US TRANSPORTATION SYSTEMS INC
10QSB/A, 1996-08-08
LOCAL & SUBURBAN TRANSIT & INTERURBAN HWY PASSENGER TRANS
Previous: NOVA TECHNOLOGIES INC /DE, SB-2/A, 1996-08-08
Next: US TRANSPORTATION SYSTEMS INC, 10KSB/A, 1996-08-08



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                 FORM 10-QSB - A


              X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR
                      15(d) OF THE SECURITIES EXCHANGE ACT OF
                      1934.

                      For the quarterly period ended March 31, 1996.

                      TRANSITION REPORT PURSUANT TO SECTION 13 OR
                      15(d) OF THE SECURITIES EXCHANGE ACT OF
                      1934.

                      Commission File No. 0-16140

                        U.S. TRANSPORTATION SYSTEMS, INC.
             ------------------------------------------------------
             (Exact name of the Registrant as specified in Charter)


           Nevada                                      34-1397328
- ------------------------                         ---------------------------
(State of Incorporation)                         (I.R.S. Employer ID Number)

   33 W. Main Street, Suite 205, Elmsford, New York                10523
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's Telephone Number including Area Code:  914-345-3339

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.


                       YES   X         NO
                            ---            ---

As of May 9, 1996, there were 18,447,545 shares of Common Stock, $.01 par value,
net of treasury shares.

Transitional Small Business Disclosure Format
 
                       YES             NO   X
                            ---            ---








<PAGE>




                       U. S. TRANSPORTATION SYSTEMS, INC.
                                AND SUBSIDIARIES




                                      Index

                                                                       Page

PART I.     FINANCIAL INFORMATION

Item 1.     Consolidated Financial Statements

            Consolidated Balance Sheet as of
               March 31, 1996                                           3-4

            Consolidated Statements of Income for
               the Three Months Ended March 31, 1996
               and 1995                                                   5

            Consolidated Statements of Stockholders'
               Equity for the Year Ended December 31,
               1995 and the Three Months Ended
               March 31, 1996                                           6-7

            Consolidated Statements of Cash Flows for
               the Three Months Ended March 31, 1996
               and 1995                                                8-10

            Notes to Consolidated Financial Statements                11-12

Item 2.     Management's Discussion and Analysis of
               Financial Condition and Results of
               Operations                                                13

PART II.    OTHER INFORMATION

Item 6.     Exhibit                                                      14

Signatures                                                               15



                                        2

<PAGE>




                         PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

               U.S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1996
                                   (Unaudited)


                                     ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                                     $ 1,078,091
   Cash - restricted                                                 167,035
   Accounts receivable, net of allowance for doubtful
      accounts of $321,000                                         3,747,288
   Notes receivable                                                  373,037
   Costs and estimated earnings in excess of billings                483,457
   Net investment in sales-type leases                               586,252
   Inventories                                                       838,773
   Prepaid and other assets                                          758,950
                                                                   ---------
              TOTAL CURRENT ASSETS                                 8,032,883
                                                                   ---------

PROPERTY, PLANT AND EQUIPMENT:
   Revenue equipment - highway coaches                             3,447,394
   Other                                                           3,181,450
                                                                   ---------
              Total - at cost                                      6,628,844

   Less:   Accumulated depreciation                               (2,776,928)
                                                                   ---------

PROPERTY, PLANT AND EQUIPMENT- NET                                 3,851,916

ASSETS HELD FOR SALE                                                  55,953

OTHER ASSETS:
   Net investment in sales-type leases                             2,070,913
   Deferred taxes                                                    750,000
   Goodwill, net of amortization of $423,453                       5,113,191
   Other intangibles, principally operating rights - net
      of amortization of $73,334                                     319,233
   Notes receivable                                                  418,343
   Other assets                                                      748,099
                                                                   ---------
TOTAL OTHER ASSETS                                                 9,419,779
                                                                   ---------
TOTAL ASSETS                                                     $21,360,531
                                                                 ===========


                 See notes to consolidated financial statements.


                                        3

<PAGE>




               U.S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1996
                                   (Unaudited)


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Cash overdraft                                              $    302,778
   Notes payable                                                  3,519,080
   Accounts payable                                               1,489,320
   Accrued liabilities                                              572,231
   Due to related party                                             263,697
                                                               ------------
TOTAL CURRENT LIABILITIES                                         6,147,106
                                                               ------------

LONG-TERM OBLIGATIONS, NET OF CURRENT
 MATURITIES:
   Notes payable                                                  1,195,904
   Due to related party                                             281,296
                                                               ------------

TOTAL LONG-TERM OBLIGATIONS, NET OF
   CURRENT MATURITIES                                             1,477,200
                                                               ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Preferred stock - par value $.01 per share,
    redemption value $10.00 per share:
      Authorized - 10,000,000 shares
      Issued and outstanding - 180,000 shares                     1,800,000
   Common stock - par value
   $.01 per share:
      Authorized - 50,000,000 shares
      Issued and outstanding - 18,447,545 shares                    184,475
   Additional paid-in capital                                    18,927,372
   Stock subscription receivable                                   (290,285)
   Deferred compensation                                           (607,292)
   Retained earnings (deficit)                                   (6,278,045)
                                                               ------------
TOTAL  STOCKHOLDERS'  EQUITY                                     13,736,225
                                                               ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
   EQUITY                                                      $ 21,360,531
                                                               ============


                 See notes to consolidated financial statements.


                                        4

<PAGE>




               U. S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)




                                             1996          1995
                                          -----------    ----------

REVENUES                                  $ 6,516,126    $3,427,311
                                          -----------    ----------

EXPENSES:
   Cost of goods sold                       1,742,564       376,697
   Operating expenses                       2,388,968     1,859,584
   Selling, general and administrative      1,289,529       834,861
   Depreciation and amortization              213,329        31,792
   Amortization of intangible assets          166,535        29,732
   Rent expense                               270,741        70,778
                                          -----------    ----------
TOTAL EXPENSES                              6,071,666     3,203,444
                                          -----------    ----------
INCOME FROM OPERATIONS                        444,460       223,867
                                          -----------    ----------
OTHER INCOME (EXPENSES):
   Interest expense                          (133,550)      (65,955)
   Interest income                             68,711        50,415
   Gain (loss) on sales of assets              50,427       (39,448)
   Other                                       (8,383)        8,113
                                          -----------    ----------
NET OTHER EXPENSES                            (22,795)      (46,875)
                                          -----------    ----------
NET INCOME                                    421,665       176,992

Less:  Preferred dividends                     47,925        47,925
                                          -----------    ----------

NET INCOME APPLICABLE TO COMMON
  SHAREHOLDERS                            $   373,740    $  129,067
                                           ==========     =========

EARNINGS PER COMMON SHARE                 $       .02    $      .02
                                           ==========     =========

WEIGHTED AVERAGE COMMON
   SHARES OUTSTANDING                      16,746,500     7,303,190
                                           ==========     =========


                 See notes to consolidated financial statements.


                                        5

<PAGE>




               U. S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    FOR THE YEAR ENDED DECEMBER 31, 1995 AND
                      THE THREE MONTHS ENDED MARCH 31, 1996
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                           Common Stock              Preferred Stock        Additional   
                                                      ----------------------       ---------------------      Paid-In    
                                                       Shares      Amount          Shares       Amount        Capital    
                                                      ---------     --------       -------    ----------    -----------  

<S>                                                   <C>           <C>            <C>        <C>           <C>          
Balance, December 31, 1994                            7,333,190     $ 73,332       180,000    $1,800,000    $13,508,983  

Preferred stock issuance                                   -            -          170,000     2,040,000     (1,073,524) 

Preferred stock conversion                            2,550,000       25,500      (170,000)   (2,040,000)     2,014,500  

Restricted stock grant issuance                            -            -             -            -               -     

Stock options issued                                       -            -             -            -               -     

Preferred dividends                                      57,480          575          -            -               (575) 

Common stock issued in connection with
   purchase of Armstrong Freight Express                780,000        7,800          -            -            557,700  

Common stock issued in connection with
   purchase of Trans-Lynx Express                       116,539        1,165          -            -             83,325  

Common stock issued in connection with
   purchase of Automated Solutions                    1,800,000       18,000          -            -          1,332,000  

Common stock issued in exchange for consulting
   services                                             335,000        3,350          -            -            239,275  

Common stock issued in connection with
   Contract Settlement                                   50,000          500          -            -             35,750  

Stock options exercised                                 370,000        3,700          -            -            247,475  

Net income                                                 -            -             -            -               -     
                                                     ----------     --------       -------    ----------    -----------  

Balance, December 31, 1995 (carried forward)         13,392,209     $133,922       180,000    $1,800,000    $16,944,909  
                                                     ===========    ========       =======    ==========    ===========  
</TABLE>
<PAGE>

                          {RESTUBBED FROM ABOVE TABLE]

<TABLE>
<CAPTION>
                                                       Stock Sub-  Deferred        Retained
                                                       scription    Compen-        Earnings
                                                       Receivable   sation         (Deficit)      Total
                                                       ----------  ----------    -------------   ----------

<S>                                                    <C>         <C>           <C>             <C>        
Balance, December 31, 1994                             $    -      $ (811,359)   $  (7,555,263)  $7,015,693

Preferred stock issuance                                    -            -                -         966,476

Preferred stock conversion                                  -            -                -            -

Restricted stock grant issuance                             -         135,667             -         135,667

Stock options issued                                        -          17,188             -          17,188

Preferred dividends                                         -            -            (220,440)    (220,440)

Common stock issued in connection with
   purchase of Armstrong Freight Express                    -            -                -         565,500

Common stock issued in connection with
   purchase of Trans-Lynx Express                           -            -                -          84,490

Common stock issued in connection with
   purchase of Automated Solutions                          -            -                -       1,350,000

Common stock issued in exchange for consulting
   services                                                 -            -                -         242,625

Common stock issued in connection with
   Contract Settlement                                   (36,250)        -                -            -

Stock options exercised                                 (254,035)        -                -          (2,860)

Net income                                                  -            -           1,123,918    1,123,918
                                                       ----------  ----------    -------------   ----------

Balance, December 31, 1995 (carried forward)           $(290,285)  $ (658,504)   $  (6,651,785)  $11,278,257
                                                       =========   ==========    =============   ===========
</TABLE>

                 See notes to consolidated financial statements.


                                        6

<PAGE>




               U. S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CONCLUDED)
                    FOR THE YEAR ENDED DECEMBER 31, 1995 AND
                      THE THREE MONTHS ENDED MARCH 31, 1996
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                            Common Stock             Preferred Stock        Additional   
                                                      ----------------------       ---------------------     Paid-In     
                                                        Shares      Amount         Shares       Amount       Capital     
                                                      ----------    --------       -------    ----------    -----------  

<S>                                                   <C>           <C>            <C>        <C>           <C>          
Balance, December 31, 1995 (brought forward)          13,392,209    $133,922       180,000    $1,800,000    $16,944,909  

Preferred stock issuance                                   -            -              300       300,000        (43,272) 

Preferred dividends                                        -            -             -            -               -     

Debentures converted into common stock                 4,522,002      45,220          -            -          1,731,068  

Preferred stock conversion                               533,334       5,333          (300)     (300,000)       294,667  

Restricted stock grant issuance                            -            -             -            -               -     

Stock options issued                                       -            -             -            -               -     

Repurchase of common stock                              (110,000)     (1,100)         -            -            (81,400) 

Common stock issued in connection with
   purchase of Krogel                                    110,000       1,100          -            -             81,400  

Net income                                                 -            -             -            -               -     
                                                      ----------    --------       -------    ----------    -----------  

Balance, March 31, 1996                               18,447,545    $184,475       180,000    $1,800,000    $18,927,372  
                                                      ==========    ========       =======    ==========    ===========  
</TABLE>


                          [RESTUBBED FROM ABOVE TABLE]

<TABLE>
<CAPTION>
                                                     Stock Sub-   Deferred        Retained
                                                     scription     Compen-        Earnings
                                                     Receivable     sation        (Deficit)      Total
                                                      ---------   ----------    -------------   -----------

<S>                                                   <C>         <C>           <C>             <C>        
Balance, December 31, 1995 (brought forward)          $(290,285)  $ (658,504)   $  (6,651,785)  $11,278,257

Preferred stock issuance                                   -            -                -          256,728

Preferred dividends                                        -            -             (47,925)      (47,925)

Debentures converted into common stock                     -            -                -        1,776,288

Preferred stock conversion                                 -            -                -             -

Restricted stock grant issuance                            -          37,844             -           37,844

Stock options issued                                       -          13,368             -           13,368

Repurchase of common stock                                 -            -                -          (82,500)

Common stock issued in connection with
   purchase of Krogel                                      -            -                -           82,500

Net income                                                 -            -             421,665       421,665
                                                      ---------   ----------    -------------   -----------

Balance, March 31, 1996                               $(290,285)  $ (607,292)   $  (6,278,045)  $13,736,225
                                                      =========   ==========    =============   ===========
</TABLE>

                 See notes to consolidated financial statements.


                                       7

<PAGE>




               U.S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                                                        1996                     1995
                                                                                   --------------           --------------
OPERATING ACTIVITIES:

<S>                                                                                <C>                      <C>           
Net income from continuing operations                                                    $373,740                 $129,067
Adjustments to reconcile net income to net
 cash provided by (used in) operating activities:
    Depreciation and amortization                                                         379,864                   61,524
    (Gain) loss on sale of assets                                                         (50,427)                  39,448
    Change in assets and liabilities:
       Accounts receivable                                                               (896,430)                  52,623
       Inventories                                                                        138,130                  (97,450)
       Other receivables                                                                   (6,367)                  39,390
       Costs and estimated earnings in excess
          of billings                                                                    (240,162)                   -
       Prepaid and other assets                                                            34,799                  (59,205)
       Accounts payable                                                                  (384,042)                (109,163)
       Billings in excess of costs and estimated
          earnings                                                                       (354,512)                   -
       Dividends payable on preferred stock                                                47,925                   47,925
       Accrued liabilities                                                                (93,842)                 114,786
                                                                                   --------------           --------------
Net cash provided by (used in) continuing
 operations                                                                            (1,051,324)                 218,945
                                                                                   --------------           --------------

Discontinued operations:
    Adjustments - change in net assets and liabilities
       of discontinued operations and net cash
       provided by (used in) discontinued operations                                       96,547                 (204,943)
                                                                                   --------------           --------------

NET CASH PROVIDED BY (USED IN)
    OPERATING ACTIVITIES
    (CARRIED FORWARD)                                                                   $(954,777)                 $14,002
                                                                                   --------------           --------------
</TABLE>




                 See notes to consolidated financial statements.


                                        8

<PAGE>




               U.S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)



<TABLE>
<CAPTION>
                                                                                        1996                     1995
                                                                                   --------------           --------------
<S>                                                                                <C>                      <C>
NET CASH PROVIDED BY (USED IN)
    OPERATING ACTIVITIES
    (BROUGHT FORWARD)                                                                   $(954,777)                 $14,002

INVESTING ACTIVITIES:
    Capital expenditures                                                                   (1,775)                 (56,411)
    Acquisition of intangible assets                                                     (150,000)                   -
    Proceeds from sale of assets                                                            -                      410,163
    Transfers to restricted cash                                                           (1,282)                  (2,281)
    Advances on notes and leases receivable                                               (25,000)                   -
    Collections of notes and leases receivable                                            112,184                  156,563
    Other                                                                                 (13,297)                  25,964
                                                                                   --------------           --------------
NET CASH (USED IN) PROVIDED BY
    INVESTING ACTIVITIES                                                                  (79,170)                 533,998
                                                                                   --------------           --------------

FINANCING ACTIVITIES:
    Principal payments to related party                                                  (105,227)                   -
    Cash overdraft                                                                        302,778                  (35,571)
    Proceeds from issuance of preferred stock                                             256,728                1,555,933
    Borrowings on debt                                                                  2,221,950                2,045,563
    Principal payments on long-term debt                                               (2,291,980)              (2,510,503)
                                                                                   --------------           --------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                                 384,249                1,055,422
                                                                                   --------------           --------------

NET (DECREASE) INCREASE IN CASH                                                          (649,698)               1,603,422

CASH AND CASH EQUIVALENTS,
    BEGINNING OF YEAR                                                                   1,727,789                    -
                                                                                   --------------           --------------

CASH AND CASH EQUIVALENTS, END
    OF PERIOD                                                                          $1,078,091               $1,603,422
                                                                                   --------------           --------------
</TABLE>


                See notes to consolidated financial statements.


                                        9

<PAGE>


               U.S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONCLUDED)
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (Unaudited)


                SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

                                                  1996                 1995
                                             --------------       --------------
Cash paid during the period for:
   Interest                                  $      135,000       $      151,000



                   SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING
                            AND FINANCING ACTIVITIES

             During the three months ended March 31, 1996 and 1995, the Company
sold buses in exchange for $154,351 and $763,846, respectively, of sales-type
financing leases receivable.

             During the three months ended March 31, 1996, the Company acquired
revenue equipment utilizing long-term debt of $529,359.

             During the three months ended March 31, 1996, holders of $1,776,288
of convertible debentures converted such debentures into 4,522,002 shares of the
Company's common stock.

             During the three months ended March 31, 1996, the Company converted
300 shares of convertible preferred stock into 533,334 shares of common stock.

             During the three months ended March 31, 1996, the Company acquired
110,000 shares of its common stock for $82,500.

             During the three months ended March 31, 1996 and 1995, the Company
accrued $47,925 of preferred dividends in both periods.

             In February 1996, the Company issued 110,000 shares of its common
stock valued at $82,500, as part of its acquisition of certain personal property
and contract rights from Krogel Freight Systems of Tampa, Inc. and Krogel Air
Freight, Inc.

             In March 1995, the Company sold a substantial portion of the assets
of Suncoast Transportation for $25,000 cash and a promissory note of $175,000.



                 See notes to consolidated financial statements.


                                       10

<PAGE>



               U.S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements





Note 1 -     Management's Representation

             In the opinion of management, the accompanying unaudited financial
statements present fairly, in all material respects, the financial position of
U.S. Transportation Systems, Inc. and Subsidiaries and the results of their
operations and their cash flows for the three months ended March 31, 1996 and
1995, and, accordingly, all adjustments (which include only normal recurring
adjustments) necessary to permit that fair presentation have been made. Certain
information and footnote disclosures normally required by financial accounting
principles have been condensed or omitted. It is suggested that these statements
be read in conjunction with the financial statements and notes thereto included
in the Company's December 31, 1995 Form 10-KSB report. The results of operations
for the period ended March 31, 1996 are not necessarily indicative of the
operating results for the full year.

Note 2 -     Reclassification

             The March 1995 financial statements have been restated to conform
to the current presentation.

Note 3 -     Convertible Debentures and Convertible Preferred Stock

             In November 1995, the Company sold an aggregate of $3,150,000
principal amount of 8% convertible debentures for approximately $1,776,000 and
in February 1996, the Company sold $300,000 of convertible preferred stock. Each
of these transactions were made in reliance upon Regulation S of the Securities
Act. The Securities and Exchange Commission (the "Commission"), has taken the
position that certain sales of securities pursuant to Regulation S, effected in
a manner similar to the sales made by the Company (which includes the sale of a
substantial number of shares at a significant discount to the them market price,
which shares were resold soon after the 40 day holding period expired), were in
fact not made in compliance with such Regulation. Although management believes
that its transactions were in compliance with the requirements of Regulations S,
there can be no assurance that the Commission will not review such transactions
and determine that securities laws have been violated. If this were to occur,
the Company could become subject to actions by the Commission which could result
in an injunction against the Company from future violations of the federal
securities laws and/or fines against the Company. Any such actions by the
Commission could have an adverse impact on the Company for which no reserve has
been established. In January 1996, the debentures were converted by the holders
into 4,522,000 shares of common stock.



                                       11

<PAGE>



               U.S. TRANSPORTATION SYSTEMS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements





Note 4 -     Capitalization

             On February 21, 1996, the Board of Directors approved an increase
in the authorized common stock shares from 20,000,000 to 50,000,000 shares.

Note 5 -     Acquisition

             On February 23, 1996, the Company purchased certain personal
property, intangible assets and contract rights from Krogel Air Freight, Inc.
and Krogel Freight Systems of Tampa, Inc. for $150,000 in cash and 110,000
shares of common stock. This acquisition was accounted for as a purchase.

Note 6 -     Subsequent Events

             On April 18, 1996, the Company issued $1,200,000 of 5% subordinated
promissory notes and bridge units. Simultaneously with the issuance of this
note, the holder hereof is entitled to receive such number of shares of the
Company's common stock and common stock purchase warrants, as equals (a) 35% of
the principal amount of this note, divided by the lesser of the closing high bid
price of the common stock (the "Bid Price") on the day on which a registration
statement pursuant to the Securities Act of 1993, registering such Unit
Securities is declared effective, or the price of the units to be sold by the
Company in its proposed secondary public offering pursuant to such registration
statement, if such effective date shall occur on or prior to four months from
the final closing; or (b) 40% of the principal amount of this note divided by
the lesser of the Bid Price or the offering price on the effective date, if such
effective date shall occur between five months and seven months from the final
closing; or (c) 50% of the principal amount of this note divided by the lesser
of the Bid Price or the offering price on the effective date, if such effective
date shall occur on or after the end of seven months from the final closing. In
the event that either (a) these notes have not been paid on or prior to the
maturity date; or (b) the unit securities have not been registered by on or
prior to the end of seven months from the final closing, then, at the sole
option of the holder of this note, the entire principal amount of this note may
be converted into such number of shares of common stock and warrants as equals
the principal amount of this note, divided by 50% of the Bid Price on the day
prior to the effective date.

             On April 29, 1996, the Company filed a registration statement under
the Securities Act of 1933, with the Securities and Exchange Commission. The
Company estimates the net proceeds from the offering to be $8,617,500.



                                       12

<PAGE>




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                      Three Months Ended March 31, 1996 vs.
                        Three Months Ended March 31, 1995




Results of Operations

             The Company's revenue for the first three months of 1996 increased
significantly from the same period in 1995, from $3,427,311 in 1995 to
$6,516,126 in 1996, i.e., by 90 percent. This increase substantially resulted
from the acquisition of Armstrong Freight in June 1995, Trans Lynx in July 1995,
Automated Solutions (ASI) in November 1995 and Krogel in February 1996.

             Armstrong's revenue (combined with Trans Lynx and Krogel, the
operations of which acquisitions have been merged into Armstrong), for the three
months ended March 31, 1996 was $1,285,263. ASI's revenue for the three months
ended March 31, 1996 was $1,716,910.

             At the end of 1993, the Company's Board of Directors decided to
terminate the Company's charter bus operations. Charter operations had produced
very small profit margins in recent years and only when undertaken in
conjunction with contract operations. All charter operations have been
discontinued, sold or otherwise dissolved by the end of 1995. As of March 31,
1996, the only assets remaining from the discontinued segment was one (1) motor
coach bus with a book value of $55,953.

Liquidity and Capital Resources

             The Company's working capital of $1,885,777 at March 31, 1996
represented an increase of $469,516 from the Company's working capital of
$1,416,261 at December 31, 1995. This improvement is chiefly the result of the
Company's operation in the quarter.

             Cash flow from operations was $751,102 for the three months ended
March 31, 1996 before the application of funds to working capital components.
The Company anticipates positive cash flow from continuing operations in the
foreseeable future. Further, the Company anticipates that cash flow from the
discontinued charter segment will continue to be positive as the Company
disposes of this segment's assets.

             The Company has no significant commitments at this time which would
require it to expend capital and believes its current facilities and capital
equipment are adequate for the Company as currently structured.



                                       13

<PAGE>




                           PART II - OTHER INFORMATION



Item 6.      Exhibit

             15.1  Letter on Unaudited Interim Financial Information



                                       14

<PAGE>




                        U.S. TRANSPORTATION SYSTEMS, INC.
                                AND SUBSIDIARIES




                                   Signatures



             Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused this report to be signed on its
behalf on August 7, 1996 by the undersigned, thereunto duly authorized.

                                  U.S. TRANSPORTATION SYSTEMS, INC.
                                 
                                 
                                 
                                  /s/ Michael Margolies
                                  ----------------------------------
                                  MICHAEL MARGOLIES
                                  CHIEF EXECUTIVE OFFICER
                                 
                                 
                                 
                                  /s/ Terry A. Watkins
                                  ----------------------------------
                                  TERRY A. WATKINS
                                  CHIEF FINANCIAL OFFICER
                     


                                       15





Exhibit 15.1  Letter on Unaudited Interim Financial Information






                         INDEPENDENT ACCOUNTANT'S REPORT



To the Stockholders and Board of Directors
U.S. Transportation Systems, Inc.


             We have reviewed the accompanying consolidated balance sheet of
U.S. Transportation Systems, Inc. and Subsidiaries as of March 31, 1996, and the
related consolidated statements of income, stockholders' equity and cash flows
for the three months then ended. These financial statements are the
responsibility of the Company's management.

             We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

             Based on our review, we are not aware of any material modifications
that should be made to the accompanying financial statements for them to be in
conformity with generally accepted accounting principles.



MAHONEY COHEN RASHBA & POKART, CPA, PC
May 10, 1996
New York, New York




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission