun  Life
(Canada)  will  reinsure the  mortality and  morbidity risks  of the  group life
insurance contracts  and group  long  term disability  contracts issued  by  the
Company.  Under these agreements, basic death  benefits and long term disability
benefits are reinsured on a yearly renewable term basis. The agreements  provide
that  Sun Life (Canada) will  reinsure the mortality risks  in excess of $50,000
per policy for group  life insurance contracts and  $3,000 per policy per  month
for  the group long term disability  contracts ceded by the Company. Reinsurance
transactions under these  agreements had  the effect of  increasing income  from
operations  by approximately $652,000 and $222,000  for the years ended December
31, 1995 and 1994, respectively.
 
The group life and long term disability reinsurance agreements require that  the
reinsurer provide funds in amounts equal to the reserves ceded.
 
                                       53
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
The  following are summarized pro-forma results of operations of the Company for
the years ended  December 31,  1995 and 1994  before the  effect of  reinsurance
transactions with Sun Life (Canada).
 
<TABLE>
<CAPTION>
                                                                   YEARS ENDED
                                                                   DECEMBER 31,
                                                                 ----------------
                                                                  1995     1994
                                                                 -------  -------
                                                                    (IN 000'S)
 <S>                                                             <C>      <C>
 Income:
     Premiums, annuity deposits and other revenues               $60,927  $49,473
     Net investment income and realized losses                    19,170   21,976
                                                                 -------  -------
     Subtotal                                                     80,097   71,449
                                                                 -------  -------
 Benefits and expenses:
     Policyholder benefits                                        67,875   57,772
     Other expenses                                                9,509    8,780
                                                                 -------  -------
     Subtotal                                                     77,384   66,552
                                                                 -------  -------
 Income from operations                                          $ 2,713  $ 4,897
                                                                 -------  -------
                                                                 -------  -------
</TABLE>
 
SEPARATE ACCOUNTS--
 
The  Company has established unitized separate accounts applicable to individual
qualified and non-qualified variable annuity contracts.
 
Assets and liabilities of the  separate accounts, representing net deposits  and
accumulated net investment earnings less fees, held primarily for the benefit of
contract  holders, are shown  as separate captions  in the financial statements.
Assets held in the separate accounts are carried at market values.
 
Deposits to all separate accounts are reported as increases in separate  account
liabilities and are not reported as revenues. Mortality and expense risk charges
and  surrender fees incurred by the separate  accounts are included in income of
the Company.
 
The  Company  has  established  a  non-unitized  separate  account  for  amounts
allocated  to the fixed portion of a certain combination fixed/variable deferred
annuity contract.  The assets  of this  account are  available to  fund  general
account liabilities and general account assets are available to fund liabilities
of this account.
 
Any  difference between the  assets and liabilities of  the separate accounts is
treated as payable to or receivable from the general account of the Company. The
amount receivable from the general account of the Company amounted to $1,037,000
in 1995. The amount payable  to the general account of  the Company in 1994  was
$1,308,000.
 
OTHER--
 
Income on investments is recognized on the accrual method.
 
The  reserves  for  life  insurance,  health  insurance  and  annuity contracts,
developed by accepted actuarial methods, have been established and maintained on
the basis of  published mortality  and morbidity tables  using assumed  interest
rates  and valuation  methods that  will provide reserves  at least  as great as
those required by law and contract provisions.
 
Certain reclassifications have  been made  in the 1994  financial statements  to
conform to the classifications used in 1995.
 
                                       54
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
2.  CAPITAL STOCK AND SURPLUS:
On  January 2, 1985, the Company issued 2,000 shares of common stock to Sun Life
of Canada (U.S.) for $6,000,000. Through  December 31, 1995, Sun Life of  Canada
(U.S.)  has contributed an  additional $25,500,000 to  the Company's capital, of
which $750,000 was used to establish a special contingency reserve in support of
separate account business as required by New York Insurance Law.
 
3.  BONDS:
The amortized cost and estimated market value of investments in debt  securities
as of December 31, 1995 and 1994 are as follows:
 
<TABLE>
<CAPTION>
                                                      DECEMBER 31, 1995
                                          ------------------------------------------
                                                      GROSS       GROSS     ESTIMATED
                                          AMORTIZED UNREALIZED   UNREALIZED  MARKET
                                            COST      GAINS       LOSSES     VALUE
                                          --------  ----------   --------   --------
                                                           (000'S)
<S>                                       <C>       <C>          <C>        <C>
Long-term bonds:
    United States government and
     government agencies and authorities  $ 11,243    $  327         $10    $ 11,560
    Foreign governments                      1,824       157           0       1,981
    Public utilities                        39,018     1,249          20      40,247
    Transportation                           3,908        45           0       3,953
    Finance                                 14,047       385           6      14,426
    All other corporate bonds               54,949     2,700           0      57,649
                                          --------  ----------       ---    --------
        Total long-term bonds              124,989     4,863          36     129,816
Short-term bonds:
    U.S. Treasury Bills, bankers
     acceptances and commercial paper        7,037         0           0       7,037
                                          --------  ----------       ---    --------
                                          $132,026    $4,863         $36    $136,853
                                          --------  ----------       ---    --------
                                          --------  ----------       ---    --------
</TABLE>
 
<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1994
                                          --------------------------------------------
                                                      GROSS        GROSS      ESTIMATED
                                          AMORTIZED UNREALIZED   UNREALIZED    MARKET
                                            COST      GAINS        LOSSES      VALUE
                                          --------  ----------   ----------   --------
                                                            (000'S)
<S>                                       <C>       <C>          <C>          <C>
Long-term bonds:
    United States government and
     government agencies and authorities  $ 34,300    $   92       $  746     $ 33,646
    Foreign governments                      5,536        44          162        5,418
    Public utilities                        47,125       333          896       46,562
    Transportation                           7,128        53          185        6,996
    Finance                                 14,450        39          270       14,219
    All other corporate bonds               76,372       823        1,347       75,848
                                          --------  ----------   ----------   --------
        Total long-term bonds              184,911     1,384        3,606      182,689
Short-term bonds:
    U.S. Treasury Bills, bankers
     acceptances and commercial paper        3,549         0            0        3,549
                                          --------  ----------   ----------   --------
                                          $188,460    $1,384       $3,606     $186,238
                                          --------  ----------   ----------   --------
                                          --------  ----------   ----------   --------
</TABLE>
 
                                       55
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
3.  BONDS (CONTINUED):
The  amortized cost and estimated market value of bonds at December 31, 1995 and
1994 by contractual maturity  are shown below.  Expected maturities will  differ
from  contractual maturities  because borrowers  may have  the right  to call or
prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                             DECEMBER 31, 1995
                                          -----------------------
                                          AMORTIZED   ESTIMATED
                                            COST     MARKET VALUE
                                          ---------  ------------
                                                  (000'S)
<S>                                       <C>        <C>
Maturities are:
    Due in one year or less                $ 33,138    $ 33,410
    Due after one year through five
     years                                   70,212      72,833
    Due after five years through ten
     years                                   16,167      17,283
    Due after ten years                       6,765       7,289
                                          ---------  ------------
        Subtotal                            126,282     130,815
    Mortgage-backed securities                5,744       6,038
                                          ---------  ------------
                                           $132,026    $136,853
                                          ---------  ------------
                                          ---------  ------------
 
<CAPTION>
                                             DECEMBER 31, 1994
                                          -----------------------
                                          AMORTIZED   ESTIMATED
                                            COST     MARKET VALUE
                                          ---------  ------------
                                                  (000'S)
<S>                                       <C>        <C>
Maturities are:
    Due in one year or less                $ 16,291    $ 16,362
    Due after one year through five
     years                                  120,253     118,837
    Due after five years through ten
     years                                   35,577      34,682
    Due after ten years                       8,002       8,130
                                          ---------  ------------
        Subtotal                            180,123     178,011
    Mortgage-backed securities                8,337       8,227
                                          ---------  ------------
                                           $188,460    $186,238
                                          ---------  ------------
                                          ---------  ------------
</TABLE>
 
A bond  included above  with an  amortized cost  of approximately  $399,000  and
$398,000  at December 31, 1995  and 1994, respectively, was  on deposit with the
Superintendent of Insurance of the State of New York as required by law.
 
4.  MORTGAGE LOANS:
The Company invests  in commercial  first mortgage loans  throughout the  United
States.  The  Company  monitors  the  condition of  the  mortgage  loans  in its
portfolio. In those  cases where mortgages  have been restructured,  appropriate
provisions  have been made. In those cases where, in management's judgement, the
mortgage loans' values are impaired, appropriate losses are recorded.
 
                                       56
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
4.  MORTGAGE LOANS (CONTINUED):
The following table shows the geographic distribution of the mortgage portfolio.
 
<TABLE>
<CAPTION>
                                            DECEMBER 31,
                                          ----------------
                                           1995     1994
                                          -------  -------
                                              (000'S)
<S>                                       <C>      <C>
New York                                  $14,264  $16,474
California                                  5,076   10,751
Massachusetts                               6,720    8,205
Ohio                                        4,748    4,803
Florida                                     4,020    4,414
All other                                  17,016   18,730
                                          -------  -------
                                          $51,844  $63,377
                                          -------  -------
                                          -------  -------
</TABLE>
 
As of December 31, 1995, the  Company has restructured mortgage loans  totalling
$4,891,000, against which there are provisions of $497,000.
 
5.  INVESTMENTS--LOSSES:
 
<TABLE>
<CAPTION>
                                              YEARS ENDED
                                             DECEMBER 31,
                                          -------------------
                                          1995   1994   1993
                                          -----  -----  -----
                                                (000'S)
<S>                                       <C>    <C>    <C>
Realized losses:
Mortgage loans                            $  (1) $(722) $ (96)
Real estate                                 (32)    --     (7)
Stocks                                       --     --     (1)
                                          -----  -----  -----
                                          $ (33) $(722) $(104)
                                          -----  -----  -----
                                          -----  -----  -----
Changes in unrealized losses:
Mortgage loans                            $(672) $   0  $   0
                                          -----  -----  -----
                                          -----  -----  -----
</TABLE>
 
Realized capital gains and losses on bonds and mortgages which relate to changes
in  levels  of  interest  rate  risk are  charged  or  credited  to  an interest
maintenance reserve and  amortized into  income over  the remaining  contractual
life  of the security sold. The realized  capital gains credited to the interest
maintenance reserve were  $960,000, $936,000  and $1,081,000 in  1995, 1994  and
1993, respectively. All gains are net of applicable taxes.
 
                                       57
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
6.  INVESTMENT INCOME:
Net investment income consisted of:
 
<TABLE>
<CAPTION>
                                          YEARS ENDED DECEMBER 31,
                                          -------------------------
                                           1995     1994     1993
                                          -------  -------  -------
                                                   (000'S)
<S>                                       <C>      <C>      <C>
Interest income from bonds                $13,020   15,562  $18,180
Interest income from mortgage loans         5,882    6,875    7,290
Real estate investment income (loss)          (52)     (85)     572
Other investment income                       170      117       69
                                          -------  -------  -------
    Gross investment income                19,020   22,469   26,111
Investment expenses                           570      522      829
                                          -------  -------  -------
                                          $18,450  $21,947  $25,282
                                          -------  -------  -------
                                          -------  -------  -------
</TABLE>
 
7.  WITHDRAWAL CHARACTERISTICS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT
LIABILITIES:
Withdrawal  characteristics  of  general account  and  separate  account annuity
reserves and deposits:
<TABLE>
<CAPTION>
                                           DECEMBER 31, 1995
                                          --------------------
                                           AMOUNT   % OF TOTAL
                                          --------  ----------
                                                (000'S)
<S>                                       <C>       <C>
Subject to discretionary withdrawal
  --with market value adjustment          $ 81,085     16.9%
  --at book value less surrender charges
   (surrender charge > 5%)                 103,767     21.6%
  --at book value (minimal or no charge
   or adjustment)                          275,075     57.3%
Not subject to discretionary withdrawal
 provision                                  20,181      4.2%
                                          --------  -----
Total annuity actuarial reserves and
 deposit liabilities                      $480,108    100.0%
                                          --------  -----
                                          --------  -----
 
<CAPTION>
                                           DECEMBER 31, 1994
                                          --------------------
                                           AMOUNT   % OF TOTAL
                                          --------  ----------
                                                (000'S)
<S>                                       <C>       <C>
Subject to discretionary withdrawal
  --with market value adjustment          $ 35,768      7.7%
  --at book value less surrender charges
   (surrender charge > 5%)                 181,770     39.3%
  --at book value (minimal or no charge
   or adjustment)                          226,854     49.1%
Not subject to discretionary withdrawal
 provision                                  17,994      3.9%
                                          --------  -----
Total annuity actuarial reserves and
 deposit liabilities                      $462,386    100.0%
                                          --------  -----
                                          --------  -----
</TABLE>
 
8.  RETIREMENT PLANS:
The Company participates with Sun Life (Canada) and Sun Life of Canada (U.S.) in
a  non-contributory  defined  benefit  pension  plan  covering  essentially  all
employees. The benefits are based on years of service and compensation.
 
                                       58
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
8.  RETIREMENT PLANS (CONTINUED):
The  funding policy  for the pension  plan is  to contribute an  amount which at
least satisfies the minimum amount required by ERISA. The Company is charged for
its share of the pension cost based upon its covered participants. Pension  plan
assets  consist principally of  a variable accumulation fund  contract held in a
separate account of Sun Life (Canada).
 
On January  1,  1994, the  Company  adopted Statement  of  Financial  Accounting
Standard  No. 87,  "Employers Accounting for  Pensions," which  is in accordance
with generally accepted accounting principles.
 
The following table sets forth the funded  status for the pension plan (for  Sun
Life  (Canada),  Sun Life  of Canada  (U.S.),  Sun Investment  Services Company,
another wholly-owned subsidiary of Sun Life  of Canada (U.S.), and the  Company)
at December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                          TOTAL PENSION PLAN
                                          ------------------
                                            1995      1994
                                          --------  --------
                                               (000'S)
<S>                                       <C>       <C>
Actuarial present value of benefit
 obligations:
Vested benefit obligations                $(40,949) $(38,157)
Accumulated benefit obligation             (42,452)  (39,686)
                                          --------  --------
                                          --------  --------
Projected benefit obligation for service
 rendered to date                         $(60,885) $(53,494)
Plan assets at fair value                  117,178   101,833
                                          --------  --------
Difference between plan assets and
 projected benefit obligations              56,293    48,339
Unrecognized net (gain) loss from past
 experience different from that assumed
 and effects of changes in assumptions      (9,016)   (1,238)
Unrecognized net asset at January 1,
 1994 being recognized
 over 17 years                             (30,842)  (32,898)
                                          --------  --------
(Accrued) prepaid pension cost included
 in other assets                          $ 16,435  $ 14,203
                                          --------  --------
                                          --------  --------
</TABLE>
 
The components of the 1995 and 1994 pension cost for the pension plan were:
 
<TABLE>
<CAPTION>
                                           TOTAL PENSION PLAN
                                          ---------------------
                                           1995        1994
                                          -------  ------------
                                                 (000'S)
<S>                                       <C>      <C>
Service cost                              $ 3,390    $ 2,847
Interest cost                               4,051      3,769
Actual return on plan assets              (16,388)    (8,294)
Net amortization and deferral               6,715       (817)
                                          -------  ------------
Net pension income                        $(2,232)   $(2,495)
                                          -------  ------------
                                          -------  ------------
</TABLE>
 
The Company's share of the group's accrued pension cost at December 31, 1995 and
1994  was $97,000 and $79,000, respectively. The Company's share of net periodic
pension cost was $18,000 and $79,000, respectively.
 
The discount rate  and rate of  increase in future  compensation levels used  in
determining the actuarial present value of the projected benefit obligation were
7.5% and 4.5%, respectively. The expected long-term rate of return on assets was
7.5%.
 
                                       59
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
8.  RETIREMENT PLANS (CONTINUED):
The  Company also participates with Sun Life (Canada), Sun Life of Canada (U.S.)
and certain affiliates  in a  401(k) savings  plan for  which substantially  all
employees are eligible. The Company matches, up to specified amounts, employees'
contributions  to  the plan.  Employer contributions  were $21,000,  $17,000 and
$14,000 for the years ended December 31, 1995, 1994 and 1993, respectively.
 
9.  OTHER POST-RETIREMENT BENEFIT PLANS:
In addition to pension benefits the Company provides certain health, dental  and
life  insurance benefits ("post-retirement benefits")  for retired employees and
dependents. Substantially all employees may  become eligible for these  benefits
if  they reach normal  retirement age while  working for the  Company, or retire
early upon satisfying an  alternate age plus  service condition. Life  insurance
benefits are generally set at a fixed amount.
 
Effective January 1, 1993, the Company adopted Statement of Financial Accounting
Standards  No.  106 (SFAS  No. 106),  "Employers Accounting  for Post-retirement
Benefits other than Pensions." SFAS No.  106 requires the Company to accrue  the
estimated  cost  of  retiree  benefit payments  during  the  years  the employee
provides service. SFAS No.  106 allows recognition of  the cumulative effect  of
the liability in the year of adoption or the amortization of the obligation over
a period of up to 20 years. The Company has elected to recognize this obligation
of  approximately $52,000 over a  period of ten years.  The Company's cash flows
are  not  affected  by  implementation  of  this  standard,  but  implementation
decreased  net income by $7,000 in 1995, $5,000 in 1994 and $14,000 in 1993. The
Company's post-retirement health care plans currently are not funded.
 
The following table sets forth the plan's funded status, reconciled with amounts
recognized in the Company's balance sheet:
 
<TABLE>
<CAPTION>
                                             DECEMBER 31,
                                          ------------------
                                            1995      1994
                                          --------  --------
<S>                                       <C>       <C>
Accumulated post-retirement benefit
 obligation:
Retirees                                  $      0  $      0
Fully eligible active plan participants          0         0
Other active plan participants             (19,000)  (11,000)
                                          --------  --------
  Total                                    (19,000)  (11,000)
Plan assets at market value                      0         0
                                          --------  --------
Accumulated post-retirement benefit
 obligation in excess of plan assets       (19,000)  (11,000)
Unrecognized gains from past experience    (44,000)  (50,000)
Unrecognized transition obligation          37,000    42,000
                                          --------  --------
Accrued post-retirement benefit cost      $(26,000) $(19,000)
                                          --------  --------
                                          --------  --------
</TABLE>
 
                                       60
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
9.  OTHER POST-RETIREMENT BENEFIT PLANS (CONTINUED):
Net periodic post-retirement benefit cost components:
 
<TABLE>
<CAPTION>
                                            YEARS ENDED
                                            DECEMBER 31,
                                          ----------------
                                           1995     1994
                                          -------  -------
<S>                                       <C>      <C>
Service cost--benefits earned             $ 5,000  $ 3,000
Interest cost on accumulated
 post-retirement benefit obligation         1,000    1,000
Amortization of transition obligation       5,000    5,000
Net amortization and deferral              (4,000)  (4,000)
                                          -------  -------
Net periodic post-retirement benefit
 cost                                     $ 7,000  $ 5,000
                                          -------  -------
                                          -------  -------
</TABLE>
 
The discount rate  used in determining  the accumulated post-retirement  benefit
obligation  was 7.5% in 1995  and 8.0% in 1994 and  the assumed health care cost
trend rate was 12.0% graded to 6% over 10 years after which it remains constant.
 
The health  care cost  trend rate  assumption has  a significant  effect on  the
amounts  reported. To illustrate, increasing the  assumed health care cost trend
rates by one percentage  point in each year  would increase the  post-retirement
benefit  obligation as of December 31, 1995  by $8,000 and the estimated service
and interest cost components  of the net  periodic post-retirement benefit  cost
for 1995 by $3,000.
 
10. FAIR VALUE OF FINANCIAL INSTRUMENTS:
The  following  table  presents the  carrying  amounts  and fair  values  of the
Company's financial instruments at December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                      1995                            1994
                                          -----------------------------   -----------------------------
                                             CARRYING                        CARRYING
                                              AMOUNT        FAIR VALUE        AMOUNT        FAIR VALUE
                                          --------------   ------------   --------------   ------------
                                                                     (000'S)
<S>                                       <C>              <C>            <C>              <C>
ASSETS
Bonds                                        $132,026        $  136,853      $188,460        $  186,238
Mortgages                                      51,844            53,718        63,377            63,193
                                          --------------   ------------   --------------   ------------
Total                                        $183,870        $  190,571      $251,837        $  249,431
                                          --------------   ------------   --------------   ------------
                                          --------------   ------------   --------------   ------------
LIABILITIES
Individual annuities                         $138,661        $  137,463      $221,675        $  200,582
                                          --------------   ------------   --------------   ------------
                                          --------------   ------------   --------------   ------------
</TABLE>
 
The major  methods  and  assumptions  used in  estimating  the  fair  values  of
financial instruments are as follows:
 
The  fair values of short-term bonds are estimated to be the amortized cost. The
fair values of long-term bonds which  are publicly traded are based upon  market
prices  or dealer quotes. For privately  placed bonds, fair values are estimated
using prices for publicly traded bonds  of similar credit risk and maturity  and
repayment characteristics.
 
The  fair values of the Company's general account reserves and liabilities under
investment-type contracts (insurance and annuity  contracts that do not  involve
mortality  or morbidity risks) are estimated using discounted cash flow analyses
or surrender  values.  Those  contracts  that  are  deemed  to  have  short-term
guarantees have a carrying amount equal to the estimated market value.
 
                                       61
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
10. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED):
The  fair values  of mortgages  are estimated  by discounting  future cash flows
using current  rates at  which similar  loans would  be made  to borrowers  with
similar credit ratings and for the same maturities.
 
11. STATUTORY INVESTMENT VALUATION RESERVES:
The asset valuation reserve (AVR) provides a reserve for losses from investments
in  bonds, stocks,  mortgage loans, real-estate  and other  invested assets with
related increases or decreases being recorded directly to surplus.
 
Realized capital gains and losses on bonds and mortgages which relate to changes
in levels  of  interest  rate  risk  are charged  or  credited  to  an  interest
maintenance   reserve  (IMR)  and  amortized  into  income  over  the  remaining
contractual life of the security sold.
 
The table shown below presents changes in the major elements of the AVR and IMR.
 
<TABLE>
<CAPTION>
                                               1995            1994
                                          --------------  --------------
                                           AVR     IMR     AVR     IMR
                                          ------  ------  ------  ------
                                             (000'S)         (000'S)
<S>                                       <C>     <C>     <C>     <C>
Balance, beginning of year                $1,764  $1,778  $1,904  $1,920
Realized capital gains (losses), net of
 tax                                         (22)    624    (127)    609
Amortization of investment gains               0    (754)      0    (751)
Unrealized investment losses                (672)      0    (527)      0
Required by formula                          476       0     514       0
                                          ------  ------  ------  ------
Balance, end of year                      $1,546  $1,648  $1,764  $1,778
                                          ------  ------  ------  ------
                                          ------  ------  ------  ------
</TABLE>
 
12. LIABILITY FOR UNPAID CLAIMS AND CLAIM ADJUSTMENT EXPENSE:
Activity in the  liability for  unpaid claims  and claim  adjustment expense  is
summarized below.
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31,
                                                     -------------------------
                                                      1995     1994     1993
                                                     -------  -------  -------
                                                              (000'S)
 <S>                                                 <C>      <C>      <C>
 Balance at January 1                                $ 2,322  $ 1,648  $   659
 Claims Incurred                                       4,789    2,930    2,587
 Claims Paid                                          (2,791)  (2,256)  (1,598)
                                                     -------  -------  -------
 Balance at December 31                              $ 4,320  $ 2,322  $ 1,648
                                                     -------  -------  -------
                                                     -------  -------  -------
</TABLE>
 
The  information  presented  above  includes  unpaid  benefit  claims  and claim
adjustment expenses for the group life and group long term disability contracts.
As of December 31, 1995 and 1994 the unpaid claim and claim adjustment liability
for these contracts is included in Policy Reserves on the Balance Sheet.
 
13. FEDERAL INCOME TAXES:
The Company files  a consolidated  federal income tax  return with  Sun Life  of
Canada  (U.S.) and other  affiliates. Federal income taxes  are calculated as if
the Company filed a return as a separate company. No provision is recognized for
timing differences  which  may exist  between  financial statement  and  taxable
 
                                       62
<PAGE>
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 
13. FEDERAL INCOME TAXES (CONTINUED):
income.  Such differences include  reserves, depreciation and  accrual of market
discount on bonds. The Company made cash  payments to Sun Life of Canada  (U.S.)
of $2,421,000, $725,000 and $3,472,000 during 1995, 1994 and 1993, respectively.
 
14. LEASE COMMITMENTS:
The  Company leases two separate facilities for its annuity operations and group
sales office. Both leases commenced in March, 1994.
 
Future minimum lease commitments are as follows:
 
<TABLE>
<CAPTION>
 YEAR ENDING
 DECEMBER 31,
 ------------------------------  AMOUNT
                                 ------
                                 (000'S)
 <S>                             <C>
 1996                            $ 225
 1997                              225
 1998                              225
 1999                              221
 2000                              221
 Thereafter                        823
                                 ------
 Total                           $1,940
                                 ------
                                 ------
</TABLE>
 
Rent expense under these  and prior leases  in 1995, 1994  and 1993 amounted  to
$336,000, $307,000 and $286,000, respectively.
 
15. RISK-BASED CAPITAL:
Effective December 31, 1993 the NAIC adopted risk-based capital requirements for
life  insurance companies. The risk-based  capital requirements provide a method
for measuring the  minimum acceptable  amount of  adjusted capital  that a  life
insurer  should have, as determined under statutory accounting practices, taking
into account  the risk  characteristics  of its  investments and  products.  The
Company has met the minimum risk-based capital requirements for 1995 and 1994.
 
16. NEW ACCOUNTING PRONOUNCEMENT:
In  April  1993, the  Financial Accounting  Standards  Board (FASB)  issued FASB
Interpretation  No.  40,   "Applicability  of   Generally  Accepted   Accounting
Principles  to  Mutual Life  Insurance and  Other  Enterprises." Under  this new
interpretation, annual financial statements of mutual life insurance enterprises
for fiscal  years beginning  after  December 15,  1992,  shall provide  a  brief
description  that  financial  statements  prepared  on  the  basis  of statutory
accounting practices will no longer be described as prepared in conformity  with
generally   accepted  accounting  principles.  In  January  1995,  Statement  of
Financial Accounting Standards No. 120 (SFAS No. 120), "Accounting and Reporting
by Mutual Life  Insurance Enterprises  for Certain  Long Duration  Participating
Contracts"  was issued. SFAS No. 120 delays the effective date of Interpretation
No. 40 until fiscal years beginning after December 15, 1995.
 
Beginning In  1996,  the Company  will  file financial  statements  prepared  in
accordance  with all  applicable pronouncements  that define  generally accepted
accounting principles for all enterprises.
 
                                       63
<PAGE>
INDEPENDENT AUDITORS' REPORT
 
TO THE BOARD OF DIRECTORS AND STOCKHOLDER
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
WELLESLEY HILLS, MASSACHUSETTS
 
We have  audited the  accompanying  balance sheets  of  Sun Life  Insurance  and
Annuity  Company of  New York (a  wholly-owned subsidiary of  Sun Life Assurance
Company of Canada) as of December 31, 1995 and 1994, and the related  statements
of  operations, capital stock and surplus, and  cash flows for each of the three
years in the period ended December 31, 1995. These financial statements are  the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our  opinion,  such financial  statements  present fairly,  in  all  material
respects,  the financial  position of  the Company as  of December  31, 1995 and
1994, and the results of its operations and its cash flows for each of the three
years in  the period  ended  December 31,  1995,  in conformity  with  generally
accepted accounting principles.
 
DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 7, 1996
 
                                       64
<PAGE>
                      INTERIM PERIOD FINANCIAL STATEMENTS
 
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
 
BALANCE SHEET (UNAUDITED)
MARCH 31, 1996
 
<TABLE>
<S>                                                                             <C>
ASSETS
    Bonds                                                                       $129,693,184
    Mortgage loans                                                                48,316,508
    Policy loans                                                                     515,702
    Cash                                                                             498,472
    Investment income due and accrued                                              2,863,385
    Other assets                                                                     450,939
                                                                                ------------
    General account assets                                                       182,338,190
                                                                                ------------
    Separate account assets
        Unitized                                                                 255,076,536
        Non-unitized                                                              80,606,212
                                                                                ------------
                                                                                $518,020,938
                                                                                ------------
                                                                                ------------
 
LIABILITIES
    Policy reserves                                                             $ 24,333,564
    Annuity and other deposits                                                   119,787,747
    Accrued expenses and taxes                                                       409,367
    Other liabilities                                                                810,877
    Due to parent and affiliates--net                                              1,014,777
    Due to separate accounts                                                       1,227,171
    Interest maintenance reserve                                                   1,702,453
    Asset valuation reserve                                                        1,476,427
                                                                                ------------
    General account liabilities                                                  150,762,383
                                                                                ------------
    Separate account liabilities
        Unitized                                                                 254,909,934
        Non-unitized                                                              80,606,212
                                                                                ------------
                                                                                 486,278,529
                                                                                ------------
 
CAPITAL STOCK AND SURPLUS
    Capital stock--Par value $1,000:
        Authorized, issued and outstanding
         2,000 shares                                                              2,000,000
    Surplus                                                                       29,742,409
                                                                                ------------
    Total capital stock and surplus                                               31,742,409
                                                                                ------------
                                                                                $518,020,938
                                                                                ------------
                                                                                ------------
</TABLE>
 
                  See notes to unaudited financial statements
 
                                       65
<PAGE>
                      INTERIM PERIOD FINANCIAL STATEMENTS
 
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
 
STATEMENTS OF OPERATIONS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                  THREE MONTHS ENDED MARCH 31,
                                                                                 ------------------------------
                                                                                      1996            1995
                                                                                 --------------  --------------
<S>                                                                              <C>             <C>
INCOME
    Premiums and annuity considerations                                          $    3,195,110  $    2,452,911
    Annuity and other deposit funds                                                   2,542,860      23,052,514
    Net investment income                                                             3,556,647       5,099,317
    Amortization of interest maintenance reserve                                        183,397         185,659
    Realized losses on investments                                                            0        (450,000)
    Mortality and expense risk charges                                                  836,799         689,407
                                                                                 --------------  --------------
                                                                                     10,314,813      31,029,808
                                                                                 --------------  --------------
BENEFITS AND EXPENSES
    Increase in policy reserves                                                         784,679         110,011
    Decrease in liability for annuity and other deposit funds                        (9,955,789)    (15,205,795)
    Death, health benefits and annuity payments                                       1,947,339       2,267,334
    Annuity and other deposit fund withdrawals                                       15,205,960      19,614,846
    Surplus transfer to separate account                                                190,492       2,203,434
    Transfers to (from) non-unitized separate account                                   (39,146)     20,043,133
                                                                                 --------------  --------------
                                                                                      8,133,535      29,032,963
    General expenses                                                                  1,237,168       1,731,491
    Commissions                                                                         684,118       1,173,484
    Taxes, licenses and fees                                                            176,346         126,453
                                                                                 --------------  --------------
                                                                                     10,231,167      32,064,391
                                                                                 --------------  --------------
    Net income (loss) from operations before federal income tax                          83,646      (1,034,583)
    Federal income tax expense (benefit)                                                262,129        (847,325)
                                                                                 --------------  --------------
NET LOSS                                                                         $     (178,483) $     (187,258)
                                                                                 --------------  --------------
                                                                                 --------------  --------------
</TABLE>
 
                  See notes to unaudited financial statements
 
                                       66
<PAGE>
                      INTERIM PERIOD FINANCIAL STATEMENTS
 
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
 
STATEMENTS OF CAPITAL STOCK AND SURPLUS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                  THREE MONTHS ENDED MARCH 31,
                                                                                 ------------------------------
                                                                                      1996            1995
                                                                                 --------------  --------------
<S>                                                                              <C>             <C>
CAPITAL STOCK                                                                    $    2,000,000  $    2,000,000
PAID-IN SURPLUS                                                                      28,750,000      28,750,000
SPECIAL CONTINGENCY RESERVE                                                             750,000         750,000
UNASSIGNED SURPLUS
    Balance, beginning of period                                                        464,414         (90,931)
    Net loss                                                                           (178,483)       (187,258)
    Unrealized losses                                                                  (125,000)              0
    Change in non-admitted assets                                                        10,077          21,471
    Change in separate account surplus                                                    1,971           2,106
    Change in asset valuation reserve                                                    69,430        (244,609)
                                                                                 --------------  --------------
    Balance, end of period                                                              242,409        (499,221)
                                                                                 --------------  --------------
TOTAL SURPLUS                                                                        29,742,409      29,000,779
                                                                                 --------------  --------------
TOTAL CAPITAL STOCK AND SURPLUS                                                  $   31,742,409  $   31,000,779
                                                                                 --------------  --------------
                                                                                 --------------  --------------
</TABLE>
 
                  See notes to unaudited financial statements
 
                                       67
<PAGE>
                      INTERIM PERIOD FINANCIAL STATEMENTS
 
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
 
STATEMENTS OF CASH FLOWS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                 THREE MONTHS ENDED MARCH 31,
                                                                                -------------------------------
                                                                                     1996            1995
                                                                                --------------  ---------------
<S>                                                                             <C>             <C>
Cash flows from operating activities:
    Net loss from operations                                                    $     (178,483) $      (187,258)
    Adjustments to reconcile net income to net cash:
        Increase in policy reserves                                                    784,679          110,011
        Decrease in liability for annuity and other deposit funds                   (9,955,789)     (15,205,795)
        Decrease in investment income due and accrued                                  391,901          382,829
        Net accrual and amortization of discount and premium on investments             66,078           68,935
        Realized losses on investments                                                       0          450,000
        Change in non-admitted assets                                                   10,077           21,471
        Other                                                                        2,442,873          384,414
                                                                                --------------  ---------------
Net cash used in operating activities                                               (6,438,664)     (13,975,393)
                                                                                --------------  ---------------
Cash flows from investing activities:
    Proceeds from sale and maturity of investments                                  19,824,304       31,537,439
    Purchase of investments                                                         (6,249,706)     (18,448,820)
    Net change in short-term investments                                            (7,905,367)       2,078,894
                                                                                --------------  ---------------
Net cash provided by investing activities                                            5,669,231       15,167,513
                                                                                --------------  ---------------
Increase (decrease) in cash during the period                                         (769,433)       1,192,120
Cash, beginning of period                                                            1,267,905         (756,378)
                                                                                --------------  ---------------
Cash, end of period                                                             $      498,472  $       435,742
                                                                                --------------  ---------------
                                                                                --------------  ---------------
</TABLE>
 
                  See notes to unaudited financial statements
 
                                       68
<PAGE>
                INTERIM PERIOD FINANCIAL STATEMENTS (CONTINUED)
 
SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada (U.S.))
 
NOTES TO UNAUDITED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1996 AND 1995
 
1.  GENERAL
 
    In management's opinion all adjustments, which include only normal recurring
adjustments,  necessary for a fair presentation of the financial statements have
been made.
 
2.  MANAGEMENT AND SERVICE CONTRACTS
 
    The Company has  agreements with Sun  Life (Canada) which  provide that  Sun
Life  (Canada) will furnish to  the Company, as requested,  personnel as well as
certain investment and  administrative services on  a cost reimbursement  basis.
Expenses  under these agreements amounted to approximately $424,000 and $506,000
for the three month periods in 1996 and 1995, respectively.
 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
RESULTS OF OPERATIONS
    THREE MONTHS ENDED MARCH 31, 1996 AND 1995
 
    The Company  had net  losses of  $178,000 and  $187,000 in  the three  month
periods ended March 31, 1996 and March 31, 1995, respectively.
 
    Total  income for the three  months ended March 31,  1996 was $10,315,000, a
decrease of $20,715,000  from the  same period one  year ago.  The decrease  was
primarily  the result of  decreases in annuity sales  and net investment income.
The decrease in annuity  sales was due to  lower credited rates and  competitive
pressures,  while the decrease in net investment  income was due to a decline in
invested assets,  primarily  the result  of  the Company  selling  fixed  income
securities to cover maturing annuity deposit fund obligations.
 
    Policyholder  benefits for the  three months ended  March 31, 1996 decreased
$20,899,000 to  $8,134,000. The  decrease was  primarily due  to a  decrease  in
transfers  to the  non-unitized separate  account, the  result of  a decrease in
sales of the Company's market-value adjusted deferred annuity contract.
 
    General expenses and commissions decreased  by $984,000 for the three  month
period ended March 31, 1996 as a result of a decrease in annuity sales.
 
    Federal  income taxes increased $1,110,000 over the same period one year ago
as a result of an under-accrued income tax provision at March 31, 1995.
 
                                       69
<PAGE>
                                   APPENDIX A
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATIONS:
 
    Suppose the net asset value of a Series Fund share at the end of the current
valuation  period is $18.38;  at the end of  the immediately preceding valuation
period was  $18.32;  the  Valuation Period  is  one  day; and  no  dividends  or
distributions  caused Series Fund shares to  go "ex-dividend" during the current
Valuation Period. $18.38 divided  by $18.32 is  1.00327511. Subtracting the  one
day  risk factor  for mortality and  expense risks and  the distribution expense
charge of .00003809 (the daily equivalent of the current maximum charge of 1.40%
on an annual basis) gives a net investment factor of 1.00323702. If the value of
the variable accumulation  unit for the  immediately preceding valuation  period
had  been  14.5645672,  the value  for  the  current valuation  period  would be
14.6117130 (14.5645672 X 1.00323702).
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY UNIT VALUE CALCULATIONS:
 
    Suppose the circumstances of  the first example exist,  and the value of  an
annuity unit for the immediately preceding valuation period had been 12.3456789.
If  the first variable annuity payment is determined by using an annuity payment
based on an assumed interest rate of 4% per year, the value of the annuity  unit
for  the current valuation  period would be  12.3843113 (12.3456789 X 1.00323702
(the Net Investment Factor) X 0.99989255).  0.99989255 is the factor, for a  one
day Valuation Period, that neutralizes the assumed interest rate of four percent
(4%) per year used to establish the Annuity Payment Rates found in the Contract.
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATIONS:
 
    Suppose  that a Contract's Accumulation  Account is credited with 8,765.4321
variable accumulation units of a particular Sub-Account but is not credited with
any fixed accumulation units; that the variable accumulation unit value and  the
annuity unit value for the particular Sub-Account for the valuation period which
ends  immediately  preceding the  annuity commencement  date are  14.5645672 and
12.3456789 respectively; that the  annuity payment rate for  the age and  option
elected is $6.78 per $1,000; and that the annuity unit value on the day prior to
the  second  variable annuity  payment date  is  12.3843113. The  first variable
annuity payment would  be $865.57  (8,765.4321 X  14.5645672 X  6.78 divided  by
1,000).  The number of annuity units  credited would be 70.1112 ($865.57 divided
by 12.3456789) and the second variable annuity payment would be $868.28 (70.1112
X 12.3843113).
 
                                       70
<PAGE>
                                   APPENDIX B
        WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT
 
PART 1: VARIABLE ACCOUNT (THE MARKET VALUE ADJUSTMENT DOES NOT APPLY TO THE
VARIABLE ACCOUNT)
 
FULL SURRENDER:
 
    Assume a  Purchase  Payment  of  $40,000  is made  on  the  Issue  Date,  no
additional  Purchase Payments are made and there are no partial withdrawals. The
table below presents  four examples of  the withdrawal charge  resulting from  a
full surrender of the Contract, based on hypothetical Account Values.
 
<TABLE>
<CAPTION>
                              WITHDRAWAL
                                AMOUNT      PURCHASE     WITHDRAWAL     WITHDRAWAL
  ACCOUNT     HYPOTHETICAL     WITHOUT      PAYMENTS       CHARGE         CHARGE
    YEAR     ACCOUNT VALUE      CHARGE     LIQUIDATED    PERCENTAGE       AMOUNT
 ----------  --------------   ----------   ----------   -------------   ----------
 <S>         <C>              <C>          <C>          <C>             <C>
     1           $41,000        $ 4,000(a)   $37,000        6.00%         $2,220
     3           $52,000        $12,000(b)   $40,000        5.00%         $2,000
     7           $80,000        $28,000(c)   $40,000        3.00%         $1,200
     9           $98,000        $28,000(d)   $40,000        0.00%         $    0
</TABLE>
 
- ------------------------
(a)  The withdrawal amount without a withdrawal charge during a contract year is
    equal to 10% of new payments  (those payments made in current contract  year
    or  in the six immediately preceding  contract years) less any prior partial
    withdrawals in  that contract  year. Any  portion of  the withdrawal  amount
    without  a charge that is  not used in the  current Contract Year is carried
    forward into future years. In the first contract year 10% of new payments is
    $4,000.  Therefore,  on  full  surrender  $4,000  is  withdrawn  without   a
    withdrawal  charge and the  purchase payment liquidated  is $37,000 (account
    value less withdrawal amount without a charge). The withdrawal charge amount
    is determined by applying the  withdrawal charge percentage to the  purchase
    payment liquidated.
 
(b)  In  the third  contract year,  the withdrawal  amount without  a withdrawal
    charge is equal to  $12,000 ($4,000 for the  current contract year, plus  an
    additional  $8,000 for contract  years 1 & 2  because no partial withdrawals
    were taken and  the unused  withdrawal amount  without a  charge is  carried
    forward  into future  contract years).  The withdrawal  charge percentage is
    applied to the  liquidated purchase payment  (account value less  withdrawal
    amount without a charge).
 
(c)  In the  seventh contract  year, the withdrawal  amount without  a charge is
    equal to $28,000 ($4,000 for the  current contract year, plus an  additional
    $24,000  for contract  years 1-6, $4,000  for each contract  year because no
    partial withdrawals were taken  and the unused  withdrawal amount without  a
    charge is carried forward into future contract years). The withdrawal charge
    percentage is applied to the liquidated purchase payment (account value less
    withdrawal  amount without  a charge, but  not greater  than actual purchase
    payments).
 
(d) There is no  withdrawal charge on any  purchase payment liquidated that  has
    been in the contract for at least seven years.
 
PARTIAL WITHDRAWAL:
 
    Assume  a  Purchase  Payment  of  $40,000 is  made  on  the  Issue  Date, no
additional Purchase Payments are  made, no partial  withdrawals have been  taken
prior  to  the fifth  contract year,  and there  are a  series of  three partial
withdrawals made during the fifth contract year of $9,000, $12,000, and $15,000.
 
<TABLE>
<CAPTION>
                               WITHDRAWAL
     HYPOTHETICAL   PARTIAL      AMOUNT     PURCHASE   WITHDRAWAL  WITHDRAWAL
       ACCOUNT     WITHDRAWAL  WITHOUT A    PAYMENTS     CHARGE      CHARGE
        VALUE        AMOUNT      CHARGE    LIQUIDATED  PERCENTAGE    AMOUNT
     ------------  ----------  ----------  ----------  ----------  ----------
 <S> <C>           <C>         <C>         <C>         <C>         <C>
 (a)    $64,000      $ 9,000     $20,000     $     0      4.00%       $  0
 (b)    $56,000      $12,000     $11,000     $ 1,000      4.00%       $ 40
 (c)    $40,000      $15,000     $     0     $15,000      4.00%       $600
</TABLE>
 
- ------------------------
(a) The withdrawal amount without  a charge during a  contract year is equal  to
    10%  of new payments (those payments made in current contract year or in the
    six immediately preceding contract years) less any prior partial withdrawals
    in that contract year. Any portion of the withdrawal amount without a charge
 
                                       71
<PAGE>
    that is not used in the current contract year is carried forward into future
    years. In the fifth contract year, the withdrawal amount without a charge is
    equal to $20,000 ($4,000 for the  current contract year, plus an  additional
    $16,000  for contract  years 1-4, $4,000  for each contract  year because no
    partial withdrawals were taken). The  partial withdrawal amount ($9,000)  is
    less than the withdrawal amount without a charge so no purchase payments are
    liquidated and no withdrawal charge applies.
 
(b)  Since a  partial withdrawal of  $9,000 was taken,  the remaining withdrawal
    amount without a charge is equal to $11,000. The $12,000 partial  withdrawal
    will  first  be  applied against  the  $11,000 withdrawal  amount  without a
    charge, and then  will liquidate  purchase payments of  $1,000, incurring  a
    withdrawal charge of $40.
 
(c)  The withdrawal amount without  a charge is zero  since the previous partial
    withdrawals have already used  the withdrawal amount  without a charge.  The
    entire  partial  withdrawal amount  will result  in purchase  payments being
    liquidated and will incur a withdrawal charge. At the beginning of the  next
    contract  year, 10% of  purchase payments would  be available for withdrawal
    requests during that contract year.
 
PART 2--FIXED ACCOUNT--EXAMPLES OF THE MARKET VALUE ADJUSTMENT (MVA)
 
    The MVA factor is:
 
<TABLE>
 <S>                        <C>
                              N/12
                      1 + I
                    ( ----- )      -1
                      1 + J
</TABLE>
 
    These examples assume the following:
 
        1)  the Guarantee Amount was  allocated to a five year Guarantee  Period
    with a Guaranteed Interest Rate of 6% or .06 (l).
 
        2)   the date  of surrender is two  years from the  Expiration Date (N =
    24).
 
        3)   the value  of the  Guarantee Amount  on the  date of  surrender  is
    $11,910.16.
 
        4)  the interest earned in the current Contract Year is $674.16.
 
        5)   no transfers or partial withdrawals affecting this Guarantee Amount
    have been made
 
        6)  withdrawal  charges, if any,  are calculated in  the same manner  as
    shown in the examples in Part 1.
 
EXAMPLE OF A NEGATIVE MVA:
 
    Assume that on the date of surrender, the current rate (J) is 8% or .08
 
<TABLE>
    <C>              <S> <C>     <C>
                                   N/12
                         1 + l
    The MVA factor =   ( ------  )       -1
                         1 + J
                                   24/12
                         1 + .06
                   =   ( ------  )       -1
                         1 + .08
 
                   =   (.981)2 -1
 
                   =   .963 -1
 
                   = - .037
</TABLE>
 
    The  value of the  Guarantee Amount less interest  credited to the Guarantee
Amount in the current Contract Year is multiplied by the MVA factor to determine
the MVA
 
                   ($11,910.16 - $674.16) X (-.037) = -$415.73
 
    -$415.73 represents the  MVA that  will be deducted  from the  value of  the
Guarantee Amount before the deduction of any withdrawal charge.
 
                                       72
<PAGE>
    For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would
be  ($2,000.00 - $674.16) X  (-.037) = -$49.06. -$49.06  represents the MVA that
will be deducted from the partial withdrawal amount before the deduction of  any
withdrawal charge.
 
EXAMPLE OF A POSITIVE MVA:
Assume that on the date of surrender, the current rate (J) is 5% or .05.
 
                                   N/12
                         1 + l
    The MVA factor =   ( ------  )       -1
                         1 + J
                                   24/12
                         1 + .06
                   =   ( ------  )       -1
                         1 + .05
 
                   =   (1.010)2 -1
 
                   =   1.019 -1
 
                   =   .019
 
    The  value of the  Guarantee Amount less interest  credited to the Guarantee
Amount in the current Contract Year is multiplied by the MVA factor to determine
the MVA
 
                     ($11,910.16 - $674.16) X .019 = $213.48
 
    $213.48 represents the MVA that would be added to the value of the Guarantee
Amount before the deduction of any withdrawal charge.
 
    For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would
be ($2,000.00 - $674.16) X .019 = $25.19.
 
    $25.19 represents the MVA that  would be added to  the value of the  partial
withdrawal amount before the deduction of any withdrawal charge.
 
                                       73
<PAGE>
                                   APPENDIX C
                        CALCULATION OF PERFORMANCE DATA
 
AVERAGE ANNUAL TOTAL RETURN:
    The table below shows, for various Sub-Accounts of the Variable Account, the
Average  Annual Total Return for the stated periods (or shorter period indicated
in the  note below),  based  upon a  hypothetical  initial Purchase  Payment  of
$1,000,  calculated in accordance with the formula  set out below the table. For
purposes  of  determining  these  investment  results,  the  actual   investment
performance  of each Series of  MFS/Sun Life Series Trust  is reflected from the
date such Series commenced operations ("Inception"), although the Contracts have
been offered only  since              ,  1996. No information  is shown for  the
Emerging  Growth Series or  the MFS/Foreign &  Colonial International Growth and
Income Series as they did not commence operations until 1995 and 1996.
 
                          AVERAGE ANNUAL TOTAL RETURN
                        PERIOD ENDING DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                     5 YEAR    10 YEAR
                                                     PERIOD    PERIOD
                                                       OR        OR
                                                     LIFETIME  LIFETIME
                                           1 YEAR      OF        OF           DATE OF
                                           PERIOD    SERIES    SERIES        INCEPTION
                                           -------   -------   -------   -----------------
 <S>                                       <C>       <C>       <C>       <C>
 Capital Appreciation Series.............   26.16%   17.15%    13.83%     August 13, 1985
 Conservative Growth Series..............   29.32%   14.08%    10.89%*   December 5, 1986
 Government Securities Series............    9.78%    6.78%     7.56%     August 12, 1985
 High Yield Series.......................    9.32%   15.87%     8.38%     August 13, 1985
 Managed Sectors Series..................   24.27%   16.21%    14.64%*     May 27, 1988
 Research Series.........................   29.49%   27.61%*     NA      November 7, 1994
 Total Return Series.....................   18.51%   10.53%     9.84%*     May 16, 1988
 Utilities Series........................   24.52%    7.95%*     NA      November 16, 1993
 World Asset Allocation Series...........   13.94%   14.38%*     NA      November 7, 1994
 World Governments Series................    7.95%    6.44%     7.58%*     May 16, 1988
 World Growth Series.....................    8.21%    8.18%*     NA      November 16, 1993
 World Total Return Series...............   10.28%   10.70%*     NA      November 7, 1994
</TABLE>
 
- ------------------------
*From Date of Inception, as the lifetimes of these series are less than the
periods indicated.
 
The length of the period and the last day of each period used in the above table
are set out in the table heading and in the footnotes above. The Average  Annual
Total  Return  for each  period  was determined  by  finding the  average annual
compounded rate of return over each period that would equate the initial  amount
invested  to the ending redeemable value for that period, in accordance with the
following formula:
 
                                P(1 + T)n = ERV
 
      Where: P = a hypothetical initial Purchase  Payment
                 of $1,000
             T = average  annual  total  return  for  the
                 period
             n = number of years
           ERV = redeemable value (as of  the end of  the
                 period)   of   a   hypothetical   $1,000
                 Purchase Payment made  at the  beginning
                 of the 1-year, 5-year, or 10-year period
                 (or fractional portion thereof)
 
   The  formula assumes that: 1) all recurring  fees have been deducted from the
   Participant's Account; 2) all  applicable non-recurring Contract charges  are
   deducted  at the end of the period; and  3) there will be a full surrender at
   the end of the period.
 
    The $30 annual Account Fee will be allocated among the Sub-Accounts so  that
each  Sub-Account's allocated portion of the  Account Fee is proportional to the
percentage of the  number of Certificates  that have amounts  allocated to  that
Sub-Account.  Because the impact of Account Fees on a particular Certificate may
 
                                       74
<PAGE>
differ from those assumed in the  computation due to differences between  actual
allocations  and  the  assumed  ones,  the total  return  that  would  have been
experienced by an actual Certificate over these same time periods may have  been
different from that shown above.
 
NON-STANDARDIZED INVESTMENT PERFORMANCE:
 
    The  Variable Account  may illustrate its  results over  various periods and
compare its results to indices and  other variable annuities in sales  materials
including advertisements, brochures and reports. Such results may be computed on
a "cumulative" and/or "annualized" basis.
 
    "Cumulative"  quotations are  arrived at  by calculating  the change  in the
Accumulation Unit value of a Sub-Account between  the first and last day of  the
base period being measured, and expressing the difference as a percentage of the
Accumulation Unit value at the beginning of the base period.
 
    "Annualized"  quotations  (described  in the  following  table  as "Compound
Growth Rate") are calculated  by applying a formula  which determines the  level
rate  of return which, if earned over  the entire base period, would produce the
cumulative return.
 
                                       75
<PAGE>
                    NON-STANDARDIZED INVESTMENT PERFORMANCE:
$10,000 INVESTED IN                       ...WOULD HAVE GROWN TO THIS AMOUNT ON
THIS SUB-ACCOUNT UNDER A                            DECEMBER 31, 1995*
REGATTA GOLD - NY CONTRACT
THIS MANY YEARS AGO...
 
<TABLE>
<CAPTION>
                        CAPITAL APPRECIATION SERIES                            GOVERNMENT SECURITIES SERIES
            ----------------------------------------------------   ----------------------------------------------------
 NUMBER                                    CUMULATIVE   COMPOUND                                  CUMULATIVE   COMPOUND
   OF                                        GROWTH      GROWTH                                     GROWTH      GROWTH
  YEARS         PERIODS         AMOUNT        RATE        RATE         PERIODS         AMOUNT        RATE        RATE
- ---------   ----------------  -----------  ----------   --------   ----------------  -----------  ----------   --------
<S>         <C>               <C>          <C>          <C>        <C>               <C>          <C>          <C>
    1        1/1/95-12/31/95  $ 13,261.09     32.61%      32.61%    1/1/95-12/31/95  $ 11,602.40    16.02%       16.02%
    2        1/1/94-12/31/95  $ 12,607.48     26.07%      12.28%    1/1/94-12/31/95  $ 11,195.41    11.95%        5.81%
    3        1/1/93-12/31/95  $ 14,672.03     46.72%      13.63%    1/1/93-12/31/95  $ 11,998.33    19.98%        6.26%
    4        1/1/92-12/31/95  $ 16,379.01     63.79%      13.13%    1/1/92-12/31/95  $ 12,626.96    26.27%        6.00%
    5        1/1/91-12/31/95  $ 22,764.42    127.64%      17.88%    1/1/91-12/31/95  $ 14,429.37    44.29%        7.61%
   10        1/1/86-12/31/95  $ 37,566.22    275.66%      14.15%    1/1/86-12/31/95  $ 21,307.10   113.07%        7.86%
  Life      8/13/85-12/31/95  $ 40,036.86    300.37%      14.29%   8/12/85-12/31/95  $ 22,195.29   121.95%        7.97%
 
<CAPTION>
 
                           MANAGED SECTORS SERIES                                  TOTAL RETURN SERIES
            ----------------------------------------------------   ----------------------------------------------------
 NUMBER                                    CUMULATIVE   COMPOUND                                  CUMULATIVE   COMPOUND
   OF                                        GROWTH      GROWTH                                     GROWTH      GROWTH
  YEARS         PERIODS         AMOUNT        RATE        RATE         PERIODS         AMOUNT        RATE        RATE
- ---------   ----------------  -----------  ----------   --------   ----------------  -----------  ----------   --------
<S>         <C>               <C>          <C>          <C>        <C>               <C>          <C>          <C>
    1        1/1/95-12/31/95  $ 13,043.79     30.44%      30.44%    1/1/95-12/31/95  $ 12,503.26    25.03%       25.03%
    2        1/1/94-12/31/95  $ 12,616.38     26.16%      12.32%    1/1/94-12/31/95  $ 12,051.68    20.52%        9.78%
    3        1/1/93-12/31/95  $ 12,947.21     29.47%       8.99%    1/1/93-12/31/95  $ 13,476.21    34.76%       10.46%
    4        1/1/92-12/31/95  $ 13,595.93     35.96%       7.98%    1/1/92-12/31/95  $ 14,402.53    44.03%        9.55%
    5        1/1/91-12/31/95  $ 21,722.81    117.23%      16.78%    1/1/91-12/31/95  $ 17,278.31    72.78%       11.56%
  Life      5/27/88-12/31/95  $ 28,549.99    185.50%      14.80%   5/16/88-12/31/95  $ 21,257.49   112.57%       10.39%
 
<CAPTION>
                            HIGH YIELD SERIES
           ----------------------------------------------------
 NUMBER                                   CUMULATIVE   COMPOUND
   OF                                       GROWTH      GROWTH
  YEARS        PERIODS         AMOUNT        RATE        RATE
- ---------  ----------------  -----------  ----------   --------
<S>        <C>               <C>          <C>          <C>
    1       1/1/95-12/31/95  $ 11,542.40     15.42%      15.42%
    2       1/1/94-12/31/95  $ 11,129.15     11.29%       5.49%
    3       1/1/93-12/31/95  $ 12,922.14     29.22%       8.92%
    4       1/1/92-12/31/95  $ 14,658.32     46.58%      10.03%
    5       1/1/91-12/31/95  $ 21,340.76    113.41%      16.37%
   10       1/1/86-12/31/95  $ 22,508.70    125.09%       8.45%
  Life     8/13/85-12/31/95  $ 23,253.62    132.54%       8.46%
                         WORLD GOVERNMENTS SERIES
           ----------------------------------------------------
 NUMBER                                   CUMULATIVE   COMPOUND
   OF                                       GROWTH      GROWTH
  YEARS        PERIODS         AMOUNT        RATE        RATE
- ---------  ----------------  -----------  ----------   --------
<S>        <C>               <C>          <C>          <C>
    1       1/1/95-12/31/95  $ 11,409.59     14.10%      14.10%
    2       1/1/94-12/31/95  $ 10,747.22      7.47%       3.67%
    3       1/1/93-12/31/95  $ 12,601.96     26.02%       8.01%
    4       1/1/92-12/31/95  $ 12,487.47     24.87%       5.71%
    5       1/1/91-12/31/95  $ 14,135.49     41.35%       7.17%
  Life     5/16/88-12/31/95  $ 17,696.01     76.96%       7.77%
</TABLE>
 
                                       76
<PAGE>
             NON-STANDARDIZED INVESTMENT PERFORMANCE -- continued:
 
$10,000 INVESTED IN                       ...WOULD HAVE GROWN TO THIS AMOUNT ON
THIS SUB-ACCOUNT UNDER A                            DECEMBER 31, 1995*
REGATTA GOLD - NY CONTRACT
THIS MANY YEARS AGO...
 
<TABLE>
<CAPTION>
                         CONSERVATIVE GROWTH SERIES
            ----------------------------------------------------
 NUMBER                                    CUMULATIVE   COMPOUND
   OF                                        GROWTH      GROWTH
  YEARS         PERIODS         AMOUNT        RATE        RATE
- ---------   ----------------  -----------  ----------   --------
<S>         <C>               <C>          <C>          <C>
    1        1/1/95-12/31/95  $ 13,554.19     35.54%      35.54%
    2        1/1/94-12/31/95  $ 13,219.27     32.19%      14.98%
    3        1/1/93-12/31/95  $ 14,133.68     41.34%      12.22%
    4        1/1/92-12/31/95  $ 14,720.54     47.21%      10.15%
    5        1/1/91-12/31/95  $ 19,867.60     98.68%      14.72%
  Life      12/5/86-12/31/95  $ 25,953.40    159.53%      11.08%
</TABLE>
 
<TABLE>
<CAPTION>
                              UTILITIES SERIES                                     WORLD GROWTH SERIES
            ----------------------------------------------------   ----------------------------------------------------
 NUMBER                                    CUMULATIVE   COMPOUND                                  CUMULATIVE   COMPOUND
   OF                                        GROWTH      GROWTH                                     GROWTH      GROWTH
  YEARS         PERIODS         AMOUNT        RATE        RATE         PERIODS         AMOUNT        RATE        RATE
- ---------   ----------------  -----------  ----------   --------   ----------------  -----------  ----------   --------
<S>         <C>               <C>          <C>          <C>        <C>               <C>          <C>          <C>
    1        1/1/95-12/31/95  $ 13,057.79     30.58%      30.58%    1/1/95-12/31/95  $ 11,439.43    14.39%       14.39%
    2        1/1/94-12/31/95  $ 12,240.29     22.40%      10.64%    1/1/94-12/31/95  $ 11,611.36    16.11%        7.76%
  Life      11/16/93-12/31/95 $ 12,240.29     22.40%       9.99%   11/16/93-12/31/95 $ 12,332.08    23.32%       10.38%
</TABLE>
<TABLE>
<CAPTION>
                              RESEARCH SERIES                                 WORLD ASSET ALLOCATION SERIES
            ----------------------------------------------------   ----------------------------------------------------
 NUMBER                                    CUMULATIVE   COMPOUND                                  CUMULATIVE   COMPOUND
   OF                                        GROWTH      GROWTH                                     GROWTH      GROWTH
  YEARS         PERIODS         AMOUNT        RATE        RATE         PERIODS         AMOUNT        RATE        RATE
- ---------   ----------------  -----------  ----------   --------   ----------------  -----------  ----------   --------
<S>         <C>               <C>          <C>          <C>        <C>               <C>          <C>          <C>
    1        1/1/95-12/31/95  $ 13,554.05     35.54%      35.54%    1/1/95-12/31/95  $ 11,995.32    19.95%       19.95%
  Life      11/7/94-12/31/95  $ 13,366.28     33.66%      28.76%   11/7/94-12/31/95  $ 12,039.35    20.39%       17.55%
 
<CAPTION>
                        WORLD TOTAL RETURN SERIES
           ----------------------------------------------------
 NUMBER                                   CUMULATIVE   COMPOUND
   OF                                       GROWTH      GROWTH
  YEARS        PERIODS         AMOUNT        RATE        RATE
- ---------  ----------------  -----------  ----------   --------
<S>        <C>               <C>          <C>          <C>
    1       1/1/95-12/31/95  $ 11,628.93     16.29%      16.29%
  Life     11/7/94-12/31/95  $ 11,651.64     16.52%      14.24%
</TABLE>
 
- ------------------------
*For purposes of  determining these  investment results,  the actual  investment
 performance  of each Series of MFS/Sun Life  Series Trust is reflected from the
 date such Series commenced operations, although the Contracts have been offered
 only since             , 1996. No information is shown for the Emerging  Growth
 Series  or the MFS/Foreign & Colonial International Growth and Income Series as
 they did not commence operations until 1995 and 1996. The charges imposed under
 the Contract  against the  assets of  the Variable  Account for  mortality  and
 expense  risks  and administrative  expenses have  been deducted.  However, the
 annual Account Fee is not reflected and these examples do not assume  surrender
 at the end of the period.
 
                                       77
<PAGE>
                        ADVERTISING AND SALES LITERATURE
 
    As  set forth  in the  Prospectus, the  Company may  refer to  the following
organizations (and others) in its marketing materials:
 
    A.M. BEST'S  RATING  SYSTEM is  designed  to evaluate  the  various  factors
affecting the overall performance of an insurance company in order to provide an
opinion  as to an insurance company's relative financial strength and ability to
meet its contractual obligations. The procedure includes both a quantitative and
qualitative review of each company.
 
    DUFF &  PHELPS  CREDIT  RATING COMPANY's  Insurance  Company  Claims  Paying
Ability  Rating is an  independent evaluation by  a nationally accredited rating
organization of an insurance  company's ability to  meet its future  obligations
under  the contracts and products  it sells. The rating  takes into account both
quantitative and qualitative factors.
 
    LIPPER  VARIABLE  INSURANCE  PRODUCTS  PERFORMANCE  ANALYSIS  SERVICE  is  a
publisher  of statistical data  covering the investment  company industry in the
United States and overseas. Lipper is  recognized as the leading source of  data
on  open-end and  closed-end funds. Lipper  currently tracks  the performance of
over 5,000  investment companies  and  publishes numerous  specialized  reports,
including  reports  on  performance  and  portfolio  analysis,  fee  and expense
analysis.
 
    STANDARD & POOR's insurance claims-paying ability rating is an opinion of an
operating insurance  company's financial  capacity to  meet obligations  of  its
insurance policies in accordance with their terms.
 
    VARDS  (Variable  Annuity Research  Data  Service) provides  a comprehensive
guide to variable annuity contract features and historical fund performance. The
service also  provides  a readily  understandable  analysis of  the  comparative
characteristics and market performance of funds inclusive in variable contracts.
 
    STANDARD  & POOR'S INDEX--broad-based measurement of changes in stock-market
conditions based on the  average performance of 500  widely held common  stocks;
commonly  known as the Standard & Poor's 500 (S&P 500). The selection of stocks,
their relative weightings to  reflect differences in  the number of  outstanding
shares,  and publication of the  index itself are services  of Standard & Poor's
Corporation, a financial advisory, securities  rating, and publishing firm.  The
index  tracks  400  industrial  company  stocks,  20  transportation  stocks, 40
financial company stocks, and 40 public utilities.
 
    NASDAQ-OTC Price Index--this index is  based on the National Association  of
Securities  Dealers Automated  Quotations (NASDAQ)  and represents  all domestic
over-the-counter stocks except those traded  on exchanges and those having  only
one  market maker, a total of some 3,500 stocks. It is market value-weighted and
was introduced with a base of 100.00 on February 5, 1971.
 
    DOW JONES INDUSTRIAL AVERAGE  (DJIA)--price-weighted average of 30  actively
traded  blue chip stocks, primarily  industrials, but including American Express
Company and American Telephone and Telegraph Company. Prepared and Published  by
Dow  Jones & Company, it is the oldest  and most widely quoted of all the market
indicators. The average is quoted in points, not dollars.
 
    In its advertisements and  other sales literature  for the Variable  Account
and  the Series Fund,  the Company intends  to illustrate the  advantages of the
Contracts in a number of ways:
 
    COMPOUND INTEREST ILLUSTRATIONS.  These will emphasize several advantages of
the variable annuity contract.  For example, but not  by way of limitation,  the
literature  may  emphasize  the  potential  savings  through  tax  deferral, the
potential advantage  of the  Variable Account  over the  Fixed Account  and  the
compounding  effect when the Owner makes regular Purchase Payments to his or her
Contract.
 
    DOLLAR COST  AVERAGING ILLUSTRATIONS.   These  illustrations will  generally
discuss  the price-leveling  effect of  making regular  investments in  the same
Sub-Accounts over a period  of time to  take advantage of  the trends in  market
prices of the portfolio securities purchased by those Sub-Accounts.
 
    SYSTEMATIC  WITHDRAWAL PROGRAM.  A service  provided by the Company, through
which the Owner may take any  distribution allowed by Code Section 401(a)(9)  in
the  case of Qualified Contracts, or permitted under Code Section 72 in the case
of  Non-Qualified  Contracts,  by  way  of  a  series  of  partial  withdrawals.
Withdrawals  under this program  may be fully or  partially includible in income
and may be subject to a 10% penalty tax. Consult your tax advisor.
 
    THE COMPANY'S ASSETS, SIZE.  The  Company may discuss its general  financial
condition  (see, for example, the references to Standard & Poor's, Duff & Phelps
and A.M. Best Company above);  it may refer to its  assets; it may also  discuss
its  relative size and/or ranking  among companies in the  industry or among any
sub-classification  of  those  companies,   based  upon  recognized   evaluation
criteria.
 
                                       78
<PAGE>
                                   SUN LIFE INSURANCE AND ANNUITY COMPANY
                                   OF NEW YORK
                                   80 BROAD STREET
                                   NEW YORK, NEW YORK 10004
 
                                   TELEPHONE:
                                   (212) 943-3855
                                   (800) 447-7569
 
                                   GENERAL DISTRIBUTOR
                                   Clarendon Insurance Agency, Inc.
                                   500 Boylston Street
                                   Boston, Massachusetts 02116
 
                                   LEGAL COUNSEL
                                   Covington & Burling
                                   1201 Pennsylvania Avenue, N.W.
                                   P.O. Box 7566
                                   Washington, D.C. 20044
 
                                   AUDITORS
                                   Deloitte & Touche LLP
                                   125 Summer Street
                                   Boston, Massachusetts 02110
GOLDNY-1 6/96
<PAGE>

                                     PART B

          INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION

     The information required in a Statement of Additional  Information is
contained in the Prospectus included in Part A of  this Registration Statement.

                                     PART C

                                OTHER INFORMATION


Item 24.  FINANCIAL STATEMENTS AND EXHIBITS

     (a)  The following Financial Statements are included in this Registration
Statement:

Included in Part A:

A.   Financial Statements of the Registrant:

     1.   Statement of Condition, December 31, 1995;


     2.   Statement of Operations, Year Ended December 31, 1995;


     3.   Statements of Changes in Net Assets, Years Ended December 31, 1995 and
          1994;

     4.   Notes to Financial Statements; and

     5.   Independent Auditors' Report.

B.   Financial Statements of the Depositor:

     1.   Balance Sheets, December 31, 1995 and 1994;


     2.   Statements of Operations, Years Ended December 31, 1995, 1994 
          and 1993;


     3.   Statements of Capital Stock and Surplus, Years Ended December 31,
          1995, 1994 and 1993;


     4.   Statements of Cash Flows, Years Ended December 31, 1995, 1994 and
          1993;

     5.   Notes to Financial Statements;

     6.   Independent Auditors' Report;

     7.   Balance Sheet (unaudited), March 31, 1996;

     8.   Statements of Operations (unaudited), Three Months Ended
          March 31, 1996 and 1995;

     9.   Statements of Capital Stock and Surplus (unaudited), Three Months 
          Ended March 31, 1996 and 1995;

    10.   Statements of Cash Flows (unaudited), Three Months Ended
          March 31, 1996 and 1995; and

    11.   Notes to Unaudited Financial Statements, Three Months Ended
          March 31, 1996 and 1995.
<PAGE>

     (b)  The following Exhibits are incorporated in this  Registration
Statement by reference unless otherwise  indicated:

     (1)  Resolution of the Board of Directors of the depositor dated December
3, 1984, authorizing the establishment of the Registrant (filed as Exhibit
A.(1) to  the Registration Statement of the Registrant on Form  N-8B-2, File
No. 811-4440);

     (2)  Not applicable;

     (3)  (a)  Marketing Coordination and Administrative Services Agreement
between the depositor, Massachusetts Financial Services Company and Clarendon
Insurance Agency, Inc. dated December 3, 1984 (filed as Exhibit A.(3)(a) to the
Registration Statement of the Registrant on Form N-8B-2, File  No. 811-4440);

          (b)  (i)  Specimen Sales Operations and General Agent Agreement;

          (b) (ii)  Specimen Broker-Dealer Supervisory and Service Agreement;

          (b)(iii)  Specimen Registered Representatives Agent  Agreement (filed
as Exhibits A.(3)(b)(i), A.(3)(b)(ii) and  A.(3)(b)(iii), respectively, to the
Registration Statement of  the Registrant on Form N-8B-2, File No. 811-4440);

     (4)  Regatta Gold-NY Flexible Payment Combination Fixed/Variable  
Annuity Contract (filed herewith);

     (5)  Form of Application used with the variable annuity  contract filed as
Exhibit (4) (filed herewith);

     (6)  Declaration of Intent and Charter and the by-laws of  the Depositor
(filed as Exhibits A.(6)(a) and A.(6)(b),  respectively, to the Registration
Statement of the Registrant  on Form N-8B-2, File No. 811-4440).

     (7)  Not Applicable;

     (8)  Service Agreement between the depositor and Massachusetts Financial
Services Company dated December 3, 1984  (filed as Exhibit A.(8)(a) to the
Registration Statement of  the Registrant on Form N-8B-2, File No. 811-4440);

     (9)  Opinion of Counsel and Consent to its use as to the  legality of the
securities being registered (filed herewith);
<PAGE>

     (10)      (a)  Consent of Deloitte & Touche (filed herewith); and

               (b)  Consent of David D. Horn, Esq. (filed herewith);

     (11)      None;

     (12)      Not Applicable;

     (13)      Schedule for Computation of Performance Quotations (filed
               herewith); and

     (14)      Financial Data Schedule meeting the requirements of Rule 483
               under the Securities Act of 1933 (filed herewith).

     Item 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name and Principal                                Positions and Offices
Business Address                                  with the Depositor
- ------------------                                ---------------------

John D. McNeil                                    Chairman and Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

John R. Gardner                                   President and Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

David D. Horn                                     Senior Vice President
One Sun Life Executive Park                       and Director
Wellesley Hills, MA  02181

John S. Lane                                      Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

Richard B. Bailey                                 Director
500 Boylston Street
Boston, MA  02116

A. Keith Brodkin                                  Director
500 Boylston Street
Boston, MA 02116

M. Colyer Crum                                    Director
Harvard Business School
Soldiers Field Road
Boston, MA  02163

John G. Ireland                                   Director
680 Steamboat Road
Greenwich, CT 06830
<PAGE>

Name and Principal                                Positions and Offices
Business Address                                  with the Depositor
- ------------------                                ---------------------

Edward M. Lamont                                  Director
Moores Hill Road
Syosset, New York  11791

Angus A. MacNaughton                              Director
950 Tower Lane
Metro Tower, Suite 1170
Foster City, California  94404

Fioravante G. Perrotta                            Director
200 Park Avenue
New York, New York  10166

Ralph F. Peters                                   Director
55 Strimples Mill Road
Stockton, New Jersey 08559

Pamela T. Timmins                                 Director
25 East 86th Street
New York, New York  10028

Robert P. Vrolyk                                  Vice President, Controller
One Sun Life Executive Park                       and Actuary
Wellesley Hills, MA  02181

Michael A. Cohen                                  Vice President and
80 Broad Street                                   Regional Manager
New York, New York 10004

C. James Prieur                                   Vice President, Investments
One Sun Life Executive Park
Wellesley Hills, MA  02181

S. Caesar Raboy                                   Vice President
One Sun Life Executive Park
Wellesley Hills, MA  02181

L. Brock Thomson                                  Vice President
One Sun Life Executive Park                       and Treasurer
Wellesley Hills, MA  02181

Bonnie S. Angus                                   Secretary
One Sun Life Executive Park
Wellesley Hills, MA  02181
<PAGE>

Item 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

     No person is directly or indirectly controlled by the  Registrant. The
Registrant is a separate account of Sun Life  Insurance and Annuity Company of
New York which is a  wholly-owned subsidiary of Sun Life Assurance Company of
Canada  (U.S.).  Sun Life Assurance Company of Canada (U.S.) is a  wholly-owned
subsidiary of Sun Life Assurance Company of Canada.

     The  following is a list of  all corporations directly or  indirectly
controlled by or under common control with Sun Life  Assurance Company of
Canada, showing the state or other  sovereign power under the laws of which each
is organized and  the percentage ownership of voting securities giving rise to
the  control relationship:
<PAGE>

                                                                      Percent of
                                                     State or Country Ownership
                                                     or Jurisdiction  of Voting
                                                     of Incorporation Securities
                                                     ---------------- ----------
Sun Life Assurance Company of Canada                 Canada             100%
- --------------------------------------------------------------------------------
Sun Life Assurance Company of Canada
  (U.S.)...........................................  Delaware           100%
Sun Life Assurance Company of Canada
  (U.K.) Limited ..................................  United Kingdom     100%
Sun Life of Canada Investment Management
  Limited .........................................  Canada             100%
Sun Life of Canada Benefit Management
  Limited .........................................  Canada             100%
Spectrum United Holdings, Inc......................  Canada             100%
Sun Canada Financial Co............................  Delaware           100%
Sun Life Insurance and Annuity Company of
  New York ........................................  New York             0%**
Sun Investment Services Company ...................  Delaware             0%**
Sun Benefit Services Company, Inc. ................  Delaware             0%**
Sun Growth Variable Annuity Fund, Inc. ............  Delaware             0%*
Massachusetts Financial Services Company ..........  Delaware             0%+
New London Trust, F.S.B............................  Federally Chartered  0%**
Massachusetts Casualty Insurance Company...........  Massachusetts        0%**
Clarendon Insurance Agency, Inc. ..................  Massachusetts        0%***
MFS Service Center, Inc............................  Delaware             0%***
MFS/Sun Life Series Trust .........................  Massachusetts        0%****
Lifetime Advisers, Inc. ...........................  Delaware             0%***
Sun Capital Advisers, Inc. ........................  Delaware             0%**
MFS International, Ltd. ...........................  Ireland              0%***
MFS Asset Management, Inc. ........................  Delaware             0%***
MFS Fund Distributors, Inc. .......................  Delaware             0%***
MFS Retirement Services, Inc. .....................  Delaware             0%***
Sun Life Financial Services Limited................  Bermuda              0%**

- -------

     *    100% of the issued and outstanding voting securities of Sun  Growth
          Variable Annuity Fund, Inc. are owned by separate  accounts of Sun
          Life Assurance Company of Canada (U.S.).
     **   100% of the issued and outstanding voting securities of New London
          Trust,  F.S.B., Sun Life Insurance and Annuity Company of New York,
          Sun Investment Services Company, Sun Benefit Services  Company, Inc.,
          Sun Capital Advisers, Inc., Sun Life Financial Services Limited and 
          Massachusetts  Casualty Insurance Company are owned by Sun Life 
          Assurance  Company of Canada (U.S.).
     ***  100% of the issued and outstanding voting securities of  Clarendon
          Insurance Agency, Inc., MFS Service Center, Inc.,  Lifetime Advisers,
          Inc., MFS Financial Services, Inc., MFS  International, Ltd., MFS
          Asset Management, Inc., MFS Fund  Distributors, Inc., and MFS
          Retirement Services, Inc. are  owned by Massachusetts Financial
          Services Company.
     **** 100% of the issued and outstanding voting securities of  MFS/Sun Life
          Series Trust are owned by separate accounts of   Sun Life Assurance
          Company of Canada (U.S.) and Sun Life  Insurance and Annuity Company
          of New York.
        + 94.8% of the issued and outstanding voting securities of 
          Massachusetts Financial Services Company are owned by Sun Life
          Assurance Company of Canada (U.S.)

<PAGE>


     Omitted from the list are subsidiaries of Sun Life  Assurance Company of
Canada which, considered in the aggregate, would not constitute a
"significant subsidiary" (as that  term is defined in Rule 8b-2 under Section 8
of the Investment  Company Act of 1940) of Sun Life Assurance Company of Canada.

     None of the companies listed is a subsidiary of the  Registrant, therefore
the only financial statements being  filed are those of Sun Life Insurance and
Annuity Company of  New York.

Item 27.  NUMBER OF CONTRACT OWNERS

     As of March 31, 1996 there were 806 qualified and 2,100  non-qualified
contracts participating in the investment  experience of the Variable Account.

Item 28.  INDEMNIFICATION

     Article 5, Section 5.6 of the By-laws of Sun Life  Insurance and Annuity
Company of New York, a copy of which was  filed as Exhibit A.(6)(b) to the
Registration Statement of the  Registrant on Form N-8B-2 (File No. 811-4440),
provides for  indemnification of directors, officers and  employees of Sun  Life
Insurance and Annuity Company of New York.

     Insofar as  indemnification  for liability arising under  the Securities
Act of 1933 may be permitted to directors,  officers and controlling persons of
Sun Life Insurance and  Annuity Company of New York pursuant to the certificate
of  incorporation, by-laws, or otherwise, Sun Life (N.Y.) has been  advised that
in the opinion of the Securities and Exchange  Commission such indemnification
is against public policy as  expressed in the Act and is, therefore,
unenforceable.  In the  event that a claim for indemnification against such
liabilities (other than the payment by Sun Life (N.Y.) of expenses  incurred
or paid by a director, officer, or controlling person  of Sun Life (N.Y.)  in
the successful defense of any action,  suit or proceeding) is asserted by such
director, officer or  controlling person in connection with the securities being
registered, Sun Life (N.Y.) will, unless  in the opinion of  their counsel the
matter has been settled by controlling  precedent, submit to a court of
appropriate jurisdiction the  question  whether such indemnification by  them is
against  public policy as expressed in the Act and will be governed by  the
final adjudication of such issue.

Item 29.  PRINCIPAL UNDERWRITERS

     (a)  Clarendon Insurance Agency, Inc., which is a wholly-owned subsidiary
of Massachusetts Financial Services Company,  acts as general distributor for
the Registrant, Sun Life of  Canada (U.S.)  Variable Accounts C, D, E and F,
Sun Life  (N.Y.)
<PAGE>

Variable Accounts A and B and Money Market Variable Account,  High Yield
Variable Account, Capital Appreciation Variable  Account, Government Securities
Variable Account, World  Governments Variable Account, Total Return Variable
Account  and Managed Sectors Variable Account.

Name and Principal                 Positions and Offices
Business Address*                  with Underwriter
- ------------------                 ---------------------

A. Keith Brodkin.......          Chairman and Director**
Arnold D. Scott........                 Director
Jeffrey L. Shames......                 Director
Cynthia M. Orcutt......                President
Bruce C. Avery.........              Vice President
Joseph W. Dello Russo..                Treasurer
Stephen E. Cavan.......            Secretary and Clerk
Robert T. Burns........            Assistant Secretary
Thomas B. Hastings.....            Assistant Treasurer

- ------------------

*    The principal business address of all directors and  officers of the
     principal underwriter except Ms. Orcutt  is 500 Boylston Street,
     Boston, Massachusetts  02116.   The principal business address of Ms.
     Orcutt is One Sun  Life Executive Park, Wellesley Hills, Massachusetts
     02181.
**   Mr. Brodkin is a Director of Sun Life Assurance Company  of Canada
     (U.S.) and Sun Life Insurance and Annuity  Company of New York.

     (c)  Inapplicable.


Item 30.  LOCATION OF ACCOUNTS AND RECORDS

     Accounts, books and other  documents required to be  maintained by Section
31(a) of the Investment Company Act of  1940 and the Rules  promulgated
thereunder are  maintained by  Sun Life Insurance and  Annuity Company of New
York, in  whole  or in part, at its Home Office at  80 Broad Street, New York,
New York 10004, at the offices of Massachusetts Financial  Services Company at
500 Boylston Street, Boston, Massachusetts   02116, or at the offices  of Sun
Life Assurance Company of  Canada (U.S.) at 50 Milk Street, Boston Massachusetts
02103  and One Sun Life Executive Park, Wellesley Hills,  Massachusetts 02181.

Item 31.  MANAGEMENT SERVICES

     Not applicable.

Item 32.  UNDERTAKINGS

     (a) Registrant hereby undertakes to file post-effective amendments to 
the Registration Statement as frequently as is necessary to ensure that the 
audited financial statements in the Registration Statement are never more 
than 16 months old for as long as payments under the variable annuity 
contracts may be accepted.


     (b)(c)  Inapplicable
<PAGE>

                                   SIGNATURES

     As required by the Securities Act of 1933 and the Investment Company Act 
of 1940, the Registrant has caused this to be signed on its behalf in the 
Town of Wellesley and  Commonwealth of Massachusetts on the 31st day of 
May, 1996.

                                        Sun Life (N.Y.)
                                          Variable Account C
                                        (Registrant)

                                        Sun Life Insurance and Annuity
                                          Company of New York
                                        (Depositor)




                                   By:*   /s/ JOHN D. McNEIL
                                   --------------------------------
                                              John D. McNeil
                                              Chairman

Attest:  /s/ BONNIE S. ANGUS
       ---------------------
             Bonnie S. Angus
             Secretary


     As required by the Securities Act of 1933, this Amendment  to the
Registration Statement has been signed below by the  following persons in the
capacities with the Depositor, Sun  Life Insurance and Annuity  Company of New
York, and on the  dates indicated.

     Signatures                        Title                     Date
     ----------                        -----                     ----
                                   Chairman and
                                     Director
                                    (Principal
*    /s/ JOHN D. McNEIL           Executive Officer)           May 31, 1996
- ----------------------------
          John D. McNeil


- ----------------------------
*    By Bonnie S. Angus  pursuant to Power of Attorney filed  with
Post-Effective Amendment No. 1 to the Registration  Statement of the Registrant
on Form N-4, File No. 33- 41629.
<PAGE>

    Signatures                                 Title                Date
    ----------                                 -----                ----

                                          Vice President,
                                      Controller and Actuary
                                      (Principal Financial &
    /s/ ROBERT P. VROLYK                Accounting Officer)     May 31, 1996
- --------------------------------------
        Robert P. Vrolyk

                                             President
*   /s/ JOHN R. GARDNER                    and Director         May 31, 1996
- --------------------------------------
        John R. Gardner


*   /s/ RICHARD B. BAILEY                    Director           May 31, 1996
- --------------------------------------
        Richard B. Bailey


*   /s/ A. KEITH BRODKIN                     Director           May 31, 1996
- --------------------------------------
        A. Keith Brodkin


*   /s/ JOHN S. LANE                         Director           May 31, 1996
- --------------------------------------
        John S. Lane

                                            Senior Vice
                                             President
*   /s/ DAVID D. HORN                      and Director         May 31, 1996
- --------------------------------------
        David D. Horn


*   /s/ JOHN G. IRELAND                      Director           May 31, 1996
- --------------------------------------
        John G. Ireland


*   /s/ EDWARD M. LAMONT                     Director           May 31, 1996
- --------------------------------------
        Edward M. Lamont


*   /s/ FIORAVANTE G. PERROTTA               Director           May 31, 1996
- --------------------------------------
        Fioravante G. Perrotta

- ---------------------------------

*   By Bonnie S. Angus  pursuant to Power of Attorney filed  with Post-Effective
Amendment No. 1 to the Registration  Statement of the Registrant on Form N-4,
File No. 33-41629.
<PAGE>

    Signatures                                 Title                  Date
    ----------                                 -----                  ----



*  /s/ RALPH F. PETERS                       Director           May 31, 1996
- --------------------------------------
      Ralph F. Peters


*  /s/ PAMELA T. TIMMINS                     Director           May 31, 1996
- --------------------------------------
       Pamela T. Timmins


*  /s/ ANGUS A. MacNAUGHTON                  Director           May 31, 1996
- --------------------------------------
      Angus A. MacNaughton


*  /s/ M. COLYER CRUM                        Director           May 31, 1996
- --------------------------------------
      M. Colyer Crum











- ---------------------------

*   By Bonnie S. Angus  pursuant to Power of Attorney filed  with Post-Effective
Amendment No. 1 to the Registration  Statement of the Registrant on Form N-4,
File No. 33-41629.


<PAGE>

                                                                    EXHIBIT 4

                                TABLE OF CONTENTS
                                                                         PAGE

CONTRACT SPECIFICATIONS PAGE                                               4
DEFINITIONS                                                                5
FIXED AND VARIABLE ACCOUNTS                                                7
Fixed Account                                                              7
Variable Account and Sub-Accounts                                          7
Ownership of Assets                                                        7
Investments of the Sub-Accounts                                            8
Substitution                                                               8
PURCHASE PAYMENTS                                                          8
Payments                                                                   8
Contract Continuation                                                      8
Allocation of Net Purchase Payments                                        8
CONTRACT VALUES DURING ACCUMULATION PERIOD                                 9
Accumulation Account                                                       9
Crediting Variable Accumulation Units                                      9
Variable Accumulation Unit Value                                           9
Variable Accumulation Value                                                9
Net Investment Factor                                                      9
Guarantee Periods                                                         10
Guaranteed Interest Rates                                                 11
Fixed Accumulation Value                                                  11
Transfer Privilege                                                        11
Account Fee                                                               12
CASH WITHDRAWALS, WITHDRAWAL CHARGES AND MARKET VALUE ADJUSTMENT          12
Cash Withdrawals                                                          12
Withdrawal Charges                                                        13
Market Value Adjustment                                                   13
DEATH BENEFIT                                                             14
Death Benefit Provided by the Contract                                    14
Election and Effective Date of Election                                   14
Payment of Death Benefit                                                  15
Amount of Death Benefit                                                   15
SETTLEMENT PROVISIONS                                                     16
General                                                                   16
Election and Effective Date of Election                                   16
Determination of Amount                                                   16
Effect of Annuity Commencement Date on Accumulation Account               16
Annuity Commencement Date                                                 17
Fixed Annuity Payments                                                    17
Variable Annuity Payments                                                 17
Annuity Unit Value                                                        17
Exchange of Variable Annuity Units                                        17
Account Fee                                                               18
Description of Annuity Options                                            18
Amounts Payable on Death of Payee                                         18
Annuity Payment Rates                                                     19


                                        2
<PAGE>

                                                                       PAGE

OWNERSHIP PROVISIONS                                                     22
Exercise of Contract Rights                                              22
Change of Ownership                                                      22
Death of Owner                                                           22
Voting of Series Fund Shares                                             23
Periodic Reports                                                         23
BENEFICIARY PROVISION                                                    23
Designation and Change of Beneficiary                                    23
GENERAL PROVISIONS                                                       24
Age and Sex Misstatement                                                 24
Contract                                                                 24
Currency                                                                 24
Determination of Values                                                  24
Governing Law                                                            24
Guarantees                                                               24
Incontestability                                                         24
Modification                                                             25
Nonparticipating                                                         25
Payments by the Company                                                  25
Proof of Age                                                             25
Proof of Survival                                                        25
Splitting Units                                                          25
QUALIFIED CONTRACT PROVISIONS














                                        3
<PAGE>
                                        
                                        
                             CONTRACT SPECIFICATIONS




Owner                                            -  John Doe

Annuitant                                        -  John Doe

Age of Annuitant                                 -  34

Sex of Annuitant                                 -  Male

Contract Number                                  -  0000000000

Issue Date                                       -  October 15, 1994

Contract Anniversary Date                        -  November 1, 1994

Initial Purchase Payment                         -  $5,000.00

Account Fee                                      -  $30 per year

Withdrawal Charges                               -  First year 6%, thereafter
                                                    see page 13

Maximum asset charge factor
(for the variable account only):

          1.40% annually or
          0.003809% daily

Available series of series fund:

          Money Market Series
          High Yield Series
          Capital Appreciation Series
          Utilities Series
          Government Securities Series
          World Governments Series
          Managed Sector Series
          Total Return Series
          Conservative Growth Series
          World Growth Series
          Research Series
          World Total Return Series
          World Asset Allocation Series
          Emerging Growth Series
          MFS/Foreign & Colonial International Growth and Income Series


                                       4

<PAGE>
                                   DEFINITIONS

Any reference in this contract to RECEIPT and RECEIVED by the Company means 
receipt at the Company's annuity service mailing address shown on the first 
page of this contract.

ACCUMULATION ACCOUNT:  An account established for this contract to which Net
Purchase Payments are credited.

ACCUMULATION PERIOD:  The period before the Annuity Commencement date and 
during the lifetime of the Annuitant.

ANNUITANT:  The person or persons named in the Application and on whose life 
the first annuity payment is to be made.  The Owner may not designate a 
co-annuitant unless the Owner and Annuitant are different persons.  If more 
than one person is so named, all provisions of this contract which are based 
on the death of the Annuitant will be based on the date of death of the last 
surviving of the persons so named.  By example, the death benefit will become 
due only upon death, prior to the Annuity Commencement Date, of the last 
surviving of the persons so named.  Collectively, these persons are referred 
to in the contract as Annuitants.  The Owner is not permitted to name a 
co-annuitant under a Qualified Contract.

*ANNUITY COMMENCEMENT DATE:  The date on which the first annuity payment is 
to be made.

*ANNUITY OPTION:  The method for making annuity payments.

ANNUITY UNIT:  A unit of measure used in the calculation of the amount of the 
second and each subsequent variable annuity payment from the Variable Account.

APPLICATION:  The document signed by the Owner that evidences the Owner's 
application for this contract.

*BENEFICIARY:  The person or entity having the right to receive the death 
benefit set forth in each contract and, for Non-Qualified Contracts, who is 
the DESIGNATED BENEFICIARY for purposes of Section 72(s) of the Code in the 
event of the Owner's death.

CODE:  The Internal Revenue Code of 1986, as amended.

COMPANY:  Sun Life Insurance and Annuity Company of New York.

CONTRACT YEARS AND CONTRACT ANNIVERSARIES:  The first Contract Year shall be 
the period of 12 months plus a part of a month as measured from the Issue 
Date to the first day of the calendar month which follows the calendar month 
of issue. All Contract Years and Anniversaries thereafter shall be 12 month 
periods based upon such first day of the calendar month which follows the 
calendar month of issue.  If, for example, the Issue Date is in March, the 
first Contract Year will be determined from the Issue Date  but will end on 
the last day of March in the following year; all other Contract Years and all 
Contract Anniversaries will be measured from April 1.

DUE PROOF OF DEATH:  An original certified copy of an official death 
certificate, an original certified copy of a decree of a court of competent 
jurisdiction as to the finding of death, or any other proof satisfactory to 
the Company.

EXPIRATION DATE:  The last day of a Guarantee Period.

FIXED ACCOUNT:  The Fixed Account consists of all assets of the Company other 
than those allocated to a separate account of the Company.

________________
*AS SPECIFIED IN THE APPLICATION, UNLESS CHANGED.

                                      5
<PAGE>

FIXED ANNUITY:  An annuity with payments which do not vary as to dollar 
amount.

GUARANTEE AMOUNT:  Any portion of the Accumulation Account Value allocated to 
a particular Guarantee Period with a particular Expiration Date (including 
interest earned thereon).

GUARANTEE PERIOD:  The period for which a Guaranteed Interest Rate is 
credited.

GUARANTEED INTEREST RATE:  The rate of interest credited by the Company on a 
compound annual basis during any Guarantee Period.

ISSUE DATE:  The date on which the contract becomes effective.

NET INVESTMENT FACTOR:  An index applied to measure the investment 
performance of a Sub-Account from one Valuation Period to the next.  The Net 
Investment Factor may be greater or less than or equal to one.

NET PURCHASE PAYMENT:  The portion of a Purchase Payment which remains after 
the deduction of any applicable premium or similar tax.

NON-QUALIFIED CONTRACT:  A contract used in connection with a retirement plan 
which does not receive favorable federal income tax treatment under Sections 
401, 403, or 408 of the Code.  The Participant's interest in the contract 
must be owned by a natural person or agent for a natural person for the 
contract to receive favorable income tax treatment as an annuity.

*OWNER:  The person, persons or entity entitled to the ownership rights 
stated in the contract and in whose name or names the contract is issued.  
The Owner may designate a trustee or custodian of a retirement plan which 
meets the requirements of Section 401, Section 408(c) or Section 408(k) of 
the Code to serve as legal owner of assets of a retirement plan, but the term 
Owner, as used herein, refers to the organization entering into the contract.

PAYEE:  A recipient of payments relating to this contract.  The term includes 
an Annuitant or a Beneficiary who becomes entitled to benefits upon the death 
of the Annuitant.

PURCHASE PAYMENT (PAYMENT):  The amount paid to the Company by the owner or 
on behalf of the Owner, as consideration for the benefits provided by this 
contract.

QUALIFIED CONTRACT:  A contract used in connection with a retirement plan 
which received favorable federal income tax treatment under Sections 401, 403 
or 408 of the Code.

SERIES FUND:  MFS/Sun Life Series Trust.

SEVEN YEAR ANNIVERSARY:  The seventh Contract Anniversary and each succeeding 
Contract Anniversary occurring at any seven year interval thereafter, for 
example, the 14th, 21st, and 28th Contract Anniversaries.

SUB-ACCOUNT:  That portion of the Variable Account which invests in shares of 
specific series or sub-series of the Series Fund.

VALUATION PERIOD:  The period of time from one determination of Variable 
Accumulation Unit and Annuity Unit values to the next subsequent 
determination of these values.  Such determination shall be made as of the 
close of the New York Stock Exchange on each day the Exchange is open for 
trading and on such other days on which there is a sufficient degree of 
trading in the portfolio securities of the Variable Account so that the 
values of the Variable Account's Accumulation Units and Annuity Units might 
be materially affected. 

___________
*AS SPECIFIED IN THE APPLICATION, UNLESS CHANGED.

                                      6
<PAGE>

VARIABLE ACCOUNT:  A separate account of the Company consisting of assets set 
aside by the Company, the investment performance of which is kept separate 
from that of the general assets of the Company.

VARIABLE ACCUMULATION UNIT:  A unit of measure used in the calculation of the 
value of the variable portion of a Participant's Account.

VARIABLE ANNUITY:  An annuity with payments which vary as to dollar amount in 
relation to the investment performance of specified Sub-Accounts of the 
Variable Account.

                           FIXED AND VARIABLE ACCOUNTS

FIXED ACCOUNT

The Fixed Account consists of all assets of the Company other than those 
allocated to any separate account of the Company.  Any portion of a Net 
Purchase Payment allocated by a Owner to a Guarantee Period(s) will become 
part of the Fixed Account.

VARIABLE ACCOUNT AND SUB-ACCOUNTS

The Variable Account to which the variable accumulation values and Variable 
Annuity payments, if any, under this contract relate is Sun Life (N.Y.) 
Variable Account C.  It was established by the Company on October 18, 1985 
pursuant to a resolution of its Board of Directors and is registered as a 
unit investment trust under the Investment Company Act of 1940.  The income, 
gains or losses of the Variable Account are credited to or charged against 
the assets of the Variable Account without regard to the other income, gains 
or losses of the Company.  That portion of the assets of the Variable Account 
equal to the reserves and other contract liabilities with respect to the 
Variable Account shall not be chargeable with liabilities arising out of any 
other business the Company may conduct.

The assets of the Variable Account are divided into Sub-Accounts.  Each 
Sub-Account invests exclusively in shares of a designated series or 
sub-series of the Series Fund.  The values of the Variable Accumulation Units 
and the Annuity Units described in the contract reflect the investment 
performance of the Sub-Accounts.

At the Company's election and subject to prior approval by the Superintendent 
of Insurance of the State of New York and to any vote by persons having the 
right to give instructions with respect to the voting of Series Fund shares 
held by the Sub-Accounts, the Variable Account may be operated as a 
management company under the Investment Company Act of 1940 or it may be 
deregistered under the Investment Company Act of 1940 in the event 
registration is no longer required. In the event of any change in the 
operation of the Variable Account pursuant to this provision, the Company may 
make appropriate endorsement to this contract to reflect the change and take 
such other action as may be necessary and appropriate to reflect the change.

OWNERSHIP OF ASSETS

The Company shall have exclusive and absolute ownership and control of its 
assets, including all assets of the Sub-Accounts.

                                      7

<PAGE>

INVESTMENTS OF THE SUB-ACCOUNTS

All amounts allocated to a Sub-Account will be used to purchase shares of a 
specific series or sub-series of the Series Fund.  The Series Fund shares 
available on the Issue Date are shown on the Contract Specifications page; 
more series may be subsequently added or deleted.  The Series Fund is an 
open-end investment company (mutual fund) registered under the Investment 
Company Act of 1940.  Any and all distributions made by the Series Fund with 
respect to shares held by a Sub-Account will be reinvested to purchase 
additional shares of that series at net asset value.  Deductions from the 
Sub-Accounts will, in effect, by made by redeeming a number of Series Fund 
shares at net asset value equal in total value to the amount to be deducted.  
Each Sub-Account will be fully invested in Series Fund shares at all times.

SUBSTITUTION

Shares of any or all series of the Series Fund may not always be available 
for purchase by the Sub-Accounts or the Company may decide that further 
investment in such shares is no longer appropriate in view of the purposes of 
the Variable Account, or in view of legal, regulatory or federal income tax 
restrictions.  In such event, shares of another series or shares of another 
registered open-end investment company or unit investment trust may be 
substituted both for Series Fund shares already purchased by the Sub-Account 
and/or as the security to be purchased in the future, provided that these 
substitutions meet applicable Internal Revenue Service diversification 
guidelines and have been approved by the Securities and Exchange Commission 
and the Superintendent of Insurance of the State of New York.  In the event 
of any substitution pursuant to this provision, the Company may make 
appropriate endorsement to this contract to reflect the substitution.

                                PURCHASE PAYMENTS

PAYMENTS

All Purchase Payments are to be paid to the Company at its annuity service 
mailing address.  The amount of Purchase Payments may vary; however, the 
Company will not accept an initial Purchase Payment for any Contract which is 
less than $5,000, and each additional Purchase Payment must be at least 
$1,000.  In addition, the prior approval of the Company is required before it 
will accept a Purchase Payment which would cause the Accumulation Account 
value to exceed $1,000,000.  If the Accumulation Account value exceeds 
$1,000,000, no additional Purchase Payments will be allocated without the 
prior approval of the Company.

The initial Purchase Payment attributable to this contract is shown on the 
Contract Specifications page.

CONTRACT CONTINUATION

This contract shall be continued automatically in full force during the 
lifetime of the Annuitant until the Annuity Commencement Date or until it is 
surrendered.

ALLOCATION OF NET PURCHASE PAYMENTS

The Net Purchase Payment is that portion of a Purchase Payment which remains 
after deduction of any applicable premium or similar tax.  Upon receipt by 
the Company, the Net Purchase Payment will be allocated either to the 
Sub-Accounts or to Guarantee Periods available in connection with the Fixed 
Account or to both the Sub-Accounts and the Fixed Account in accordance with 
the allocation factors specified in the Application, or as subsequently 
changed.

The allocation factors for new Purchase Payments among the Guarantee Periods 
and the Sub-Accounts may be changed by the Owner at any time by giving 
written notice of the change to the Company.  Any change will take effect 
with the first Purchase Payment received with or after receipt of notice of 
the change by the Company and will continue in effect until subsequently 
changed.



                                      8
<PAGE>

                   CONTRACT VALUES DURING ACCUMULATION PERIOD

ACCUMULATION ACCOUNT

THE Company will establish an Accumulation Account for this contract and will
maintain the Accumulation Account during the Accumulation Period.  This
contract's Accumulation Account value for any Valuation Period is equal to the
variable accumulation value, if any, plus the fixed accumulation value, if any,
of the Accumulation Account for that Valuation Period.

VARIABLE ACCOUNT VALUE

CREDITING VARIABLE ACCUMULATION UNITS

Upon receipt of a Purchase Payment by the Company, all or that portion, if 
any, of the Net Purchase Payment to be allocated to the Sub-Accounts will be 
credited to the Accumulation Account in the form of Variable Accumulation 
Units.  The number of particular Variable Accumulation Units to be credited 
is determined by dividing the dollar amount allocated to the particular 
Sub-Account by the Variable Accumulation Unit value of the particular 
Sub-Account for the Valuation Period during which the Purchase Payment is 
received by the Company.

VARIABLE ACCUMULATION UNIT VALUE

The Variable Accumulation Unit value for each Sub-Account was established at 
$10.00 for the first Valuation Period of the particular Sub-Account.  The 
Variable Accumulation Unit value for the particular Sub-Account for any 
subsequent Valuation Period is determined by methodology which is the 
mathematical equivalent of multiplying the Variable Accumulation Unit value 
for the particular Sub-Account for the immediately preceding Valuation Period 
by the Net Investment Factor for the particular Sub-Account for such 
subsequent Valuation Period.  The Variable Accumulation Unit value for each 
Sub-Account for any Valuation Period is the value determined as of the end of 
the particular Valuation Period and may increase, decrease or remain constant 
from Valuation Period to Valuation Period in accordance with the Net 
Investment Factor described below.

VARIABLE ACCUMULATION VALUE

The variable accumulation value, if any, of a Accumulation Account for any
Valuation Period is equal to the sum of the value of all Variable Accumulation
Units of each Sub-Account credited to the Accumulation Account for such
Valuation Period.  The variable accumulation value of each Sub-Account is
determined by multiplying the number of Variable Accumulation Units, if any,
credited to each Sub-Account by the Variable Accumulation Unit value of the
particular Sub-Account for such Valuation Period.

NET INVESTMENT FACTOR

The Net Investment Factor is an index applied to measure the investment 
performance of a Sub-Account from one Valuation Period to the next.  The Net 
Investment Factor may be greater or less than or equal to one; therefore, the 
value of a Variable Accumulation Unit may increase, decrease or remain the 
same.


                                      9

<PAGE>

The Net Investment Factor for any Sub-Account for any Valuation Period 
is determined by dividing (a) by (b) and then subtracting (c) from the result 
where:

a) is the net result of:

         1) the net asset value of a Series Fund share held in the Sub-
   Account determined as of the end of the Valuation Period, plus

         2) the per share amount of any dividend or other distribution
   declared by the Series Fund on the shares held in the Sub-Account 
   if the ex-dividend date occurs during the Valuation Period, plus or minus

         3) a per share credit or charge with respect to any taxes paid or
   reserved for by the Company during the Valuation Period which are 
   determined by the Company to be attributable to the operation of the 
   Sub-Account;

b) is the net asset value of a Series Fund share held in the Sub-Account 
   determined as of the end of the preceding Valuation Period; and 

c) is the asset charge factor determined by the Company for the Valuation
   Period to reflect the charges for assuming the mortality and expense risks 
   and administrative expense risks.

The asset charge factor for any Valuation Period is equal to the daily asset 
charge factor multiplied by the number of 24 hour periods in the Valuation 
Period.  The daily asset charge factor will be determined by the Company 
annually, but in no event may it exceed the maximum daily asset charge factor 
specified on the Contract Specifications page of this contract.

FIXED ACCOUNT VALUE

GUARANTEE PERIODS

The Owner elects one or more Guarantee Period(s) from among those made 
available by the Company. The period(s) elected will determine the Guaranteed 
Interest Rate(s).  A Net Purchase Payment or the portion (at least $1,000) 
thereof (or amount transferred in accordance with the Transfer Privilege 
provision described below) allocated to a particular Guarantee Period will 
earn interest at the Guaranteed Interest Rate during the Guarantee Period.  
Initial Guarantee Periods begin on the date a Net Purchase Payment is applied 
(or, in the case of a transfer, on the effective date of the transfer) and 
end when the number of calendar years in the Guarantee Period elected 
(measured from the end of the calendar month in which the amount was 
allocated to the Guarantee Period) has elapsed.  The last day of a Guarantee 
Period is the Expiration Date.  Subsequent Guarantee Periods begin on the 
first day following the Expiration Date.

Any portion of the Accumulation Account value allocated to a particular 
Guarantee Period with a particular Expiration Date (including interest earned 
thereon) is referred to as a Guarantee Amount.  As a result of additional 
Purchase Payments, renewals and transfers of portions of the Accumulation 
Account value, Guarantee Amounts allocated to Guarantee Periods of the same 
duration may have different Expiration Dates, and each Guarantee Amount will 
be treated separately for purposes of determining any market value adjustment.

The Company will notify the Owner in writing at least 45 and no more than 75 
days prior to the Expiration Date for any Guarantee Amount.  A new Guarantee 
Period of the same duration as the previous Guarantee Period will commence 
automatically at the end of the previous Guarantee Period unless the company 
receives, in writing prior to the end of such Guarantee Period, an election 
by the Owner of a different Guarantee Period from among those being offered 
by the Company at such time, or instructions to transfer all or a portion of 
the Guarantee Amount to one or more Sub-Accounts in accordance with the 
Transfer Privilege provision of this contract.  Each new Guarantee Amount 
must be at least $1,000 unless it is equal to the entire Guarantee Amount 
being transferred.

                                      10
<PAGE>

GUARANTEE INTEREST RATES

The Company periodically will establish an applicable Guaranteed Interest 
Rate for each Guarantee Period offered by the Company.  These rates will be 
guaranteed for the duration of the respective Guarantee Periods.

No Guaranteed Interest Rate shall be less than 3% per year, compounded 
annually.

FIXED ACCUMULATION VALUE

Upon receipt of a Purchase Payment by the Company, all or that portion, if 
any, of the Net Purchase Payment which is allocated to the Fixed Account will 
be credited to the Accumulation Account and allocated to the Guarantee 
Period(s) selected by the Owner.  The fixed accumulation value, if any, of 
the Accumulation Account for any Valuation Period is equal to the sum of the 
values of all Guarantee Amounts credited to the Accumulation Account for such 
Valuation Period.

TRANSFER PRIVILEGE

At any time during the Accumulation Period the Owner may transfer all or part 
of the Accumulation Account value to one or more Sub-Accounts or Guarantee 
Periods, subject to the conditions set forth below.  A transfer will 
generally be effective on the date the request for transfer is received by 
the Company.

Transfers involving Sub-Accounts will reflect the purchase or cancellation of 
Variable Accumulation Units having an aggregate value equal to the dollar 
amount being transferred to or from a particular Sub-Account.  The purchase 
or cancellation of such units shall be made using Variable Accumulation Unit 
values of the applicable Sub-Account for the Valuation Period during which 
the transfer is effective.  Transfers to a Guarantee Period will result in a 
new Guarantee Period for the amount being transferred.  Any such Guarantee 
Period will begin on the effective date of the transfer and end on the 
Expiration Date.  The amount transferred into such Guarantee Period will earn 
interest at the Guaranteed Interest Rate declared by the Company for that 
Guarantee Period as of the effective date of the transfer.

Transfers shall be subject to the following conditions: (1) not more than 12 
transfers may be made in any Contract Year; (2) a minimum of 30 days must 
elapse between transfers made to or from the Fixed Account or among Guarantee 
Periods; (3) the amount being transferred from a Sub-Account may not be less 
than $1,000, unless the total Accumulation Account value attributable to a 
Sub-Account is being transferred; (4) any Accumulation Account value 
remaining in a Sub-Account may not be less than $1,000; and (5) the total 
Accumulation Account value attributable to the Guarantee Amount must be 
transferred; however, the transfer of interest credited to such Guarantee 
Amount during the current Contract Year and automatic transfers to a 
Sub-Account of amounts allocated to a Guarantee Period with a one-year 
duration in connection with an approved dollar cost averaging program are not 
subject to this restriction.  In addition, transfers of a Guarantee Amount 
(except automatic transfers described in (5) above) will be subject to the 
market value adjustment described below unless the transfer is effective 
within 30 days prior to the Expiration Date applicable to the Guarantee 
Amount; and transfers involving Variable Accumulation Units shall be subject 
to such terms and conditions as may be imposed by the Series Fund.

                                      11
<PAGE>

ACCOUNT FEE

Prior to the Annuity Commencement Date, on each Contract Anniversary the 
Company will deduct from the Accumulation Account value an annual account fee 
of $30 to reimburse the Company for administrative expenses relating to the 
contract and the Accumulation Account.  The account fee will be deducted on a 
PRO RATA basis from amounts allocated to each Guarantee Period and each 
Sub-Account in which the Accumulation Account is invested at the time of such 
deduction.  If the contract is surrendered for its full value on other than a 
Contract Anniversary, the account fee will be deducted in full at the time of 
such surrender.  The Company will waive the account fee when either a) the 
entire Accumulation Account  value has been allocated to the Fixed Account 
during the entire previous Contract Year, or b) the Accumulation Account 
Value is greater than $75,000 on the Contract Anniversary.  On the Annuity 
Commencement Date the value of the Accumulation Account will be reduced by a 
proportionate amount of the account fee to reflect the time elapsed between 
the last Contract Anniversary and the day before the Annuity Commencement 
Date.

After the Annuity Commencement Date an annual account fee of $30 will be 
deducted in equal amounts from each Variable Annuity payment made during the 
year.  No such deduction is made from Fixed Annuity payments.

        CASH WITHDRAWALS, WITHDRAWAL CHARGES AND MARKET VALUE ADJUSTMENT

CASH WITHDRAWALS

At any time before the Annuity Commencement Date and during the lifetime of 
the Annuitant, the Owner may elect to receive a cash withdrawal payment from 
the Company by filing with the Company at its annuity service mailing 
address, a written election in such form as the Company may require.  Any 
such election shall specify the amount of the withdrawal and will be 
effective on the date that it is received by the Company.  Any cash 
withdrawal payment will be paid within seven days from the date the election 
becomes effective, except as the Company may be permitted to defer such 
payment in accordance with the Investment Company Act of 1940 and New York 
insurance law.  The Company reserves the right to defer the payment of 
amounts withdrawn from the Fixed Account for a period not to exceed six 
months from the date written request for such withdrawal is received by the 
Company.

The Owner may request a full surrender or a partial withdrawal.  A full 
surrender will result in a cash withdrawal payment equal to the value of the 
Accumulation Account at the end of the Valuation Period during which the 
election becomes effective, less the account fee, plus or minus any 
applicable market value adjustment, and less any applicable withdrawal 
charge.  In the case of a full surrender, this contract will be canceled.  A 
partial withdrawal (a payment of an amount less than that paid under a full 
surrender) will result in the cancellation of a portion of the Accumulation 
Account value with an aggregate dollar value equal to the dollar amount of 
the cash withdrawal payment, plus or minus any applicable market value 
adjustment and plus any applicable withdrawal charge.

In the case of a partial withdrawal, the Owner may instruct the Company as to 
the amounts to be withdrawn from each Sub-Account and/or Guarantee Amount.  
If not so instructed, the Company will effect such withdrawal PRO RATA from 
each Sub-Account and Guarantee Amount in which the Accumulation Account value 
is invested at the end of the Valuation Period during which the withdrawal 
becomes effective.  If a partial withdrawal is requested which would leave 
the Accumulation Account value less than the account fee, then such partial 
withdrawal will be treated as a full surrender.

Cash withdrawals from a Sub-Account will result in the cancellation of 
Variable Accumulation Units  with an aggregate value on the effective date of 
the withdrawal equal to the total amount by which the Sub-Account is reduced. 
The cancellation of such units will be based on the Variable Accumulation 
Unit values of the Sub-Account for the Valuation Period during which the cash 
withdrawal is effective.

All cash withdrawals of any Guarantee Amount, except those effective within 
30 days prior to the Expiration Date of such Guarantee Amount or the 
withdrawal of interest credited to such Guarantee Amount during the current 
Contract Year, will be subject to the market value adjustment described 
below.

                                      12
<PAGE>

WITHDRAWAL CHARGES

If a cash withdrawal is made, a withdrawal charge may be assessed by the
Company.  The amount of any withdrawal charge is determined as follows:

    Old Payments, and new Payments:  With respect to a particular Contract 
    Year, new Payments are those Payments made in that Contract Year or in 
    the six immediately preceding Contract Years; and old Payments are those 
    Payments not defined as new Payments.  

    Order of liquidation:  For purposes of a full surrender or partial 
    withdrawal, each withdrawal is allocated first to the free withdrawal 
    amount and then to previously unliquidated Payments (on a first-in, 
    first-out basis) until all Purchase Payments have been liquidated.  

    Withdrawal amount without charge:  The amount that can be withdrawn 
    without charge is equal to 10% of any new Payments, irrespective of 
    whether these new Payments have been liquidated.  Any portion of this 
    amount that is not used in the current Contract Year is cumulative into 
    future years.  

    Maximum withdrawal amount without a withdrawal charge:  The maximum 
    amount that can be withdrawn without a withdrawal charge in a Contract 
    Year is equal to the sum of: (a) any previously unliquidated withdrawal 
    amount without charge, and (b) any previously unliquidated old Payments.

    Amount subject to withdrawal charge:  For any partial withdrawal or 
    full surrender, the amount subject to withdrawal charge is the amount 
    of the partial withdrawal or full surrender less the maximum withdrawal 
    amount without a withdrawal charge, up to a maximum of the sum of all 
    unliquidated new Payments.


    Withdrawal charge percentage:  The withdrawal charge percentage varies 
    according to the number of complete Contract Years between the Contract 
    Year in which a Purchase Payment was credited to the Accumulation Account 
    and the Contract Year in which it is withdrawn.  

    Amount of withdrawal charge:  The amount of the withdrawal charge is 
    determined by multiplying the amount subject to a withdrawal charge by 
    the withdrawal charge percentage(s) according to the following table:

                       NUMBER OF          WITHDRAWAL
                       COMPLETE             CHARGE 
                     CONTRACT YEARS       PERCENTAGE
                     --------------       ----------
                         0-1                   6%
                         2-3                   5%
                         4-5                   4%
                           6                   3%
                         7 or more             0%

No withdrawal charge is imposed upon amounts applied to purchase an annuity.  
In no event shall the withdrawal charge assessed against the Accumulation 
Account value exceed the maximum withdrawal charge allowed under Section 4223 
of New York insurance law.

MARKET VALUE ADJUSTMENT

Any cash withdrawal (which for purposes of this section include transfers, 
distributions on the death of a Owner, and amounts applied to purchase an 
annuity) of a Guarantee Amount, other than a withdrawal effective within 30 
days prior to the Expiration Date of the Guarantee Amount, or the withdrawal 
of interest credited on such Guarantee Amount during the current Contract 
Year, will be subject to a market value adjustment.

                                      13
<PAGE>

The market value adjustment will reflect the relationship between the current 
rate (as described in the formula below) for the amount being withdrawn and 
the Guaranteed Interest Rate applicable to the amount being withdrawn.  It 
also reflects the time remaining in the applicable Guarantee Period.  

The market value adjustment will be determined by multiplying the amount 
being withdrawn after the deduction of any applicable account fee and before 
deduction of any applicable withdrawal charge by the market value adjustment 
factor.  The market value adjustment factor is:

                  [(1 + I)/(1 + J)]N/12 -1
where,

I  is the Guaranteed Interest Rate being credited to the Guarantee Amount 
subject to the market value adjustment,

J  is the Guaranteed Interest Rate declared by the Company, as of the 
effective date of the application of the market value adjustment, for current 
allocations to Guarantee Periods equal to the balance of the Guarantee Period 
of the Guarantee Amount subject to the market value adjustment, rounded to 
the next higher number of complete years (the current rate), and

N  is the number of complete months remaining in the Guarantee Period
of the Guarantee Amount subject to the market value adjustment.

In the determination of J, if the Company does not currently offer the 
applicable Guarantee Period, then the rate will be determined by linear 
interpolation of the current rates for Guarantee Periods that are available.

A detailed description of the market value adjustment procedure has been 
filed with the Superintendent of Insurance of the state of New York.

                                  DEATH BENEFIT

DEATH BENEFIT PROVIDED BY THE CONTRACT

If the Annuitant dies while this contract is in effect and before the Annuity 
Commencement Date, the Company, upon receipt of Due Proof of Death of the 
Annuitant, will pay a death benefit to the Beneficiary in accordance with 
this Death Benefit provision.  If there is no designated Beneficiary living 
on the date of death of the Annuitant, the Company will pay the death benefit 
upon receipt of Due Proof of Death of both the Annuitant and the designated 
Beneficiary in one sum to the Owner or, if the Annuitant was the Owner, to 
the estate of the deceased Owner/Annuitant.  If the death of the Annuitant 
occurs on or after the Annuity Commencement Date, no death benefit will be 
payable under this contract, except as may be provided under the form of 
annuity elected.

ELECTION AND EFFECTIVE DATE OF ELECTION

During the lifetime of the Annuitant and prior to the Annuity Commencement 
Date, the Owner may elect to have the death benefit applied under one or more 
of the Annuity Options in accordance with the contract's Settlement 
provisions to effect a Variable Annuity or a Fixed Annuity or a combination 
of both for the Beneficiary as Payee after the death of the Annuitant.  This 
election may be made or subsequently revoked by filing with the Company at 
its annuity service mailing address, a written election or revocation of an 
election in such form as the Company may require.  Any election or revocation 
of an election of a method of settlement of the death benefit by the Owner 
will become effective on the date it is received by the Company.  For the 
purposes of the Payment of Death Benefit section below, any election of the 
method of settlement of the death benefit by the Owner which is in effect on 
the date of death of the Annuitant will be deemed effective on the date Due 
Proof of Death of the Annuitant is received by the Company.

                                      14

<PAGE>

If no election of a method of settlement of the death benefit by the Owner is 
in effect on the date of death of the Annuitant, the Beneficiary may elect 
(a) to receive the death benefit in the form of a cash payment, in which 
event the Accumulation Account will be canceled; or (b) to have the death 
benefit applied under one or more of the Annuity Options in accordance with 
the Settlement provisions to effect, on the Annuity Commencement Date 
determined in the Payment of Death Benefit section below, a Variable Annuity 
or a Fixed Annuity or a combination of both for the Beneficiary as Payee.  
This election may be made by filing with the Company at its annuity service 
mailing address, a written election in such form as the Company may require.  
Any written election of a method of settlement of the death benefit by the 
Beneficiary will become effective on the later of: (a) the date the election 
is received by the Company; or (b) the date Due Proof of Death of the 
Annuitant is received by the Company. If a written election by the 
Beneficiary is not received by the Company within 60 days following the date 
Due Proof of Death of the Annuitant is received by the Company, the 
Beneficiary shall be deemed to have elected a cash payment as of the last day 
of the 60 day period.

PAYMENT OF DEATH BENEFIT

If the death benefit is to be paid in cash to the Beneficiary, payment will 
be made within seven days of the date the election becomes effective or is 
deemed to become effective, except as the Company may be permitted to defer 
any such payment of amounts derived from the Variable Account in accordance 
with the Investment Company Act of 1940.  If the death benefit is to be paid 
in one sum to the Owner, or, if the Annuitant was the Owner, to the estate of 
the deceased Owner/Annuitant, payment will be made within seven days of the 
date Due Proof of Death of the Annuitant, the Owner, and/or the designated 
Beneficiary, as applicable, is received by the Company.  If settlement under 
one or more of the Annuity Options is elected, the Annuity Commencement Date 
will be the first day of the second calendar month following the effective 
date or the deemed effective date of the election and the Accumulation 
Account will be maintained in effect until the Annuity Commencement Date.  
The Annuity Commencement Date is determined to ensure adequate time is 
available for the establishment and administration of the elected Annuity 
Option.

AMOUNT OF DEATH BENEFIT

The death benefit is determined as of the effective date or deemed effective 
date of the death benefit election and is equal to the greatest of (a) the 
Accumulation Account value for the Valuation Period during which the death 
benefit election is effective or is deemed to become effective; (b) the 
excess of (i) the sum of all Purchase Payments made under the contract over 
(ii) the sum of all partial withdrawals; (c) the Accumulation Account value 
on the Seven Year Anniversary immediately preceding the date of death benefit 
election is effective or is deemed to become effective, adjusted for any 
subsequent Purchase Payments and partial withdrawals and charges made between 
the immediately preceding Seven Year Anniversary and the date the death 
benefit elective is effective or is deemed to become effective; (d) the 
amount that would have been payable in the event of a full surrender of the 
Contract on the date the death benefit election is effective or is deemed to 
become effective; or, if the Annuitant is less than age 80 on the date of 
death, (e) the Accumulation Account value on the Contract Anniversary 
immediately preceding the date the death benefit is effective or deemed to 
become effective, adjusted for any subsequent Purchase Payments and partial 
withdrawals and charges made between the immediately preceding Contract 
Anniversary and the date the death benefit election is effective or deemed to 
become effective.

If (b), (c), (d) or (e) is operative, the Accumulation Account value will be
increased by the excess of (b), (c) or (d) as applicable, over (a) and the
increase will be allocated to the Sub-Accounts based on the respective values of
the Sub-Accounts on the date the amount of the death benefit is determined.  If
no portion of the Accumulation Account is allocated to the Sub-Accounts on that
date, the entire increase will be allocated to the Sub-Account invested in the
Money Market Series of the Series Fund.

                                      15

<PAGE>

                              SETTLEMENT PROVISIONS
GENERAL

On the Annuity Commencement Date, the Accumulation Account will be canceled 
and its adjusted value, as determined in accordance with the Determination of 
Amount provision below will be applied, as specified by the Owner under one 
or more of the Annuity Options provided in this contract or under such other 
settlement options as may be agreed to by the Company.  However, if the 
amount to be applied under any Annuity Option is less than $2,000, or if the 
first annuity payment payable in accordance with such option is less than 
$20, the Company will pay the amount to be applied in a single payment to the 
Payee.

After the Annuity Commencement Date, no change of Annuity Option is permitted 
and no payments may be requested under the Cash Withdrawals provision of the 
contract.  Exchanges of Variable Annuity Units are permitted.

ELECTION AND EFFECTIVE DATE OF ELECTION

During the lifetime of the Annuitant and prior to the Annuity Commencement 
Date, the Owner may elect to have the adjusted value of the Accumulation 
Account applied on the Annuity Commencement Date under one or more of the 
Annuity Options provided in this contract.  The Owner may also change any 
election but any election or change of election must be effective at least 30 
days prior to the Annuity Commencement Date.  This election or change of 
election may be made by filing with the Company at its annuity service 
mailing address, a written election or change of election in such form as the 
Company may require.  Any such election or change of election will become 
effective on the date it is received by the Company.  If no such election is 
in effect on the 30th day prior to the Annuity Commencement Date, the 
adjusted value of the Accumulation Account will be applied under Annuity 
Option B, for a life annuity with 120 monthly payments certain.  If more than 
one person is named as Annuitant, due to the designation of a co-annuitant, 
the adjusted value of the Accumulation Account will be applied under Annuity 
Option C with a 50% survivor benefit and the co-annuitant as the designated 
second person.

Any such election may specify the proportion of the adjusted value of the 
Accumulation Account to be applied to provide a Fixed Annuity and a Variable 
Annuity.  In the event the election does not so specify or if no election is 
in effect on the 30th day prior to the Annuity Commencement Date, then the 
portion of the adjusted value of the Accumulation Account to be applied to 
provide a Fixed Annuity and/or a Variable Annuity will be determined on a PRO 
RATA basis from the composition of the Accumulation Account on the Annuity 
Commencement Date.

The Annuity Options in the contract may also be elected as provided in the 
Death Benefit section of this contract.

DETERMINATION OF AMOUNT

The adjusted value of the Accumulation Account to be applied to provide a 
Variable Annuity or a Fixed Annuity or a combination of both, shall be equal 
to the Accumulation Account Value for the Valuation Period which ends 
immediately preceding the Annuity Commencement Date, minus a proportionate 
amount of the account fee to reflect the time elapsed between the last 
Contract Anniversary and the day before the Annuity Commencement Date, plus 
or minus any applicable market value adjustment and minus any applicable 
premium or similar tax.

EFFECT OF ANNUITY COMMENCEMENT DATE ON Accumulation Account

On the Annuity Commencement Date the Accumulation Account will be canceled.

                                      16

<PAGE>

ANNUITY COMMENCEMENT DATE

The Annuity Commencement Date is set forth on the Contract Specifications 
page of this contract.  This date may be changed from time to time by the 
Owner provided that each change is effective at least 30 days prior to the 
then current Annuity Commencement Date and the new Annuity Commencement Date 
is a date which is: (1) at least 30 days after the effective date of the 
change; (2) the first day of a month; and (3) not later than the first day of 
the first month following the Annuitant's 85th birthday.  Any change of the 
Annuity Commencement Date may be made by filing with the Company at its 
annuity service mailing address, a written designation of a new Annuity 
Commencement Date in such form as the Company may require.  Any such change 
will become effective on the date the designation is received by the Company.

The Annuity Commencement Date may also be changed by an election of a 
settlement option as provided in the Death Benefit section of this contract.

FIXED ANNUITY PAYMENTS

The dollar amount of each Fixed Annuity payment shall be determined in 
accordance with the annuity payment rates shown on page 20, which are based 
on the minimum guaranteed interest rate of 3% per year or, if more favorable 
to the Payee(s), in accordance with the annuity payment rates published by 
the Company and in use on the Annuity Commencement Date.

VARIABLE ANNUITY PAYMENTS

The dollar amount of the first Variable Annuity payment shall be determined 
in accordance with the annuity payment rates shown on page 20, which are 
based on an assumed interest rate of 3% per year.

All Variable Annuity payments other than the first are determined by means of 
Annuity Units credited to this contract.  The number of Annuity Units to be 
credited in respect of a particular Sub-Account is determined by dividing 
that portion of the first Variable Annuity payment attributable to that 
Sub-Account by the Annuity Unit value of that Sub-Account for the Valuation 
Period which ends immediately preceding the Annuity Commencement Date.  The 
number of Annuity Units of each Sub-Account credited with respect to the 
Payee then remains fixed unless an exchange of Annuity Units is made pursuant 
to the Exchange of Variable Annuity Units section below.  The dollar amount 
of each Variable Annuity payment after the first may increase, decrease or 
remain constant, and is equal to the sum of the amounts determined by 
multiplying the number of Annuity Units of a particular Sub-Account credited 
to this contract by the Annuity Unit value for the particular Sub-Account for 
the Valuation Period which ends immediately preceding the due date of each 
subsequent payment.

ANNUITY UNIT VALUE

The Annuity Unit value for each Sub-Account was established at $10.00 for 
the first Valuation Period of the particular Sub-Account.  The Annuity Unit 
value for the particular Sub-Account for any subsequent Valuation Period is 
determined by multiplying the Annuity Unit value for the particular 
Sub-Account for the immediately preceding Valuation Period by the Net 
Investment Factor for the particular Sub-Account for the current Valuation 
Period and then multiplying that product by a factor to neutralize the 
assumed interest rate of 3% per year used to establish the annuity payment 
rates found in the contract.  The factor is 0.99991902 for a one day 
Valuation Period.

EXCHANGE OF VARIABLE ANNUITY UNITS

After the Annuity Commencement Date the Payee may, by filing a written 
request with the Company at its annuity service mailing address, exchange the 
value of a designated number of Annuity Units of particular Sub-Accounts then 
credited with respect to such Payee into other Annuity Units, the value of 
which would be such that the dollar amount of an annuity payment made on the 
date of the exchange would be unaffected by the exchange.  No more than 12 
exchanges may be made in any Contract Year.

                                      17
<PAGE>

Exchanges may be made among the Sub-Accounts only.  Exchanges shall be made 
using the Annuity Unit values for the Valuation Period during which the 
request for exchange is received by the Company.

ACCOUNT FEE

After the Annuity Commencement Date an annual account fee amounting to $30 
will be deduced in equal amounts from each Variable Annuity payment made 
during the year.  No such deduction is made from Fixed Annuity payments.

DESCRIPTION OF ANNUITY OPTIONS

Annuity Options A, B, C and D are available on either a Fixed Annuity or a 
Variable Annuity basis.  Annuity Option E is available on a Fixed Annuity 
basis only.

Annuity Option A. Life Annuity:  Monthly payments during the lifetime of the
Payee.

Annuity Option B. Life Annuity with 60, 120, 180 or 240 Monthly Payments 
Certain:  Monthly payments during the lifetime of the Payee and in any event 
for sixty (60), one hundred twenty (120), one hundred eighty (180) or two 
hundred forty (240) months certain as elected.

Annuity Option C. Joint and Survivor Annuity:  Monthly payments payable 
during the joint lifetime of the Payee and a designated second person and 
during the lifetime of the survivor.  During the lifetime of the survivor 
variable monthly payments, if any, will be determined using the percentage 
chosen at the time of the election of this option of the number of each type 
of Annuity Unit credited with respect to the Payee, and each fixed monthly 
payment, if any, will be equal to the same percentage of the fixed monthly 
payment payable during the joint lifetime of the Payee and the designated 
second person.

Annuity Option D. Monthly Payments for a Specified Period Certain:  Monthly 
payments for any specified period of time (at least (5) years but not 
exceeding thirty (30) years), as elected.

Annuity Option E. Fixed Payments:  The amount applied to provide fixed 
payments in accordance with this Annuity Option will be held by the Company 
at interest. Fixed payments will be made in such amounts and at such times 
(at least over a period of five (5) years) as may be agreed upon with the 
Company and will continue until the amount held by the Company with interest 
is exhausted.  The final payment will be for the balance remaining and may be 
less than the amount of each preceding payment.  Interest will be credited on 
an annual basis on the amount remaining unpaid at a rate which shall be 
determined by the Company from time to time but which shall not be less than 
3% per year compounded annually. The rate so determined may be changed at any 
time and as often as may be determined by the Company, provided, however, 
that the rate may not be reduced more frequently than once during each 
calendar year.

AMOUNTS PAYABLE ON DEATH OF PAYEE

In the event of the death of the Payee on or after the Annuity Commencement 
Date, the Company will pay any remaining payments under any Annuity Option 
then in effect to the Payee's designated beneficiary as they become due.  If 
there is no designated beneficiary entitled to these remaining payments then 
living, the Company will pay the amount specified in the schedule below for 
any Annuity Option then in effect in one sum to the deceased Payee's estate.  
Any beneficiary who becomes entitled to any remaining payments under any 
Annuity Option may elect to receive the amount specified in the schedule 
below for such option in one sum.  In the event of the death of a beneficiary 
who has become entitled to receive any remaining payments under any Annuity 
Option, the Company will pay the amount specified for such option in the 
schedule below in one sum to the deceased beneficiary's estate.  All payments 
made in one sum by the Company as provided in this paragraph are made in lieu 
of paying any remaining payments under the Annuity Option then in effect

          OPTION   AMOUNT

            B      The discounted value of the remaining payments, if any,
                   for the certain period.

                                      18

<PAGE>
            D       The discounted value of the remaining payments, if any,
                    for the certain period.
            E       The unpaid balance of the proceeds and interest.

In the case of Options B and D the discounted value will be based, for 
payments being made on a variable basis, on interest compounded annually at 
the assumed interest rate and on the assumptions that the particular Annuity 
Unit values applicable to the remaining payments will be the particular 
Annuity Unit values for the Valuation Period which ends on the day before the 
date of the determination and that this value will remain unchanged 
thereafter.

ANNUITY PAYMENT RATES

The annuity payment rates below show, for each $1,000 applied, the dollar 
amount of both (a) the first monthly Variable Annuity payment based on the 
assumed interest rate of 3% and (b) the monthly Fixed Annuity payment, when 
the payment is based on the minimum guaranteed interest rate of 3% per year.

The mortality table used in determining the annuity payment rates for Options 
A, B and C is the 1983 Individual Annuitant Mortality Table A.  In using this 
mortality table, ages of Annuitants will be reduced by one year for Annuity 
Commencement Dates occurring during the 1990's, reduced two years for Annuity 
Commencement Dates occurring during the decade 2000-2009, and so on.

The annuity payment rates in the tables shown below reflect rates of 
mortality appropriate for Annuity Commencement Dates occurring during the 
1980s.  Thus, for Annuity Commencement Dates occurring during the 1990s the 
term ADJUSTED AGE as used in the tables below, means actual age less one 
year.  ADJUSTED AGE shall mean actual age less two years for Annuity 
Commencement Dates occurring in the decade 2000-2009, and so on.

ADJUSTED AGES will be determined based on the actual age(s) of the 
Annuitant(s), in completed years and months, as of the Annuity Commencement 
Date.  The tables below show annuity payment rates for exact ADJUSTED AGES;  
rates for ADJUSTED AGES expressed in completed years and months will be based 
on straight line interpolation between the appropriate annuity payment rates.

The dollar amount of each annuity payment for any adjusted age or combination 
of adjusted ages not shown below or for any other form of Annuity Option 
agreed to by the Company will be quoted by the Company on request.

                                      19

<PAGE>
               AMOUNT OF FIRST MONTHLY ANNUITY PAYMENT PER $1,000
                               SINGLE LIFE ANNUITY

<TABLE>
<CAPTION>
                   OPTION A                               OPTION B
                 LIFE ANNUITY              LIFE ANNUITY WITH PAYMENTS CERTAIN
                 ------------              -----------------------------------

                                       60 Payments       120 Payments      180 Payments       240 Payments
                                    -----------------------------------------------------------------------
Adjusted Age    Male      Female    Male      Female    Male      Female   Male  Female    Male      Female

<S>             <C>       <C>       <C>       <C>       <C>       <C>      <C>   <C>       <C>       <C>
20              3.04       2.93     3.03       2.93     3.03       2.93    3.03   2.93     3.03       2.93
25              3.14       3.02     3.14       3.02     3.14       3.02    3.14   3.02     3.13       3.01
30              3.28       3.13     3.28       3.13     3.27       3.12    3.27   3.12     3.26       3.12
35              3.44       3.26     3.44       3.26     3.44       3.26    3.43   3.25     3.41       3.24
40              3.66       3.42     3.65       3.42     3.64       3.42    3.63   3.41     3.60       3.40
45              3.93       3.63     3.92       3.63     3.90       3.63    3.87   3.61     3.82       3.59
50              4.27       3.90     4.26       3.90     4.22       3.89    4.17   3.86     4.08       3.82
55              4.70       4.25     4.68       4.25     4.62       4.22    4.53   4.18     4.39       4.11
60              5.28       4.72     5.25       4.70     5.14       4.66    4.96   4.57     4.71       4.44
65              6.10       5.35     6.03       5.32     5.81       5.22    5.46   5.05     5.02       4.79
70              7.23       6.25     7.07       6.18     6.61       5.96    5.96   5.60     5.27       5.12
75              8.82       7.56     8.44       7.39     7.49       6.89    6.38   6.14     5.42       5.35
80             11.06       9.53    10.17       9.07     8.33       7.89    6.66   6.55     5.49       5.47
85             14.16      12.48    12.12      11.19     8.97       8.74    6.81   6.77     5.51       5.50

</TABLE>

                                    OPTION C
                           JOINT AND SURVIVOR ANNUITY
               (Assumed election of Joint and Two-Thirds Survivor)

                           Adjusted Age of Female
                -------------------------------------
 Adjusted
Age of Male        55     60     65     70    75
- -----------        --     --     --     --    --

     55           4.25   4.47   4.72   4.99   5.29
     60           4.44   4.71   5.01   5.34   5.71
     65           4.65   4.97   5.33   5.75   6.23
     70           4.88   5.24   5.68   6.20   6.81
     75           5.11   5.52   6.04   6.68   7.45

                                      20

<PAGE>

                                    OPTION D
                     PAYMENTS FOR A SPECIFIED PERIOD CERTAIN


<TABLE>
<CAPTION>
Years     Amount    Years     Amount    Years     Amount    Years     Amount
- -----     ------    -----     ------    -----     ------    -----     ------
<S>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

 5         17.91     12        8.24      19        5.73      26         4.59
 6         15.14     13        7.71      20        5.51      27         4.47
 7         13.16     14        7.26      21        5.32      28         4.37
 8         11.68     15        6.87      22        5.15      29         4.27
 9         10.53     16        6.53      23        4.99      30         4.18
10          9.61     17        6.23      24        4.84      
11          8.86     18        5.96      25        4.71

</TABLE>

                                      21
<PAGE>

                              OWNERSHIP PROVISIONS

EXERCISE OF CONTRACT RIGHTS

The contract shall belong to the Owner.  All contract rights and privileges 
may be exercised by the Owner without the consent of the Beneficiary (other 
than an irrevocable Beneficiary) or any other person.  Such rights and 
privileges may be exercised only during the lifetime of the Annuitant and 
prior to the Annuity Commencement Date, except as otherwise provided in the 
contract.

The Annuitant becomes the Payee on and after the Annuity Commencement Date.  
The Beneficiary becomes the Payee on the death of the Annuitant. Such Payees 
may thereafter exercise such rights and privileges, if any, of ownership 
which continue.

CHANGE OF OWNERSHIP

Ownership of a Qualified Contract may not be transferred except to: (1) the 
Annuitant; (2) a trustee or successor trustee of a pension or profit sharing 
trust which is qualified under Section 401 of the Code; (3) the employer of 
the Annuitant provided that the Qualified Contract after transfer is 
maintained under the terms of a retirement plan qualified under Section 
403(a) of the Code for the benefit of the Annuitant; (4) the trustee of an 
individual retirement account plan qualified under Section 408 of the Code 
for the benefit of the Owner; or (5) as otherwise permitted from time to time 
by laws and regulations governing the retirement or deferred compensation 
plans for which a Qualified Contract may be issued.  Subject to the 
foregoing, a Qualified Contract may not be sold, assigned, transferred, 
discounted or pledged as collateral for a loan or as security for the 
performance of an obligation or for any other purpose to any person other 
than the Company.

The Owner of a Non-Qualified Contract may change the ownership of the 
contract during the lifetime of any Annuitant and prior to the last Annuity 
Commencement Date.  A change of ownership will not be binding upon the 
Company until written notification is received by the Company.  When such 
notification is so received, the change will be effective as of the date on 
which the request for change was signed by the Owner but the change will be 
without prejudice to the Company on account of any payment made or any action 
taken by the Company prior to receiving the change.

DEATH OF OWNER

If a Owner under a Non-Qualified contract dies prior to the Annuitant and 
before the Annuity Commencement Date, an amount equal to the death benefit 
(as determined in accordance with the Amount of Death Benefit Provision, 
except that the deemed effective date of the death benefit election will be 
the date the Company receives Due Proof of Death of the Owner) must be 
distributed to the "designated beneficiary" (as defined below) either (1) 
within five years after the date of death of the Owner, or (2) as an annuity 
over some period not greater than the life or expected life of the designated 
beneficiary, with annuity payment beginning within one year after the date of 
death of the Owner. For this purpose (and for purposes of Section 72(s) of 
the Code), the person named as Beneficiary shall be considered the designated 
beneficiary, and if no person then living has been so named, then the 
Annuitant shall automatically be the designated beneficiary.

If the designated beneficiary is the surviving spouse of the deceased Owner, 
the spouse can elect to continue the Contract in the spouse's own name as 
Owner, in which case these mandatory distribution requirements will apply on 
the spouse's death.  When the deceased Owner was also the Annuitant, the 
surviving spouse (if the designated beneficiary) may elect to be named as 
both Owner and Annuitant.

If the Owner dies on or after the Annuity Commencement Date and before the 
entire accumulation under such Accumulation Account has been distributed, the 
remaining portion of such Accumulation Account, if any, must be distributed 
as least as rapidly as the method of distribution then in effect.

In any case in which a non-natural person constitutes a holder of the 
Contract for the purposes of Section 72(s) of the Code, (1) the distribution 
requirements described above shall apply upon the death of any Annuitant, and 
(2) a change in any Annuitant shall be treated as the death of an Annuitant.

                                      22
<PAGE>


In all cases, no Owner or Beneficiary shall be entitled to exercise any 
rights that would adversely affect the treatment of the contract as an 
annuity contract under the Code.

VOTING OF SERIES FUND SHARES

The Company will vote Series Fund shares held by the Sub-Accounts at meetings 
of shareholders of the Series Fund, but will follow voting instructions 
received from persons having the right to give voting instructions.  The 
Owner is the person having the right to give voting instructions prior to the 
Annuity Commencement Date.  On or after the Annuity Commencement Date the 
Payee is the person having such voting rights.  Any shares attributable to 
the Company and Series Fund shares for which no timely voting instructions 
are received will be voted by the Company in the same proportion as the 
shares for which instructions are received from persons have such voting 
rights.

Neither the Variable Account nor the company is under any duty to provide 
information concerning the voting instruction rights of persons who may have 
such rights under retirement or deferred compensation plans, other than 
rights afforded by the Investment Company Act of 1940, nor any duty to 
inquire as to the instructions received or the authority of Owners, 
Participants, or others to instruct the voting of Series Fund shares.  Except 
as the Variable Account or the Company has actual knowledge to the contrary, 
the instructions given by Owners and Payees will be valid as they affect the 
Variable Account, the Company and any others having voting instruction rights 
with respect to the Variable Account.

All Series Fund proxy material, together with an appropriate form to be used 
to give voting instructions, will be provided to each Owner, each Owner and 
each Payee having the right to give voting instructions at least ten days 
prior to each meeting of the shareholders of the Series Fund.  The number of 
particular Series Fund shares as to which each such person is entitled to 
give instructions will be determined by the Company on a date not more than 
90 days prior to each such meeting.  Prior to the Annuity Commencement Date, 
the number of Series Fund shares as to which voting instructions may be given 
to the Company is determined by dividing the value of all the Variable 
Accumulation Units of the particular Sub-Account credited to the Accumulation 
Account by the net asset value of one Series Fund share as of the same date.  
On or after the Annuity Commencement Date, the number of Series Fund shares 
as to which such instructions may be given by a Payee is determined by 
dividing the reserve held by the Company in the particular Sub-Account with 
respect to the particular Payee by the net asset value of a Series Fund share 
as of the same date.

PERIODIC REPORTS

During the Accumulation Period the Company will send the Owner, at least once 
during each Contract Year, a statement showing the number, type and value of 
Accumulation Units credited to the Accumulation Account and the fixed 
accumulation value of such account, which statement shall be accurate as of a 
date not more than two months previous to the date of mailing.  In addition, 
every person having voting rights will receive such reports or prospectuses 
concerning the Variable Account and the Series Fund as may be required by the 
Investment Company Act of 1940 and the Securities Act of 1933.  The Company 
will also send such statements reflecting transactions in the Accumulation 
Account as may be required by applicable laws, rules and regulations.

                              BENEFICIARY PROVISION

DESIGNATION AND CHANGE OF BENEFICIARY

The Beneficiary designation contained in the Application will remain in 
effect until changed. The interest of any Beneficiary is subject to the 
Beneficiary surviving the Annuitant and, in the case of a Non-Qualified 
Contract, surviving the Owner as well.

                                      23
<PAGE>

Subject to the rights of an irrevocable Beneficiary, the Owner may change or 
revoke the designation of a Beneficiary at any time while the Annuitant is 
living.  To do so, the Owner must file the change or revocation with the 
Company at its annuity service mailing address in such form as the Company 
may require. The change or revocation will not be binding upon the Company 
until it is received by the Company.  When it is so received the change or 
revocation will be effective as of the date on which the beneficiary 
designation or revocation was signed, but the change or revocation will be 
without prejudice to the Company on account of any payment made or any action 
taken by the Company prior to receiving the change or revocation.

                               GENERAL PROVISIONS

AGE AND SEX MISSTATEMENT

If any date of birth or sex, or both, as been misstated in the Application, 
or elsewhere, the amounts payable pursuant to this contract will be the 
amounts which would have been provided using the correct age or sex, or both. 
 Any deficiency in payments already made by the Company, plus interest at 3% 
per annum, shall be paid immediately and any excess in the payments already 
made by the Company, plus interest at 3% per annum, shall be charged against 
the benefits falling due after the adjustment.

CONTRACT

This contract is issued in consideration of the Application and payment of 
the initial Purchase Payment.  This contract and the Application, a copy of 
which is attached, constitute the entire contract.  All statements made in 
the Application will be deemed representations and not warranties, and no 
statement will void this contract or be used in defense to a claim unless it 
is contained in the Application and a copy is attached to this contract at 
issue.  Only the President, a Vice President, the Actuary or the Secretary of 
the Company has authority to agree on behalf of the Company to any alteration 
of this contract, or to any waiver of the rights or requirements of the 
Company.

CURRENCY

All amounts due under the contract are payable in United States dollars, 
lawful money of the United States of America.

DETERMINATION OF VALUES

The method of determination by the Company of the Net Investment Factor and 
the number and value of Accumulation Units and Annuity Units shall be 
conclusive upon the Owner, the Owner, any Payee and any Beneficiary.

GOVERNING LAW

This contract will be governed by the laws of the jurisdiction where the 
contract is delivered.  This contract's values are not less than the minimum 
required by any statute of the state in which this contract is delivered.

GUARANTEES

Subject to the Net Investment Factor provision, the Company guarantees that 
the dollar amount of Variable Annuity payments made during the lifetime of 
the Payee(s) will not be adversely affected by the actual mortality 
experience of the Company or by the actual expenses incurred by the Company 
in excess of the expense deductions provided for in the contract and other 
contracts providing benefits which vary in accordance with the investment 
performance of the Variable Account.

INCONTESTABILITY

This contract is  incontestable.


                                      24
<PAGE>

MODIFICATION

Upon notice to the Owner or the Payee(s) during the annuity period, this 
contract may be modified by the Company, but only if such modification (a) is 
necessary to make the contract or the Variable Account comply with any law or 
regulation issued by a governmental agency to which the Company or the 
Variable Account is subject; or (b) is necessary to assure continued 
qualification of the contract under the Code or other federal or state laws 
relating to retirement annuities or annuity contracts; or (c) is necessary to 
reflect a change in the operation of the Variable Account or the 
Sub-Accounts; or (d) provides additional Variable Account and/or Fixed 
Account options.  In the event of any such modification, the Company may make 
appropriate endorsement to the contract to reflect such modification.

NONPARTICIPATING

This contract is nonparticipating and will not share in any surplus earnings 
of the Company.

PAYMENTS BY THE COMPANY

All sums payable by the Company pursuant to the contract are payable only at 
its Home Office or such other place as may be designated by the Company.  The 
Company may require surrender of the contract upon final payment of all sums 
payable by the Company pursuant to this contract.

PROOF OF AGE

The Company shall have the right to require evidence of the age of any Payee 
under Annuity Options A, B, and C prior to the Annuity Commencement Date.

PROOF OF SURVIVAL

The Company shall have the right to require evidence of the survival of any 
Payee under Annuity Options A, B and C at the time any payment payable to 
such Payee is due.

SPLITTING UNITS

The Company reserves the right to split or combine the value of Variable 
Accumulation Units, Annuity Units or any of them.  In effecting any such 
change of unit values, strict equity will be preserved and no change will 
have a material effect on the benefits or other provisions of this contract.


                                       25

<PAGE>

                                                                 EXHIBIT 5

<TABLE>
              SUN LIFE INSURANCE AND ANNUITY COMPANY OF NEW YORK
              Please make checks payable to Sun Life Insurance and Annuity Company of
              New York. Send the application and check to Sun Life (N.Y.), 80 Broad Street,
              25th Floor, New York, NY 10004-2209                                                           APPLICATION


<S>                     <C>
1.  OWNER               Name
                                    First                     Middle                 Last

                        Address

                        City                                                             State              Zip

                        Owner Sex        / / M      / / F     Date of Birth        Social Security Number     /   /   

2.  ANNUITANT           / / Same as Owner or
                                                      First                     Middle                 Last

                        Address

                        City                                                             State              Zip

                        Annuitant Sex     / / M      / / F     Date of Birth        Social Security Number     /   /   

3.  CO-ANNUITANT        Name

                        Co-Annuitant Sex  / / M      / / F     Date of Birth        Social Security Number     /   /   

4.  BENEFICIARY         Name
                                                      First                     Middle                 Last

                        Relationship to Annuitant
                        BENEFICIARY DESIGNATIONS MUST BE CONSISTENT WITH YOUR APPLICABLE RETIREMENT PLAN

5.  PLAN SELECTION      / / 401(k)*          / / Self-employed*        / / IRA Rollover       / / CRT**             / / Other*
                        / / 403(b)*          / / IRA Transfers         / / SEP-IRA*           / / Non-qualified

                        *Owner/Trustee
                        **Please contact Sun Life (N.Y.) for the required Charitable Remainder Trust (CRT) waiver form

6.  PURCHASE            SUB-ACCOUNTS INVESTED IN MFS/SUN LIFE SERIES TRUST                           __% MFS/Foreign & Colonial    
    PAYMENT                                                                                              International Growth and   
    ALLOCATION          __% Money Market Series (0)          __% Government Securities Series (7)        Income Series (09/10)      
    (WHOLE %, MUST      __% High Yield Series (1)            __% Conservative Growth Series (8)     FIXED ACCOUNT GUARANTEE PERIODS 
    TOTAL 100%,         __% Capital Appreciation Series (2)  __% World Growth Series (9)            ------------------------------- 
    NO FRACTIONS)       __% Utilities Series (3)             __% Emerging Growth Series (11/12)       __% 1 year      __% 7 year    
                        __% World Governments Series (4)     __% Research Series (13/16)              __% 3 year      __% 8 year    
                        __% Managed Sectors Series (5)       __% World Total Return Series (14/17)    __% 5 year      __% 9 year
                        __% Total Return Series (6)          __% World Asset Allocation               __% 6 year      __% 10 year
                                                                   Series (15/18)

7.  PURCHASE
    PAYMENT             Initial purchase payment of $                             (minimum $5000)

8.  SPECIAL             (Annuity Elections, etc.)
    INSTRUCTIONS

9.  ANNUITY
    COMMENCEMENT        Year of annuity commencement             The first day of                           (month)
    DATE                NOTE: ANNUITY COMMENCEMENT DATE MUST BE NO LATER THAN THE MONTH FOLLOWING THE ANNUITANT'S 85TH BIRTHDAY.

10. REPLACEMENT         Will this contract replace or change any existing life insurance or annuity in this or 
    CONTRACT            any other company?                                                                 / / Yes    / / No
                        If yes, please explain under Special Instructions and request replacement information from your agent.

11. ACCEPTANCE          I hereby represent my answers to the above questions to be correct and true to the best of my knowledge
                        and belief and agree that this application shall be a part of any Contract issued by the Company. ALL 
                        PAYMENTS AND VALUES PROVIDED BY THE CONTRACT WHEN BASED ON THE INVESTMENT EXPERIENCE OF THE VARIABLE
                        ACCOUNT ARE VARIABLE AND NOT GUARANTEED AS TO DOLLAR AMOUNT. ALL PAYMENTS AND VALUES BASED ON THE FIXED
                        ACCOUNT ARE SUBJECT TO A MARKET VALUE ADJUSTMENT FORMULA, THE OPERATION OF WHICH MAY RESULT IN UPWARD
                        AND DOWNWARD ADJUSTMENTS IN AMOUNTS PAYABLE. I acknowledge receipt of current Regatta Gold-NY and 
                        MFS/Sun Life Series Trust prospectuses.

                        Agent Name (Print)                       Phone Number                    Date

                        Agent Signature                          Signed at           City            State

                        Owner Signature                          Annuitant/Co-Annuitant Signature

12. AGENT               Will this contract replace or change any existing life insurance or annuity in this or any other company?
                        / / Yes  / / No  If yes, please explain under SPECIAL INSTRUCTIONS and complete replacement forms where
                                     applicable.
                        General Agent/Dealer
                        Branch Office Address

                        


</TABLE>


<PAGE>
                                                                    Exhibit 9

                                    Sun Life Insurance and Annuity Company of
                                     New York
                                    80 Broad Street
                                    New York, New York 10004

Board of Directors
Sun Life Insurance and Annuity
 Company of New York
80 Broad Street
New York, New York 10004

Dear Sirs:

Reference is made to the Registration Statement on Form N-4 ("Registration 
Statement") to be filed with the Securities and Exchange Commission with 
respect to the proposed sale of an indefinite principal amount of Regatta 
Gold-NY flexible premium combination fixed/variable individual annuity 
contracts (the "Contracts") to be issued with respect to Sun Life (N.Y.) 
Variable Account C (the "Account"), a separate account of Sun Life Insurance 
and Annuity Company of New York ("Sun Life (N.Y.)"), a New York corporation. I 
wish to advise you that I have reviewed the corporate records of Sun Life 
(N.Y.), including the action of the Board of Directors of Sun Life (N.Y.) in 
establishing the Account, and have examined the Registration Statement (with 
exhibits) of the Account and such other documents as I deem necessary for the 
purpose of this opinion.

  Based on the foregoing, I am of the opinion that:

  (1)  Sun Life (N.Y.) is duly organized and in good standing under the laws
       of the State of New York and has the authority to issue the Contracts
       in any jurisdictions where it is authorized to do an insurance business
       and the Contracts have been approved by the appropriate regulatory
       authorities.

  (2)  The Account is a duly established and validly existing separate account
       of Sun Life (N.Y.) under the laws of the State of New York.

  (3)  The Contracts, as and when issued pursuant to the terms, provisions and
       conditions as set forth in the Registration Statement, will be validly
       issued and will be legal and binding obligations of Sun Life (N.Y.) in
       accordance with their terms.

  (4)  The assets held in the Account are not chargeable with liabilities 
       arising out of any other business Sun Life (N.Y.) may conduct.

In this opinion, I have not addressed the question of taxation of the 
Contracts.

Very truly yours,

/s/ David D. Horn

David D. Horn, Esq.
Senior Vice President




<PAGE>
                                                                 Exhibit 10.(a)



                        INDEPENDENT AUDITORS' CONSENT

     We consent to the use in this Registration Statement of Sun Life (N.Y.)  
Variable Account C on Form N-4 of our report dated February 2, 1996 
accompanying the financial statements of Sun Life (N.Y.)  Variable 
Account C and to the use of our report dated February 7, 1996 accompanying 
the financial statements of Sun Life Insurance and Annuity Company of New 
York appearing in the Prospectus, which is a part of such Registration 
Statement, and to  the incorporation by reference of our reports dated 
February 7, 1996 appearing in the Annual Report on Form 10-K of Sun Life  
Insurance and Annuity Company of New York for the year ended December 31, 
1995.

     We also consent to the references to us under the heading "Accountants" 
in such Prospectus.




DELOITTE & TOUCHE LLP
Boston, Massachusetts
May 31, 1996

<PAGE>

                                                                 Exhibit 10(b)


                               CONSENT OF COUNSEL

          I hereby consent to the reference to me in the Registration 
Statement on Form N-4 of Sun  Life (N.Y.) Variable Account C under the 
caption "Legal Matters" in the Prospectus contained therein.

                                   DAVID D. HORN, ESQ.


May 31, 1996

<PAGE>
REGATTA GOLD-NY 1-year SEC through 12/31/95

<TABLE>
<CAPTION>
                                                           accumulated
            initial     12/31/95     12/31/94                 value                    less                 ending        %
             amount    unit value   unit value     fee      less fees    free amt    free amt      cdsc      value      Change
            -------    ----------   ----------    ----     -----------   --------    --------     -----     -------     ------
<S>         <C>        <C>          <C>           <C>      <C>           <C>         <C>          <C>       <C>         <C>
   RES      1000.00    13.3662845    9.8614691    0.54      1354.86        100        1254.86     60.00     1294.86     29.49%
   WTR      1000.00    11.6516425   10.0195310    0.14      1162.75        100        1062.75     60.00     1102.75     10.28%
   WAA      1000.00    12.0393470   10.0367046    0.15      1199.38        100        1099.38     60.00     1139.38     13.94%
   MMS      1000.00    11.0111098   10.5878454    2.63      1037.35        100         937.35     56.24      981.11     -1.89%
   HYS      1000.00    14.7137274   12.7475451    1.07      1153.17        100        1053.17     60.00     1093.17      9.32%
   CAS      1000.00    18.8392402   14.2064068    4.53      1321.58        100        1221.58     60.00     1261.58     26.16%
   UTS      1000.00    12.2402890    9.3739357    0.55      1305.23        100        1205.23     60.00     1245.23     24.52%
   WGS      1000.00    13.2523229   11.6150729    1.50      1139.46        100        1039.46     60.00     1079.46      7.95%
   MSS      1000.00    15.9924985   12.2606202    1.68      1302.70        100        1202.70     60.00     1242.70     24.27%
   TRS      1000.00    14.8406436   11.8694153    5.24      1245.09        100        1145.09     60.00     1185.09     18.51%
   GSS      1000.00    13.0981275   11.2891492    2.41      1157.83        100        1057.83     60.00     1097.83      9.78%
   CGS      1000.00    16.1344023   11.9036276    2.26      1353.16        100        1253.16     60.00     1293.16     29.32%
   WGR      1000.00    12.3320786   10.7803258    1.81      1142.13        100        1042.13     60.00     1082.13      8.21%
                                    ----------
                                      Incep
   EGS                 12.5675415   10.0000000    0.40
   FCG                 10.0941830   10.0000000    0.03

</TABLE>

          MFS Regatta Gold 5-Year SEC through 12/31/95

<TABLE>
<CAPTION>
<S>        <C>         <C>            <C>       <C>             <C>        <C>          <C>            <C>       <C>
Money Market                                                 Managed Sectors

 1000.00   11.0111098   9.62015000    1144.5882     90          1000.00    15.9924985    7.36207510    2172.2814 < - 12/31/90
    4.54   11.0111098  10.03696000       4.9806     91             2.35    15.9924985   11.76270710       3.1950 < - 12/31/91
    3.63   11.0111098  10.22884000       3.9076     92             2.30    15.9924985   12.35207790       2.9779 < - 12/31/92
    3.44   11.0111098  10.35270000       3.6588     93             2.15    15.9924985   12.67597760       2.7125 < - 12/31/93
    3.03   11.0111098  10.58784540       3.1511     94             1.80    15.9924985   12.26062020       2.3479 < - 12/31/94
    2.63   11.0111098  11.01110980       2.6300     95             1.68    15.9924985   15.99249850       1.6800 < - 12/31/95
                                      ---------                                                        ---------
      accumulated value less fees:      1126.26                        accumulated value less fees:      2159.37
                         free amt:       500.00                                           free amt:       500.00
                    less free amt:       626.26                                      less free amt:      1659.37
                             cdsc:        25.05                                               cdsc:        40.00
                     ending value:      1101.21     1.95%                             ending value:      2119.37       16.21%


High Yield                                                   Total Return

 1000.00   14.7137274   6.89466065    2134.0756 < - 12/31/90      1000.00   14.8406436    8.58917634    1727.8308 < - 12/31/90
    0.50   14.7137274  10.03779940       0.7329 < - 12/31/91         6.01   14.8406436   10.30418900       8.6559 < - 12/31/91
    1.00   14.7137274  11.38644800       1.2922 < - 12/31/92         6.25   14.8406436   11.01247430       8.4226 < - 12/31/92
    1.19   14.7137274  13.22088650       1.3244 < - 12/31/93         6.66   14.8406436   12.31416680       8.0264 < - 12/31/93
    1.17   14.7137274  12.74754510       1.3505 < - 12/31/94         6.12   14.8406436   11.86941530       7.6520 < - 12/31/94
    1.07   14.7137274  14.71372740       1.0700 < - 12/31/95         5.24   14.8406436   14.84064360       5.2400 < - 12/31/95
                                      ---------                                                         ---------
      accumulated value less fees:      2128.31                         accumulated value less fees:      1689.83
                         free amt:       500.00                                            free amt:       500.00
                    less free amt:      1628.31                                       less free amt:      1189.83
                             cdsc:        40.00                                                cdsc:        40.00
                     ending value:      2088.31      15.87%                            ending value:      1649.83        10.53%

<CAPTION>

Capital Appreciation                                         Government Securities

 1000.00   18.8392402   8.27573749    2276.4425 < - 12/31/90    1000.00    13.0981275   9.07740939     1442.9367 < - 12/31/90
    4.12   18.8392402  11.50206130       6.7482 < - 12/31/91       3.43    13.0981275   10.37314510       4.3310 < - 12/31/91
    4.10   18.8392402  12.84023940       6.0155 < - 12/31/92       3.22    13.0981275   10.91662820       3.8635 < - 12/31/92
    4.68   18.8392402  14.94290610       5.9003 < - 12/31/93       3.44    13.0981275   11.69955290       3.8512 < - 12/31/93
    4.74   18.8392402  14.20640680       6.2858 < - 12/31/94       2.99    13.0981275   11.28914920       3.4691 < - 12/31/94
    4.53   18.8392402  18.83924020       4.5300 < - 12/31/95       2.41    13.0981275   13.09812750       2.4100 < - 12/31/95
                                      ---------                                                        ---------
      accumulated value less fees:      2246.96                        accumulated value less fees:      1425.01
                         free amt:          500                                           free amt:          500
                    less free amt:      1746.96                                      less free amt:       925.01
                             cdsc:        40.00                                               cdsc:        37.00
                     ending value:      2206.96       17.15%                          ending value:      1388.01        6.78%

<CAPTION>

World Governments                                            Conservative Growth

 1000.00   13.2523229   9.37521057    1413.5494 < - 12/31/90     1000.00    16.1344023    8.12096000    1986.7605 < - 12/31/90
    2.00   13.2523229  10.61249660       2.4975 < - 12/31/91        2.08    16.1344023   10.96046720       3.0619 < - 12/31/91
    2.22   13.2523229  10.51608040       2.7976 < - 12/31/92        2.14    16.1344023   11.41557400       3.0246 < - 12/31/92
    2.17   13.2523229  12.33093670       2.3321 < - 12/31/93        2.23    16.1344023   12.20521640       2.9479 < - 12/31/93
    1.87   13.2523229  11.61507290       2.1336 < - 12/31/94        2.17    16.1344023   11.90362760       2.9413 < - 12/31/94
    1.50   13.2523229  13.25232290       1.5000 < - 12/31/95        2.26    16.1344023   16.13440230       2.2600 < - 12/31/95
                                      ---------                                                         ---------
      accumulated value less fees:      1402.29                         accumulated value less fees:      1972.52
                         free amt:          500                                            free amt:          500
                    less free amt:       902.29                                       less free amt:      1472.52
                             cdsc:        36.09                                                cdsc:        40.00
                     ending value:      1366.20        6.44%                           ending value:       1932.52      14.08%

</TABLE>

<PAGE>

REGATTA GOLD          Life SEC through 12/31/95

<TABLE>
<CAPTION>

<S>        <C>         <C>            <C>       <C>             <C>        <C>          <C>            <C>       <C>
Money Market           12/31/95                               Conservative Growth       12/5/86

 1000.00   11.0111098   7.30447000    1507.4482     12/31/85    1000.00    16.1344023    6.21668100    2595.3402   12/5/86
    4.54   11.0111098   7.61647000       6.5635     12/31/86       2.08    16.1344023    5.99871000       5.5945   12/31/87
    4.54   11.0111098   7.96999000       6.2723     12/31/87       2.08    16.1344023    6.36370000       5.2736   12/31/88
    4.54   11.0111098   8.42102000       5.9364     12/31/88       2.08    16.1344023    8.52693000       3.9357   12/31/89
    4.54   11.0111098   9.04502000       5.5268     12/31/89       2.08    16.1344023    8.12096000       4.1325   12/31/90
    4.54   11.0111098   9.62015000       5.1964     12/31/90       2.08    16.1344023   10.96046720       3.0619   12/31/91
    7.57   11.0111098  10.03696000       8.3047     12/31/91       3.57    16.1344023   11.41557400       5.0457   12/31/92
    6.05   11.0111098  10.22884000       6.5127     12/31/92       3.72    16.1344023   12.20521640       4.9176   12/31/93
    5.73   11.0111098  10.35270000       6.0944     12/31/93       3.62    16.1344023   11.90362760       4.9066   12/31/94
    5.05   11.0111098  10.58784540       5.2519     12/31/94       3.77    16.1344023   16.13440230       3.7700   12/31/95
    4.38   11.0111098  11.01110980       4.3800     12/31/95                                             -------
                                        -------                        accumulated value less fees:      2554.70
      accumulated value less fees:      1447.71                                           free amt:      1000.00
                         free amt:      1000.00                    Yrs:              less free amt:      1554.70
   Yrs:             less free amt:       447.41                 9.0767123    cdsc %           cdsc:         0.00
   10        cdsc %          cdsc:         0.00                     10          0%    ending value:      2554.70     10.89%
   10          0%    ending value:      1447.71      3.77%
                                                              
High Yield Series     12/31/85                               World Government Series   5/16/88                            

 1000.00   14.7137274   6.53690664    2250.8701    12/31/85  1000.00    13.2523229    7.48887540    1769.6012        5/16/88 
    0.50   14.7137274   7.39924019       0.9943    12/31/86     2.00    13.2523229    7.74464044       3.4223        5/31/89  
    0.50   14.7137274   7.37470634       0.9976    12/31/87     2.00    13.2523229    8.38585783       3.1606        5/31/90  
    0.50   14.7137274   8.35688669       0.8803    12/31/88     2.00    13.2523229    9.20507351       2.8794        5/31/91  
    0.50   14.7137274   8.16419984       0.9011    12/31/89     2.22    13.2523229   10.48437910       2.8061        5/31/92  
    0.50   14.7137274   6.89466065       1.0670    12/31/90     2.17    13.2523229   11.26825820       2.5521        5/31/93  
    0.83   14.7137274  10.03779940       1.2166    12/31/91     3.12    13.2523229   11.18409160       3.6970        5/31/94  
    1.67   14.7137274  11.38644800       2.1580    12/31/92     2.50    13.2523229   12.92314100       2.5637        5/31/95  
    1.98   14.7137274  13.22088650       2.2036    12/31/93     2.50    13.2523229   13.25232290       2.5000       12/31/95  
    1.95   14.7137274  12.74754510       2.2508    12/31/94                                           -------
    1.79   14.7137274  14.71372740       1.7900    12/31/95         accumulated value less fees:      1746.02                 
                                        -------                                        free amt:       800.00                 
      accumulated value less fees:      2236.41                  Yrs:             less free amt:       946.02      
                         free amt:      1000.00                7.630137    cdsc %          cdsc:         0.00              
   Yrs:             less free amt:      1238.41                   8         0%     ending value:      1746.02          7.58% 
   10        cdsc %          cdsc:         0.00                 
   10          0%    ending value:      2236.41       9.38%
                                                                

Capital Appreciation Series            12/31/95                 Managed Sectors Series    5/27/88                 

 1000.00   18.8392402   5.01494180    3756.6219    12/31/85    1000.00    15.9924985    5.60157767    2854.9990     5/27/88 
    4.12   18.8392402   6.00107336      12.9340    12/31/86       2.35    15.9924985    7.51258674       5.0026     5/31/89 
    4.12   18.8392402   6.05906098      12.9102    12/31/87       2.35    15.9924985    8.31502027       4.5198     5/31/90 
    4.12   18.8392402   6.40000974      12.1277    12/31/88       2.35    15.9924985    9.16515692       4.1006     5/31/91 
    4.12   18.8392402   9.29035292       8.3547    12/31/89       2.30    15.9924985   10.66434860       3.4491     5/31/92 
    4.12   18.8392402   8.27573749       9.3789    12/31/90       2.15    15.9924985   11.91546320       2.8857     5/31/93 
    6.87   18.8392402  11.50206130      11.2524    12/31/91       3.01    15.9924985   12.20657500       3.9436     5/31/94 
    6.84   18.8392402  12.84023940      10.0357    12/31/92       2.79    15.9924985   14.41917840       3.0944     5/31/95 
    7.80   18.8392402  14.94290610       9.8338    12/31/93       2.79    15.9924985   15.99249850       2.7900    12/31/95 
    7.90   18.8392402  14.20640680      10.4763    12/31/94                                             -------
    7.55   18.8392402  18.83924020       7.5500    12/31/95           accumulated value less fees:      2825.21             
                                        -------                                          free amt:       800.00             
      accumulated value less fees:      3851.87                    Yrs:             less free amt:      2025.21             
                         free amt:      1000.00                    7.6      cdsc %           cdsc:         0.00             
   Yrs:             less free amt:      2651.87                     8          0%    ending value:      2825.21      14.64% 
   10        cdsc %          cdsc:         0.00
   10          0%    ending value:      3651.87        13.83%

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

<S>        <C>         <C>            <C>       <C>             <C>        <C>          <C>            <C>       <C>

REGATTA GOLD      Life SEC through 9/30/95  (continued)
Government Securities Series       12/31/95

 1000.00   13.0981275  6.14730614     2130.7101     12/31/85                                  Total Return Series       5/16/88
    3.43   13.0981275  7.05271843        6.3701     12/31/86
    3.43   13.0981275  7.15976571        6.2749     12/31/87   1000.00     14.8406436   6.98137258     2125.7487        5/16/88
    3.43   13.0981275  7.59729353        5.9135     12/31/88      6.01     14.8406436   8.00959955       11.1357        5/31/89
    3.43   13.0981275  8.45471308        5.3138     12/31/89      6.01     14.8406436   8.61707785       10.3506        5/31/90
    3.43   13.0981275  9.07740939        4.9493     12/31/90      6.01     14.8406436   9.51546272        9.3734        5/31/91
    5.71   13.0981275  10.37314510       7.2100     12/31/91      6.25     14.8406436   10.48577790       8.8457        5/31/92
    5.38   13.0981275  10.91662820       6.4311     12/31/92      6.66     14.8406436   11.80913190       8.3697        5/31/93
    5.74   13.0981275  11.69955290       6.4262     12/31/93     10.19     14.8406436   11.97416550      12.6294        5/31/94
    4.98   13.0981275  11.28914920       5.7780     12/31/94      8.73     14.8406436   13.35244980       9.7030        5/31/95
    4.01   13.0981275  13.09812750       4.0100     12/31/95      8.73     14.8406436   14.84064360       8.7300       12/31/95
                                      ---------                                                        ---------
      accumulated value less fees:      2072.03                        accumulated value less fees:      2046.61
                         free amt:      1000.00                                           free amt:       800.00
    Yrs:            less free amt:      1072.03                 Yrs:                 less free amt:      1246.61
     10       cdsc %         cdsc:         0.00             7.630137         cdsc %           cdsc:         0.00
     10         0%   ending value:      2072.03    7.56%         8             0%     ending value:      2046.61          9.84%


World Growth Series   11/16/93                               Utilities Series          11/16/93

 1000.00   12.3320786  10.00000000    1233.2079     11/16/93   1000.00     12.2402890   10.00000000    1224.0289       11/16/93
   1.36    12.3320786  10.94591610       1.5322     11/30/94      0.36     12.2402890   9.21363010        0.4783       11/30/94
   1.81    12.3320786  12.01560950       1.8577     11/30/95      0.55     12.2402890   11.75574060       0.5727       11/30/95
   1.81    12.3320786  12.33207860       1.8100     12/31/95      0.55     12.2402890   12.24028900       0.5500       12/31/95
                                      ---------                                                        ---------
      accumulated value less fees:      1228.01                        accumulated value less fees:      1222.43
                         free amt:       300.00                                           free amt:       300.00
   Yrs:             less free amt:       928.01                    Yrs:              less free amt:       922.43
 2.1232877    cdsc %         cdsc:        46.40                 2.1232877     cdsc %          cdsc:        46.12
    3          5%    ending value:      1181.61         8.18%       3           5%    ending value:      1176.31          7.95%


Research Series       11/7/94                                World Asset Allocation    11/7/94

 1000.00   13.3662845  10.00000000    1336.6285     11/7/94    1000.00     12.0393470   10.00000000    1203.9347        11/7/94
   0.54    13.3662845  13.04288740       0.5534     11/30/95      0.15     12.0393470   11.71443380       0.1542       11/30/95
   0.54    13.3662845  13.36628450       0.5400     12/31/95      0.15     12.0393470   12.03934700       0.1500       12/31/95
                                      ---------                                                        ---------
       accumulated value less fees:     1336.09                        accumulated value less fees:      1203.78
                          free amt:      200.00                                           free amt:       200.00
   Yrs:              less free amt:     1136.09                   Yrs:               less free amt:      1003.78
 1.1479452    cdsc %          cdsc:       60.00                1.1479452      cdsc %          cdsc:        60.00
    2          6%     ending value:     1276.09       27.61%       2            6%    ending value:      1143.78         14.38%


Emerging Growth       5/1/95                                 World Total Return        11/7/94

 1000.00   12.5675415  10.00000000    1256.7542       5/1/95   1000.00     11.6516425   10.00000000    1165.1643        11/7/94
   0.40    12.5675415  12.56754150       0.4000     12/31/95      0.14     11.6516425   11.40842400       0.1430       11/30/95
                                      ---------                   0.14     11.6516425   11.65164250       0.1400       12/31/95
      accumulated value less fees:      1256.35                                                        ---------
                         free amt:       100.00                        accumulated value less fees:      1164.88
   Yrs:             less free amt:      1156.35                                           free amt:       200.00
 0.6684932    cdsc %         cdsc:        60.00                    Yrs:              less free amt:       964.88
    1          6%    ending value:      1196.35        19.64%   1.1479452      cdsc %         cdsc:        57.89
                                                                    2            6%   ending value:       1106.99         10.70%

F&C Growth & Income   10/2/95

 1000.00   10.0941830  10.00000000    1009.4183      10/2/95
   0.03    10.0941830  10.09418300       0.0300     12/31/95
                                      ---------
      accumulated value less fees:      1009.39
                         free amt:       100.00
   Yrs:             less free amt:       909.39
0.2465753    cdsc %          cdsc:        54.56
    1          6%    ending value:       954.83        -4.52%

</TABLE>

<PAGE>


                                                               Regatta Gold
REGATTA GOLD                    12/31/95

NON-STANDARDIZED RESULTS

- -------------------------------------------------------------------------------
High Yield Series

      1/1/95- 12/31/95      10000 x    (14.7137274/ 12.7475451)    =  11542.40
      1/1/94- 12/31/95      10000 x    (14.7137274/ 13.2208865)    =  11129.15
      1/1/93- 12/31/95      10000 x    (14.7137274/ 11.3864480)    =  12922.14
      1/1/92- 12/31/95      10000 x    (14.7137274/ 10.0377994)    =  14658.32
      1/1/91- 12/31/95      10000 x    (14.7137274/ 6.8946607)     =  21340.76
      1/1/86- 12/31/95      10000 x    (14.7137274/ 6.5369066)     =  22508.70
     8/13/85- 12/31/95      10000 x    (14.7137274/ 6.3275010)     =  23253.62

      1/1/95- 12/31/95     1.154240(1)            -1               =  15.42%
      1/1/94- 12/31/95     1.112915(1/2)          -1               =  5.49%
      1/1/93- 12/31/95     1.292214(1/3)          -1               =  8.92%
      1/1/92- 12/31/95     1.465832(1/4)          -1               =  10.03%
      1/1/91- 12/31/95     2.134076(1/5)          -1               =  16.37%
      1/1/86- 12/31/95     2.250870(1/10)         -1               =  8.45%
     8/13/85- 12/31/95     2.325362(1/10.389041)  -1               =  8.46%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
Capital Appreciation Series

      1/1/95- 12/31/95     10000 x    (18.8392402/ 14.2064068)    =  13261.09
      1/1/94- 12/31/95     10000 x    (18.8392402/ 14.9429061)    =  12607.48
      1/1/93- 12/31/95     10000 x    (18.8392402/ 12.8402394)    =  14672.03
      1/1/92- 12/31/95     10000 x    (18.8392402/ 11.5020613)    =  16379.01
      1/1/91- 12/31/95     10000 x    (18.8392402/ 8.2757375)     =  22764.42
      1/1/86- 12/31/95     10000 x    (18.8392402/ 5.0149418)     =  37566.22
     8/13/85- 12/31/95     10000 x    (18.8392402/ 4.7054736)     =  40036.86

      1/1/95- 12/31/95    1.326109(1)            -1               =  32.61%
      1/1/94- 12/31/95    1.260748(1/2)          -1               =  12.28%
      1/1/93- 12/31/95    1.467203(1/3)          -1               =  13.63%
      1/1/92- 12/31/95    1.637901(1/4)          -1               =  13.13%
      1/1/91- 12/31/95    2.276442(1/5)          -1               =  17.88%
      1/1/86- 12/31/95    3.756622(1/10)         -1               =  14.15%
     8/13/85- 12/31/95    4.003686(1/10.389041)  -1               =  14.29%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
Government Securities Series

      1/1/95- 12/31/95     10000 x    (13.0981275/ 11.2891492)    =  11602.40
      1/1/94- 12/31/95     10000 x    (13.0981275/ 11.6995529)    =  11195.41
      1/1/93- 12/31/95     10000 x    (13.0981275/ 10.9166282)    =  11998.33
      1/1/92- 12/31/95     10000 x    (13.0981275/ 10.3731451)    =  12626.96
      1/1/91- 12/31/95     10000 x    (13.0981275/ 9.0774094)     =  14429.37
      1/1/86- 12/31/95     10000 x    (13.0981275/ 6.1473061)     =  21307.10
     8/12/85- 12/31/95     10000 x    (13.0981275/ 5.9013082)     =  22195.29

      1/1/95- 12/31/95    1.160240(1)            -1               =  16.02%
      1/1/94- 12/31/95    1.119541(1/2)          -1               =  5.81%
      1/1/93- 12/31/95    1.199833(1/3)          -1               =  6.26%
      1/1/92- 12/31/95    1.262696(1/4)          -1               =  6.00%
      1/1/91- 12/31/95    1.442937(1/5)          -1               =  7.61%
      1/1/86- 12/31/95    2.130710(1/10)         -1               =  7.86%
     8/12/85- 12/31/95    2.219529(1/10.391781)  -1               =  7.97%
- -------------------------------------------------------------------------------




<PAGE>


                                                               Regatta Gold
- -------------------------------------------------------------------------------
Conservative Growth Series

      1/1/95- 12/31/95      10000 x    (16.1344023/ 11.9036276)    =  13554.19
      1/1/94- 12/31/95      10000 x    (16.1344023/ 12.2052164)    =  13219.27
      1/1/93- 12/31/95      10000 x    (16.1344023/ 11.4155740)    =  14133.68
      1/1/92- 12/31/95      10000 x    (16.1344023/ 10.9604672)    =  14720.54
      1/1/91- 12/31/95      10000 x    (16.1344023/ 8.1209600)     =  19867.60
      1/1/86- 12/31/95
     12/5/86- 12/31/95      10000 x    (16.1344023/ 6.2166810)     =  25953.40

      1/1/95- 12/31/95     1.355419(1)            -1               =  35.54%
      1/1/94- 12/31/95     1.321927(1/2)          -1               =  14.98%
      1/1/93- 12/31/95     1.413368(1/3)          -1               =  12.22%
      1/1/92- 12/31/95     1.472054(1/4)          -1               =  10.15%
      1/1/91- 12/31/95     1.986760(1/5)          -1               =  14.72%
      1/1/86- 12/31/95
     12/5/86- 12/31/95     2.595340(1/9.076712)   -1               =  11.08%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
World Governments Series

      1/1/95- 12/31/95      10000 x    (13.2523229/ 11.6150729)    =  11409.59
      1/1/94- 12/31/95      10000 x    (13.2523229/ 12.3309367)    =  10747.22
      1/1/93- 12/31/95      10000 x    (13.2523229/ 10.5160804)    =  12601.96
      1/1/92- 12/31/95      10000 x    (13.2523229/ 10.6124966)    =  12487.47
      1/1/91- 12/31/95      10000 x    (13.2523229/ 9.3752106)     =  14135.49
      1/1/86- 12/31/95
     5/16/88- 12/31/95      10000 x    (13.2523229/ 7.4888754)     =  17696.01

      1/1/95- 12/31/95     1.140959(1)            -1               =  14.10%
      1/1/94- 12/31/95     1.074722(1/2)          -1               =  3.67%
      1/1/93- 12/31/95     1.260196(1/3)          -1               =  8.01%
      1/1/92- 12/31/95     1.248747(1/4)          -1               =  5.71%
      1/1/91- 12/31/95     1.413549(1/5)          -1               =  7.17%
      1/1/86- 12/31/95
     5/16/88- 12/31/95     1.769601(1/7.630137)   -1               =  7.77%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
Managed Sectors Series

      1/1/95- 12/31/95      10000 x    (15.9924985/ 12.2606202)    =  13043.79
      1/1/94- 12/31/95      10000 x    (15.9924985/ 12.6759776)    =  12616.38
      1/1/93- 12/31/95      10000 x    (15.9924985/ 12.3520779)    =  12947.21
      1/1/92- 12/31/95      10000 x    (15.9924985/ 11.7627071)    =  13595.93
      1/1/91- 12/31/95      10000 x    (15.9924985/ 7.3620751)     =  21722.81
      1/1/86- 12/31/95
     5/27/88- 12/31/95      10000 x    (15.9924985/ 5.6015777)     =  28549.99

      1/1/95- 12/31/95     1.304379(1)            -1               =  30.44%
      1/1/94- 12/31/95     1.261638(1/2)          -1               =  12.32%
      1/1/93- 12/31/95     1.294721(1/3)          -1               =  8.99%
      1/1/92- 12/31/95     1.359593(1/4)          -1               =  7.98%
      1/1/91- 12/31/95     2.172281(1/5)          -1               =  16.78%
      1/1/86- 12/31/95
     5/27/88- 12/31/95     2.854999(1/7.600000)   -1               =  14.80%
- -------------------------------------------------------------------------------




<PAGE>


                                                               Regatta Gold
- -------------------------------------------------------------------------------
Total Return Series

      1/1/95- 12/31/95      10000 x    (14.8406436/ 11.8694153)    =  12503.26
      1/1/94- 12/31/95      10000 x    (14.8406436/ 12.3141668)    =  12051.68
      1/1/93- 12/31/95      10000 x    (14.8406436/ 11.0124743)    =  13476.21
      1/1/92- 12/31/95      10000 x    (14.8406436/ 10.3041890)    =  14402.53
      1/1/91- 12/31/95      10000 x    (14.8406436/ 8.5891763)     =  17278.31
      1/1/86- 12/31/95
     5/16/88- 12/31/95      10000 x    (14.8406436/ 6.9813726)     =  21257.49

      1/1/95- 12/31/95     1.250326(1)            -1               =  25.03%
      1/1/94- 12/31/95     1.205168(1/2)          -1               =  9.78%
      1/1/93- 12/31/95     1.347621(1/3)          -1               =  10.46%
      1/1/92- 12/31/95     1.440253(1/4)          -1               =  9.55%
      1/1/91- 12/31/95     1.727831(1/5)          -1               =  11.56%
      1/1/86- 12/31/95
     5/16/88- 12/31/95     2.125749(1/7.630137)   -1               =  10.39%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
Utilities Series

      1/1/95- 12/31/95      10000 x    (12.2402890/ 9.3739357)     =  13057.79
      1/1/94- 12/31/95      10000 x    (12.2402890/ 10.0000000)    =  12240.29
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
    11/16/93- 12/31/95      10000 x    (12.2402890/ 10.0000000)    =  12240.29

      1/1/95- 12/31/95    1.305779(1)            -1               =  30.58%
      1/1/94- 12/31/95    1.224029(1/2)          -1               =  10.64%
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
    11/16/93- 12/31/95    1.224029(1/2.123288)   -1               =  9.99%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
World Growth Series

      1/1/95- 12/31/95     10000 x    (12.3320786/ 10.7803258)    =  11439.43
      1/1/94- 12/31/95     10000 x    (12.3320786/ 10.6206987)    =  11611.36
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
    11/16/93- 12/31/95     10000 x    (12.3320786/ 10.0000000)    =  12332.08

      1/1/95- 12/31/95    1.143943(1)            -1               =  14.39%
      1/1/94- 12/31/95    1.161136(1/2)          -1               =  7.76%
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
    11/16/93- 12/31/95    1.233208(1/2.123288)   -1               =  10.38%
- -------------------------------------------------------------------------------




<PAGE>


                                                               Regatta Gold
- -------------------------------------------------------------------------------
World Asset Allocation Series

      1/1/95- 12/31/95      10000 x    (12.0393470/ 10.0367046)    =  11995.32
      1/1/94- 12/31/95
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
     11/7/94- 12/31/95      10000 x    (12.0393470/ 10.0000000)    =  12039.35

      1/1/95- 12/31/95    1.199532(1)            -1               =  19.95%
      1/1/94- 12/31/95
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
     11/7/94- 12/31/95    1.203935(1/1.147945)   -1               =  17.55%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
World Total Return Series

      1/1/95- 12/31/95      10000 x    (11.6516425/ 10.0195310)    =  11628.93
      1/1/94- 12/31/95
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
     11/7/94- 12/31/95      10000 x    (11.6516425/ 10.0000000)    =  11651.64

      1/1/95- 12/31/95     1.162893(1)            -1               =  16.29%
      1/1/94- 12/31/95
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
     11/7/94- 12/31/95     1.165164(1/1.147945)   -1               =  14.24%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
Research Series

      1/1/95- 12/31/95      10000 x    (13.3662845/ 9.8614691)     =  13554.05
      1/1/94- 12/31/95
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
     11/7/94- 12/31/95      10000 x    (13.3662845/ 10.0000000)    =  13366.28

      1/1/95- 12/31/95     1.355405(1)            -1               =  35.54%
      1/1/94- 12/31/95
      1/1/93- 12/31/95
      1/1/92- 12/31/95
      1/1/91- 12/31/95
      1/1/86- 12/31/95
     11/7/94- 12/31/95     1.336628(1/1.147945)   -1               =  28.76%
- -------------------------------------------------------------------------------




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SUN LIFE [N.Y.] VARIABLE ACCOUNT C AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       63,488,070
<INVESTMENTS-AT-VALUE>                      71,025,084
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              71,025,084
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       16,892
<TOTAL-LIABILITIES>                             16,892
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        5,550,592
<SHARES-COMMON-PRIOR>                        3,793,567
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                71,008,192
<DIVIDEND-INCOME>                            1,902,628
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 716,330
<NET-INVESTMENT-INCOME>                      1,186,298
<REALIZED-GAINS-CURRENT>                       179,870
<APPREC-INCREASE-CURRENT>                    9,091,556
<NET-CHANGE-FROM-OPS>                       10,457,724
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,283,570
<NUMBER-OF-SHARES-REDEEMED>                    526,545
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      31,368,519
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                716,330
<AVERAGE-NET-ASSETS>                        51,166,480
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission